Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 


 

FORM 10-K

 

ý

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended  January 31, 2004

 

Commission file number: 1-8366

 

POLYDEX PHARMACEUTICALS LIMITED

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Commonwealth of the Bahamas

 

None

(State or Other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

421 Comstock Road, Toronto, Ontario, Canada

 

M1L 2H5

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (416) 755-2231

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Common Shares, $.0167 par value

 

Boston Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:  Common Shares, $.0167 par value

 

Indicate by check mark whether the Registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ý  No o

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    Yes o  No ý

 

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).    Yes o  No ý

 

 



 

The aggregate market value of the Registrant’s voting common shares held by non-affiliates of the Registrant, based upon the $3.56 per share closing price of the Registrant’s Common Stock on July 31, 2003 (the last business day of the Registrant’s most recently completed second quarter), was approximately  $7,182,852.  For purposes of this calculation, the Registrant’s directors and executive officers have been assumed to be affiliates.

 

The number of Common Shares outstanding as of April 28, 20043,027,796.

 

Documents Incorporated By Reference

 

Portions of the Registrant’s definitive Proxy Statement for the Annual Meeting of Members to be held on July 9, 2004, are incorporated by reference into Part III.

 

2



 

PART I

 

ITEM 1.                                                     BUSINESS

 

This report contains statements of a forward-looking nature relating to future events or future performance.  These statements are only predictions and actual events or results may differ materially.  In evaluating such statements, you should carefully consider the various factors identified in this report which could cause actual results to differ materially from those indicated in any forward-looking statements, including those set forth in “Risk Factors” in this Annual Report on Form 10-K.

 

Introduction

 

Polydex Pharmaceuticals Limited (the “Company”) is engaged in the research, development, manufacture and marketing of biotechnology-based products for the human pharmaceutical market, and also manufactures bulk pharmaceutical intermediates for the worldwide veterinary pharmaceutical industry.

 

The Company focuses on the manufacture and sale of Dextran and derivative products, including Iron Dextran and Dextran Sulphate, and other specialty chemicals.  Dextran, a generic name applied to certain synthetic compounds formed by bacterial growth on sucrose, is a polymer or giant molecule.  The name Polydex combines the words “polymer” and “dextran.”

 

The Company was incorporated under the laws of the Commonwealth of the Bahamas on June 14, 1979 as Polydex Chemicals Limited, and changed its name on March 28, 1984.  The address of its statutory office in the Bahamas is c/o Higgs & Johnson, 83 Shirley Street, Nassau, Bahamas, telephone (242) 322-8571.

 

The Company conducts its business operations through its subsidiaries.  The manufacture and sale of Dextran and derivative products is conducted through Dextran Products Limited, incorporated in Canada in 1966.

 

During the fiscal year ended January 31, 2004 (the “2004 fiscal year”), the Company also engaged in the finished product veterinary pharmaceutical business through its subsidiary Chemdex, Inc., incorporated in Kansas in 1987, which, in turn, conducted its operations through its subsidiary, Veterinary Laboratories, Inc. (“Vet Labs”).

 

On December 1, 1992, Vet Labs and Sparhawk Laboratories Inc. (“Sparhawk”) entered into a Joint Venture for the purpose of manufacturing and selling veterinary pharmaceutical products.  The majority of the United States operations of the Company during the 2004 fiscal year were carried out through the operations of the Joint Venture.

 

On March 4, 2004, the Company sold its finished product veterinary pharmaceutical business to Sparhawk.  The sale included substantially all of the assets of Vet Labs and its ownership interest in the Joint Venture.

 

3



 

Products and Sales

 

Iron Dextran

 

Iron Dextran is a derivative of Dextran produced by complexing iron with Dextran.  Iron Dextran is injected into most pigs at birth as a treatment for anemia.  The Company sells Iron Dextran to independent distributors and wholesalers primarily in Europe, the United States and Canada, with less significant sales in Pacific Rim countries.  Dextran Products has regulatory approval to sell Iron Dextran from Canadian authorities, while Chemdex has United States FDA approval for the manufacture and sale of Iron Dextran for veterinary use.

 

Dextran Sulphate

 

Dextran Sulphate is a specialty chemical derivative of Dextran used in research applications by the pharmaceutical industry and other centers of chemical research.  Dextran Sulphate manufactured by the Company is sold primarily to independent distributors and wholesalers in Australia, France, the Netherlands, New Zealand and the United States, where it is used in limited quantities in the manufacture of film, as well as analytical chemical applications.  This usage requires no regulatory approval.

 

Veterinary Products

 

During the 2004 fiscal year, the Company manufactured sterile injectable products, tablets and boluses, internal and external solutions, ointments and powders through its Vet Labs subsidiary and the Joint Venture.  These products are predominantly used by large animal veterinarians and by farmers for the treatment of various diseases and conditions that affect farm animals.  The products are sold to private label buying groups who then distribute to their own distributors, and to full service independent distributors who purchase products under Vet Labs’ house labels.  Vet Labs also does contract filling for other industry companies.  In the 2004 fiscal year, private label products accounted for approximately 95% of sales, with house label sales contributing approximately 5%.

 

During the 2004 fiscal year, sales by the Joint Venture of various veterinary products to three separate customers each accounted for greater than 10% of the Company’s consolidated sales.  Purchases by Walco International, Inc. of veterinary products from the Joint Venture accounted for 16% of the Company’s consolidated sales, purchases by Agri Laboratories, Inc. accounted for 12% of the Company’s consolidated sales and purchases by Durvet, Inc. accounted for 10% of the Company’s consolidated sales.

 

4



 

On March 4, 2004, the Company sold its finished product veterinary pharmaceutical business to Sparhawk.  The sale included substantially all of the assets of Vet Labs and its ownership interest in the Joint Venture.

 

Patents, Trademarks and Licenses

 

Cellulose Sulphate

 

During the fiscal year ended January 31, 1996, a patent for a new method of manufacture of Cellulose Sulphate was purchased for $1 million.  The process was patented under U.S. patent number 5,378,828 in June 1995.  Prior to development of the patented process the manufacture of the compound required the use of dangerous and environmentally sensitive chemicals.  The new method is safer and produces a more consistent product.

 

During fiscal year 2001 U.S. patent number 6,063,773 was granted to the Company and Co-inventors entitled “Cellulose Sulphate for use as Antimicrobial and Contraceptive Agent”. Various clinical trials with respect to the safety and efficacy of this product have been completed or are in process, and further trials are planned by the Company.

 

Cystic Fibrosis

 

The Company is a party to a Research Agreement with the University of British Columbia, a number of Canadian hospitals and a company owned by an affiliate.  Under the terms of this Research Agreement, the Company agreed to provide equipment and funding for continuing research on cystic fibrosis treatment in exchange for an exclusive worldwide license to manufacture, distribute and sell any products developed from the research.  Two patents with respect to research products were issued by the United States in 1996.  U.S. patent number 5,441,938 is held jointly by the University of British Columbia and the Company, and U.S. patent number 5,514,665 is held by the University of British Columbia and licensed to the Company.  Rights to a certain cystic fibrosis treatment product, a low molecular weight dextran, were licensed to BCY LifeSciences, Inc. of Canada in 1999.  Under this license agreement, BCY LifeSciences will pay a royalty to both the Company and the University of British Columbia based on sales and sublicensing revenue in return for the exclusive right to sublicense, manufacture, distribute and sell developed products.

 

Iron Dextran

 

Effective February 1, 1995, the Company entered into an agreement with Novadex Corp., an affiliated company, whereby Novadex granted the Company the exclusive worldwide license to use a certain process developed by Novadex for producing Iron Dextran.  This process allows the Company to produce Iron Dextran at a lower cost than would otherwise be possible given the Company’s plant and equipment.  The license agreement expires when the related patent expires in 2014.  The Company pays a license fee based on production volumes.  Upon the expiration of the license, the technology relating to the process described above will belong to the Company, with no further obligation to make royalty payments.

 

5



 

During July 1999, Novadex was liquidated, and all of its assets and liabilities, including the above-referenced license agreement, were assumed by its sole shareholder, the current Vice Chairman of the Company.  The Company is obligated under the license agreement to pay the license fee to the Vice Chairman.

 

Dextran Sulphate

 

The Company was granted U.S. patent number 4,855,410 in August 1989 with respect to Dextran Sulphate.

 

Elastin and Collagen

 

Certain processes with respect to these materials were patented by the Company under U.S. patent numbers 4,659,740 and 4,784,986 on April 21, 1987 and November 15, 1988, respectively.  These patents cover a process whereby the materials are modified in such a way as to penetrate the skin and act as a hydrating agent.

 

Veterinary Products

 

The Vet Labs facility is regulated and inspected by the FDA and the U.S. Drug Enforcement Agency.  During the 2004 fiscal year, Vet Labs owned in its own name or for the benefit of the Joint Venture a number of FDA and DEA licenses, permits and drug applications.

 

On March 4, 2004, the Company sold its finished product veterinary pharmaceutical business to Sparhawk.  The sale included substantially all of the assets of Vet Labs and its ownership interest in the Joint Venture.

 

Suppliers

 

Dextran Products

 

In the manufacture of Dextran and Dextran derivative products, the Company uses a single supplier for its sugar raw material requirements.  The Company also uses a single supplier for its iron requirements with respect to the manufacture of Iron Dextran.  Both sugar and iron are readily available from numerous suppliers at competitive prices in the market.

 

The Company is dependent upon a single source for a certain raw material used in the production of Dextran Sulphate.  Such supply was adequate in fiscal year 2004 and no shortages are anticipated in the near term.  However, any curtailment in availability of such raw material could be accompanied by production or other delays as well as increased raw material costs, with consequent adverse effect on the Company’s results of operations.  The Company has no long-term contracts with any of its suppliers.

