FORM 10-Q
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
ý QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2004
o TRANSITION REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number : 001-31911
American Equity Investment Life Holding Company
(Exact name of registrant as specified in its charter)
Iowa |
|
42-1447959 |
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
|
|
|
5000 Westown Parkway, Suite 440 |
|
50266 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
Registrants telephone number, including area code |
|
(515) 221-0002 |
|
|
(Telephone) |
|
|
|
Securities registered pursuant to Section 12(b) of the Act: |
|
|
Title of each class |
|
Name of each exchange on which registered |
Common Stock, par value $1 |
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $1
Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ý No o
APPLICABLE TO CORPORATE ISSUERS:
Shares of common stock outstanding at April 30, 2004: 36,099,035
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
AMERICAN EQUITY INVESTMENT LIFE HOLDING
COMPANY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
(Unaudited)
|
|
March 31, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
||
Cash and investments: |
|
|
|
|
|
||
Fixed maturity securities: |
|
|
|
|
|
||
Available for sale, at market (amortized cost: 2004 $3,695,262; 2003 - $3,703,756) |
|
$ |
3,677,171 |
|
$ |
3,618,025 |
|
Held for investment, at amortized cost (market: 2004 $2,171,119; 2003 - $1,717,224) |
|
2,224,344 |
|
1,827,289 |
|
||
Equity securities, available for sale, at market (cost: 2004 $22,395; 2003 - $21,794) |
|
21,973 |
|
21,409 |
|
||
Mortgage loans on real estate |
|
643,703 |
|
608,715 |
|
||
Derivative instruments |
|
108,326 |
|
119,833 |
|
||
Policy loans |
|
324 |
|
324 |
|
||
Cash and cash equivalents |
|
252,308 |
|
32,598 |
|
||
Total cash and investments |
|
6,928,149 |
|
6,228,193 |
|
||
|
|
|
|
|
|
||
Coinsurance depositsrelated party |
|
1,987,479 |
|
1,926,603 |
|
||
Premiums due and uncollected |
|
1,419 |
|
1,213 |
|
||
Accrued investment income |
|
32,713 |
|
29,386 |
|
||
Receivables from related parties |
|
22,437 |
|
28,015 |
|
||
Property, furniture and equipment |
|
3,522 |
|
1,574 |
|
||
Deferred policy acquisition costs |
|
588,278 |
|
608,197 |
|
||
Deferred sales inducements |
|
97,917 |
|
95,467 |
|
||
Deferred income tax asset |
|
51,040 |
|
58,833 |
|
||
Amounts receivable on securities sold |
|
185,897 |
|
|
|
||
Federal income taxes recoverable |
|
|
|
1,737 |
|
||
Other assets |
|
4,463 |
|
6,333 |
|
||
Assets held in separate account |
|
3,626 |
|
3,626 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
9,906,940 |
|
$ |
8,989,177 |
|
2
AMERICAN EQUITY INVESTMENT LIFE HOLDING
COMPANY
CONSOLIDATED BALANCE SHEETS (Continued)
(Dollars in thousands, except per share data)
(Unaudited)
|
|
March 31, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
||
Policy benefit reserves: |
|
|
|
|
|
||
Traditional life and accident and health insurance products |
|
$ |
47,425 |
|
$ |
44,497 |
|
Annuity and single premium universal life products |
|
8,556,620 |
|
8,271,377 |
|
||
Other policy funds and contract claims |
|
69,850 |
|
60,995 |
|
||
Amounts due to related party under General Agency Commission and Servicing Agreement |
|
29,922 |
|
40,601 |
|
||
Other amounts due to related parties |
|
24,223 |
|
22,551 |
|
||
Notes payable |
|
31,833 |
|
31,833 |
|
||
Subordinated debentures |
|
116,555 |
|
116,425 |
|
||
Amounts due under repurchase agreements |
|
|
|
108,790 |
|
||
Amounts due on securities purchased |
|
676,008 |
|
|
|
||
Federal income taxes payable |
|
5,799 |
|
|
|
||
Other liabilities |
|
46,149 |
|
24,766 |
|
||
Liabilities related to separate account |
|
3,626 |
|
3,626 |
|
||
Total liabilities |
|
9,608,010 |
|
8,725,461 |
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Series Preferred Stock, par value $1 per share, 2,000,000 shares authorized; 625,000 shares of 1998 Series A Participating Preferred Stock issued and outstanding |
|
625 |
|
625 |
|
||
Common Stock, par value $1 per share, 75,000,000 shares authorized; issued and outstanding: 2004 36,099,035 shares; 2003 35,294,035 shares |
|
36,099 |
|
35,294 |
|
||
Additional paid-in capital |
|
214,369 |
|
208,436 |
|
||
Accumulated other comprehensive loss |
|
(4,703 |
) |
(22,742 |
) |
||
Retained earnings |
|
52,540 |
|
42,103 |
|
||
Total stockholders equity |
|
298,930 |
|
263,716 |
|
||
Total liabilities and stockholders equity |
|
$ |
9,906,940 |
|
$ |
8,989,177 |
|
See accompanying notes.
3
AMERICAN EQUITY INVESTMENT LIFE HOLDING
COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
|
|
Three
Months Ended |
|
||||
|
|
2004 |
|
2003 |
|
||
Revenues: |
|
|
|
|
|
||
Traditional life and accident and health insurance premiums |
|
$ |
4,386 |
|
$ |
3,602 |
|
Annuity and single premium universal life product charges |
|
4,971 |
|
5,731 |
|
||
Net investment income |
|
99,361 |
|
90,696 |
|
||
Realized gains on investments |
|
379 |
|
196 |
|
||
Change in fair value of derivatives |
|
5,815 |
|
(13,962 |
) |
||
Total revenues |
|
114,912 |
|
86,263 |
|
||
|
|
|
|
|
|
||
Benefits and expenses: |
|
|
|
|
|
||
Insurance policy benefits and change in future policy benefits |
|
3,075 |
|
2,323 |
|
||
Interest credited to account balances |
|
85,081 |
|
54,781 |
|
||
Change in fair value of embedded derivatives |
|
(16,376 |
) |
1,944 |
|
||
Interest expense on General Agency Commission and Servicing Agreement |
|
814 |
|
909 |
|
||
Interest expense on notes payable |
|
314 |
|
435 |
|
||
Interest expense on subordinated debentures |
|
2,118 |
|
1,915 |
|
||
Interest expense on amounts due under repurchase agreements and other interest expense |
|
315 |
|
509 |
|
||
Amortization of deferred policy acquisition costs |
|
14,966 |
|
10,413 |
|
||
Other operating costs and expenses |
|
8,553 |
|
6,199 |
|
||
Total benefits and expenses |
|
98,860 |
|
79,428 |
|
||
Income before income taxes |
|
16,052 |
|
6,835 |
|
||
|
|
|
|
|
|
||
Income tax expense |
|
5,615 |
|
2,358 |
|
||
Net income |
|
$ |
10,437 |
|
$ |
4,477 |
|
|
|
|
|
|
|
||
Earnings per common share |
|
$ |
0.28 |
|
$ |
0.27 |
|
|
|
|
|
|
|
||
Earnings per common share - assuming dilution |
|
$ |
0.25 |
|
$ |
0.23 |
|
See accompanying notes.
4
AMERICAN EQUITY INVESTMENT LIFE HOLDING
COMPANY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(Dollars in thousands, except per share data)
(Unaudited)
|
|
Preferred |
|
Common |
|
Additional |
|
Accumulated |
|
Retained |
|
Total |
|
||||||
Balance at January 1, 2003 |
|
$ |
625 |
|
$ |
14,438 |
|
$ |
56,811 |
|
$ |
(11,944 |
) |
$ |
17,548 |
|
$ |
77,478 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income for period |
|
|
|
|
|
|
|
|
|
4,477 |
|
4,477 |
|
||||||
Change in net unrealized investment gains/losses |
|
|
|
|
|
|
|
(2,005 |
) |
|
|
(2,005 |
) |
||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
2,472 |
|
||||||
Balance at March 31, 2003 |
|
$ |
625 |
|
$ |
14,438 |
|
$ |
56,811 |
|
$ |
(13,949 |
) |
$ |
22,025 |
|
$ |
79,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at January 1, 2004 |
|
$ |
625 |
|
$ |
35,294 |
|
$ |
208,436 |
|
$ |
(22,742 |
) |
$ |
42,103 |
|
$ |
263,716 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income for period |
|
|
|
|
|
|
|
|
|
10,437 |
|
10,437 |
|
||||||
Change in net unrealized investment gains/losses |
|
|
|
|
|
|
|
18,039 |
|
|
|
18,039 |
|
||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
28,476 |
|
||||||
Issuance of 805,000 shares of common stock less issuance expenses of $507 |
|
|
|
805 |
|
5,933 |
|
|
|
|
|
6,738 |
|
||||||
Balance at March 31, 2004 |
|
$ |
625 |
|
$ |
36,099 |
|
$ |
214,369 |
|
$ |
(4,703 |
) |
$ |
52,540 |
|
$ |
298,930 |
|
See accompanying notes.
