UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10 Q
(Mark One) |
|
|
|
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the quarterly period ended June 30, 2004 |
|
|
|
OR |
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the transition period from to |
|
|
|
Commission File No: 0 - 14535 |
CITIZENS BANCSHARES CORPORATION
(Exact name of registrant as specified in its charter)
Georgia |
|
58 1631302 |
(State
or other jurisdiction of |
|
(IRS Employer Identification No.) |
|
|
|
175 John Wesley Dobbs Avenue, N.E., Atlanta, Georgia |
|
30303 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (404) 659 - 5959
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ý Yes o No.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) o Yes ý No.
APPLICABLE
ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether registrant has filed all documents and reports required to be filed by Sections 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. o Yes o No.
SEC 1296 (08-03) |
|
Potential persons who are to respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number. |
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding for each of the issuers classes of common stock as of the latest practicable date: 1,985,276 shares of Common Stock, $1.00 par value and 90,000 shares of Non-Voting Common Stock, $1.00 par value outstanding on July 30, 2004.
PART 1. FINANCIAL INFORMATION
ITEM 1. Financial statements
CITIZENS BANCSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2004 AND DECEMBER 31, 2003
(In thousands, except share data)
|
|
2004 |
|
2003 |
|
||
|
|
(Unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Cash and due from banks |
|
$ |
11,830 |
|
$ |
11,694 |
|
Interest-bearing deposits with banks |
|
914 |
|
108 |
|
||
Certificates of deposit |
|
995 |
|
2,983 |
|
||
Investment securities available for sale, at fair value |
|
80,353 |
|
97,301 |
|
||
Investment securities held to maturity, at cost |
|
10,193 |
|
10,553 |
|
||
Other investments |
|
2,260 |
|
2,734 |
|
||
Loans receivable, net |
|
203,689 |
|
208,814 |
|
||
Premises and equipment, net |
|
8,760 |
|
9,161 |
|
||
Cash surrender value of life insurance |
|
8,373 |
|
8,150 |
|
||
Foreclosed real estate, net |
|
2,149 |
|
2,053 |
|
||
Other assets |
|
7,344 |
|
6,892 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
336,860 |
|
$ |
360,443 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES: |
|
|
|
|
|
||
Noninterest-bearing deposits |
|
$ |
63,978 |
|
$ |
55,832 |
|
Interest-bearing deposits |
|
205,936 |
|
220,947 |
|
||
|
|
|
|
|
|
||
Total deposits |
|
269,914 |
|
276,779 |
|
||
|
|
|
|
|
|
||
Accrued expenses and other liabilities |
|
2,598 |
|
3,219 |
|
||
Federal funds purchased |
|
|
|
4,000 |
|
||
Notes payable |
|
540 |
|
540 |
|
||
Trust preferred securities |
|
5,000 |
|
5,000 |
|
||
Advances from Federal Home Loan Bank |
|
34,961 |
|
46,961 |
|
||
|
|
|
|
|
|
||
Total liabilities |
|
313,013 |
|
336,499 |
|
||
|
|
|
|
|
|
||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
||
|
|
|
|
|
|
||
STOCKHOLDERS EQUITY: |
|
|
|
|
|
||
Common stock - $1 par value; 15,000,000 shares authorized; 2,230,065 shares issued |
|
2,230 |
|
2,230 |
|
||
Nonvoting common stock - $1 par value; 5,000,000 shares authorized; 90,000 issued and outstanding |
|
90 |
|
90 |
|
||
Additional paid-in capital |
|
7,443 |
|
7,445 |
|
||
Retained earnings |
|
17,079 |
|
16,114 |
|
||
Treasury stock at cost, 244,789 and 249,518 shares at June 30, 2004 and December 31, 2003, respectively |
|
(1,987 |
) |
(2,025 |
) |
||
Accumulated other comprehensive income (loss), net of income taxes |
|
(1,008 |
) |
90 |
|
||
|
|
|
|
|
|
||
Total stockholders equity |
|
23,847 |
|
23,944 |
|
||
|
|
|
|
|
|
||
|
|
$ |
336,860 |
|
$ |
360,443 |
|
See notes to consolidated financial statements.
2
CITIZENS BANCSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited - In thousands, except per share data)
|
|
Three
Months |
|
Six Months |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest income: |
|
|
|
|
|
|
|
|
|
||||
Loans, including fees |
|
$ |
3,944 |
|
$ |
3,958 |
|
$ |
7,885 |
|
$ |
7,423 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
628 |
|
775 |
|
1,447 |
|
1,428 |
|
||||
Tax-exempt |
|
202 |
|
246 |
|
409 |
|
481 |
|
||||
Federal funds sold |
|
|
|
7 |
|
|
|
10 |
|
||||
Interest-bearing deposits |
|
5 |
|
37 |
|
18 |
|
77 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total interest income |
|
4,779 |
|
5,023 |
|
9,759 |
|
9,419 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest expense: |
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
658 |
|
1,011 |
|
1,358 |
|
1,929 |
|
||||
Other borrowings |
|
282 |
|
335 |
|
563 |
|
598 |
|
||||
Total interest expense |
|
940 |
|
1,346 |
|
1,921 |
|
2,527 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
3,839 |
|
3,677 |
|
7,838 |
|
6,892 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for loan losses |
|
250 |
|
65 |
|
550 |
|
280 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net interest income after provision for loan losses |
|
3,589 |
|
3,612 |
|
7,288 |
|
6,612 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Noninterest income: |
|
|
|
|
|
|
|
|
|
||||
Service charges on deposits |
|
935 |
|
895 |
|
1,777 |
|
1,736 |
|
||||
Gain on sales of securities |
|
|
|
218 |
|
58 |
|
218 |
|
||||
Gain on sales of assets |
|
66 |
|
|
|
74 |
|
|
|
||||
Other operating income |
|
687 |
|
279 |
|
977 |
|
586 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total noninterest income |
|
1,688 |
|
1,392 |
|
2,886 |
|
2,540 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
2,129 |
|
1,875 |
|
4,083 |
|
3,631 |
|
||||
Net occupancy and equipment |
|
666 |
|
740 |
|
1,316 |
|
1,302 |
|
||||
Other operating expenses |
|
1,683 |
|
1,451 |
|
3,116 |
|
2,519 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total noninterest expense |
|
4,478 |
|
4,066 |
|
8,515 |
|
7,452 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
799 |
|
938 |
|
1,659 |
|
1,700 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
185 |
|
219 |
|
383 |
|
377 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
614 |
|
$ |
719 |
|
$ |
1,276 |
|
$ |
1,323 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share - basic |
|
$ |
0.30 |
|
$ |
0.35 |
|
$ |
0.62 |
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share - diluted |
|
$ |
0.30 |
|
$ |
0.35 |
|
$ |
0.61 |
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average outstanding shares - basic |
|
2,074 |
|
2,079 |
|
2,073 |
|
2,079 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average outstanding shares - diluted |
|
2,079 |
|
2,079 |
|
2,080 |
|
2,079 |
|
||||
Dividends per common share |
|
$ |
0.15 |
|
$ |
|
|
$ |
0.15 |
|
$ |
0.15 |
|
See notes to consolidated financial statements.