 

6



 

Veterinary Products

 

During fiscal year 2004, raw materials used in the production of veterinary products by the Joint Venture were readily available from a variety of suppliers at competitive prices in the market.  There are no long-term contracts with any Joint Venture suppliers.  On March 4, 2004, the Company sold its finished product veterinary pharmaceutical business to Sparhawk.  The sale included substantially all of the assets of Vet Labs and its ownership interest in the Joint Venture.

 

Backlog and Seasonality

 

The Company’s backlog as at January 31, 2004 was approximately $750,000, whereas backlog as at January 31, 2003 was approximately $900,000.  All of these orders are expected to be filled within the current fiscal year.  The Company’s bulk pharmaceutical intermediate business may be characterized as seasonal in that many end-users of the finished product veterinary pharmaceuticals manufactured from these intermediates require fewer vitamins and other supplements during the summer months when livestock are put out to pasture.  However, the Company does not believe that such seasonality is material to its financial results as a whole.

 

Competition

 

The Company is the only Canadian manufacturer of Iron Dextran and, as a result of its ownership of Chemdex during fiscal year 2004, the Company was also the only manufacturer of 10% bulk Iron Dextran solution in the United States.  The only other major supplier of Iron Dextran is located in Denmark, although there exist several smaller European sources of Iron Dextran.  Dextran Sulphate is manufactured by several manufacturers in the U.S. and Europe.  With regard to Iron Dextran and Dextran Sulphate, the Company competes on the basis of quality, service and price.

 

The technology in the field of Dextran and its derivatives is undergoing continuous expansion and development.  The manufacture of Dextran and its derivatives may be achieved by different processes and variations (including by means of a process known as glycoside, which is in the public domain).  Therefore, the Company does not believe that its licensed, patented process for the production of Iron Dextran gives it any substantial competitive advantage.

 

During fiscal year 2004, the Joint Venture produced approximately 35 veterinary products, including analgesics, anti-diarrheals, topical antiseptics, nutritional supplements, local and general anesthesia agents and euthanizing agents.  Primary market segments included beef and dairy cattle, swine, equine and to a smaller extent, companion animals (dogs and cats).  With the exception of Iron Dextran and Nitrofurazone ointment, the product offering is generic or non-licensed.  As such, all products are subject to significant competition.  In addition to competing on the basis of quality, service and price, the Joint Venture attempted to differentiate itself from competitors in fiscal year 2004 through its ability to supply multiple product dosage forms (i.e., injectables, boluses, tablets, liquids and powders) and provide customers with technical and regulatory support and assistance from in-house quality control and regulatory departments.  On

 

7



 

March 4, 2004, the Company sold its finished product veterinary pharmaceutical business to Sparhawk.  The sale included substantially all of the assets of Vet Labs and its ownership interest in the Joint Venture.

 

Environmental Compliance

 

The Company believes that it is in substantial compliance with all existing applicable foreign, federal, state and local environmental laws and does not anticipate that such compliance will have a material effect on its future capital expenditures, earnings or competitive position.

 

Employees

 

As of March 31, 2004, the Company employed 26 employees, of whom 16 were engaged in production, 6 in quality control, 1 in research and development, 2 in administration and 1 in marketing and sales activities.  None of the Company’s employees are covered by collective bargaining agreements.  Management considers its relations with employees to be good.

 

Research and Development

 

During the fiscal years ended January 31, 2004, 2003, and 2002, the Company expended $73,635, $193,284 and $506,980, respectively, on research and development, primarily relating to the development of Cellulose Sulphate.  Decreases in research and development expenditures are a result of sustained funding by research and development partners.  During the years ended January 31, 2004, 2003 and 2002, the Company recognized investment tax credit benefits of $12,684, $21,186 and $42,375, respectively.

 

Cellulose Sulphate (Ushercell)

 

Ushercell, the Company’s leading human pharmaceutical compound, is a high molecular weight Cellulose Sulphate envisioned for topical vaginal use primarily in the prevention of transmission of AIDS and other sexually transmitted diseases, as well as unplanned pregnancies.

 

Research and development with respect to the Company’s Cellulose Sulphate product is being conducted with the assistance and financial support of CONRAD, formerly known as the Contraceptive Research and Development Program, with funding from various private and public sector sources.  CONRAD provides direct financial assistance in support of, and/or actually conducts specific research studies involving the Cellulose Sulphate product in conjunction with various public health-oriented entities, such as Family Health International, the World Health Organization, the Centers for Disease Control and the HIV Prevention Network.

 

During fiscal year 2004 phase I/II clinical trials were conducted and concluded in Uganda, Nigeria, India, Cameroon, the Dominican Republic and the United States, as outlined in a Development Plan provided to the Company by CONRAD.  Additional Phase I/II trials were commenced at sites in Belgium and in the United States.

 

8



 

Highlights of selected completed clinical studies outlined in CONRAD’s Development Plan are as follows:

 

                  A clinical study of 48 sexually active women conducted in collaboration with Family Health International in Cameroon, has been completed.  The final report concluded that 3.5 ml 6% Cellulose Sulphate gel was as safe and acceptable to users as a placebo compound, and remained acceptable when used four times per day for 14 days.

 

                  A study in collaboration with the World Health Organization of 180 healthy women in Uganda, Nigeria and India has been completed.  The final report concluded that twice daily vaginal applications of 6% Cellulose Sulphate appeared to be as safe and well tolerated as the placebo compound also used in the study.

 

                  A study conducted by the HIV Prevention Trials Network to establish the safety and tolerance of the product among HIV-infected women, as a precursor to clinical trials designed to assess the product’s HIV prevention capabilities, was completed in fiscal year 2004, with the final report expected in fiscal year 2005.

 

                  A Phase I study in collaboration with Family Health International involving 60 healthy women in the United States to assess the safety and acceptability among sexually active and abstinent women of Cellulose Sulphate used intra-vaginally twice daily for 14 consecutive days has been completed.  The final report from this study is expected in the second quarter of fiscal year 2005.

 

Additionally, the following clinical studies have been commenced or are being actively planned:

 

                  A tolerance study of 42 HIV-infected men in collaboration with the Institute of Tropical Medicine in Belgium which began in September 2003 and is expected to be completed in the second quarter of fiscal year 2005.

 

                  A further study planned in collaboration with the University of California to be conducted with 180 sexually active women in Zimbabwe to assess the safety and acceptability of Ushercell in use with a diaphragm was commenced in the first quarter of calendar year 2004.

 

                  Large-scale Phase II human clinical trials of the contraceptive efficacy of Ushercell involving 600 women in the Untied States began in January and February 2004 in collaboration with the California Family Health Council.

 

                  A further large-scale Phase III clinical trial is planned to assess the effect of Ushercell on vaginal HIV acquisition.  This study design will enroll more than 2,000 sexually active

 

9



 

women with a high risk of HIV infection.  The protocol remains under development, but a projected start timeline has been scheduled for June 2004.

 

Presently, the Company estimates that approximately 2.5 million doses of the developed compound will be needed for clinical studies taking place in fiscal year 2005.  The Company has completed arrangements for the production of individual dosage units for these trials.

 

Should continued positive results be generated from this work, the Company has been advised that the funding from CONRAD will continue through Phase II trials.  The Company maintains an exclusive worldwide license for this product.

 

Cystic Fibrosis

 

Cystic fibrosis is a genetic disease, which causes a cascade of effects, the most severe being a build up of mucus in the lungs.  This mucus is difficult to remove and also permits the colonization of bacteria, which then cause secondary infections and often death.  Research relating to cystic fibrosis has shown that a special form of Dextran, named by the Company Usherdex 4, is effective in preventing the colonization of bacteria in the mouth and in stimulating the macrophages in the lungs to remove the bacteria present and lessen secondary infections.

 

As noted above, in 1999, the Company’s cystic fibrosis product was licensed to BCY LifeSciences.  In November, 2003 BCY LifeSciences announced its completion of the analysis of a Phase II clinical trial of the product designed to assess the efficacy and safety of the product on pulmonary function in adult cystic fibrosis patients.  The results indicated that the product (known as DCF 987) was well tolerated and may have shown positive trends in the improvement of FEV1 (forced expiratory volume in one second), a measure of lung function, and the reduction of Pseudomonas aeruginosa bacterial load in patient sputum.  BCY LifeSciences was also granted a patent entitled “Use of Dextran and Other Polysaccharides to Improve Mucus Clearance” by the European Patent Office.  The Company will receive royalty payments based upon sales and other revenues upon approval of any developed product pursuant to its license agreement with BCY LifeSciences.

 

Segmented Information

 

The information regarding the geographic distribution of revenue, operating results and assets set forth in Note 15 to the Company’s Consolidated Financial Statements included in the Company’s Annual Report to Shareholders for the fiscal year ended January 31, 2004 is incorporated herein by reference.

 

ITEM 2.                                                     PROPERTIES

 

The Company’s wholly-owned subsidiary, Polydex Chemicals (Canada) Limited, maintains its executive and sales offices and its manufacturing plant of approximately 30,000 square feet in Toronto, Ontario, Canada.

 

10



 

The Company owns and operates a fermentation plant in Toronto, Ontario, Canada.  This plant has the capacity to simultaneously produce both 10% and 20% Iron Dextran at the rate of up to 11,000 liters per week (there are 1.057 quarts in one liter), and 500 kilograms (there are 2.2 pounds in one kilogram) per month of Dextran Sulphate.  Current production is approximately 8,000 liters of Iron Dextran per week and approximately 250 kilos of Dextran Sulphate per quarter.

 

Management believes that the Company’s facility is adequate for its present requirements.  The facility has the capacity for a limited expansion of production of existing and new products.  The Company considers its current equipment to be in good condition and suitable for the operations involved.

 

During the 2004 fiscal year, Vet Labs owned a finished product veterinary pharmaceutical manufacturing facility located on eight acres of land in Lenexa, Kansas.  The plant is 55,000 square feet with separate production areas for each of the above product groups.  The plant has the capacity to simultaneously manufacture over 200,000 boluses per day, 4,000 gallons of liquids per day, 1,500 pounds of powder per day and 1,000 gallons of injectable products per day.  On March 4, 2004, the Company sold its finished product veterinary pharmaceutical business to Sparhawk.  The sale included substantially all of the assets of Vet Labs and its ownership interest in the Joint Venture.

