UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2004
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For transition period from to
OLD SECOND BANCORP, INC.
(Exact name of Registrant as specified in its charter)
Delaware |
|
36-3143493 |
(State or other jurisdiction |
|
(I.R.S. Employer Identification Number) |
of incorporation or organization) |
|
|
|
|
|
37 South River Street, Aurora, Illinois 60507 |
||
(Address of principal executive offices) (Zip Code) |
||
|
||
(630) 892-0202 |
||
(Registrants telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes ý No o
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date: As of May 1, 2004, the Registrant had outstanding 6,706,107 shares of common stock, $1.00 par value per share.
OLD SECOND BANCORP, INC.
Form 10-Q Quarterly Report
Table of Contents
|
||
|
|
|
|
||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
|
|
||
|
|
|
|
||
|
|
|
|
||
Changes in Securities, Use of Proceeds and Issuer of Purchases of Equity Securities |
|
|
|
||
|
||
|
||
|
||
|
|
|
|
|
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
(In
thousands, except share data)
|
|
March 31, |
|
December 31, |
|
||
|
|
2004 |
|
2003 |
|
||
|
|
(Unaudited) |
|
|
|
||
Assets |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
45,088 |
|
$ |
54,999 |
|
Interest bearing balances with banks |
|
88 |
|
169 |
|
||
Cash and cash equivalents |
|
45,176 |
|
55,168 |
|
||
Securities available for sale |
|
391,004 |
|
411,035 |
|
||
Loans held for sale |
|
19,890 |
|
14,756 |
|
||
Loans |
|
1,391,220 |
|
1,319,538 |
|
||
Allowance for loan losses |
|
18,311 |
|
18,301 |
|
||
Net loans |
|
1,372,909 |
|
1,301,237 |
|
||
Premises and equipment, net |
|
33,199 |
|
33,033 |
|
||
Other real estate owned |
|
921 |
|
663 |
|
||
Goodwill, net |
|
2,130 |
|
2,130 |
|
||
Core deposit intangible assets, net |
|
977 |
|
1,066 |
|
||
Accrued interest and other assets |
|
34,199 |
|
19,756 |
|
||
Total assets |
|
$ |
1,900,405 |
|
$ |
1,838,844 |
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
||
Demand |
|
$ |
210,666 |
|
$ |
214,439 |
|
Savings |
|
727,538 |
|
737,838 |
|
||
Time |
|
634,457 |
|
572,357 |
|
||
Total deposits |
|
1,572,661 |
|
1,524,634 |
|
||
Securities sold under repurchase agreements |
|
35,161 |
|
47,848 |
|
||
Other short-term borrowings |
|
123,020 |
|
106,046 |
|
||
Trust preferred debentures |
|
30,231 |
|
30,216 |
|
||
Notes payable |
|
500 |
|
500 |
|
||
Accrued interest and other liabilities |
|
15,390 |
|
12,606 |
|
||
Total liabilities |
|
1,776,963 |
|
1,721,850 |
|
||
|
|
|
|
|
|
||
Stockholders Equity |
|
|
|
|
|
||
Preferred stock, no par value; authorized 300,000 shares; none issued |
|
|
|
|
|
||
Common stock, $1.00 par value; authorized 10,000,000 shares; issued 8,242,221 in 2004 and 8,229,854 in 2003; outstanding 6,706,107 in 2004 and 6,693,740 in 2003 |
|
8,242 |
|
8,230 |
|
||
Additional paid-in capital |
|
12,316 |
|
11,940 |
|
||
Retained earnings |
|
148,885 |
|
144,157 |
|
||
Accumulated other comprehensive income |
|
4,337 |
|
3,005 |
|
||
Treasury stock, at cost, 1,536,114 shares in 2004 and 2003 |
|
(50,338 |
) |
(50,338 |
) |
||
Total stockholders equity |
|
123,442 |
|
116,994 |
|
||
Total liabilities and stockholders equity |
|
$ |
1,900,405 |
|
$ |
1,838,844 |
|
See accompanying notes to consolidated financial statements.
3
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income
(In thousands, except share data)
|
|
Three months
ended |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
(Unaudited) |
|
||||
Interest income |
|
|
|
|
|
||
Loans, including fees |
|
$ |
19,596 |
|
$ |
16,930 |
|
Loans held for sale |
|
114 |
|
506 |
|
||
Securities: |
|
|
|
|
|
||
Taxable |
|
2,825 |
|
2,976 |
|
||
Tax-exempt |
|
718 |
|
587 |
|
||
Federal funds sold |
|
1 |
|
60 |
|
||
Total interest income |
|
23,254 |
|
21,059 |
|
||
Interest expense |
|
|
|
|
|
||
Savings deposits |
|
1,314 |
|
1,787 |
|
||
Time deposits |
|
4,011 |
|
4,460 |
|
||
Repurchase agreements |
|
94 |
|
165 |
|
||
Other short-term borrowings |
|
371 |
|
23 |
|
||
Trust preferred debentures |
|
617 |
|
|
|
||
Notes payable |
|
5 |
|
|
|
||
Total interest expense |
|
6,412 |
|
6,435 |
|
||
Net interest income |
|
16,842 |
|
14,624 |
|
||
Provision for loan losses |
|
|
|
855 |
|
||
Net interest income after provision for loan losses |
|
16,842 |
|
13,769 |
|
||
Noninterest income |
|
|
|
|
|
||
Trust income |
|
1,373 |
|
1,262 |
|
||
Service charges on deposits |
|
1,708 |
|
1,618 |
|
||
Secondary mortgage fees |
|
197 |
|
452 |
|
||
Gain on sale of loans |
|
1,217 |
|
3,118 |
|
||
Securities gains, net |
|
640 |
|
34 |
|
||
Other income |
|
1,076 |
|
926 |
|
||
Total noninterest income |
|
6,211 |
|
7,410 |
|
||
Noninterest expense |
|
|
|
|
|
||
Salaries and employee benefits |
|
8,426 |
|
8,535 |
|
||
Occupancy expense, net |
|
946 |
|
849 |
|
||
Furniture and equipment expense |
|
1,019 |
|
1,063 |
|
||
Amortization of core deposit intangible assets |
|
89 |
|
89 |
|
||
Other expense |
|
3,289 |
|
2,620 |
|
||
Total noninterest expense |
|
13,769 |
|
13,156 |
|
||
Income before income taxes |
|
9,284 |
|
8,023 |
|
||
Provision for income taxes |
|
3,214 |
|
2,816 |
|
||
Net income |
|
$ |
6,070 |
|
$ |
5,207 |
|
Per share information: |
|
|
|
|
|
||
Ending number of shares |
|
6,706,107 |
|
7,420,505 |
|
||
Average number of shares |
|
6,700,042 |
|
7,414,354 |
|
||
Diluted average number of shares |
|
6,770,058 |
|
7,471,445 |
|
||
Basic earnings per share |
|
$ |
0.91 |
|
$ |
0.70 |
|
Diluted earnings per share |
|
$ |
0.90 |
|
$ |
0.70 |
|
Dividends paid per share |
|
$ |
0.20 |
|
$ |
0.20 |
|
See accompanying notes to consolidated financial statements.
