UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004 |
|
|
|
OR |
|
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
FOR THE TRANSITION PERIOD FROM TO |
Commission File Number 000-27261
CH2M HILL Companies, Ltd.
(Exact name of registrant as specified in its charter)
Oregon |
|
93-0549963 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
9191 South Jamaica Street, |
|
80112-5946 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
(303) 771-0900 |
||
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
As of August 3, 2004, the registrant had 31,416,963 shares of common stock, $0.01 par value per share, issued and outstanding.
CH2M HILL COMPANIES, LTD.
JUNE 30, 2004
TABLE OF CONTENTS
Part I - FINANCIAL INFORMATION
Item 1 - Consolidated Condensed Financial Statements
CH2M HILL COMPANIES, LTD.
Consolidated Condensed Balance Sheets
(Unaudited)
(Dollars in thousands)
|
|
June 30, 2004 |
|
December 31, 2003 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
27,485 |
|
$ |
30,885 |
|
Receivables, net - |
|
|
|
|
|
||
Client accounts |
|
320,715 |
|
328,323 |
|
||
Unbilled revenue |
|
196,211 |
|
154,141 |
|
||
Other |
|
7,390 |
|
8,521 |
|
||
Prepaid expenses and other |
|
16,938 |
|
17,799 |
|
||
Total current assets |
|
568,739 |
|
539,669 |
|
||
PROPERTY, PLANT and EQUIPMENT, net |
|
25,099 |
|
25,695 |
|
||
GOODWILL |
|
26,047 |
|
26,690 |
|
||
INTANGIBLE ASSETS, net |
|
35,121 |
|
39,676 |
|
||
OTHER ASSETS, net |
|
125,237 |
|
116,936 |
|
||
TOTAL ASSETS |
|
$ |
780,243 |
|
$ |
748,666 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Accounts payable |
|
$ |
102,510 |
|
$ |
139,000 |
|
Billings in excess of revenues |
|
91,732 |
|
84,642 |
|
||
Accrued incentive compensation |
|
25,254 |
|
35,289 |
|
||
Employee related liabilities |
|
110,207 |
|
100,229 |
|
||
Current taxes payable |
|
14,162 |
|
8,490 |
|
||
Other current liabilities |
|
104,123 |
|
87,748 |
|
||
Total current liabilities |
|
447,988 |
|
455,398 |
|
||
OTHER LONG-TERM LIABILITIES |
|
95,109 |
|
86,123 |
|
||
LINE OF CREDIT |
|
22,900 |
|
|
|
||
LONG-TERM DEBT |
|
4,761 |
|
6,971 |
|
||
Total liabilities |
|
570,758 |
|
548,492 |
|
||
|
|
|
|
|
|
||
COMMITMENTS AND CONTINGENCIES (See Notes) |
|
|
|
|
|
||
|
|
|
|
|
|
||
SHAREHOLDERS EQUITY |
|
|
|
|
|
||
Common stock, $0.01 par value, 100,000,000 shares authorized; 31,396,900 and 31,023,886 issued and outstanding at June 30, 2004 and December 31, 2003, respectively |
|
314 |
|
310 |
|
||
Additional paid-in capital |
|
33,623 |
|
40,976 |
|
||
Retained earnings |
|
191,313 |
|
175,681 |
|
||
Accumulated other comprehensive loss |
|
(15,765 |
) |
(16,793 |
) |
||
Total shareholders equity |
|
209,485 |
|
200,174 |
|
||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
780,243 |
|
$ |
748,666 |
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
1
CH2M HILL COMPANIES, LTD.
Consolidated Condensed Statements of Income
(Unaudited)
(Dollars in thousands except share and per share data)
|
|
Three-Month Period Ended |
|
Six-Month Period Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Gross revenue |
|
$ |
665,128 |
|
$ |
536,884 |
|
$ |
1,282,627 |
|
$ |
1,057,709 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Direct cost of services and overhead |
|
(535,222 |
) |
(433,266 |
) |
(1,026,412 |
) |
(848,093 |
) |
||||
General and administrative |
|
(122,768 |
) |
(99,925 |
) |
(243,902 |
) |
(201,700 |
) |
||||
Operating income |
|
7,138 |
|
3,693 |
|
12,313 |
|
7,916 |
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
||||
Equity in earnings of joint ventures and affiliated companies |
|
8,201 |
|
6,651 |
|
14,592 |
|
12,867 |
|
||||
Interest income |
|
262 |
|
386 |
|
344 |
|
861 |
|
||||
Interest expense |
|
(721 |
) |
(168 |
) |
(1,061 |
) |
(321 |
) |
||||
Income before provision for income taxes |
|
14,880 |
|
10,562 |
|
26,188 |
|
21,323 |
|
||||
Provision for income taxes |
|
(5,964 |
) |
(4,573 |
) |
(10,556 |
) |
(9,232 |
) |
||||
Net income |
|
$ |
8,916 |
|
$ |
5,989 |
|
$ |
15,632 |
|
$ |
12,091 |
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.28 |
|
$ |
0.19 |
|
$ |
0.49 |
|
$ |
0.39 |
|
Diluted |
|
$ |
0.28 |
|
$ |
0.18 |
|
$ |
0.49 |
|
$ |
0.38 |
|
Weighted-average number of common shares: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
31,797,702 |
|
31,473,026 |
|
31,716,501 |
|
31,068,068 |
|
||||
Diluted |
|
32,171,622 |
|
32,451,362 |
|
32,119,174 |
|
32,063,988 |
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
2
CH2M HILL COMPANIES, LTD.
Consolidated Condensed Statements of Cash Flows
(Unaudited)
(Dollars in thousands)
|
|
Six-Month Period Ended June 30, |
|
||||
|
|
2004 |
|
2003 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income |
|
$ |
15,632 |
|
$ |
12,091 |
|
Adjustments to reconcile net income to net cash used in operating activities - |
|
|
|
|
|
||
Depreciation and amortization |
|
8,541 |
|
6,465 |
|
||
Realized gain on sale of investment |
|
(785 |
) |
|
|
||
Stock-based compensation for employees and employee benefit plans |
|
11,378 |
|
12,047 |
|
||
Allowance for uncollectible accounts |
|
1,572 |
|
1,016 |
|
||
Deferred income tax expense |
|
1,056 |
|
1,852 |
|
||
Equity in undistributed earnings of unconsolidated affiliates |
|
(2,713 |
) |
(5,725 |
) |
||
Change in current assets and liabilities |
|
|
|
|
|
||
Receivables and unbilled revenue |
|
(36,216 |
) |
(17,254 |
) |
||
Prepaid expenses and other |
|
1,469 |
|
(1,525 |
) |
||
Accounts payable |
|
(34,809 |
) |
(18,262 |
) |
||
Billings in excess of revenues |
|
6,936 |
|
(5,135 |
) |
||
Accrued incentive compensation |
|
(7,788 |
) |
(13,795 |
) |
||
Employee related liabilities |
|
9,988 |
|
6,234 |
|
||
Other accrued liabilities |
|
14,367 |
|
(6,153 |
) |
||
Current taxes payable |
|
7,067 |
|
(8,555 |
) |
||
Other |
|
3,848 |
|
4,960 |
|
||
Net cash used in operating activities |
|
(457 |
) |
(31,739 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Capital expenditures |
|
(2,777 |
) |
(2,846 |
) |
||
Investments in affiliates and acquisitions, net |
|
468 |
|
694 |
|
||
Net cash used in investing activities |
|
(2,309 |
) |
(2,152 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Borrowing on line of credit |
|
269,600 |
|
|
|
||
Payments on line of credit and long-term debt |
|
(248,251 |
) |
(1,939 |
) |
||
Purchases and retirements of stock |
|
(21,314 |
) |
(13,864 |
) |
||
Net cash provided by (used in) financing activities |
|
35 |
|
(15,803 |
) |
||
Effect of exchange rate changes on cash |
|
(669 |
) |
417 |
|
||
Decrease in cash and cash equivalents |
|
(3,400 |
) |
(49,277 |
) |
||
Cash and cash equivalents, beginning of period |
|
30,885 |
|
106,438 |
|
||
Cash and cash equivalents, end of period |
|
$ |
27,485 |
|
$ |
57,161 |
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
3
CH2M HILL COMPANIES, LTD.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(In thousands, except share and per share data)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial information has been prepared in accordance with the interim reporting rules and regulations of the U.S. Securities and Exchange Commission and therefore does not necessarily include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States (GAAP). The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Estimates have been prepared on the basis of the most current and best available information and actual results could differ from those estimates. Certain amounts in the prior period have been reclassified to conform to current period presentation.