5
AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
Three
Months Ended |
|
||||
|
|
2004 |
|
2003 |
|
||
Operating activities |
|
|
|
|
|
||
Net income |
|
$ |
10,437 |
|
$ |
4,477 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Adjustments related to interest sensitive products: |
|
|
|
|
|
||
Interest credited to account balances |
|
85,081 |
|
54,781 |
|
||
Annuity and single premium universal life product charges |
|
(4,971 |
) |
(5,731 |
) |
||
Change in fair value of embedded derivatives |
|
(16,376 |
) |
1,944 |
|
||
Increase in traditional life and accident and health insurance reserves |
|
2,928 |
|
1,905 |
|
||
Policy acquisition costs deferred |
|
(29,522 |
) |
(20,196 |
) |
||
Amortization of deferred policy acquisition costs |
|
14,966 |
|
10,413 |
|
||
Provision for depreciation and other amortization |
|
356 |
|
276 |
|
||
Amortization of discount and premiums on fixed maturity securities |
|
(29,480 |
) |
(44,205 |
) |
||
Realized gains on investments |
|
(379 |
) |
(196 |
) |
||
Change in fair value of derivatives |
|
(5,815 |
) |
13,962 |
|
||
Deferred income taxes |
|
(1,921 |
) |
2,347 |
|
||
Reduction of amounts due to related party under General Agency Commission and Servicing Agreement |
|
(10,679 |
) |
(4,650 |
) |
||
Changes in other operating assets and liabilities: |
|
|
|
|
|
||
Accrued investment income |
|
(3,327 |
) |
4,056 |
|
||
Receivables from related parties |
|
5,578 |
|
2,227 |
|
||
Federal income taxes recoverable/payable |
|
7,536 |
|
(9,804 |
) |
||
Other policy funds and contract claims |
|
8,855 |
|
2,991 |
|
||
Other amounts due to related parties |
|
7,082 |
|
11,402 |
|
||
Other liabilities |
|
21,891 |
|
5,551 |
|
||
Other |
|
(245 |
) |
(1,238 |
) |
||
Net cash provided by operating activities |
|
61,995 |
|
30,312 |
|
||
|
|
|
|
|
|
||
Investing Activities |
|
|
|
|
|
||
Sales, maturities, or repayments of investments: |
|
|
|
|
|
||
Fixed maturity securities - available for sale |
|
848,565 |
|
628,630 |
|
||
Fixed maturity securities - held for investment |
|
232,769 |
|
55,830 |
|
||
Equity securities, available for sale |
|
16,066 |
|
1,798 |
|
||
Mortgage loans on real estate |
|
9,612 |
|
1,870 |
|
||
Derivative instruments |
|
31,640 |
|
4,282 |
|
||
|
|
1,138,652 |
|
692,410 |
|
||
Acquisition of investments: |
|
|
|
|
|
||
Fixed maturity securities - available for sale |
|
(339,815 |
) |
(58,748 |
) |
||
Fixed maturity securities - held for investment |
|
(609,066 |
) |
(204,756 |
) |
||
Equity securities, available for sale |
|
(16,537 |
) |
(8,498 |
) |
||
Mortgage loans on real estate |
|
(44,600 |
) |
(65,100 |
) |
||
Derivative instruments |
|
(20,284 |
) |
(24,871 |
) |
||
Policy loans |
|
|
|
(7 |
) |
||
|
|
(1,030,302 |
) |
(361,980 |
) |
||
|
|
|
|
|
|
||
Purchases of property, furniture and equipment |
|
(2,238 |
) |
(73 |
) |
||
Net cash provided by investing activities |
|
106,112 |
|
330,357 |
|
||
|
|
|
|
|
|
||
Financing activities |
|
|
|
|
|
||
Receipts credited to annuity and single premium universal life policyholder account balances |
|
$ |
366,869 |
|
$ |
319,246 |
|
Coinsurance deposits-related parties |
|
(71,594 |
) |
(120,013 |
) |
||
Return of annuity and single premium universal life policyholder account balances |
|
(141,620 |
) |
(119,928 |
) |
||
Decrease in amounts due under repurchase agreements |
|
(108,790 |
) |
(241,731 |
) |
||
Repayments of notes payable |
|
|
|
(3,833 |
) |
||
Net proceeds from issuance of common stock |
|
6,738 |
|
|
|
||
Net cash provided by (used in) financing activities |
|
51,603 |
|
(166,259 |
) |
||
Increase in cash and cash equivalents |
|
219,710 |
|
194,410 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at beginning of period |
|
32,598 |
|
21,163 |
|
||
Cash and cash equivalents at end of period |
|
$ |
252,308 |
|
$ |
215,573 |
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
||
Cash paid during period for: |
|
|
|
|
|
||
Interest on notes payable and repurchase agreements |
|
$ |
664 |
|
$ |
833 |
|
Interest on subordinated debentures |
|
1,988 |
|
1,784 |
|
||
Income taxes - life subsidiaries |
|
|
|
9,815 |
|
||
|
|
|
|
|
|
||
Non-cash financing and investing activities: |
|
|
|
|
|
||
Premium and interest bonuses deferred as sales inducements |
|
9,738 |
|
7,138 |
|
See accompanying notes.
6
AMERICAN EQUITY INVESTMENT LIFE HOLDING
COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2004
(Unaudited)
1. Significant Accounting Policies
Consolidation and Basis of Presentation
The accompanying unaudited consolidated financial statements of American Equity Investment Life Holding Company (the Company) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and notes required by GAAP for complete financial statements. The unaudited consolidated financial statements reflect all adjustments, consisting only of normal recurring items, which are necessary to present fairly our financial position and results of operations on a basis consistent with the prior audited financial statements. Operating results for the three-month period ended March 31, 2004, are not necessarily indicative of the results that may be expected for the year ended December 31, 2004. For further information, refer to the audited consolidated financial statements and notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
Sales Inducements
The Company adopted the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants Statement of Position (SOP) 03-1, Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts on January 1, 2004. As it applies to the Company, SOP 03-1 established guidance for the accounting and presentation of costs related to sales inducements (premium bonuses and bonus interest). There was no change to the Companys method of accounting for sales inducements; however, the capitalized costs are now separately disclosed in the consolidated balance sheets and the related amortization expense is included in interest credited to account balances in the consolidated statements of income. Prior to 2004, the capitalized costs were included in deferred policy acquisition costs and the amortization expense was included in the amortization of deferred policy acquisition costs. The 2003 amounts have been reclassified to conform with the 2004 presentation. The adoption of SOP 03-1 had no effect on net income or stockholders equity. Amortization expense of sales inducements included as a component of interest credited to account balances was $2.0 million and $1.0 million for the three months ended March 31, 2004 and 2003, respectively.
Reclassifications
Certain amounts in the unaudited consolidated financial statements for the period ended March 31, 2003 have been reclassified to conform to the financial statement presentation for March 31, 2004 and December 31, 2003.
Stock-Based Compensation
The Company has elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) and related Interpretations in accounting for its employee stock options. Under APB 25, because the exercise price of the companys employee stock options equals the fair value of the underlying stock on the date of grant, no compensation expense is recognized.
7
Pro forma information regarding net income is required by SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure, and has been determined as if the Company had accounted for its employee stock options under the fair value method of these statements. The fair value for these options was estimated at the date of grant using a Black-Scholes option valuation model with the following weighted-average assumptions:
|
|
2004 |
|
Risk-free interest rate |
|
1.46 |
% |
Dividend yield |
|
0 |
% |
Weighted-average expected life |
|
10 years |
|
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. Because the Companys employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.