4
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Three Months Ended March 31, 2004 and 2003
(In thousands)
|
|
2004 |
|
2003 |
|
||
|
|
(Unaudited) |
|
(Unaudited) |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income |
|
$ |
6,070 |
|
$ |
5,207 |
|
Adjustments to reconcile net income to net cash provided (used) by operating activities: |
|
|
|
|
|
||
Depreciation |
|
741 |
|
667 |
|
||
Changes in mortgage servicing rights,net |
|
(8 |
) |
28 |
|
||
Provision for loan losses |
|
|
|
855 |
|
||
Net change in mortgage loans held for sale |
|
(5,134 |
) |
15,446 |
|
||
Change in current income taxes payable |
|
7,745 |
|
2,829 |
|
||
Change in accrued interest and other assets |
|
(14,435 |
) |
(290 |
) |
||
Change in accrued interest and other liabilities |
|
(5,845 |
) |
192 |
|
||
Premium amortization and discount accretion on securities |
|
827 |
|
1,184 |
|
||
Securities gains, net |
|
(640 |
) |
(34 |
) |
||
Amortization of core deposit intangible assets |
|
89 |
|
89 |
|
||
Tax benefit from stock options exercised |
|
150 |
|
235 |
|
||
Net cash provided (used) by operating activities |
|
(10,440 |
) |
26,408 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from sales and maturities of securities available for sale |
|
40,390 |
|
72,164 |
|
||
Purchases of securities available for sale |
|
(18,333 |
) |
(70,896 |
) |
||
Net change in loans |
|
(71,672 |
) |
(54,302 |
) |
||
(Purchase) sales of other real estate |
|
(258 |
) |
69 |
|
||
Net purchases of premises and equipment |
|
(907 |
) |
(1,480 |
) |
||
Net cash used by investing activities |
|
(50,780 |
) |
(54,445 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Net change in deposits |
|
48,027 |
|
5,436 |
|
||
Net change in repurchase agreements |
|
(12,687 |
) |
7,513 |
|
||
Net change in other borrowings |
|
16,989 |
|
(4,203 |
) |
||
Proceeds from exercise of stock options |
|
238 |
|
615 |
|
||
Dividends paid |
|
(1,339 |
) |
(1,479 |
) |
||
Purchase of treasury stock |
|
|
|
(189 |
) |
||
Net cash provided (used) by financing activities |
|
51,228 |
|
7,693 |
|
||
Net change in cash and cash equivalents |
|
(9,992 |
) |
(20,344 |
) |
||
Cash and cash equivalents at beginning of period |
|
55,168 |
|
73,064 |
|
||
Cash and cash equivalents at end of period |
|
$ |
45,176 |
|
$ |
52,720 |
|
See accompanying notes to consolidated financial statements.
5
Old Second Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 Summary of Significant Accounting Policies
The accounting policies followed in the preparation of interim financial statements are consistent with those used in the preparation of annual financial information. The interim financial statements reflect all normal and recurring adjustments, which are necessary, in the opinion of management, for a fair statement of results for the interim period presented. Results for the period ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. These interim financial statements should be read in conjunction with the audited financial statements and notes included in the Companys 2003 Form 10-K. Unless otherwise indicated, amounts in the tables contained in these Notes are in thousands.
The Companys consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States and follow general practices within the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements. Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts, reported in the financial statements.
All significant accounting policies are presented in Note 1 to the consolidated financial statements for the year ended December 31, 2003. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined.
6
Securities available for sale are summarized as follows:
|
|
|
|
Gross |
|
Gross |
|
|
|
||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
||||
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
||||
March 31, 2004: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasuries |
|
$ |
2,003 |
|
$ |
6 |
|
$ |
|
|
$ |
2,009 |
|
U.S. Government agencies |
|
281,910 |
|
5,154 |
|
42 |
|
287,022 |
|
||||
States and political subdivisions |
|
93,929 |
|
2,277 |
|
228 |
|
95,978 |
|
||||
Mortgage backed securities |
|
1,252 |
|
38 |
|
1 |
|
1,289 |
|
||||
Other securities |
|
4,706 |
|
|
|
|
|
4,706 |
|
||||
|
|
$ |
383,800 |
|
$ |
7,475 |
|
$ |
271 |
|
$ |
391,004 |
|
December 31, 2003: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasuries |
|
$ |
2,004 |
|
$ |
7 |
|
$ |
|
|
$ |
2,011 |
|
U.S. Government agencies |
|
317,353 |
|
3,726 |
|
540 |
|
320,539 |
|
||||
States and political subdivisions |
|
80,559 |
|
2,133 |
|
396 |
|
82,296 |
|
||||
Mortgage backed securities |
|
1,479 |
|
62 |
|
|
|
1,541 |
|
||||
Other securities |
|
4,648 |
|
|
|
|
|
4,648 |
|
||||
|
|
$ |
406,043 |
|
$ |
5,928 |
|
$ |
936 |
|
$ |
411,035 |
|
Note 3 Loans
Major classifications of loans were as follows:
|
|
March 31, |
|
December 31, |
|
||
|
|
2004 |
|
2003 |
|
||
Commercial and industrial |
|
$ |
183,165 |
|
$ |
192,444 |
|
Real estate - commercial |
|
474,572 |
|
459,014 |
|
||
Real estate - construction |
|
270,582 |
|
218,519 |
|
||
Real estate - residential |
|
423,414 |
|
408,789 |
|
||
Installment |
|
42,857 |
|
44,449 |
|
||
|
|
1,394,590 |
|
1,323,215 |
|
||
Unearned origination fees |
|
(3,370 |
) |
(3,677 |
) |
||
|
|
$ |
1,391,220 |
|
$ |
1,319,538 |
|
7
Note 4 Allowance for Loan Losses
Changes in the allowance for loan losses as of March 31, are summarized as follows:
|
|
2004 |
|
2003 |
|
||
Balance, January 1 |
|
$ |
18,301 |
|
$ |
15,769 |
|
Provision for loan losses |
|
|
|
855 |
|
||
Loans charged-off |
|
(75 |
) |
(572 |
) |
||
Recoveries |
|
85 |
|
203 |
|
||
Balance, end of period |
|
$ |
18,311 |
|
$ |
16,255 |
|
Note 5 Deposits
Major classifications of deposits were as follows:
|
|
March 31, |
|
December 31, |
|
||
|
|
2004 |
|
2003 |
|
||
Noninterest bearing |
|
$ |
210,666 |
|
$ |
214,439 |
|
Savings |
|
124,245 |
|
116,565 |
|
||
NOW accounts |
|
232,746 |
|
234,184 |
|
||
Money market accounts |
|
370,547 |
|
387,089 |
|
||
Certificates of deposit of less than $100,000 |
|
419,949 |
|
390,353 |
|
||
Certificates of deposit of $100,000 or more |
|
214,508 |
|
182,004 |
|
||
|
|
$ |
1,572,661 |
|
$ |
1,524,634 |
|
Note 6 Borrowings
The Company had a $30 million line of credit available with Marshall & Ilsley under which there was an outstanding balance of $500,000 as of March 31, 2004, and also had a $20 million line of credit available with Marshall & Ilsley under which there was an outstanding balance of $500,000 as of December 31, 2003. A revolving business note dated May 1, 2003 secures the line of credit and is guaranteed by the Company. The note provides that any outstanding principal will bear interest at our option; at the rate of either 1% over the previous month average Federal Reserve targeted rate (federal funds rate) or 0.90% over the adjusted interbank rate with a minimum interest rate of 2.20%. This borrowing is for general corporate purposes.
