Back to GetFilings.com



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

(Mark One)

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the twelve weeks ended March 27, 2004

 

or

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the transition period from              to                 

 

Commission File No. 0-785

 

NASH-FINCH COMPANY

(Exact Name of Registrant as Specified in its Charter)

 

DELAWARE

 

41-0431960

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer
Identification No.)

 

 

 

7600 France Avenue South,
P.O. Box 355
Minneapolis, Minnesota

 

55435

(Address of principal executive offices)

 

(Zip Code)

 

 

 

(952) 832-0534

(Registrant’s telephone number including area code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES    ý

 

NO  o

 

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes  ý     No  o

 

As of April 20, 2004, 12,301,896 shares of Common Stock of the Registrant were outstanding.

 

 



 

Index

 

Part I – FINANCIAL INFORMATION

 

 

 

Item 1.

Consolidated Financial Statements and Notes

 

 

 

 

 

Consolidated Statements of Income

 

 

 

 

 

Consolidated Balance Sheets

 

 

 

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

Notes to Consolidated Financial Statements

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

Part II – OTHER INFORMATION

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

 

 

SIGNATURES

 

 

2



 

NASH FINCH COMPANY AND SUBSIDIARIES

Consolidated Statements of Income (unaudited)

(In thousands, except per share amounts)

 

 

 

Twelve Weeks Ended

 

 

 

March 27,
2004

 

March 22,
2003

 

 

 

 

 

 

 

Sales

 

$

879,454

 

$

856,664

 

 

 

 

 

 

 

Cost and expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

779,606

 

756,640

 

Selling, general and administrative

 

75,430

 

74,447

 

Operating earnings

 

24,418

 

25,577

 

 

 

 

 

 

 

Depreciation and amortization

 

10,156

 

9,440

 

Interest expense

 

6,505

 

10,791

 

 

 

 

 

 

 

Total costs and expenses

 

871,697

 

851,318

 

 

 

 

 

 

 

Earnings before income taxes

 

7,757

 

5,346

 

 

 

 

 

 

 

Income tax expense

 

3,025

 

2,085

 

 

 

 

 

 

 

Net earnings

 

$

4,732

 

$

3,261

 

 

 

 

 

 

 

Net earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.39

 

$

0.27

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.38

 

$

0.27

 

 

 

 

 

 

 

Cash dividends per common share

 

$

0.135

 

$

 

 

 

 

 

 

 

Weighted average number of common shares outstanding and common equivalent shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

12,276

 

11,903

 

Diluted

 

12,445

 

11,963

 

 

See accompanying notes to consolidated financial statements.

 

3



 

NASH FINCH COMPANY & SUBSIDIARIES

Consolidated Balance Sheets

(in thousands, except per share amounts)

 

 

 

March 27,
2004

 

January 3,
2004

 

March 22,
2003

 

 

 

(unaudited)

 

 

 

(unaudited)

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

9,069

 

$

12,757

 

$

14,538

 

Accounts and notes receivable, net

 

148,208

 

145,902

 

148,197

 

Inventories

 

242,512

 

236,289

 

250,447

 

Prepaid expenses

 

13,529

 

15,136

 

14,322

 

Deferred tax assets

 

5,850

 

5,726

 

11,292

 

Total current assets

 

419,168

 

415,810

 

438,796

 

 

 

 

 

 

 

 

 

Investments in affiliates

 

20

 

20

 

180

 

Notes receivable, net

 

32,901

 

31,178

 

33,616

 

Property, plant and equipment:

 

 

 

 

 

 

 

Land

 

24,000

 

24,121

 

25,477

 

Buildings and improvements

 

160,735

 

163,693

 

155,579

 

Furniture, fixtures and equipment

 

323,488

 

328,318

 

324,958

 

Leasehold improvements

 

87,141

 

86,746

 

76,226

 

Construction in progress

 

461

 

1,673

 

4,313

 

Assets under capitalized leases

 

41,570

 

41,661

 

42,040

 

 

 

637,395

 

646,212

 

628,593

 

Less accumulated depreciation and amortization

 

(384,109

)

(383,861

)

(366,076

)

Net property, plant and equipment

 

253,286

 

262,351

 

262,517

 

 

 

 

 

 

 

 

 

Goodwill

 

149,792

 

149,792

 

150,053

 

Investment in direct financing leases

 

13,148

 

13,426

 

14,214

 

Other assets

 

13,182

 

13,775

 

15,062

 

Total assets

 

$

881,497

 

$

886,352

 

$

914,438

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Outstanding checks

 

$

6,152

 

$

23,350

 

$

10,595

 

Current maturities of long-term debt and capitalized lease obligations

 

5,371

 

5,278

 

7,035

 

Accounts payable

 

171,956

 

166,742

 

185,287

 

Accrued expenses

 

80,669

 

78,768

 

100,977

 

Income taxes payable

 

10,405

 

10,614

 

9,410

 

Total current liabilities

 

274,553

 

284,752

 

313,304

 

 

 

 

 

 

 

 

 

Long-term debt

 

281,600

 

281,944

 

317,836

 

Capitalized lease obligations

 

43,959

 

44,639

 

46,582

 

Deferred tax liability, net

 

7,524

 

6,358

 

71

 

Other liabilities

 

11,287

 

12,202

 

11,644

 

Commitments and Contingencies

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock - no par value. Authorized 500 shares; none issued

 

 

 

 

Common stock - $1.66 2/3 par value. Authorized 50,000 shares, issued 12,314, 12,152 and 12,012 shares, respectively

 

20,524

 

20,255

 

20,021

 

Additional paid-in capital

 

30,026

 

27,995

 

26,344

 

Restricted stock

 

(400

)

(475

)

(762

)

Accumulated other comprehensive income

 

(5,678

)

(5,970

)

(7,447

)

Retained earnings

 

218,500

 

215,417

 

187,906

 

 

 

262,972

 

257,222

 

226,062

 

Less cost of 21, 35 and 70 shares of common stock in treasury, respectively

 

(398

)

(765

)

(1,061

)

Total stockholders’ equity

 

262,574

 

256,457

 

225,001

 

Total liabilities and stockholders’ equity

 

$

881,497

 

$

886,352

 

$

914,438

 

 

See accompanying notes to consolidated financial statements.

