UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
Quarterly
Report Under Section 13 or 15(d) |
|
|
|
|
|
or |
|
|
|
|
o |
Transition
Report pursuant to Section 13 or 15(d) |
|
Commission File Number 0-7282
COMPUTER HORIZONS CORP.
(Exact name of registrant as specified in its charter)
New York |
|
13-2638902 |
(State
or other jurisdiction of |
|
(I.R.S.
Employer |
|
|
|
49 Old Bloomfield Avenue, Mountain Lakes, New Jersey 07046-1495 |
||
(Address of principal executive offices) (Zip code) |
||
|
|
|
Registrants telephone number, including area code (973) 299-4000 |
Not Applicable
(Former name, former address and former
fiscal year, if
changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
|
ý |
|
o |
|
Yes |
|
No |
Indicated by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
|
ý |
|
o |
|
Yes |
|
No |
As of May 7, 2004 the issuer had 30,678,549 shares of common stock outstanding.
COMPUTER HORIZONS CORP. AND SUBSIDIARIES
Index
Part I |
Financial Information |
|
||
|
|
|||
|
Consolidated Balance Sheets |
3 |
||
|
|
|
|
|
|
|
4 |
||
|
|
|
|
|
|
|
5 |
||
|
|
|
|
|
|
|
6 |
||
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
20 |
||
|
|
|
|
|
|
29 |
|||
|
|
|
|
|
30 |
||||
|
|
|
|
|
|
30 |
|||
|
|
|
|
|
|
|
31 |
||
2
COMPUTER HORIZONS CORP. AND SUBSIDIARIES
(dollars in thousands, except per share data)
|
|
March 31, |
|
December
31, |
|
||
|
|
(unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
49,757 |
|
$ |
52,610 |
|
Accounts receivable, net of allowance for doubtful accounts of $5,671 and $5,432 at March 31, 2004 and December 31, 2003, respectively |
|
50,882 |
|
48,295 |
|
||
Deferred income taxes |
|
4,137 |
|
4,514 |
|
||
Other |
|
3,637 |
|
4,759 |
|
||
TOTAL CURRENT ASSETS |
|
108,413 |
|
110,178 |
|
||
|
|
|
|
|
|
||
PROPERTY AND EQUIPMENT |
|
42,769 |
|
42,252 |
|
||
Less accumulated depreciation |
|
(34,265 |
) |
(32,929 |
) |
||
|
|
8,504 |
|
9,323 |
|
||
|
|
|
|
|
|
||
OTHER ASSETS - NET: |
|
|
|
|
|
||
Goodwill |
|
34,218 |
|
34,218 |
|
||
Intangibles |
|
2,200 |
|
2,408 |
|
||
Deferred income taxes |
|
13,977 |
|
13,624 |
|
||
Other |
|
9,666 |
|
9,386 |
|
||
TOTAL OTHER ASSETS |
|
60,061 |
|
59,636 |
|
||
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
176,978 |
|
$ |
179,137 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Accounts payable |
|
$ |
8,848 |
|
$ |
8,287 |
|
Accrued payroll, payroll taxes and benefits |
|
4,441 |
|
4,436 |
|
||
Restructuring reserve |
|
2,152 |
|
2,620 |
|
||
Income taxes payable |
|
570 |
|
1,243 |
|
||
Tax benefit reserve |
|
|
|
19,600 |
|
||
Other accrued expenses |
|
5,535 |
|
7,572 |
|
||
TOTAL CURRENT LIABILITIES |
|
21,546 |
|
43,758 |
|
||
|
|
|
|
|
|
||
OTHER LIABILITIES |
|
5,008 |
|
4,635 |
|
||
|
|
|
|
|
|
||
SHAREHOLDERS EQUITY: |
|
|
|
|
|
||
Preferred stock, $.10 par; authorized and unissued 200,000 shares, including 50,000 Series A |
|
|
|
|
|
||
Common stock, $.10 par, authorized 100,000,000 shares; issued 33,153,107 shares at March 31, 2004 and December 31, 2003 respectively |
|
3,315 |
|
3,315 |
|
||
Additional paid-in capital |
|
152,808 |
|
133,046 |
|
||
Accumulated comprehensive loss |
|
(5,167 |
) |
(4,589 |
) |
||
Retained earnings |
|
13,303 |
|
13,307 |
|
||
|
|
164,259 |
|
145,079 |
|
||
Less shares held in treasury, at cost; 2,408,662 shares and 2,537,692 shares at March 31, 2004 and December 31, 2003, respectively |
|
(13,835 |
) |
(14,335 |
) |
||
TOTAL SHAREHOLDERS EQUITY |
|
150,424 |
|
130,744 |
|
||
|
|
|
|
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
176,978 |
|
$ |
179,137 |
|
3
COMPUTER HORIZONS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(dollars in thousands, except per share data)
|
|
THREE MONTHS ENDED |
|
||||||||
|
|
March 31, 2004 |
|
March 31, 2003 |
|
||||||
|
|
|
|
% of |
|
|
|
% of |
|
||
REVENUES: |
|
|
|
|
|
|
|
|
|
||
IT Services |
|
$ |
29,804 |
|
49.9 |
% |
$ |
36,183 |
|
60.1 |
% |
Solutions Group |
|
24,549 |
|
41.1 |
% |
19,601 |
|
32.5 |
% |
||
Chimes |
|
5,353 |
|
9.0 |
% |
4,469 |
|
7.4 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
|
|
59,706 |
|
100.0 |
% |
60,253 |
|
100.0 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
||
Direct costs |
|
39,941 |
|
66.9 |
% |
42,773 |
|
71.0 |
% |
||
Selling, general and administrative |
|
19,587 |
|
32.8 |
% |
18,926 |
|
31.4 |
% |
||
Amortization of intangibles |
|
208 |
|
0.3 |
% |
|
|
0.0 |
% |
||
Restructuring charges |
|
|
|
0.0 |
% |
249 |
|
0.4 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
|
|
59,736 |
|
100.1 |
% |
61,948 |
|
102.8 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
LOSS FROM OPERATIONS |
|
(30 |
) |
-0.1 |
% |
(1,695 |
) |
-2.8 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
OTHER INCOME / (EXPENSE): |
|
|
|
|
|
|
|
|
|
||
Loss on sale of assets |
|
|
|
0.0 |
% |
(273 |
) |
-0.5 |
% |
||
Interest income |
|
93 |
|
0.2 |
% |
174 |
|
0.3 |
% |
||
Interest expense |
|
(10 |
) |
0.0 |
% |
(6 |
) |
0.0 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
|
|
83 |
|
0.1 |
% |
(105 |
) |
-0.2 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
INCOME/(LOSS) BEFORE INCOME TAXES (BENEFIT)/EXPENSE: |
|
53 |
|
0.1 |
% |
(1,800 |
) |
-3.0 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
INCOME TAXES/(BENEFIT) |
|
|
|
|
|
|
|
|
|
||
Current |
|
24 |
|
0.0 |
% |
|
|
0.0 |
% |
||
Deferred |
|
24 |
|
0.0 |
% |
(540 |
) |
-0.9 |
% |
||
|
|
48 |
|
0.0 |
% |
(540 |
) |
-0.9 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
INCOME/(LOSS) BEFORE MINORITY INTEREST |
|
5 |
|
0.0 |
% |
(1,260 |
) |
-2.1 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
Minority Interest |
|
(9 |
) |
0.0 |
% |
(19 |
) |
0.0 |
% |
||
|
|
|
|
|
|
|
|
|
|
||
NET LOSS |
|
$ |
(4 |
) |
0.0 |
% |
$ |
(1,279 |
) |
-2.1 |
% |
|
|
|
|
|
|
|
|
|
|
||
LOSS PER SHARE (BASIC & DILUTED): |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Net Loss |
|
$ |
0.00 |
|
|
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
WEIGHTED AVERAGE NUMBER OF |
|
|
|
|
|
|
|
|
|
||
SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
||
Basic & Diluted |
|
30,676,000 |
|
|
|
30,369,000 |
|
|
|
4
COMPUTER HORIZONS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(dollars in thousands)
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
||
Net loss |
|
$ |
(4 |
) |
$ |
(1,279 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
||
Deferred taxes |
|
24 |
|
(540 |
) |
||
Depreciation |
|
1,316 |
|
1,299 |
|