8
The Company enters into sales of securities under agreements to repurchase (repurchase agreements). These repurchase agreements are treated as financings. The dollar amounts of securities underlying the agreements remain in the asset accounts. Securities sold under agreements to repurchase consisted of U.S. government agencies at March 31, 2004 and December 31, 2003.
The Company borrowings at the FHLB are limited to the lesser of 35% of total assets or 60% of the book value of certain mortgage loans. In addition, these notes are collateralized by FHLB stock of $3.7 million at March 31, 2004 and December 31, 2003.
The Company is a Treasury Tax & Loan (TT&L) depository for the Federal Reserve Bank (FRB), and as such, they accept TT&L deposits. The Company is allowed to hold these deposits for the FRB until they are called. The interest rate is the federal funds rate less 25 basis points. U.S. Treasury Securities with a face value greater than or equal to the amount borrowed are pledged as a condition of borrowing TT&L deposits. As of March 31, 2004 and December 31, 2003, the TT&L deposits were $1.3 million and $3.1 million, respectively.
At March 31, 2004 and December 31, 2003, respectively, short-term borrowings totaled $158.7 million at a weighted average rate of .96% and $154.4 million at a weighted average rate of 1.2%. The increase in short-term borrowings was primarily the result of asset growth during 2004 that exceeded deposit growth. During 2004, loans and securities grew $56.8 million while deposits grew $48.0 million.
The following table reflects categories of short-term borrowings having average balances during the period greater than 30% of stockholders equity of the Company at the end of the period. For the year ended December 31, 2003, securities sold under repurchase agreements met the criteria. For the quarter ended March 31, 2004, securities sold under repurchase agreements and federal funds sold met the criteria. Information presented is as of or for the periods indicated:
|
|
March 31, |
|
December 31, |
|
||
|
|
2004 |
|
2003 |
|
||
Balance at end of period |
|
$ |
130,038 |
|
$ |
47,848 |
|
Weighted average interest rate |
|
1.28 |
% |
0.85 |
% |
||
Maximum month-end amount outstanding during the year |
|
$ |
149,790 |
|
$ |
63,681 |
|
Average amount outstanding during the year |
|
$ |
136,261 |
|
$ |
46,990 |
|
Weighted average interest rate during the year |
|
1.22 |
% |
1.09 |
% |
Note 7 Cumulative Trust Preferred Securities
During June 2003, the Company completed its tender offer for shares of its common stock, in which 723,053 shares were repurchased at $42.50 per share. The total cash payment required to complete the tender offer was approximately $30.7 million, which was funded by the sale of trust preferred securities. The Company completed the sale of $27.5 million of
9
cumulative trust preferred securities by its subsidiary, Old Second Capital Trust I in June 2003. An additional $4.1 million of cumulative trust preferred securities was sold in the first week of July 2003. The costs associated with the tender offer of the cumulative trust preferred securities are being amortized over 30 years using the straight-line method. Cash distributions on the securities are payable quarterly at an annual rate of 7.80% and are included in interest expense in the consolidated financial statements.
Note 8 Long-Term Incentive Plan
The Long-Term Incentive Plan the Incentive Plan currently authorizes the issuance of up to 666,000 shares of the Companys common stock, including the granting of qualified stock options, nonqualified stock options, restricted stock and stock appreciation rights. Stock based awards may be granted to selected directors and officers or employees at the discretion of the board of directors. The Incentive Plan requires the exercise price of any incentive stock option issued to an employee to be at least equal to the fair market value of Company common stock on the date the option is granted. All stock options are granted for a maximum term of ten years, with vesting occurring during the first three years.
Nonqualified stock options may be granted to directors based on a formula. These options, along with other awards under the Incentive Plan, may be granted subject to a vesting requirement, and would become fully vested upon a merger or change in control of the Company. Since December 31, 1998, there have been no nonqualified stock options, stock appreciation rights, or restricted stock issued under the Incentive Plan.
A summary of activity in the Incentive Plan and options outstanding is included below:
|
|
March31, |
|
December 31, |
|
||||||
|
|
|
|
Weighted |
|
|
|
Weighted |
|
||
|
|
|
|
Average |
|
|
|
Average |
|
||
|
|
|
|
Exercise |
|
|
|
Exercise |
|
||
|
|
Shares |
|
Price |
|
Shares |
|
Price |
|
||
Beginning outstanding |
|
285,133 |
|
$ |
30.381 |
|
264,400 |
|
$ |
24.802 |
|
Granted |
|
|
|
|
|
55,000 |
|
50.150 |
|
||
Exercised |
|
(12,067 |
) |
19.293 |
|
(34,267 |
) |
19.064 |
|
||
Expired |
|
|
|
|
|
|
|
|
|
||
Ending outstanding |
|
273,066 |
|
$ |
30.871 |
|
285,133 |
|
$ |
30.381 |
|
|
|
|
|
|
|
|
|
|
|
||
At period-end: |
|
|
|
|
|
|
|
|
|
||
Options exercisable |
|
164,731 |
|
|
|
176,798 |
|
|
|
||
Range of exercise price |
|
|
|
$ |
11.70 - $50.15 |
|
|
|
$ |
11.70 - $50.15 |
|
Weighted average contractual life in years |
|
6.2 |
|
|
|
7.5 |
|
|
|
||
Weighted average fair value of options granted during the year |
|
|
|
$ |
|
|
|
|
$ |
15.95 |
|
10
The Company accounts for stock options in accordance with APB No. 25, as allowed under SFAS No. 123. No expense for stock options is recorded, as the grant price equals the market price of the stock at grant date. There were no stock options granted in 2004.
The following pro forma information presents net income and earnings per share had the fair value method of S F A S No. 123 been used to measure compensation cost for stock option plans.
