UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2004
Commission File Number: 0-23642
NORTHWEST AIRLINES CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
41-1905580 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
2700 Lone Oak Parkway, Eagan, Minnesota |
|
55121 |
(Address of principal executive offices) |
|
(Zip Code) |
(612) 726-2111
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
As of June 30, 2004, there were 86,426,363 shares of the registrants Common Stock outstanding.
Northwest Airlines Corporation
|
|||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets - June 30, 2004 and December 31, 2003 |
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows - Six months ended June 30, 2004 and 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Computations of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Fixed Charges and Preferred Stock Requirements are attached hereto and filed as Exhibits 12.1 and 12.2 |
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
Northwest Airlines Corporation
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
(Unaudited, in millions except per share amounts) |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
||||
Passenger |
|
$ |
2,180 |
|
$ |
1,818 |
|
$ |
4,143 |
|
$ |
3,617 |
|
Regional carrier revenues |
|
274 |
|
214 |
|
491 |
|
387 |
|
||||
Cargo |
|
193 |
|
181 |
|
376 |
|
348 |
|
||||
Other |
|
224 |
|
210 |
|
464 |
|
446 |
|
||||
Total operating revenues |
|
2,871 |
|
2,423 |
|
5,474 |
|
4,798 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
||||
Salaries, wages and benefits |
|
964 |
|
944 |
|
1,901 |
|
1,989 |
|
||||
Aircraft fuel and taxes |
|
499 |
|
375 |
|
949 |
|
786 |
|
||||
Depreciation and amortization |
|
237 |
|
162 |
|
378 |
|
304 |
|
||||
Selling and marketing |
|
204 |
|
170 |
|
379 |
|
346 |
|
||||
Other rentals and landing fees |
|
149 |
|
138 |
|
295 |
|
281 |
|
||||
Aircraft rentals |
|
115 |
|
120 |
|
229 |
|
238 |
|
||||
Aircraft maintenance materials and repairs |
|
109 |
|
95 |
|
220 |
|
228 |
|
||||
Regional carrier expenses |
|
288 |
|
126 |
|
544 |
|
251 |
|
||||
Other |
|
358 |
|
366 |
|
739 |
|
774 |
|
||||
Total operating expenses |
|
2,923 |
|
2,496 |
|
5,634 |
|
5,197 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Income (Loss) |
|
(52 |
) |
(73 |
) |
(160 |
) |
(399 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
||||
U. S. Government Appropriations |
|
|
|
209 |
|
|
|
209 |
|
||||
Interest expense, net |
|
(125 |
) |
(113 |
) |
(257 |
) |
(224 |
) |
||||
Interest of mandatorily redeemable security holder |
|
|
|
(6 |
) |
|
|
(12 |
) |
||||
Investment income |
|
13 |
|
11 |
|
26 |
|
20 |
|
||||
Gain (loss), other |
|
(11 |
) |
199 |
|
(7 |
) |
207 |
|
||||
Total other income (expense) |
|
(123 |
) |
300 |
|
(238 |
) |
200 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (Loss) Before Income Taxes |
|
(175 |
) |
227 |
|
(398 |
) |
(199 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income tax benefit |
|
|
|
|
|
|
|
(30 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Income (Loss) |
|
(175 |
) |
227 |
|
(398 |
) |
(169 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Preferred stock requirements |
|
(7 |
) |
|
|
(14 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Income (Loss) Applicable to Common Stockholders |
|
$ |
(182 |
) |
$ |
227 |
|
$ |
(412 |
) |
$ |
(169 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(2.11 |
) |
$ |
2.64 |
|
$ |
(4.77 |
) |
$ |
(1.97 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
$ |
(2.11 |
) |
$ |
2.45 |
|
$ |
(4.77 |
) |
$ |
(1.97 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Average shares used in computation: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
86 |
|
86 |
|
86 |
|
86 |
|
||||
Diluted |
|
86 |
|
93 |
|
86 |
|
86 |
|
See accompanying notes.
3
Northwest Airlines Corporation
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in millions) |
|
June 30 |
|
December 31 |
|
||
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current Assets |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,687 |
|
$ |
1,608 |
|
Unrestricted short-term investments |
|
1,170 |
|
1,149 |
|
||
Restricted short-term investments |
|
131 |
|
126 |
|
||
Accounts receivable, net |
|
495 |
|
478 |
|
||
Flight equipment spare parts, net |
|
136 |
|
174 |
|
||
Prepaid expenses and other |
|
562 |
|
447 |
|
||
Total current assets |
|
4,181 |
|
3,982 |
|
||
|
|
|
|
|
|
||
Property and Equipment |
|
|
|
|
|
||
Flight equipment, net |
|
6,965 |
|
6,698 |
|
||
Other property and equipment, net |
|
733 |
|
725 |
|
||
Total property and equipment |
|
7,698 |
|
7,423 |
|
||
|
|
|
|
|
|
||
Flight Equipment Under Capital Leases, net |
|
161 |
|
250 |
|
||
|
|
|
|
|
|
||
Other Assets |
|
|
|
|
|
||
Intangible pension asset |
|
750 |
|
750 |
|
||
International routes |
|
634 |
|
634 |
|
||
Investments in affiliated companies |
|
70 |
|
67 |
|
||
Other |
|
897 |
|
1,048 |
|
||
Total other assets |
|
2,351 |
|
2,499 |
|
||
Total Assets |
|
$ |
14,391 |
|
$ |
14,154 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity (Deficit) |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current Liabilities |
|
|
|
|
|
||
Air traffic liability |
|
$ |
1,655 |
|
$ |
1,272 |
|
Accounts payable and other liabilities |
|
2,205 |
|
2,274 |
|
||
Current maturities of long-term debt and capital lease obligations |
|
611 |
|
733 |
|
||
Total current liabilities |
|
4,471 |
|
4,279 |
|
||
|
|
|
|
|
|
||
Long-Term Debt |
|
7,393 |
|
7,198 |
|
||
|
|
|
|
|
|
||
Long-Term Obligations Under Capital Leases |
|
339 |
|
354 |
|
||
|
|
|
|
|
|
||
Deferred Credits and Other Liabilities |
|
|
|
|
|
||
Pension and postretirement benefits |
|
3,474 |
|
3,228 |
|
||
Deferred income taxes |
|
148 |
|
146 |
|
||
Other |
|
738 |
|
724 |
|
||
Total deferred credits and other liabilities |
|
4,360 |
|
4,098 |
|
||
|
|
|
|
|
|
||
Preferred Redeemable Stock |
|
249 |
|
236 |
|
||
|
|
|
|
|
|
||
Common Stockholders Equity (Deficit) |
|
|
|
|
|
||
Common stock |
|
1 |
|
1 |
|
||
Additional paid-in capital |
|
1,464 |
|
1,460 |
|
||
Accumulated deficit |
|
(1,499 |
) |
(1,083 |
) |
||
Accumulated other comprehensive income (loss) |
|
(1,351 |
) |
(1,340 |
) |
||
Treasury stock |
|
(1,036 |
) |
(1,049 |
) |
||
Total common stockholders equity (deficit) |
|
(2,421 |
) |
(2,011 |
) |
||
Total Liabilities and Stockholders Equity (Deficit) |
|
$ |
14,391 |
|
$ |
14,154 |
|
See accompanying notes.