||
Amortization of intangibles |
|
208 |
|
|
|
||
Provision for bad debts |
|
390 |
|
385 |
|
||
Loss on sale of assets |
|
|
|
273 |
|
||
|
|
|
|
|
|
||
Change in assets and liabilities, net of acquisitions: |
|
|
|
|
|
||
Accounts receivable |
|
(2,977 |
) |
(629 |
) |
||
Other current assets |
|
1,122 |
|
1,071 |
|
||
Other assets |
|
(280 |
) |
(2,842 |
) |
||
Refundable income taxes |
|
|
|
19,051 |
|
||
Accrued payroll, payroll taxes and benefits |
|
5 |
|
(225 |
) |
||
Accounts payable |
|
561 |
|
(2,963 |
) |
||
Income taxes payable |
|
(673 |
) |
624 |
|
||
Other accrued expenses |
|
(2,177 |
) |
(1,255 |
) |
||
Other liabilities |
|
373 |
|
(409 |
) |
||
|
|
|
|
|
|
||
NET CASH PROVIDED/ (USED) BY OPERATING ACTIVITIES |
|
(2,112 |
) |
12,561 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
||
Purchases of furniture and equipment |
|
(497 |
) |
(820 |
) |
||
Proceeds received from the sale of assets |
|
|
|
149 |
|
||
Changes in goodwill |
|
|
|
(387 |
) |
||
NET CASH (USED) IN INVESTING ACTIVITIES |
|
(497 |
) |
(1,058 |
) |
||
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
||
Stock options exercised |
|
262 |
|
11 |
|
||
Purchase of treasury shares |
|
|
|
(875 |
) |
||
Stock issued on employee stock purchase plan |
|
146 |
|
|
|
||
NET CASH PROVIDED BY/(USED) IN FINANCING ACTIVITIES |
|
408 |
|
(864 |
) |
||
|
|
|
|
|
|
||
Foreign currency losses |
|
(652 |
) |
(14 |
) |
||
|
|
|
|
|
|
||
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS |
|
(2,853 |
) |
10,625 |
|
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
52,610 |
|
59,769 |
|
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
49,757 |
|
$ |
70,394 |
|
Non Cash Activities:
During the first quarter of 2004, the Company recorded a reduction in tax benefit reserves and an increase in additional paid-in capital of $19.9 million.
5
COMPUTER HORIZONS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended March 31, 2004 and March 31, 2003
(unaudited)
1. Basis of Presentation
The consolidated balance sheets as of March 31, 2004, the consolidated statements of operations for the three months ended March 31, 2004 and March 31, 2003, respectively, and the statement of cash flows for the three months ended March 31, 2004 and 2003 have been prepared by the Company without audit. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at March 31, 2004 (and for all periods presented) have been made.
Certain information and note disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, which are not required for interim purposes, have been condensed or omitted. It is suggested that these consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2003 filed by the Company. The results of operations for the periods ended March 31, 2004 and 2003 are not necessarily indicative of the operating results for the respective full years.
2. Recent Accounting Pronouncements
In January 2003, the FASB issued Financial Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46), which addresses consolidation by business enterprises of variable interest entities (VIEs). The accounting provisions and disclosure requirements of FIN 46 are effective immediately for VIEs created after January 31, 2003, and are effective for the Companys fiscal period ending March 31, 2004, for VIEs created prior to February 1, 2003. In December 2003, the FASB published a revision to FIN 46 (FIN 46R) to clarify some of the provisions of the interpretation and to defer the effective date of implementation for certain entities. Under the guidance of FIN 46R, public companies that have interests in VIEs that are commonly referred to as special purpose entities are required to apply the provisions of FIN 46R for periods ending after December 15, 2003. A public company that does not have any interests in special purpose entities but does have a variable interest in a VIE created before February 1, 2003, must apply the provisions of FIN 46R by the end of the first interim or annual reporting period ending after March 14, 2004. During the quarter ended March 31, 2004 the Company adopted the provisions of FIN 46R. Adoption of FIN46R did not have a material effect on the Companys financial statements.
6
3. Accounting for Stock Based Compensation
In December 2002, the Financial Accounting Standards Board approved the issuance of SFAS No. 148, Accounting for Stock-Based Compensation Translation and Disclosure. This statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amended the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation. In addition, this statement amended the disclosure requirements of the Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based compensation and the effect of the methods used on reported results. The Company adopted disclosure provisions as of December 31, 2002.
The exercise price per share on all options granted may not be less than the fair value at the date of the option grant. The Company applies Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, as modified by FIN 44, Accounting for Certain Transactions Involving Stock Compensation, in accounting for stock-based employee compensation, whereby no compensation cost had been recognized for the plans. The Company expects to continue following the guidance under APB 25 for stock based compensation to employees. Had compensation cost for the plans been determined based on the fair value of the options at the grant dates and been consistent with the method of SFAS No. 123, the Companys net loss and loss per share would have been increased to the pro forma amounts indicated below:
|
|
|
|
March 31, |
|
March 31, |
|
||
|
|
|
|
(in thousands, except per share data) |
|
||||
|
|
|
|
|
|
|
|
||
Net loss |
|
As reported |
|
$ |
(4 |
) |
$ |
(1,279 |
) |
|
|
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
(724 |
) |
(828 |
) |
||
|
|
|
|
|
|
|
|
||
|
|
Pro forma |
|
$ |
(728 |
) |
$ |
(2,107 |
) |
|
|
|
|
|
|
|
|
||
Earnings per share |
|
|
|
|
|
|
|
||
Basic and diluted |
|
As reported |
|
$ |
0.00 |
|
$ |
(0.04 |
) |
|
|
Pro forma |
|
(0.02 |
) |
(0.07 |
) |
7
4. Restricted Cash
Included in cash and cash equivalents at March 31, 2004 and December 31, 2003 is restricted cash of approximately $2.6 million and $2.2 million respectively. Restricted cash represents funds received by Chimes and held in client-specific bank accounts, to be used to make payments to vendors of the applicable client.