3
CITIZENS BANCSHARES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003
(In thousands)
|
|
June 30, |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
(Unaudited) |
|
||||
OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income |
|
$ |
1,276 |
|
$ |
1,323 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Provision for loan losses |
|
550 |
|
280 |
|
||
Depreciation |
|
523 |
|
257 |
|
||
Amortization and accretion, net |
|
607 |
|
22 |
|
||
Provision for deferred income taxes |
|
87 |
|
|
|
||
Gain on sale of assets and investments |
|
(133 |
) |
218 |
|
||
Change in other assets |
|
(279 |
) |
273 |
|
||
Change in accrued expenses and other liabilities |
|
(621 |
) |
(464 |
) |
||
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
2,010 |
|
1,909 |
|
||
|
|
|
|
|
|
||
INVESTING ACTIVITIES: |
|
|
|
|
|
||
Proceeds from calls and maturities of investment securities held to maturity |
|
346 |
|
398 |
|
||
Proceeds from sales and maturities of investment securities available for sale |
|
24,376 |
|
21,264 |
|
||
Purchases of investment securities held to maturity |
|
|
|
(3,688 |
) |
||
Purchases of investment securities available for sale |
|
(9,423 |
) |
(15,132 |
) |
||
Net change in other investments |
|
474 |
|
(361 |
) |
||
Net change in loans receivable |
|
3,668 |
|
3,473 |
|
||
Increase in cash surrender value of life insurance |
|
(70 |
) |
(468 |
) |
||
Net cash and cash equivalents acquired from CFS Bancshares |
|
|
|
2,759 |
|
||
Net proceeds from the sale of foreclosed properties |
|
825 |
|
|
|
||
Purchases of premises and equipment, net |
|
(112 |
) |
104 |
|
||
Net change in interest bearing deposits with banks |
|
(806 |
) |
14,212 |
|
||
Net change in certificates of deposit |
|
1,988 |
|
|
|
||
|
|
|
|
|
|
||
Net cash provided by investing activities |
|
21,266 |
|
22,561 |
|
||
|
|
|
|
|
|
||
FINANCING ACTIVITIES: |
|
|
|
|
|
||
Net change in deposits |
|
(6,865 |
) |
(20,269 |
) |
||
Sale of treasury stock |
|
38 |
|
|
|
||
Principal payments on debt |
|
|
|
(197 |
) |
||
Net change in advances from Federal Home Loan Bank |
|
(12,000 |
) |
3,320 |
|
||
Decrease in federal funds sold |
|
(4,000 |
) |
|
|
||
Net change in additional paid-in-capital |
|
(2 |
) |
|
|
||
Dividends paid |
|
(311 |
) |
(312 |
) |
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
(23,140 |
) |
(17,458 |
) |
||
|
|
|
|
|
|
||
Net change in cash and cash equivalents |
|
136 |
|
7,012 |
|
||
|
|
|
|
|
|
||
Cash and and cash equivalents, beginning of period |
|
11,694 |
|
11,117 |
|
||
|
|
|
|
|
|
||
Cash and and cash equivalents, end of period |
|
$ |
11,830 |
|
$ |
18,129 |
|
|
|
|
|
|
|
||
Supplemental disclosures of cash paid during the period for: |
|
|
|
|
|
||
Interest |
|
$ |
2,070 |
|
$ |
1,066 |
|
|
|
|
|
|
|
||
Income taxes |
|
$ |
410 |
|
$ |
181 |
|
|
|
|
|
|
|
||
Supplemental disclosures of noncash transactions: |
|
|
|
|
|
||
Change in unrealized gain (loss) on investment securities available for sale, net of taxes |
|
$ |
(1,098 |
) |
$ |
753 |
|
See notes to consolidated financial statements.
4
CITIZENS BANCSHARES CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
Citizens Bancshares Corporation (the Company) is a holding company that provides a full range of commercial banking and mortgage brokerage services to individual and corporate customers in metropolitan Atlanta and Columbus, Georgia, and in Birmingham and Eutaw, Alabama, through its wholly owned subsidiary, Citizens Trust Bank (the Bank). The Bank operates under a state charter and serves its customers through eight full-service branches in metropolitan Atlanta, Georgia, one full-service branch in Columbus, Georgia, two full-service branches in Birmingham, Alabama, and one full-service branch in Eutaw, Alabama.
The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by generally accepted accounting principles are not included herein. These interim statements should be read in conjunction with the financial statements and notes thereto included in the Companys latest Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2003. The results of operations for the interim periods reported herein are not necessarily representative of the results expected for the full 2004 fiscal year.
The consolidated financial statements of the Company for the three and six month periods ended June 30, 2004 and 2003 are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations and cash flows for the six month periods have been included. All adjustments are of a normal recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation.
Accounting Policies
The Companys consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), which often require the judgment of management in the selection and application of certain accounting principles and methods. Reference is made to the accounting policies of the Company described in the notes to the consolidated financial statements contained in the Companys Annual Report on Form 10-K for the year ended December 31, 2003. The Company has followed those policies in preparing this report. Management believes that the quality and reasonableness of its most critical policies enable the fair presentation of its financial position and of its results of operations.
Recently Issued Accounting Standards
In March 2004, the Securities and Exchange Commission staff released Staff Accounting Bulletin (SAB) No. 105, Application of Accounting Principles to Loan Commitments. This SAB disallows the inclusion of expected future cash flows related to the servicing of a loan in the determination of the fair value of a loan commitment. Further, no other internally developed intangible asset should be recorded as part of the loan commitment derivative. Recognition of intangible assets would only be appropriate in a third-party transaction, such as a purchase of a loan commitment or in a business combination. The SAB is effective for all loan commitments entered into after March 31, 2004, but
5
does not require retroactive adoption for loan commitments entered into on or before March 31, 2004. Adoption of this SAB did not have a material effect on the Companys Condensed Consolidated Financial Statements.
In December 2002, the Financial Accounting Standards Board (FASB) issued Statements of Accounting Standards (SFAS) No. 148, Accounting for Stock-Based Compensation-Transition and Disclosurean Amendment of FASB Statement No. 123. This Statement amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of SFAS No. 123 to require more prominent disclosures about the method of accounting for stock-based employee compensation and the effect of the method used on reported results in both annual and interim financial statements. This Statement was effective for financial statements for fiscal years ending after December 15, 2002. As permitted by SFAS No. 148, during 2004 the Company continued to apply the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, for all employee stock option grants and has elected to disclose pro forma net income and earnings per share amounts as if the fair-value based method had been applied in measuring compensation costs.