 

4



 

 

NASH FINCH COMPANY AND SUBSIDIARIES

Consolidated Statements of Cash Flows (unaudited)

(In thousands)

 

 

 

Twelve Weeks Ended

 

 

 

March 27,
2004

 

March 22,
2003

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

4,732

 

$

3,261

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

10,156

 

9,440

 

Amortization of deferred financing costs

 

259

 

260

 

Amortization of rebatable loans

 

714

 

68

 

Provision for bad debts

 

780

 

1,437

 

Deferred income tax expense

 

1,042

 

2,769

 

Gain on sale of property, plant and equipment

 

(469

)

(173

)

LIFO charge

 

392

 

400

 

Asset impairments

 

 

390

 

Other

 

199

 

(95

)

Changes in operating assets and liabilities, net of effects of acquisitions

 

 

 

 

 

Accounts and notes receivable

 

(2,579

)

17,784

 

Inventories

 

(6,615

)

(2,533

)

Prepaid expenses

 

1,607

 

(1,714

)

Accounts payable

 

5,214

 

13,391

 

Accrued expenses

 

2,193

 

6,052

 

Income taxes payable

 

(209

)

(663

)

Other assets and liabilities

 

(238

)

(523

)

Net cash provided by operating activities

 

17,178

 

49,551

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

Disposal of property, plant and equipment

 

1,937

 

751

 

Additions to property, plant and equipment

 

(2,958

)

(3,664

)

Business acquired, net of cash

 

 

(2,054

)

Loans to customers

 

(2,513

)

(3,264

)

Payments from customers on loans

 

580

 

1,584

 

Other

 

477

 

2

 

Net cash used in investing activities

 

(2,477

)

(6,645

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Payments of revolving debt

 

 

(39,400

)

Dividends paid

 

(1,649

)

 

Payments of long-term debt

 

(343

)

(3,375

)

Payments of capitalized lease obligations

 

(588

)

(531

)

Decrease in outstanding checks

 

(17,198

)

(16,481

)

Other

 

1,389

 

 

Net cash used in financing activities

 

(18,389

)

(59,787

)

Net decrease in cash

 

(3,688

)

(16,881

)

Cash at beginning of year

 

12,757

 

31,419

 

Cash at end of year

 

$

9,069

 

$

14,538

 

 

See accompanying notes to consolidated financial statements.

 

5



 

Nash Finch Company and Subsidiaries

Notes to Consolidated Financial Statements

March 27, 2004

 

Note 1 – Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form  10-K for the year ended January 3, 2004.

 

The accompanying financial statements include all adjustments which are, in the opinion of management, necessary to present fairly the financial position of the Company and its subsidiaries at March 27, 2004, January 3, 2004 and March 22, 2003, and the results of operations and changes in cash flows for the twelve weeks ended March 27, 2004 and March 22, 2003.  All material intercompany accounts and transactions have been eliminated in the unaudited consolidated financial statements.  Results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.

 

Note 2 – Vendor Allowances and Credits

 

The Company participates with its vendors in a broad menu of promotions to increase sales of products.  These promotions fall into two main categories:  off-invoice allowances and performance- based allowances.  These promotional arrangements are often subject to negotiation with the Company’s vendors.

 

In the case of off-invoice allowances, discounts are typically offered by vendors with respect to certain merchandise purchased by the Company during a specified period of time.  The Company uses off-invoice allowances to support a variety of marketing programs such as reduced price offerings for specific time periods, food shows, pallet promotions and private label promotions.  The discounts are either reflected directly on the vendor invoice, as a reduction from the normal wholesale prices for merchandise to which the allowance applies, or the Company is allowed to deduct the allowance as an offset against the vendor’s invoice when it is paid.

 

In the case of performance-based allowances, the allowance or rebate is based on the Company’s completion of some specific activity, such as purchasing or selling product during a certain time period.  This basic performance requirement may be accompanied by an additional performance requirement such as providing advertising or special in-store promotion, tracking quantities of product sold, slotting (adding a new item to the system) and merchandising a new item, or achieving certain minimum purchase quantities.  The billing for these performance-based allowances is normally in the form of a “bill-back” in which case the Company is invoiced at the regular price with the understanding that the Company may bill back the vendor for the requisite allowance when the performance is satisfied.

 

6



 

Collectively with its vendors, the Company plans promotions and arrives at the amount the respective vendor plans to spend on promotions with the Company. The Company and the vendors then monitor, review and discuss the results of such promotions, and resolve issues relating to promotions and billings.  Each vendor has its own method for determining the amount of promotional funds budgeted to be spent with the Company during the period.  In most situations, the vendor allowances are based on units the Company purchased from the vendor.  In other situations, the allowances are based on its past or anticipated purchases and/or the anticipated performance of the planned promotions.

 

The Company jointly negotiates with its vendors the promotional calendar that governs all promotions. Forecasting promotional expenditures is a critical part of the Company’s twice yearly planning sessions with its vendors.  Most vendors work with the Company to project not just overall spending, but also spending on a category and regional basis.  As individual promotions are completed and the associated billing is processed, the vendors track the Company’s promotional program execution and spend rate.  The vendors discuss the tracking, performance and spend rate with the Company on a regular basis throughout the year.  Depending upon the vendor arrangements, such discussions can occur on a weekly, monthly, quarterly or annual basis.  These communications include future promotions, product cost, targeted retails and price points, anticipated volume, promotion expenditures, vendor maintenance, billing issues and procedures, new items/discontinued items, and trade spend levels relative to budget per event and per year, as well as the resolution of any issues that arise between the vendor and the Company. In the future, the nature and menu of promotional programs and the allocation of dollars among them may change as a result of ongoing negotiations and commercial relationships between vendors and the Company.

 

Note 3 - Inventories

 

The Company uses the LIFO method for valuation of a substantial portion of inventories.  An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time.  Accordingly, interim LIFO calculations must necessarily be based on management’s estimates of expected year-end inventory levels and costs.  Because these are subject to many factors beyond management’s control, interim results are subject to the final year-end LIFO inventory valuation. If the FIFO method had been used, inventories would have been approximately $44.8 million, $44.4 million and $45.9 million higher at March 27, 2004, January 3, 2004 and March 22, 2003, respectively.  For the twelve weeks ending March 27, 2004 and March 22, 2003, the Company recorded a LIFO charge of $0.4 million.

 

Note 4 – Stock Option Plans

 

As permitted by the provisions of Statement of Financial Accounting Standard (SFAS) No. 123, “Accounting for Stock-Based Compensation”, the Company has chosen to continue to apply Accounting Principles Board Opinion No. 25 (APB 25), “Accounting for Stock Issued to Employees” and related interpretations in accounting for its stock-based compensation.  As a result, the Company does not recognize compensation costs if the option price equals or exceeds the market price at the date of grant. The following table illustrates the effect on net income and earnings per share for the twelve weeks ended March 27, 2004 and March 22, 2003 if the Company had applied the fair value recognition provisions of SFAS No. 123, “Accounting for Stock-Based Compensation”, to stock-based employee compensation (in thousands, except per share amounts):

 

7



 

 

 

 

Twelve Weeks Ended

 

 

 

March 27,
2004

 

March 22,
2003

 

Reported net income

 

$

4,732

 

$

3,261

 

Add: stock-based compensation expense from restricted stock plan included in net income

 

75

 

131

 

Deduct: stock-based compensation expense from restricted stock plan included in net income

 

(75

)

(131

)