 

ITEM 3.                                                     LEGAL PROCEEDINGS

 

There are no pending legal proceedings to which the Company or any of its subsidiaries is a party, or to which any of their property is subject.

 

The litigation involving the Joint Venture, Sparhawk Laboratories, Inc. v. Veterinary Laboratories, Inc., et al, Case No. 02CV07426, County of Johnson, State of Kansas, was settled on March 4, 2004, and a Motion of Approval of Settlement and Stipulation of Dismissal with Prejudice was filed with the Court on that date.

 

ITEM 4.                                                     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

No matters were submitted to a vote of security holders, through the solicitation of proxies or otherwise, during the Company’s fourth quarter ended January 31, 2004.

 

11



 

PART II

 

ITEM 5.                                                     MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

The Company’s shares are listed for trading on the Nasdaq SmallCap Market System under the symbol POLXF, and on the Boston Stock Exchange under the symbol PXL.

 

The reported high and low sale price of the common shares as reported on the Nasdaq SmallCap Market for each full quarterly period within the two most recent fiscal years of the Company were as follows (similar prices were quoted on the Boston Stock Exchange):

 

Fiscal Year 2004
fiscal quarter ended:

 

High and Low Sale Price

 

 

 

 

 

April 30, 2003

 

$

2.03 - 2.67

 

July 31, 2003

 

 

2.26 - 4.85

 

October 31, 2003

 

 

3.20 - 6.00

 

January 31, 2004

 

 

5.01 - 8.62

 

 

Fiscal Year 2003
fiscal quarter ended:

 

High and Low Sale Price

 

 

 

 

 

April 30, 2002

 

$

2.15 - 3.95

 

July 31, 2002

 

 

1.81 - 3.10

 

October 31, 2002

 

 

1.60 - 2.49

 

January 31, 2003

 

 

1.83 - 3.11

 

 

The quotations set out above represent the prices for the specific dates between dealers and do not include retail mark-up, mark-down or commission.  They do not represent actual transactions.

 

As of April 28, 2004 there were approximately 361 holders of record of the Company’s Common Shares.

 

The Company has paid no dividends in the past and does not consider likely the payment of any dividends in the foreseeable future.

 

There are no governmental laws, decrees or regulations in the Commonwealth of the Bahamas applicable to the Company that restrict the export or import of capital, including foreign exchange controls, or that affect the remittance of dividends or other payments to nonresident holders of the Company’s Common Shares.  Furthermore, U.S. holders of the Company’s Common Shares are not subject to taxes under Bahamian law.

 

12



 

ITEM 6.                                                     SELECTED FINANCIAL DATA

 

The following selected historical consolidated financial and other data are qualified by reference to, and should be read in conjunction with, the financial statements and notes thereto included elsewhere in this report.  The Company’s financial statements are prepared in accordance with United States generally accepted accounting principles.  All amounts are in United States dollars.

 

 

 

Fiscal year ended January 31,

 

 

 

2004

 

2003

 

2002

 

2001

 

2000

 

Sales from continuing operations

 

14,092,189

 

12,786,343

 

12,167,530

 

13,646,158

 

13,096,449

 

Net income (loss) from continuing operations

 

(5,999

)

(673,741

)

(206,880

)

131,284

 

969,843

 

Net income (loss) per common share

 

 

(0.22

)

(0.07

)

0.04

 

0.32

 

Total Assets

 

10,510,513

 

9,712,574

 

10,080,880

 

11,217,326

 

11,814,833

 

Long-term borrowings

 

1,013,701

 

1,188,603

 

1,724,159

 

2,031,660

 

2,385,541

 

 

ITEM 7.                                                     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The Company’s fiscal year ends on January 31st of each year.  In this report, fiscal year 2004 refers to the Company’s fiscal year ended January 31, 2004.  The following discussion should be read in conjunction with the financial statements and notes thereto included elsewhere in this report.  The Company’s financial statements are prepared in accordance with United States generally accepted accounting principles.  All amounts are in United States dollars, unless otherwise denoted.

 

Overview

 

The Company is engaged in the research, development, manufacture and marketing of biotechnology-based products for the human pharmaceutical market, and also manufactures bulk pharmaceutical intermediates for the worldwide veterinary pharmaceutical industry.  The Company conducts its business operations through its subsidiaries, which operate as strategic business units:  Dextran Products and Chemdex.

 

13



 

Dextran Products Business

 

The manufacture and sale of bulk quantities of Dextran and derivative products for sale to large pharmaceutical companies throughout the world is conducted through a Canadian subsidiary, Dextran Products.

 

Management Objectives for Fiscal 2005.  In fiscal 2005 management intends to focus on the core businesses of Dextran Products that have historically been the backbone of the Company.  Opportunities to implement distribution chains for existing Dextran products in untapped markets, such as India, China and Russia are being explored by management.  Expanding current market opportunities and the potential for new market penetration has led management to make plant refurbishment and the expansion of production capacity a priority for fiscal 2005 with respect to Dextran Products operations.

 

Research and development of the Company’s human pharmaceutical products is co-ordinated at the Dextran Products facility.  Ushercell, the Company’s leading human pharmaceutical compound, is a high molecular weight Cellulose Sulphate envisioned for topical vaginal use primarily in the prevention of transmission of AIDS and other sexually transmitted diseases, as well as unplanned pregnancies.  Multiple clinical trials have been completed, and additional trials have commenced or are being actively planned, to evaluate various aspects of the use of Cellulose Sulphate as a contraceptive gel with antiviral capabilities.  The Company also intends to significantly explore the use of Ushercell as a treatment for Bacterial Vaginosis (BV), the most common vaginal disorder among reproductive-age women.  If effective, BV treatment may present an opportunity for commercial viability of Ushercell in advance of the completion of the much lengthier required testing for its use as an antiviral contraceptive gel.

 

Chemdex, Vet Labs and the Joint Venture Business

 

During fiscal year 2004, the Company also engaged in the finished product veterinary pharmaceutical business through its United States subsidiary Chemdex, which, in turn, conducted its operations through its subsidiary, Vet Labs.  On December 1, 1992, Vet Labs and Sparhawk Laboratories Inc. entered into a Joint Venture for the purpose of manufacturing and selling veterinary pharmaceutical products.  The majority of the United States operations of the Company during fiscal year 2004 were carried out through the operations of the Joint Venture.

 

Subsequent events.  On January 13, 2004, the Company, Chemdex and Vet Labs entered into an Asset Purchase Agreement with Sparhawk pursuant to which the Company agreed to sell its finished product veterinary pharmaceutical business, including substantially all of the assets of Vet Labs and its ownership interest in the Joint Venture, to Sparhawk for $5,500,000 in cash.  The sale was completed on March 4, 2004.  Simultaneously with the closing, Chemdex advanced $350,000 to Sparhawk in exchange for an unsecured subordinated promissory note bearing interest at 13% per annum and a warrant to purchase 4% of the equity of Sparhawk.  The promissory note is payable in full on March 4, 2009.  Interest is payable annually, but can be deferred and added to the principal balance of the promissory note each year at Sparhawk’s discretion.  The warrant becomes exercisable on March 5, 2009 and expires at the earlier of payment in full of the promissory note or March 4, 2014.  Chemdex also entered into a supply agreement with Sparhawk to supply ferric hydroxide and hydrogenated dextran solution to

 

14



 

Sparhawk on an exclusive basis in the United States for 10 years.  In connection with the sale, the litigation involving the Joint Venture, Sparhawk Laboratories, Inc. v. Veterinary Laboratories, Inc., et al, Case No. 02CV07426, County of Johnson, State of Kansas, was settled, and a Motion of Approval of Settlement and Stipulation of Dismissal with Prejudice was filed with the Court on March 4, 2004.

 

Management considers the finished goods veterinary pharmaceuticals industry to be a highly competitive, mature industry, and believes that meaningful growth in this industry will require significant investment in new product development.  The Company’s investment in this industry through the Joint Venture required the sharing of profits with its partner.  Management believes that the Company can expect to obtain a higher return on investment by focusing on its current Dextran Products business and on human pharmaceutical research and development projects.

 

Results of Operations

 

Fiscal Year ended January 31,2004 compared to Fiscal Year ended January 31, 2003 compared to Fiscal Year ended January 31, 2002

 

 

 

FY 2004

 

FY 2003

 

FY 2002

 

Net Loss

 

$

(5,999

)

$

(673,741

)

$

(206,880

)

 

 

 

 

 

 

 

 

Loss per share

 

0.00

 

(0.22

)

(0.07

)

 

The fiscal year 2004 reduction in net loss is attributable to the recovery of income tax expense.  In fiscal year 2004, there was a recovery of income taxes of $389,968 as compared to a provision for income taxes of $751,366 in fiscal year 2003, due to the recognition of the tax benefit of the non-operating losses at Chemdex, as described below.  The provision for income taxes in fiscal year 2003 significantly exceeded income before income taxes because of the losses incurred at the Company level in the Bahamas, for which no tax recovery is available, and because a full valuation allowance was taken against the deferred tax assets relating to non-operating losses at Chemdex.

 

Income (loss) before

 

 

 

 

 

 

 

Fiscal Years

 

income taxes

 

FY 2004

 

FY 2003

 

FY 2002

 

04 v 03

 

03 v 02

 

 

 

 

 

 

 

 

 

(% increase (decrease))

 

Consolidated

 

$

(395,967

)

$

77,265

 

$

(37,898

)

(612

)%

304

%

Dextran Products

 

58,703

 

872,291

 

670,552

 

(93

)%

30

%

Chemdex

 

(63,029

)

(247,682

)

20,745

 

75

%

(1,294

)%

 

15



 

The fiscal year 2004 decline in operating results is primarily attributable to the large foreign exchange loss and gross margin decline at Dextran Products due to the decline in the United States dollar relative to the Canadian dollar.  Dextran Products has a significant net asset exposure to the United States dollar because the majority of its accounts receivable balance and intercompany receivables are denominated in United States dollars, while the majority of its liabilities and expenses are in Canadian dollars.  Therefore, if the value of the Canadian dollar increases in relation to the United States dollar, margins decrease.  Exchange rate fluctuations resulted in an 8% decrease in margins at Dextran Products in fiscal year 2004.  Management does not expect that the Company will incur significant foreign exchange losses in fiscal year 2005, due to the expected repayment of intercompany debts owed by Chemdex to Dextran Products in fiscal year 2005.