8
5. Earnings Per Share
The computation of diluted earnings per share excludes all options since their inclusion would be anti-dilutive. During the three months ended March 31, 2004, 3,802,000 options were excluded. During the three months ended March 31, 2003, 2,902,602 options were excluded.
6. Segment Information
The Company has identified three business segments: IT Services, the Solutions Group and Chimes, Inc. The IT Services division provides highly skilled software professionals to augment the internal information management staffs of major corporations. IT Services is primarily staffing augmentation. The Solutions division provides enterprise application services, e-business solutions, customized Web development and Web enablement of strategic applications, Customer Relationship Management (CRM), network services, strategic outsourcing and managed resourcing. Chimes, Inc., a wholly-owned subsidiary of CHC, provides workforce procurement and management services to Global 2000 companies which, according to Forbes magazine, represents the biggest and most important companies, as measured by sales, profits, assets and market value. Income/(loss) before income taxes/ (benefit) consists of income/(loss) before income taxes, excluding interest income, interest expense, gain/(loss) on the sale of assets, restructuring charges, minority interest, and amortization of intangibles. These exclusions total expense of $0.1 million and expense of $0.4 million at March 31, 2004 and 2003, respectively (see reconciliation of segment income/(loss) before income taxes/(benefit) to consolidated income/(loss) before income taxes/(benefit)). Corporate services, consisting of general and administrative services are provided to the segments from a centralized location. Such costs are allocated to the applicable segments receiving Corporate services based on revenue.
9
|
|
Three Months Ended |
|
||||
(in 000s) |
|
March 31, |
|
March 31, |
|
||
|
|
|
|
|
|
||
Revenue: |
|
|
|
|
|
||
IT Services |
|
$ |
29,804 |
|
$ |
36,183 |
|
Solutions Group |
|
24,549 |
|
19,601 |
|
||
Chimes |
|
5,353 |
|
4,469 |
|
||
TOTAL |
|
$ |
59,706 |
|
$ |
60,253 |
|
|
|
|
|
|
|
||
Gross Margin: |
|
|
|
|
|
||
IT Services |
|
$ |
6,057 |
|
$ |
7,170 |
|
Solutions Group |
|
8,648 |
|
6,206 |
|
||
Chimes |
|
5,061 |
|
4,104 |
|
||
TOTAL |
|
$ |
19,766 |
|
$ |
17,480 |
|
|
|
|
|
|
|
||
Operating income / (loss): |
|
|
|
|
|
||
IT Services |
|
$ |
2,041 |
|
$ |
1,886 |
|
Solutions Group |
|
2,901 |
|
3,355 |
|
||
Chimes |
|
94 |
|
(1,567 |
) |
||
TOTAL |
|
$ |
5,036 |
|
$ |
3,674 |
|
|
|
|
|
|
|
||
Corporate Allocation: |
|
|
|
|
|
||
IT Services |
|
$ |
2,888 |
|
$ |
3,075 |
|
Solutions Group |
|
1,451 |
|
1,665 |
|
||
Chimes |
|
519 |
|
380 |
|
||
TOTAL |
|
$ |
4,858 |
|
$ |
5,120 |
|
|
|
|
|
|
|
||
Income/(loss) before income taxes/(benefit): |
|
|
|
|
|
||
IT Services |
|
$ |
(847 |
) |
$ |
(1,189 |
) |
Solutions Group |
|
1,450 |
|
1,689 |
|
||
Chimes |
|
(425 |
) |
(1,947 |
) |
||
TOTAL |
|
$ |
178 |
|
$ |
(1,446 |
) |
|
|
|
|
|
|
||
Assets: |
|
|
|
|
|
||
IT Services |
|
$ |
22,927 |
|
$ |
33,884 |
|
Solutions Group |
|
85,082 |
|
44,710 |
|
||
Chimes |
|
15,118 |
|
11,733 |
|
||
Corporate and other |
|
53,851 |
|
97,441 |
|
||
TOTAL |
|
$ |
176,978 |
|
$ |
187,768 |
|
10
Reconciliation of Segment Income/(Loss) before Income Taxes/(Benefit) to Consolidated Income/(Loss) Before Income Taxes/(Benefit):
|
|
Three Months Ended |
|
||||
|
|
March 31, 2004 |
|
March 31, 2003 |
|
||
Total Segments Income/(Loss) before Income Taxes/(Benefit) |
|
$ |
178 |
|
$ |
(1,446 |
) |
|
|
|
|
|
|
||
Adjustments: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Interest income, net |
|
83 |
|
168 |
|
||
|
|
|
|
|
|
||
Gain/(loss) on sale of assets |
|
|
|
(273 |
) |
||
|
|
|
|
|
|
||
Restructuring charges |
|
|
|
(249 |
) |
||
|
|
|
|
|
|
||
Amortization of intangibles |
|
(208 |
) |
|
|
||
|
|
|
|
|
|
||
Total Adjustments: |
|
$ |
(125 |
) |
$ |
(354 |
) |
Consolidated income/(loss) before income taxes and minority interest |
|
$ |
53 |
|
$ |
(1,800 |
) |
7. Restructuring Charges
During the fourth quarter of 2003, the Company recorded a restructuring charge of approximately $329,000 relating to the closing of one office in the US and the related severance. The Company decided to continue business in this area through virtual offices and therefore recorded the charge after the building was closed. The lease obligation of $90,000 was calculated based on current rent commitments less a calculated sublease amount based on current market conditions.
|
|
Remaining
at |
|
Paid |
|
Remaining at March 31, 2004 |
|
|||
Lease Obligations: |
|
|
|
|
|
|
|
|||
United States |
|
$ |
90 |
|
$ |
|
|
$ |
90 |
|
11
During the third quarter of 2003, the Company recorded a restructuring charge of approximately $787,000 relating to the closing of Chimes (UK) Ltd. and severance charges related to US operations. The Company decided to continue business in this geographic area through a third party and therefore recorded the charge after the building was closed. The provision includes an accrual relating to the future costs associated with continuing rent on this property in the United Kingdom. The closing of this office resulted in a severance charge of $305,000.
|
|
Remaining
at |
|
Paid |
|
Exchange
rate |
|
Remaining
at |
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
47 |
|
|
|
1 |
|
48 |
|
|
|
|
|
|
|
|
|
|
|
Lease Obligation |
|
150 |
|
|
|
5 |
|
155 |
|
|
|
|
|
|
|
|
|
|
|
General Office Closure |
|
49 |
|
(7 |
) |
2 |
|
44 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
246 |
|
(7 |
) |
8 |
|
247 |
|
During the second quarter of 2003, the Company evaluated the geographic area in Canada and decided to close facilities and go virtual in the smaller Canadian markets. After the buildings were entirely closed, the Company recorded a restructuring charge of approximately $1.7 million relating to the consolidating and closing of these facilities in the Canadian subsidiary. The $1.3 million expense for lease obligations was calculated based on current rent commitments less a calculated sublease amount based on current market conditions. The entire provision of $1.3 million included an accrual relating to the future costs associated with continuing rent on six properties, five of which are in Canada, with rents continuing through 2004, 2006 and 2007.