For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options vesting period. The Companys pro forma net earnings and earnings per common share were as follows (dollars in thousands, except per share data):
|
|
Three
Months |
|
|
Net income, as reported numerator for earnings per common share |
|
$ |
10,437 |
|
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effect |
|
(121 |
) |
|
Net income, pro forma numerator for earnings per common share, pro forma |
|
10,316 |
|
|
Interest on convertible subordinated debentures (net of income tax benefit) |
|
337 |
|
|
Numerator for earnings per common share - assuming dilution, pro forma |
|
$ |
10,653 |
|
|
|
|
|
|
Earnings per common share, as reported |
|
$ |
0.28 |
|
Earnings per common share, pro forma |
|
$ |
0.27 |
|
Earnings per common share - assuming dilution, as reported |
|
$ |
0.25 |
|
Earnings per common share - assuming dilution, pro forma |
|
$ |
0.25 |
|
There is no compensation expense to be determined under the fair value based method for the three months ended March 31, 2003 as there were no options granted or options vesting during that period.
2. General Agency Commission and Servicing Agreement
The Company has a General Agency Commission and Servicing Agreement with American Equity Investment Service Company (the Service Company), wholly-owned by the Companys chairman, whereby, the Service Company acts as a national supervisory agent with responsibility for paying commissions to agents of the Company. This Agreement is more fully described in note 8 to the audited consolidated financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
During the three months ended March 31, 2004 and 2003, the Company paid renewal commissions to the Service Company of $12.1 million and $5.6 million, respectively, which reduced the amounts due under the General Agency Commission and Servicing Agreement and included amounts attributable to imputed interest.
8
As a source of funds the Service Company borrowed money from the Company. At March 31, 2004 and December 31, 2003, the amounts receivable from the Service Company totaled $22.3 million and $27.9 million, respectively. Principal and interest are payable quarterly over five years from the date of the advance.
3. Earnings Per Share
The following table sets forth the computation of earnings per common share and earnings per common share - assuming dilution:
|
|
Three
Months Ended |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
(Dollars
in thousands, except per |
|
||||
Numerator: |
|
|
|
|
|
||
Net income - numerator for earnings per common share |
|
$ |
10,437 |
|
$ |
4,477 |
|
Interest on convertible subordinated debentures (net of income tax benefit) |
|
337 |
|
337 |
|
||
Numerator for earnings per common share - assuming dilution |
|
$ |
10,774 |
|
$ |
4,814 |
|
|
|
|
|
|
|
||
Denominator: |
|
|
|
|
|
||
Weighted average common shares outstanding |
|
36,037,112 |
|
14,542,605 |
|
||
Participating preferred stock |
|
1,875,000 |
|
1,875,000 |
|
||
Denominator for earnings per common share |
|
37,912,112 |
|
16,417,605 |
|
||
|
|
|
|
|
|
||
Effect of dilutive securities: |
|
|
|
|
|
||
Convertible subordinated debentures |
|
3,198,717 |
|
2,591,014 |
|
||
Stock options and management subscription rights |
|
1,669,992 |
|
377,812 |
|
||
Deferred compensation agreements |
|
429,563 |
|
1,447,384 |
|
||
Denominator for earnings per common share - assuming dilution |
|
43,210,384 |
|
20,833,815 |
|
||
|
|
|
|
|
|
||
Earnings per common share |
|
$ |
0.28 |
|
$ |
0.27 |
|
|
|
|
|
|
|
||
Earnings per common share - assuming dilution |
|
$ |
0.25 |
|
$ |
0.23 |
|
4. Contingencies
In recent years, companies in the life insurance and annuity business have faced litigation, including class action lawsuits alleging improper product design, improper sales practices and similar claims. The Company is currently a defendant in two purported class action lawsuits filed in state courts alleging improper sales practices. In both lawsuits, the plaintiffs are seeking returns of premiums and other compensatory and punitive damages. In neither case has the class been certified at this time. Although the Company has denied all allegations in these lawsuits and intends to vigorously defend against them, the lawsuits are in the early stages of litigation and their outcomes cannot at this time be determined. However, the Company does not believe that these lawsuits will have a material adverse effect on its business, financial condition or results of operations.
In addition, the Company is from time to time subject to other legal proceedings and claims in the ordinary course of business, none of which management believe are likely to have a material adverse effect on the Companys financial position, results of operations or cash flows. There can be no assurance that such litigation, or any future litigation, will not have a material adverse effect on the Companys financial position, results of operations or cash flows.
9
5. Subsequent Event
On April 29, 2004, American Equity Capital Trust III (Trust III) issued 27 million shares of floating rate (three month London Interbank Offered Rate plus 4.00%) trust preferred securities. In connection with Trust IIIs issuance of these trust preferred securities and the related purchase by the Company of all of Trust IIIs common securities, the Company issued $27.8 million in principal amount of its floating rate subordinated debentures due April 29, 2034 to Trust III. The sole assets of Trust III are the subordinated debentures and any interest accrued thereon. The interest rate and payment dates on the subordinated debentures correspond to the dividend rate and distribution dates on the trust preferred securities issued by Trust III. The trust preferred securities mature simultaneously with the subordinated debentures. All of the trust preferred securities are unconditionally guaranteed by the Company to the extent of the assets of Trust III. Although the Company owns all of the common securities of Trust III, in accordance with FIN 46, Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin No. 51, the Company will not consolidate Trust III. This accounting treatment is more fully described in note 9 to the audited consolidated financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
10
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements discussion and analysis reviews our consolidated financial position at March 31, 2004, and the consolidated results of operations for the three month periods ended March 31, 2004 and 2003, and where appropriate, factors that may affect future financial performance. This analysis should be read in conjunction with the unaudited consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q, and the audited consolidated financial statements, notes thereto and selected consolidated financial data appearing in our Annual Report on Form 10-K for the year ended December 31, 2003.
All statements, trend analyses and other information contained in this report and elsewhere (such as in filings by us with the Securities and Exchange Commission, press releases, presentations by us or our management or oral statements) relative to markets for our products and trends in our operations or financial results, as well as other statements including words such as anticipate, believe, plan, estimate, expect, intend, and other similar expressions, constitute forward-looking statements under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors which may cause actual results to be materially different from those contemplated by the forward-looking statements. Such factors include, among other things:
general economic conditions and other factors, including prevailing interest rate levels and stock and credit market performance which may affect (among other things) our ability to sell our products, our ability to access capital resources and the costs associated therewith, the market value of our investments and the lapse rate and profitability of policies
customer response to new products and marketing initiatives
changes in Federal income tax laws and regulations which may affect the relative income tax advantages of our products
increasing competition in the sale of annuities
regulatory changes or actions, including those relating to regulation of financial services affecting (among other things) bank sales and underwriting of insurance products and regulation of the sale, underwriting and pricing of products
the risk factors or uncertainties listed from time to time in our private placement memorandums or filings with the Securities and Exchange Commission
11
Results of Operations
Three Months Ended March 31, 2004 and 2003
Annuity deposits by product type collected during the three months ended March 31, 2004 and 2003, were as follows:
|
|
Before
coinsurance |
|
Net of
coinsurance |
|
||||||||
Product Type |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||
Index Annuities: |
|
|
|
|
|
|
|
|
|
||||
Index Strategies |
|
$ |
209,797 |
|
$ |
125,485 |
|
$ |
168,831 |
|
$ |
76,112 |
|
Fixed Strategy |
|
61,459 |
|
67,699 |
|
49,458 |
|
41,062 |
|
||||
|
|
271,256 |
|
193,184 |
|
218,289 |
|
117,174 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Fixed Rate Annuities: |
|
|
|
|
|
|
|
|
|
||||
Single-Year Rate Guaranteed |
|
88,765 |
|
112,245 |
|
70,138 |
|
68,242 |
|
||||
Multi-Year Rate Guaranteed |
|
6,848 |
|
13,817 |
|
6,848 |
|
13,817 |
|
||||
|
|
95,613 |
|
126,062 |
|
76,986 |
|
82,059 |
|
||||
|
|
$ |
366,869 |
|
$ |
319,246 |
|
$ |
295,275 |
|
$ |
199,233 |
|
For information related to our coinsurance agreements, see note 5 to our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2003.