|
|
March 31, |
|
March 31, |
|
||
|
|
2004 |
|
2003 |
|
||
Net income as reported |
|
$ |
6,070 |
|
$ |
5,270 |
|
Pro forma net income |
|
5,975 |
|
5,112 |
|
||
Basic earnings per share as reported |
|
0.91 |
|
0.70 |
|
||
Pro forma basic earnings per share |
|
0.89 |
|
0.69 |
|
||
Diluted earnings per share as reported |
|
0.90 |
|
0.70 |
|
||
Pro forma diluted earnings per share |
|
0.88 |
|
0.69 |
|
||
The pro forma effects were computed using option-pricing models with the following assumptions:
Risk free interest rate |
|
4.00 |
% - |
4.45 |
% |
Expected option life, in years |
|
10 |
|
|
|
Expected stock price volatility |
|
24.3 |
% - |
26.7 |
% |
Dividend yield |
|
2.00 |
% |
|
|
Note 9 Earnings Per Share
Earnings per share is included below (share data not in thousands):
|
|
Three
Months Ended |
|
||||
|
|
2004 |
|
2003 |
|
||
Basic earnings per share: |
|
|
|
|
|
||
Weighted-average common shares outstanding |
|
6,700,042 |
|
7,414,354 |
|
||
Net income |
|
$ |
6,070 |
|
$ |
5,207 |
|
Basic earnings per share |
|
$ |
0.91 |
|
$ |
0.70 |
|
|
|
|
|
|
|
||
Diluted earnings per share: |
|
|
|
|
|
||
Weighted-average common shares outstanding |
|
6,700,042 |
|
7,414,354 |
|
||
Dilutive effect of stock options |
|
70,016 |
|
57,091 |
|
||
Diluted average common shares outstanding |
|
6,770,058 |
|
7,471,445 |
|
||
Net income |
|
$ |
6,070 |
|
$ |
5,207 |
|
Diluted earnings per share |
|
$ |
0.90 |
|
$ |
0.70 |
|
11
Note 10 Comprehensive Income
Comprehensive income is included below:
|
|
Three
Months Ended |
|
||||
|
|
2004 |
|
2003 |
|
||
Change in net holding gains on available for sale securities arising during the period |
|
$ |
2,212 |
|
$ |
(622 |
) |
Related tax expense |
|
(880 |
) |
248 |
|
||
Net unrealized gains/ (losses) |
|
1,332 |
|
(374 |
) |
||
|
|
|
|
|
|
||
Less: Reclassification adjustment for the net gains realized during the period |
|
|
|
|
|
||
Realized net gains |
|
629 |
|
34 |
|
||
Related tax expense |
|
(220 |
) |
(12 |
) |
||
Net realized gains |
|
409 |
|
22 |
|
||
Total other comprehensive income |
|
$ |
1,741 |
|
$ |
(352 |
) |
Note 11 Retirement Plans
The Company has a tax-qualified noncontributory defined benefit retirement plan covering substantially all full-time and regular part-time employees of the Company. Generally, benefits are based on years of service and compensation. Certain participants in the defined benefit plan are also covered by an unfunded supplemental retirement plan. The purpose of the supplemental retirement plan is to extend full retirement benefits to individuals without regard to statutory limitations under tax-qualified plans.
|
|
Three
Months Ended |
|
||||||||||
|
|
Pension Benefits |
|
Other Benefits |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Service cost |
|
$ |
354,863 |
|
$ |
272,417 |
|
$ |
19,111 |
|
$ |
14,992 |
|
Interest cost |
|
217,690 |
|
184,212 |
|
22,414 |
|
18,016 |
|
||||
Expected return on plan assets |
|
(190,509 |
) |
(166,821 |
) |
|
|
|
|
||||
Amortization of transition obligation / (asset) |
|
|
|
(21,488 |
) |
|
|
|
|
||||
Amortization of prior service cost |
|
1,360 |
|
1,360 |
|
4,254 |
|
4,254 |
|
||||
Recognized net actuarial (gain) / loss |
|
55,725 |
|
26,480 |
|
19,038 |
|
10,067 |
|
||||
Net periodic benefit cost |
|
$ |
439,129 |
|
$ |
296,160 |
|
$ |
64,817 |
|
$ |
47,329 |
|
|
|
|
|
2004 |
|
2003 |
|
|
|
Key assumptions: |
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
|
5.80 |
% |
5.80 |
% |
|
|
Long-term rate of return on assets |
|
|
|
7.50 |
% |
7.50 |
% |
|
|
Salary increases |
|
|
|
5.00 |
% |
5.00 |
% |
|
|
The Company maintains tax-qualified contributory and non-contributory profit sharing plans covering substantially all full-time and regular part-time employees. The expense of these plans was $419,000 and $444,000 in the first quarter of 2004 and 2003, respectively.
12
Item 2. Managements Discussion and Analysis of Financial Condition and Results for Operations
Overview
Old Second Bancorp is a financial services company with its main headquarters located in Aurora, Illinois. The Company has offices located in Kane, Kendall, DeKalb, DuPage and LaSalle counties in Illinois. The Company provides financial services through its three subsidiary banks at its twenty-three banking locations. Old Second Mortgage, which also conducts business as Maple Park Mortgage, provides mortgage-banking services at its four offices. Old Second Financial, Inc provides insurance products. The Old Second National Bank of Aurora, the Companys lead subsidiary bank, also engages in trust operations.
Results of Operations
Net income for the first quarter of 2004 was $6.07 million, or $ 0.90 diluted earnings per share, compared with $5.21 million, or $ 0.70 diluted earnings per share in the first quarter of 2003. The result was a 16.57% increase in earnings, or 28.57% on a per share basis. Earnings were enhanced by strong asset growth, the gain on sale of securities, the reduction of the loan loss provision and a decrease in the tax provision. The return on equity increased to 20.22% in the first three months of 2004, from 15.57% for the same period of 2003. In June 2003, the Company completed its tender offer for shares of its common stock, in which 723,053 shares were repurchased, thereby reducing the average shares outstanding in 2004 and increasing earnings per share and return on equity.
Net Interest Income
The increase in net income for the three-month period was primarily the result of an increase in net interest income. Net interest income was $16.8 million and $14.6 million during the three months ended March 31, 2004 and 2003, respectively, an increase of 15.2%.
Management, in order to evaluate and measure performance, uses certain non-GAAP performance measures and ratios. These include taxable-equivalent net interest income (including its individual components) and net interest margin (including its individual components). Management believes that these measures and ratios provide users of the financial information with a more accurate view of the performance of the interest-earning assets and interest-bearing liabilities and of The Companys operating efficiency for comparison purposes. Other financial holding companies may define or calculate these measures and ratios differently. See the table below for supplemental data and the corresponding reconciliation to GAAP financial measures for the three months ended March 31, 2004 and 2003.
13
The following table sets forth certain information relating to the Companys average consolidated balance sheets and reflects the yield on average earning assets and cost of average liabilities for the periods indicated. The rates are determined by dividing the related interest by the average balance of assets or liabilities. Average balances are derived from daily balances.