4
Northwest Airlines Corporation
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Six Months Ended |
|
||||
(Unaudited, in millions) |
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
Cash Flows from Operating Activities |
|
|
|
|
|
||
Net loss |
|
$ |
(398 |
) |
$ |
(169 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
||
Gain on sale of investment in Worldspan L.P. |
|
|
|
(199 |
) |
||
Depreciation and amortization |
|
378 |
|
304 |
|
||
Income tax expense (benefit) |
|
|
|
(30 |
) |
||
Net receipts (payments) of income taxes |
|
(3 |
) |
216 |
|
||
Pension and other postretirement benefit contributions less than expense |
|
140 |
|
279 |
|
||
Changes in certain assets and liabilities |
|
284 |
|
107 |
|
||
Other, net |
|
24 |
|
11 |
|
||
Net cash provided by (used in) operating activities |
|
425 |
|
519 |
|
||
|
|
|
|
|
|
||
Cash Flows from Investment Activities |
|
|
|
|
|
||
Capital expenditures |
|
(192 |
) |
(386 |
) |
||
Net increase (decrease) in short-term investments |
|
(16 |
) |
(16 |
) |
||
Proceeds from sale of investment in Worldspan L.P. |
|
|
|
278 |
|
||
Other, net |
|
15 |
|
23 |
|
||
Net cash provided by (used in) investing activities |
|
(193 |
) |
(101 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Financing Activities |
|
|
|
|
|
||
Proceeds from long-term debt |
|
388 |
|
499 |
|
||
Payments of long-term debt and capital lease obligations |
|
(534 |
) |
(152 |
) |
||
Other, net |
|
(7 |
) |
(48 |
) |
||
Net cash provided by (used in) financing activities |
|
(153 |
) |
299 |
|
||
|
|
|
|
|
|
||
Increase (Decrease) in Cash and Cash Equivalents |
|
79 |
|
717 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at beginning of period |
|
1,608 |
|
2,097 |
|
||
Cash and cash equivalents at end of period |
|
$ |
1,687 |
|
$ |
2,814 |
|
|
|
|
|
|
|
||
Cash and cash equivalents and unrestricted short-term investments at end of period |
|
2,857 |
|
2,814 |
|
||
|
|
|
|
|
|
||
Supplemental Cash Flow Information: |
|
|
|
|
|
||
Interest paid |
|
$ |
238 |
|
$ |
215 |
|
|
|
|
|
|
|
||
Investing and Financing Activities Not Affecting Cash: |
|
|
|
|
|
||
Manufacturer financing of aircraft, aircraft predelivery deposits and other non-cash transactions |
|
$ |
208 |
|
$ |
97 |
|
See accompanying notes.
5
Northwest Airlines Corporation
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation
The condensed consolidated financial statements of Northwest Airlines Corporation (NWA Corp.), a holding company whose principal indirect operating subsidiary is Northwest Airlines, Inc. (Northwest), include the accounts of NWA Corp. and all consolidated subsidiaries (collectively, the Company). The condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) have been condensed or omitted as permitted by such rules and regulations. These financial statements and related notes should be read in conjunction with the financial statements and notes included in the Companys audited consolidated financial statements, which are provided in the Companys Annual Report on Form 10-K for the year ended December 31, 2003. The Companys accounting and reporting policies are summarized in Note 1 of the Notes to Consolidated Financial Statements in the Annual Report on Form 10-K for 2003.
The Company maintains a Web site at http://www.nwa.com. Information contained on the Companys website is not incorporated into this Quarterly Report on Form 10-Q. Annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, all amendments to those reports and other information about the Company are available free of charge through this Web site at http://ir.nwa.com as soon as reasonably practicable after those reports are electronically filed with or furnished to the Securities and Exchange Commission.
In the opinion of management, the interim financial statements reflect adjustments, consisting of normal recurring accruals, unless otherwise noted, which are necessary to present fairly the Companys financial position, results of operations and cash flows for the periods indicated. As noted in the Companys Form 8-K filed with the SEC on January 28, 2004, regional carrier revenues and related Airline Service Agreement (ASA) payments previously reported as a net amount in passenger revenues are now reported separately in revenues and expenses for all periods presented.
The Medicare Prescription Drug, Improvement and Modernization Act of 2003 was passed by Congress and signed into law on December 8, 2003. The Act establishes a voluntary prescription drug benefit for eligible participants beginning January 1, 2006, at which time the U.S. Government will also begin to pay a special subsidy equal to 28% of a retirees covered prescription drug expenses between $250 and $5,000 (adjusted annually for changes in Medicare per capita prescription drug costs) to employers who sponsor equivalent plans. In accordance with Financial Accounting Standards Board (FASB) Staff Position 106-2, which prescribes accounting for the Act and is effective for interim periods beginning after June 15, 2004, the Company has elected to defer including the effects of the Act in any measures of liabilities and expenses reflected in the Consolidated Financial Statements and accompanying notes. Clarifying regulations related to the interpretation or determination of actuarially equivalent plans are still pending. Therefore, any such effects included in the Companys financial statements would be subject to change once final regulations have been issued. The Company estimates that the Act will not have a significant impact on postretirement liabilities and benefit costs.
In December 2003, the FASB revised Statement of Financial Accounting Standards (SFAS) No. 132, Employers Disclosures about Pensions and Other Postretirement Benefits. This revision requires the disclosure in interim reports of the amount of net periodic benefit cost recognized for the period and the total amount of contributions paid and expected to be paid during the current fiscal year if significantly different from amounts previously disclosed. The Company adopted the provisions of this revised statement as of December 31, 2003, and has included the required disclosures in Note 11 Pension and Other Postretirement Benefits.
6
Note 3 Segment Information
The Company is managed as one cohesive business unit, for which revenues are derived primarily from the commercial transportation of passengers and cargo. Operating revenues from flight segments serving foreign destinations are classified into the Pacific or Atlantic regions, as appropriate. The following table shows the operating revenues for each region (in millions):
|
|
Three months ended |
|
Six months ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Domestic |
|
$ |
1,993 |
|
$ |
1,674 |
|
$ |
3,789 |
|
$ |
3,302 |
|
Pacific |
|
574 |
|
431 |
|
1,127 |
|
941 |
|
||||
Atlantic |
|
304 |
|
318 |
|
558 |
|
555 |
|
||||
Operating revenues |
|
$ |
2,871 |
|
$ |
2,423 |
|
$ |
5,474 |
|
$ |
4,798 |
|
Note 4 Earnings (Loss) Per Share Data
The following table sets forth the computation of basic and diluted earnings (loss) per common share:
|
|
Three months ended |
|
Six months ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
||||
Net income (loss) (in millions) |
|
$ |
(175 |
) |
$ |
227 |
|
$ |
(398 |
) |
$ |
(169 |
) |
Preferred stock requirements (in millions) |
|
(7 |
) |
|
|
(14 |
) |
|
|
||||
Net income (loss) applicable to common shareholders (in millions) |
|
$ |
(182 |
) |
$ |
227 |
|
$ |
(412 |
) |
$ |
(169 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Denominator: |
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares outstanding for basic earnings (loss) per share |
|
86,342,487 |
|
85,834,989 |
|
86,228,407 |
|
85,830,393 |
|
||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
||||
Series C Preferred Stock |
|
|
|
6,555,778 |
|
|
|
|
|
||||
Shares held in non-qualified rabbi trusts |
|
|
|
3,902 |
|
|
|
|
|
||||
Employee stock options and unvested restricted shares |
|
|
|
305,099 |
|
|
|
|
|
||||
Adjusted weighted-average shares outstanding and assumed conversions for diluted earnings (loss) per share |
|
86,342,487 |
|
92,699,768 |
|
86,228,407 |
|
85,830,393 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
||||
Net income (loss) before preferred stock requirements |
|
$ |
(2.03 |
) |
$ |
2.64 |
|
$ |
(4.61 |
) |
$ |
(1.97 |
) |
Preferred stock requirements |
|
(0.08 |
) |
|
|
(0.16 |
) |
|
|
||||
Net income (loss) applicable to common shareholders |
|
$ |
(2.11 |
) |
$ |
2.64 |
|
$ |
(4.77 |
) |
$ |
(1.97 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
||||
Net income (loss) before preferred stock requirements |
|
$ |
(2.03 |
) |
$ |
2.45 |
|
$ |
(4.61 |
) |
$ |
(1.97 |
) |
Preferred stock requirements |
|
(0.08 |
) |
|
|
(0.16 |
) |
|
|
||||
Net income (loss) applicable to common shareholders |
|
$ |
(2.11 |
) |
$ |
2.45 |
|
$ |
(4.77 |
) |
$ |
(1.97 |
) |
For the three and six months ended June 30, 2004, incremental shares related to dilutive securities of 514,221 and 695,513, respectively, and for the six months ended June 30, 2003, incremental shares related to dilutive securities of 6,736,372, were not included in the diluted earnings per share calculation because the Company reported a net loss for those periods. Incremental shares related to dilutive securities have an anti-dilutive impact on earnings per share when a net loss is reported and therefore are not included in the calculation.
7
Beginning in the third quarter 2003, the Series C Preferred Stock is excluded from the effect of dilutive securities as a result of the stated intent of the parties to settle the Series C Preferred Stock with cash rather than by the Company issuing additional common stock. See Note 6-Redeemable Preferred and Common Stock, in the Companys December 31, 2003 Annual Report on Form 10-K for additional information regarding this security.