Increases in annuity deposits during the first quarter of 2004 compared to the same period in 2003 resulted from the implementation of our full marketing program following the completion of our initial public offering (IPO) in December of 2003. The IPO raised proceeds of approximately $178.0 million, net of underwriting discount and expenses. We contributed $125.0 million of the proceeds to our life subsidiary, American Equity Investment Life Insurance Company (American Equity Life). Prior to the completion of our IPO we had taken actions during 2003 and at the end of 2002 to manage our capital position, including reductions in our interest crediting rates on both new and existing annuities, reductions in sales commissions and suspension of sales of one of our higher commission annuity products and our most popular multi-year rate guaranteed annuity product.
Net income increased 131% to $10.4 million for the first quarter of 2004, compared to $4.5 million for the same period in 2003. The growth in net income is primarily due to an increase in our invested assets of 27% (on an amortized cost basis) from March 31, 2003 to March 31, 2004.
Annuity and single premium universal life product charges (surrender charges assessed against policy withdrawals and mortality and expense charges assessed against single premium universal life policyholder account balances) decreased 12% to $5.0 million for the first quarter of 2004, compared to $5.7 million for the same period in 2003. This decrease was due to a reduction in surrenders of higher surrender charge products and an increase in surrenders on products with lower or no surrender charges in the first quarter of 2004 compared to the same period in 2003.
Net investment income increased 10% to $99.4 million in the first quarter of 2004, compared to $90.7 million for the same period in 2003. This increase is principally attributable to the growth in our annuity business and corresponding increases in our invested assets. Invested assets (amortized cost basis) increased 27% to $6.59 billion at March 31, 2004 compared to $5.17 billion at March 31, 2003, while the weighted average yield earned on average invested assets was 6.33% for the three months ended March 31, 2004 compared to 7.00% for the same period in 2003.
Realized gains on investments were $0.4 million in the first quarter of 2004 compared to $0.2 million for the same period in 2003. Realized gains and losses on investments fluctuate from period to period due to changes in the interest rate and economic environment and the timing of the sale of investments. Realized gains and losses on investments include gains and losses on the sale of securities as well as losses recognized when the fair value of a security is written down in recognition of an other than temporary impairment.
12
The components of realized gains on investments for the three months ended March 31, 2004 and 2003 are set forth as follows:
|
|
Three months ended March 31, |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
(Dollars in thousands) |
|
||||
Available for sale fixed maturity securities: |
|
|
|
|
|
||
Gross realized gains |
|
$ |
8,026 |
|
$ |
3,387 |
|
Gross realized losses |
|
(137 |
) |
(328 |
) |
||
Writedowns (other than temporary impairments) |
|
(7,639 |
) |
(2,903 |
) |
||
|
|
250 |
|
156 |
|
||
Equity securities |
|
129 |
|
40 |
|
||
|
|
$ |
379 |
|
$ |
196 |
|
See Financial Condition - Investments for additional discussion of write downs of the fair value of securities for other than temporary impairments.
Change in fair value of derivatives (call options purchased to fund annual index credits on index annuities) was an increase of $5.8 million in the first quarter of 2004, compared to a decline of $14.0 million for the same period in 2003. The components of the change in fair value of derivatives are summarized as follows:
|
|
Three Months Ended March 31, |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
(Dollars in thousands) |
|
||||
Change in fair value of derivatives: |
|
|
|
|
|
||
Gains received at expiration or recognized upon early termination |
|
$ |
30,650 |
|
$ |
4,282 |
|
Cost of money for index annuities |
|
(10,901 |
) |
(17,979 |
) |
||
Change in difference between fair value and remaining option cost at beginning and end of period |
|
(13,934 |
) |
(265 |
) |
||
|
|
$ |
5,815 |
|
$ |
(13,962 |
) |
The difference between the change in fair value of derivatives between the two quarters is primarily due to the performance of the indices upon which our options are based. If the indices do not appreciate in value from the date the options were purchased or the preceding valuation (balance sheet) date, the time value of money component of the call options cost will cause the change in fair value of derivatives to be negative. A substantial portion of our options are based upon the S&P 500 Index with the remainder based upon other equity and bond market indices.
The amounts reported in the table above for gains at expiration primarily reflect the changes in the indices from the date the option was acquired to the date it expired. Gains at expiration for the first quarter of 2004 compared to the same period in 2003 were higher primarily due to substantial appreciation in the equity market indices upon which the options are based. For the twelve months ended March 31, 2004, the S&P 500 Index (upon which the majority of our options are based) increased 33% compared to a decrease of 26% for the twelve months ended March 31, 2003.
The change in fair value of derivatives is also influenced by the aggregate cost of the options purchased which is related to the amount of policyholder funds allocated to the various indices. The aggregate cost of option purchases has been declining since the second quarter of 2003 when we refined our hedging process to purchase options that were out of the money to the extent of anticipated minimum guaranteed interest on the index policies. Prior to that, all options were purchased at the money at a higher cost. See Critical Accounting Policies - - Derivative Instruments - Index Products included in Managements Discussion and Analysis included in our Annual Report on Form 10-K for the year ended December 31, 2003.
Interest credited to account balances increased 55% to $85.1 million in the first quarter of 2004, compared to $54.8 million for the same period in 2003. This increase was principally attributable to index credits on index policies which increased to $36.6 million during the first quarter of 2004 from $3.9 million during the same period in 2003 as a result of increases in the underlying indices (see discussion above under change in fair value of derivatives). The increase was also attributable to the increase in the average amount of annuity liabilities outstanding (net of annuity
13
liabilities ceded under coinsurance agreements) during the first quarter of 2004 of 18% to $6.46 billion from $5.49 billion during the same period in 2003 and an increase in amortization of deferred sales inducements. Amortization of deferred sales inducements was $2.0 million and $1.0 million for the three months ended March 31, 2004 and 2003, respectively. These increases were offset in part by a decrease in weighted average crediting rates, which we implemented in connection with our spread management process, of 65 basis points from March 31, 2003 to March 31, 2004.
Our investment spread is summarized as follows:
|
|
March 31, |
|
||
|
|
2004 |
|
2003 |
|
Weighted average yield on invested assets |
|
6.33 |
% |
7.00 |
% |
Weighted average net index costs for index annuities |
|
3.43 |
% |
4.12 |
% |
Weighted average crediting rate for fixed rate annuities: |
|
|
|
|
|
Annually adjustable |
|
3.53 |
% |
4.46 |
% |
Multi-year rate guaranteed |
|
5.64 |
% |
5.78 |
% |
|
|
|
|
|
|
Investment spread: |
|
|
|
|
|
Index annuities |
|
2.90 |
% |
2.88 |
% |
Fixed rate annuities: |
|
|
|
|
|
Annually adjustable |
|
2.80 |
% |
2.54 |
% |
Multi-year rate guaranteed |
|
0.69 |
% |
1.22 |
% |
The weighted average crediting rate and investment spread are computed without the impact of amortization of deferred sales inducements. With respect to our index annuities, index costs represent the expenses we incur to fund the annual income credits and minimum guaranteed interest credited on the index business. Gains realized on such options are recorded as part of the change in fair value of derivatives, and are largely offset by an expense for interest credited to annuity policyholder account balances. See Critical Accounting Policies - Derivative Instruments - Equity Index Products and note 1 to our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2003.
Change in fair value of embedded derivatives was a decrease of $16.4 million in the first quarter of 2004 compared to an increase of $1.9 million for the first quarter of 2003. The liabilities on our index annuities are treated as a series of embedded derivatives over the life of the applicable contracts. We are required to estimate the fair value of the future index reserve liabilities by valuing the host (or guaranteed) component of the liabilities and projecting (i) the expected index credits on the next policy anniversary dates and (ii) the net cost of annual options we will purchase in the future to fund index credits. The change in the amount of expense recognized during the first quarter of 2004 and 2003 primarily resulted from the increase or decrease in expected index credits on the next policy anniversary dates, which are related to the change in the fair value of the options acquired to fund these index credits discussed above in the Change in fair value of derivatives. In addition, the host value of the index reserve liabilities increased primarily as a result of increases in index annuity premium deposits. See Critical Accounting Policies - Derivative Instruments - Index Products and note 1 to our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2003.