The Companys as reported and pro forma information, including stock-based compensation expense as if the fair-value based method had been applied, is illustrated in the following table (in thousands):
|
|
For the six months ended June 30, |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
As reported net income available to common stockholders |
|
$ |
1,276 |
|
$ |
1,323 |
|
Less: stock-based compensation expense determined under fair value method, net of tax |
|
(8 |
) |
(4 |
) |
||
|
|
|
|
|
|
||
Pro forma net income |
|
$ |
1,268 |
|
$ |
1,319 |
|
|
|
|
|
|
|
||
As reported earnings per share |
|
$ |
0.62 |
|
$ |
0.64 |
|
Pro forma earnings per share |
|
$ |
0.61 |
|
$ |
0.63 |
|
As reported earnings per diluted share |
|
$ |
0.61 |
|
$ |
0.64 |
|
Pro forma earnings per diluted share |
|
$ |
0.61 |
|
$ |
0.63 |
|
Compensation expense in the pro forma disclosures is not indicative of future amounts, as options vest over several years and additional grants could be made each year.
In March 2004, the FASB approved certain additional provisions of the Emerging Issues Task Force (EITF) Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, including measurement guidance for evaluating whether an other than temporary impairment has occurred for marketable securities and cost method investments. Additional disclosures are also required for cost method investments, effective at the end of the current fiscal year. The new impairment evaluation and recognition guidance is effective for reporting periods beginning after June 15, 2004. The adoption of this EITF is not expected to have a material effect on the Companys Consolidated Financial Statements.
6
2. INTANGIBLE ASSETS
Finite lived intangible assets of the Company represent deposit assumption premiums recorded upon the purchase of certain assets and liabilities from other financial institutions. Deposit assumption premiums are amortized over seven years, the estimated average lives of the deposit bases acquired, using the straight-line method and are included within other assets on the Consolidated Balance Sheets.
The Company applies a fair value-based impairment test to the carrying value of goodwill on an annual basis and on an interim basis if certain events or circumstances indicate that an impairment loss may have been incurred.
The following table presents information about our intangible assets at (in thousands):
|
|
June 30, 2004 |
|
December 31, 2003 |
|
||||||||
|
|
Gross
Carrying |
|
Accumulated |
|
Gross
Carrying |
|
Accumulated |
|
||||
Unamortized intangible asset: |
|
|
|
|
|
|
|
|
|
||||
Goodwill |
|
$ |
362 |
|
$ |
|
|
$ |
362 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
||||
Core deposit intangibles |
|
$ |
2,836 |
|
$ |
1,587 |
|
$ |
2,836 |
|
$ |
1,385 |
|
The following table presents information about aggregate amortization expense (in thousands):
|
|
For the 3 |
|
For the 6 |
|
For the 3 |
|
For the 6 |
|
||||
Aggregate amortization expense of core deposit intangibles: |
|
$ |
101 |
|
$ |
202 |
|
$ |
97 |
|
$ |
185 |
|
|
|
|
|
|
|
|
|
|
|
||||
Estimated aggregate amortization expense of core deposit intangibles for the years ending December 31: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2004 |
|
$ |
405 |
|
|
|
|
|
|
|
|||
2005 |
|
$ |
405 |
|
|
|
|
|
|
|
|||
2006 |
|
$ |
405 |
|
|
|
|
|
|
|
|||
2007 |
|
$ |
112 |
|
|
|
|
|
|
|
|||
2008 |
|
$ |
53 |
|
|
|
|
|
|
|
|||
3. COMPREHENSIVE INCOME
Comprehensive income includes: (1) reported net income and (2) unrealized gains and losses on marketable securities. The following table shows our comprehensive income for the three and six month periods ended June 30, 2004 and 2003 (in thousands):
7
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
614 |
|
$ |
719 |
|
$ |
1,276 |
|
$ |
1,323 |
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income |
|
(1,692 |
) |
460 |
|
(1,098 |
) |
754 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income |
|
$ |
(1,078 |
) |
$ |
1,179 |
|
$ |
178 |
|
$ |
2,077 |
|
4. NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE
Basic and diluted net income per common and potential common share has been calculated based on the weighted average number of shares outstanding. The following schedule reconciles the numerator and denominator of the basic and diluted net income per common and potential common share for the six months ended June 30, 2004 and 2003 (in thousands, except per share data):
|
|
Net Income |
|
Shares |
|
Per Share |
|
||
|
|
|
|
|
|
|
|
||
Three Months ended June 30, 2004 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
614 |
|
2,074 |
|
$ |
0.30 |
|
Effect of dilutive securities: options to purchase common shares |
|
|
|
5 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
614 |
|
2,079 |
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
||
Three Months ended June 30, 2003 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
719 |
|
2,079 |
|
$ |
0.35 |
|
Effect of dilutive securities: options to purchase common shares |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
719 |
|
2,079 |
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
||
Six Months ended June 30, 2004 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
1,276 |
|
2,073 |
|
$ |
0.62 |
|
Effect of dilutive securities: options to purchase common shares |
|
|
|
7 |
|
(0.01 |
) |
||
|
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
1,276 |
|
2,080 |
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
||
Six Months ended June 30, 2003 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
1,323 |
|
2,079 |
|
$ |
0.64 |
|
Effect of dilutive securities: options to purchase common shares |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
1,323 |
|
2,079 |
|
$ |
0.64 |
|
8
RECLASSIFICATIONS
Certain 2003 amounts have been reclassified to conform to the 2004 presentation.
9
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS
INTRODUCTION
Citizens Bancshares
Corporation (the Company) is a holding company that provides a full range of
commercial banking and mortgage brokerage services to individuals and corporate
customers in its primary market areas, metropolitan Atlanta and Columbus,
Georgia, and Birmingham and Eutaw, Alabama through its wholly owned subsidiary,
Citizens Trust Bank (the Bank). The
Bank is a member of the Federal Reserve System and operates under a state
charter. The Company serves its
customers through 12
full-service branches in Georgia and Alabama.
Forward Looking Statements
In addition to historical information, this report on Form 10-Q may contain forward-looking statements. For this purpose, any statements contained herein, including documents incorporated by reference, that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements are subject to numerous assumptions, risks and uncertainties. Without limiting the foregoing, the words believe, anticipates, plan, expects, and similar expressions are intended to identify forward-looking statements.
Forward-looking statements are based on current management expectations and, by their nature, are subject to risk and uncertainties because of the possibility of changes in underlying factors and assumptions. Actual conditions, events or results could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons, including: sharp and/or rapid changes in interest rates; significant changes in the economic scenario from the current anticipated scenario which could materially change anticipated credit quality trends and the ability to generate loans and gather deposits; significant delay in or inability to execute strategic initiatives designed to grow revenues and/or control expenses; unanticipated issues during the integration of acquisitions; and significant changes in accounting, tax or regulatory practices or requirements. The Company undertakes no obligation to, nor does it intend to, update forward-looking statements to reflect circumstances or events that occur after the date hereof or to reflect the occurrence of unanticipated events.