12
|
|
Remaining
at |
|
Paid |
|
Exchange
rate |
|
Remaining at |
|
||||
Lease Obligations: |
|
|
|
|
|
|
|
|
|
||||
Canada |
|
$ |
739 |
|
$ |
(131 |
) |
$ |
(14 |
) |
$ |
593 |
|
During the fourth quarter of 2002, the Company recorded a restructuring charge of $2.8 million pertaining to 2002 office closings. During the second quarter of 2003, half of the rent for one office closing was reversed after the rent was negotiated at a lower rate for half the building. During the fourth quarter of 2003, the Company made an additional adjustment to the reserve for four of the properties due to sublease.
|
|
Remaining
at |
|
Paid |
|
Remaining
at |
|
|||
Lease Obligations: |
|
|
|
|
|
|
|
|||
United States |
|
$ |
1,159 |
|
$ |
(241 |
) |
$ |
918 |
|
|
|
Remaining |
|
Paid |
|
Remaining
at |
|
|||
Lease Obligations: |
|
|
|
|
|
|
|
|||
United States |
|
$ |
2,483 |
|
$ |
(355 |
) |
$ |
2,128 |
|
13
At the end of 2003, the Company had $78,000 of five lease obligations remaining from the restructure expense recorded in 2001. Of the five lease obligations, four remain and the balance as of March 31, 2004 was $41,000.
|
|
Remaining
at |
|
Paid |
|
Remaining
at |
|
|||
|
|
|
|
|
|
|
|
|||
Lease Obligations: |
|
|
|
|
|
|
|
|||
United States |
|
$ |
78 |
|
$ |
(37 |
) |
$ |
41 |
|
|
|
Remaining
at |
|
Paid |
|
Remaining
at |
|
|||
|
|
|
|
|
|
|
|
|||
Lease Obligations: |
|
|
|
|
|
|
|
|||
United States |
|
$ |
294 |
|
$ |
(77 |
) |
$ |
217 |
|
At the end of 2003 the Company had $308,000 of one lease obligation remaining on the restructure expense recorded in 2000 with the lease terminating in 2005. The balance remaining at March 31, 2004 was $262,000.
|
|
Remaining
at |
|
Paid |
|
Remaining
at |
|
|||
Lease Obligations: |
|
|
|
|
|
|
|
|||
United States |
|
$ |
308 |
|
$ |
(46 |
) |
$ |
262 |
|
|
|
Remaining
at |
|
Paid |
|
Remaining
at |
|
|||
Lease Obligations: |
|
|
|
|
|
|
|
|||
United States |
|
$ |
488 |
|
$ |
(44 |
) |
$ |
444 |
|
14
8. Comprehensive Income / (Loss)
Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income (SFAS No. 130), requires that items defined as other comprehensive income/(loss), such as foreign currency translation adjustments and unrealized gains and losses, be separately classified in the financial statements and that the accumulated balance of other comprehensive income/(loss) be reported separately from retained earnings and additional paid-in capital in the equity section of the balance sheet. The components of comprehensive loss for the three months ended March 31, 2004 and March 31, 2003 are as follows:
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
March 31, |
|
||
|
|
|
|
|
|
||
Comprehensive Loss: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net Loss |
|
$ |
(4 |
) |
$ |
(1,279 |
) |
Other comprehensive income/(loss) Foreign currency adjustment |
|
(652 |
) |
(14 |
) |
||
Unrealized gain/(loss) on SERP investments |
|
74 |
|
(210 |
) |
||
Comprehensive Loss |
|
$ |
(582 |
) |
$ |
(1,503 |
) |
9. Acquisitions
On September 12, 2003, the Company acquired, from Commerce One, the Xpress solution, a suite of software and services designed to rapidly facilitate product data synchronization between trading partners. The purchase price of the software was $566,000, recorded as intangible assets, and is being amortized over a three year period.
On July 8, 2003, the Company acquired all of the stock of privately-held RGII Technologies, Inc. (RGII). The Company purchased RGII because acquiring a platform company in the Federal government IT Services marketplace has been a long-term priority for the Company. The purchase price of approximately $22.1 million included an up-front cash payment, acquisition expenses, working capital adjustment and the payoff of a note payable of $1.5 million. In addition, the seller may be entitled to contingent payments based on RGIIs performance against profitability objectives over the next three years. The contingent payments are evidenced by a contingent note with a face value of $10 million that is payable over three years, only if performance objectives are met. These financial performance objectives are based on earnings before interest and taxes (EBIT) targets totaling $19.8 million over a three year period. There are no minimum or maximum payment obligations under the terms of the contingent note. The contingent payment will be reduced on a dollar-for-dollar basis for financial performance below EBIT targets, and increased by 29 cents ($0.29) for each dollar exceeding EBIT targets. The Company made a payment of $631,000 during the first quarter of 2004. The Company also entered into employment agreements with the former shareholder and employees of RGII and has agreed to issue an aggregate of 600,000 options to purchase shares of Computer Horizons stock over a three year period.
15
The Company completed the allocation of the purchase price to assets and liabilities acquired utilizing outside valuation consultants to assist in this process.
On January 31, 2003, the Company acquired the IT Solutions operations of Global Business Technology Solutions (GBTS), from Alea (Bermuda) Limited, a member of the Alea Group of companies and Westfield Services, Inc., a subsidiary of Westfield Financial Corporation for $400,000. The outsourcing facility and its IT professionals are located in Chenni (Madras), India. This transaction was accounted for as a purchase and the entire purchase price was allocated to goodwill.
10. Sale of Subsidiary
On February 14, 2003, the Company sold the business and net assets of Computer Horizons e-Solutions (Europe) Limited, (Solutions UK) to Systems Associates Limited for 92,822 British Pounds Sterling (approximately US$ 145,500). The loss from the transaction was $272,000.
11. Purchase of Treasury Stock
In April of 2001, the Board of Directors approved the repurchase in the open market of up to 10% of its common shares outstanding, or approximately 3.2 million shares. As of March 31, 2004, the remaining authorization for repurchase is approximately 93,000 shares.
12. Asset-Based Lending Facility
The Company has a $40 million line of credit facility with availability based primarily on eligible customer receivables. The interest rate is LIBOR plus 2.75% based on unpaid principal. The borrowing base less outstanding loans must equal or exceed $17.5 million. As of March 31, 2004, the Company had no outstanding loan balance against the facility. Based on the Companys eligible customer receivables and cash balances, $18.5 million was available for borrowing as of March 31, 2004. The fee for the unused portion of the line of credit is 0.375% per annum charged to the Company monthly. This charge was approximately $26,000 and $42,000 for the three-month periods ended March, 2004 and 2003, respectively. This line of credit includes covenants relating to the maintenance of cash balances and providing for limitations on incurring obligations and spending limits on capital expenditures. This line of credit includes convenants relating to the maintenance of cash balances and providing for limitations on recurring obligations and spending limits on capital expenditures. One convenant pertains to minimum cash collections over a three month period. The Company did not satisfy this convenant for the quarter ending March 31, 2004. A waiver was received from the lending institution for the quarter ended March 31, 2004, along with an amendment to the loan agreement lowering the three month average minimum cash collections covenant to $10 million. This facility is scheduled to expire in July 2004 and the Company intends to enter into a new asset-based lending facility prior to expiration.