Amortization of deferred policy acquisition costs increased 44% to $15.0 million in the first quarter of 2004, compared to $10.4 million for the same period in 2003. This increase is primarily due to additional annuity deposits as discussed above. The application of SFAS No. 133 resulted in a $1.1 million increase in amortization in the first quarter of 2004 and a reduction in amortization of $0.6 million in the first quarter of 2003. See notes 1and 4 to our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2003.
Other operating costs and expenses increased 38% to $8.6 million in the first quarter of 2004, compared to $6.2 million for the same period in 2003. The increase during the first quarter of 2004 compared to the same period in 2003 was principally attributable to an increase of $1.0 million in marketing expenses, $0.7 million in salaries and related costs of employment due to growth in our annuity business and $0.3 million in risk charges related to the reinsurance agreements entered into with Hannover Life Reassurance Company of America. These agreements are more fully described in note 5 to our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2003.
14
Financial Condition
Investments
Our investment strategy is to maintain a predominantly investment grade fixed income portfolio, provide adequate liquidity to meet our cash obligations to policyholders and others and maximize current income and total investment return through active investment management. Consistent with this strategy, our investments principally consist of fixed maturity securities and short-term investments. We also had approximately 1.6% and 1.9% of our invested assets at March 31, 2004 and December 31, 2003 in derivative instruments (primarily equity market index call options) purchased in connection with the issuance of index annuities.
Insurance statutes regulate the type of investments that our life subsidiaries are permitted to make and limit the amount of funds that may be used for any one type of investment. In light of these statutes and regulations and our business and investment strategy, we generally seek to invest in United States government and government-agency securities and corporate securities rated investment grade by established nationally recognized rating organizations or in securities of comparable investment quality, if not rated.
We have classified a substantial portion of our fixed maturity investments as available for sale. Available for sale securities are reported at market value and unrealized gains and losses, if any, on these securities (net of income taxes and certain adjustments for changes in amortization of deferred policy acquisition costs and deferred sales inducements) are included directly in a separate component of stockholders equity, thereby exposing stockholders equity to volatility due to changes in market interest rates and the accompanying changes in the reported value of securities classified as available for sale, with stockholders equity increasing as interest rates decline and, conversely, decreasing as interest rates rise.
Cash and investments increased to $6.93 billion at March 31, 2004 compared to $6.23 billion at December 31, 2003 as a result of the growth in our annuity business discussed above. At March 31, 2004, the fair value of our available for sale fixed maturity and equity securities was $18.5 million less than the amortized cost of those investments, compared to $86.1 million at December 31, 2003. At March 31, 2004, the amortized cost of our fixed maturity securities held for investment exceeded the market value by $53.2 million, compared to $110.1 million at December 31, 2003. The decrease in the net unrealized investment losses at March 31, 2004 compared to December 31, 2003 is related to a decrease in market interest rates.
The composition of our investment portfolio is summarized as follows:
|
|
March 31, 2004 |
|
December 31, 2003 |
|
||||||
|
|
Carrying |
|
Percent |
|
Carrying |
|
Percent |
|
||
|
|
(Dollars in thousands) |
|
||||||||
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
||
United States Government and agencies |
|
$ |
4,797,061 |
|
69.3 |
% |
$ |
4,289,857 |
|
68.9 |
% |
Public utilities |
|
51,221 |
|
0.7 |
% |
51,835 |
|
0.8 |
% |
||
Corporate securities |
|
326,908 |
|
4.7 |
% |
409,482 |
|
6.6 |
% |
||
Redeemable preferred stocks |
|
21,446 |
|
0.3 |
% |
10,079 |
|
0.2 |
% |
||
Mortgage and asset-backed securities: |
|
|
|
|
|
|
|
|
|
||
Government |
|
273,752 |
|
4.0 |
% |
264,102 |
|
4.2 |
% |
||
Non-government |
|
431,127 |
|
6.2 |
% |
419,959 |
|
6.7 |
% |
||
Total fixed maturity securities |
|
5,901,515 |
|
85.2 |
% |
5,445,314 |
|
87.4 |
% |
||
Equity securities |
|
21,973 |
|
0.3 |
% |
21,409 |
|
0.4 |
% |
||
Mortgage loans on real estate |
|
643,703 |
|
9.3 |
% |
608,715 |
|
9.8 |
% |
||
Derivative instruments |
|
108,326 |
|
1.6 |
% |
119,833 |
|
1.9 |
% |
||
Policy loans |
|
324 |
|
|
|
324 |
|
|
|
||
Cash and cash equivalents |
|
252,308 |
|
3.6 |
% |
32,598 |
|
0.5 |
% |
||
Total cash and investments |
|
$ |
6,928,149 |
|
100.0 |
% |
$ |
6,228,193 |
|
100.0 |
% |
15
At March 31, 2004 and December 31, 2003, the amortized cost and estimated fair value of fixed maturity securities and equity securities that were in an unrealized loss position were as follows:
|
|
Number of |
|
Amortized |
|
Unrealized |
|
Estimated |
|
|||
|
|
(Dollars in thousands) |
|
|||||||||
March 31, 2004 |
|
|
|
|
|
|
|
|
|
|||
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|||
Available for sale: |
|
|
|
|
|
|
|
|
|
|||
United States Government and agencies |
|
21 |
|
$ |
1,285,938 |
|
$ |
(36,647 |
) |
$ |
1,249,291 |
|
Corporate securities |
|
7 |
|
52,368 |
|
(7,807 |
) |
44,561 |
|
|||
Mortgage and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|||
Non-government |
|
14 |
|
276,972 |
|
(17,184 |
) |
259,788 |
|
|||
|
|
42 |
|
$ |
1,615,278 |
|
$ |
(61,638 |
) |
$ |
1,553,640 |
|
|
|
|
|
|
|
|
|
|
|
|||
Held for investment: |
|
|
|
|
|
|
|
|
|
|||
United States Government and agencies |
|
32 |
|
$ |
1,813,689 |
|
$ |
(54,221 |
) |
$ |
1,759,468 |
|
|
|
32 |
|
$ |
1,813,689 |
|
$ |
(54,221 |
) |
$ |
1,759,468 |
|
|
|
|
|
|
|
|
|
|
|
|||
Equity securities, available for sale: |
|
|
|
|
|
|
|
|
|
|||
Non-redeemable preferred stocks |
|
1 |
|
$ |
6,183 |
|
$ |
(10 |
) |
$ |
6,173 |
|
Common stocks |
|
2 |
|
1,995 |
|
(431 |
) |
1,564 |
|
|||
|
|
3 |
|
$ |
8,178 |
|
$ |
(441 |
) |
$ |
7,737 |
|
|
|
|
|
|
|
|
|
|
|
|||
December 31, 2003 |
|
|
|
|
|
|
|
|
|
|||
Fixed maturity securities: |
|
|
|
|
|
|
|
|
|
|||
Available for sale: |
|
|
|
|
|
|
|
|
|
|||
United States Government and agencies |
|
42 |
|
$ |
2,274,503 |
|
$ |
(57,686 |
) |
$ |
2,216,817 |
|
Public utilities |
|
4 |
|
27,057 |
|
(189 |
) |
26,868 |
|
|||
Corporate securities |
|
14 |
|
101,027 |
|
(10,753 |
) |
90,274 |
|
|||
Mortgage and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|||
United States Government and agencies |
|
4 |
|
111,257 |
|
(1,258 |
) |
109,999 |
|
|||
Non-government |
|
22 |
|
421,583 |
|
(37,725 |
) |
383,858 |
|
|||
|
|
86 |
|
$ |
2,935,427 |
|
$ |
(107,611 |
) |
$ |
2,827,816 |
|
|
|
|
|
|
|
|
|
|
|
|||
Held for investment: |
|
|
|
|
|
|
|
|
|
|||
United States Government and agencies |
|
33 |
|
$ |
1,751,532 |
|
$ |
(110,065 |
) |
$ |
1,641,467 |
|
|
|
33 |
|
$ |
1,751,532 |
|
$ |
(110,065 |
) |
$ |
1,641,467 |
|
|
|
|
|
|
|
|
|
|
|
|||
Equity securities, available for sale: |
|
|
|
|
|
|
|
|
|
|||
Non-redeemable preferred stocks |
|
2 |
|
$ |
13,683 |
|
$ |
(132 |
) |
$ |
13,551 |
|
Common stocks |
|
2 |
|
1,995 |
|
(294 |
) |
1,701 |
|
|||
|
|
4 |
|
$ |
15,678 |
|
$ |
(426 |
) |
$ |
15,252 |
|
16
The amortized cost and estimated fair value of fixed maturity securities at March 31, 2004 and December 31, 2003, by contractual maturity, that were in an unrealized loss position are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our mortgage-backed and asset-backed securities provide for periodic payments throughout their lives, and are shown below as a separate line.