In the opinion of CH2M HILL Companies, Ltd.s (CH2M HILL) management, the accompanying unaudited consolidated condensed financial statements of the interim periods presented contain all adjustments necessary to present fairly the financial position of CH2M HILL as of June 30, 2004 and the results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the three- and six-month periods ended June 30, 2004 are not necessarily indicative of the results that may be achieved for a full year and cannot be used to indicate financial performance for the entire year. These financial statements should be read in conjunction with the notes to the consolidated financial statements contained in CH2M HILLs Annual Report on Form 10-K for the year ended December 31, 2003.
Shareholders Equity
The significant changes in shareholders equity as of June 30, 2004 are as follows:
|
|
Shares |
|
Amount |
|
|
|
|
|
|
|
|
|
Shareholders Equity, December 31, 2003 |
|
31,023,886 |
|
$ |
200,174 |
|
Net income |
|
|
|
15,632 |
|
|
Shares issued in connection with stock-based compensation and employee benefit plans |
|
2,093,669 |
|
13,965 |
|
|
Shares purchased and retired |
|
(1,720,655 |
) |
(21,314 |
) |
|
Unrealized gain on marketable equity securities, net of tax |
|
|
|
1,736 |
|
|
Foreign currency translation adjustment |
|
|
|
(708 |
) |
|
Shareholders Equity, June 30, 2004 |
|
31,396,900 |
|
$ |
209,485 |
|
4
Supplemental Cash Flow Information
|
|
Three-Month Period Ended |
|
Six-Month Period Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
||||
Interest |
|
$ |
636 |
|
$ |
201 |
|
$ |
912 |
|
$ |
445 |
|
Taxes |
|
$ |
4,403 |
|
$ |
8,950 |
|
$ |
4,065 |
|
$ |
14,785 |
|
CH2M HILL holds a common stock investment in a Korean company. The company became publicly listed on a Korean stock exchange during the first quarter of 2004 and CH2M HILL reclassified its investment as available for sale with a corresponding adjustment to other comprehensive income. During the first quarter of 2004, CH2M HILL recorded a $3,038 non-cash increase for its investment in the marketable equity securities and the corresponding unrealized gain in shareholders equity of $1,859, net of tax. During the second quarter of 2004, CH2M HILL recorded a $158 mark to market adjustment, resulting in a balance as of June 30, 2004 of $2,880 for the investment and the corresponding unrealized gain in shareholders equity of $1,736, net of tax. The investment is included at fair value in other assets on the accompanying consolidated condensed balance sheet.
Stock-Based Compensation Plans
CH2M HILL accounts for its stock-based employee compensation plans using the intrinsic value method under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. The following table illustrates the proforma effect on net income and earnings per share if CH2M HILL had applied the fair value recognition provisions of Statement of Financial Accounting Standard (SFAS) No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation. The following proforma disclosures are required under SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an Amendment of SFAS No. 123.
|
|
Three-Month Period Ended |
|
Six-Month Period Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Net income, as reported |
|
$ |
8,916 |
|
$ |
5,989 |
|
$ |
15,632 |
|
$ |
12,091 |
|
Add: Stock-based employee compensation expense included in reported net income, net of related tax effects |
|
4,721 |
|
4,046 |
|
6,963 |
|
7,709 |
|
||||
Deduct: Stock-based employee compensation expense determined under fair value method for all awards, net of related tax effects |
|
(5,024 |
) |
(4,339 |
) |
(7,576 |
) |
(8,313 |
) |
||||
Pro forma net income |
|
$ |
8,613 |
|
$ |
5,696 |
|
$ |
15,019 |
|
$ |
11,487 |
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Basic as reported |
|
$ |
0.28 |
|
$ |
0.19 |
|
$ |
0.49 |
|
$ |
0.39 |
|
Basic pro forma |
|
$ |
0.27 |
|
$ |
0.18 |
|
$ |
0.47 |
|
$ |
0.37 |
|
Diluted as reported |
|
$ |
0.28 |
|
$ |
0.18 |
|
$ |
0.49 |
|
$ |
0.38 |
|
Diluted pro forma |
|
$ |
0.27 |
|
$ |
0.18 |
|
$ |
0.47 |
|
$ |
0.36 |
|
5
New Accounting Standards
In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation (FIN) No. 46, Consolidation of Variable Interest Entities, which provides guidance on when to consolidate variable interest entities. In December 2003, the FASB revised FIN 46 with FIN 46R. In addition to conforming to previously issued FASB Staff Positions, FIN 46R deferred the implementation date for certain variable interest entities. CH2M HILL will adopt the provisions of FIN 46R immediately for entities created after December 31, 2003. For entities created before December 31, 2003, CH2M HILL will adopt FIN 46R in the first quarter of 2005, as required by FIN 46R.
CH2M HILL has interests in multiple pass through joint ventures, with little or no initial equity, which are considered variable interest entities under FIN 46R. These entities facilitate the completion of service contracts that are jointly owned with our joint venture partners. These joint ventures are formed to leverage the skills of the respective partners, and include consulting, construction, design, project management and operations and maintenance contracts. Typically, CH2M HILLs losses on these contracts are limited to its portion of the total contract value, but occasionally, CH2M HILLs exposure can be up to three times the total contract value.
CH2M HILL has an interest in CH2M HILL Canada, Ltd. which may be a variable interest entity. CH2M HILLs losses are limited to its investment in the entity of approximately $8,028.
CH2M HILL has a lease with Meridian 26 Trust (Trust), which may also be a variable interest entity. The Trust is owned by third parties and was formed to fund the construction and own CH2M HILLs corporate headquarters and another building. CH2M HILLs losses are limited to CH2M HILLs guaranteed residual value of approximately $42,000.