The following discussion is of the Companys financial condition as of June 30, 2004 and the changes in the financial condition and results of operations for the three and six month periods ended June 30, 2004 and 2003.
Critical Accounting Policies
In response to the Securities and Exchange Commissions (SEC) Release No. 33-8040, Cautionary Advice Regarding Disclosure About Critical Accounting Policies, the Company has identified the following as the most critical accounting policies upon which its financial status depends. The critical policies were determined by considering accounting policies that involve the most complex or subjective decisions or assessments. The Companys most critical accounting policies relate to:
Investment Securities The Company classifies investments in one of three categories based on managements intent upon purchase: held to maturity securities which are reported at amortized cost, trading securities which are reported at fair value with unrealized holding gains and losses included in earnings, and available for sale securities which are recorded at fair value with unrealized holding gains and losses included as a component of accumulated other comprehensive income. The Company had no investment securities classified as trading
10
securities during 2004 or 2003.
Premiums and discounts on available for sale and held to maturity securities are amortized or accreted using a method which approximates a level yield.
Gains and losses on sales of investment securities are recognized upon disposition, based on the adjusted cost of the specific security. A decline in market value of any security below cost that is deemed other than temporary is charged to earnings resulting in the establishment of a new cost basis for the security.
Loans Loans are reported at principal amounts outstanding less unearned income and the allowance for loan losses. Interest income on loans is recognized on a level-yield basis. Loan fees and certain direct origination costs are deferred and amortized over the estimated terms of the loans using the level-yield method. Discounts on loans purchased are accreted using the level-yield method over the estimated remaining life of the loan purchased.
Allowance for Loan Losses - The Company provides for estimated losses on loans receivable when any significant and permanent decline in value occurs. These estimates for losses are based, not only on individual assets and their related cash flow forecasts, sales values, and independent appraisals, but also on the volatility of certain real estate markets, and the concern for disposing of real estate in distressed markets. For loans that are pooled for purposes of determining the necessary provisions, estimates are based on loan types, history of charge-offs, and other delinquency analyses. Therefore, the value used to determine the provision for losses is subject to the reasonableness of these estimates. The adequacy of the allowance for loan losses is reviewed on a monthly basis by management and the Board of Directors. On a quarterly basis a comprehensive review of the adequacy of the allowance for loan losses is performed. This assessment is made in the context of historical losses as well as existing economic conditions, and individual concentrations of credit. Loans are charged against the allowance when, in the opinion of management, such loans are deemed uncollectible and subsequent recoveries are added to the allowance.
A description of other accounting policies are summarized in Note 1, Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements of the Companys Annual Report on Form 10-K for the year ended December 31, 2003. The Company has followed those policies in preparing this report.
FINANCIAL CONDITION
Citizens Bancshares Corporations total assets at June 30, 2004 were $336,860,000, a decrease of $23,583,000 or 7% compared to $360,443,000 at December 31, 2003. This decrease is due to the planned effort of the Companys management to reposition the Companys balance sheet, reduce its exposure to interest rate risk and benefit from continuing interest rate increases. The Company may take advantage of additional opportunities as they arise to further improve asset yields and/or reduce long-term funding costs during the fiscal year.
At June 30, 2004, the Company maintained a balance of cash and due from banks of $11,830,000 representing an increase of $136,000 from December 31, 2003. Interest bearing deposits with banks increased to $914,000 from $108,000 at December 31, 2003. Certificates of Deposit decreased $1,988,000 as the Companys commitment in the Community Development Financial Institution Program (the CDFI) expires. The CDFI program required the Company to place certificates of deposit in other CDFI institutions to fund economic development in local communities. The Company is not renewing these certificates of deposit as they mature.
11
Investment securities classified as available for sale and held to maturity also decreased $16,948,000 and $360,000, respectively, since December 31, 2003. In March 2004, the Company sold approximately $11,400,000 of investments available for sale for a gain of $58,000 to restructure and reduce the interest rate risk of its investment portfolio. The remaining decrease in investments available for sale is attributed to called securities and pay-downs of mortgage-backed securities in the investment portfolio.
Loans receivable, net decreased $5,125,000 to $203,689,000 for the period ended June 30, 2004 compared to $208,814,000 at December 31, 2003. In June 2004, the Company sold approximately $2,400,000 of its mortgage loan portfolio in its effort to reduce the interest rate risk and improve asset quality. The Company broke even on the sale of those mortgage loans.
Total liabilities decreased $23,486,000 to $313,013,000 at June 30, 2004 compared to $336,499,000 at December 31, 2003. Total deposits, a component of total liabilities, decreased $6,865,000 from $276,779,000 at December 31, 2003 to $269,914,000 at June 30, 2004. The decrease in deposits is partially attributed to a planned decline in interest-bearing deposits with governmental customers. The Company elected not to renew several certificates of deposit due to the required collateralization of the deposits in the form of pledged investment securities. By not renewing some of its governmental deposits, the Company mitigated its exposure to rising interest rates by reducing its investment portfolio and effectively its cost of funds by relying more on deposits acquired through the open market. Another significant component of total liabilities, advances from Federal Home Loan Bank decreased $12,000,000 to $34,961,000.
INVESTMENT SECURITIES
The Company invests a portion of its assets in U.S. treasury bills and notes, U.S. government sponsored agency securities, mortgage backed bonds, as well as certain equity securities. At June 30, 2004 and December 31, 2003, the Companys investment securities portfolio represented approximately 28% and 31% of total assets, respectively.
Investment securities available for sale are summarized as follows (in thousands):
At June 30, 2004 |
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury and U.S. Government agencies |
|
$ |
9,924 |
|
|
|
$ |
144 |
|
$ |
9,780 |
|
|
State, county, and municipal securities |
|
13,097 |
|
250 |
|
149 |
|
13,198 |
|
||||
Mortgage-backed securities |
|
57,459 |
|
53 |
|
1,292 |
|
56,220 |
|
||||
Equity securities |
|
1,400 |
|
|
|
245 |
|
1,155 |
|
||||
Totals |
|
$ |
81,880 |
|
$ |
303 |
|
$ |
1,830 |
|
$ |
80,353 |
|
12
At December 31, 2003 |
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury and U.S. Government agencies |
|
$ |
14,820 |
|
$ |
95 |
|
$ |
8 |
|
$ |
14,907 |
|
State, county, and municipal securities |
|
13,602 |
|
450 |
|
14 |
|
14,038 |
|
||||
Mortgage-backed securities |
|
67,343 |
|
241 |
|
397 |
|
67,187 |
|
||||
Equity securities (1) |
|
1,400 |
|
|
|
231 |
|
1,169 |
|
||||
Totals |
|
$ |
97,165 |
|
$ |
786 |
|
$ |
650 |
|
$ |
97,301 |
|
(1) The equity securities represent agency dividends received deduction (DRD) preferred stock issued by FNMA and FHLMC. These securities are callable at par, the interest rates reprice periodically and the interest earned is 70 percent tax free.