Deduct: total stock-based employee compensation expense determined under fair value method for all option awards, net of tax

 

(142

)

(335

)

Adjusted net income

 

$

4,590

 

$

2,926

 

Reported basic earnings per share

 

$

0.39

 

$

0.27

 

Adjusted basic earnings per share

 

$

0.37

 

$

0.25

 

Reported diluted earnings per share

 

$

0.38

 

$

0.27

 

Adjusted diluted earnings per share

 

$

0.37

 

$

0.24

 

 

Note 5 – Other Comprehensive Income

 

Comprehensive income is as follows (in thousands):

 

 

 

Twelve Weeks Ended

 

 

 

March 27,
2004

 

March 22,
2003

 

 

 

 

 

 

 

Net earnings:

 

$

4,732

 

$

3,261

 

Unrealized gain, net of tax

 

178

 

37

 

Comprehensive income

 

$

4,910

 

$

3,298

 

 

During 2004 and 2003, other comprehensive income consisted of market value adjustments to reflect derivative instruments designated as cash flow hedges at fair value, pursuant to SFAS No. 133.

 

Note 6 – Recently Adopted and Issued Accounting Standards

 

In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entitiesan Interpretation of ARB No. 51” (FIN No. 46).  In general, a variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities.  A variable interest entity often holds financial assets, including loans or receivables, real estate or other property.  A variable interest entity may be essentially passive or it may engage in activities on behalf of another company.  Until now, a company generally has included another entity in its consolidated financial statements only if it controlled the entity through voting interests.  FIN No. 46 changes that by requiring a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity’s activities or is entitled to receive a majority of the entity’s residual returns or both.  On December 17, 2003, the FASB provided a revised interpretation on what constitutes a variable interest under FIN No. 46.  The FASB stated in the revised interpretation that an enterprise need not determine if an entity is a variable interest entity if the entity is a “business” (as defined within EITF Issue No. 98-3, “Determining Whether a Nonmonetary Transaction Involves Receipt of Productive Assets or of a Business”).  As a result of the revised interpretation, the adoption of FIN No. 46 did not have an impact on our consolidated financial statements.

 

8



 

In December 2003, the FASB issued revisions to SFAS No. 132, “Employers’ Disclosures about Pensions and Other Postretirement Benefits”.  The revisions to SFAS No. 132 required changes to existing disclosures as well as new disclosures related to pension and other postretirement benefit plans.  The Company adopted revisions of SFAS No. 132 in the fourth quarter of fiscal 2003 and incorporated the revision in the Company’s consolidated financial statements as of January 3, 2004.  The interim disclosures can be found in Part I, Item 1 of this report under Note 8 – “Pension and Other Post-Retirement Benefits” in Notes to Consolidated Financial Statements.

 

Note 7 – Segment Reporting

 

A summary of the major segments of the business is as follows:

(In thousands)

 

Twelve weeks ended March 27, 2004

 

 

 

Food
Distribution

 

Military

 

Retail

 

Totals

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

431,128

 

$

253,690

 

$

194,636

 

$

879,454

 

Inter-segment revenue

 

97,828

 

 

 

97,878

 

Segment profit

 

14,493

 

8,217

 

2,750

 

25,460

 

 

Twelve weeks ended March 22, 2003

 

 

 

Food
Distribution

 

Military

 

Retail

 

Totals

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

388,448

 

$

246,759

 

$

221,457

 

$

856,664

 

Inter-segment revenue

 

117,556

 

 

 

117,556

 

Segment profit

 

11,203

 

6,676

 

7,237

 

25,116

 

 

 

Reconciliation to statements of operations:

(In thousands)

 

Twelve weeks ended March 27, 2004 and March 22, 2003

 

 

 

2004

 

2003

 

Profit and loss

 

 

 

 

 

Total profit for segments

 

$

25,460

 

$

25,116

 

Unallocated amounts:

 

 

 

 

 

Adjustment of inventory to LIFO

 

(392

)

(400

)

Unallocated corporate overhead

 

(17,311

)

(19,370

)

Earnings before income taxes

 

$

7,757

 

$

5,346

 

 

9



 

 

Note 8 – Guarantees

 

In November 2002, the FASB issued Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” (FIN 45).  FIN 45 elaborates on the existing disclosure requirements for most guarantees, including residual value guarantees issued in conjunction with operating lease agreements.  It also clarifies that at the time a company issues a guarantee, the company must recognize an initial liability for the fair value of the obligation it assumes under that guarantee and must disclose that information in its interim and annual financial statements.  The initial recognition and measurement provisions apply on a prospective basis to guarantees issued or modified after December 31, 2002.

 

In the normal course of business, the Company may guarantee lease and debt obligations of retailers.  In the event these retailers are unable to meet their debt service payments or otherwise experience an event of default, the Company would be unconditionally liable for the outstanding balance of their debt and lease obligations ($12.8 million as of March 27, 2004), which would be due in accordance with the underlying agreements.  We have also assigned various leases to certain food distribution customers.  If the assignees were to become unable to continue making payments under the assigned leases, we estimate our maximum potential obligation with respect to the assigned leases to be $9.4 million as of March 27, 2004.

 

Note 9 – Pension and Other Post-Retirement Benefits

 

The following table presents the components of the Company’s pension and postretirement net periodic benefit cost for the twelve weeks ended March 27, 2004 and March 22, 2003 (in thousands):

 

 

 

Pension Benefits

 

Other Benefits

 

 

 

2004

 

2003

 

2004

 

2003

 

Service cost

 

$

 

$

5

 

$

2

 

$

61

 

Interest cost

 

594

 

610

 

76

 

127

 

Expected return on plan assets

 

(539

)

(559

)

 

 

Amortization of prior service cost

 

(4

)

(4

)

(7

)

(137

)

Recognized actuarial (gain) loss

 

41

 

32

 

20

 

72

 

Net periodic benefit cost

 

$

92

 

$

84

 

$

91

 

$

123

 

 

Weighted-average assumptions used to determine net periodic benefit cost for first quarter of fiscal 2004 and 2003 were as follows:

 

 

 

PENSION BENEFITS

 

OTHER BENEFITS

 

 

 

2004

 

2003

 

2004

 

2003

 

Weighted-average assumptions

 

 

 

 

 

 

 

 

 

Discount rate

 

6.25

%

6.75

%

6.25

%

6.75

%

Expected return on plan assets

 

7.50

%

8.00

%

 

 

Rate of compensation increase

 

4.00

%

4.00

%

 

 

 

Total contributions to the Company’s pension plan in 2004 are expected to be approximately $300,000.

 

In December 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) became law in the Unites States.  The act introduces a prescription drug benefit under Medicare as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to the Medicare benefit.  In accordance with FASB Staff

 

10



 

Position FAS 106-1, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”, the Company has elected to defer recognition of the effects of the Act in any measures of the benefit obligation or cost.  FAS 106-1 will become effective for the Company in the first interim period beginning after June 15, 2004, which for the Company is its third quarter of fiscal 2004.  Finalization of pending guidance could result in a reduction in the accumulated post retirement benefit obligation and future net periodic post retirement benefit cost.