In December 2003, the FASB issued SFAS No. 132 (Revised 2003), Employers Disclosures about Pensions and Other Postretirement Benefits. SFAS No. 132(R) increases the existing disclosure requirements by requiring more details about pension plan assets, benefit obligations, cash flows, benefit costs and related information. Companies will be required to segregate plan assets by category, such as debt, equity and real estate, and to provide certain expected rates of return and other informational disclosures. The new disclosure requirements required by SFAS No. 132(R) are effective for CH2M HILL for years ending after June 15, 2004. CH2M HILL will adopt the new SFAS No. 132(R) disclosure requirements for the year ending December 31, 2004.
(2) SEGMENT INFORMATION
During 2003, management reevaluated how the business was organized and announced a new organizational model that became effective on January 1, 2004. This model, recognizing and reflective of the distinct needs of CH2M HILLs clients, is centered on three Client Groups:
Civil Infrastructure (state and local governments)
Federal (U.S. and international governments)
Industrial (private sector clients)
6
Certain financial information relating to the three- and six-month periods ended June 30, 2004 and 2003 for each segment is provided below. The financial information for the three- and six-month periods ended June 30, 2003 for each segment has been restated to conform to current period presentation.
Three-Month
Period Ended |
|
Federal |
|
Civil |
|
Industrial |
|
Other |
|
Financial |
|
|||||
Revenues from external customers |
|
$ |
227,848 |
Q |
$ |
216,844 |
|
$ |
220,436 |
|
$ |
|
|
$ |
665,128 |
|
Inter-segment sales |
|
1,760 |
|
3,369 |
|
150 |
|
(5,279 |
) |
|
|
|||||
Equity in earnings of joint ventures and affiliated companies |
|
5,947 |
|
2,212 |
|
42 |
|
|
|
8,201 |
|
|||||
Segment profit (loss) |
|
8,793 |
|
6,593 |
|
3,469 |
|
(3,975 |
) |
14,880 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Three-Month
Period Ended |
|
Federal |
|
Civil |
|
Industrial |
|
Other |
|
Financial |
|
|||||
Revenues from external customers |
|
$ |
216,008 |
|
$ |
230,698 |
|
$ |
90,178 |
|
$ |
|
|
$ |
536,884 |
|
Inter-segment sales |
|
2,175 |
|
3,377 |
|
123 |
|
(5,675 |
) |
|
|
|||||
Equity in earnings of joint ventures and affiliated companies |
|
5,087 |
|
1,512 |
|
52 |
|
|
|
6,651 |
|
|||||
Segment profit (loss) |
|
5,805 |
|
10,310 |
|
(3,147 |
) |
(2,406 |
) |
10,562 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Six-Month
Period Ended |
|
Federal |
|
Civil |
|
Industrial |
|
Other |
|
Financial |
|
|||||
Revenues from external customers |
|
$ |
462,981 |
|
$ |
419,203 |
|
$ |
400,443 |
|
$ |
|
|
$ |
1,282,627 |
|
Inter-segment sales |
|
5,340 |
|
8,291 |
|
983 |
|
(14,614 |
) |
|
|
|||||
Equity in earnings of joint ventures and affiliated companies |
|
11,268 |
|
3,291 |
|
33 |
|
|
|
14,592 |
|
|||||
Segment profit (loss) |
|
17,669 |
|
10,627 |
|
3,402 |
|
(5,510 |
) |
26,188 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Six-Month
Period Ended |
|
Federal |
|
Civil |
|
Industrial |
|
Other |
|
Financial |
|
|||||
Revenues from external customers |
|
$ |
435,841 |
|
$ |
448,930 |
|
$ |
172,938 |
|
$ |
|
|
$ |
1,057,709 |
|
Inter-segment sales |
|
5,650 |
|
8,144 |
|
296 |
|
(14,090 |
) |
|
|
|||||
Equity in earnings of joint ventures and affiliated companies |
|
10,949 |
|
1,863 |
|
55 |
|
|
|
12,867 |
|
|||||
Segment profit (loss) |
|
13,443 |
|
20,967 |
|
(8,470 |
) |
(4,617 |
) |
21,323 |
|
(3) COMPREHENSIVE INCOME
Comprehensive income includes unrealized gains on equity investments and hedge transactions and foreign currency translation gains or losses that have been reflected as a component of shareholders equity and have not impacted net income. The following table summarizes the components of comprehensive income for the three- and six-month periods ended June 30, 2004 and 2003:
|
|
Three-Month Period Ended |
|
Six-Month Period Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Net income |
|
$ |
8,916 |
|
$ |
5,989 |
|
$ |
15,632 |
|
$ |
12,091 |
|
Unrealized gain (loss) on marketable equity securities |
|
(123 |
) |
|
|
1,736 |
|
|
|
||||
Change in foreign currency translation gains (losses) |
|
(957 |
) |
895 |
|
(708 |
) |
454 |
|
||||
Comprehensive income |
|
$ |
7,836 |
|
$ |
6,884 |
|
$ |
16,660 |
|
$ |
12,545 |
|
7
Occasionally, CH2M HILL enters into derivative financial transactions to hedge the effects of exchange rate changes on cash exposures from receivables and payables denominated in foreign currencies. CH2M HILL does not enter into derivative transactions for speculative or trading purposes. Management recognizes derivative transactions on the balance sheet at fair value. Changes in the derivatives fair value are offset against other comprehensive income or loss until the hedged item is recognized in earnings. Any ineffective portion of a derivatives change in fair value is immediately recognized in earnings. Recognized gains or losses on derivatives entered into to manage foreign exchange risk are included in foreign currency gains and losses in the accompanying consolidated condensed statements of income.
During the three-month period ended June 30, 2004, CH2M HILL entered into a series of foreign currency forward contracts, totaling $5,950. The purpose of the forward contracts is to hedge certain foreign currency receipts and purchases related to the completion of a client project. As of June 30, 2004, CH2M HILL recorded a minimal amount of deferred gains on the forward contracts.
(4) EARNINGS PER SHARE
Basic earnings per share (EPS) excludes the dilutive effect of common stock equivalents and is computed by dividing net income by the weighted-average number of shares outstanding during the period. Diluted EPS includes the dilutive effect of common stock equivalents, which consist of stock options, and is computed using the weighted-average number of shares and common stock equivalents outstanding during the period.
A reconciliation of basic and diluted EPS for the three- and six-month periods ended June 30, 2004 and 2003 follows (in thousands, except per share amounts):
|
|
Three-Month Period Ended |
|
Six-Month Period Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
8,916 |
|
$ |
5,989 |
|
$ |
15,632 |
|
$ |
12,091 |
|
|
|
|
|
|
|
|
|
|
|
||||
Denominator: |
|
|
|
|
|
|
|
|
|
||||
Basic income per share- weighted-average shares outstanding |
|
31,798 |
|
31,473 |
|
31,717 |
|
31,068 |
|
||||
Dilutive effect of common stock equivalents |
|
374 |
|
978 |
|
402 |
|
996 |
|
||||
Diluted income per share- adjusted weighted-average shares outstanding, assuming conversion of common stock equivalents |
|
32,172 |
|
32,451 |
|
32,119 |
|
32,064 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic net income per share |
|
$ |
0.28 |
|
$ |
0.19 |
|
$ |
0.49 |
|
$ |
0.39 |
|
Diluted net income per share |
|
$ |
0.28 |
|
$ |
0.18 |
|
$ |
0.49 |
|
$ |
0.38 |
|
(5) INVESTMENTS IN UNCONSOLIDATED AFFILIATES
CH2M HILL routinely enters into joint ventures to service the needs of its clients. Such arrangements are customary in the engineering and construction industry and generally are project specific. CH2M HILL accounts for its investments in affiliated unconsolidated companies using the equity method of accounting. As of June 30, 2004 and December 31, 2003, the investments in unconsolidated affiliates were approximately $59,150 and $53,492, respectively, and are reflected in the accompanying consolidated condensed balance sheets in other assets. CH2M HILLs proportionate share of net income or loss is included as equity in earnings of joint ventures and affiliated companies on the accompanying consolidated condensed statements of income.