 

Additionally, in fiscal year 2004 the Company continued to incur significant legal and receiver costs due to the winding-up of the Joint Venture and resulting litigation with its joint venture partner.  On March 4, 2004, the Company sold its finished product veterinary pharmaceutical business to Sparhawk.  The sale included substantially all of the assets of Vet Labs and its ownership interest in the Joint Venture, and settled all outstanding litigation among the parties.  The Company does not expect to incur significant legal or receiver costs in connection with Vet Labs or the Joint Venture following the date of sale.

 

Dextran Products.  The fiscal year 2004 decrease in income before income taxes is a result of the rise in the value of the Canadian dollar, which resulted in the decrease in profit margins described above, as well as an increase in selling, general and administrative expenses, which are stated in United States dollars, and a foreign exchange loss.  The fiscal year 2003 increase compared to fiscal year 2002 was due to increased sales and gross profit levels.

 

Chemdex.  The fiscal year 2004 decrease in loss before income taxes is a result of the increase in sales and profit margins.  The fiscal year 2003 decrease compared to fiscal year 2002 was primarily due to increased other expenses resulting from the winding-up of the Joint Venture and the resulting litigation.

 

16



 

 

 

 

 

 

 

 

 

Fiscal Years

 

Sales

 

FY 2004

 

FY 2003

 

FY 2002

 

04 v 03

 

03 v 02

 

 

 

 

 

 

 

 

 

(% increase (decrease))

 

Consolidated

 

$14,092,189

 

$12,786,343

 

$12,167,530

 

10

%

5

%

Dextran Products

 

4,742,519

 

4,575,359

 

4,246,635

 

4

%

8

%

Percentage of Company sales

 

34

%

36

%

35

%

 

 

 

 

Chemdex

 

$9,349,670

 

$8,210,984

 

$7,920,895

 

14

%

4

%

Percentage of Company sales

 

66

%

64

%

65

%

 

 

 

 

 

The majority of the fiscal year 2004 sales increase was attributable to the Chemdex operating segment.  Both operating segments experienced sales increases in fiscal year 2003 compared to fiscal year 2002.

 

Dextran Products.  Demand for Dextran and related products increased in fiscal year 2004 due primarily to favorable pricing.  Since Dextran Products pricing of product is primarily denominated in United States dollars, the decline in value of the United States dollar relative to the Euro resulted in lower pricing for European agents, increasing demand for the products of Dextran Products.  Increased demand across all markets drove the sales increase from fiscal year 2002 to fiscal year 2003.  Management expects sales levels to increase slightly in fiscal year 2005 due to increased sales in Europe, absent a significant rise in the value of the United States dollar.

 

Chemdex.  The introduction of three new products accounted for $938,307 of the fiscal year 2004 sales increase.  The fiscal year 2003 sales increase compared to fiscal year 2002 was due primarily to the introduction of a new contract-manufactured product.

 

17



 

 

 

 

 

 

 

 

 

Fiscal Years

 

Gross profit

 

FY 2004

 

FY 2003

 

FY 2002

 

04 v 03

 

03 v 02

 

 

 

 

 

 

 

 

 

(% increase (decrease))

 

Consolidated

 

$

3,349,496

 

$

3,257,384

 

$

2,736,421

 

3

%

19

%

Percentage of sales

 

24

%

25

%

22

%

 

 

 

 

Dextran Products

 

$

1,539,164

 

$

1,889,001

 

$

1,593,497

 

(19

)%

19

%

Percentage of sales

 

32

%

41

%

38

%

 

 

 

 

Chemdex

 

$

1,739,558

 

$

1,281,409

 

$

1,051,312

 

36

%

22

%

Percentage of sales

 

19

%

16

%

13

%

 

 

 

 

 

The fiscal year 2004 increase in gross profit resulted from increased sales at the Chemdex operating segment.  The concurrent decline in gross profit percentage is primarily due to declines at the Dextran Products operating segment due to exchange rate fluctuations, which caused a decrease in margins.  The fiscal year 2003 increase in gross profit compared to fiscal year 2002 gross profit was the result of increased sales levels, particularly of higher margin products.

 

Dextran Products.  Dextran Products’ fiscal year 2004 gross profit decrease was due to the significant rise in the Canadian dollar relative to the United States dollar.  The majority of Dextran Products’ costs are incurred in Canadian dollars, while the majority of its sales are in United States dollars.  Therefore, as the value of the Canadian dollar rises in relation to the United States dollar, Dextran Products’ margins decrease.  Exchange rate fluctuations resulted in an 8% decrease in margins at Dextran Products in fiscal year 2004.  The fiscal year 2003 increase in gross profit at Dextran Products compared to fiscal year 2002 was the result of increased sales of a high-margin product.

 

Chemdex.  The fiscal year 2004 increase in gross profit and margin at Chemdex was primarily attributable to the increased sales levels, particularly in the high-margin injectables product line, which resulted in lower average fixed costs.  The fiscal year 2003 increase in gross profit at Chemdex compared to fiscal year 2002 was the result of increased sales due to the introduction of a new product.

 

18



 

 

 

 

 

 

 

 

 

Fiscal Years

 

 

 

FY 2004

 

FY 2003

 

FY 2002

 

04 v 03

 

03 v 02

 

 

 

 

 

 

 

 

 

(% increase (decrease))

 

Selling, promotion, general and administrative expenses

 

$

2,096,108

 

$

1,799,292

 

$

1,670,338

 

16

%

8

%

 

The fiscal year 2004 increase in selling, promotion, general and administrative expenses is a result of three main factors.  The cost of the Company’s director and officer liability insurance increased by 144% as compared to fiscal year 2003, due to general market conditions.  The Company has not made a claim under any director and officer liability policy.  Management salaries at Chemdex also included a full year of salary for the general manager who was hired in the fourth quarter of fiscal year 2003.  Finally, the selling, promotion, general and administrative expenses incurred at Dextran Products were incurred in Canadian dollars, resulting in increased expenses upon translation to United States dollars due to the significant rise in the Canadian dollar as discussed above.

 

The fiscal year 2003 increase in selling, promotion, general and administrative expenses compared to fiscal year 2002 was a result of senior management bonus accruals of $75,000 in fiscal year 2003.  No senior management bonuses were paid in fiscal year 2002.  In addition, Chemdex incurred increased management salaries and recruiting costs in connection with the hiring of a new general manager in the fourth quarter of fiscal year 2003 to oversee the Joint Venture operations and its management on behalf of the Company.

 

Research and

 

 

 

 

 

 

 

Fiscal Years

 

development

 

FY 2004 

 

FY 2003 

 

FY 2002 

 

04 v 03

 

03 v 02

 

 

 

 

 

 

 

 

 

(% increase (decrease))

 

Research and development expenditures

 

$

73,635

 

$

193,284

 

$

506,980

 

(62

)%

(62

)%

Investment tax credits

 

(12,684

)

(21,186

)

(42,375

)

(40

)%

(50

)%

Net research and development expense

 

60,951

 

172,098

 

464,605

 

(65

)%

(63

)%

 

Due to continued direct funding of research and development expenses by third party public and/or private sector groups, as well as investment tax credits claimed by Dextran

 

19



 

Products, the Company’s research and development expense continued to decrease in fiscal year 2004.

 

Funding for the Company’s primary development products is provided directly by third party public and/or private sector groups to the entities carrying out such research.  The Company does not take possession or control over these funds.  The Company benefits from the results of research projects through the ownership of patents and/or licenses with respect to the products involved.  The Company has no commitments to repay the funding or to purchase the results of the research.

 

The current stage of the cellulose sulphate project is such that a lesser portion of development is being performed in-house, and significant funding from research and development partners for the current phase of the project is expected to continue at necessary levels for the foreseeable future.  The Company’s research and development expenditures are expected to increase in fiscal year 2005 due to additional product development activities the Company expects to perform and fund outside of its partnership relationships.  Additionally, Chemdex experienced a reduction in research and development costs in fiscal year 2004 while awaiting FDA approval on several new products.

 

 

 

 

 

 

 

 

 

Fiscal Years

 

 

 

FY 2004

 

FY 2003

 

FY 2002

 

04 v 03

 

03 v 02

 

 

 

 

 

 

 

 

 

(% increase (decrease))

 

Depreciation and amortization expense

 

$

617,685

 

$

572,129

 

$

548,931

 

8

%

4

%

 

The fiscal year 2004 increase in depreciation and amortization expense is primarily attributable to new production equipment purchased during fiscal year 2003 at Dextran Products and the increase in the value of the Canadian dollar relative to the United States dollar.  The fiscal year 2003 increase compared to fiscal year 2002 is primarily due to the purchase of new production equipment at Dextran Products in the fourth quarter of fiscal year 2002.

 

 

 

 

 

 

 

 

 

Fiscal Years

 

 

 

FY 2004

 

FY 2003

 

FY 2002

 

04 v 03

 

03 v 02

 

 

 

 

 

 

 

 

 

(% increase (decrease))

 

Interest expense

 

$

133,382

 

$

150,527

 

$

206,051

 

(11

)%

(27

)%

 

The fiscal year 2004 decrease in interest expense is primarily attributable to a decrease in long-term debt, as well as the associated decrease in imputed interest due to the continuing

 

20



 

repayment of non-interest bearing long-term debt.  The fiscal year 2003 decrease compared to fiscal year 2002 is primarily attributable to a decrease in imputed interest on long-term payables due to the repayment of non-interest bearing long-term debt.