ANALYSIS OF AVERAGE BALANCES,
TAX EQUIVALENT INTEREST AND RATES
For periods ended March 31, 2004 and 2003
|
|
2004 |
|
2003 |
|
||||||||||||
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
|
||||
|
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest bearing deposits |
|
$ |
112 |
|
$ |
0 |
|
1.21 |
% |
$ |
58 |
|
$ |
0 |
|
1.29 |
% |
Federal funds sold |
|
528 |
|
1 |
|
0.86 |
|
21,145 |
|
60 |
|
1.15 |
|
||||
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
328,810 |
|
2,825 |
|
3.46 |
|
326,270 |
|
2,976 |
|
3.70 |
|
||||
Non-taxable (tax equivalent) |
|
80,959 |
|
1,159 |
|
5.76 |
|
56,318 |
|
952 |
|
6.86 |
|
||||
Total securities |
|
409,769 |
|
3,984 |
|
3.91 |
|
382,588 |
|
3,928 |
|
4.16 |
|
||||
Loans and loans held for sale |
|
1,368,188 |
|
19,710 |
|
5.79 |
|
1,118,846 |
|
17,436 |
|
6.32 |
|
||||
Total interest earning assets |
|
1,778,597 |
|
23,695 |
|
5.36 |
|
1,522,637 |
|
21,424 |
|
5.71 |
|
||||
Cash and due from banks |
|
47,916 |
|
|
|
|
|
44,107 |
|
|
|
|
|
||||
Allowance for loan losses |
|
(18,445 |
) |
|
|
|
|
(16,120 |
) |
|
|
|
|
||||
Other noninterest-bearing assets |
|
52,425 |
|
|
|
|
|
49,270 |
|
|
|
|
|
||||
Total assets |
|
$ |
1,860,493 |
|
|
|
|
|
$ |
1,599,894 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest bearing transaction accounts |
|
$ |
616,320 |
|
1,241 |
|
0.81 |
|
$ |
568,185 |
|
1,621 |
|
1.16 |
|
||
Savings accounts |
|
119,782 |
|
73 |
|
0.25 |
|
110,521 |
|
166 |
|
0.61 |
|
||||
Time deposits |
|
598,632 |
|
4,011 |
|
2.69 |
|
529,466 |
|
4,460 |
|
3.42 |
|
||||
Interest bearing deposits |
|
1,334,734 |
|
5,325 |
|
1.60 |
|
1,208,172 |
|
6,247 |
|
2.10 |
|
||||
Repurchase agreements |
|
40,763 |
|
94 |
|
0.93 |
|
56,437 |
|
165 |
|
1.19 |
|
||||
Federal funds purchased and other borrowed funds |
|
113,629 |
|
371 |
|
1.31 |
|
6,249 |
|
23 |
|
1.49 |
|
||||
Trust preferred debentures |
|
30,223 |
|
617 |
|
8.21 |
|
|
|
|
|
0.00 |
|
||||
Notes payable |
|
981 |
|
5 |
|
2.22 |
|
|
|
|
|
0.00 |
|
||||
Total interest bearing liabilities |
|
1,520,330 |
|
6,412 |
|
1.70 |
|
1,270,858 |
|
6,435 |
|
2.05 |
|
||||
Noninterest bearing deposits |
|
208,808 |
|
|
|
|
|
181,596 |
|
|
|
|
|
||||
Accrued interest and other liabilities |
|
10,632 |
|
|
|
|
|
11,840 |
|
|
|
|
|
||||
Stockholders equity |
|
120,723 |
|
|
|
|
|
135,600 |
|
|
|
|
|
||||
Total liabilities and stockholders equity |
|
$ |
1,860,493 |
|
|
|
|
|
$ |
1,599,894 |
|
|
|
|
|
||
Net interest income (tax equivalent) |
|
|
|
$ |
17,283 |
|
|
|
|
|
$ |
14,989 |
|
|
|
||
Net interest income (tax equivalent) to total earning assets |
|
|
|
|
|
3.91 |
% |
|
|
|
|
3.99 |
% |
||||
Interest bearing liabilities to earnings assets |
|
85.48 |
% |
|
|
|
|
83.46 |
% |
|
|
|
|
Notes: Nonaccrual
loans are included in the above stated average balances.
Tax equivalent basis is calculated using a marginal tax rate of 35%.
14
Yields on certain asset categories and the net interest margin of the Company and its banking subsidiaries are reviewed on a fully taxable-equivalent basis (FTE). In this non-GAAP presentation, net interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures comparability of net interest income arising from both taxable and tax-exempt sources.
|
|
Three
Months Ended |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
(A) Interest income (GAAP) |
|
$ |
23,254 |
|
$ |
21,059 |
|
Taxable-equivalent adjustment - Loans |
|
54 |
|
48 |
|
||
Taxable-equivalent adjustment - Investments |
|
387 |
|
316 |
|
||
Interest income - FTE |
|
$ |
23,695 |
|
$ |
21,424 |
|
(B) Interest expense (GAAP) |
|
6,412 |
|
6,435 |
|
||
Net interest income - FTE |
|
$ |
17,283 |
|
$ |
14,989 |
|
(C) Net interest income - (GAAP) (A minus B) |
|
$ |
16,842 |
|
$ |
14,624 |
|
Net interest margin (GAAP) |
|
3.81 |
% |
3.90 |
% |
||
Net interest margin - FTE |
|
3.91 |
% |
3.99 |
% |
Provision for Loan Losses
The Company did not make a provision for loan losses during the first quarter compared to a provision of $855,000 during the first quarter of the previous year. The determination by management to maintain the level of the allowance for loan losses at the year-end level was based on a number of factors, including the quality of the loan portfolio and past favorable loan loss experience. Provisions for loan losses are made to provide for probable and estimable losses inherent in the loan portfolio. The provision reflects a number of factors, including the size of the loan portfolio, the amount of past due accruing loans (90 days or more), the amount of non-accrual loans and managements overall view on current credit quality. Net recoveries for the first quarter of 2004 were $10,000 compared with net charge-offs of $369,000 in the first quarter of 2003. Total loan charge-offs were $75,000 during the first three months of 2004, compared with $572,000 during the first three months of 2003, while recoveries for the same periods were $85,000 and $203,000, respectively.
The allowance for loan losses represents managements estimate of probable credit losses inherent in the loan portfolio. Determining the amount of the allowance for loan losses requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated statement of condition.
One measure of the adequacy of the allowance for loan losses is the ratio of the allowance to total loans. The allowance for loan losses as a percentage of total loans was 1.32% as of March 31, 2004, compared to 1.39% as of December 31, 2003 and 1.46% as of March 31, 2003. In
15
managements judgment, an adequate allowance for estimated losses has been established; however, there can be no assurance that such loss will not exceed the estimated amounts in the future.
Nonperforming loans of $2.2 million as of March 31, 2004, were down from $2.6 million as of December 31, 2003. Nonperforming loans include loans in nonaccrual status, renegotiated loans, and loans past due ninety days or more and still accruing. Nonaccrual loans decreased from $2.3 million as of December 31, 2003 to $2.0 million as of March 31, 2004. The allowance for loan losses as a percentage of nonperforming loans was 826.68% at March 31, 2004 as compared to 691.65% as of December 31, 2003. Asset quality has remained strong, as demonstrated by net charge-offs decreasing from $369,000 in the first quarter of 2003 to net recoveries of $10,000 in the first quarter of 2004.
Past due and nonaccrual loans for periods ended March 31, 2004 and December 31, 2003 were as follows:
|
|
March 31, |
|
December 31, 2003 |
|
||
Nonaccrual loans |
|
$ |
1,967 |
|
$ |
2,265 |
|
Interest income recorded on nonaccrual loans |
|
351 |
|
183 |
|
||
Interest income which would have been accrued on nonaccrual loans |
|
40 |
|
165 |
|
||
Loans 90 days or more past due and still accruing interest |
|
248 |
|
381 |
|
||
Noninterest Income
Noninterest income was $6.2 million during the first quarter of 2004 and $7.4 million in the first quarter of 2003, a decrease of $1.2 million, or 16.20%. A decrease in loan originations in the first quarter of 2004 led to a decrease in the gain on sale of loans of $1.9 million, or 60.97% and a decrease in secondary mortgage fees of $255,000 or 56.42%. During the first quarter of 2004, increased activity resulted in a gain on the sale of securities of $640,000, compared with $34,000 in the first quarter 2003. Service charges on deposits increased $90,000, or 5.56% for the three-month period. Trust assets under management increased from $746.8 million at March 31, 2003 to $863.0 million at March 31, 2004 resulting in an increase in trust income of $111,000 or 8.8% for the first quarter of 2004.