16
13. Tax Benefit Reserve
On March 9, 2002, the Job Creation and Worker Assistance Act of 2002 (the Act) was enacted into law. This Act contained many economic and tax incentives, including the extension of the carryback period for losses arising in years ending during 2001 and 2002 to five years from the previous two year carryback rule. As a result, the Companys tax refund claim of approximately $10 million at December 31, 2001 was increased to approximately $30 million. The additional refund amount of $20 million was received in January 2003.
During 1998, the Company completed a business combination which, for financial statement purposes, was accounted for as a pooling-of-interests. For income tax purposes, the transaction was treated as a taxable purchase that gave rise to future tax deductions. Upon the sale of the acquired business in 2001, these deductions were recognized for tax purposes. The tax benefit of $19.6 million relating to the part of these deductions that was carried back to prior years was included in refundable income taxes in 2002. Since the tax structure of the transaction was subject to review by the tax authorities, the Company recorded a reserve for the tax benefits resulting from the carryback and did not record deferred tax assets for the tax benefits being carried forward. The Company intended that upon conclusion of review of the relevant tax returns by the authorities, it would record a deferred tax asset for the part of the tax benefits being carried forward and a tax benefit for the portion that was carried back, net of an appropriate valuation allowance. The tax benefit would be reflected as an increase in additional paid-in capital. Any adjustments to the valuation allowance would be charged or credited to income.
At December 31, 2003, the Internal Revenue Service was examining the Companys federal income tax returns for the years ended December 31, 2001 and 2000, along with its federal refund claims for the calendar years 1996 through 1999. The additional refund amount received in January 2003 was shown as a liability until the audit was completed. During the first quarter of 2004, the Internal Revenue Service and the Joint Committee on Taxation completed their examination of the Companys federal income tax returns and federal refund claims, and accepted them without change. Accordingly, the tax benefit was recorded as a decrease in the tax benefit reserve of $19.6 million, a decrease in other tax reserves of $0.3 million, and an increase in additional paid-in capital of $19.9 million. There was no charge or credit to income.
17
14. Rescission Offer
From April 2001 through January 2003, the sale of shares of the Companys common stock pursuant to the Employee Stock Purchase Plan were not exempt from registration or qualification under federal securities laws. As a result, the Company may have failed to comply with the registration or qualification requirements of federal and applicable state securities laws because the Company did not register or qualify these stock issuances under either federal or applicable state securities laws.
As a result the Company intends to make a rescission offer to all those persons who purchased shares of common stock pursuant to the Employee Stock Purchase Plan during the affected periods. The rescission offer will be made pursuant to a registration statement filed under the Securities Act and pursuant to applicable state securities laws. In this rescission offer, the Company is offering to repurchase the shares subject to our rescission offer for the price paid per share plus interest from the date of purchase until the rescission offer expires, at the current statutory rate per year mandated by the state in which the shares were purchased. The rescission offer will expire approximately 30 days after the effective date of the registration statement. Assuming all of the shares subject to the rescission offer (approximately 659,000) are tendered in the rescission offer, the aggregate purchase price, excluding interest is estimated to be approximately $1.8 million. This contingency payment is considered remote by the Company as the current price of the stock is above the price at which the shares would be repurchased.
15. Aquent/Legal Matters
On April 29, 2003, the Company filed an action in the United States District Court for the District of New Jersey against Aquent LLC, seeking (i) to enjoin Aquent from disseminating false and misleading proxy materials and press releases in support of its two nominees for director positions in connection with the Companys May 14, 2003 Annual Meeting; (ii) to invalidate any proxies secured by Aquent through the use of unlawful proxy solicitation materials; and (iii) to require Aquent to disseminate corrective disclosure that not only amended the false and misleading proxy materials but also advised CHC shareholders how Aquents solicitations had violated the securities laws.
On May 27, 2003, the Company brought an action in the Supreme Court of the State of New York, New York County, seeking an order invalidating votes for directors Karl Meyer and Robert Trevisani cast at the Annual Meeting by stockholders of record who sold their shares between the record date and the date of the Annual Meeting.
Each of the legal proceedings described above were settled and dismissed as a result of a settlement agreement between the Company and Aquent LLC entered into on December 12, 2003. As part of the settlement, the Company agreed to modify its June 30, 2003 by-law agreement regarding special meeting procedures by, among other things, reducing from 75 to 50 minimum number of days between the time a 10 percent or more shareholder requests a special meeting of shareholders and the date of that meeting. In addition, Aquent entered into a standstill agreement pursuant to which, for a period of one year, it agreed not to request a special meeting of Computer Horizons shareholders for any purpose, or nominate anyone to serve as a member of CHCs Board of Directors, or engage in any proxy solicitation of Computer Horizons shareholders.
The Company is involved in various and routine litigation matters, which arise through the normal course of business. Management believes that the resolution of these matters will not have a material adverse effect on the Companys financial position or results of operations.
18
16. Subsequent Events
On April 1, 2004, the Company's subsidiary, RGII Technologies, Inc., closed on its acquisition of Automated Information Management Inc. (AIM), a federal government IT Services company with 2003 revenues of approximately $18.5 million. The all-cash transaction totaled approximately $15.7 million, including a working capital adjustment. The acquisition of AIM is directly linked to the Companys strategy of expanding its presence in the federal government IT market and pursuing bolt on expansions for its RGII subsidiary.
19
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Periods Ended March 31, 2004 and March 31, 2003
The following detailed discussion and analysis of the Companys financial condition and results of operations should be read in conjunction with the December 31, 2003 financial statements and related notes included in the Companys Form 10K and the Financial Statements and notes included elsewhere in this Form 10Q.
Overview
Computer Horizons Corp., (CHC or the Company), is a strategic solutions and human capital management company with more than thirty-six years of experience, specifically in information technology. The Companys clients are primarily Global 2000 companies, serviced by over 20 offices in the United States, Canada, and India.
The Company recorded revenues for the quarter ending March 31, 2004 of $59.7 million, a one percent decline from the comparable period in 2003. This decline is comprised of significant revenue growth in our Solutions business due to the July 2003 acquisition of RGII, partially offset by revenue reductions in our commercial (non-federal) solutions business. Also contributing to the one percent revenue decline is reduced IT Services (staff augmentation) revenue due to a continued decrease in demand for temporary technology workers and the trend of companies to outsource technology jobs offshore.
The loss from operations in the first quarter of 2004 totaled $30,000, including $208,000 of amortization expense related to intangibles. This compares to a loss from operations of approximately $1.7 million for the first quarter of 2003, which included restructuring charges of $249,000.
Management continues to focus on maintaining a strong balance sheet, with approximately $50 million in cash at March 31, 2004, along with $87 million in working capital and no debt outstanding.
On April 1, 2004, the Company's subsidiary, RGII Technologies, Inc., acquired Automated Information Management, Inc. (AIM), a federal government IT Services company for approximately $15.7 million in cash. The acquisition of AIM is directly linked to our strategy of expanding our presence in the federal government IT market and pursuing bolt on expansions to our RGII subsidiary.