 

 

 

 

 

 

 

 

 

Fiscal Years

 

 

 

FY 2004

 

FY 2003

 

FY 2002

 

04 v 03

 

03 v 02

 

 

 

 

 

 

 

 

 

(% increase (decrease))

 

Foreign exchange gain (loss)

 

$(447,602

)

$(113,602

)

$77,809

 

(294

)%

(246

)%

 

The fiscal year 2004 increase in foreign exchange loss at Dextran Products was due to the Canadian dollar increasing in value relative to the United States dollar.  Dextran Products has a net exposure to the United States dollar because the majority of its accounts receivable balance, including inter-company receivables, is denominated in United States dollars.  The fiscal year 2003 increase in foreign exchange loss at Dextran Products was due to a similar increase in the value of the Canadian dollar.  The fiscal year 2002 foreign exchange gain at Dextran Products was due to the Canadian dollar decline in value relative to the United States dollar during that period.  Management does not expect that the Company will incur significant foreign exchange losses in fiscal year 2005, due to the expected repayment of intercompany debts owed by Chemdex to Dextran Products in fiscal year 2005.

 

 

 

 

 

 

 

 

 

Fiscal Years

 

 

 

FY 2004 

 

FY 2003 

 

FY 2002 

 

04 v 03

 

03 v 02

 

 

 

 

 

 

 

 

 

(% increase (decrease))

 

Other income (expense)

 

$

(389,735

)

$

(372,111

)

$

37,797

 

(5

)%

(1,084

)%

 

In both fiscal years 2004 and 2003, the other expenses relate almost entirely to legal and receiver costs associated with the winding-up of the Joint Venture, and the resulting litigation.  In fiscal year 2004, legal and receiver fees relating to this process totaled $397,380, as compared to $238,197 in fiscal year 2003.  Additionally, due to the uncertainty related to this situation, in fiscal year 2003, the Company provided an allowance for the entire receivable balances of $132,614 due from Sparhawk.  In fiscal year 2002 other income was primarily due to the receipt by Chemdex of a final settlement payment of $48,643 resulting from a class action lawsuit against various vitamin suppliers.  Also in fiscal year 2002, Dextran Products incurred a loss of $27,269 on disposal of production equipment that was netted against other income.

 

21



 

 

 

 

 

 

 

 

 

Fiscal Years

 

Tax provision (recovery)

 

FY 2004 

 

FY 2003 

 

FY 2002 

 

04 v 03

 

03 v 02

 

 

 

 

 

 

 

 

 

(% increase (decrease))

 

Consolidated

 

$

(389,968

)

$

751,366

 

$

168,982

 

(152

)%

345

%

Dextran Products

 

110,032

 

430,886

 

202,650

 

(74

)%

113

%

Chemdex

 

(500,000

)

320,480

 

(34,480

)

(256

)%

1,029

%

 

The fiscal year 2004 decrease in tax provision at Dextran Products is a result of the decrease in profitability as described above.  The tax provision at Dextran Products exceeds its income before taxes because a significant portion of the foreign exchange loss relates to intercompany financing and consequently is deductible only against capital gains.  The Canadian operations continue to have significant research and development tax pools to offset current taxes payable.

 

The fiscal year 2004 Chemdex tax benefit was recorded because there is no longer uncertainty as to the ability of Chemdex to use non-operating losses following the sale of the Vet Labs assets for a gain subsequent to the end of fiscal year 2004.  On March 4, 2004, the Company sold its finished product veterinary pharmaceutical business to Sparhawk.  The sale included substantially all of the assets of Vet Labs and its ownership interest in the Joint Venture.

 

Liquidity and Capital Resources

 

As of January 31, 2004, the Company had cash of $59,455, compared to cash of $199,718 at January 31, 2003.  In fiscal year 2004 the Company generated cash of $221,425 from its operating activities, compared to $941,559 for fiscal year 2003.  Although there was a decrease in the net loss in fiscal year 2004, this decrease resulted from the deferred tax recovery, which is a non-cash item. In fiscal year 2003, there were significant non-cash expenses relating to deferred income taxes and the writedown of loan to Sparhawk, which were not incurred in fiscal year 2004.  Depreciation and amortization continues to be a large non-cash expense of the Company.  In fiscal year 2002, the Company generated cash of $443,765 from its operating activities.

 

The Company maintained $2,058,161 of working capital and a current ratio of 1.8 to 1 as of January 31, 2004, compared to $1,528,856 and 1.6 to 1 as of January 31, 2003, and $1,481,138 and 1.8 to 1 as of January 31, 2002.

 

Management expects the primary source of its future capital needs to be a combination of company earnings, borrowings and the proceeds from the sale of the Vet Labs assets.  The

 

22



 

Company, at present, does not have any material commitments for capital expenditures, although Management intends to continue the plant refurbishment process at Dextran Products in Toronto.

 

The Company believes that based upon the current levels of revenues and spending, and taking into account the effect of the sale of the Vet Labs assets on the operating results of Chemdex, its existing working capital resources will be sufficient to support continuing operations for the foreseeable future.

 

At January 31, 2004, the Company had accounts receivable, including amounts classified as assets subject to sale agreement, of $1,040,732 and inventory of $2,693,312, compared to $1,351,515 and $2,265,963, respectively, at January 31, 2003.  The decrease in accounts receivable was due to timing of collections at year-end.  The increase in inventory levels was due to stocking of the new products at Chemdex.  At January 31, 2002, the Company had accounts receivable of $1,067,709 and inventory of $2,112,854.  The increase in accounts receivable from fiscal year 2002 to fiscal year 2003 was due to the timing of collections at year-end discussed above, while the increase in inventory levels was due to the stocking of additional finished goods for shipment to a particular customer and the stocking of a new product at Chemdex.

 

At January 31, 2004, the Company had accounts payable, including amounts included in liabilities subject to sale agreement, of $1,099,736, compared to $1,205,383 at January 31, 2003.  The decrease in accounts payable was due to timing of supplier payments.  At January 31, 2002, the Company had accounts payable of $935,419, with the increase between fiscal year 2003 and fiscal year 2002 due primarily to the increase in accounts receivable and inventory discussed above.

 

During fiscal year 2004, capital expenditures totaled $396,704, as compared to $367,868 in fiscal year 2003 and $434,157 in fiscal year 2002.  The majority of the capital expenditures were for production equipment at the Dextran Products plant in Toronto in these fiscal years.  Management intends to continue its plant refurbishment and expansion plan in fiscal year 2005, and expects capital expenditures to increase in that period.

 

The change in accumulated other comprehensive loss of the Company is entirely attributable to the currency translation adjustment of Dextran Products.  Dextran Products’ functional currency is the Canadian dollar.  This currency translation adjustment arises from the translation of Dextran Products’ financial statements to U.S. dollars.

 

Dextran Products has a Cdn. $1,250,000 (U.S. $942,000) line of credit, of which Cdn. $150,000 (U.S. $113,000) was utilized at January 31, 2004.  This line of credit was not utilized at January 31, 2003.  This line of credit bears interest at the Canadian banks’ prime lending rate plus 0.75% (2004 – 5%; 2003 – 5.75%).  This indebtedness is collateralized by a general security agreement over the Company’s assets and a collateral mortgage of Cdn. $500,000 on the Dextran Products building in Toronto.

 

The Joint Venture had a $175,000 line of credit to fund operations, none of which was utilized at January 31, 2004 or 2003.  As a result of the March 4, 2004 disposition of the Vet Labs assets, the Joint Venture line of credit is no longer be available to the Company.

 

23



 

Chemdex entered into one new long-term debt obligation on September 19, 2003, which related to the redemption of the 10% minority interest in Chemdex.  The redemption amount was $146,500, which is to be paid in 25 equal monthly installments of $5,860, commencing on the redemption date.  Since this installment contract is non-interest bearing, it has been discounted using a discount rate of 9%.  The present value of this installment contract is $134,602, which has been recorded as long-term debt.

 

The significant decrease in long-term debt from fiscal year 2003 to fiscal year 2004 is due to continuing payments by the Company, and the full repayment of the term loan by the Joint Venture.  All long-term debt is due in the next two years.

 

The Company entered into one new capital lease obligation at Dextran Products during fiscal year 2004, for a piece of production equipment.  Capital lease obligations are due over the next three years.

 

No changes in accounting principles or their application have been implemented in the reporting period that would have a material effect on reported income.

 

Changes in the relative values of the Canadian dollar and the United States dollar occur from time to time and may, in certain instances, materially affect the Company’s results of operations.

 

The Company does not believe that the impact of inflation and changing prices has had a material effect on its operations or financial results at any time in the last three years.

 

Related Party Transactions

 

In August 1997, the Company loaned Thomas C. Usher, its Vice-Chairman, Director of Research and Development, a member of its Board of Directors and the beneficial owner of greater than 5% of the outstanding common shares of the Company, $691,500 at an interest rate equal to the prime rate of Toronto Dominion Bank plus 1.50% (the “Loan”).  The Loan was used to partially fund a $1,000,000 payment to the State of Florida in order to allow Thomas C. Usher to regain possession of 430,000 Common Shares of the Company then held by the State as collateral security relating to the liquidation of insurance companies formerly owned by Thomas C. Usher.  Repayment of the Loan is accomplished by monthly payments and through offsets by the Company against royalty payments due Thomas C. Usher pursuant to intellectual property license agreements and bonus payments, if any, granted Thomas C. Usher as an employee of the Company.  The amount outstanding under the Loan as of January 31, 2004 was $417,467, as compared to $517,190 at January 31, 2003, including accrued interest.  The Company has taken a cumulative provision of $242,677 against accrued interest on this loan at January 31, 2004, compared to a cumulative provision of $212,491 at January 31, 2003.