8
CH2M HILLs largest joint venture is Kaiser-Hill Company, LLC (Kaiser-Hill), in which we own a 50% interest. Kaiser-Hills revenues are derived from the DOEs Performance Based Integrating Management Contract for the Rocky Flats Closure Project in Golden, Colorado. Kaiser-Hill is compensated through a base fee affected, up or down, by its performance against the agreed site target closure costs. The ultimate fee will also be impacted by the schedule to achieve site closure and the safety of Kaiser-Hill's performance.
During the three-month period ended June 30, 2004 and 2003, CH2M HILL recognized undistributed earnings from Kaiser-Hill of $1,761 and $2,147, respectively and $3,426 and $4,393 for the six-month period ended June 30, 2004 and 2003, respectively. Kaiser-Hills ability to distribute cash is based on pre-negotiated payment terms in accordance with its contract with the DOE and can be different from the earnings recognized for accounting purposes. As the cleanup of the site progresses toward the targeted closure date of 2006, undistributed earnings, and therefore the investment balance, could continue to increase if Kaiser-Hill continues to perform at better than cost and schedule targets. As of June 30, 2004 and December 31, 2003, the investment in Kaiser-Hill was $35,842 and $32,416, respectively.
Summarized financial information for the three- and six-month periods ended June 30, 2004 and 2003, for CH2M HILLs unconsolidated affiliates is as follows:
|
|
Three-Month Period Ended |
|
Six-Month Period Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
RESULTS OF OPERATIONS: |
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
192,115 |
|
$ |
246,039 |
|
$ |
387,493 |
|
$ |
473,884 |
|
Direct costs |
|
(174,721 |
) |
(225,800 |
) |
(350,923 |
) |
(436,879 |
) |
||||
Gross margin |
|
17,394 |
|
20,239 |
|
36,570 |
|
37,005 |
|
||||
General and administrative expenses |
|
(3,190 |
) |
(5,227 |
) |
(8,692 |
) |
(9,452 |
) |
||||
Operating income |
|
14,204 |
|
15,012 |
|
27,878 |
|
27,553 |
|
||||
Other income (expense), net |
|
(534 |
) |
(21 |
) |
(490 |
) |
61 |
|
||||
Net Income |
|
$ |
13,670 |
|
$ |
14,991 |
|
$ |
27,388 |
|
$ |
27,614 |
|
(6) GOODWILL AND INTANGIBLE ASSETS
Intangible assets with finite lives consist of the following:
|
|
Cost |
|
Accumulated |
|
Net finite-lived |
|
|||
June 30, 2004 |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Contract-in-place |
|
$ |
27,051 |
|
$ |
(16,746 |
) |
$ |
10,305 |
|
Patents and trademarks |
|
5,219 |
|
(1,584 |
) |
3,635 |
|
|||
Contracted backlog |
|
1,545 |
|
(773 |
) |
772 |
|
|||
Non-compete agreements and other |
|
1,019 |
|
(936 |
) |
83 |
|
|||
Total finite-lived intangible assets |
|
$ |
34,834 |
|
$ |
(20,039 |
) |
$ |
14,795 |
|
|
|
|
|
|
|
|
|
|||
December 31, 2003 |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Contract-in-place |
|
$ |
27,051 |
|
$ |
(14,552 |
) |
$ |
12,499 |
|
Patents and trademarks |
|
5,219 |
|
(836 |
) |
4,383 |
|
|||
Contracted backlog |
|
1,545 |
|
|
|
1,545 |
|
|||
Non-compete agreements and other |
|
1,034 |
|
(611 |
) |
423 |
|
|||
Total finite-lived intangible assets |
|
$ |
34,849 |
|
$ |
(15,999 |
) |
$ |
18,850 |
|
9
The contract-in-place is being amortized on a straight-line basis over the total life of the contract of seven years. The other intangible assets are being amortized over their expected useful lives of one to six years. The amortization expense reflected in the accompanying consolidated condensed statements of income totaled $2,515 and $1,322 for the three-month period ended June 30, 2004 and 2003, respectively, and $4,540 and $2,644 for the six-month period ended June 30, 2004 and 2003, respectively.
Indefinite-lived intangible assets consist of the following:
|
|
June 30, 2004 |
|
December 31, 2003 |
|
||
Goodwill |
|
$ |
26,047 |
|
$ |
26,690 |
|
Tradename |
|
20,326 |
|
20,826 |
|
||
Total indefinite-lived intangible assets |
|
$ |
46,373 |
|
$ |
47,516 |
|
(7) LINE OF CREDIT
CH2M HILL has an unsecured revolving line of credit with a maximum borrowing capacity of $160,000. During June 2004, CH2M HILL amended its unsecured revolving line of credit and extended the expiration date. The credit facility may be used for general corporate purposes, permitted acquisitions and to support letters of credit. During the second quarter of 2004, CH2M HILL borrowed an average of $26,567 under this credit facility for general corporate purposes. The amount outstanding under the line of credit at June 30, 2004 was $22,900 and there were no amounts outstanding at December 31, 2003.
The credit facility, as amended, expires in July 2008, however, with the lenders consent, the credit facility can be extended for an additional one year prior to the second anniversary date of July 2005. At the option of CH2M HILL, the credit facility bears interest at a rate equal to either the London InterBank Offered Rate plus 1.00% to 1.75%, or the lenders applicable base rate plus margin of 0.0% to 0.25% based on CH2M HILLs ratio of funded debt to earnings before interest, taxes, depreciation and amortization, as defined. A commitment fee of approximately 0.20% to 0.35% per year on the unused portion of the line of credit is payable based on CH2M HILLs ratio of funded debt to earnings before interest, taxes, depreciation and amortization, as defined.
The agreement requires CH2M HILL to, among other things, maintain minimum levels of net worth, a minimum coverage ratio of certain fixed charges, and a minimum leverage ratio of earnings before interest, taxes, depreciation and amortization to funded debt (all as defined in the agreement). As of June 30, 2004, CH2M HILL was in compliance with the covenants required by the agreement.
The agreement also allows CH2M HILL to issue letters of credit to support various trade activities. Issued letters of credit are reserved against the borrowing base of the line of credit. At June 30, 2004 and December 31, 2003, there were $22,546 and $40,680 issued and outstanding letters of credit, respectively.