Although the first quarter of 2004 showed an approximate breakeven earnings per share, the level of business activity in the IT market remains uncertain. This uncertainty significantly reduced revenues (specifically revenues in IT Services) from the comparable quarter in 2003. The Company cannot predict when this uncertainty will subside or when the level of business activity in the IT market will improve.
Forward-looking statements
Statements included in this Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this document that do not relate to present or historical conditions are forward-looking statements within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and in Section 21F of the Securities Exchange Act of 1934, as amended. Additional oral or written forward-looking statements may be made by the Company from time to time, and such statements may be included in documents that are filed with the Securities and Exchange Commission (SEC). Such forward-looking statements involve risks and uncertainties that could cause results or outcomes to differ materially from those expressed in such forward-looking statements. Forward-looking statements may include, without limitation, statements relating to the Companys plans, strategies, objectives, expectations and intentions and are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as believes, forecasts, intends, possible, expects, estimates, anticipates, or plans and similar expressions are intended to identify forward-looking statements. Among the important factors on which such statements are based are assumptions concerning the anticipated growth of the information technology industry, the continued need of current and prospective customers for the Companys services, the availability of qualified professional staff, and price and wage inflation.
20
The majority of the Companys revenues are derived from professional services rendered in the information technology sector.
The Company operates its business in three basic segments, IT Services, the Solutions Group and Chimes, Inc. The distinctions between the IT Services and Solutions Group segments primarily relate to the management and supervision of services performed and related gross margins. Chimes, Inc., a wholly-owned subsidiary of CHC, provides workforce procurement and management services to Global 2000 companies.
The IT Services business consists of providing technology consultants to large organizations on a temporary hire basis. The consultant work is supervised and managed by the customer. For the quarter ended March 31,2004, this segment represented approximately 50% of total revenues. The IT Services business tends to be a lower risk, lower gross margin business with very competitive pricing.
The Solutions Group, tends to be a higher margin, higher risk business, due to the fact that the Company is responsible for project deliverables and other conditions contained in statements of work and/or contracts with customers. Virtually all projects performed by the Solutions Group are IT related and consist of practices such as application development, outsourcing arrangements, government services, Health Insurance Portability and Accountability Act, or HIPAA, services, technology training and managed services. For the quarter ended March 31, 2004, the Solutions Group (excluding Chimes) accounted for 41% of consolidated revenues.
The Companys customer relationships are memorialized in a master agreement, which address the terms and conditions which define the client engagement. Depending on the service to be performed for the client, either a task order (in the case of a Staffing engagement) or a Statement of Work (SOW) (in the case of a Solutions engagement) is generated. The SOW is signed by both the Company and the customer. In general, no Solutions work is done unless there is a SOW because the SOW provides the technical details of the work to be done. The SOW, although falling under the corresponding master agreement, is a stand-alone binding contractual document, typically outlining the project objectives, describing the personnel who will work on the project, describing phases of the project, the timeframes for work performance, and the rate of compensation, on a time and materials basis. In the event that the parameters of the project expand or otherwise change, a Project Change Request is implemented, to memorialize whatever change has occurred to the deliverables, personnel and or time/materials. The master agreements, in conjunction with the SOWs, are written to define, with as much detail as possible, the client relationship and all aspects of the work to be performed for the client. With regard to revenues expected in future periods, each SOW has a defined term or sets forth the anticipated length of a project. Where a client engagement is on-going, like certain Help Desk type services, the master agreements would still have a term length, but would recite that the agreement was renewable. Generally Solutions engagements are for a year or less. Staffing engagements can and do last for more than a year, with variations in the number of consultants being provided at any given time. Staffing engagements are generally cancelable by clients with a two to four week notice period.
Chimes, Inc. is a human capital management solution that, through the use of proprietary software and processes, manages the temporary workforce of large organizations. During the quarter ended March 31, 2004, Chimes accounted for approximately 9.0% of total revenues.
The most critical accounting policies used in the preparation of the Companys financial statements are related to revenue recognition, the evaluation of the bad debt reserve, the valuation of goodwill and the valuation of the deferred tax asset.
21
Revenue Recognition
Approximately 94% and 93% of consolidated revenue in the quarter ended March 31, 2004 and March 31, 2003, respectively, was derived from time-and-material contracts.
For the IT Services division revenues are recognized as services are performed under time-and material contracts. Under a typical time and materials billing arrangement, our customers are billed on a regularly scheduled basis, such as biweekly or monthly. At the end of each accounting period, revenue is estimated and accrued for services performed since the last billing cycle. These unbilled amounts are billed the following month.
The Solutions Group recognizes revenue either on a time and material basis or on a fixed fee basis, however, principally on a time and material basis. For fixed-fee contracts, revenue is recognized on the basis of the estimated percentage of completion based on costs incurred relative to total estimated costs. Each fixed fee contract has different terms, milestones and deliverables. The milestones and deliverables primarily relate to the work to be performed and the timing of the billing. At the end of each reporting period an assessment of revenue recognized on the percentage of completion and milestones achieved criteria is made. If it becomes apparent that estimated cost will be exceeded or required milestones or deliverables will not have been obtained, an adjustment will be made. The cumulative effect of revisions in estimated revenues and costs are recognized in the period in which the facts that give rise to the impact of any revisions become known.
Unbilled accounts receivable, in the IT Services and Solutions Group, represent amounts recognized as revenue based on services performed in advance of customer billings principally on a time-and- material basis. At the end of each accounting period, revenue is accrued for services performed since the last billing cycle. These unbilled amounts are billed the following month. Costs and estimated earnings in excess of billings on fixed fee contracts arise when percentage of completion accounting is used. Such amounts are billed at specific dates or at contract completion.
The Companys Chimes subsidiary recognizes revenue on a transaction fee basis. The Chimes service offering aggregates the suppliers of temporary workers to the customer and renders one invoice to the customer. Upon payment from the customer, Chimes deducts a transaction fee and remits the balance of the client payment to the applicable vendor. Chimes recognizes only their fee for the service, not the aggregate billing to the customer. The gross amount of the customer invoicing is not considered revenue or receivable to Chimes because there is no earnings process for the gross amount and by contract terms, Chimes is not obligated to pay the vendor until paid by the customer.
22
Evaluation of Bad Debt Reserve
The Company determines its allowance by considering a number of factors, including the length of time trade accounts receivable are past due, the Companys previous loss history, the customers current ability to pay its obligation to the Company and the condition of the general economy and the industry as a whole. The Company writes off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts.
Goodwill
During the quarter ended June 30, 2002, the Company completed the initial valuation of the carrying value of goodwill existing at January 1, 2002. As a result, a non-cash charge of $29.9 million, or $(0.96) per share was retroactively recorded as the cumulative effect of an accounting change in the six months ended June 30, 2002 statement of operations. For the years ended December 31, 2003 and 2002, the Company completed valuations of the carrying value of the remaining goodwill and it was determined that no impairment had occurred at either date.
As of December 31, 2003 and 2002, the fair value of each of the reporting units was calculated using the following approaches (i) market approach and (ii) income approach. Under the market approach, value is estimated by comparing the performance fundamentals relating to similar public companies stock prices. Multiples are then developed of the value of the publicly traded stock to various measures and are then applied to each reporting unit to estimate the value of its equity. Under the income approach, value was determined using the present value of the projected future cash flows to be generated by the reporting unit.