 

In August 1999, Thomas C. Usher personally assumed all of the assets and liabilities of Novadex Corp., including the balance of receivables (the “Receivables”) due to the Company from Novadex Corp.  The Receivables have no specific repayment terms.  The total outstanding

 

24



 

amount of the Receivables as of January 31, 2004 was $366,216, as compared to $426,454 at January 31, 2003.  Thomas C. Usher also owes $250,000 to a subsidiary of the Company, Novadex International Limited, as of January 31, 2004, pursuant to a non-interest bearing loan with no specific repayment terms.  The outstanding amount of this loan has not changed from January 31, 2003.

 

Thomas C. Usher has pledged 328,051 common shares of the Company as security for these amounts owing to the Company.  These common shares have a market value of $2,266,800 at January 31, 2004, based on the closing price of the Company’s common shares on the Nasdaq SmallCap market on Friday, January 30, 2004.

 

The Company also has an outstanding loan payable to Ruth Usher, a member of the Board of Directors through her retirement on October 31, 2003, the beneficial owner of greater than 5% of the outstanding common shares of the Company, and the spouse of Thomas C. Usher.  The amount due from the Company pursuant to this loan increased to $683,234 at January 31, 2004 from $682,225 at January 31, 2003 due to interest charges less monthly payments by the Company.

 

Off-Balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements.

 

Tabular Disclosure of Contractual Obligations

 

As of January 31, 2004, future minimum cash payments due under contractual obligations, including, among others, the Dextran Products line of credit, the loan payable to Ruth Usher, the long-term debt obligation in connection with the Chemdex redemption, and capital lease agreements, are as follows:

 

 

 

 

Payment due by period

 

 

 

Contractual Obligations

 

Total

 

Less than
1 year

 

1-3
years

 

3-5 years

 

More than
5 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt obligations (1)

 

$

800,434

 

$

82,320

 

$

70,880

 

$

24,000

 

$

623,234

 

Capital lease obligations (2)

 

503,871

 

193,463

 

310,408

 

 

 

Operating lease obligations (3)

 

22,355

 

11,814

 

10,541

 

 

 

Purchase obligations

 

 

 

 

 

 

Revolving loans (4)

 

150,000

 

150,000

 

 

 

 

Total

 

$

1,476,660

 

$

437,597

 

$

391,829

 

$

24,000

 

$

623,234

 

 


1.                                       Consists of:

 

(a)                                  Note payable in monthly payments of $5,860 maturing September 19, 2005; and

 

25



 

(b)                                 Amounts due to shareholder which bear interest at the Canadian banks’ prime lending rate plus 1.5%, with required minimum monthly payments, including interest, of $1,000.

 

Does not include a share value guarantee outstanding at January 31, 2004 payable in quarterly repayments of $50,000 on February 1, May 1 and August 1, 2004, and a lump-sum payment for the balance of $75,353 on November 1, 2004, which was paid in full on March 4, 2004.

 

2.                                       Consists of capital lease obligations for:

 

(a)                                  Production equipment of Cdn. $38,734 (US $29,203) repayable in monthly installments, bearing interest at 6.65% and maturing December 2004;

 

(b)                                 Production equipment of Cdn. $103,170 (US $77,783) repayable in monthly installments, bearing interest at 7.59% and maturing November 2006; and

 

(c)                                  Production equipment of Cdn. $449,937 (US $339,217) repayable in monthly installments, bearing interest at 9% and maturing November 2006.

 

3.                                       Consists of operating lease obligations for:

 

(a)                                  Production equipment requiring monthly payments of Cdn. $732 (US $552) terminating June 2004;

 

(b)                                 Office equipment requiring semi-annual payments of Cdn. $2,180 (US $1,644) terminating November 2005; and

 

(c)                                  Office equipment requiring quarterly payments of Cdn. $161 (US $121) terminating June 2006.

 

(d)                                 Office equipment requiring quarterly payments of $843 termination July 2006.

 

(e)                                  Office equipment requiring monthly payments of $477 terminating May 2004.

 

4.                                       Consists of Canadian operating line of credit bearing interest at the Canadian banks’ prime lending rate plus 0.75%, repayable upon demand.

 

Risk Factors

 

The risks, uncertainties and other factors described below could materially and adversely affect the Company’s business, financial condition, operating results and prospects.

 

The Company’s product development efforts may be reduced or discontinued due to difficulties or delays in clinical trials.

 

To achieve sustained profitability, the Company must, alone or with corporate partners and collaborators, successfully research, develop and commercialize identified technologies or product candidates.  Current developmental product candidates are in various stages of clinical and pre-clinical development and will require significant further funding, research, development,

 

26



 

preclinical and/or clinical testing, regulatory approval and commercialization testing, and are subject to the risks of failure inherent in the development of products based on innovative or novel technologies.  These products are also rigorously regulated by the U.S. federal government, particularly the FDA, and by comparable agencies in state and local jurisdictions and in foreign countries.  Specifically, each of the following results is possible with respect to any one of the Company’s developmental product candidates:

 

                  that the Company will not be able to maintain its current research and development schedules;

 

                  that the Company will not be able to enter into human clinical trials because of scientific, governmental or financial reasons, or that it will encounter problems in clinical trials that will cause a delay or suspension of the development of the product candidate;

 

                  that the developmental product will be found to be ineffective or unsafe;

 

                  that government regulations will delay or prevent the product’s marketing for a considerable period of time and impose costly procedures upon the Company’s activities;

 

                  that the FDA or other regulatory agencies will not approve the product or the process by which the product is manufactured, or will not do so on a timely basis; and/or

 

                  that the FDA’s policies may change and additional government regulations and policies may be instituted, which could prevent or delay regulatory approval of the product.

 

If any of the risks set forth above occurs, the Company may not be able to successfully develop its identified developmental product candidates.

 

The Company’s developmental product commercialization efforts may not be successful.

 

It is possible that, for reasons including, but not limited to those set forth below, the Company may be unable to commercialize or receive royalties from the sale of any given developmental product, even if it is shown to be effective, if:

 

                  the product is uneconomical or if the market for the product does not develop or diminishes;

 

                  the Company is not able to enter into arrangements or collaborations to commercialize and/or market the product;

 

                  the product is not eligible for third-party reimbursement from government or private insurers;

 

27



 

                  others hold proprietary rights that preclude the Company from commercializing the product;

 

                  others have brought to market similar or superior products;

 

                  others have superior resources to market similar products or technologies;

 

                  government regulation imposes limitations on the indicated uses of the product, or later discovery of previously unknown problems with the product results in added restrictions on the product or results in the product being withdrawn from the market; and/or

 

                  the product has undesirable or unintended side effects that prevent or limit its commercial use.

 

The Company depends on partnerships with third parties for the development and commercialization of its products.

 

The Company’s strategy for development and commercialization of its products is to rely on licensing agreements with third party partners.  As a result, the ability of the Company to commercialize future products is dependent upon the success of third parties in performing clinical trials, obtaining regulatory approvals, manufacturing and successfully marketing its products.  There can be no assurance that such third party collaborations will be successful.  If any of the Company’s current research and development partnerships are discontinued, it may not be able to find others to develop and commercialize its current product candidates.

 

The Company does not currently have agreements with third parties to market its developmental products.

 

The commercialization of any of the Company’s developmental products that receive FDA approval will depend upon the Company’s ability to enter into agreements with companies that have sales and marketing capabilities.  The Company currently intends to sell its products in the United States and internationally in collaboration with one or more marketing partners.  The Company may not be able to enter into any such collaboration to market its developmental products in a timely manner or on commercially reasonable terms, if at all.

 

The Company may be unable to commercialize its products if it is unable to protect its proprietary rights, and may be liable for significant costs and damages if it faces a claim of intellectual property infringement by a third party.

 

The Company’s success depends in part on its ability to obtain and maintain patents, protect trade secrets and operate without infringing upon the proprietary rights of others.  In the absence of patent and trade secret protection, competitors may adversely affect the Company’s business by independently developing and marketing substantially equivalent or superior products, possibly at lower prices.  The Company could also incur substantial costs in litigation

 

28



 

and suffer diversion of attention of technical and management personnel if it is required to defend intellectual property infringement suits brought by third parties, with or without merit, or if required to initiate litigation against others to protect or assert intellectual property rights.  Moreover, any such litigation may not be resolved in favor of the Company.

 

The Company has received various patents covering the uses of its developmental products.  However, the patent position of companies in the pharmaceutical industry generally involves complex legal and factual questions, and recently has been the subject of much litigation.  Any patents the Company has obtained, or may obtain in the future, may be challenged, invalidated or circumvented.  To date, no consistent policy has been developed by the United States Patent and Trademark Office regarding the breadth of claims allowed in biotechnology patents.

 

In addition, because patent applications in the United States are maintained in secrecy until patents issue, and because publication of discoveries in scientific or patent literature often lags behind actual discoveries, the Company cannot be certain that it and its licensors are the first creators of inventions covered by any licensed patent applications or patents or that the Company or such licensors are the first to file.  The United States Patent and Trademark Office may commence interference proceedings involving patents or patent applications, in which the question of first inventorship is contested.  Accordingly, the patents owned by or licensed to the Company may not be valid or may not afford the Company protection against competitors with similar intellectual property.

 

It is also possible that the Company’s patents may infringe on patents or other rights owned by others, licenses to which may not be available to the Company.  The Company may have to alter its products or processes, pay licensing fees or cease certain activities altogether because of patent rights of third parties.

 

In addition to the products for which the Company has patents or have filed patent applications, the Company relies upon unpatented proprietary technology and may not be able to meaningfully protect its rights with regard to that unpatented proprietary technology.

 

Critical Accounting Policies

 

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, applied on a consistent basis.  The critical accounting policies include the use of estimates of allowance for doubtful accounts, the useful lives of assets and the realizability of deferred tax assets.  The Company’s accounting policies with respect to the Joint Venture and its disposition are also discussed below.

 

Management is required to make estimates and assumptions, in preparing the consolidated financial statements, that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the periods.  The actual results could differ from these estimates.  Significant estimates made by management include the calculation

 

29



 

of reserves for uncollectible accounts, inventory allowances, useful lives of long-lived assets and the realizability of deferred tax assets.

