UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2004
OR
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-9145
ML MACADAMIA ORCHARDS, L.P.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
99-0248088 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
26-238 Hawaii Belt Drive HILO, HAWAII |
|
96720 |
(Address Of Principal Executive Offices) |
|
(Zip Code) |
Registrants Telephone Number, Including Area Code: 808-969-8057
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o No ý
As of June 30, 2004 Registrant had 7,500,000 Class A Units issued and outstanding.
ML MACADAMIA ORCHARDS, L.P.
INDEX
|
Page |
||
|
|
||
Part I - Financial Information |
|
||
|
|
|
|
|
Item 1. |
Financial Statements |
3-9 |
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
2
ML Macadamia Orchards, L.P.
Balance Sheets
(in thousands)
|
|
June 30, |
|
December 31, |
|
|||||
|
|
2004 |
|
2003 |
|
2003 |
|
|||
|
|
(unaudited) |
|
|
|
|||||
Assets |
|
|
|
|
|
|
|
|||
Current assets |
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
1,057 |
|
$ |
379 |
|
$ |
36 |
|
Accounts receivable |
|
749 |
|
941 |
|
6,526 |
|
|||
Inventory of farming supplies |
|
152 |
|
168 |
|
141 |
|
|||
Deferred farming costs |
|
3,087 |
|
2,634 |
|
|
|
|||
Other current assets |
|
223 |
|
338 |
|
143 |
|
|||
Total current assets |
|
5,268 |
|
4,460 |
|
6,846 |
|
|||
Land, orchards and equipment, net |
|
52,026 |
|
54,471 |
|
53,201 |
|
|||
Intangible assets, net |
|
39 |
|
20 |
|
22 |
|
|||
Total assets |
|
$ |
57,333 |
|
$ |
58,951 |
|
$ |
60,069 |
|
|
|
|
|
|
|
|
|
|||
Liabilities and partners capital |
|
|
|
|
|
|
|
|||
Current liabilities |
|
|
|
|
|
|
|
|||
Current portion of long-term debt |
|
$ |
444 |
|
$ |
468 |
|
$ |
453 |
|
Short-term borrowing |
|
|
|
|
|
400 |
|
|||
Accounts payable |
|
35 |
|
84 |
|
493 |
|
|||
Cash distributions payable |
|
379 |
|
379 |
|
227 |
|
|||
Accrued payroll and benefits |
|
517 |
|
513 |
|
847 |
|
|||
Other current liabilities |
|
9 |
|
37 |
|
261 |
|
|||
Total current liabilities |
|
1,388 |
|
1,481 |
|
2,681 |
|
|||
Long-term debt |
|
2,043 |
|
2,489 |
|
2,468 |
|
|||
Deferred income tax liability |
|
1,214 |
|
1,218 |
|
1,214 |
|
|||
Total liabilities |
|
4,641 |
|
5,188 |
|
6,363 |
|
|||
Commitments and contingencies |
|
|
|
|
|
|
|
|||
Partners capital |
|
|
|
|
|
|
|
|||
General partners |
|
527 |
|
537 |
|
537 |
|
|||
Class A limited partners, no par or assigned value, 7,500 units issued and outstanding |
|
52,165 |
|
53,226 |
|
53,169 |
|
|||
Total partners capital |
|
52,692 |
|
53,763 |
|
53,706 |
|
|||
Total liabilities and partners capital |
|
$ |
57,333 |
|
$ |
58,951 |
|
$ |
60,069 |
|
See accompanying notes to financial statements.
3
ML Macadamia Orchards, L.P.