Investment securities held to maturity are summarized as follows (in thousands):
At June 30, 2004 |
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury and U.S. Government agencies |
|
$ |
3,000 |
|
|
|
$ |
98 |
|
$ |
2,902 |
|
|
State, county, and municipal securities |
|
5,391 |
|
14 |
|
40 |
|
5,365 |
|
||||
Mortgage-backed securities |
|
1,802 |
|
5 |
|
61 |
|
1,746 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Totals |
|
$ |
10,193 |
|
$ |
19 |
|
$ |
199 |
|
$ |
10,013 |
|
At December 31, 2003 |
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury and U.S. Government agencies |
|
$ |
3,000 |
|
$ |
9 |
|
$ |
23 |
|
$ |
2,986 |
|
State, county, and municipal securities |
|
5,549 |
|
213 |
|
|
|
5,762 |
|
||||
Mortgage-backed securities |
|
2,004 |
|
10 |
|
35 |
|
1,979 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Totals |
|
$ |
10,553 |
|
$ |
232 |
|
$ |
58 |
|
$ |
10,727 |
|
13
LOANS
Loans outstanding, by classification, are summarized as follows (in thousands):
|
|
June 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Commercial, financial, and agricultural |
|
$ |
15,321 |
|
$ |
16,919 |
|
Installment |
|
6,218 |
|
13,342 |
|
||
Real estate - mortgage |
|
140,414 |
|
135,194 |
|
||
Real estate - construction |
|
16,816 |
|
15,381 |
|
||
Other |
|
29,307 |
|
32,379 |
|
||
|
|
208,076 |
|
213,215 |
|
||
Less: Net deferred loan fees |
|
590 |
|
589 |
|
||
Allowance for loan losses |
|
3,333 |
|
3,240 |
|
||
Discount on loans acquired |
|
464 |
|
572 |
|
||
|
|
|
|
|
|
||
Loans receivable, net |
|
$ |
203,689 |
|
$ |
208,814 |
|
14
NONPERFORMING ASSETS
Nonperforming assets include nonperforming loans, real estate acquired through foreclosure, and repossessed assets. Nonperforming loans consist of loans that are past due with respect to principal or interest more than 90 days or have been placed on nonaccrual status.
With the exception of the loans included within nonperforming assets in the table below, management is not aware of any loans classified for regulatory purposes as loss, doubtful, substandard, or special mention that have not been disclosed which (1) represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity, or capital resources, or (2) represent any information on material credits which management is aware that causes management to have serious doubts as to the abilities of such borrowers to comply with the loan repayment terms.
Nonperforming assets decreased by $3,641,000 to $4,889,000 at June 30, 2004 from $8,530,000 at December 31, 2003. Nonperforming assets represents 2.34% of loans, net of unearned income, discounts, and real estate acquired through foreclosure at June 30, 2004 as compared to 3.98% at December 31, 2003. Improved monitoring and oversight of loans have contributed to this decline.
The table below presents a summary of the Companys nonperforming assets at June 30, 2004 and December 31, 2003.
|
|
June 30, |
|
December 31, |
|
||
|
|
(in
thousands, except |
|
||||
Nonperforming assets: |
|
|
|
|
|
||
Nonperforming loans: |
|
|
|
|
|
||
Nonaccrual loans |
|
$ |
2,739 |
|
$ |
6,477 |
|
Past-due loans |
|
|
|
|
|
||
Nonperforming loans |
|
2,739 |
|
6,477 |
|
||
|
|
|
|
|
|
||
Real estate acquired through foreclosure |
|
2,150 |
|
2,053 |
|
||
Total nonperforming assets |
|
$ |
4,889 |
|
$ |
8,530 |
|
|
|
|
|
|
|
||
Ratios: |
|
|
|
|
|
||
Nonperforming loans to loans, net of unearned income and discount on loans |
|
1.32 |
% |
3.05 |
% |
||
|
|
|
|
|
|
||
Nonperforming assets to loans, net of unearned income, discounts, and real estate acquired through foreclosure |
|
2.34 |
% |
3.98 |
% |
||
|
|
|
|
|
|
||
Nonperforming assets to total assets |
|
1.45 |
% |
2.37 |
% |
||
|
|
|
|
|
|
||
Allowance for loan losses to nonperforming loans |
|
121.69 |
% |
50.02 |
% |
||
|
|
|
|
|
|
||
Allowance for loan losses to nonperforming assets |
|
68.17 |
% |
37.98 |
% |
15
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is primarily available to absorb losses inherent in the loan portfolio. Credit exposures deemed uncorrectable are charged against the allowance for loan losses. Recoveries of previously charged-off amounts are credited to the allowance for loan losses.
The Company provides for estimated losses on loans receivable when any significant and permanent decline in value occurs. These estimates for losses are based on individual assets and their cash flow forecasts, sales values, independent appraisals, the volatility of certain real estate markets, and concern for disposing of real estate in distressed markets. For loans that are pooled for purposes of determining the necessary provisions, estimates are based on loan types, history of charge-offs, and other delinquency analyses. Therefore, the value used to determine the provision for losses is subject to the reasonableness of these estimates. The adequacy of the allowance for loan losses is reviewed on a monthly basis by management and the Board of Directors. On a quarterly basis a comprehensive review of the adequacy of allowance for loan losses is performed. This assessment is made in the context of historical losses as well as existing economic conditions, and individual concentrations of credit.
Loans are charged against the allowance when, in the opinion of management, such loans are deemed uncollectible and subsequent recoveries are added to the allowance. For the six month period ended June 30, 2004 provisions for loan losses totaled $550,000 compared to $280,000 for the same period in 2003.
The allowance for loan losses at June 30, 2004 was approximately $3,333,000, representing 1.61% of total loans, net of unearned income and discounts compared to approximately $3,240,000 at December 31, 2003, which represented 1.53% of total loans, net of unearned income and discounts.
Management believes the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions, particularly in the metropolitan Atlanta area. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Companys allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
A substantial portion of the Companys loan portfolio is secured by real estate in the metropolitan Atlanta market, including a concentration of loans to churches and convenience stores. The Companys outstanding church loans were approximately $51.1 million at June 30, 2004 and $36.6 million at December 31, 2003. The Companys loans to area convenience stores were approximately $26.3 million at June 30, 2004 and $27.3 million at December 31, 2003. Accordingly, the ultimate collectability of the substantial portion of the Companys loan portfolio is susceptible to changes in market conditions in the metropolitan Atlanta area.