 

Revenue Recognition

 

All revenue is from sales of bulk and finished dosage manufactured products and is recognized when title and risk of ownership of products pass to the customer.  Title and risk of ownership pass to the customer pursuant to the applicable sales contract, either upon shipment of product or upon receipt by the customer.  Since returns are rare and generally not accepted, management has not made provision for returns.  In addition, product sold in bulk quantities is tested, prior to release for shipment, to ensure that it meets customer specifications, and in many cases, customers receive samples for their own testing.  Approval is obtained from the customer prior to shipping.

 

Allowance for Doubtful Accounts

 

Accounts receivable is stated net of allowances for doubtful accounts.  Allowances for doubtful accounts are determined by each reporting unit on a specific item basis.  Management reviews the credit worthiness of individual customers and past payment history to determine the allowance for doubtful accounts.  Since the majority of sales at Dextran Products are export, Dextran Products maintains credit insurance through a crown corporation for the majority of its customers receivables.

 

Long-Lived Assets

 

Long-lived assets are stated at cost, less accumulated depreciation or amortization computed using the straight-line method based on their estimated useful lives ranging from three to fifteen years.  Useful life is the period over which the asset is expected to contribute to the Company’s cash flows.  A significant change in estimated useful lives could have a material impact on the results of operations.  The Company reviews the recoverability of its long-lived assets, including buildings, equipment and other intangible assets, when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable.  The assessment of possible impairment is based on the Company’s ability to recover the carrying value of the asset from the expected future pre-tax cash flows (undiscounted and without interest charges) of the related operations.  If these cash flows are less than the carrying value of such asset, an impairment loss is recognized for the difference between estimated fair value and carrying value.  The measurement of impairment requires management to make estimates of these cash flows related to long-lived assets as well as other fair value determinations.

 

Deferred Tax Assets

 

The Company has recorded a valuation allowance on deferred tax assets where there is uncertainty as to the ultimate realization of the future tax deduction.  There has not been a consistent history of profitability at Chemdex, therefore there is uncertainty regarding whether there will be adequate future profits realized to use the U.S. tax loss deductions.  Dextran

 

30



 

Products has incurred capital losses, which are only deductible against capital gains.  It is not certain that Dextran Products will realize capital gains in the future to use these Canadian capital loss deductions.

 

The Joint Venture

 

In 1992, Vet Labs and Sparhawk entered into the Joint Venture for the manufacture and sale of veterinary pharmaceutical products.  Vet Labs and Sparhawk each owned 50% of the Joint Venture during its operation. The Joint Venture was governed by the Agreement for the Operation of Veterinary Laboratories, Inc.’s Lenexa Facility and Sparhawk Lab of KC as a Joint Venture, dated December 1, 1992, by and among Sparhawk, Chemdex and Vet Labs (the “Joint Venture Agreement”).

 

Pursuant to the Joint Venture Agreement, the Joint Venture Policy Committee was responsible for the overall management of the Joint Venture, including the direction and control of the persons designated with the daily management responsibilities of the Joint Venture, and the general supervision of the management and conduct of the affairs of the Joint Venture.  The Policy Committee consisted of five members, three of which are selected by Vet Labs and two of which are selected by Sparhawk.  Decisions of the Policy Committee required a simple majority vote.

 

Because the Company controlled the operating, financing and investing decisions of the Joint Venture through Vet Labs’ control of the Policy Committee, it consolidated the Joint Venture’s assets, liabilities, revenue and expenses in the Company’s financial statements.  The Company has funded the Joint Venture’s cumulative losses since 1992 and, accordingly, has recorded 100% of these losses in the consolidated financial statements.

 

On January 13, 2004, the Company, Chemdex and Vet Labs entered into an Asset Purchase Agreement with Sparhawk.  Pursuant to the Asset Purchase Agreement, the Company agreed to sell substantially all of the assets of Vet Labs, including its interest in the Joint Venture, to Sparhawk for $5,500,000 in cash.  This sale was completed on March 4, 2004.  Simultaneously with the closing, Chemdex advanced $350,000 to Sparhawk in exchange for an unsecured subordinated promissory note bearing interest at 13% per annum and a warrant to purchase 4% of the equity of Sparhawk.  The promissory note is payable in full on March 4, 2009.  Interest is payable annually, but can be deferred and added to the principal balance of the

 

31



 

promissory note each year at Sparhawk’s discretion.  The warrant becomes exercisable on March 5, 2009 and expires at the earlier of payment in full of the promissory note or March 4, 2014.  Chemdex also entered into a supply agreement with Sparhawk to supply ferric hydroxide and hydrogenated dextran solution to Sparhawk on an exclusive basis in the United States for 10 years.  In connection with the sale, the litigation involving the Joint Venture, Sparhawk Laboratories, Inc. v. Veterinary Laboratories, Inc., et al, Case No. 02CV07426, County of Johnson, State of Kansas, was settled, and a Motion of Approval of Settlement and Stipulation of Dismissal with Prejudice was filed with the Court on March 4, 2004.

 

The assets and liabilities of Vet Labs and the Joint Venture at January 31, 2004 and 2003 that are subject to the Asset Purchase Agreement have been reclassified to assets and liabilities subject to sale agreement.  All liabilities subject to sale agreement were current liabilities at both January 31, 2004 and 2003.  All assets subject to sale agreement at January 31, 2004 were considered current assets because the sale closed less than two months after fiscal year-end.  At January 31, 2003, long-lived assets are presented as non-current because the disposal date was more than one year from the date of sale of the assets.  Effective January 13, 2004, depreciation and amortization of the long-lived assets ceased.

 

A significant gain will be recorded by the Company upon the disposal of the Vet Labs assets.  There will also be significant changes in the Company’s results of operations following the sale of the Vet Labs assets and its ownership interest in the Joint Venture.  Sales of the Joint Venture accounted for 66% and 64% of the Company’s total sales in fiscal year 2004 and fiscal year 2003, respectively.  Income before income taxes from Vet Labs and the Joint Venture amounted to $408,667 in fiscal year 2004, with a loss before income taxes of $129,222 in fiscal year 2003.  Management expects that gross profit as a percentage of sales for the Company will increase because the Joint Venture’s margins were generally lower than those of Dextran Products.

 

Changes in Accounting Policies

 

Effective February 1, 2003, the Company adopted the fair value accounting method provided for under Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” in accounting for its employee stock options.  The adoption of this accounting policy reduced net income by $12,370 as compared to the Company’s previous accounting policy of using the intrinsic value method as provided for in Accounting Principles Board Opinion (“APB”) No. 25.

 

Recent Accounting Pronouncements

 

In May 2003, the Financial Accounting Standards Board (the “FASB”) issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity”.  SFAS No. 150 establishes standards for the measurement and classification of certain financial instruments with characteristics of both liabilities and equity.  SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003.  Effective June 1,

 

32



 

2003, the Company accounts for financial instruments in accordance with SFAS No. 150.  The adoption of this standard had no impact on the consolidated financial statements.

 

In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.”  SFAS 149 is intended to result in more consistent reporting of contracts as either freestanding derivative instruments subject to Statement 133 in their entirety, or as hybrid instruments with debt host contracts and embedded derivative features.  The Statement is effective for contracts entered into or modified after June 30, 2003, and hedging relationships designated after June 30, 2003.  Effective July 1, 2003, the Company accounts for any derivative instruments and hedging activities in accordance with SFAS 149.  The adoption of this amendment had no impact on the consolidated financial statements.

 

In January 2003, the FASB issued FASB Interpretation (“FIN”) No. 46, “Consolidation of Variable Interest Entities an interpretation of ARB No. 51” (the “Interpretation”).  The Interpretation introduces a new consolidation model - the variable interests model - which determines control (and consolidation) based on potential variability in gains and losses of the entity being evaluated for consolidation.  The Interpretation requires disclosure of certain information in financial statements initially issued after January 31, 2003, if it is reasonably possible that an enterprise will consolidate or disclose information about a variable interest entity when Interpretation 46 becomes effective. The Company will account for any variable interest entities in accordance with FIN 46.  The adoption of this Interpretation had no impact on the Company’s consolidated financial statements.

 

In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure.”  SFAS No. 148 amends SFAS No. 123, “Accounting for Stock-Based Compensation,” to provide alternative methods of transition to SFAS No. 123’s fair value method of accounting for stock-based employee compensation.  SFAS No. 148 also amends the disclosure provisions of SFAS No. 123 and APB No. 28, “Interim Financial Reporting,” to require disclosure in the summary of significant accounting policies of the effects of an entity’s accounting policy with respect to stock-based employee compensation on reported net income and earnings per share in annual and interim financial statements.  SFAS No. 148 is effective for fiscal years ending after December 15, 2002.  The Company has adopted the required disclosures of SFAS No. 148 effective January 31, 2003.

 

Forward-looking Statements

 

This Annual Report on Form 10-K, including the Management’s Discussion and Analysis, contains various “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which represent the Company’s expectations or beliefs concerning future events, including, but not limited to statements regarding management’s expectations of regulatory approval and the commencement of sales.  In addition, statements containing expressions such as “believes”, “anticipates” or “expects” used in this Annual Report on Form 10-K and the Company’s periodic reports on Forms 10-K and 10-Q filed with the Securities and Exchange

 

33



 

Commission are intended to identify forward-looking statements.  The Company cautions that these and similar statements in this Annual Report on Form 10-K and in previously filed periodic reports including reports filed on Forms 10-K and 10-Q are further qualified by important factors that could cause actual results to differ materially from those in the forward-looking statements. These factors include, without limitation, changing market conditions, the progress of clinical trials and the results obtained, the establishment of new corporate alliances, the impact of competitive products and pricing, and the timely development, FDA approval and market acceptance of the Company’s products, as well as the other risks discussed above, none of which can be assured.