(8) COMMITMENTS AND CONTINGENCIES
CH2M HILL maintains a variety of commercial commitments that are generally made available to provide support for various provisions in its engineering and construction contracts. Letters of credit are provided to clients in the ordinary course of the contracting business in lieu of retention or for performance and completion guarantees on engineering and construction contracts. CH2M HILL also posts surety bonds, which are contractual agreements issued by a surety, for the purpose of guaranteeing our performance on contracts. Bid bonds are also issued by a surety to protect owners and are subject to full or partial forfeiture for failure to perform obligations arising from a successful bid.
CH2M HILL is party to certain contractual guarantees and various legal actions arising in the normal course of its business. From time-to-time, agencies of the U.S. Government investigate whether our operations are being conducted in accordance with applicable regulatory requirements. U.S. Government investigations, whether relating to government contracts or conducted for other reasons, could result in administrative, civil or criminal liabilities, including repayments, fines or penalties, or could lead to suspension or debarment from future U.S. Government contracting. U.S. Government investigations often take years to complete and many result in no adverse action. Damages assessed in connection with and the cost of defending any such actions could be substantial.
10
Management believes, after consultation with counsel, that such guarantees, litigation, and U. S. Government contract-related audits, investigations and claims should not have any material adverse effect on CH2M HILLs consolidated financial statements.
CH2M HILL has presented a claim to the Internal Revenue Service (IRS) relating to the research and experimentation tax credit for the years 1996 through 1999. Although CH2M HILL is seeking resolution with the IRS, we only recognize tax benefits related to these credits for financial statement purposes when it is probable that such benefits will be realized. The amount of the tax credit claimed is significant, however, the ultimate amount to be realized and the timing of the recognition of the tax credit will depend upon the final resolution with the IRS.
11
The following discussion and analysis explains our general financial condition, changes in financial condition and results of operations as a whole and for each of our operating segments including:
Factors affecting our business
Our revenues and profits
The source of our revenues and profits
Why those revenues and profits were different from period to period
Where our cash came from and how it was used
How all of this affects our overall financial condition
The following discussion contains, in addition to historical information, forward-looking statements that involve risks and uncertainties. Our actual results may differ significantly from the results discussed in the forward-looking statements. As you read this section, you should also refer to our consolidated condensed financial statements and the accompanying notes as well as our Annual Report on Form 10-K for the year ended December 31, 2003. These consolidated financial statements provide additional information regarding our financial activities and condition. This analysis may be important to you in making decisions about your investment in CH2M HILL Companies, Ltd. (CH2M HILL).
Introduction
The engineering and construction industry continues to undergo substantial change as public and private clients privatize and outsource many of the services that were formerly provided internally. Numerous mergers and acquisitions in the industry have resulted in a group of larger firms that offer a full complement of single-source services including studies, designs, construction, operations, maintenance and in some instances, facility ownership. Included in the current trend is the movement towards longer-term contracts for the expanded array of services, e.g., 5 to 20 year contracts. These larger, longer, more full-service contracts require us to have substantially greater financial capital than has historically been necessary to remain competitive.
We believe we provide our clients with innovative project delivery using cost-effective approaches and advanced technologies. We continuously monitor acquisition and investment opportunities that will expand our portfolio of services, add value to the projects undertaken for clients, or enhance capital strength. We believe that we are well positioned geographically, technically and financially to compete worldwide in the markets we have elected to pursue and clients we serve.
Newly Aligned Operating Segments
During 2003, we reevaluated how our business was organized and announced a new organizational model that became effective on January 1, 2004. This model, recognizing and reflective of the distinct needs of our clients, is centered on three Client Groups:
Civil Infrastructure (state and local governments)
Federal (U.S. and international governments)
Industrial (private sector clients)
This change was brought about by discussions among senior management and our Board of Directors, who recognized that our path to success was critically dependent on understanding and meeting the differing needs and requirements of our clients. The new structure allows better decision making on an enterprise-wide basis.
12
Acquisition of Lockwood Greene Engineers, Inc.
On December 12, 2003, we acquired substantially all of the assets and assumed certain liabilities of Lockwood Greene Engineers, Inc. (Lockwood Greene). Lockwood Greene is an industrial engineering and construction firm focused on national and multi-national clients. The operations of Lockwood Greene are included in our industrial operating segment. Due to the timing of the acquisition, the operations of Lockwood Greene had minimal impact on our revenues and pre-tax profits during 2003.
Revenues and pre-tax profit or loss for the three- and six-month periods ended June 30, 2004 and 2003 by operating segment were as follows:
Three-Month Period Ended June 30,
(in millions)
|
|
Revenues |
|
Pre-Tax Profit |
|
||||||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||||||
Federal |
|
$ |
227.9 |
|
34.3 |
% |
$ |
216.0 |
|
40.2 |
% |
$ |
8.8 |
|
$ |
5.8 |
|
Civil Infrastructure |
|
216.8 |
|
32.6 |
% |
230.7 |
|
43.0 |
% |
6.6 |
|
10.3 |
|
||||
Industrial |
|
220.4 |
|
33.1 |
% |
90.2 |
|
16.8 |
% |
3.5 |
|
(3.1 |
) |
||||
Corporate |
|
|
|
|
|
|
|
|
|
(4.0 |
) |
(2.4 |
) |
||||
Total |
|
$ |
665.1 |
|
100 |
% |
$ |
536.9 |
|
100 |
% |
$ |
14.9 |
|
$ |
10.6 |
|
Six-Month Period Ended June 30,
(in millions)
|
|
Revenues |
|
Pre-Tax Profit |
|
||||||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||||||
Federal |
|
$ |
463.0 |
|
36.1 |
% |
$ |
435.8 |
|
41.2 |
% |
$ |
17.7 |
|
$ |
13.4 |
|
Civil Infrastructure |
|
419.2 |
|
32.7 |
% |
448.9 |
|
42.4 |
% |
10.6 |
|
21.0 |
|
||||
Industrial |
|
400.4 |
|
31.2 |
% |
173.0 |
|
16.4 |
% |
3.4 |
|
(8.5 |
) |
||||
Corporate |
|
|
|
|
|
|
|
|
|
(5.5 |
) |
(4.6 |
) |
||||
Total |
|
$ |
1,282.6 |
|
100 |
% |
$ |
1,057.7 |
|
100 |
% |
$ |
26.2 |
|
$ |
21.3 |
|
The Federal segment reported increases in revenues for the three- and six-month periods ended June 30, 2004, compared to the same periods in the prior year of $11.9 million and $27.2 million, or 5.5% and 6.2%, respectively. The increase in Federal revenues was primarily a result of a privatization contract for the U.S. government, which was awarded to us in August 2003, to operate its water and wastewater facilities. Additionally, during the second quarter of 2004, the federal outsourcing and privatization business began work on three reconstruction contracts in Iraq, Qatar and Jordan that were awarded as part of the Transatlantic Program Center Indefinite Delivery Indefinite Quantity Program for the U.S. Department of Defense. Significant delays in the timing of delivery efforts at the U.S. Department of Energys (DOE) Hanford River Protection Project have decreased our revenues in our nuclear business.