16
The following table summarizes loans, changes in the allowance for loan losses arising from loans charged off, recoveries on loans previously charged off by loan category, and additions to the allowance which have been charged to operating expense as of and for the six month period ended June 30, 2004 (amount in thousands, except financial ratios):
|
|
2004 |
|
|
|
|
|
|
|
Loans, net of unearned income and discounts |
|
$ |
207,022 |
|
|
|
|
|
|
Average loans, net of unearned income, discounts and the allowance for loan losses |
|
$ |
206,795 |
|
|
|
|
|
|
Allowance for loans losses at the beginning of period |
|
$ |
3,240 |
|
|
|
|
|
|
Loans charged off: |
|
|
|
|
Commercial, financial, and agricultural |
|
400 |
|
|
Real estate - loans |
|
324 |
|
|
Installment loans to individuals |
|
118 |
|
|
Total loans charged off |
|
842 |
|
|
|
|
|
|
|
Recoveries of loans previously charged off: |
|
|
|
|
Commercial, financial, and agricultural |
|
145 |
|
|
Real estate - loans |
|
47 |
|
|
Installment loans to individuals |
|
193 |
|
|
Total loans recovered |
|
385 |
|
|
|
|
|
|
|
Net loans charged off |
|
457 |
|
|
|
|
|
|
|
Additions to allowance for loan losses charged to operating expense |
|
550 |
|
|
|
|
|
|
|
Allowance for loan losses at period end |
|
$ |
3,333 |
|
|
|
|
|
|
Ratio of net loans charged off to average loans, net of unearned income, discounts, and the allowance for loan losses |
|
0.22 |
% |
|
|
|
|
|
|
Ratio of allowance for loan losses to loans, net of unearned income and discounts |
|
1.61 |
% |
17
DEPOSITS
Deposits are the Companys primary source of funding loan growth. Total deposits for the six month period ended June 30, 2004 decreased by 2% or $6,865,000 to $269,914,000. Noninterest-bearing deposits increased by $8,146,000 or 15%, while interest-bearing deposits decreased by $15,011,000 or 7%. The decrease in total deposits is primarily attributed to Corporate and Governmental customers who make significant monthly deposits and withdrawals based on their budgetary needs and the Companys decision to not renew several governmental customer deposits. Approximately $12,500,000 of the decrease in interest bearing deposits is attributable to a maturing certificate of a single governmental customer.
The following is a summary of interest-bearing deposits (in thousands):
|
|
June 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
NOW and money market accounts |
|
$ |
58,092 |
|
$ |
54,840 |
|
Savings accounts |
|
45,616 |
|
43,524 |
|
||
Time deposits of $100,000 or more |
|
56,904 |
|
77,187 |
|
||
Other time deposits |
|
45,324 |
|
45,396 |
|
||
|
|
|
|
|
|
||
|
|
$ |
205,936 |
|
$ |
220,947 |
|
OTHER BORROWED FUNDS
While the Company continues to emphasize funding earning asset growth through deposits, the Company has relied on other borrowings as a supplemental funding source. Other borrowings consist of Federal Home Loan Bank (the FHLB) advances and short-term borrowings. The Bank had outstanding advances from the FHLB of $34,961,000 at June 30, 2004 and $46,961,000 at December 31, 2003. The following advances are collateralized by a blanket lien on the Companys 1-4 family mortgage loans.
Maturity |
|
Callable |
|
Type |
|
June 30, 2004 |
|
December 31, 2003 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
April 2010 |
|
Quarterly |
|
Fixed |
|
5.82 |
% |
$ |
10,000,000 |
|
5.82 |
% |
$ |
10,000,000 |
|
July 2004 |
|
Daily |
|
Variable |
|
1.70 |
% |
24,961,000 |
|
1.15 |
% |
36,961,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Principal Outstanding |
|
|
|
|
|
|
|
$ |
34,961,000 |
|
|
|
$ |
46,961,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Weighted Average Rate at Period End |
|
|
|
|
|
2.88 |
% |
|
|
2.14 |
% |
|
|
The Company had an unsecured note payable of approximately $540,000 at June 30, 2004 and December 31, 2003. The note bears interest at the lenders prime rate minus 50 basis points.
18
RESULTS OF OPERATIONS
Net Interest Income:
Net interest income is the principal component of a financial institutions income stream and represents the difference, or spread, between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Fluctuations in interest rates as well as volume and mix changes in earning assets and interest bearing liabilities can materially impact net interest income.
For the six months ended June 30, 2004, the Companys net interest income increased 14% or $946,000 to $7,838,000 compared to June 30, 2003. Total interest income increased $340,000 or 4% and is attributed to loans, which increased $462,000 partially offset by a decrease in investment income of $53,000 as a result of repositioning the investment portfolio. Interest Income on federal funds sold and interest bearing deposits decreased by $10,000 and $59,000 respectively. In addition, total interest expense decreased $606,000 as the Company lowered its funding cost by reducing the outstanding balances of interest-bearing deposits and other borrowings over the six month comparative periods ended June 30, 2004 and 2003.
Net interest income increased $162,000 or 4% for the three month period ended June 30, 2004 as compared with the same period of the previous year. The increase in net interest income resulted primarily from the decrease of $353,000 or 35% in interest expense on deposits for the three month comparative periods ended June 30, 2004 and 2003. The Company was able to lower its funding cost compared to same period in 2003 by reducing the level of interest-bearing deposits from governmental customers during the second quarter of 2004. For the three month period ending June 30, 2004, average interest-bearing deposits decreased $11,638,000 to $213,731,000 compared to $220,244,000 at June 30, 2003. Also, interest expense paid on other borrowings decreased $53,000 due to a decrease in other borrowings outstanding for the three month period ended June 30, 2004. As a result of repositioning its investment portfolio to reduce interest rate risk and to benefit from the increase in interest rates, interest income on investment securities decreased $191,000 for the three month period ended June 30, 2004. Average investments decreased $12,665,000 to $94,548,000 at June 30, 2004 compared to $107,213,000 at June 30, 2003.
Provision for loan losses
The provision for loan losses for the three months ended June 30, 2004 was $250,000 compared to $65,000 for the same period in 2003. The allowance for loan losses and the resulting provision for loan losses were based on changes in the size and character of the Companys loan portfolio, changes in nonperforming and past due loans, historical loan loss experience, the existing risk of individual loans, concentrations of loans to specific borrowers or industries, and economic conditions. The increase in the loan loss provision was primarily due to weaknesses experienced in the Companys commercial real estate sector during the quarter which includes churches and convenient stores. Management believes that the allowance for loans at June 30, 2004 is adequate.
Noninterest income:
Noninterest income consists of revenues generated from a broad range of financial services and activities, including fee-based services, and profits and commissions earned through securities and insurance sales. In addition, gains and losses realized from the sale of investment portfolio securities and sales of assets are included in noninterest income. For the six month period ended June 30,
19
2004, noninterest income totaled $2,886,000, an increase of $346,000 or 14% compared to the six month period ended June 30, 2003. This increase is attributed to a $391,000 increase in other operating income, a $74,000 increase in gains on sale of assets and an increase of 41,000 in deposits and service fees, partially offset by a $160,000 decrease in gains on sale of securities.