The fair value conclusion of the reporting units reflects an appropriately weighted value of the market multiple approach and the income approach discussed above. An asset approach was not used because the asset approach is most relevant for liquidation approaches, investment company valuations and asset rich company valuations (i.e. real estate entities) and was not deemed relevant for manufacturing and service company going-concern valuations. When either the income approach or the market approach was used, each indicated value of the Solutions entitys equity exceeded the carrying value of the Solutions entity by at least $12 million and $15 million as of December 31, 2003 and 2002, respectively. Since each of the two approaches yielded values in excess of carrying value, any weighting of the two approaches or either approach used alone results in the same conclusion, that the goodwill was not impaired.
23
Valuation of the Deferred Tax Asset
The Company records deferred tax assets for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and their respective tax bases, and to operating loss carryforwards. Deferred tax assets are reduced by a valuation allowance if, based on available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. In assessing the realizability of deferred tax assets, management considers the scheduled reversal periods of the deferred tax assets as well as projected future taxable income and tax planning strategies
RESULTS OF OPERATIONS
Revenues. Revenues decreased to $59.7 million in the first quarter of 2004 from $60.3 million in the first quarter of 2003, a decrease of $0.6 million or 1.0%.
Solutions Group revenues increased to $24.5 million in the first quarter of 2004 from $19.6 million in the first quarter of 2003, an increase of $4.9 million or 25.2%. The year-over-year increase in Solutions Group revenues for the first quarter of 2004 is attributable to the Companys federal government practice, (an increase of $9.6 million from the quarter ending March 31, 2003), partially offset by several domestic solutions projects ending, along with revenue declines attributable to projects with the City of New York, totaling approximately $4.7 million in comparison to the first quarter of 2003.
IT Services revenues decreased to $29.8 million in the first quarter of 2004 from $36.2 million in the first quarter of 2003, a decrease of $6.4 million or 17.6%. For the first quarter of 2004, IT Services consultant average headcount decreased by approximately 16%, accounting for approximately $5.9 million of the revenue decrease. The balance of the decrease in revenue (approximately $0.5 million) is attributable to a reduction in average bill rates. The decrease in IT Services revenue for the first quarter 2004, is the result of continued decreases in the demand for temporary technology workers, the trend of companies to outsource technology jobs offshore and the impact of pricing decreases by customers.
Chimes revenue increased to $5.4 million in the first quarter of 2004 from $4.5 million in the first quarter of 2003, an increase of $900,000, or 19.8%. This increase in Chimes revenue is due to an increase of approximately $ 0.6 million in revenue from new customers and $0.3 million from existing customers in this segment.
24
Direct Costs. Direct costs decreased to $39.9 million in the first quarter of 2004 from $42.8 million in the first quarter of 2003. Consolidated gross margin, revenues less direct costs, increased to 33.1% in the first quarter of 2004 from 29.0% in the same period of 2003. In the Companys Solutions Group, gross profit totaled $8.6 million, or 35.2%,compared to $6.2 million, or 31.7%, for the first quarter of 2003. This increase is primarily attributable to the RGII acquisition. IT Services gross margins for the first quarter of 2004 were 20.3%, which approximates the gross margin for the comparable period of 2003. Chimes gross margins approximated 94.5% in the first quarter of 2004, compared to 91.8% in 2003, due to improved leveraging of direct costs.
The Companys consolidated gross margin improvement is primarily attributable to the change in the revenue mix among the Companys business segments. Chimes and the Solutions Group are higher gross margin businesses than the Companys IT Services segment. For the quarter ended March 31, 2004, Chimes and Solutions Group revenue totaled approximately 50% of consolidated revenue, compared to approximately 40% of consolidated revenue for the comparable period in 2003.
Costs and Expenses. Selling, general and administrative expenses increased to $19.6 million in the first quarter of 2004 from $18.9 million in the first quarter of 2003, an increase of $700,000 or 3.7%. As a percentage of revenue, the Companys SG&A expenses increased to 32.8% in the first quarter of 2004 from 31.4% in the comparable period of 2003. This percentage increase in expenses is primarily attributable to the acquisition of RGII in July 2003.
Loss from Operations. The Companys loss from operations totaled $30,000 in the first quarter of 2004, including amortization expense totaling $208,000. This represents an improvement from the $1.7 million loss in the first quarter of 2003 which includes restructuring charges of $249,000.
The composition of the operating profit for the quarter ending March 31, 2004, excluding amortization expense, of $178,000 included a loss of $847,000 in IT Services, income of $1.45 million in the Solutions Group and a loss of $425,000 in Chimes.
Other Income/(Expense). Other income totaled $83,000 in the first quarter of 2004 compared to expenses of $105,000 in the same period of 2003. This decrease in other income was primarily the result of the loss on sale of assets in 2003 of $273,000.
Provision for Income Taxes. The effective tax rate for Federal, state and local income taxes was a tax expense of 90.6% for the first quarter of 2004 and a tax benefit of 30% for the first quarter of 2003. The increase in the effective tax rate was primarily attributable to valuation allowances recorded for certain federal, state, and foreign net operating losses.
25
Net Loss. Net loss for the first quarter of 2004 was $4,000, or $0 .00 earnings per basic and diluted share, compared to net loss of $1.3 million, or $0.04 loss per diluted share for the first quarter of 2003. The effect of restructuring charges and the loss on sale of assets amounted to $0.01 loss per share, net of taxes, in the first quarter of 2003.
Liquidity and Capital Resources
Computer Horizons has historically financed its operations through cash generated from operations, borrowings against bank lines of credit and the public sale of its common stock. At March 31, 2004, the Company had approximately $87 million in working capital, of which $50 million was cash and cash equivalents. At March 31, 2004, the Company had a current ratio position of 5.0 to 1.
Net cash used by operating activities in the first three months of 2004 was $2.1 million, primarily attributable to an increase of accounts receivable of $3.0 million, a decrease in accrued expenses, partially offset by depreciation expense (non-cash), totaling $1.3 million, included in net loss.
Total accounts receivable increased $2.6 million to $50.9 million at March 31, 2004, from $48.3 million at December 31, 2003. Accounts receivable days sales outstanding (DSO) increased to 77 days at March 31, 2004, compared to 70 days at December 31, 2003. This increase in DSOs is primarily attributable to the seasonal slowdown of payments from clients which has historically occurred in the first quarter of each year. DSOs are expected to decrease during the remainder of 2004. All client receivable collectibility and billing issues identified by management have been adequately reserved. For the period ending March 31, 2004, there were no significant changes in credit terms, credit policies or collection efforts.
The decrease in accrued expenses from December 31, 2003 of approximately $2.2 million is attributable to payments made in the first quarter of 2004 against year-end accruals, including the RGII contingent payment of $631,000 and other legal and audit fees.
Net cash used in investing activities in the first three months of 2004 was $0.5 million, consisting primarily of capital expenditures.