The dilutive securities described above do not include 2,531,117 employee stock options for the three months ended June 30, 2003, because the exercise prices of these options are greater than the average market price of the common stock for the respective period. Total employee stock options outstanding of 6,741,795 as of June 30, 2004 and 6,481,334 as of June 30, 2003, respectively, were not included in diluted securities because the Company reported a net loss for these periods. Additionally, 19.1 million shares issuable upon conversion of the Companys 6.625% and 7.625% senior convertible notes issued in 2003 were excluded from dilutive securities for the three and six months ended June 30, 2004 because the contingent conversion features of the notes had not been met and due to the Companys present intention to use cash for any redemptions of notes at the repurchase dates. See Note 3-Long-Term Debt and Short-Term Borrowings in the Companys December 31, 2003 Annual Report on Form 10-K for additional information regarding these securities.
Note 5 Comprehensive Income (Loss)
Comprehensive income (loss) consisted of the following (in millions):
|
|
Three months ended |
|
Six months ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Net income (loss) |
|
$ |
(175 |
) |
$ |
227 |
|
$ |
(398 |
) |
$ |
(169 |
) |
Minimum pension liability adjustments |
|
|
|
|
|
|
|
(156 |
) |
||||
Change in unrealized gain/loss on available-for-sale securities |
|
(8 |
) |
|
|
(7 |
) |
|
|
||||
Change in deferred gain/loss from hedging activities |
|
10 |
|
(9 |
) |
(3 |
) |
13 |
|
||||
Foreign currency translation adjustments |
|
(3 |
) |
2 |
|
(1 |
) |
1 |
|
||||
Comprehensive income (loss) |
|
$ |
(176 |
) |
$ |
220 |
|
$ |
(409 |
) |
$ |
(311 |
) |
Note 6 Stock-based Compensation
Effective January 1, 2003, the Company adopted the fair value method of recording stock-based employee compensation prescribed by SFAS No. 123, Accounting for Stock-Based Compensation, and accounts for this change in accounting principle using the prospective method as described by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of FASB Statement No. 123.
For the three and six months ended June 30, 2004 and 2003, the pro forma results and per share amounts assuming the fair value based method had been applied to all outstanding option awards are materially the same as the reported amounts because a minimal number of outstanding options were granted prior to January 1, 2003.
Note 7 Income Taxes
Under the provisions of SFAS No. 109, Accounting for Income Taxes, the realization of future tax benefits of a net deferred tax asset is dependent on future taxable income against which such tax benefits can be applied. SFAS No. 109 requires that all available evidence be considered in the determination of whether sufficient future taxable income will exist. Such evidence includes, but is not limited to, a companys financial performance for the current and prior two years, the market environment in which a company operates, the utilization of past tax credits, and the length of relevant carryback and carryforward periods. As a result of the Companys cumulative losses over the past three fiscal years and the full utilization of its loss carryback potential, future pre-tax losses are not expected to be reduced by the recognition of associated tax benefits at least until a net deferred tax liability is generated or the Company achieves substantial profitability.
8
Note 8 Long-term Debt
At June 30, 2004, maturities of long-term debt, excluding capital lease obligations, through December 31, 2008 are as follows (in millions):
2004 |
|
$ |
196 |
|
2005 |
|
1,491 |
|
|
2006 |
|
821 |
|
|
2007 |
|
894 |
|
|
2008 |
|
515 |
|
The amount shown in 2005 includes $962 million of principal outstanding under the Companys secured credit facilities due in October, 2005. The facilities currently bear interest at a variable rate equal to the one-month London Interbank Offered Rate (LIBOR) plus 3.25% (4.67% as of July 20, 2004). The credit agreement includes a covenant that requires the Company, beginning with the three month period ending June 30, 2004, and measured quarterly thereafter for the period from April 1, 2004 or (if later) the date twelve months prior to such quarterly measurement date, to maintain at least a one-to-one ratio of earnings (defined as operating income adjusted to exclude the effects of depreciation, amortization and aircraft rents and to include the effects of interest income) to fixed charges (comprising interest expense and aircraft rents). If the Company fails to meet this fixed charges coverage ratio, repayment of borrowings under the credit facility could be accelerated by the banks. The Company satisfied this requirement as of June 30, 2004. Compliance with the covenant in subsequent periods depends upon many factors that could impact future revenues and expenses, some of which are beyond the Companys control.
On January 26, 2004, Northwest completed an offering of $300 million of unsecured notes due 2009. The notes have a coupon rate of 10%, payable semi-annually in cash on February 1 and August 1 of each year, beginning on August 1, 2004, and are not redeemable prior to maturity. Each note was issued at a price of $962 per $1,000 principal amount, resulting in a yield to maturity of 11.0%. Proceeds from the notes will be used for working capital and general corporate purposes. The notes are guaranteed by NWA Corp.
In March and April 2004, the Company repaid the remaining $333 million outstanding under two issues of unsecured notes, as scheduled, with a combined original face amount of $350 million. On March 15, $138 million of 8.375% senior unsecured notes were repaid, net of $12 million previously exchanged for newly issued pass-through certificates in conjunction with an exchange offer in December 2003. The 8.375% unsecured notes were originally issued in 1997. Additionally, the Company repaid $195 million of 8.52% senior unsecured notes that matured on April 7, net of $5 million previously exchanged for newly issued pass-through certificates in conjunction with the same December 2003 exchange offer. The 8.52% unsecured notes were originally issued in 1998.
9
Note 9 Fleet Information and Commitments
The following table presents the number of aircraft in service and on firm order as of June 30, 2004:
Aircraft Type |
|
Seating |
|
Owned |
|
Capital |
|
Operating |
|
Temporarily |
|
Total |
|
Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Airbus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A319 |
|
124 |
|
58 |
|
|
|
12 |
|
|
|
70 |
|
7 |
|
A320 |
|
148 |
|
43 |
|
4 |
|
31 |
|
|
|
78 |
|
6 |
|
A330-200 |
|
243 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
A330-300 |
|
298 |
|
8 |
|
|
|
|
|
|
|
8 |
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
757-200 |
|
180-184 |
|
29 |
|
8 |
|
19 |
|
(5 |
) |
51 |
|
|
|
757-300 |
|
224 |
|
16 |
|
|
|
|
|
|
|
16 |
|
|
|
747-200 |
|
353-430 |
|
4 |
|
|
|
5 |
|
(2 |
) |
7 |
|
|
|
747-400 |
|
403 |
|
4 |
|
|
|
12 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DC9 |
|
78-125 |
|
158 |
|
|
|
5 |
|
(7 |
) |
156 |
|
|
|
DC10 |
|
273 |
|
14 |
|
|
|
8 |
|
|
|
22 |
|
|
|
|
|
|
|
334 |
|
12 |
|
92 |
|
(14 |
) |
424 |
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freighter Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing 747-200F |
|
|
|
5 |
|
|
|
7 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Northwest Operated Aircraft |
|
|
|
339 |
|
12 |
|
99 |
|
(14 |
) |
436 |
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BAE AVRO RJ85 |
|
69 |
|
10 |
|
|
|
25 |
|
|
|
35 |
|
|
|
Bombardier CRJ-200/440 |
|
44-50 |
|
|
|
|
|
101 |
|
|
|
101 |
|
28 |
|
SAAB 340 |
|
30-34 |
|
|
|
|
|
49 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Airlink Operated Aircraft |
|
|
|
10 |
|
|
|
175 |
|
|
|
185 |
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Aircraft |
|
|
|
349 |
|
12 |
|
274 |
|
(14 |
) |
621 |
|
57 |
|
Committed expenditures for the 57 aircraft and related equipment on firm order, including estimated amounts for contractual price escalations and predelivery deposits, will be approximately $853 million for the remainder of 2004, $758 million in 2005, $572 million in 2006, $205 million in 2007 and $189 million in 2008. Consistent with prior practice, the Company intends to finance its aircraft deliveries through a combination of internally generated funds, debt and long-term lease financing. Financing commitments available for use by the Company are in place for all of the aircraft on firm order and range from 80% - 100% of each aircrafts purchase price. The Company intends to finance all of the CRJ-200/440 aircraft on order through long-term operating lease financing commitments from the manufacturer. These aircraft will, in turn, be subleased to and operated by Pinnacle Airlines, Inc. (Pinnacle Airlines). The manufacturer has the right not to provide financing for the regional aircraft in the event a credit rating on the Company is downgraded from its current level; however, if the manufacturer does not provide financing, the Company is not obligated to take delivery.