Income Statements (unaudited)
(in thousands, except per unit data)
|
|
Three months |
|
Six months |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Macadamia nut sales |
|
$ |
153 |
|
$ |
372 |
|
$ |
1,309 |
|
$ |
1,403 |
|
Contract farming revenue |
|
634 |
|
736 |
|
1,530 |
|
2,010 |
|
||||
Total revenues |
|
787 |
|
1,108 |
|
2,839 |
|
3,413 |
|
||||
Cost of goods and services |
|
|
|
|
|
|
|
|
|
||||
Costs expensed for farming and services |
|
465 |
|
773 |
|
1,955 |
|
2,512 |
|
||||
Depreciation and amortization |
|
90 |
|
163 |
|
349 |
|
417 |
|
||||
Other |
|
92 |
|
104 |
|
187 |
|
201 |
|
||||
Total cost of goods sold |
|
647 |
|
1,040 |
|
2,491 |
|
3,130 |
|
||||
Gross income |
|
140 |
|
68 |
|
348 |
|
283 |
|
||||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
||||
Costs expensed under management contract with related party |
|
42 |
|
39 |
|
80 |
|
95 |
|
||||
Other |
|
219 |
|
172 |
|
437 |
|
411 |
|
||||
Total general and administrative expenses |
|
261 |
|
211 |
|
517 |
|
506 |
|
||||
Operating loss |
|
(121 |
) |
(143 |
) |
(169 |
) |
(223 |
) |
||||
Interest expense |
|
(38 |
) |
(46 |
) |
(82 |
) |
(103 |
) |
||||
Interest income |
|
3 |
|
5 |
|
7 |
|
8 |
|
||||
Loss before tax |
|
(156 |
) |
(184 |
) |
(244 |
) |
(318 |
) |
||||
Income tax expense |
|
5 |
|
1 |
|
12 |
|
10 |
|
||||
Net loss |
|
$ |
(161 |
) |
$ |
(185 |
) |
$ |
(256 |
) |
$ |
(328 |
) |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net cash flow |
|
$ |
(486 |
) |
$ |
(439 |
) |
$ |
(341 |
) |
$ |
(347 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net loss per Class A Unit |
|
$ |
(0.02 |
) |
$ |
(0.02 |
) |
$ |
(0.03 |
) |
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net cash flow per Class A Unit |
|
$ |
(0.06 |
) |
$ |
(0.06 |
) |
$ |
(0.05 |
) |
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Cash distributions per Class A Unit |
|
$ |
0.05 |
|
$ |
0.05 |
|
$ |
0.10 |
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
||||
Class A Units outstanding |
|
7,500 |
|
7,500 |
|
7,500 |
|
7,500 |
|
See accompanying notes to financial statements.
4
ML Macadamia Orchards, L.P.
Statements of Partners Capital (unaudited)
(in thousands)
|
|
Three months |
|
Six months |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Partners capital at beginning of period: |
|
|
|
|
|
|
|
|
|
||||
General partners |
|
$ |
532 |
|
$ |
543 |
|
$ |
537 |
|
$ |
549 |
|
Class A limited partners |
|
52,700 |
|
53,784 |
|
53,169 |
|
54,300 |
|
||||
|
|
53,232 |
|
54,327 |
|
53,706 |
|
54,849 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Allocation of net loss |
|
|
|
|
|
|
|
|
|
||||
General partners |
|
(1 |
) |
(2 |
) |
(2 |
) |
(4 |
) |
||||
Class A limited partners |
|
(160 |
) |
(183 |
) |
(254 |
) |
(324 |
) |
||||
|
|
(161 |
) |
(185 |
) |
(256 |
) |
(328 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash distributions: |
|
|
|
|
|
|
|
|
|
||||
General partners |
|
4 |
|
4 |
|
8 |
|
8 |
|
||||
Class A limited partners |
|
375 |
|
375 |
|
750 |
|
750 |
|
||||
|
|
379 |
|
379 |
|
758 |
|
758 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Partners capital at end of period: |
|
|
|
|
|
|
|
|
|
||||
General partners |
|
527 |
|
537 |
|
527 |
|
537 |
|
||||
Class A limited partners |
|
52,165 |
|
53,226 |
|
52,165 |
|
53,226 |
|
||||
|
|
$ |
52,692 |
|
$ |
53,763 |
|
$ |
52,692 |
|
$ |
53,763 |
|
See accompanying notes to financial statements.
5
ML Macadamia Orchards, L.P.