 

Note 10 – Subsidiary Guarantees

 

The following table presents summarized combined financial information for certain wholly owned subsidiaries which guarantee on a full unconditional and joint and several basis, $165.0 million of senior subordinated notes due May 1, 2008, which were offered and sold by the Company on April 24, 1998.

 

The guarantor subsidiaries are 100% owned subsidiaries of the Company.  Condensed consolidating financial information for the Company and its guarantor subsidiaries is as follows:

 

NASH FINCH COMPANY AND SUBSIDIARIES

Consolidating Statements of Income

Twelve Weeks Ended March 27, 2004

(in thousands)

 

 

 

Nash
Finch

 

Guarantor
Subsidiaries

 

Consolidation
Adjustments

 

Nash Finch
Company
& Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

695,485

 

$

221,639

 

$

(37,670

)

$

879,454

 

 

 

 

 

 

 

 

 

 

 

Cost and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

622,994

 

194,282

 

(37,670

)

779,606

 

Selling, general and administrative

 

49,601

 

25,829

 

 

75,430

 

Operating earnings

 

22,890

 

1,528

 

 

24,418

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

7,891

 

2,265

 

 

10,156

 

Equity in consolidated subsidiaries

 

749

 

 

(749

)

 

Interest expense

 

6,175

 

330

 

 

6,505

 

Total cost and expenses

 

687,410

 

222,706

 

(38,419

)

871,697

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

8,075

 

(1,067

)

749

 

7,757

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

3,343

 

(318

)

 

 

3,025

 

Net earnings

 

$

4,732

 

$

(749

)

$

749

 

$

4,732

 

 

11



 

Twelve Weeks Ended March 22, 2003

(in thousands)

 

 

 

Nash
Finch

 

Guarantor
Subsidiaries

 

Consolidation
Adjustments

 

Nash Finch
Company
& Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

679,130

 

$

222,504

 

$

(44,970

)

$

856,664

 

 

 

 

 

 

 

 

 

 

 

Cost and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

606,974

 

194,636

 

(44,970

)

756,640

 

Selling, general and administrative

 

47,984

 

26,463

 

 

74,447

 

Operating earnings

 

24,172

 

1,405

 

 

25,577

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

7,135

 

2,305

 

 

9,440

 

Equity in consolidated subsidiaries

 

764

 

 

(764

)

 

Interest expense

 

10,422

 

369

 

 

10,791

 

 

 

 

 

 

 

 

 

 

 

Total cost and expenses

 

673,279

 

223,773

 

(45,734

)

851,318

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

5,851

 

(1,269

)

764

 

5,346

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

2,590

 

(505

)

 

2,085

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

3,261

 

$

(764

)

$

764

 

$

3,261

 

 

12



 

NASH FINCH COMPANY AND SUBSIDIARIES

Condensed Consolidating Balance Sheets

March 27, 2004

(in thousands)

 

 

 

Nash
Finch

 

Guarantor
Subsidiaries

 

Consolidation
Adjustments

 

Nash Finch
Company
& Subsidiaries

 

Assets

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,554

 

$

515

 

$

 

$

9,069

 

Accounts and notes receivable, net

 

115,531

 

34,531

 

(1,854

)

148,208

 

Accounts receivable/payable subs

 

65,002

 

(65,002

)

 

 

Inventories

 

155,685

 

86,827

 

 

242,512

 

Prepaid expenses

 

12,311

 

1,218

 

 

13,529

 

Deferred tax assets

 

11,835

 

(5,985

)

 

5,850

 

Total current assets

 

368,918

 

52,104

 

(1,854

)

419,168

 

 

 

 

 

 

 

 

 

 

 

Investments in affiliates

 

197,142

 

 

(197,122

)

20

 

Notes receivable, net

 

24,758

 

8,143

 

 

32,901

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

163,875

 

89,411

 

 

253,286

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

32,021

 

117,771

 

 

149,792

 

Other assets

 

15,492

 

10,838

 

 

 

26,330

 

Total assets

 

$

802,206

 

$

278,267

 

$

(198,976

)

$

881,497

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Outstanding checks

 

$

6,152

 

$

 

 

$

6,152

 

Current maturities of long-term debt and capitalized lease obligations

 

1,778

 

3,593

 

 

 

5,371

 

Accounts payable

 

139,765

 

34,045

 

$

(1,854

)

171,956

 

Accrued expenses

 

75,005

 

5,664

 

 

80,669

 

Income taxes payable

 

10,405

 

 

 

10,405

 

Total current liabilities

 

233,105

 

43,302

 

(1,854

)

274,553

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

271,560

 

10,040

 

 

281,600

 

Capitalized lease obligations

 

27,909

 

16,050

 

 

43,959

 

Deferred tax liability, net

 

(2,223

)

9,747

 

 

7,524

 

Other liabilities

 

9,281

 

2,006

 

 

11,287

 

Stockholders’ equity

 

262,574

 

197,122

 

(197,122

)

262,574

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

802,206

 

$

278,267

 

$

(198,976

)

$

881,497

 

 

13



 

January 3, 2004

(in thousands)

 

 

 

Nash
Finch

 

Guarantor
Subsidiaries

 

Consolidation
Adjustments

 

Nash Finch
Company
& Subsidiaries

 

Assets

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,182

 

$

575

 

$

 

 

$

12,757

 

Accounts and notes receivable, net

 

113,497

 

34,916

 

(2,511

)

145,902

 

Accounts receivable/payable subs

 

71,312

 

(71,312

)

 

 

Inventories

 

150,718

 

85,571

 

 

 

236,289

 

Prepaid expenses

 

13,564

 

1,572

 

 

15,136

 

Deferred tax assets

 

11,523

 

(5,797

)

 

5,726

 

Total current assets

 

372,796

 

45,525

 

(2,511

)

415,810

 

 

 

 

 

 

 

 

 

 

 

Investments in affiliates

 

197,891

 

 

(197,871

)

20

 

Notes receivable, net

 

20,832

 

10,346

 

 

 

31,178

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

170,085

 

92,266

 

 

262,351

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

32,021

 

117,771

 

 

149,792

 

Other assets

 

16,073

 

11,128

 

 

 

27,201

 

Total assets

 

$

809,698

 

$

277,036

 

$

(200,382

)

$

886,352

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Outstanding checks

 

$

23,350

 

$

 

 

 

$

23,350

 

Current maturities of long-term debt and

 

 

 

 

 

 

 

 

capitalized lease obligations

 

1,739

 

3,539

 

 

 

5,278

 

Accounts payable

 

137,599

 

31,654

 

$

(2,511

)

166,742

 

Accrued expenses

 