10
Note 10 Aircraft Impairments
In June 2004, as part of a revised fleet plan, the Company determined that it does not currently intend to return to service 10 Boeing 747-200 passenger aircraft that had been temporarily removed from operations. As a result, the Company recorded, as additional depreciation expense, impairment charges of $104 million associated with these aircraft and related inventory.
Note 11 Pension and Other Postretirement Benefits
The Company has several noncontributory pension plans covering substantially all of its employees. The benefits for these plans are based primarily on years of service and, in some cases, employee compensation.
The components of net periodic cost of defined benefit plans included the following (in millions):
|
|
Three months ended June 30 |
|
||||||||||
|
|
Pension Benefits |
|
Other Benefits |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Service cost |
|
$ |
59 |
|
$ |
60 |
|
$ |
8 |
|
$ |
6 |
|
Interest cost |
|
130 |
|
134 |
|
12 |
|
12 |
|
||||
Expected return on plan assets |
|
(127 |
) |
(116 |
) |
|
|
|
|
||||
Amortization of prior service cost |
|
19 |
|
19 |
|
(2 |
) |
(2 |
) |
||||
Recognized net actuarial loss and other events |
|
25 |
|
16 |
|
7 |
|
5 |
|
||||
Net periodic benefit cost |
|
$ |
106 |
|
$ |
113 |
|
$ |
25 |
|
$ |
21 |
|
|
|
Six months ended June 30 |
|
||||||||||
|
|
Pension Benefits |
|
Other Benefits |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Service cost |
|
$ |
121 |
|
$ |
125 |
|
$ |
15 |
|
$ |
13 |
|
Interest cost |
|
264 |
|
263 |
|
26 |
|
23 |
|
||||
Expected return on plan assets |
|
(250 |
) |
(236 |
) |
|
|
|
|
||||
Amortization of prior service cost |
|
38 |
|
38 |
|
(4 |
) |
(4 |
) |
||||
Recognized net actuarial loss and other events |
|
45 |
|
84 |
|
12 |
|
9 |
|
||||
Net periodic benefit cost |
|
$ |
218 |
|
$ |
274 |
|
$ |
49 |
|
$ |
41 |
|
On December 23, 2003, the Company applied to the Internal Revenue Service (IRS) to reschedule some of its plan year 2004 pension contributions, which included amounts due in both 2004 and 2005, for the contract and salaried employees pension plans. Subsequently, on April 10, 2004, the President signed into law the Pension Funding Equity Act (the Pension Act), which temporarily reduces the Companys required contributions through two mechanisms: (1) certain companies may elect partial relief from the deficit reduction contribution requirements that otherwise would have applied in 2004 and 2005, an election the Company has made; and (2) the applicable discount rate used to determine funding was increased to reflect yields on indices of high quality corporate bonds instead of 30-year U.S. Treasury rates. Following enactment of the Pension Act, the Company withdrew its request to the IRS to reschedule its plan year 2004 pension contributions.
Including the impact of the new legislation, the Companys 2004 calendar year cash contributions to qualified pension plans will approximate $253 million. On April 15, 2004, the Company contributed $84 million to these plans. Subsequently, on July 15, 2004, the Company contributed an additional $84 million to these plans, with the balance due during the remainder of 2004. As of the date of this filing, the Company anticipates that calendar 2005 pension contributions to qualified plans will be at or below the level of pension expense for the year. Actual 2005 pension contributions and expense are dependent on a number of factors, including interest rates and return on plan assets, which will not be determinable until year end 2004.
11
The Medicare Prescription Drug, Improvement and Modernization Act of 2003 was passed by Congress and signed into law on December 8, 2003. The Act establishes a voluntary prescription drug benefit for eligible participants beginning January 1, 2006, at which time the U.S. government will also begin to pay a special subsidy equal to 28% of a retirees covered prescription drug expenses between $250 and $5,000 (adjusted annually for changes in Medicare per capita prescription drug costs) to employers who sponsor equivalent plans. In accordance with FASB Staff Position 106-2, which prescribes accounting for the Act and is effective for interim periods beginning after June 15, 2004, the Company has elected to defer including the effects of the Act in any measures of liabilities and expenses reflected in the Consolidated Financial Statements and accompanying notes. Clarifying regulations related to the interpretation or determination of actuarially equivalent plans are still pending. Therefore, any such effects included in the Companys financial statements would be subject to change once final regulations have been issued. The Company estimates that the Act will not have a significant impact on postretirement liabilities and benefit costs.
12
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
U.S. airlines continue to face enormous financial challenges. While passenger traffic has rebounded somewhat along with the strengthening U.S. economy, revenues for the industry as a whole remain significantly below historical trend levels. Continuing losses among the major airlines, including Northwest, largely reflect a permanent, structural decline in domestic revenues that has resulted from the rapid growth of low cost airlines, increased ticket distribution through the Internet, higher taxes levied on airline passengers, fear of additional terrorist activities, and inconveniences introduced by new airport security initiatives. Moreover, with its significant international operations, Northwests results have been impacted by events that have depressed the global demand for air travel, including the ongoing effects of the September 11, 2001 attacks, terrorist activities in other regions, the continuing conflict in Iraq, and the outbreak of Severe Acute Respiratory Syndrome (SARS) in several countries the Company serves.
Northwest, like several other large network carriers, continues to suffer from operating expenses that are unsustainable given the new revenue environment. While the Company has achieved operating efficiencies that now place it among the industry leaders in non-labor unit expenses, Northwests wage and benefit rates are well above prevailing norms among U.S. airlines and remain the largest obstacle to financial recovery. See Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations - Northwest and the Current Status of the Airline Industry in the Companys December 31, 2003 Annual Report on Form 10-K for a detailed discussion of the factors contributing to the structural decline in industry revenue and other financial and operational challenges the Company faces.
For the quarter ended June 30, 2004, the Company reported a net loss applicable to common stockholders of $182 million and an operating loss of $52 million, versus net income applicable to common stockholders of $227 million and an operating loss of $73 million for the quarter ended June 30, 2003. Net loss per common share was $2.11 in the second quarter of 2004 compared with diluted earnings per common share of $2.45 in the second quarter of 2003.
In June 2004, as part of a revised fleet plan, the Company determined that it does not currently intend to return to service 10 Boeing 747-200 passenger aircraft that had been temporarily removed from operations. As a result, the Company recorded, as additional depreciation expense, impairment charges of $104 million associated with these aircraft and related inventory. Results in the June, 2003 quarter included net gains of $387 million from several unusual items, consisting of a $209 million reimbursement of security fees from the U.S. government, a $199 million gain from the sale of the Companys interest in Worldspan L.P., and a $21 million charge related to the writedown of certain aircraft.
Substantially all of the Companys results of operations are attributable to its principal indirect operating subsidiary, Northwest, and the following discussion pertains primarily to Northwest. The Companys results of operations also include other subsidiaries, of which MLT Inc. (MLT) is presently the most significant. However, the Companys 2003 financial statements also included the results of Pinnacle Airlines. On November 24, 2003, an initial public offering of 88.6% of Pinnacle Airlines Corp., the holding company of Pinnacle Airlines, was completed. As a result of this offering, the Company no longer consolidates the financial results of Pinnacle Airlines Corp., which modestly affects year-over-year comparisons.
The Companys results of operations for interim periods are not necessarily indicative of the results for an entire year due to seasonal factors as well as competitive and general economic conditions. The Companys second and third quarter operating results have historically been more favorable due to increased leisure travel on domestic and international routes during the spring and summer months.