Statements of Cash Flows (unaudited)
(in thousands)
|
|
Three months |
|
Six months |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
||||
Cash received from goods and services |
|
$ |
2,269 |
|
$ |
2,402 |
|
$ |
8,929 |
|
$ |
8,264 |
|
Cash paid to suppliers and employees |
|
(2,524 |
) |
(2,696 |
) |
(6,369 |
) |
(5,919 |
) |
||||
Interest received |
|
4 |
|
2 |
|
7 |
|
5 |
|
||||
Net cash provided by (used in) operating activities |
|
(251 |
) |
(292 |
) |
2,567 |
|
2,350 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
||||
Acquisition of orchards and farming business |
|
(86 |
) |
(8 |
) |
(106 |
) |
(8 |
) |
||||
Net cash used in investing activities |
|
(86 |
) |
(8 |
) |
(106 |
) |
(8 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
||||
Proceeds from line of credit |
|
|
|
|
|
800 |
|
700 |
|
||||
Payments on line of credit |
|
|
|
|
|
(1,200 |
) |
(1,500 |
) |
||||
Payments on long term borrowings |
|
(400 |
) |
(400 |
) |
(400 |
) |
(400 |
) |
||||
Capital lease payments |
|
(15 |
) |
(17 |
) |
(34 |
) |
(36 |
) |
||||
Cash distributions paid |
|
(379 |
) |
(379 |
) |
(606 |
) |
(758 |
) |
||||
Net cash used in financing activities |
|
(794 |
) |
(796 |
) |
(1,440 |
) |
(1,994 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net increase (decrease) in cash |
|
(1,131 |
) |
(1,096 |
) |
1,021 |
|
348 |
|
||||
Cash at beginning of period |
|
2,188 |
|
1,475 |
|
36 |
|
31 |
|
||||
Cash at end of period |
|
$ |
1,057 |
|
$ |
379 |
|
$ |
1,057 |
|
$ |
379 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Reconciliation of net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
$ |
(161 |
) |
$ |
(185 |
) |
$ |
(256 |
) |
$ |
(328 |
) |
Adjustments to reconcile net loss to cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
90 |
|
163 |
|
349 |
|
417 |
|
||||
Decrease in accounts receivable |
|
1,393 |
|
1,268 |
|
5,778 |
|
4,715 |
|
||||
Decrease (increase) in inventories |
|
(2 |
) |
(12 |
) |
(11 |
) |
(10 |
) |
||||
Increase in deferred farming costs |
|
(1,327 |
) |
(1,228 |
) |
(2,173 |
) |
(1,767 |
) |
||||
Increase in other current assets |
|
(3 |
) |
(107 |
) |
(80 |
) |
(148 |
) |
||||
Decrease in accounts payable |
|
(86 |
) |
(75 |
) |
(456 |
) |
(316 |
) |
||||
Decrease in accrued payroll and benefits |
|
(93 |
) |
(137 |
) |
(331 |
) |
(229 |
) |
||||
Increase (decrease) in other current liabilities |
|
(62 |
) |
21 |
|
(253 |
) |
16 |
|
||||
Total adjustments |
|
(95 |
) |
(107 |
) |
2,818 |
|
2,678 |
|
||||
Net cash provided by (used in) operating activities |
|
$ |
(251 |
) |
$ |
(292 |
) |
$ |
2,567 |
|
$ |
2,350 |
|
See accompanying notes to financial statements.
6
ML MACADAMIA ORCHARDS, L.P.
Notes to Financial Statements
(1) BASIS OF PRESENTATION
In the opinion of management, the accompanying unaudited financial statements of ML Macadamia Orchards, L.P. (the Partnership) include all adjustments, consisting only of normal recurring adjustments, necessary to present fairly its financial position as of June 30, 2004, June 30, 2003 and December 31, 2003 and the results of operations, changes in partners capital and cash flows for the three and six-month periods ended June 30, 2004 and 2003. The results of operations for the period ended June 30, 2004 are not necessarily indicative of the results to be expected for the full year or for any future period.
These interim financial statements should be read in conjunction with the Financial Statements and the Notes to Financial Statements filed with the Securities and Exchange Commission in the Partnerships 2003 Annual Report on Form 10-K.
(2) SEGMENT INFORMATION
The Partnership has two reportable segments, the owned-orchard segment and the farming segment, which are organized on the basis of revenues and assets. The owned-orchard segment derives its revenues from the sale of macadamia nuts grown in orchards owned or leased by the Partnership. The farming segment derives its revenues from the farming of macadamia orchards owned by other growers. It also farms those orchards owned by the Partnership.