|
|
Available-for-sale |
|
Held for investment |
|
||||||||
|
|
Amortized |
|
Estimated |
|
Amortized |
|
Estimated |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
March 31, 2004 |
|
|
|
|
|
|
|
|
|
||||
Due after one year through five years |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Due after five years through ten years |
|
199,770 |
|
191,750 |
|
|
|
|
|
||||
Due after ten years through twenty years |
|
424,138 |
|
397,632 |
|
35,000 |
|
34,948 |
|
||||
Due after twenty years |
|
714,398 |
|
704,470 |
|
1,778,689 |
|
1,724,520 |
|
||||
|
|
1,338,306 |
|
1,293,852 |
|
1,813,689 |
|
1,759,468 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-backed and asset-backed securities |
|
276,972 |
|
259,788 |
|
|
|
|
|
||||
|
|
$ |
1,615,278 |
|
$ |
1,553,640 |
|
$ |
1,813,689 |
|
$ |
1,759,468 |
|
December 31, 2003 |
|
|
|
|
|
|
|
|
|
||||
Due after one year through five years |
|
$ |
5 |
|
$ |
4 |
|
$ |
|
|
$ |
|
|
Due after five years through ten years |
|
200,268 |
|
188,072 |
|
|
|
|
|
||||
Due after ten years through twenty years |
|
838,834 |
|
816,539 |
|
35,000 |
|
34,324 |
|
||||
Due after twenty years |
|
1,363,480 |
|
1,329,344 |
|
1,716,532 |
|
1,607,143 |
|
||||
|
|
2,402,587 |
|
2,333,959 |
|
1,751,532 |
|
1,641,467 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-backed and asset-backed securities |
|
532,840 |
|
493,857 |
|
|
|
|
|
||||
|
|
$ |
2,935,427 |
|
$ |
2,827,816 |
|
$ |
1,751,532 |
|
$ |
1,641,467 |
|
The table below presents our fixed maturity securities by NAIC designation and the equivalent ratings of the nationally recognized securities rating organizations.
|
|
|
|
March 31, 2004 |
|
December 31, 2003 |
|
||||||
NAIC |
|
Rating
Agency |
|
Carrying |
|
Percent |
|
Carrying |
|
Percent |
|
||
|
|
|
|
(Dollars in thousands) |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
1 |
|
Aaa/Aa/A |
|
$ |
5,678,504 |
|
96.2 |
% |
$ |
5,191,006 |
|
95.3 |
% |
2 |
|
Baa |
|
146,443 |
|
2.5 |
% |
174,519 |
|
3.2 |
% |
||
3 |
|
Ba |
|
39,413 |
|
0.7 |
% |
47,904 |
|
0.9 |
% |
||
4 |
|
B |
|
17,478 |
|
0.3 |
% |
21,109 |
|
0.4 |
% |
||
5 |
|
Caa and lower |
|
19,644 |
|
0.3 |
% |
10,773 |
|
0.2 |
% |
||
6 |
|
In or near default |
|
33 |
|
|
|
3 |
|
|
|
||
|
|
Total fixed maturities |
|
$ |
5,901,515 |
|
100.0 |
% |
$ |
5,445,314 |
|
100.0 |
% |
At March 31, 2004 and December 31, 2003, the fair value of investments we owned that were non-investment grade or not rated was $87.1 million and $91.5 million, respectively. Non-investment grade or not rated securities represented 1.5% and 1.7% at March 31, 2004 and December 31, 2003, respectively, of the fair value of our fixed maturity securities. The unrealized losses on investments we owned that were non-investment grade or not rated at March 31, 2004 and December 31, 2003, were $9.8 million and $10.8 million, respectively. The unrealized losses on such securities at March 31, 2004 and December 31, 2003 represented 8.5% and 4.9%, respectively, of gross unrealized losses on fixed maturity securities.
At March 31, 2004, we identified certain invested assets which have characteristics (i.e. significant unrealized losses compared to book value and industry trends) creating uncertainty as to our future assessment of other than temporary impairments. This list is referred to as our watch list. We have excluded from this list securities with unrealized losses which are related to market movements in interest rates.
17
At March 31, 2004, the amortized cost and estimated fair value of each fixed maturity security on the watch list are as follows:
Issuer |
|
Amortized |
|
Unrealized |
|
Estimated |
|
Maturity |
|
Months
Below |
|
|||
|
|
(Dollars in thousands) |
|
|
|
|
|
|||||||
Diversified Asset Securities II Class B-1 |
|
3,000 |
|
(1,530 |
) |
1,470 |
|
9/15/2035 |
|
17 |
|
|||
Land O Lakes Capital Securities |
|
8,075 |
|
(3,435 |
) |
4,640 |
|
3/15/2028 |
|
39 |
|
|||
Northwest Airlines Pass Thru Certificates 1999-1 Class C |
|
8,225 |
|
(2,352 |
) |
5,873 |
|
8/1/2015 |
|
36 |
|
|||
Pegasus Aviation 1999-1A C1 |
|
5,949 |
|
(2,849 |
) |
3,100 |
|
3/25/2029 |
|
31 |
|
|||
|
|
$ |
25,249 |
|
$ |
(10,166 |
) |
$ |
15,083 |
|
|
|
|
|
We have reviewed these investments and concluded that there was no other than temporary impairment on these investment at March 31, 2004. The factors that we considered in making this determination included the financial condition and near-term prospects of the issuer, whether the issuer is current on all payments and all contractual payments have been made, our intent and ability to hold the investment to allow for any anticipated recovery and the length of time and extent to which the fair value has been less than cost.
Our analysis of these securities and their credit performance at March 31, 2004 is as follows:
Diversified Asset Securities II Class B-1 is a pool of asset-backed securities that entitle the holders thereof to receive payments that depend primarily on the cash flow from a specified pool of financial assets. We determined that an other than temporary impairment charge was not necessary for the following reasons: (i) as of March 31, 2004 the securities still had an investment grade rating by Moodys (Baa3); (ii) the securities were current on all scheduled interest payments and (iii) the securities were also passing applicable asset coverage covenants, which we believed should allow Diversified Asset Securities to continue to make interest payments.
Land O Lakes is a national, farmer-owned food and agricultural cooperative. We determined that an other than temporary impairment charge was not necessary for the following reasons: (i) Land O Lakes operates in a cyclical industry and had successfully managed through previous cyclical lows; (ii) we calculated that Land O Lakes had an EBITDA to interest coverage of 4.49 times for bank debt and 4.42 times for bond debt and determined that Land O Lakes had adequate liquidity; (iii) Land O Lakes was in the process of improving its balance sheet and had decreased long-term debt to capital from 53.9% to 50.8% and (iv) further improvements are expected in the future.
Northwest Airlines Pass Thru Certificates 1999-1 Class C are backed by the general credit of Northwest Airlines as well as the collateral from a pool of airplanes. We determined that an other than temporary impairment charge was not necessary for the following reasons: (i) we believed that a bankruptcy was unlikely since Northwest had begun to see benefits from its attempts to return to profitability; (ii) we believed Northwest had adequate liquidity; (iii) we calculated Northwest to have unrestricted cash at December 31, 2003 of approximately $2.9 billion; (iv) even if Northwest declared bankruptcy, these bonds would have remained current for at least 18 months due to a liquidity coverage feature and the bonds could remain current after 18 months if Northwest affirmed the leases on the planes in the collateral pool in the unlikely event of a bankruptcy and (v) based upon the liquidity of Northwest ($2.9 billion at December 31, 2003) and the improving conditions in the airline industry we believe the event of a default is remote.