13
The Federal segment reported improvements in pre-tax profit for the three- and six-month periods ended June 30, 2004, compared to the same periods last year of $3.0 million and $4.3 million, or 51.7% and 32.1%, respectively. While revenues have decreased within our nuclear business group, earnings on certain of our nuclear business projects (primarily with the U.S. DOE) have increased from the comparable periods in the prior year. Additionally, the continued revenue growth discussed above and the approval of change orders in our federal outsourcing and privatization business positively impacted our pre-tax profits. We also continue to be successful in our administrative cost containment efforts.
The Civil Infrastructure segment reported decreases in revenues for the three- and six-month periods ended June 30, 2004, compared to the same periods last year of $13.9 million and $29.7 million, or 6.0% and 6.6%, respectively. The decrease in Civil Infrastructure revenues was primarily attributable to project delays on four of our domestic water and wastewater design-build projects and reductions in scope on certain operations and maintenance projects. Delays in the start of several significant projects resulted in lagging new business compared to last year at this time. These delays are a result of longer than expected negotiation periods and delays in the funding of certain projects. These decreases were partially offset by improvements in our international design-build projects, particularly in Asia Pacific, Europe and the Middle East region where we have begun work on the Iraq water reconstruction contract. We have also experienced revenue growth within the Civil Infrastructure segment related to design-build services with key cruise terminal and highway bridge projects and an increase in transportation projects in Canada.
Our Civil Infrastructure segment reported decreases in pre-tax profits for the three- and six-month periods ended June 30, 2004, compared to the same period last year of $3.7 million and $10.4 million, or 35.9% or 49.5%, respectively. This decline is attributable to an increase in business development expenses for the pursuit of water and wastewater projects in Iraq and other North America opportunities as well as various other transportation projects. We also incurred increased administrative support costs on certain operations and maintenance projects and a deterioration of project margins driven by competition for market share. Additionally, our transportation business reported a decline in pre-tax profit compared to last year due primarily to certain projects where we performed additional work or incurred costs that were greater than anticipated under the original scope of the contracts for which we have not yet negotiated additional compensation.
The Industrial segment reported significant increases in revenues for the three- and six-month periods ended June 30, 2004 compared to the same periods last year of $130.2 million and $227.4 million, or 144.3% and 131.4%, respectively. The increase in revenues is primarily attributable to the December 2003 acquisition of Lockwood Greene. Lockwood Greene contributed accretive revenues of $89.5 million and $172.8 million for the three- and six-month periods ended June 30, 2004. These revenues from Lockwood Greene were primarily generated in projects related to power, pharmaceutical, chemicals and general manufacturing sectors. Lockwood Greene continues to focus on rebounding from the adverse effects of ownership uncertainty and prior lack of access to the surety market.
Additional growth in our Industrial revenues were attributable to the implementation of our strategy to emphasize providing engineering and consulting solutions and services to support the telecommunications sector and selectively pursuing clients capital spending dollars which have increased after historical lows for the past three years. We are also experiencing a more sustained recovery in the communications sector both in the U.S. and in Southeast Asia. Our industrial design operations have experienced overall growth in revenues as a result of more opportunities and a general increase in business volume in the semiconductor and microelectronics industries.
14
The Industrial segment reported increases in pre-tax profit for the three- and six-month periods ended June 30, 2004, compared to the same periods last year of $6.6 million and $11.9 million, or 212.4% and 140.0%, respectively. Lower volume in 2004 was more than offset by greater construction profits, driven by the achievement of certain project milestones such as a very successful start up of a power project. The remaining increase in Industrial pre-tax profits is a result of improvements in the industrial design and communications businesses as we continue to increase volume of services sold despite continued pricing pressure in the market. We also continue to implement cost savings initiatives adopted in response to changing market conditions.
We routinely enter into joint ventures to service the needs of our clients. Such arrangements are customary in the engineering and construction industry and generally are project specific. Our largest joint venture is Kaiser-Hill Company, LLC (Kaiser-Hill), in which we own a 50% interest. This joint venture is included in our Federal operating segment. Kaiser-Hills current contract with the DOE, which has been effective since 2000, is a site closure contract and does not have a defined term. We are targeting closure of the site in 2006. Under the contract, Kaiser-Hill is compensated through a base fee affected, up or down, by its performance against the agreed site target closure timetable and costs. For every dollar that the DOE saves, Kaiser-Hill receives a fee increase ranging from 20 to 30 cents. At the same time, for every dollar the cleanup is over budget, the fee is reduced by 20 to 30 cents down to an agreed minimum. The ultimate fee will also be impacted by the schedule to achieve site closure and the safety of our performance. Due to the timing of specific work scopes and the completion of activities, Kaiser-Hills earnings may not be comparable from period to period.
The earnings from Kaiser-Hill are reported as equity in earnings of joint ventures and affiliated companies, along with other joint ventures that are individually insignificant. For the three-month period ended June 30, 2004 and 2003, we reported total equity in earnings of joint ventures and affiliated companies of $8.2 million and $6.7 million, respectively, and for the six-month period ended June 30, 2004 and 2003, we reported $14.6 million and $12.9 million, respectively. The earnings from the Kaiser-Hill joint venture for the three-month periods ended June 30, 2004 and 2003 were $5.3 million and $5.2 million, respectively, and for the six-month periods ended June 30, 2004 and 2003 were $10.4 million in both periods.
During the three-month period ended June 30, 2004 and 2003, we recognized undistributed earnings from Kaiser-Hill of $1.8 million and $2.1 million, respectively, and $3.4 million and $4.4 million for the six-month period ended June 30, 2004 and 2003, respectively. Kaiser-Hills ability to distribute cash is based on pre-negotiated payment terms in accordance with its contract with the DOE and can be different from the earnings recognized for accounting purposes. As the cleanup of the site progresses toward the targeted closure date of 2006, undistributed earnings could continue to increase if Kaiser-Hill continues to perform at better than cost and schedule targets. This could result in an increase in our investment in Kaiser-Hill, which was $35.8 million and $32.4 million as of June 30, 2004 and December 31, 2003, respectively.
Corporate expenses represent centralized management costs that are not allocable to individual operating segments and primarily include expenses associated with administrative functions such as legal, treasury, accounting, tax and general business development efforts. Corporate expenses for the three- and six-month periods ended June 30, 2004 were $4.0 million and $5.5 million, respectively, compared to $2.4 million and $4.6 million for the same periods last year, respectively. The increase was $1.6 million, or 66.7%, and $0.9 million, or 19.6%, for the three- and six-month periods compared to the same periods last year. This increase was due primarily to an increase in expenses associated with the implementation efforts to comply with provisions of the Sarbanes-Oxley Act of 2002 offset, in part, by reduced incentive compensation costs.
15
|
|
Three-Month Period Ended |
|
Six-Month Period Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Income Tax Provision (in millions) |
|
$ |
6.0 |
|
$ |
4.6 |
|
$ |
10.6 |
|
$ |
9.2 |
|
Effective Tax Rate |
|
40.1 |
% |
43.3 |
% |
40.3 |
% |
43.3 |
% |
||||
The decrease in the effective tax rate for the three- and six-month periods ended June 30, 2004 compared to the same periods in 2003 is primarily due to tax benefits realized under the Extraterritorial Income Exclusion (EIE) rules. Under the EIE rules, taxpayers may elect to exclude from taxable income certain foreign-related income. Our effective tax rate continues to be higher than the U.S. statutory income tax rate of 35.0% due to the effect of state income taxes, non-realizable foreign losses and disallowed portions of meals and entertainment expenses and other permanent differences.