Management evaluates the performance of each segment on the basis of operating income. The Partnership accounts for inter segment sales and transfers at cost. Such inter segment sales and transfers are eliminated in consolidation.
The Partnerships reportable segments are distinct business enterprises that offer different products or services. Revenues from the owned-orchard segment are subject to long-term nut purchase contracts and tend to vary from year to year due to changes in the calculated nut price per pound. The farming segments revenues are based on long-term farming contracts which generate a farming profit based on a percentage of farming cost or based on a fixed fee per acre and tend to be less variable than revenues from the owned-orchard segment.
7
The following is a summary of each reportable segments operating income and each segments assets as of, and for the three and six-month periods ended, June 30, 2004 and 2003 (000s).
|
|
Three months |
|
Six months |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||
Owned orchards |
|
$ |
153 |
|
$ |
372 |
|
$ |
1,309 |
|
$ |
1,403 |
|
Contract farming |
|
993 |
|
1,008 |
|
2,525 |
|
3,183 |
|
||||
Intersegment elimination (all contract farming) |
|
(359 |
) |
(272 |
) |
(995 |
) |
(1,173 |
) |
||||
Total |
|
$ |
787 |
|
$ |
1,108 |
|
$ |
2,839 |
|
$ |
3,413 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
||||
Owned orchards |
|
$ |
(167 |
) |
$ |
(216 |
) |
$ |
(287 |
) |
$ |
(350 |
) |
Contract farming |
|
46 |
|
73 |
|
118 |
|
127 |
|
||||
Total |
|
$ |
(121 |
) |
$ |
(143 |
) |
$ |
(169 |
) |
$ |
(223 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Depreciation: |
|
|
|
|
|
|
|
|
|
||||
Owned orchards |
|
$ |
15 |
|
$ |
85 |
|
$ |
199 |
|
$ |
267 |
|
Contract farming |
|
75 |
|
78 |
|
150 |
|
150 |
|
||||
Total |
|
$ |
90 |
|
$ |
163 |
|
$ |
349 |
|
$ |
417 |
|
|
|
|
|
|
|
|
|
|
|
||||
Expenditures for property and equipment: |
|
|
|
|
|
|
|
|
|
||||
Owned orchards |
|
$ |
37 |
|
$ |
8 |
|
$ |
57 |
|
$ |
8 |
|
Contract farming |
|
49 |
|
|
|
49 |
|
|
|
||||
Total |
|
$ |
86 |
|
$ |
8 |
|
$ |
106 |
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
||||
Segment assets: |
|
|
|
|
|
|
|
|
|
||||
Owned orchards |
|
|
|
|
|
$ |
50,849 |
|
$ |
52,792 |
|
||
Contract farming |
|
|
|
|
|
6,484 |
|
6,159 |
|
||||
Total |
|
|
|
|
|
$ |
57,333 |
|
$ |
58,951 |
|
All revenues are from sources within the United States.
(3) INTERIM REPORTING
Orchard costs (e.g. irrigation, fertilizer pruning, etc.) are annualized for interim reporting purposes, with the difference between costs incurred to date and costs expensed to date (based on projected annual cost per nut harvested) are being reported on the balance sheet as deferred farming costs, which amounted to $3.1 million and $2.6 million for the six months ended June 30, 2004 and June 30, 2003, respectively.
(4) LONG-TERM CREDIT
Revolving Credit Loan. On May 1, 2004, the Partnership entered into an amended credit agreement with American AgCredit, PCA, under which it will have available a $5 million revolving credit facility through May 1, 2008. There were no borrowings outstanding under this credit facility as of June 30, 2004.
Borrowings under this agreement bear interest at the prime lending rate. The Partnership is required to pay a facility fee of 0.175% to 0.25% per annum on the daily unused portion of the credit,
8
depending on certain financial ratios. The Partnership, at its option, may make prepayments without penalty.
Term Debt. As of June 30, 2004, the Partnership owed $2.4 million on a $4 million promissory note, which was issued on May 2, 2000 in conjunction with the credit agreement discussed above. The note is scheduled to mature in 2010 and bears interest at rates from 3.13 percent to 7.77 percent. Principal payments of $400,000 are due on May 1 of each year through 2010.