Pegasus Aviation 1999-1A C1 is backed by leases on airplanes and is structured as a pass-through security. We took an impairment charge of $1.9 million on this security in the fourth quarter of 2001 because we did not expect to receive further principal payments. However, due to the continued problems in the leased airplane industry, the market value of this security had declined further. We determined that no additional other than temporary impairment change was necessary for the following reasons: (i) although we did not expect to receive principal payments on this security, we expected that interest payments would continue to be made until 2019 and (ii) the value of the expected future interest payments supported the current book value.
18
Each of the four securities on the watch list is current in respect to payments of principal and interest. We have concluded for each of the four securities on the watch list that we have the intent and the ability to hold these securities for a period of time sufficient to allow for a recovery in fair value.
We took writedowns on certain other investments that we concluded did have an other than temporary impairments during the three months ended March 31, 2004 and 2003 of $7.9 million and $2.9 million, respectively. Following is a discussion of each security for which we have taken write downs on during the three months ended March 31, 2004 and 2003.
Oakwood Mortgage 2000-C Class M1 is backed by installment sales contracts secured by manufactured homes and liens on real estate. We wrote this security down by $7.6 million in the first quarter of 2004 due to an increase in default rates and realized losses above expected levels along with a downgrade to below investment grade on March 8, 2004.
Pegasus 2001-1A C2 is an asset-backed security backed by leases on 41 specific aircraft. We wrote down this security by $3.0 million in the third quarter of 2002. The downturn in the airline industry had caused lease rates on renewing leases to be significantly below expectations and this was exacerbated by the terrorist attacks on September 11, 2001. Due to the continuing problems in the airline industry and continued lower lease rates on renewing leases, we took an additional write down of $2.9 million on this security in the first quarter of 2003.
In making the decisions to write down the securities described above, we considered whether the factors leading to those write downs impacted any other securities held in our portfolio. In cases where we determined that a decline in value was related to an industry-wide concern, we considered the impact of such concern on all securities we held within that industry classification.
There were no sales of securities during the three months ended March 31, 2004 and 2003 that resulted in a material loss.
At March 31, 2004 and December 31, 2003, we held $643.7 million and $608.7 million, respectively, of mortgage loans with commitments outstanding of $77.4 million at March 31, 2004. These mortgage loans are diversified as to property type, location, and loan size, and are collateralized by the related properties. Our mortgage lending policies establish limits on the amount that can be loaned to one borrower and require diversification by geographic location and collateral type. As of March 31, 2004, there were no delinquencies in our mortgage portfolio. The commercial mortgage loan portfolio is diversified by geographic region and specific collateral property type as follows:
|
|
March 31, 2004 |
|
December 31, 2003 |
|
||||||
|
|
Carrying |
|
Percent |
|
Carrying |
|
Percent |
|
||
|
|
(Dollars in thousands) |
|
||||||||
Geographic distribution |
|
|
|
|
|
|
|
|
|
||
East |
|
$ |
122,137 |
|
19.0 |
% |
$ |
115,817 |
|
19.0 |
% |
Middle Atlantic |
|
59,700 |
|
9.3 |
% |
56,563 |
|
9.3 |
% |
||
Mountain |
|
87,035 |
|
13.5 |
% |
79,777 |
|
13.1 |
% |
||
New England |
|
39,921 |
|
6.2 |
% |
38,539 |
|
6.3 |
% |
||
Pacific |
|
47,924 |
|
7.4 |
% |
42,327 |
|
7.0 |
% |
||
South Atlantic |
|
107,197 |
|
16.7 |
% |
105,635 |
|
17.4 |
% |
||
West North Central |
|
130,179 |
|
20.2 |
% |
125,163 |
|
20.5 |
% |
||
West South Central |
|
49,610 |
|
7.7 |
% |
44,894 |
|
7.4 |
% |
||
Total mortgage loans |
|
$ |
643,703 |
|
100.0 |
% |
$ |
608,715 |
|
100.0 |
% |
19
|
|
March 31, 2004 |
|
December 31, 2003 |
|
||||||
|
|
Carrying Amount |
|
Percent |
|
Carrying Amount |
|
Percent |
|
||
|
|
(Dollars in thousands) |
|
||||||||
Property type distribution |
|
|
|
|
|
|
|
|
|
||
Office |
|
162,354 |
|
25.2 |
% |
$ |
145,490 |
|
23.9 |
% |
|
Medical Office |
|
55,023 |
|
8.5 |
% |
55,314 |
|
9.1 |
% |
||
Retail |
|
169,245 |
|
26.3 |
% |
163,434 |
|
26.8 |
% |
||
Industrial/Warehouse |
|
171,283 |
|
26.6 |
% |
162,943 |
|
26.8 |
% |
||
Hotel |
|
16,173 |
|
2.5 |
% |
20,819 |
|
3.4 |
% |
||
Apartment |
|
35,167 |
|
5.5 |
% |
29,565 |
|
4.9 |
% |
||
Mixed use/other |
|
34,458 |
|
5.4 |
% |
31,150 |
|
5.1 |
% |
||
Total mortgage loans |
|
$ |
643,703 |
|
100.0 |
% |
$ |
608,715 |
|
100.0 |
% |
Liquidity
We did not issue any debt securities during the first three months of 2004. For information related to the Companys notes payable and requirements under the related credit agreement, see note 7 of our audited consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2003.
On January 7, 2004 the underwriters of our December 2003 initial public offering exercised their remaining over-allotment option and purchased an additional 805,000 shares of our common stock at a price of $9.00 per share ($8.37 per share net of underwriting discount).
On April 29, 2004, our wholly owned subsidiary, American Equity Capital Trust III (Trust III) issued 27 million shares of floating rate (three month London Interbank Offered Rate plus 4.00%) trust preferred securities. In connection with Trust IIIs issuance of these trust preferred securities and the related purchase by us of all of Trust IIIs common securities, we issued $27.8 million in principal amount of floating rate subordinated debentures due April 29, 2034 to Trust III. The sole assets of Trust III are the subordinated debentures and any interest accrued thereon. The interest rate and payment dates on the subordinated debentures correspond to the dividend rate and distribution dates on the trust preferred securities issued by Trust III. The trust preferred securities mature simultaneously with the subordinated debentures. All of the trust preferred securities are unconditionally guaranteed by us to the extent of the assets of Trust III.
The statutory capital and surplus of our life insurance subsidiaries at March 31, 2004 was $359.7 million. American Equity Life made surplus note interest payments to us of $1.0 million during the three months ended March 31, 2004. For the remainder of 2004, up to $37.5 million can be distributed by American Equity Life as dividends without prior regulatory approval. Dividends may be made only out of earned surplus, and all surplus note payments are subject to prior approval by regulatory authorities. American Equity Life had approximately $54.9 million of earned surplus at March 31, 2004.
The transfer of funds by American Equity Life is also restricted by certain covenants in our bank credit facility, which, among other things, require American Equity Life to maintain statutory capital and surplus (including asset valuation and interest maintenance reserves) of $140 million plus 25% of statutory net income and 75% of the capital contributions to American Equity Life for periods subsequent to December 31, 1999. Under the most restrictive of these limitations, $37.5 million of our earned surplus at March 31, 2004 would be available for distribution by American Equity Life to the parent company in the form of dividends or other distributions. As disclosed in our audited consolidated financial statements, our loan agreement has been amended from time to time to maintain our continuing compliance with these and other restrictive covenants.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We seek to invest our available funds in a manner that will maximize shareholder value and fund future obligations to policyholders and debtors, subject to appropriate risk considerations. We seek to meet this objective through investments that: (i) consist predominately of investment grade fixed maturity securities; (ii) have projected returns which satisfy our spread targets; and (iii) have characteristics which support the underlying liabilities. Many of our products incorporate surrender charges, market interest rate adjustments or other features to encourage persistency.
We seek to maximize the total return on our available for sale investments through active investment management. Accordingly, we have determined that our available for sale portfolio of fixed maturity securities is available to be sold in response to: (i) changes in market interest rates; (ii) changes in relative values of individual securities and asset sectors; (iii) changes in prepayment risks; (iv) changes in credit quality outlook for certain securities; (v) liquidity needs: and
20
(vi) other factors. We have a portfolio of held for investment securities which consists principally of long duration bonds issued by U.S. government agencies. These securities are purchased to secure long-term yields which meet our spread targets and support the underlying liabilities.