Noninterest Expense
Noninterest expense was $13.8 million for the first three months of 2004, an increase of $613,000, or 4.66%, from $13.2 million in the first three months of 2003. Salaries and benefits, which is the largest component of noninterest expense, decreased $109,000, or 1.28% from the same quarter of 2003. The full-time equivalent number of employees was 535 as of March 31, 2004, as compared with 522 one year earlier. In addition to increased staffing and merit increases, commissions and incentives tied to earnings performance also increased. Employee benefit expenses increased as well, primarily due to higher employee healthcare insurance, retirement benefits, and payroll taxes associated with the salary increases. Net occupancy
16
expenses increased $97,000, or 11.43%, and furniture and equipment expenses decreased $44,000 or 4.14% from the first quarter of the prior year. As the Company continues to expand into and develop new markets, related facility and employee expenses have increased accordingly.
Other expense, which consists primarily of postage, processing fees, professional fees and marketing fees, increased from $2.6 million in the first quarter of 2003 to $3.3 million in the first quarter of 2004 due to the increased expenses related to expansion into and development of new markets.
On September 24, 2001, Sheryl H. Kuzman brought suit against Old Second Bank-Yorkville, a wholly owned subsidiary of Old Second Bancorp Inc. and formerly known as Yorkville National Bank, in the 12th Judicial Circuit Court, Will County, Illinois. The plaintiff alleged defamation by the bank and a bank official and sought monetary damages. On March 30, 2004, a jury verdict in favor of the plaintiff was entered awarding approximately $700,000 in compensatory damages and $1.5 million in punitive damages. Old Second intends to file post-trial motions, including a request to overturn the verdict or grant a new trial, or, in the alternative, reduce the amount awarded by the jury. If those motions are not granted, Old Second expects to appeal to the Third Appellate District of the State of Illinois. Old Second has not taken a charge against earnings in its financial statements for the quarter ended March 31, 2004 related to this matter.
Income Taxes
The Companys provision for Federal and State of Illinois income taxes was $3.2 million and $2.8 million for the first quarter of 2004 and 2003 respectively. The first quarter average effective income tax rate for 2004 and 2003 was 34.6% and 35.1%, respectively.
Financial Condition
Total assets were $1.90 billion at March 31, 2004, an increase of $61.6 million from $1.84 billion at December 31, 2003.
Total loans were $1.39 billion as of March 31, 2004, an increase of $71.7 million or 5.43% for the three-month period, from $1.32 billion as of December 31, 2003. The largest increases in loan classifications were in real estate construction loans, which increased $52.1 million, or 23.8%. These changes reflected the continuing loan demand in the markets in which the Company operates. The loan portfolio generally reflects the profile of the communities in which the Company operates. Because the Company is located in growing areas, real estate lending (including commercial, residential, and construction) is a significant portion of the portfolio. These categories comprised 82.1% of the portfolio as of December 31, 2003 and 83.8% of the portfolio as of March 31, 2004.
17
Securities totaled $391.0 million as of March 31, 2004 a decrease of $20.0 million from $411.0 million as of December 31, 2003. During March 2004, the Company purchased $20 million in bank-owned life insurance (BOLI) that was reported in other assets on the financial statements. The BOLI purchase was funded by the sale of $20 million of securities, which resulted in a net gain of $629,000. The net unrealized gains, net of deferred taxes, in the portfolio increased from $3.0 million as of December 31, 2003 to $4.3 million as of March 31, 2004.
Deposits and Borrowings
Total deposits were $1.57 billion as of March 31, 2004, an increase of $48.0 million from $1.52 billion as of December 31, 2003. Demand deposits decreased $3.8 million during the first three months from $214.4 million to $210.7 million or 1.76%. At the same time, savings deposits, which include money market accounts, decreased $10.3 million or 1.4% from $737.8 million to $727.5 million. Time deposits increased $62.1 million from $572.4 million to $634.5 million or 10.9% during the same period. Given the lower interest rate environment in which retail time deposits were maturing, pricing and sales strategies targeted growth in transactional deposit accounts and customer reinvestment of maturing time deposit balances in longer-term maturities. Successful selling efforts in these areas resulted in an increase in new account relationships and core funding sources.
Securities sold under repurchase agreements, which are typically of short-term duration, decreased from $47.8 million as of December 31, 2003, to $35.2 million as of March 31, 2004. Other short-term borrowings increased from $106.0 million to $123.0 million due to a Federal Home Loan advance of $26.5 million. The Company is currently maintaining liquid assets and delivering consistent growth in core funding to provide funding for loan growth.
The Company and its three subsidiary banks are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines provide for five classifications, the highest of which is well capitalized. The Company and its subsidiary banks were categorized as well capitalized as of March 31, 2004.
18
The accompanying table shows the capital ratios of the Company and Old Second National Bank, the Companys lead subsidiary bank, as of March 31, 2004.
Capital levels and minimum required levels:
|
|
|
|
|
|
Minimum Required |
|
Minimum Required |
|
|||||||
|
|
|
|
|
|
for Capital |
|
to be Well |
|
|||||||
|
|
Actual |
|
Adequacy Purposes |
|
Capitalized |
|
|||||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
March 31, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
$ |
164,523 |
|
11.19 |
% |
$ |
117,621 |
|
8.00 |
% |
$ |
147,027 |
|
10.00 |
% |
Old Second National Bank |
|
114,714 |
|
11.34 |
|
80,927 |
|
8.00 |
|
101,159 |
|
10.00 |
|
|||
Tier 1 capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
146,212 |
|
9.94 |
|
58,838 |
|
4.00 |
|
88,257 |
|
6.00 |
|
|||
Old Second National Bank |
|
102,127 |
|
10.09 |
|
40,486 |
|
4.00 |
|
60,730 |
|
6.00 |
|
|||
Tier 1 capital to average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
146,212 |
|
7.86 |
|
74,408 |
|
4.00 |
|
93,010 |
|
5.00 |
|
|||
Old Second National Bank |
|
102,127 |
|
7.87 |
|
51,907 |
|
4.00 |
|
64,884 |
|
5.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
December 31, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
$ |
158,377 |
|
11.40 |
% |
$ |
111,142 |
|
8.00 |
% |
$ |
138,927 |
|
10.00 |
% |
Old Second National Bank |
|
110,872 |
|
11.79 |
|
75,231 |
|
8.00 |
|
94,039 |
|
10.00 |
|
|||
Tier 1 capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
140,993 |
|
10.14 |
|
55,619 |
|
4.00 |
|
83,428 |
|
6.00 |
|
|||
Old Second National Bank |
|
99,105 |
|
10.54 |
|
37,611 |
|
4.00 |
|
56,417 |
|
6.00 |
|
|||
Tier 1 capital to average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
140,993 |
|
7.91 |
|
71,299 |
|
4.00 |
|
89,123 |
|
5.00 |
|
|||
Old Second National Bank |
|
99,105 |
|
7.98 |
|
49,677 |
|
4.00 |
|
62,096 |
|
5.00 |
|
During June 2003, the Company completed its tender offer for shares of its common stock, in which 723,053 shares were repurchased at $42.50 per share. The total cash payment required to complete the tender offer was approximately $31.6 million, which was funded by the issuance of cumulative trust preferred securities by its subsidiary, Old Second Capital Trust I (Nasdaq:OSBCP). The costs associated with the tender offer of the cumulative trust preferred securities are being amortized over 30 years using the straight-line method. Cash distributions on the securities are payable quarterly at an annual rate of 7.80%, and are included in interest expense in the consolidated financial statements.