73,488

 

5,280

 

 

 

78,768

 

Income taxes payable

 

10,626

 

(12

)

 

10,614

 

Total current liabilities

 

246,802

 

40,461

 

(2,511

)

284,752

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

271,653

 

10,291

 

 

281,944

 

Capitalized lease obligations

 

28,157

 

16,482

 

 

44,639

 

Deferred tax liability, net

 

(3,333

)

9,691

 

 

 

6,358

 

Other liabilities

 

9,962

 

2,240

 

 

 

12,202

 

Stockholders’ equity

 

256,457

 

197,871

 

(197,871

)

256,457

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

809,698

 

$

277,036

 

$

(200,382

)

$

886,352

 

 

14



 

March 22, 2003

(in thousands)

 

 

 

Nash
Finch

 

Guarantor
Subsidiaries

 

Consolidation
Adjustments

 

Nash Finch
Company
& Subsidiaries

 

Assets

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,971

 

$

567

 

 

$

14,538

 

Accounts and notes receivable, net

 

111,379

 

42,107

 

$

(5,289

)

148,197

 

Accounts receivable/payable subs

 

73,390

 

(73,390

)

 

 

Inventories

 

156,945

 

93,502

 

 

250,447

 

Prepaid expenses

 

12,664

 

1,658

 

 

 

14,322

 

Deferred tax assets

 

15,851

 

(4,559

)

 

11,292

 

Total current assets

 

384,200

 

59,885

 

(5,289

)

438,796

 

 

 

 

 

 

 

 

 

 

 

Investments in affiliates

 

197,113

 

 

 

(196,933

)

180

 

Notes receivable, net

 

26,486

 

7,130

 

 

33,616

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

175,511

 

87,006

 

 

 

262,517

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

32,021

 

118,032

 

 

 

150,053

 

Other assets

 

17,305

 

11,971

 

 

 

29,276

 

Total assets

 

$

832,636

 

$

284,024

 

$

(202,222

)

$

914,438

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Outstanding checks

 

$

10,595

 

$

 

 

$

10,595

 

Current maturities of long-term debt and capitalized lease obligations

 

3,583

 

3,452

 

 

7,035

 

Accounts payable

 

154,874

 

35,702

 

$

(5,289

)

185,287

 

Accrued expenses

 

92,835

 

8,142

 

 

100,977

 

Income taxes payable

 

10,621

 

(1,211

)

 

9,410

 

Total current liabilities

 

272,508

 

46,085

 

(5,289

)

313,304

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

305,893

 

11,943

 

 

317,836

 

Capitalized lease obligations

 

28,852

 

17,730

 

 

46,582

 

Deferred tax liability, net

 

(8,752

)

8,823

 

 

 

71

 

Other liabilities

 

9,134

 

2,510

 

 

11,644

 

Stockholders’ equity

 

225,001

 

196,933

 

(196,933

)

225,001

 

Total liabilities and stockholders’ equity

 

$

832,636

 

$

284,024

 

$

(202,222

)

$

914,438

 

 

15



 

NASH FINCH COMPANY AND SUBSIDIARIES

Consolidating Statements of Income

Twelve Weeks Ended March 27, 2004

(in thousands)

 

 

 

Nash
Finch

 

Guarantor
Subsidiaries

 

Consolidation
Adjustments

 

Nash Finch
Company &
Subsidiaries

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

16,873

 

$

305

 

$

 

$

17,178

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Disposal of property, plant and equipment

 

1,416

 

521

 

 

1,937

 

Additions to property, plant and equipment

 

(2,672

)

(286

)

 

(2,958

)

Loans to customers

 

(2,513

)

 

 

(2,513

)

Payments from customers on loans

 

551

 

29

 

 

580

 

Other

 

477

 

 

 

477

 

Net cash (used in) provided by investing activities

 

(2,741

)

264

 

 

(2,477

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Dividends paid

 

(1,649

)

 

 

(1,649

)

Payments of long-term debt

 

(91

)

(252

)

 

(343

)

Payments of capitalized lease obligations

 

(211

)

(377

)

 

(588

)

Decrease in outstanding checks

 

(17,198

)

 

 

(17,198

)

Other

 

1,389

 

 

 

1,389

 

Net cash used by in financing activities

 

(17,760

)

(629

)

 

(18,389

)

Net decrease in cash

 

(3,628

)

(60

)

 

(3,688

)

Cash at beginning of year

 

12,182

 

575

 

 

12,757

 

Cash at end of year

 

$

8,554

 

$

515

 

$

 

$

9,069

 

 

16



 

Twelve Weeks Ended March 22, 2003

(in thousands)

 

 

 

Nash
Finch

 

Guarantor
Subsidiaries

 

Consolidation
Adjustments

 

Nash Finch
Company &
Subsidiaries

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

46,258

 

$

3,293

 

$

 

$

49,551

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

Disposal of property, plant and equipment

 

273

 

478

 

 

751

 

Additions to property, plant and equipment

 

(1,682

)

(1,982

)

 

(3,664

)

Business acquired, net of cash

 

(2,661

)

607

 

 

(2,054

)

Loans to customers

 

(3,264

)

 

 

(3,264

)

Payments from customers on loans

 

1,373

 

211

 

 

1,584

 

Other

 

2

 

 

 

2

 

Net cash used in investing activities

 

(5,959

)

(686

)

 

(6,645

)

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

Proceeds of revolving debt

 

(39,400

)

 

 

(39,400

)

Payments of long-term debt

 

(1,110

)

(2,265

)

 

(3,375

)

Payments of capitalized lease obligations

 

(193

)

(338

)

 

(531

)

Decrease in outstanding checks

 

(16,481

)

 

 

(16,481

)

Net cash used in financing activities

 

(57,184

)

(2,603

)

 

(59,787

)

Net increase (decrease) in cash

 

(16,885

)

4

 

 

(16,881

)

Cash at beginning of year

 

30,856

 

563

 

 

31,419

 

Cash at end of year

 

$

13,971

 

$

567

 

$

 

$

14,538

 

 

17



 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

OVERVIEW

 

We are one of the leading food distribution and retail companies in the United States, with approximately $4.0 billion in annual sales.  Approximately 49% of our sales for the twelve weeks ended March 27, 2004 were the result of our food distribution segment, which sells and distributes a wide variety of nationally branded and private label products to independent grocery stores and institutional customers primarily in the Midwest and Southeast.  Approximately 29% of our first quarter 2004 sales were the result of our military food distribution segment, which contracts with vendors to distribute a wide variety of grocery products to military commissaries located primarily in the Mid-Atlantic region of the Unites States, and in Europe, Cuba, Puerto Rico and Iceland.  The remaining 22% of our first quarter 2004 sales were attributed to our retail segment, which as of March 27, 2004, operated 106 corporate-owned stores primarily in the Upper Midwest.