13
Information with respect to the Companys operating statistics follows (1):
|
|
Three months ended |
|
|
|
Six months ended |
|
|
|
||||
|
|
2004 |
|
2003 |
|
% Chg. |
|
2004 |
|
2003 |
|
% Chg. |
|
Scheduled service: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Available seat miles (ASM) (millions) |
|
22,764 |
|
21,397 |
|
6.4 |
|
44,595 |
|
43,922 |
|
1.5 |
|
Revenue passenger miles (RPM) (millions) |
|
18,775 |
|
16,356 |
|
14.8 |
|
35,480 |
|
32,918 |
|
7.8 |
|
Passenger load factor |
|
82.5 |
% |
76.4 |
% |
6.1 |
pts. |
79.6 |
% |
74.9 |
% |
4.7 |
pts. |
Revenue passengers (millions) |
|
14.3 |
|
12.8 |
|
11.7 |
|
26.8 |
|
25.1 |
|
6.9 |
|
Passenger revenue per RPM (yield) |
|
11.61 |
¢ |
11.11 |
¢ |
4.5 |
|
11.68 |
¢ |
10.99 |
¢ |
6.3 |
|
Passenger revenue per ASM (RASM) |
|
9.58 |
¢ |
8.50 |
¢ |
12.7 |
|
9.29 |
¢ |
8.24 |
¢ |
12.7 |
|
Total operating ASM (millions) |
|
22,791 |
|
21,680 |
|
5.1 |
|
44,685 |
|
44,418 |
|
0.6 |
|
Passenger service operating expense per total ASM (2) (3) |
|
10.61 |
¢ |
9.84 |
¢ |
7.8 |
|
10.43 |
¢ |
10.01 |
¢ |
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cargo ton miles (millions) |
|
577 |
|
536 |
|
7.6 |
|
1,117 |
|
1,019 |
|
9.6 |
|
Cargo revenue per ton mile |
|
33.46 |
¢ |
33.76 |
¢ |
(0.9 |
) |
33.62 |
¢ |
34.09 |
¢ |
(1.4 |
) |
Fuel gallons consumed (millions) |
|
441 |
|
426 |
|
3.5 |
|
863 |
|
868 |
|
(0.6 |
) |
Average fuel cost per gallon, excluding taxes |
|
107.93 |
¢ |
80.29 |
¢ |
34.4 |
|
104.13 |
¢ |
82.61 |
¢ |
26.1 |
|
Number of operating aircraft at end of period |
|
|
|
|
|
|
|
436 |
|
426 |
|
2.3 |
|
Full-time equivalent employees at end of period |
|
|
|
|
|
|
|
39,154 |
|
39,442 |
|
(0.7 |
) |
(1) All statistics exclude Northwest Airlink regional carriers, which is consistent with how the Company reports statistics to the Department of Transportation (DOT) and is comparable to statistics reported by other major network airlines.
(2) These financial measures exclude non-passenger service expenses. The Company believes that providing financial measures directly related to passenger service operations allows investors to evaluate and compare the Companys core operating results to those of the industry.
(3) A reconciliation of passenger service operating expenses to total operating expenses is provided below:
|
|
Three months ended |
|
Six months ended |
|
||||||||
(In millions) |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Passenger service operating expenses (a) |
|
$ |
2,419 |
|
$ |
2,134 |
|
$ |
4,661 |
|
$ |
4,445 |
|
Freighter operations |
|
152 |
|
117 |
|
291 |
|
237 |
|
||||
MLT Inc. - net of intercompany eliminations |
|
49 |
|
47 |
|
109 |
|
119 |
|
||||
Regional carriers - net of intercompany eliminations |
|
288 |
|
126 |
|
544 |
|
251 |
|
||||
Pinnacle Airlines, Inc. - net of intercompany eliminations (b) |
|
|
|
69 |
|
|
|
133 |
|
||||
Other |
|
15 |
|
3 |
|
29 |
|
12 |
|
||||
Operating expenses |
|
$ |
2,923 |
|
$ |
2,496 |
|
$ |
5,634 |
|
$ |
5,197 |
|
(a) Included in passenger service operating expenses are the following:
|
|
Three months ended |
|
Six months ended |
|
||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
Curtailment expenses |
|
|
|
|
|
|
|
(58 |
) |
Severance expenses |
|
|
|
|
|
|
|
(20 |
) |
Aircraft impairments |
|
(104 |
) |
(21 |
) |
(104 |
) |
(21 |
) |
|
|
(104 |
) |
(21 |
) |
(104 |
) |
(99 |
) |
Per total ASM |
|
0.45 |
¢ |
0.09 |
¢ |
0.23 |
¢ |
0.23 |
¢ |
(b) Pinnacle Airlines results were consolidated with the Companys financial statements prior to the initial public offering of Pinnacle Airlines Corp. on November 24, 2003.
14
Results of OperationsThree months ended June 30, 2004 and 2003
Operating Revenues. Operating revenues increased 18.5% ($448 million), the result of higher system passenger, regional carrier, cargo and other revenues.
System passenger revenues increased 19.9% ($362 million). The following analysis by region is based on information reported to the Department of Transportation and excludes regional carriers:
|
|
System |
|
Domestic |
|
Pacific |
|
Atlantic |
|
||||
2004 |
|
|
|
|
|
|
|
|
|
||||
Passenger revenues (in millions) |
|
$ |
2,180 |
|
$ |
1,485 |
|
$ |
429 |
|
$ |
266 |
|
|
|
|
|
|
|
|
|
|
|
||||
Increase (Decrease) from 2003: |
|
|
|
|
|
|
|
|
|
||||
Passenger revenues (in millions) |
|
$ |
362 |
|
$ |
158 |
|
$ |
159 |
|
$ |
45 |
|
Percent |
|
19.9 |
% |
11.9 |
% |
58.7 |
% |
20.6 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
Scheduled service ASMs (capacity) |
|
6.4 |
% |
4.7 |
% |
9.8 |
% |
8.0 |
% |
||||
Scheduled service RPMs (traffic) |
|
14.8 |
% |
9.5 |
% |
34.6 |
% |
7.0 |
% |
||||
Passenger load factor |
|
6.1 |
pts. |
3.4 |
pts. |
16.3 |
pts. |
(0.9 |
)pts. |
||||
Yield |
|
4.5 |
% |
2.2 |
% |
18.0 |
% |
12.8 |
% |
||||
Passenger RASM |
|
12.7 |
% |
6.9 |
% |
44.6 |
% |
11.8 |
% |
As indicated in the above table:
Domestic passenger revenues increased primarily due to improved traffic and slightly higher yields.
Pacific passenger revenues increased substantially due to a strong rebound in both traffic and yields.
Atlantic passenger revenues increased, with traffic rising commensurate with capacity and significantly improved yields.
The year-over-year comparisons noted above are affected by the negative impact of SARS and the Iraq War, which were significantly greater in the June 2003 quarter than in the current period.
Regional carrier revenues increased 28.0% ($60 million) to $274 million, due primarily to the increased capacity from 37 additional Bombardier CRJ aircraft that have entered service since June 30, 2003.
Cargo revenues increased 6.6% ($12 million) to $193 million due to 7.6% more cargo ton miles flown. Other revenue increased 6.7% ($14 million) as a result of increased rental revenue, a rise in MLT revenues and higher ticket change fees, partially offset by the Civil Reserve Air Fleet program revenue recorded in 2003.
Operating Expenses. Operating expenses increased 17.1% ($427 million) for the three months ended June 30, 2004. The following table and notes present operating expenses for the three months ended June 30, 2004 and 2003 and describe significant year-over-year variances:
|
|
Three months ended |
|
Increase |
|
Percent |
|
Note |
|
|||||
|
|
|
|
|
|
|||||||||
(in millions) |
|
2004 |
|
2003 |
|
|
|
|
||||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|||
Salaries, wages and benefits |
|
$ |
964 |
|
$ |
944 |
|
$ |
20 |
|
2.1 |
% |
A |
|
Aircraft fuel and taxes |
|
499 |
|
375 |
|
124 |
|
33.1 |
|
B |
|
|||
Depreciation and amortization |
|
237 |
|
162 |
|
75 |
|
46.3 |
|
C |
|
|||
Selling and marketing |
|
204 |
|
170 |
|
34 |
|
20.0 |
|
D |
|
|||
Other rentals and landing fees |
|
149 |
|
138 |
|
11 |
|
8.0 |
|
E |
|
|||
Aircraft rentals |
|
115 |
|
120 |
|
(5 |
) |
(4.2 |
) |
F |
|
|||
Aircraft maintenance materials and repairs |
|
109 |
|
95 |
|
14 |
|
14.7 |
|
G |
|
|||
Regional carrier expenses |
|
288 |
|
126 |
|
162 |
|
128.6 |
|
H |
|
|||
Other |
|
358 |
|
366 |
|
(8 |
) |
(2.2 |
) |
I |
|
|||
Total operating expenses |
|
$ |
2,923 |
|
$ |
2,496 |
|
$ |
427 |
|
17.1 |
% |
|
|
15
A. Salaries, wages and benefits increased largely due to annual wage rate increases, partially offset by savings from a 0.7% decrease in average full-time equivalent employees.
B. Aircraft fuel and taxes were significantly higher due to a 34.4% increase in the average fuel cost per gallon to $1.08, net of hedging transactions, and 3.5% more gallons consumed as a result of increased capacity.
C. Depreciation expense increased in the second quarter 2004 primarily due to a $104 million write-down on certain Boeing 747-200 aircraft; in 2003, a $21 million write-down was recorded on Boeing 727-200 aircraft.