(5) PARTNERS CAPITAL
All capital allocations reflect the general partners 1% equity interest and the limited partners 99% percent equity interest. Net income (loss) per Class A Unit is calculated by dividing 99% of Partnership net income (loss) by the average number of Class A Units outstanding for the period.
(6) CASH DISTRIBUTIONS
On June 7, 2004, a second quarter cash distribution was declared in the amount of five cents ($0.05) per Class A Unit, payable on August 12, 2004 to unit holders of record as of the close of business on June 30, 2004.
(7) LEGAL PROCEEDINGS
The Partnership is considering filing a suit in Hawaii State Court to prevent the proposed merger of Mauna Loa Macadamia Nut Corporation with Mac Farms of Hawaii, its major competitor and the second largest macadamia processor in Hawaii. The proposed merger, which was announced by Mauna Loa on July 9, 2004, would give the combined entity control of approximately 80% of the industrys nut processing capacity and an estimated 85% U. S. market share of branded macadamia nuts.
(8) PENSION PLAN
The Partnership established a pension plan in conjunction with the acquisition of farming operations on May 1, 2000. The plan covers employees that are members of a union bargaining unit and the projected benefit obligation was assumed from the previous employer.
The Partnerships funding policy is to contribute an amount to the plan sufficient to meet the minimum funding requirements set forth in the Employee Retirement Income Security Act of 1974.
COMPONENTS OF NET PERIODIC BENEFIT COST
|
|
Pension Benefits |
|
Pension Benefits |
|
||||||||
|
|
6/30/04 |
|
6/30/03 |
|
6/30/04 |
|
6/30/03 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Service Cost |
|
$ |
13,862 |
|
$ |
15,183 |
|
$ |
27,724 |
|
$ |
30,366 |
|
Interest Cost |
|
5,298 |
|
4,188 |
|
10,598 |
|
8,377 |
|
||||
Expected Return on Assets |
|
3,699 |
|
2,993 |
|
7,399 |
|
5,986 |
|
||||
Amortization of Unrecognized Prior Service Costs |
|
1,661 |
|
1,661 |
|
2,322 |
|
3,322 |
|
||||
Amortization of Unrecognized Actuarial Loss |
|
159 |
|
|
|
319 |
|
|
|
||||
Net Periodic Pension Cost |
|
$ |
17,281 |
|
$ |
18,039 |
|
$ |
34,563 |
|
$ |
36,079 |
|
9
Managements Discussion and Analysis of
Financial Condition and Results of Operations
Significant Accounting Policies and Estimates
The Partnership prepares its Financial Statements in conformity with accounting principles generally accepted in the United States of America. Certain of our accounting policies, including the estimated lives assigned to our assets, determination of bad debt, estimated nut price, deferred farming costs, asset impairment and self-insurance reserves and the calculation of our income tax liabilities, require that we apply significant judgment in defining the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. Our judgments are based on our historical experience, terms of existing contracts, our observance of trends in the industry and crop, information provided by our customers and information available from outside sources, as appropriate. There can be no assurance that the actual results will not differ from our estimates. To provide an understanding of the methodology we apply, our significant accounting policies are discussed where appropriate in this discussion and analysis and in the Notes to Financial Statements.
Results of Operations
The Partnerships net loss for the second quarter of 2004 was $161,000, compared to a net loss of $185,000 recorded in same period in 2003. Net loss per Class A Unit for the second quarters 2004 and 2003 amounted to $0.02. Net cash flow per Class A Unit for the second quarters of 2004 and 2003, as defined in the Partnership Agreement, was negative $0.06.
The decrease in second quarter revenues of $787,000 compared to $1.1 million for last years second quarter was due to the decreased production from the Partnerships orchards and the contract orchards. The second quarter normally accounts for less than 4% of the total years harvest and revenues. It marks the end of the crop year that began the previous July, and harvesting is usually at a minimum.
Net loss for the six months ended June 30, 2004 was $256,000, better than the net loss of $328,000 recorded in the first half of 2003. Net loss per Class A Unit was $0.03 compared to net loss of $0.04 for the first half of last year and net cash flow per Class A Unit was a negative $0.05 compared to a negative $0.05 last year.
Revenues for the first six months of 2004 amounted to $2.8 million, 18% lower than the $3.4 million recorded in the first half of 2003, primarily due to poor climate conditions.