 

During the first quarter of 2004, our food distribution revenue grew by 11% compared to the same period last year primarily as a result of new customer accounts, the largest number of whom are former customers of Fleming Companies, Inc.  We believe that additional business opportunities will be available to our food distribution segment throughout 2004 from former customers of Fleming and other wholesalers, from independent operators who purchase stores from major retailers seeking to rationalize their markets, and from retailers adding groceries to their product offerings.  The degree to which we are able to capitalize on these opportunities will determine the degree to which new business gains can exceed customer attrition in the historical range of two to four percent.  Profitability in our military segment increased in the first quarter of fiscal 2004 as a result of efficiencies gained through the consolidation of two large warehouse facilities in fiscal 2003.

 

Our retail segment, comprised primarily of conventional grocery stores, continued to be negatively affected by increasing competition, primarily from the growth of alternative store formats that have gained market share at the expense of conventional stores.  Retail segment profits compared negatively to the prior year partially due to the impact of negative same store sales and partially due to losses incurred by the AVANZA stores opened last year.  To defend and improve upon the competitive position of our retail segment, we are assessing and have begun to undertake a variety of initiatives of varying scope and duration, including improved merchandising and pricing strategies, improving store-level execution and improving perishables offerings and quality.

 

RESULTS OF OPERATIONS

 

The following discussion compares our operating results for the twelve weeks ended March 27, 2004 to the twelve weeks ended March 22, 2003.

 

18



 

Sales

 

The following tables summarize our sales activity for the twelve weeks ended March 27, 2004 compared to the twelve weeks ended March 22, 2003 (dollars in millions):

 

 

 

2004

 

2003

 

Segment sales:

 

Sales

 

Percent
of Sales

 

Percent
Change

 

Sales

 

Percent
of Sales

 

Food Distribution

 

$

431.1

 

49.0

%

11.0

%

$

388.4

 

45.3

%

Military

 

253.7

 

28.9

%

2.8

%

246.8

 

28.8

%

Retail

 

194.7

 

22.1

%

(12.1

)%

221.5

 

25.9

%

Total Sales

 

$

879.5

 

100.0

%

2.7

%

$

856.7

 

100.0

%

 

The increase in food distribution sales for twelve weeks ended March 27, 2004 is due to new business with former Fleming customers and other new accounts as well as growth from our existing customer base.  Partially offsetting this increase were reduced sales to, and store closings by, certain independent retailers because of increased competition in their respective markets.

 

The increase in military segment sales for the twelve weeks ended March 27, 2004 is primarily due to product line extensions in our domestic commissary business.

 

The decrease in retail segment sales for the twelve weeks ended March 27, 2004 primarily reflects a 10.9% decrease in same store sales, which compares retail sales for stores which were in operation for the same number of weeks in the comparative periods.  The decline is attributed to the intense level of competition throughout our retail marketing areas, largely reflecting the growth of supercenter competition, and retail customers trading down and/or purchasing less in conventional supermarket channels.  During the twelve weeks ended March 27, 2004 our corporate store count changed as follows:

 

Number of stores at beginning of period

 

110

 

Closed or sold stores

 

(4

)

Number of stores at end of period

 

106

 

 

Gross Profit

 

Gross profit (calculated as sales less cost of sales) for the twelve weeks ended March 27, 2004 was 11.4% of sales compared to 11.7% for the same period last year.  Gross profit was negatively impacted for the twelve weeks ended March 27, 2004 compared to the same period last year because retail segment sales, which earn a higher gross profit than food distribution and military segment sales, represented a smaller percentage of our total sales.  The decrease in our overall gross profit margin was partially offset by improved gross profit margins in the military and food distribution segments.  The increase in our military segment was due to efficiencies gained through the consolidation of two large warehouse facilities in the second and third quarters of fiscal 2003, while the improvement in our food distribution segment reflected greater efficiencies in warehouse and transportation costs.

 

19



 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses (SG&A) for the twelve weeks ended March 27, 2004 were 8.6% of sales compared to 8.7% for the same period last year.  This decrease in SG&A expenses as a percentage of sales primarily reflected the fact that first quarter fiscal 2004 sales in our retail segment, which has higher SG&A expenses than our food distribution and military distribution segments, represented a smaller percentage of our total sales.  The impact on SG&A as a percentage of sales resulting from the decrease in our retail sales was partially offset by our retail segment’s fixed costs, which remained flat quarter over quarter.

 

Depreciation and Amortization Expense

 

Depreciation and amortization expense for the twelve weeks ended March 27, 2004 increased by $0.7 million compared to the same period last year.  The increase in depreciation and amortization primarily represents additional information technology projects added subsequent to the first quarter of 2003 and in the first quarter of 2004 which are being depreciated over three years.

 

Interest Expense

 

Interest expense for the twelve weeks ended March 27, 2004 decreased by $4.3 million compared to the same period last year, primarily due to $3.8 million paid to our bondholders and bank lenders in 2003 as consideration for waivers to extend the deadlines for filing certain 2002 and 2003 periodic reports.  In addition, our average borrowing level under our bank credit facility decreased from $159.8 million for the twelve weeks ended March 22, 2003 to $104.1 million for the twelve weeks ended March 27, 2004.  Partially offsetting the impact of these factors was an increase in our effective interest rate from 4.9% for the twelve weeks ended March 22, 2003 to 5.5% for the twelve weeks ended March 27, 2004.

 

Income Taxes

 

Income tax expense is provided on an interim basis using management’s estimate of the annual effective rate.  The effective income tax rate was 39.0% for both the twelve weeks ended March 27, 2004 and March 22, 2003.

 

Net Earnings

 

Net earnings for the twelve weeks ended March 27, 2004 were $4.7 million, or $0.38 per diluted share, compared to $3.3 million, or $0.27 per diluted share, for the twelve weeks ended March 22, 2003.  As noted above, net earnings in the first quarter of fiscal 2003 were adversely affected by $2.3 million net of tax, or $0.20 per diluted share, paid to lenders as consideration for waivers.

 

20



 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.  Management bases its estimates on historical experience, consultation with experts and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that may not be readily apparent from other sources.

 

An accounting policy is considered critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used, or changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact our financial statements.  We consider the accounting policies discussed under the caption “Critical Accounting Policies” in Part II, Item 7 of our Form 10-K for the year ended January 3, 2004 to be critical in that materially different amounts could be reported under different conditions or using different assumptions

 

Any effects on our business, financial position or results of operations resulting from revised estimates or different assumptions are recorded in the period in which the facts that give rise to the revision become known.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Historically, we have financed our capital needs through a combination of internal and external sources.  These sources include cash flow from operations, short-term bank borrowings, various types of long-term debt and lease financing.  For the remainder of fiscal 2004, we expect that cash flow from operations will be sufficient to meet our working capital needs and enable us to further reduce our debt, with temporary draws on our revolving credit line needed during the year to build inventories for certain holidays.  Longer term, we believe that cash flows from operations, short-term bank borrowings, various types of long-term debt and lease and equity financing will be adequate to meet our working capital needs, planned capital expenditures and debt service obligations.