Liquidity and Market Risk
Liquidity is the Companys ability to fund its operations, to meet depositor withdrawals, to provide for customers credit needs, to meet maturing obligations and its existing commitments, to withstand fluctuations in deposit levels, and to meet maturing obligations and existing commitments. The liquidity of the Company principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and its ability to borrow funds in the money or capital markets.
Net cash outflows from operating activities were $10.4 million in the first three months of 2004, compared with net cash inflows of $26.4 million in the first three months of 2003. The
19
decrease in cash inflows was related to the increase in loans held for sale of $5.1 million. The cash outflow in accrued interest and other assets was directly related to the $20 million purchase of BOLI recorded in other assets. The cash outflows in accrued interest and other liabilities were related to the changes in income taxes payable. Interest received, net of interest paid, was the principal use of operating cash outflows in both periods reported. Management of investing and financing activities, as well as market conditions, determines the level and the stability of net interest cash flows. Managements policy is to mitigate the impact of changes in market interest rates to the extent possible, so that balance sheet growth is the principal determinant of growth in net interest cash flows.
Net cash outflows from investing activities were $50.8 million in the three months ended March 31, 2004, compared to $54.4 million a year earlier. In the first three months of 2004, securities transactions accounted for a net inflow of $22.1 million, and net principal disbursed on loans accounted for net outflows of $71.7 million. In the first three months of 2003, securities transactions accounted for a net inflow of $1.3 million, and net principal disbursed on loans accounted for net outflows of $54.3 million. Cash outflows for property and equipment were $907,000 in 2004 compared to $1.5 million for the same three months of 2003.
Cash inflows from financing activities included an increase in deposits of $48.0 million and a decrease in fed funds purchased and repurchase agreements of $12.7 million in the first three months of 2004, offset by a $17.0 million increase in other short-term borrowings. This compares with a net cash inflow of $7.7 million associated with an increase in deposits of $5.4 million, and an increase in repurchase agreements of $7.5 million, offset by a reduction to other short-term borrowings of $4.2 million during the first three months of 2003.
The impact of movements in general market interest rates on a financial institutions financial condition, including capital adequacy, earnings, and liquidity, is known as interest rate risk. Interest rate risk is the Companys primary market risk. As a financial institution, accepting and managing this risk is an inherent aspect of the Companys business. However, safe and sound management of interest rate risk requires that it be maintained at prudent levels.
The Company analyzes interest rate risk by examining the extent to which assets and liabilities are interest rate sensitive. The interest sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period, and the amount of interest-bearing liabilities maturing or repricing within that time period. A gap is considered positive when the amount of interest sensitive assets exceeds the amount of interest sensitive liabilities. A gap is considered negative when the amount of interest sensitive liabilities exceeds the amount of interest sensitive assets. During a period of rising interest rates, a negative gap would tend to result in a decrease in net interest income, while a positive gap would tend to positively affect net interest income. The Companys policy is to manage the balance sheet so that fluctuations in the net interest margin are minimized, regardless of the level of interest rates.
The accompanying table does not necessarily indicate the future impact of general interest rate movements on the Companys net interest income, because the repricing of certain assets and liabilities is discretionary, and is subject to competitive and other pressures. As a result, assets and liabilities indicated as repricing within the same period may in fact reprice at different times
20
and at different rate levels. Assets and liabilities are reported in the earliest time frame in which maturity or repricing may occur. Although securities available for sale are reported in the earliest time frame in which maturity or repricing may occur, these securities may be sold in response to changes in interest rates or liquidity needs.
Expected Maturity of Interest-Earning Assets and Interest-Bearing Liabilities
3/31/2004
|
|
Expected Maturity Dates |
|
|
|
|||||||||||||||||
|
|
1 Year |
|
2 Years |
|
3 Years |
|
4 Years |
|
5 Years |
|
Thereafter |
|
Total |
|
|||||||
Interest-earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deposit with banks |
|
$ |
88 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
88 |
|
Average interest rate |
|
0.88 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.88 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Federal funds sold |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Average interest rate |
|
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Securities |
|
$ |
67,328 |
|
$ |
58,870 |
|
$ |
70,293 |
|
$ |
57,881 |
|
$ |
40,810 |
|
$ |
95,822 |
|
$ |
391,004 |
|
Average interest rate |
|
3.17 |
% |
3.03 |
% |
3.02 |
% |
3.12 |
% |
3.48 |
% |
3.90 |
% |
3.33 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed rate loans |
|
$ |
96,634 |
|
$ |
74,316 |
|
$ |
60,804 |
|
$ |
203,647 |
|
$ |
87,842 |
|
$ |
87,490 |
|
$ |
610,733 |
|
Average interest rate |
|
5.76 |
% |
6.70 |
% |
6.70 |
% |
6.14 |
% |
6.10 |
% |
5.91 |
% |
6.16 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjustable rate loans |
|
$ |
289,192 |
|
$ |
48,994 |
|
$ |
40,086 |
|
$ |
52,611 |
|
$ |
22,548 |
|
$ |
346,946 |
|
$ |
800,377 |
|
Average interest rate |
|
4.78 |
% |
4.43 |
% |
4.43 |
% |
4.69 |
% |
4.69 |
% |
5.01 |
% |
4.83 |
% |
|||||||
Total |
|
$ |
453,242 |
|
$ |
182,180 |
|
$ |
171,183 |
|
$ |
314,139 |
|
$ |
151,200 |
|
$ |
530,258 |
|
$ |
1,802,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest-bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest-bearing deposits |
|
$ |
756,510 |
|
$ |
173,001 |
|
$ |
82,925 |
|
$ |
61,297 |
|
$ |
14,543 |
|
$ |
273,719 |
|
$ |
1,361,995 |
|
Average interest rate |
|
1.42 |
% |
3.05 |
% |
2.86 |
% |
3.04 |
% |
2.90 |
% |
0.53 |
% |
1.62 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Short-term borrowing |
|
$ |
158,181 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
158,181 |
|
Average interest rate |
|
0.96 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.96 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Notes payable |
|
$ |
500 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
500 |
|
Average interest rate |
|
2.22 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
2.22 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Subordinate debentures note |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
30,231 |
|
$ |
30,231 |
|
Average interest rate |
|
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
7.80 |
% |
7.80 |
% |
|||||||
Total |
|
$ |
915,191 |
|
$ |
173,001 |
|
$ |
82,925 |
|
$ |
61,297 |
|
$ |
14,543 |
|
$ |
303,950 |
|
$ |
1,550,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Period gap |
|
$ |
(461,949 |
) |
$ |
9,179 |
|
$ |
88,258 |
|
$ |
252,842 |
|
$ |
136,657 |
|
$ |
226,308 |
|
$ |
251,295 |
|
Cumulative gap |
|
(461,949 |
) |
(452,770 |
) |
(364,512 |
) |
(111,670 |
) |
24,987 |
|
251,295 |
|
|
|
Recent Regulatory Developments
On March 31, 2004, Illinois Governor Blagojevich signed an Executive Order that would create a new state agency called the Department of Financial and Professional Regulation (the DFPR). As issued, the Executive Order provides that the DFPR would replace the Office of Banks and Real Estate, the Department of Financial Institutions, the Department of Insurance and the Department of Professional Regulation. The DFPR would be established on July 1, 2004, unless the Executive Order is challenged. At this time, it is not possible to predict the impact that the creation of the DFPR would have on the Company and its subsidiaries.