We have presented a claim to the Internal Revenue Service (IRS) relating to the research and experimentation tax credit for the years 1996 through 1999. Although we are seeking resolution with the IRS, we only recognize tax benefits related to these credits for financial statement purposes when it is probable that such benefits will be realized. The amount of the tax credit claimed is significant, however, the ultimate amount to be realized and the timing of the recognition of the tax credit will depend upon the final resolution with the IRS.
Our most significant source of cash is historically from operations. If cash flows from operations are insufficient to cover our working capital needs, we have access to our unsecured revolving line of credit. At June 30, 2004, our total cash and credit capacity available for general corporate purposes, acquisitions and letters of credit is as follows (in millions):
Cash on hand |
|
|
|
$ |
27.5 |
|
Line of credit capacity |
|
160.0 |
|
|
|
|
Outstanding borrowing on line of credit |
|
(22.9 |
) |
|
|
|
Issued letters of credit |
|
(22.6 |
) |
|
|
|
Net credit capacity available |
|
|
|
114.5 |
|
|
Total excess capacity |
|
|
|
$ |
142.0 |
|
Over the last several years, we have not used our credit facility except to support the issuance of letters of credit. During the six-month period ended June 30, 2004, we borrowed an average of $26.6 million under our credit facility for general corporate purposes. In late December 2003, we borrowed $47.0 million under our credit facility to ensure sufficient liquidity to close our Lockwood Greene acquisition. This borrowing was repaid within approximately 20 days from cash on hand and cash flows from operations. It is likely, but uncertain, that we will continue to utilize our credit facility periodically during the remainder of 2004 depending on the timing of cash receipts and disbursements. Since our cash inflows and outflows are primarily a function of our operations, we cannot predict with any certainty the timing of such cash receipts and disbursements. The amount outstanding under our line of credit at June 30, 2004 was $22.9 million compared to no amounts outstanding last year.
Based upon our cash flow from operations and our credit capacity discussed above, we believe that we have access to adequate financial resources to fund our contractual obligations and fund our operations in the remainder of 2004 and beyond, including working capital requirements, capital expenditures and potential future acquisitions or strategic investments.
We used $21.3 million in existing cash to purchase stock presented on our internal market compared to $13.9 million in existing cash used to purchase stock presented on our internal market last year.
16
Our unsecured revolving line of credit has a maximum borrowing capacity of $160.0 million. During June 2004, we amended our unsecured revolving line of credit and extended the expiration date. The credit facility may be used for general corporate purposes, permitted acquisitions and to support letters of credit. The credit facility, as amended, expires in July 2008, however, with the lenders consent, the credit facility can be extended for an additional year prior to the second anniversary date of July 2005. At our option, the credit facility bears interest at a rate equal to either the London InterBank Offered Rate plus 1.00% to 1.75%, or the lenders applicable base rate plus margin of 0.0% to 0.25% based on our ratio of funded debt to earnings before interest, taxes, depreciation and amortization, as defined. A commitment fee of approximately 0.20% to 0.35% per year on the unused portion of the line of credit is payable based on our ratio of funded debt to earnings before interest, taxes, depreciation and amortization, as defined.
The agreement requires us to, among other things, maintain minimum levels of net worth, a minimum coverage ratio of certain fixed charges, and a minimum leverage ratio of earnings before interest, taxes, depreciation and amortization to funded debt (all as defined in the agreement). As of June 30, 2004 we were in compliance with the covenants required by the agreement.
The agreement also allows us to issue letters of credit to support various trade activities. Issued letters of credit are reserved against the borrowing base of the line of credit. At June 30, 2004 there were $22.6 million issued and outstanding letters of credit.
Off-Balance Sheet Arrangements
During 2001, CH2M HILL and Meridian 26 Trust (Trust) entered into an agreement whereby the Trust acquired land in Englewood, Colorado for the purpose of constructing and owning our new corporate headquarters and another building. The construction of these two buildings was completed in October 2002. The Trust was formed to fund the construction, own the land and the two buildings and subsequently lease the facilities to us. The Trust was funded by equity and debt investments from independent third parties. The lease agreement was effective upon completion of construction. The lease agreement calls for monthly lease payments of approximately $0.4 million through March 3, 2013 and requires that we guarantee a residual value of the facilities for approximately $42.0 million. Upon completion of the lease term, subject to certain limitations, we have the option to purchase the facilities from the Trust at fair market value.
We are party to another building lease agreement that calls for monthly lease payments at a variable interest rate, estimated to be approximately $0.1 million per month, based on current interest rates. The lease agreement requires that we guarantee a residual value of the additional building of approximately $17.6 million. Upon completion of the lease term, subject to certain limitations, we have the option to purchase the building from the lessor at fair market value. The lease matures on September 28, 2008 and provides for five one year renewal options.
Aggregate Commercial Commitments
We maintain a variety of commercial commitments that are generally made available to provide support for various provisions in engineering and construction contracts. Letters of credit are provided to clients in the ordinary course of the contracting business in lieu of retention or for performance and completion guarantees on engineering and construction contracts. We also post surety bonds, which are contractual agreements issued by a surety, for the purpose of guaranteeing our performance on contracts. Bid bonds are also issued by a surety to protect owners and are subject to full or partial forfeiture for failure to perform obligations arising from a successful bid.
17
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect both the results of operations as well as the carrying values of our assets and liabilities. Some of our accounting policies require us to make difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. We base estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities as of the date of the financial statements that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
The accounting policies that we believe are most critical to your understanding of our financial results and condition and require complex management judgment are summarized below. Further detail and information regarding our other accounting policies is included in our Annual Report on Form 10-K for the year ended December 31, 2003.
We earn our revenues from different types of services under a variety of different types of contracts, including cost-plus, firm fixed-price and time-and-materials. To recognize revenue, we evaluate each contractual arrangement to determine the appropriate authoritative literature to apply. We recognize revenue and profit for most of our contracts on the percentage-of-completion method where progress towards completion is measured by relating the actual cost of work performed to date to the current estimated total cost of the respective contracts. In making such estimates, judgments are required to evaluate potential variances in schedule, the cost of materials and labor, productivity, liability claims, contract disputes, or achievement of contract performance standards.
Change orders are included in total estimated contract revenue when it is probable that the change order will result in an addition to contract value and can be reliably estimated. Losses on contracts in process are recognized in their entirety when the loss becomes evident and the amount of loss can be reasonably estimated.
We have a history of making reasonable estimates of the extent of progress towards completion, total contract revenue and total contract costs on our engineering and construction contracts. However, due to uncertainties inherent in the estimation process, it is possible that actual total contract revenue and completion costs may vary from estimates.
In determining net income for financial statement purposes, we must make estimates and judgments in the calculation of tax assets and liabilities and in the determination of the recoverability of the deferred tax assets. The tax assets and liabilities arise from temporary differences between the tax return and the financial statement recognition of revenues and expenses.