 

Operating cash flows decreased by $32.4 million for the twelve weeks ended March 27, 2004 compared to the same period last year, primarily as a result of a decrease of $17.8 million in accounts receivable in the first quarter 2003, reflecting more efficient receivables management.  In addition, our accounts payable increased by $5.2 million and $13.4 million for the twelve weeks ended March 27, 2004 and March 22, 2003, respectively.

 

Cash used for investing activities decreased by $4.2 million for the twelve weeks ended March 27, 2004 as compared to the same period last year, primarily because we made no acquisitions during the fiscal 2004 quarter.

 

Cash used for financing activities decreased by $41.4 million for the twelve weeks ended March 27, 2004 compared to the same period last year, primarily due to $39.4 million used to pay down our revolving bank credit facility during the first quarter of fiscal 2003.  At March 27, 2004, credit availability under this facility was $123.9 million.

 

21



 

Bank Credit Facility

 

Our bank credit agreement has a five year term ending December 19, 2005 and provides a $100 million term loan and $150 million in revolving credit available for loans which includes $40 million in letters of credit.  It represents one of our primary sources of liquidity, both short-term and long-term, and the continued availability of credit under that agreement is of material importance to our ability to fund our capital and working capital needs.  We anticipate refinancing the current agreement during 2004.

 

The bank credit agreement contains various restrictive covenants, compliance with which is essential to continued credit availability under the credit agreement.  Among the most significant of these restrictive covenants are financial covenants which require us to maintain predetermined ratio levels related to interest coverage, fixed charge coverage, and leverage.  These ratios are based on EBITDA, on a rolling four quarter basis, with some adjustments (“Consolidated EBITDA”).  Consolidated EBITDA is a non-GAAP financial measure that is defined in our bank credit agreement as earnings before interest, income taxes, depreciation and amortization, adjusted to exclude extraordinary gains or losses, gains or losses from sales of assets other than inventory in the ordinary course of business, and non-cash LIFO and other charges (such as closed store lease costs and asset impairments), less subsequent cash payments made on non-cash charges.  Consolidated EBITDA should not be considered an alternative measure of our net income, operating performance, cash flow or liquidity.  It is provided as additional information relative to compliance with our debt covenants.

 

As of March 27, 2004, we were in compliance with all Consolidated EBITDA-based debt covenants as defined in our credit agreement which are summarized as follows:

 

Financial Covenant

 

Required Ratio

 

Actual Ratio

 

Interest Coverage Ratio (1)

 

3.25:1.00 (minimum)

 

4.12:1.00

 

Fixed Charge Coverage Ratio(2)

 

1.10:1.00 (minimum)

 

1.53:1.00

 

Leverage Ratio (3)

 

3.50:1.00 (maximum)

 

2.72:1.00

 

 


(1)   Ratio of Consolidated EBITDA for the trailing four quarters to interest expense for such period.

(2)   Ratio of Consolidated EBITDA plus rent expense for the trailing four quarters to the sum of interest expense, rent expense and capital expenditures for such period.

(3)   Total outstanding debt and capitalized leases to Consolidated EBITDA for the trailing four quarters.

 

Any failure to comply with any of these financial covenants would, after the expiration of any applicable cure period, constitute an event of default under the bank credit agreement, entitling a majority of the bank lenders to, among other things, terminate future credit availability under the agreement and accelerate the maturity of outstanding obligations under that agreement.

 

The following is a summary of the calculation of Consolidated EBITDA (in thousands) for the trailing four quarters ended March 27, 2004 and March 22, 2003:

 

22



 

 

 

2003
Qtr 2

 

2003
Qtr 3

 

2003
Qtr 4

 

2004
Qtr 1

 

Rolling
4 Qtr

 

Earnings before income taxes

 

$

11,910

 

$

14,105

 

$

20,572

 

$

7,757

 

$

54,344

 

Interest expense

 

7,035

 

9,011

 

7,032

 

6,505

 

29,583

 

Depreciation and amortization

 

9,642

 

13,098

 

10,232

 

10,156

 

43,128

 

LIFO

 

400

 

41

 

(1,961

)

392

 

(1,128

)

Closed store lease costs

 

32

 

583

 

187

 

(129

)

673

 

Asset impairments

 

 

1,725

 

591

 

 

2,316

 

Gains on sale of real estate

 

(126

)

(218

)

(338

)

(82

)

(764

)

Subsequent cash payments on non-cash charges

 

(508

)

(602

)

(598

)

(565

)

(2.273

)

Curtailment of post retirement plan

 

 

 

(4,004

)

 

(4,004

)

Total Consolidated EBITDA

 

$

28,385

 

$

37,743

 

$

31,713

 

$

24,034

 

$

121,875

 

 

 

 

2002
Qtr 2

 

2002
Qtr 3

 

2002
Qtr 4

 

2003
Qtr 1

 

Rolling
4 Qtr.

 

Earnings before income taxes

 

$

15,795

 

$

10,508

 

$

12,538

 

$

5,346

 

$

44,187

 

Interest expense

 

6,651

 

9,235

 

6,957

 

10,791

 

33,634

 

Depreciation and amortization

 

9,165

 

12,298

 

9,218

 

9,440

 

40,121

 

LIFO

 

300

 

 

(3,457

)

400

 

(2,757

)

Closed store lease costs

 

 

353

 

1,101

 

354

 

1,808

 

Asset impairments

 

 

1,518

 

5,067

 

390

 

6,975

 

Gains on sale of real estate

 

(5

)

(1,386

)

(2,428

)

(66

)

(3,885

)

Subsequent cash payments on non-cash charges

 

(593

)

(684

)

(421

)

(532

)

(2,230

)

Special charge

 

 

(765

)

 

 

(765

)

Total Consolidated EBITDA

 

$

31,313

 

$

31,077

 

$

28,575

 

$

26,123

 

$

117,088

 

 

Borrowings under the credit facility are collateralized by a security interest in substantially all assets of the Company and its wholly-owned subsidiaries that are not pledged under other debt agreements.  The credit agreement also contains covenants that specify a minimum working capital ratio, limit our ability to incur debt (including guaranteeing the debt of others) and liens, acquire or dispose of assets, pay dividends on and repurchase our stock, make capital expenditures and make loans or advances to others, including customers.

 

Derivative Instruments

 

We have market risk exposure to changing interest rates primarily as a result of our borrowing activities. Our objective in managing our exposure to changes in interest rates is to reduce fluctuations in earnings and cash flows. To achieve these objectives, we use derivative instruments, primarily interest rate swap agreements, to manage risk exposures when appropriate, based on market conditions.  We do not enter into derivative agreements for trading or other speculative purposes, nor are we a party to any leveraged derivative instrument.