21
Item 4. Controls and Procedures
An evaluation was performed under the supervision and participation of the Companys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of March 31, 2004. Based on that evaluation, the Companys management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective. There have been no significant changes in the Companys internal controls, or in other factors that could significantly affect internal controls.
SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Companys management and on information currently available to management, are generally identifiable by the use of words such as believe, expect, anticipate, plan, intend, estimate, may, will, would, could, should or other similar expressions.
Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
The Companys ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries include, but are not limited to, the following:
The strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations which may be less favorable than expected and may result in, among other things, a deterioration in the credit quality and value of the Companys assets.
The economic impact of past and future terrorist attacks, acts of war or threats thereof, and the response of the United States to any such threats and attacks.
The effects of, and changes in, federal, state and local laws, regulations and policies affecting banking, securities, insurance and monetary and financial matters.
The effects of changes in interest rates (including the effects of changes in the rate of prepayments of the Companys assets) and the policies of the Board of Governors of the Federal Reserve System.
22
The ability of the Company to compete with other financial institutions as effectively as the Company currently intends due to increases in competitive pressures in the financial services sector.
The inability of the Company to obtain new customers and to retain existing customers.
The timely development and acceptance of products and services, including products and services offered through alternative delivery channels such as the Internet.
Technological changes implemented by the Company and by other parties, including third party vendors, which may be more difficult or more expensive than anticipated or which may have unforeseen consequences to the Company and its customers.
The ability of the Company to develop and maintain secure and reliable electronic systems.
The ability of the Company to retain key executives and employees and the difficulty that the Company may experience in replacing key executives and employees in an effective manner.
Consumer spending and saving habits which may change in a manner that affects the Companys business adversely.
Business combinations and the integration of acquired businesses that may be more difficult or expensive than expected.
The costs, effects and outcomes of existing or future litigation.
Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the Financial Accounting Standards Board.
The ability of the Company to manage the risks associated with the foregoing as well as anticipated.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including other factors that could materially affect the Companys financial results is included in the Companys Form 10-K for the year ended December 31, 2003 and in its other filings with the Securities and Exchange Commission.
23
On September 24, 2001, Sheryl H. Kuzman brought suit against Old Second Bank-Yorkville, a wholly owned subsidiary of the Company and formerly known as Yorkville National Bank, in the 12th Judicial Circuit Court, Will County, Illinois. The plaintiff alleged defamation by the bank and a bank official and sought monetary damages. On March 30, 2004, a jury verdict in favor of the plaintiff was entered awarding approximately $700,000 in compensatory damages and $1.5 million in punitive damages. The Company has filed post-trial motions, including a request to overturn the verdict or grant a new trial, or, in the alternative, reduce the amount awarded by the jury. If those motions are not granted, the Company expects to appeal to the Third Appellate District of the State of Illinois.
The Company and its subsidiaries have, from time to time, collection suits in the ordinary course of business against its debtors and are defendants in legal actions arising from normal business activities. Management, after consultation with legal counsel, believes that the ultimate liabilities, if any, resulting from those actions will not have a material adverse effect on the consolidated financial position of the Company and its subsidiaries.
Item 2. Changes in Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
The Annual Meeting of Stockholders of the Company was held on April 20, 2004. At the meeting, stockholders voted to elect six nominees to the board of directors having staggered terms of service; to approve an amendment to the certificate of incorporation of Old Second to increase the number of authorized shares of Old Seconds common stock from 10,000,000 to 20,000,000; and to ratify the selection of Ernst & Young LLP as the Companys independent auditors for the year ended December 31, 2004.
At the meeting, the stockholders elected Walter Alexander (to serve as director until 2005 when he will turn 70 and will be unable to serve as a director after that time pursuant to Old Seconds bylaws). J. Douglas Cheatham was appointed to serve as a director in October 2003 and was elected to continue to serve until 2006. Edward Bonifas, William Meyer and William B. Skoglund and Christine Sobek were elected to continue as directors with their terms expiring in 2007. Marvin Fagel, William Kane, Kenneth Lindgren, and Jesse Marberry will continue as directors with their terms expiring in 2005. D. Chet McKee, Gerald Palmer, and James Carl Schmitz will also continue as directors with their terms expiring in 2006. The stockholders also ratified the selection of Ernst & Young LLP to serve as the Companys independent auditors.
24
The matters approved by stockholders at the meeting and the number of votes cast for, against or withheld (as well as the number of abstentions) as to each matter are set forth below:
1. The election of directors for a staggered terms expiring in 2005, 2006 and 2007.
NOMINEE |
|
FOR |
|
WITHHOLD |
|
Walter Alexander (2005) |
|
5,897,943 |
|
87,161 |
|
J. Douglas Cheatham (2006) |
|
5,901,545 |
|
83,559 |
|
Edward Bonifas (2007) |
|
5,901,747 |
|
83,357 |
|
William Meyer (2007) |
|
5,901,747 |
|
83,357 |
|
William B. Skoglund (2007) |
|
5,901,203 |
|
83,901 |
|
Christine Sobek (2007) |
|
5,850,176 |
|
84,928 |
|
2. The amendment to certificate of incorporation of Old Second to increase the number of authorized shares of Old Seconds common stock from 10,000,000 to 20,000,000.
FOR |
|
AGAINST |
|
ABSTAIN |
|
5,639,507 |
|
296,895 |
|
48,702 |
|
3. The ratification of Ernst & Young LLP, as the auditors for the year ending December 31, 2004.
FOR |
|
AGAINST |
|
ABSTAIN |
|
5,898,274 |
|
70,421 |
|
16,409 |
|
Item 5. Other Information
None.
25
Item 6. Exhibits and Reports on Form 8-K
Exhibits:
31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
31.2 Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Reports on Form 8-K:
A report on Form 8-K was filed on January 16, 2004, under Item 5, which reported the Companys fourth quarter financial information in the form of a press release.
A report on Form 8-K was filed on April 16, 2004, which reported the Companys first quarter financial information in the form of a press release, under Item 12, and a jury verdict in connection with litigation involving a subsidiary of the company, under item 5.
26
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
OLD SECOND BANCORP INC. |
|||
|
|
|
||
|
|
|
||
|
BY: |
/s/ William B. Skoglund |
|
|
|
|
William B. Skoglund |
||
|
|
|
||
|
|
Chairman of the Board, Director |
||
|
|
President and Chief Executive Officer |
||
|
|
(principal executive officer) |
||
|
|
|
||
|
|
|
||
|
BY: |
/s/ J. Douglas Cheatham |
|
|
|
|
J. Douglas Cheatham |
||
|
|
|
||
|
|
Senior Vice-President and |
||
|
|
Chief Financial Officer, Director |
||
|
|
(principal financial officer) |
||
DATE: May 6, 2004
27