10
Owned-orchard Segment
For the three months and the six months ending June 30, 2004 and 2003, nut production, nut prices and revenues are summarized below:
|
|
For the Three Months |
|
|
|
||||
|
|
2004 |
|
2003 |
|
Change |
|
||
Nut harvested (000s pounds WIS) |
|
280 |
|
808 |
|
-65 |
% |
||
Nut price (per pound) |
|
$ |
0.4964 |
|
$ |
0.4604 |
|
8 |
% |
Net nut sales ($000s) |
|
139 |
|
372 |
|
-63 |
% |
||
1st quarter price adjustment |
|
14 |
|
|
|
|
|
||
Total nut sales ($000s) |
|
153 |
|
372 |
|
-59 |
% |
||
|
|
For the Six Months |
|
|
|
||||
|
|
2004 |
|
2003 |
|
Change |
|
||
Nut harvested (000s pounds WIS) |
|
2,650 |
|
3,087 |
|
-14 |
% |
||
Nut price (per pound) |
|
$ |
0.4940 |
|
$ |
0.4545 |
|
9 |
% |
Total nut sales ($000s) |
|
1,309 |
|
1,403 |
|
-7 |
% |
||
Production for the three-month period ending June 30, 2004 was approximately 65% less than the three-month period ending June 30, 2003. The six-month period ending June 30, 2004 was 14% lower than the same period in 2003. The decrease was primarily attributable to drier than normal weather conditions during the nut development period.
The Partnerships nut price is determined by a formula, which is weighted 50% on the two-year trailing average of USDA reported prices and 50% on the current year processing and marketing results of Mauna Loa Macadamia Nut Corporation (Mauna Loa), our exclusive purchaser. The average nut price reflected in the second quarter 2004 results was $0.4964, an 8% increase from the second quarter 2003. This price is based on Mauna Loas latest estimate and may be different from the price that is ultimately paid. For the six-month period, the estimated nut price increased by 9% compared to the same period in 2003. The USDA portion of the current years nut price will be 2% lower than the previous year, and the Mauna Loa portion of the current years nut price is estimated to be comparable or slightly better than 2003. However, the final nut price for the year is not known until the completion of the year, when Mauna Loas books have been closed and audited and that portion of the nut price is determined. For the full year 2003, the actual average nut price received by the Partnership was $0.4857.
Production costs are based on annualized standard unit costs for interim reporting periods. Total production costs for the owned-orchards were lower during the three and six-month periods ended June 30, 2004 compared to 2003 due to the lower production.
11
Crop Year Production Results
Macadamia nut production for the 2003-2004 crop year (July 1 to June 30) totaled 21.0 million pounds, approximately equivalent to the 2002-2003 crop year. The Keaau and Mauna Kea regions experienced drier than normal weather conditions during the nut development period which negatively affected production. Low rainfall in the Kau region kept production at historical levels.
Comparative crop year results by orchard area are shown below (in thousands of pounds):
|
|
For the Crop Year |
|
2004 |
|
2003 |
|
||||
|
|
2004 |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
Keaau |
|
7,291 |
|
6,959 |
|
8,596 |
|
+5 |
% |
-19 |
% |
Kau |
|
12,279 |
|
12,188 |
|
12,297 |
|
+1 |
% |
-1 |
% |
Mauna Kea |
|
1,374 |
|
1,763 |
|
1,146 |
|
-22 |
% |
+ 54 |
% |
Total Production |
|
20,944 |
|
20,910 |
|
22,039 |
|
|
|
-5 |
% |
Farming Segment
Revenue generated from the farming of macadamia orchards owned by other growers was $634,000 for the second quarter 2004, or 14% lower than the three months ended June 30, 2003. Farming expenses for the quarter ended June 30, 2004 were $530,000, which included $75,000 of depreciation expense. Farming revenues for the first half of 2004 amounted to $1,530,000 or 24% less than the six months ended June 30, 2003. Related farming expenses were $1,338,000, including $150,000 in depreciation. The decrease in farming revenues was primarily attributable to lower production during the three and six-month periods ended June 30, 2004 compared to 2003.