Net cash provided in financing activities in the first three months of 2004 was $0.4 million primarily consisting of shares issued pursuant to the employee stock option and stock purchase plans.
The Company has a $40 million line of credit facility with availability based primarily on eligible customer receivables. The interest rate is LIBOR plus 2.75% based on unpaid principal. The borrowing base less outstanding loans must equal or exceed $17.5 million. As of March 31, 2004, the Company had no outstanding loan balance against the facility. Based on the Companys eligible customer receivables and cash balances, $18.5 million was available for borrowing as of March 31, 2004. The fee for the unused portion of the line of credit is 0.375% per annum charged to the Company monthly. This charge was approximately $26,000 and $42,000 for the three-month periods ended March, 2004 and 2003, respectively. This line of credit includes convenants relating to the maintenance of cash balances and providing for limitations on recurring obligations and spending limits on capital expenditures. One convenant pertains to minimum cash collections over a three month period. The Company did not satisfy this convenant for the quarter ending March 31, 2004. A waiver was received from the lending institution for the quarter ended March 31, 2004, along with an amendment to the loan agreement lowering the three month average minimum cash collections covenant to $ 10 million. This facility is scheduled to expire in July 2004 and the Company to enter into a new asset-based lending facility prior to expiration.
26
As a result of the Companys acquisition of RGII, the seller of RGII may be entitled to contingent payments based on RGIIs performance against profitability objectives over the next three years. The contingent payments are evidenced by a contingent note with a face value of $10 million that is payable over three years, only if certain financial performance objectives are met. These financial performance objectives are based on earnings before interest and taxes (EBIT) targets totaling $19.8 million over a three-year period. There are no minimum or maximum payment obligations under the terms of the contingent note. The contingent payment will be reduced on a dollar for dollar basis for financial performance below EBIT targets and increased by 29 cents ($0.29) for each dollar exceeding EBIT targets. The payments, if the applicable EBIT targets are met, will be due as follows: 2003 payment of $1.7 million, 2004 payment of $3.3 million, 2005 payment of $3.3 million, and 2006 payment of $1.7 million. These payments will be reduced or increased based on actual EBIT performance. On February 24, 2004 a payment was made for the first six-month installment of approximately $631,000, pertaining to this contingent note.
During the first quarter of 2004, the Company recorded a non-cash reduction in tax benefit reserves and an increase in additional paid-in capital of $19.9 million.
On April 1, 2004, the Company's subsidiary, RGII Technologies Inc. closed on its acquisition of Automated Information Management Inc (AIM), a federal government IT Services company with 2003 revenues of approximately $18.5 million. The all-cash transaction totaled approximately $15.7 million, including a working capital adjustment.
The Company believes that its cash and cash equivalents, available borrowings and internally generated funds will be sufficient to meet its working capital needs through the next year.
Contractual Obligations and Commercial Commitments
The Company does not utilize off balance sheet financing other than operating lease arrangements for office premises and related equipment. Leases are short term in nature and non-capital. The following table summarizes all commitments under contractual obligations as of March 31, 2004:
|
|
|
|
Obligation Due |
|
|
|
|
|
|||||||
|
|
Total Amount |
|
1 Year |
|
2-3 Years |
|
4-5 Years |
|
Over 5 Years |
|
|||||
|
|
(in thousands) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating leases |
|
$ |
10,601 |
|
$ |
3,611 |
|
$ |
5,909 |
|
$ |
1,081 |
|
$ |
|
|
RGII Contingent Note |
|
9,369 |
|
|
|
9,369 |
|
|
|
|
|
|||||
Deferred Compensation |
|
2,237 |
|
|
|
|
|
|
|
2,237 |
|
|||||
Supplemental Retirement Plan |
|
12,318 |
|
|
|
|
|
|
|
12,318 |
|
|||||
Other |
|
885 |
|
885 |
|
|
|
|
|
|
|
|||||
Total Cash Obligations |
|
$ |
35,410 |
|
$ |
4,496 |
|
$ |
15,278 |
|
$ |
1,081 |
|
$ |
14,555 |
|
27
Recent Accounting Pronouncements
In January 2003, the FASB issued Financial Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46), which addresses consolidation by business enterprises of variable interest entities (VIEs). The accounting provisions and disclosure requirements of FIN 46 are effective immediately for VIEs created after January 31, 2003, and are effective for the Companys fiscal period ending March 31, 2004, for VIEs created prior to February 1, 2003. In December 2003, the FASB published a revision to FIN 46 (FIN 46R) to clarify some of the provisions of the interpretation and to defer the effective date of implementation for certain entities. Under the guidance of FIN 46R, public companies that have interests in VIEs that are commonly referred to as special purpose entities are required to apply the provisions of FIN 46R for periods ending after December 15, 2003. A public company that does not have any interests in special purpose entities but does have a variable interest in a VIE created before February 1, 2003, must apply the provisions of FIN 46R by the end of the first interim or annual reporting period ending after March 14, 2004. During the quarter ended March 31, 2004 the Company adopted the provisions of FIN 46R. Adoption of FIN46R did not have a material effect on the Companys financial statements.
28
Item 4. Control and Procedures
Disclosure Controls and Procedures
The Companys CEO and CFO have evaluated the effectiveness of the Companys disclosure controls and procedures (as such term is defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon such evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period, the Companys disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended.
Internal Controls over Financial Reporting
There have not been any changes in the Companys internal controls over financial reporting (as such term is defined in Rules 13a-15(f) under the Securities Exchange Act of 1934, as amended) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
29
Item 6. Exhibits and Reports on Form 8-K
a) |
|
Exhibits |
|
|
|
|
|
|
|
31.1 |
CEO Certification required by Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934. |
|
|
|
|
|
|
31.2 |
CFO Certification required by Rule 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934. |
|
|
|
|
|
|
32.1 |
CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
b) Report on Form 8-K
A report on Form 8-K was filed on March 24, 2004 reporting that the Internal Revenue Service and the Joint Committee of Taxation have completed their examination of the Companys 2001 federal income tax return and federal refund claims, and have accepted them without change. Accordingly, the reserves, consisting primarily of the tax benefit reserve of $19.6 million, are no longer required. The release of these reserves, shown as current liabilities at December 31, 2003, resulted in an increase in working capital for the first quarter of 2004, along with additional paid-in-capital.
30
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
COMPUTER HORIZONS CORP. |
|
|||||
|
|
|
(Registrant) |
|||||
|
|
|
||||||
|
|
|
||||||
DATE: |
May 10, 2004 |
|
/s/ William J. Murphy |
|
||||
|
|
William J. Murphy, President, CEO |
||||||
|
|
(Principal Executive Officer) and Director |
||||||
|
|
|
||||||
|
|
|
||||||
DATE: |
May 10, 2004 |
|
/s/ Michael J. Shea |
|
||||
|
|
Michael J. Shea, |
||||||
|
|
Vice President and CFO |
||||||
|
|
(Principal Financial Officer) |
||||||
|
|
|
||||||
|
|
|
||||||
DATE: |
May 10, 2004 |
|
/s/ Kristin Evins |
|
||||
|
|
Kristin Evins, |
||||||
|
|
Controller |
||||||
|
|
(Principal Accounting Officer) |
||||||
31