 

The interest rate swap agreements are designated as cash flow hedges and are reflected at fair value in our consolidated balance sheet and the related gains or losses on these contracts are deferred in stockholders’ equity as a component of other comprehensive income.  Deferred gains and losses are amortized as an adjustment to expense over the same period in which the related items being hedged are recognized in income.  However, to the extent that any of these contracts are not considered to be

 

23



 

perfectly effective in offsetting the change in the value of the items being hedged, any changes in fair value relating to the ineffective portion of these contracts are immediately recognized in income.

 

Interest rate swap agreements are entered into for periods consistent with related underlying exposures and do not constitute positions independent of those exposures.  At March 27, 2004 we had three outstanding interest rate swap agreements which commenced on July 26, 2002, December 6, 2002 and June 6, 2003 to manage interest rates on a portion of our long-term debt.  The agreements expire on September 25, 2004, October 6, 2004 and October 6, 2004 with notional amounts of $50 million, $35 million and $35 million, respectively.  The agreements call for an exchange of interest payments with us making payments based on fixed rates of 2.75%, 3.5% and 3.97% for the respective time intervals and receiving payments based on floating rates, without an exchange of the notional amount upon which the payments are based.

 

Off-Balance Sheet Arrangements

 

As of the date of this report, we do not participate in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

FORWARD LOOKING INFORMATION

 

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The statements regarding the Company contained in this report that are not historical in nature, particularly those that utilize terminology such as “may,” “will,” “should,” “likely,” “expects,” “anticipates,” “estimates,” “believes” or “plans,” or comparable terminology, are forward-looking statements based on current expectations and assumptions, and entail various risks and uncertainties that could cause actual results to differ materially from those expressed in such forward-looking statements.  Important factors known to us that could cause material differences include the following:

 

 

the effect of competition on our distribution and retail businesses;

 

the ability to successfully identify and implement initiatives to improve retail operations;

 

general sensitivity to economic conditions;

 

risks entailed by expansion, affiliations and acquisitions;

 

the ability to increase growth and profitability of our distribution business;

 

credit risk from financial accommodations extended to customers;

 

limitations on financial and operating flexibility due to debt levels and debt instrument covenants;

 

possible changes in the military commissary system;

 

changes in vendor promotions or allowances;

 

changes in consumer spending, buying patterns or food safety concerns;

 

adverse determinations or developments with respect to litigation, other legal proceedings or the SEC investigation discussed in Part I, Item 3 of our Annual Report on Form 10-K for the fiscal year ended January 3, 2004;

 

unanticipated problems with product procurement; and

 

the success or failure of new business ventures or initiatives.

 

These factors are discussed more fully in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended January 3, 2004 under the caption “Cautionary Factors.”  You should carefully consider each cautionary factor and all of the other information in this report.  We undertake no

 

24



 

obligation to revise or update publicly any forward-looking statements.  You are advised, however to consult any future disclosures we make on related subjects in future reports to the SEC.

 

NEW ACCOUNTING STANDARDS

 

In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entitiesan Interpretation of ARB No. 51” (FIN No. 46).  In general, a variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities.  A variable interest entity often holds financial assets, including loans or receivables, real estate or other property.  A variable interest entity may be essentially passive or it may engage in activities on behalf of another company.  Until now, a company generally has included another entity in its consolidated financial statements only if it controlled the entity through voting interests.  FIN No. 46 changes that by requiring a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity’s activities or is entitled to receive a majority of the entity’s residual returns or both.  On December 17, 2003, the FASB provided a revised interpretation on what constitutes a variable interest under FIN No. 46.  The FASB stated in the revised interpretation that an enterprise need not determine if an entity is a variable interest entity if the entity is a “business” (as defined within EITF Issue No. 98-3, “Determining Whether a Nonmonetary Transaction Involves Receipt of Productive Assets or of a Business”).  As a result of the revised interpretation, the adoption of FIN No. 46 did not have an impact on our consolidated financial statements.

 

In December 2003, the FASB issued revisions to SFAS No. 132, “Employers’ Disclosures about Pensions and Other Postretirement Benefits”.  The revisions to SFAS No. 132 required changes to existing disclosures as well as new disclosures related to pension and other postretirement benefit plans.  We adopted the revisions of SFAS No. 132 and incorporated them in our consolidated financial statements as of January 3, 2004.  The interim disclosures can be found in Part I, Item 1 of this report under Note 8 – “Pension and Other Post-Retirement Benefits” in Notes to Consolidated Financial Statements.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We have market risk exposure to changing interest rates primarily as a result of our borrowing activities.  We use interest rate swap agreements to manage our risk exposure (See Part II, Item 7 of our January 3, 2004 Form 10-K and Part I, Item 2 of this report under the caption “Liquidity and Capital Resources”).

 

25



 

ITEM 4.  CONTROLS AND PROCEDURES

 

Management of the Company, with the participation and under the supervision of the Chief Executive Officer and Chief Financial Officer has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this quarterly report.  Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report to provide reasonable assurance that material information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms.  There was no change in the Company’s internal control over financial reporting that occurred during the Company’s most recently completed fiscal quarter that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

26



 

PART II - OTHER INFORMATION

 

ITEM 6.          EXHIBITS AND REPORTS ON FORM 8-K.

 

(a)

Exhibits filed or furnished with this Form 10-Q:

 

 

31.1

Rule 13a-14(a) Certification of the Chief Executive Officer.

 

 

31.2

Rule 13a-14(a) Certification of the Chief Financial Officer.

 

 

32.1

Section 1350 Certification of Chief Executive Officer and Chief Financial Officer (furnished herewith).

 

(b)

Reports on Form 8-K:

 

 

On February 26, 2004, the Company furnished a Form 8-K reporting under “Item 12 – Results of Operations and Financial Condition” its results for the thirteen and fifty-three weeks ended January 3, 2004.

 

27



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

NASH-FINCH COMPANY

 

 

Registrant

 

 

Date:  May 4, 2004

By  /s/ Ron Marshall

 

 

Ron Marshall

 

Chief Executive Officer

 

 

Date: May 4, 2004

By  /s/ Robert B. Dimond

 

 

Robert B. Dimond

 

Executive Vice President and Chief Financial Officer

 

28



 

NASH FINCH COMPANY

 

EXHIBIT INDEX TO QUARTERLY REPORT

ON FORM 10-Q

 

For the Twelve Weeks Ended March 27, 2004

 

Item No.

 

Item

 

Method of Filing

 

 

 

 

 

31.1

 

Rule 13a-14(a) Certification of the Chief Executive Officer

 

Filed herewith

 

 

 

 

 

31.2

 

Rule 13a-14(a) Certification of the Chief Financial Officer

 

Filed herewith

 

 

 

 

 

32.1

 

Section 1350 Certification of the Chief Executive Officer and Chief Financial Officer

 

Furnished herewith

 

29