Other Income and Expenses
The Partnership recorded interest expense of $38,000 for the second quarter 2004, which was $8,000 lower than the same period in 2003. For the six months ended June 30, 2004 and 2003, interest expense was $82,000 and $103,000, respectively. The interest results from (1) borrowings used to acquire the farming operations (2) capitalized equipment leases, and (3) working capital borrowings. The decrease in interest expense resulted from lower interest rates and lower debt levels during the three and six-month periods ended June 30, 2004 compared to 2003
Interest income decreased by $2,000 for the quarter and $1,000 for the first half of 2004 compared to 2003, primarily due to lower interest rates offered on bank deposits.
Liquidity and Capital Resources
Macadamia nut farming is seasonal, with production peaking in the fall and winter, however, farming operations continue year round. In general, a significant amount of working capital is required for much of the harvesting season.
The Partnership has a master Credit Agreement with American AgCredit, PCA comprised of a $5 million revolving line of credit and a 10-year, $4 million term loan. The Credit Agreement contains certain restrictions, which are discussed in Part II Item 2 below.
12
At June 30, 2004, the Partnership had a cash balance of $1.1 million. For the six-month period ended June 30, 2004, cash provided from operations of $2.57 million was derived principally from a decrease in accounts receivable offset by an increase in deferred farming costs. Cash provided by operations was used to pay distributions to unit holders of $606,000 and repay debt. Through June 30, 2004, the Partnership has repaid $400,000 under its term loan agreement and $1.2 million on its revolving line of credit.
At June 30, 2004, the Partnership had $2.5 million in outstanding long-term debt, comprised of $2.4 million under the 10-year term loan and $100,000 related to capital leases. There were no amounts drawn or outstanding at June 30, 2004 related to the revolving line of credit.
The Partnership anticipates borrowing form the revolving line of credit during the last five months of the year to fund working capital needs arising from the normal seasonal requirements of macadamia nut farming. It is the opinion of management that the Partnership has adequate cash on hand and borrowing capacity available to meet anticipated working capital needs for operations as presently conducted. However, the Partnerships nut purchase contracts with Mauna Loa require Mauna Loa to make nut payments 30 days after the end of each quarter. During certain parts of the year, if payments are not received, as the contracts require, available cash resources could be depleted.
El Nino weather affected the Kau region with dry conditions in the first half of 2003. The dry conditions kept nut production at historical levels in this region.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Partnership is exposed to market risks resulting from changes in interest rates. The Partnership has market risk exposure on its Credit Agreement due to its variable rate pricing that is based on rates based on LIBOR, the Farm Credit Discount Note Rate and the Farm Credit Medium Term Note Rate. As of June 30, 2004, a one percent increase or decrease in the applicable rate under the Credit agreement will result in an annual interest expense fluctuation of approximately $24,000.
Item 4. Controls and Procedures
(a) Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of disclosure controls and procedures, as such term is defined under Rule 13a-14(c) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act), within 90 days of the filing date of this report. Based on their evaluation, our principal executive officer and principal financial officer concluded that the Partnerships disclosure controls and procedures are effective.
(b) There have been no significant changes (including corrective actions with regard to significant deficiencies or material weaknesses) in our internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation referenced in paragraph (a) above.
13
Item 1. Legal Proceedings
On July 9, 2004, Mauna Loa Macadamia Corporation announced that it had entered into an agreement to acquire its major competitor, Mac Farms of Hawaii. The purchase includes a macadamia nut processing plant, the brand name MacFarms, customer lists, and employees related to the processing and marketing portion of its business from MacFarms of Hawaii for an undisclosed sum. The announcement also said that Mauna Loa would lease approximately 4,000 acres of macadamia orchards operated by MacFarms from an affiliate of MacFarms.
The Partnership believes that such an acquisition would give Mauna Loa a monopoly over the processing of wet-in-shell macadamia nuts on the Island of Hawaii, as well as a monopoly over the supply of nuts to other processors. In turn, the acquisition would give Mauna Loa monopoly power over the growers, other processors on the Island of Hawaii, and consumers of macadamia nuts both in Hawaii and on the mainland United States.
The Partnership has conveyed these concerns to Mauna Loa, to the Department of Agriculture of the State of Hawaii, to the Attorney General of the State of Hawaii, to the representatives to the State legislature from the Island of Hawaii, and to the members of the County Council on the Island of Hawaii.