Interest rate risk is our primary market risk exposure. Substantial and sustained increases and decreases in market interest rates can affect the profitability of our products, the amount of interest we pay on our notes payable, and the market value of our investments. Our notes payable bear interest at prime or LIBOR plus a specified margin of up to 2.25%. Our floating rate trust preferred securities issued by Trust IV bear interest at the three month LIBOR plus 4.00%. Our outstanding balance of notes payable and floating rate trust preferred securities was $44.2 million at March 31, 2004 and December 31, 2003. The profitability of most of our products depends on the spreads between interest yield on investments and rates credited on insurance liabilities. We have the ability to adjust crediting rates (participation or asset fee rates for index annuities) on substantially all of our annuity liabilities at least annually (subject to minimum guaranteed values). In addition, substantially all of our annuity products have surrender and withdrawal penalty provisions designed to encourage persistency and to help ensure targeted spreads are earned. However, competitive factors, including the impact of the level of surrenders and withdrawals, may limit our ability to adjust or maintain crediting rates at levels necessary to avoid narrowing of spreads under certain market conditions.
A major component of our interest rate risk management program is structuring the investment portfolio with cash flow characteristics consistent with the cash flow characteristics of our insurance liabilities. We use computer models to simulate cash flows expected from our existing business under various interest rate scenarios. These simulations enable us to measure the potential gain or loss in fair value of our interest rate-sensitive financial instruments, to evaluate the adequacy of expected cash flows from our assets to meet the expected cash requirements of our liabilities and to determine if it is necessary to lengthen or shorten the average life and duration of our investment portfolio. The duration of a security is the time weighted present value of the securitys expected cash flows and is used to measure a securitys sensitivity to changes in interest rates. When the durations of assets and liabilities are similar, exposure to interest rate risk is minimized because a change in value of assets should be largely offset by a change in the value of liabilities.
If interest rates were to increase 10% (38 basis points) from levels at March 31, 2004, we estimate that the fair value of our fixed maturity securities would decrease by approximately $243.0 million. The impact on stockholders equity of such decrease (net of income taxes and certain adjustments for changes in amortization of deferred policy acquisition costs and deferred sales inducements) would be an increase of $36.9 million in the accumulated other comprehensive loss. The computer models used to estimate the impact of a 10% change in market interest rates incorporate numerous assumptions, require significant estimates and assume an immediate and parallel change in interest rates without any management of the investment portfolio in reaction to such change. Consequently, potential changes in value of our financial instruments indicated by the simulations will likely be different from the actual changes experienced under given interest rate scenarios, and the differences may be material. Because we actively manage our investments and liabilities, our net exposure to interest rates can vary over time. However, any such decreases in the fair value of our fixed maturity securities (unless related to credit concerns of the issuer requiring recognition of an other than temporary impairment) would generally be realized only if we were required to sell such securities at losses prior to their maturity to meet our liquidity needs, which we manage using the surrender and withdrawal provisions of our annuity contracts and through other means as discussed earlier. See Financial Condition - Liquidity for Insurance Operations included in Managements Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2003.
At March 31, 2004 and December 31, 2003, 82% and 74%, respectively, of our fixed income securities have call features and 9% and 19%, respectively, were subject to call redemption. Another 47% will become subject to call redemption through December 31, 2004. During the first quarter of 2004 and 2003, we received $1.04 billion and $0.6 billion, respectively, in net redemption proceeds related to the exercise of such call options. We have reinvestment risk related to these redemptions to the extent we cannot reinvest the net proceeds in assets with credit quality and yield characteristics similar to the redeemed bonds. Such reinvestment risk typically occurs in a declining rate environment. Should rates decline to levels which tighten the spread between our average portfolio yield and average cost of interest credited on annuity liabilities, we have the ability to reduce crediting rates on most of our annuity liabilities to maintain the spread at our targeted level. At March 31, 2004 and December 31, 2003, approximately 75% and 74%, respectively, of our annuity liabilities were subject to annual adjustment of the applicable crediting rates at our discretion, limited by minimum guaranteed crediting rates of 2.25% to 4.00%.
With respect to our index annuities, we purchase call options on the applicable indices to fund the annual index credits on such annuities. These options are primarily one-year instruments purchased to match the funding requirements of the underlying policies. Market value changes associated with those investments are substantially offset by an increase or
21
decrease in the amounts added to policyholder account balances for index products. For the three months ended March 31, 2004 and 2003, the cost of index credits to policyholders on their anniversaries was $36.6 million and $3.9 million, respectively. Gains on options related to such credits were $30.7 million and $4.3 million, respectively. The difference between gains on options and index credits for 2004 is primarily due to credits attributable to minimum guaranteed interest self funded by us. During the second quarter of 2003, we refined our hedging process to purchase options out of the money to the extent of anticipated minimum guaranteed interest on index policies. On the anniversary dates of the index policies, we purchase new one-year call options to fund the next annual index credits. The risk associated with these prospective purchases is the uncertainty of the cost, which will determine whether we are able to earn our spread on our index business. This is a risk we attempt to manage through the terms of our index annuities, which permit us to change annual participation rates, asset fees, and caps, subject to contractual features. By modifying participation rates, asset fees or caps, we can limit option costs to budgeted amounts, except in cases where the contractual features would prevent further modifications. Based upon actuarial testing which we conduct as a part of the design of our index products and on an ongoing basis, we believe the risk that contractual features would prevent us from controlling option costs is not material.
ITEM 4. CONTROLS AND PROCEDURES
In accordance with the Securities Exchange Act Rules 13a-15 and 15d-15, our management, under the supervision of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of our Companys disclosure controls and procedures were effective. There have been no significant changes in our internal controls over financial reporting or in other factors that could significantly affect internal controls over financial reporting subsequent to the date of such evaluation.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are occasionally involved in litigation, both as a defendant and as a plaintiff. In addition, state regulatory bodies, such as state insurance departments, the SEC, the National Association of Securities Dealers, Inc., the Department of Labor, and other regulatory bodies regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other thing, insurance laws, securities laws, the Employee Retirement Income Security Act of 1974, as amended and laws governing the activities of broker-dealers.
Companies in the life insurance and annuity business have faced litigation, including class action lawsuits, alleging improper product design, improper sales practices and similar claims. We are currently a defendant in two purported class action lawsuits filed in state courts alleging improper sales practices. In both lawsuits, the plaintiffs are seeking returns of premiums and other compensatory and punitive damages. In neither case has the class been certified at this time. Although we have denied all allegations in these lawsuits and intend to vigorously defend against them, the lawsuits are in the early stages of litigation and their outcomes cannot at this time be determined. However, we do not believe that these lawsuits will have a material adverse effect on our business, financial condition or results of operations.
In addition, we are from time to time subject to other legal proceedings and claims in the ordinary course of business, none of which we believe are likely to have a material adverse effect on our financial position, results of operations or cash flows. There can be no assurance that such litigation, or any future litigation, will not have a material adverse effect on our business, financial condition or results of operations.
22
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits:
31.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(b) Reports on Form 8-K filed during the quarter ended March 31, 2004:
On March 1, 2004, a Form 8-K was filed in connection with a news release reporting the Companys financial results for the three months and year ended December 31, 2003. A copy of the news release was furnished with the Form 8-K.
On March 2, 2004, a Form 8-K was filed including a copy of our financial supplement for the three months and year ended December 31, 2003.
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 6, 2004 |
AMERICAN EQUITY INVESTMENT LIFE |
||||
|
HOLDING COMPANY |
||||
|
|
|
|
||
|
|
|
|
||
|
|
By: |
/s/ |
David J. Noble |
|
|
|
|
|
David J.
Noble, Chief Executive Officer |
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
By: |
/s/ |
Wendy L. Carlson |
|
|
|
|
|
Wendy L.
Carlson, Chief Financial Officer |
|
|
|
|
|
||
|
|
By: |
/s/ |
Ted M. Johnson |
|
|
|
|
|
Ted M.
Johnson, Vice President - Accounting |
24