Noninterest income totaled $1,688,000 for the three month period ended June 30, 2004, an increase of $296,000 or 21% compared with the same period ended June 30, 2003. This increase is attributed to a $408,000 increase in other operating income which includes a $262,000 recovery of fraudulent items written off in 2001.
Noninterest expense:
Noninterest expense totaled $8,515,000 for the six month period ended June 30, 2004, an increase of $1,063,000 or 14% compared to the same period last year. The increase, in large part, is due to salaries and employee benefits, and other operating expenses.
Salaries and employee benefits increased $452,000 or 12% for the six month period ended June 30, 2004 compared to the same period in 2003. Average full-time equivalent employees for the six month period were 168 at June 30, 2004 compared to 159 at June 30 2003. This increase in full-time equivalent employees is primarily the result of the acquisition of CFS Bancshares Corporation in February 2003. As a result, there is an additional two months of salaries and employee benefits expenses recorded in operations due to this acquisition. For the three month period ending June 30, 2004, salaries and employee benefits increased $254,000 or 14%. This increase is due to the hiring of several loan officers to market commercial loans in the Alabama Division. The commercial product is new to the Companys customers in the Alabama market. As a result of the additional staffing in the Alabama and retail divisions, the average full-time equivalent employees for the three month ending June 30, 2004 was 170 compared to 163 at June 30 2003.
Other operating expenses increased $597,000 or 24% to $3,116,000 for the six month period ended June 30, 2004 compared to $2,519,000 for the six month period ending June 30, 2003. This increase is due in large part to the acquisition of CFS Bancshares on February 28, 2003 and the recognition of two additional months of operating expenses during the six month period ended June 30, 2004. In contrast, during the six month period ended June 30, 2003 the Company recognized four months of operating expenses. For the three month period ended June 30, 2004, other operating expenses increased $232,000 primarily as a result of increased audit fees, professional services, collections cost, amortization of intangible assets, writes downs of other real estate and other components of other operating expenses.
INTEREST RATE SENSITIVITY MANAGEMENT
Interest rate sensitivity management involves managing the potential impact of interest rate movements on net interest income within acceptable levels of risk. The Company seeks to accomplish this by structuring the balance sheet so that repricing opportunities exist for both assets and liabilities in equivalent amounts and time intervals. Imbalances in these repricing opportunities at any point in time constitute a financial institutions interest rate risk. The Companys ability to reprice assets and liabilities in the same dollar amounts and at the same time minimizes interest rate risk.
One method of measuring the impact of interest rate sensitivity is the cumulative gap analysis. The difference between interest rate sensitive assets and interest rate sensitive liabilities at various time
20
intervals is referred to as the gap. The Company is liability sensitive on a short-term basis as reflected in the following table. Generally, a net liability sensitive position indicates that there would be a negative impact on net interest income in an increasing rate environment. However, interest rate sensitivity gap does not necessarily indicate the impact of general interest rate movements on the net interest margin, since all interest rates and yields do not adjust at the same velocity and the repricing of various categories of assets and liabilities is subject to competitive pressures and the needs of the Companys customers. In addition, various assets and liabilities indicated as repricing within the same period may in fact reprice at different times within such period and at different rates. The following table shows the contractual maturities of all investment securities at June 30, 2004. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. For conservative purposes, the Company has included demand deposits such as NOW, money market, and savings accounts in the three month category. However, the actual repricing of these accounts may extend beyond twelve months. The interest rate sensitivity gap is only a general indicator of potential effects of interest rate changes on net interest income.
The following table sets forth the distribution of the repricing of the Companys interest rate sensitive assets and interest rate sensitive liabilities as of June 30,2004.
|
|
Cumulative
amounts as of June 30, 2004 |
|
|||||||||||||
|
|
3 |
|
3 to 12 |
|
1 to 5 |
|
Over |
|
Total |
|
|||||
|
|
(amounts in thousands, except ratios) |
|
|||||||||||||
Interest-sensitive assets: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Investments |
|
$ |
119 |
|
$ |
1,906 |
|
$ |
20,236 |
|
$ |
68,285 |
|
$ |
90,546 |
|
Certificates of deposit |
|
95 |
|
100 |
|
800 |
|
|
|
995 |
|
|||||
Loans |
|
67,839 |
|
9,311 |
|
71,449 |
|
59,477 |
|
208,076 |
|
|||||
Interest-bearing deposits with other banks |
|
914 |
|
|
|
|
|
|
|
914 |
|
|||||
Total interest-sensitive assets |
|
$ |
68,967 |
|
$ |
11,317 |
|
$ |
92,485 |
|
$ |
127,762 |
|
$ |
300,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-sensitive liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits (a) |
|
$ |
137,612 |
|
$ |
18,838 |
|
$ |
49,337 |
|
149 |
|
$ |
205,936 |
|
|
Notes payable |
|
540 |
|
|
|
|
|
|
|
540 |
|
|||||
Trust preferred securities |
|
|
|
|
|
5,000 |
|
|
|
5,000 |
|
|||||
Other borrowings |
|
24,961 |
|
|
|
|
|
10,000 |
|
34,961 |
|
|||||
Total interest-sensitive liabilities |
|
$ |
163,113 |
|
$ |
18,838 |
|
$ |
54,337 |
|
$ |
10,149 |
|
$ |
246,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-sensitivity gap |
|
$ |
(94,146 |
) |
$ |
(7,521 |
) |
$ |
38,148 |
|
$ |
117,613 |
|
$ |
54,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cumulative interest-sensitivity gap to total interest-sensitive assets |
|
(31.33 |
)% |
(33.83 |
)% |
(21.14 |
)% |
18.00 |
% |
18.00 |
% |
(a) Savings, Now, and money market deposits totaling $103,707 are included in the maturing in 3 months classification.
LIQUIDITY
Liquidity is the ability of the Company to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities. Liquidity management involves maintaining the Companys ability to meet the day-to-day cash flow requirements of its customers, whether they are depositors wishing to withdraw funds or borrowers requiring funds to meet their
21
credit needs. Without proper liquidity management, the Company would not be able to perform the primary function of a financial intermediary and would, therefore, not be able to meet the needs of the communities it serves. Additionally, the Bank holding company requires cash for various operating needs including: dividends paid to shareholders; business combinations; capital injections to its subsidiaries; the servicing of debt; and the payment of general corporate expenses.
The primary source of liquidity for the Bank holding company is dividends from the Bank. The amount of dividends paid by the Bank to the Company is limited by various banking regulatory agencies. The Georgia Department of Banking and Finance regulates dividend payments and must approve payments that exceed 50% of the Banks net income for the prior year. The total dividends that could be paid by the Bank to the Company in 2004 without prior regulatory approval is approximately $753,000, of which it paid $311,000 during the second quarter. Also, the Company has access to various capital markets. The Company does not anticipate any liquidity requirements in the near future that it will not be able to meet.