D. Selling and marketing expense increases were primarily volume related, reflecting a 19.9% increase in passenger revenue.
E. Other rentals and landing fees were higher due primarily to increased capacity versus 2003.
F. Aircraft rentals decreased primarily due to the consolidation of Pinnacle Airlines in 2003, partially offset by higher synthetic lease amortization.
G. Aircraft maintenance materials and repairs increased by $14 million, due primarily to higher materials usage.
H. The increase in regional carrier expenses was largely due to the 2003 consolidation of Pinnacle Airlines operating expenses ($69 million) on other line items and the 2003 elimination of intercompany transactions ($39 million). The remaining increase of $54 million was primarily driven by the addition of 37 CRJ aircraft leased by Pinnacle Airlines from Northwest and higher fuel costs.
I. Other expenses (which include MLT operating expenses, outside services, insurance, passenger food, personnel expenses, communication expenses and supplies) decreased primarily due to the consolidation of Pinnacle Airlines in 2003.
Other Income and Expense. Non-operating expense increased $423 million, primarily due to the receipt in 2003 of $209 million under the Emergency Wartime Supplemental Appropriations Act as reimbursement for security fees previously paid to the Transportation Security Administration (TSA), a $199 million gain from the sale of the Companys investment in Worldspan L.P. and higher 2004 interest expense related to increased debt levels.
Results of OperationsSix months ended June 30, 2004 and 2003
Operating Revenues. Operating revenues increased 14.1% ($676 million), the result of higher system passenger, regional carrier, cargo and other revenues.
System passenger revenues increased 14.5% ($526 million). The following analysis by region is based on information reported to the Department of Transportation and excludes regional carriers:
|
|
System |
|
Domestic |
|
Pacific |
|
Atlantic |
|
||||
2004 |
|
|
|
|
|
|
|
|
|
||||
Passenger revenues (in millions) |
|
$ |
4,143 |
|
$ |
2,861 |
|
$ |
822 |
|
$ |
460 |
|
|
|
|
|
|
|
|
|
|
|
||||
Increase (Decrease) from 2003: |
|
|
|
|
|
|
|
|
|
||||
Passenger revenues (in millions) |
|
$ |
526 |
|
$ |
261 |
|
$ |
186 |
|
$ |
79 |
|
Percent |
|
14.5 |
% |
10.0 |
% |
29.3 |
% |
20.6 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
Scheduled service ASMs (capacity) |
|
1.5 |
% |
2.7 |
% |
(2.8 |
)% |
4.5 |
% |
||||
Scheduled service RPMs (traffic) |
|
7.8 |
% |
5.7 |
% |
12.6 |
% |
7.7 |
% |
||||
Passenger load factor |
|
4.7 |
pts. |
2.2 |
pts. |
12.1 |
pts. |
2.5 |
pts. |
||||
Yield |
|
6.3 |
% |
4.1 |
% |
14.8 |
% |
12.1 |
% |
||||
Passenger RASM |
|
12.7 |
% |
7.1 |
% |
33.2 |
% |
15.5 |
% |
As indicated in the above table:
Domestic passenger revenues increased primarily due to improved traffic and yields.
Pacific passenger revenues increased significantly as a result of stronger traffic and yields.
Atlantic passenger revenues increased primarily due to improved traffic and significantly improved yields.
The year-over-year comparisons noted above are affected by the negative impact of SARS and the Iraq War, which were significantly greater for the period ended June 2003 than in the current period, particularly in the latter three months.
16
Regional carrier revenues increased 26.9% ($104 million) to $491 million, due primarily to the increased capacity from 37 additional Bombardier CRJ aircraft that have entered service since June 30, 2003.
Cargo revenues increased 8.0% ($28 million) to $376 million due to 9.6% more cargo ton miles flown. Other revenue increased 4.0% ($18 million) as a result of increased rental revenue, a rise in MLT revenues and ticket change fees, partially offset by the Civil Reserve Air Fleet program revenue recorded in 2003.
Operating Expenses. Operating expenses increased 8.4% ($437 million) for the six months ended June 30, 2004. The following table and notes present operating expenses for the six months ended June 30, 2004 and 2003 and describe significant year-over-year variances:
|
|
Six months ended |
|
Increase |
|
Percent |
|
Note |
|
|||||
|
|
|
||||||||||||
(in millions) |
|
2004 |
|
2003 |
|
|||||||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|||
Salaries, wages and benefits |
|
$ |
1,901 |
|
$ |
1,989 |
|
$ |
(88 |
) |
(4.4 |
)% |
A |
|
Aircraft fuel and taxes |
|
949 |
|
786 |
|
163 |
|
20.7 |
|
B |
|
|||
Depreciation and amortization |
|
378 |
|
304 |
|
74 |
|
24.3 |
|
C |
|
|||
Selling and marketing |
|
379 |
|
346 |
|
33 |
|
9.5 |
|
D |
|
|||
Other rentals and landing fees |
|
295 |
|
281 |
|
14 |
|
5.0 |
|
E |
|
|||
Aircraft rentals |
|
229 |
|
238 |
|
(9 |
) |
(3.8 |
) |
F |
|
|||
Aircraft maintenance materials and repairs |
|
220 |
|
228 |
|
(8 |
) |
(3.5 |
) |
G |
|
|||
Regional carrier expenses |
|
544 |
|
251 |
|
293 |
|
116.7 |
|
H |
|
|||
Other |
|
739 |
|
774 |
|
(35 |
) |
(4.5 |
) |
I |
|
|||
Total operating expenses |
|
$ |
5,634 |
|
$ |
5,197 |
|
$ |
437 |
|
8.4 |
% |
|
|
A. Salaries, wages and benefits decreased primarily due to $20 million of severance expenses and a $58 million pension curtailment charge both recorded in 2003, the consolidation of Pinnacle Airlines in 2003 (prior to the initial public offering of Pinnacle Airlines Corp. in November), and a 0.7% decrease in average full-time equivalent employees. These were partially offset by annual wage rate increases.
B. Aircraft fuel and taxes were higher due to a 26.1% increase in the average fuel cost per gallon to $1.04, net of hedging transactions, partially offset by the consolidation of Pinnacle Airlines in 2003. Fuel hedge transactions reduced fuel costs by $4 million in the first half of 2004 compared with a $52 million reduction in the first half of 2003.
C. Depreciation expense increased in the first half of 2004 primarily due to a $104 million write-down on certain Boeing 747-200 aircraft; in 2003, a $21 million write-down was recorded on Boeing 727-200 aircraft.
D. Selling and marketing expenses were higher, primarily due to a 14.5% increase in passenger revenue.
E. Other rentals and landing fees were higher due primarily to increased capacity.
F. Aircraft rentals expense decreased primarily due to the consolidation of Pinnacle Airlines in 2003, partially offset by higher synthetic lease amortization.
G. Aircraft maintenance materials and repairs decreased by $8 million, due primarily to lower material usage.
H. The increase in regional carrier expenses was largely due to the 2003 consolidation of Pinnacle Airlines operating expenses ($133 million) on other line items and the 2003 elimination of intercompany transactions ($73 million). The remaining increase of $87 million was primarily driven by the addition of 37 CRJ aircraft leased by Pinnacle Airlines from Northwest and higher fuel costs.
I. Other expenses (which include MLT operating expenses, outside services, insurance, passenger food, personnel expenses, communication expenses and supplies) decreased principally due to lower MLT operating expenses and the consolidation of Pinnacle Airlines in 2003.
Other Income and Expense. Non-operating expense increased $438 million, primarily due to the receipt in 2003 of $209 million under the Emergency Wartime Supplemental Appropriations Act as reimbursement for security fees previously paid to the TSA, a $199 million gain from the sale of the Companys investment in Worldspan L.P. and higher 2004 interest expenses related to increased debt levels.
17
Liquidity and Capital Resources
As of June 30, 2004, the Company had cash, cash equivalents and short-term investments of $2.99 billion. This amount includes $131 million of restricted short-term investments (which may include amounts held as cash), resulting in liquidity of $2.86 billion.
Cash flows. Liquidity increased by $79 million during the six months ended June 30, 2004, largely due to cash flows from operations, partially offset by capital expenditures and debt payments.
Net cash provided by operating activities for the six months ended June 30, 2004 was $425 million, a $94 million decrease from the $519 million of cash provided by operating activities for the six months ended June 30, 2003. This decrease was driven by significant unusual items included in 2003s cash flows from operations including a $217 million tax refund and a one-time $209 million reimbursement of security fees received from the U.S. Government offset by improved performance in 2004 and a higher level of forward bookings.