Mauna Loa is persisting in its attempt to acquire MacFarms and has sent out termination notices to all employees.
The Partnership is considering filing a suit in the Hawaii State Court in Hilo, Hawaii alleging such a monopoly, and asking for a preliminary injunction to prevent the acquisition and all further attempts to tie up the nut supply on the Island of Hawaii in long-term contracts.
All macadamia nuts grown by the Partnership must be sold at this time under five different contracts with Mauna Loa. About 70% of this supply (15 million lbs.) is subject to four contracts terminating in December 2006. The remaining supply (about 6 million lbs) is subject to a contract terminating in 2019.
The acquisition, if it proceeds, will not necessarily result in lower prices for the Partnerships nuts through December 2006. However, Mauna Loa would have 80% of the processing capacity on the Island of Hawaii. The next largest processor would only have 10% of the capacity. The Partnership believes that Mauna would be in a position to dictate the prices of nuts sold by growers if the acquisition closes. The Partnership is concerned that Hamakua Macadamia Nut Company, currently the processor who processes 10% of the nuts, could be driven out of business, thus forcing the Partnership and all other Hawaii growers to deal exclusively with Mauna Loa after 2006.
The Partnership has asked the Attorney General to take action to prevent the acquisition, but filed suit because it wasnt sure what action the Attorney might take, or whether it would be taken in time to prevent the acquisition.
14
Item 2. Changes in Securities
In connection with the Credit Agreement with Pacific Coast Farm Credit Services, certain restrictions are placed on the Partnership in regard to indebtedness, sales of assets and maintenance of certain financial minimums. The Partnerships cash distributions will be restricted unless all requirements of these covenants are met and the effects of any cash distributions do not breach any of the financial covenants. The restrictive covenants consist of the following:
1. Minimum working capital of $2.5 million.
2. Minimum current ratio of 1.5 to 1.
3. Cumulative cash distributions beginning January 1, 2004 cannot exceed the total of cumulative net cash flow beginning January 1, 2004 plus a base amount of $3.3 million.
4. Minimum tangible net worth of $51.8 million (reduced by the amount of allowed cash distributions over net income).
5. Maximum ratio of funded debt to capitalization of 20%.
6. Minimum debt coverage ratio of 2.5 to 1.
The Partnership is in compliance with all loan covenants as of June 30, 2004.
Item 6. Exhibits and Reports on Form 8-K
(a) The following documents are filed as part of this report:
|
Exhibit |
|
Description |
|
|
|
|
|
|
|
11.1 |
|
Statement re Computation of Net Income (loss) per Class A Unit |
|
|
|
|
|
|
|
31.1 |
|
Form of Rule 13a-14(a) [Section 302] Certifications |
|
|
|
|
|
|
|
32.1 |
|
Certification pursuant to 18 U.S.C Section 1350 As adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
|
(b) Reports on Form 8-K:
On May 11, 2004, the Partnership filed a Regulation FD Disclosure on Form 8-K, which included a copy of a press release issued by the Partnership setting forth the results of operations for the quarter ended March 31, 2004.
15
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
ML MACADAMIA ORCHARDS, L.P. |
|||||||
|
|
(Registrant) |
|
||||||
|
|
||||||||
|
By |
ML Resources, Inc. |
|||||||
|
|
Managing General Partner |
|||||||
|
|
|
|||||||
Date: August 12, 2004 |
|
By |
/s/ Dennis J. Simonis |
|
|||||
|
|
|
|
||||||
|
|
|
Dennis J. Simonis |
||||||
|
|
|
President and |
||||||
|
|
|
|||||||
|
By |
|
/s/ Wayne W. Roumagoux |
|
|||||
|
|
|
|
|
|||||
|
|
|
Wayne W. Roumagoux |
|
|||||
|
|
|
Principal Accounting Officer |
|
|||||
16
EXHIBIT INDEX
Number |
|
Description of Exhibits |
|
|
|
|
|
11.1 |
|
Statement re Computation of Net Income (loss) per Class A Unit |
|
|
|
|
|
31.1 |
|
Form of Rule 13a-14(a) [Section 302] Certifications |
|
|
|
|
|
32.1 |
|
Certification of Officers pursuant to 18 U.S.C. Section 1350 |
|
17