Asset and liability management functions not only serve to assure adequate liquidity in order to meet the needs of the Companys customers, but also to maintain an appropriate balance between interest-sensitive assets and interest-sensitive liabilities so that the Company can earn a return that meets the investment requirements of its shareholders. Daily monitoring of the sources and uses of funds is necessary to maintain an acceptable cash position that meets both requirements.
The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities of investment securities and, to a lesser extent, sales of investment securities available for sale. Other short-term investments such as federal funds sold and maturing interest bearing deposits with other banks are additional sources of liquidity funding.
The liability portion of the balance sheet provides liquidity through various customers interest bearing and noninterest bearing deposit accounts. Federal funds purchased and other short-term borrowings are additional sources of liquidity and, basically, represent the Companys incremental borrowing capacity. These sources of liquidity are short-term in nature and are used as necessary to fund asset growth and meet short-term liquidity needs.
CAPITAL RESOURCES
Stockholders equity decreased $97,000 for the six months ended June 30, 2004, primarily due to the changes in retained earnings and unrealized losses on investment securities. Retained earnings increased by $965,000 to $17,079,000 due to net earnings of $1,276,000 during the six month period, reduced by dividends of $311,000 paid in the second quarter. In May 2004, the Company approved cash dividends of $0.15 per share to be paid to shareholders on record as of April 12, 2004. Also, for the six month period ended June 30, 2004, accumulated other comprehensive income (loss) decreased $1,098,000 to $1,008,000 loss, compared with $90,000 gain at December 31, 2003. The decrease is due to the impact of changing economic conditions and changes in market interest rates on the Companys available for sale investment portfolio.
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total and Tier 1 capital to risk weighted assets, and Tier 1 capital to average assets. As of June 30, 2004, the Banks total and Tier 1 capital to risk weighted assets and Tier 1 to average assets were 15%, 13%, and 8% respectively, compared with 14%, 13% and 8% respectively, at December 31, 2003. As of June 30, 2004, the Company met all capital adequacy requirements to which it is subject.
22
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk of loss from adverse changes in market prices and interest rates. Our market risk arises principally from interest rate risk inherent in our lending, deposit, and borrowing activities. Although we manage certain other risks, such as credit quality and liquidity risk, in the normal course of business we consider interest rate risk to be our most significant market risk and the risk that could potentially have the largest material effect on our financial condition and results of operations. We do not maintain a trading portfolio or deal in international instruments, and therefore, other types of market risks, such as foreign currency risk and commodity price risk, do not arise in the normal course of our business activities.
Quantitative information about the Companys market risk at June 30, 2004 is as follows (in thousands):
|
|
2004 |
|
||||||||
|
|
Carrying |
|
Estimated |
|
Down |
|
Up |
|
||
|
|
|
|
|
|
|
|
|
|
||
Financial assets: |
|
|
|
|
|
|
|
|
|
||
Interest-bearing deposits with banks |
|
$ |
914 |
|
$ |
914 |
|
|
% |
|
% |
Certificates of deposit |
|
995 |
|
995 |
|
|
|
|
|
||
Investment securities |
|
90,546 |
|
90,366 |
|
2.94 |
|
(3.81 |
) |
||
Loans receivable, net |
|
208,076 |
|
207,160 |
|
1.51 |
|
(1.74 |
) |
||
|
|
|
|
|
|
|
|
|
|
||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
||
Interest-bearing deposits |
|
205,936 |
|
195,624 |
|
1.41 |
|
(1.31 |
) |
||
Notes payable |
|
540 |
|
540 |
|
|
|
|
|
||
Advances from Federal Home Loan Bank |
|
34,961 |
|
35,938 |
|
1.56 |
|
(1.47 |
) |
||
Trust preferred securities |
|
5,000 |
|
5,030 |
|
|
|
|
|
||
The Company has adopted an asset/liability management program to monitor the Companys interest rate sensitivity and to ensure that the Company is competitive in the loan and deposit markets. Management seeks to manage the relationship between interest-sensitive assets and liabilities in order to protect against wide interest rate fluctuations, including those resulting from inflation. The Company has not entered into any derivative financial instruments such as futures, forwards, swaps or options. Additionally, refer to our interest rate sensitivity management and liquidity disclosures within Part 1, Item 2, of this Form 10-Q.
ITEM 4. CONTROLS AND PROCEDURES
Based on the evaluation of our disclosure controls and procedures conducted at the end of the period covered by this report, the Companys Chief Executive Officer, Chief Operating Officer, and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of June 30, 2004 in timely alerting them to material information required to be included in our reports filed with or furnished to the Securities and Exchange Commission. There have been no changes in the Companys internal controls over financial reporting that occurred during the quarter ended June 30, 2004 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is not aware of any material pending legal proceedings to which the Company or its subsidiary is a party or to which any of their property is subject.
23
ITEM 2. CHANGES IN SECURITIES
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
The Company held its Annual Shareholders Meeting on Wednesday, May 25, 2004, at 10:00 a.m., at the Atlanta Life Insurance Company, Herndon Plaza, 100 Auburn Avenue, N.E., Atlanta, Georgia. The purpose of the Annual Shareholders Meeting was to elect four (4) Class I directors who will serve a three year term expiring at the 2007 annual meeting. The following table presents the results of the shareholders vote:
Directors |
|
For |
|
Withhold |
|
|
|
|
|
|
|
Robert L. Brown |
|
1,137,452 |
|
1,652 |
|
C. David Moody |
|
1,137,452 |
|
1,662 |
|
Mercy P. Owens |
|
1,137,452 |
|
1,662 |
|
James E. Williams |
|
1,137,452 |
|
1,652 |
|
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits:
Exhibit 31
Section 302 Certification by the Companys executive officers with respect to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2004.
Exhibit 32
Section 906 Certification pursuant to Section 1350 of Chapter 63 of Title 18 U.S.C. by the Companys executive officers with respect to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2004.
(b) Reports on Form 8-K:
Press Release of Registrant, dated August 11, 2004, announcing 2004 second quarter results.
24
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
CITIZENS BANCSHARES CORPORATION |
|||||
|
|
|
|
|
|||
|
|
|
|
|
|||
Date: |
August 13, 2004 |
|
By: |
/s/ James E. Young |
|
||
|
|
|
James E. Young |
||||
|
|
|
President and Chief Executive Officer |
||||
|
|
|
|
|
|||
Date: |
August 13, 2004 |
|
By: |
/s/ Willard C. Lewis |
|
||
|
|
|
Willard C. Lewis |
||||
|
|
|
Senior Executive Vice
President and |
||||
|
|
|
|
|
|||
Date: |
August 13, 2004 |
|
By: |
/s/ Samuel J. Cox |
|
||
|
|
|
Samuel J. Cox |
||||
|
|
|
Senior Vice President and Chief Financial Officer |
||||
25