Investing activities consisted primarily of capital expenditures on aircraft, facility improvements and ground equipment purchases, and included the acquisition of the following aircraft:
|
|
Six months ended |
|
||
|
|
2004 |
|
2003 |
|
Airbus A319 |
|
|
|
7 |
|
Airbus A330-300 |
|
3 |
|
|
|
Boeing 757-300 |
|
|
|
3 |
|
|
|
3 |
|
10 |
|
Financing activities in the six months ended June 30, 2004 included financing two Airbus A330-300 aircraft with long-term debt, the issuance of $300 million unsecured notes due 2009, repayment of $138 million of 8.375% unsecured notes in March 2004, repayment of $195 million 8.52% unsecured notes in April 2004, plus payment of other debt and capital lease obligations. Financing activities in the six months ended June 30, 2003 consisted primarily of financing six Airbus A319 aircraft and two Boeing 757-300 aircraft with escrowed funds from pass-through certificates offerings, one Boeing 757-300 aircraft with long-term debt, the issuance of $150 million of 6.625% senior convertible notes due 2023 and payments of debt and capital lease obligations.
In addition to the financed aircraft discussed above, the Company also took delivery of one Airbus A330-300 and 25 Bombardier CRJ200/440 regional jets during the six months ended June 30, 2004. The Airbus A330-300 aircraft was acquired largely through a non-cash transaction with the manufacturer. The Bombardier CRJ aircraft were acquired with long-term operating leases and subleased to Pinnacle Airlines.
Debt. At June 30, 2004, maturities of long-term debt, excluding capital lease obligations, through December 31, 2008 are as follows (in millions):
2004 |
|
$ |
196 |
|
2005 |
|
1,491 |
|
|
2006 |
|
821 |
|
|
2007 |
|
894 |
|
|
2008 |
|
515 |
|
The amount shown in 2005 includes $962 million of principal outstanding under the Companys secured credit facilities due in October, 2005. The Companys secured credit facilities at June 30, 2004, consisted of a $725 million revolving credit facility ($11 million of which has been utilized to establish letters of credit) available until October 2005, and a $250 million 364-day revolving credit facility available until October 2004 and renewable annually at the option of the lenders; however, to the extent any portion of the $250 million facility is not renewed for an additional 364-day period, the Company may borrow up to the entire non-renewed portion of the facility and such borrowings would then mature in October 2005. Borrowings under the credit agreement are secured by the Companys Pacific route system and certain aircraft. Borrowings under both revolving credit facilities currently bear interest
18
at a variable rate equal to the one-month LIBOR plus 3.25% (4.67% as of July 20, 2004). The credit agreement includes a covenant that requires the Company, beginning with the three month period ending June 30, 2004, and measured quarterly thereafter for the period from April 1, 2004 or (if later) the date twelve months prior to such quarterly measurement date, to maintain at least a one-to-one ratio of earnings (defined as operating income adjusted to exclude the effects of depreciation, amortization and aircraft rents and to include the effects of interest income) to fixed charges (comprising interest expense and aircraft rents). If the Company fails to meet this fixed charges coverage ratio, repayment of borrowings under the credit facility could be accelerated by the banks. The Company satisfied this requirement as of June 30, 2004. Compliance with the covenant in subsequent periods depends upon many factors that could impact future revenues and expenses, some of which are beyond the Companys control.
On January 26, 2004, Northwest completed an offering of $300 million of unsecured notes due 2009. The notes have a coupon rate of 10%, payable semi-annually in cash on February 1 and August 1 of each year, beginning on August 1, 2004, and are not redeemable prior to maturity. Each note was issued at a price of $962 per $1,000 principal amount, resulting in a yield to maturity of 11.0%. Proceeds from the notes will be used for working capital and general corporate purposes. The notes are guaranteed by NWA Corp.
In March and April 2004, the Company repaid the remaining $333 million outstanding under two issues of unsecured notes, as scheduled, with a combined original face amount of $350 million. On March 15, $138 million of 8.375% senior unsecured notes were repaid, net of $12 million previously exchanged for newly issued pass-through certificates in conjunction with an exchange offer in December 2003. The 8.375% unsecured notes were originally issued in 1997. Additionally, the Company repaid $195 million of 8.52% senior unsecured notes that matured on April 7, net of $5 million previously exchanged for newly issued pass-through certificates in conjunction with the same December 2003 exchange offer. The 8.52% unsecured notes were originally issued in 1998.
Aircraft Commitments. Committed expenditures for the 57 aircraft and related equipment on firm order, including estimated amounts for contractual price escalations and predelivery deposits, will be approximately $853 million for the remainder of 2004, $758 million in 2005, $572 million in 2006, $205 million in 2007 and $189 million in 2008. Consistent with prior practice, the Company intends to finance its aircraft deliveries through a combination of internally generated funds, debt and long-term lease financing. Financing commitments available for use by the Company are in place for all of the aircraft on firm order and range from 80% - 100% of each aircrafts purchase price. The Company intends to finance all of the CRJ-200/440 aircraft on order through long-term operating lease financing commitments from the manufacturer. These aircraft will, in turn, be subleased to and operated by Pinnacle Airlines. The manufacturer has the right not to provide financing for the regional aircraft in the event a credit rating on the Company is downgraded from its current level; however, if the manufacturer does not provide financing, the Company is not obligated to take delivery.
Pension Funding Obligations. The Company has several noncontributory pension plans covering substantially all of its employees. As of December 31, 2003, the Companys plans were substantially underfunded as measured under the provisions of SFAS No. 87, Employers Accounting for Pensions. Projected benefit obligations under the plans totaled $8.55 billion, approximately $3.75 billion in excess of the fair value of plan assets. Pension funding requirements are dependent upon various factors, including interest rate levels, asset returns, regulatory requirements for funding purposes and changes to pension plan benefits. Absent favorable changes to these factors, the Company will have to satisfy the underfunded amounts of its plans through cash contributions over time.
On April 15, 2003, the IRS approved the application submitted by the Company to reschedule, over a five year period beginning in April 2004, the $454 million in 2003 plan year contributions under the pension plans for contract and salaried employees. The Company satisfied the conditions for waiving plan year 2003 contributions by granting the plans a lien on certain assets of the Company (certain domestic slots, international routes, aircraft and engines).
On December 23, 2003, the Company applied to the IRS to reschedule some of its plan year 2004 pension contributions, which included amounts due in both 2004 and 2005, for the contract and salaried employees pension plans. Subsequently, on April 10, 2004, the President signed into law the Pension Act, which temporarily reduces the Companys required contributions through two mechanisms: (1) certain companies may elect partial relief from the deficit reduction contribution requirements that otherwise would have applied in 2004 and 2005, an election the Company has made; and (2) the applicable discount rate used to determine funding was increased to reflect yields on indices of high quality corporate bonds instead of 30-year U.S. Treasury rates. Following enactment of the Pension Act, the Company withdrew its request to the IRS to reschedule its plan year 2004 pension contributions.
19
Including the impact of the new legislation, the Companys 2004 calendar year cash contributions to qualified pension plans will approximate $253 million. On April 15, 2004, the Company contributed $84 million to these plans. Subsequently, on July 15, 2004, the Company contributed an additional $84 million to these plans, with the balance due during the remainder of 2004. As of the date of this filing, the Company anticipates that calendar 2005 pension contributions to qualified plans will be at or below the level of pension expense for the year. Actual 2005 pension contributions and expense are dependent on a number of factors, including interest rates and return on plan assets, which will not be determinable until year end 2004.
Other Information
Labor Agreements. Approximately 90% of the Companys employees are members of collective bargaining units. The Company has entered into mediation with the International Association of Machinists and Aerospace Workers under the supervision of the National Mediation Board. The Company has also commenced negotiations with the Air Line Pilots Association under the provisions of the Railway Labor Act and is in discussions with the rest of its labor unions in an effort to align wages, benefits and work rules with the industrys new revenue environment and to remain competitive with other airlines achieving permanent cost reductions through bankruptcy proceedings or the threat of bankruptcy proceedings.