We must assess the likelihood that we will be able to recover our deferred tax assets. If recovery is not likely, we record a valuation allowance for the deferred tax assets that we estimate will not ultimately be recoverable.
In addition, the calculation of our tax assets and liabilities involves dealing with uncertainties in the application of complex tax regulations. We may recognize a tax asset or adjust taxes payable for anticipated state or federal tax credits, such as those relating to the research and experimentation tax credit.
18
We have two frozen and one active noncontributory defined benefit pension plans. Our earnings and shareholders equity may be impacted by these qualified defined benefit plans because Statement of Financial Accounting Standard (SFAS) No. 87, Employers Accounting for Pensions, requires that the amounts we record be computed using actuarial valuations. These valuations include many assumptions, but the two most critical assumptions are the discount rate and the expected long-term rate of return on plan assets. We use judgment in selecting these assumptions each year because we have to consider not only current market conditions, but also make judgments about future market trends, changes in the interest rates and equity market performance. We also have to consider factors like the timing and amounts of expected contributions to the plans and benefit payments to plan participants.
New Accounting Standards
In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation (FIN) No. 46, Consolidation of Variable Interest Entities, which provides guidance on when to consolidate variable interest entities. In December 2003, the FASB revised FIN 46 with FIN 46R. In addition to conforming to previously issued FASB Staff Positions, FIN 46R deferred the implementation date for certain variable interest entities. We will adopt the provisions of FIN 46R immediately for entities created after December 31, 2003. For entities created before December 31, 2003, we will adopt FIN 46R in the first quarter of 2005, as required by FIN 46R.
We have interests in multiple pass through joint ventures, with little or no initial equity, which are considered variable interest entities under FIN 46R. These entities facilitate the completion of service contracts that are jointly owned with our joint venture partners. These joint ventures are formed to leverage the skills of the respective partners, and include consulting, construction, design, project management and operations and maintenance contracts. Typically, our losses on these contracts are limited to our portion of the total contract value, but occasionally, our exposure can be up to three times the total contract value.
We have an interest in CH2M HILL Canada, Ltd. which may be a variable interest entity. Our losses are limited to our investment in the entity of approximately $8.0 million.
We have a lease with the Trust, which may also be a variable interest entity. The Trust is owned by third parties and was formed to fund the construction and own our corporate headquarters and another building. Our losses are limited to our guaranteed residual value of approximately $42.0 million.
In December 2003, the FASB issued SFAS No. 132 (Revised 2003), Employers Disclosures about Pensions and Other Postretirement Benefits. SFAS No. 132(R) increases the existing disclosure requirements by requiring more details about pension plan assets, benefit obligations, cash flows, benefit costs and related information. Companies will be required to segregate plan assets by category, such as debt, equity and real estate, and to provide certain expected rates of return and other informational disclosures. The new disclosure requirements required by SFAS No. 132(R) are effective for us for years ending after June 15, 2004. We will adopt the new SFAS No. 132(R) disclosure requirements for the year ending December 31, 2004.
We are exposed to market risk from changes in interest rates and foreign exchange rates. This risk is monitored to limit the effect of interest rate and foreign exchange rate fluctuations on earnings and cash flows. Our interest rate exposure is generally limited to our unsecured revolving credit agreement and to our notes payable to former shareholders. Historically, we have used short-term variable rate borrowings under the revolving credit agreement on a limited basis. During the first quarter of 2004, we borrowed an average of $26.6 million under our revolving credit agreement and our amount outstanding under the line of credit was $22.9 million at June 30, 2004.
The interest rate on the notes payable to former shareholders is variable and fluctuates annually based on the U.S. Federal Reserve Discount Rate. These notes have varying maturities through 2009. We also have two notes payable related to an acquisition in 2002, which have fixed interest rates of 9.4% and 5.0% and maturity dates in 2010 and 2005, respectively. Collectively, the amounts outstanding under these notes are $7.3 million as of June 30, 2004.
19
We are also exposed to interest rate risk related to lease payments on a building, as our monthly lease payment is based on a variable interest rate. We have assessed the market risk exposure on these financial instruments and determined that any significant changes to the fair value of these instruments would not have a material impact on our financial position or results of operations.
We are exposed to foreign exchange risks in the normal course of our international business operations. Our investments in foreign subsidiaries with a functional currency other than the U.S. dollar are generally considered long-term and we do not consider the foreign exchange risk to be significant. Accordingly, we do not hedge the foreign exchange risks related to these net investments. However, we may engage in forward foreign exchange contracts on a limited basis to reduce our economic exposure to changes in exchange rates. Generally, any forward contracts are entered into to hedge specific commitments and anticipated transactions but not for speculative or trading purposes. During the three-month period ended June 30, 2004, we entered into a series of foreign currency contracts, totaling $6.0 million. The purpose of the forward contracts is to hedge certain foreign currency receipts and purchases related to the completion of a client project. As of June 30, 2004, we recorded a minimal amount of deferred gains on the forward contracts.
We carried out an evaluation as of the last day of the period covered by this Quarterly Report on Form 10-Q, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rule 13a 15(e) of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (a) are effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b) include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There have been no changes in our internal control over financial reporting during the six-month period ended June 30, 2004 that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
We are party to certain contractual guarantees and various legal actions arising in the normal course of our business. From time-to-time, agencies of the U.S. Government investigate whether our operations are being conducted in accordance with applicable regulatory requirements. U.S. Government investigations, whether relating to government contracts or conducted for other reasons, could result in administrative, civil or criminal liabilities, including repayments, fines or penalties, or could lead to suspension or debarment from future U.S. Government contracting. U.S. Government investigations often take years to complete and many result in no adverse action. Damages assessed in connection with and the cost of defending any such actions could be substantial.
20
Item 2. Changes in Securities
The following table covers the purchases of our securities by CH2M HILL during the period covered by this report.
Period |
|
Total Number of |
|
Average Price Paid |
|
Total Number of Shares |
|
Maximum Number of Shares |
|
|
April (a) |
|
5,871 |
|
$ |
12.07 |
|
|
|
|
|
May (a) |
|
7,753 |
|
$ |
12.10 |
|
|
|
|
|
June (b) |
|
595,340 |
|
$ |
12.11 |
|
|
|
|
|
Total |
|
608,964 |
|
$ |
12.11 |
|
|
|
|
|
(a) Shares repurchased pursuant to a surrender by shareholders of previously owned shares in payment of the option exercise price
(b) Includes shares purchased by CH2M HILL in the Internal Market and surrender by shareholders of previously owned shares in payment of the option exercise price.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
31.1 Written Statement of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Written Statement of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Written Statement of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
32.2 Written Statement of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
(b) Reports on Form 8-K
On May 6, 2004, we filed a Current Report on Form 8-K under Item 5. Other Events to communicate to our shareholders a new price for our common stock and the trade date on which this stock price would be effective. This stock price was established by the Board of Directors at its May 6, 2004 meeting.
21
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
CH2M HILL Companies, Ltd. |
|
|
|
|
|
|
|
Date: August 6, 2004 |
/c/ Samuel H. Iapalucci |
|
|
Samuel H. Iapalucci |
|
|
Executive Vice President and Chief Financial Officer |
22