Application for Expanded Services Between the U.S. and China. On June 18, 2004, the United States and the Peoples Republic of China agreed to a series of amendments to the 1980 U.S. China Air Transport Agreement that provide for a significant expansion of air services between the two countries. On June 28, 2004, Northwest submitted applications to the U.S. Department of Transportation requesting five of the 21 additional U.S.- China all-cargo frequencies that will become available to U.S. carriers on August 1, 2004 and another five of the 18 all-cargo frequencies that will become available on March 25, 2005. If successful, Northwest intends to use this new authority to increase the frequency of its cargo operations from the U.S. to Shanghai and to initiate service to Guangzhous new Baiyun Airport.
In addition to its application for expanded all-cargo services, Northwest requested seven of the 14 additional combination service frequencies that will become available to U.S. carriers on August 1, 2004. The Company intends to use these frequencies to provide new daily roundtrip service between Detroit and Guangzhou, via Tokyo, which would represent the only combination service to Guangzhou operated by a U.S. Carrier.
These applications are currently pending before the U.S. Department of Transportation.
Foreign Currency. The Company is exposed to the effect of foreign currency exchange rate fluctuations on the U.S. dollar value of foreign currency-denominated operating revenues and expenses, with the largest exposure coming from the Japanese yen. Forward contracts, collar options or put options are utilized to hedge a portion of anticipated yen-denominated sales from time-to-time. Hedging gains or losses are recorded in accumulated other comprehensive income (loss) until the associated transportation is provided, at which time they are recognized as an increase or decrease in revenue. The Company did not hedge any of its yen-denominated sales in the three months ended June 30, 2004 or 2003. The average yen rate for the quarters ended June 30, 2004 and 2003 was 109 and 119, respectively. At June 30, 2004, the Company has hedged $299 million, representing approximately 40% and 11% of its remaining 2004 and 2005 anticipated yen-denominated sales at an average rate of 114 and 105 yen per U.S. dollar, respectively, and has recorded $9.3 million of unrealized losses in accumulated other comprehensive income (loss) associated with those hedges.
20
Aircraft Fuel. The Companys earnings are significantly affected by changes in the price of aircraft fuel. On an annual basis, the Companys present fuel consumption approximates 1.8 billion gallons, producing an $18 million cost variance for each one-cent change in average price over a year. In order to provide a measure of control over price, the Company periodically hedges a portion of the price risk of fuel costs, primarily utilizing futures contracts traded on regulated exchanges, swap agreements and options. As of July 14, 2004, the Company has hedged the price of approximately 25% of its projected fuel requirements for the second half of 2004 through collar options established at a crude oil price of $34 to $41 per barrel, and has recorded $4.0 million of unrealized losses in accumulated other comprehensive income (loss) associated with those hedges.
Forward-Looking Statements. Certain of the statements made throughout Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this report are forward-looking and are based upon information available to the Company on the date hereof. The Company, through its management, may also from time to time make oral forward-looking statements. In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company is hereby identifying important factors that could cause actual results to differ materially from those contained in any forward-looking statement made by or on behalf of the Company. Any such statement is qualified by reference to the following cautionary statements.
The Company believes that the material risks and uncertainties that could affect the outlook of an airline operating in the global economy include, among others, the future level of air travel demand, the Companys future passenger traffic and yields, the airline pricing environment, increased costs for security, the cost and availability of aviation insurance coverage and war risk coverage, the general economic condition of the United States and other regions of the world, the price and availability of jet fuel, the aftermath of the war in Iraq, the possibility of additional terrorist attacks or the fear of such attacks, concerns about SARS or other influenza or contagious illnesses, labor negotiations both at other carriers and the Company, low cost carrier expansion, capacity decisions of other carriers, actions of the U.S. and foreign governments, foreign currency exchange rate fluctuation, inflation and other factors discussed herein. Additional information with respect to these factors and these and other events that could cause differences between forward-looking statements and future actual results is contained in Item 1. Business - Risk Factors Related to Northwest and the Airline Industry and Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
Developments in any of these areas, as well as other risks and uncertainties detailed from time to time in the Companys Securities and Exchange Commission filings, could cause the Companys results to differ from results that have been or may be projected by or on behalf of the Company. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These statements deal with the Companys expectations about the future and are subject to a number of factors that could cause actual results to differ materially from the Companys expectations. All subsequent written or oral forward-looking statements attributable to the Company, or persons acting on behalf of the Company, are expressly qualified in their entirety by the factors described above.
21
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Information required by this item is provided under the captions Foreign Currency and Aircraft Fuel within Managements Discussion and Analysis of Financial Condition and Results of Operations in this Quarterly Report on Form 10-Q. Also see Item 7a. Quantitative and Qualitative Disclosures About Market Risk in the Companys Annual Report on Form 10-K for 2003.
Item 4. Controls and Procedures.
An evaluation was performed under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures as of June 30, 2004. Based on that evaluation, the Companys management, including the Chief Executive Officer and Executive Vice President and Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective in ensuring that material information relating to the Company with respect to the period covered by this report was made known to them. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect internal controls subsequent to June 30, 2004.
22
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
Reference is made to Item 3. Legal Proceedings in the Companys Annual Report on Form 10-K for 2003.
Force Majeure Arbitrations. In June 2004, an arbitrator denied the AMFA grievance with respect to the Companys invocation of force majeure in connection with the Iraq War and sustained the AMFA grievance relating to the Companys invocation of force majeure in connection with the SARS epidemic with respect to a yet to be determined number of laid off AMFA members, which number will be less than 150.
In addition, in the ordinary course of its business, the Company is party to various other legal actions which the Company believes are incidental to the operation of its business. The Company believes that the outcome of the proceedings to which it is currently a party will not have a material adverse effect on the Companys consolidated financial statements taken as a whole.
Item 4. Submission of Matters to a Vote of Security Holders.
The Company held its Annual Meeting of Stockholders on April 23, 2004. The stockholders of the Company voted on two items at the Annual Meeting. The first was a proposal to elect twelve Common Stock directors, each to serve until the next annual meeting of stockholders. Votes were cast by the holders of the Common Stock as follows:
Nominee |
|
Votes For |
|
Votes Withheld |
|
Richard H. Anderson |
|
76,868,970 |
|
2,924,668 |
|
Richard C. Blum |
|
63,249,895 |
|
16,543,743 |
|
Alfred A. Checchi |
|
76,693,223 |
|
3,100,415 |
|
John M. Engler |
|
76,902,077 |
|
2,891,561 |
|
Robert L. Friedman |
|
76,271,650 |
|
3,521,988 |
|
Doris K. Goodwin |
|
75,695,379 |
|
4,098,259 |
|
Dennis F. Hightower |
|
70,771,990 |
|
9,021,648 |
|
Frederic V. Malek |
|
61,708,568 |
|
18,085,070 |
|
V.A. Ravindran |
|
70,766,085 |
|
9,027,553 |
|
Douglas M. Steenland |
|
76,851,489 |
|
2,942,149 |
|
Leo M. van Wijk |
|
63,716,481 |
|
16,077,157 |
|
Gary L. Wilson |
|
76,725,859 |
|
3,067,779 |
|
The second item was the election by the holders of the outstanding Series C Preferred Stock of a slate of three Series C directors, Messrs. Benning, Kourpias and Ristow, each to serve until the next annual meeting of stockholders. The Series C directors were elected by the following vote:
4,733,041 votes in favor
1,889 votes against
456 abstentions
23
Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits:
12.1 Computation of Ratio of Earnings to Fixed Charges
12.2 Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Requirements
31.1 Rule 13a-14(a)/15d-14(a) Certifications
31.2 Rule 13a-14(a)/15d-14(a) Certifications
32.1 Section 1350 Certifications
32.2 Section 1350 Certifications
(b) Reports on Form 8-K:
On April 21, 2004, the Company filed a Form 8-K containing a press release issued April 21, 2004, and forward looking guidance. This press release contained the Companys first quarter 2004 earnings release and forward looking guidance, which was also provided in the Companys first quarter 2004 earnings conference call.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized this 23rd day of July 2004.
|
|
NORTHWEST AIRLINES CORPORATION |
|||
|
|
||||
|
By |
/s/ James G. Mathews |
|
||
|
|
James G. Mathews |
|||
|
|
Vice
President Finance and Chief Accounting Officer |
|||
|
Exhibit No. |
|
Description |
|
12.1 |
|
Computation of Ratio of Earnings to Fixed Charges |
|
12.2 |
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Requirements |
|
31.1 |
|
Rule 13a-14(a)/15d-14(a) Certifications |
|
31.2 |
|
Rule 13a-14(a)/15d-14(a) Certifications |
|
32.1 |
|
Section 1350 Certifications |
|
32.2 |
|
Section 1350 Certifications |
24