 

The forward-looking statements contained in this quarterly report speak only as to the date of this report.  Except as otherwise required by federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements or the risk factors described in this Annual Report on Form 10-K, whether as a result of new information, future events, changed circumstances or any other reason after the date of this report.

 

34



 

ITEM 7A.                                           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Exchange Rate Sensitivity

 

The Company’s operations consist of manufacturing activities in the United States and Canada.  The Company’s products are sold in North America, Europe and the Pacific Rim.

 

While the majority of the sales of Dextran Products, the Company’s Canadian operation, are denominated in United States dollars, the majority of its expenses are incurred in Canadian dollars.  The majority of the assets and liabilities of Dextran Products are denominated in Canadian dollars prior to the currency translation adjustment necessary for preparation of the financial statements of the Company contained in this report.  Therefore, Dextran Products has a net asset exposure to the United States dollar.  When the Canadian dollar rises in value relative to the United States dollar, the carrying value of the assets and liabilities of Dextran Products as stated in United States dollars increases.  A rise in the Canadian dollar relative to the United States dollar also results in a decrease in gross margins and net income of Dextran Products.  Dextran Products also experiences a foreign exchange loss when the Canadian dollar rises in relation to the United States dollar due to this net asset exposure.  Similarly, a decline in the Canadian dollar relative to the United States dollar results in a foreign exchange gain and increased gross margins and net income at Dextran Products.

 

Management monitors currency fluctuations to ensure that an acceptable margin level at Dextran Products is maintained.  Management has the ability, to some extent, to adjust sales prices to maintain an acceptable margin level.

 

The following table presents information about the Company’s financial instruments other than accounts receivable that are sensitive to changes in foreign currency exchange rates.  All financial instruments are held for other than trading purposes.  The table presents principal cash flows and related weighted average interest rates by expected maturity dates.

 

 

 

Expected Maturity Date

 

 

 

1/31/05

 

1/31/06

 

1/31/07

 

1/31/08

 

1/31/09

 

Thereafter

 

Total

 

Fair
Value

 

 

 

(US$Equivalent)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate ($Cdn.)

 

162,035

 

144,746

 

141,583

 

 

 

 

448,364

 

439,484

 

Average interestrate

 

8.35

%

8.73

%

8.75

%

 

 

 

8.61

%

 

 

 

35



 

Interest Rate Sensitivity

 

The Company has no significant interest earning assets and the majority of its debt is at fixed rates.  The variable rate debt represents the shareholder loan payable, which is approximately offset with the shareholder loan receivable.  Both of these financial instruments carry the same interest rate.  As such, the Company has no significant risk exposure to changes in interest rates.

 

The following table presents information about the Company’s financial instruments that are sensitive to changes in interest rates.  All financial instruments are held for other than trading purposes.  The table presents principal cash flows and related weighted average interest rates by expected maturity dates.

 

 

 

Expected Maturity Date

 

 

 

 

 

 

 

1/31/05

 

1/31/06

 

1/31/07

 

1/31/08

 

1/31/09

 

Thereafter

 

Total

 

Fair  Value

 

 

 

(US$Equivalent)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Variable rate ($US)

 

54,861

 

58,153

 

61,642

 

65,340

 

69,261

 

108,209

 

417,466

 

417,466

 

Average interest rate

 

6.00

%

6.00

%

6.00

%

6.00

%

6.00

%

6.00

%

6.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate ($Cdn.)

 

162,035

 

144,583

 

141,583

 

 

 

 

448,364

 

439,484

 

Average  interest rate

 

8.35

%

8.73

%

8.75

%

 

 

 

8.61

%

 

 

Variable rate ($US)

 

1,007

 

1,068

 

1,132

 

1,200

 

1,272

 

677,534

 

683,213

 

683,213

 

Average interest rate

 

6.00

%

6.00

%

6.00

%

6.00

%

6.00

%

6.00

%

6.00

%

 

 

 

36



 

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

Polydex Pharmaceuticals Limited
Quarterly Financial Highlights
January 31, 2004

 

 

 

Fourth Quarter
Fiscal Year

 

Third Quarter
Fiscal Year

 

Second Quarter
Fiscal Year

 

First Quarter
Fiscal Year 

 

 

 

2004

 

2003

 

2004

 

2003

 

2004

 

2003

 

2004

 

2003

 

Sales from continuing operations

 

4,055,997

 

3,358,668

 

3,681,305

 

3,455,665

 

3,058,369

 

2,647,400

 

3,296,518

 

3,324,610

 

Gross Profit

 

1,022,550

 

828,075

 

863,653

 

758,867

 

685,005

 

701,247

 

778,288

 

969,195

 

Net income (loss) from continuing operations

 

721,802

 

(771,391

)

(201,426

)

(11,512

)

(236,805

)

(35,840

)

(289,570

)

145,002

 

Net income (loss) per common share

 

0.24

 

(0.26

)

(0.07

)

 

(0.08

)

(0.01

)

(0.10

)

0.05

 

 

37



 

MANAGEMENT’S REPORT

 

The accompanying consolidated financial statements are the responsibility of management and have been prepared by management in conformity with United States generally accepted accounting principles and have been approved by the Board of Directors.  In preparing these consolidated financial statements, management selects appropriate accounting policies and uses its judgement and best estimates to report events and transactions as they occur.  Management has determined such amounts on a reasonable basis in order to ensure that the consolidated financial statements are presented fairly, in all material respects.  Financial data included throughout the Annual Report is prepared on a basis consistent with that of the consolidated financial statements.

 

In fulfilling its responsibilities, management has developed a system of internal accounting controls designed to provide reasonable assurance, at a reasonable cost, that assets are safeguarded from loss and unauthorized use and that financial records are reliable for the purpose of preparing the consolidated financial statements.  This system is supported by written policies and procedures for key business activities; the hiring of qualified, competent staff; and by a continuous planning and monitoring system.

 

Ernst & Young LLP, the independent auditors appointed by the shareholders of the Company, have audited the consolidated financial statements in accordance with United States generally accepted auditing standards and they provide an objective independent opinion regarding the fair presentation of reported operating results and financial position in accordance with generally accepted accounting principles.

 

The Board of Directors is responsible for ensuring that management fulfills its responsibility for financial reporting and is ultimately responsible for reviewing and approving the consolidated financial statements.  The Board carries out the responsibility principally through its Audit Committee.  The members of the Audit Committee are outside directors.  The Audit Committee meets with financial management and the independent auditors to review accounting, auditing, internal accounting controls and financial reporting matters.  Ernst & Young LLP has full and free access to the Audit Committee.

 

 

George G. Usher

Sharon Wardlaw

Chairman and Chief Executive Officer

Chief Financial Officer

 

38



 

REPORT OF INDEPENDENT AUDITORS

 

To the Board of Directors and Shareholders of

Polydex Pharmaceuticals Limited

 

We have audited the accompanying consolidated balance sheets of Polydex Pharmaceuticals Limited as of January 31, 2004 and 2003 and the related consolidated statements of shareholders’ equity, operations and cash flows for each of the years in the three-year period ended January 31, 2004.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with United States generally accepted auditing standards.  Those standards require that we plan and perform an audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Polydex Pharmaceuticals Limited as of January 31, 2004 and 2003, and the consolidated results of its operations and its cash flows for each of the years in the three-year period ended January 31, 2004 in conformity with United States generally accepted accounting principles.

 

As described in note 2 to the consolidated financial statements, the Company changed its accounting policy for stock-based compensation effective February 1, 2003.

 

 

 

 

/s/ Ernst & Young LLP

Toronto, Canada,

 

 

March 19, 2004.

 

Chartered Accountants

 

39



 

Polydex Pharmaceuticals Limited

 

CONSOLIDATED BALANCE SHEETS

[Expressed in United States dollars]

 

As at January 31

 

 

 

2004

 

2003

 

 

 

$

 

$

 

 

 

 

 

 

 

ASSETS [notes 7 and 8]

 

 

 

 

 

Current

 

 

 

 

 

Cash

 

59,455

 

199,718

 

Trade accounts receivable [note 17]

 

503,864

 

625,486

 

Inventories [note 3]

 

1,226,439

 

1,067,532

 

Prepaid expenses and other current assets

 

42,730

 

29,381

 

Deferred tax assets [note 13]

 

267,500

 

 

Assets subject to sale agreement [note 11[a]]

 

4,285,666

 

2,056,434

 

Total current assets

 

6,385,654

 

3,978,551

 

Property, plant and equipment, net [note 4]

 

3,248,342

 

3,034,958

 

Patents and intangible assets, net [note 5]

 

85,511

 

24,305

 

Due from shareholder [note 6]

 

791,006

 

981,153

 

Assets subject to sale agreement [note 11[a]]

 

 

1,693,607

 

 

 

10,510,513

 

9,712,574

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current

 

 

 

 

 

Bank indebtedness [note 7]

 

165,609

 

 

Accounts payable

 

515,092

 

431,028

 

Accrued liabilities

 

337,046

 

262,342

 

Customer deposits

 

100,925

 

25,380

 

Income taxes payable

 

923

 

33,010

 

Liabilities subject to sale agreement [note 11[a]]

 

880,564

 

1,428,853

 

Current portion of long-term debt [note 8[a]]

 

281,015

 

158,694

 

Current portion of capital lease obligations [note 8[b]]

 

161,253

 

110,387

 

Total current liabilities

 

2,442,427

 

2,449,694

 

Long-term debt [note 8[a]]

 

45,517

 

186,776

 

Capital lease obligations [note 8[b]]

 

284,950

 

319,602

 

Due to shareholder [note 6]

 

683,234

 

682,225

 

Deferred tax liabilities [note 13]

 

147,054

 

49,750

 

Total long-term liabilities

 

1,160,755

 

1,238,353

 

Total liabilities

 

3,603,182

 

3,688,047

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Capital stock [notes 10 and 11[b]]

 

 

 

 

 

Authorized

 

 

 

 

 

100,000 Class A preferred shares of $0.10 each

 

 

 

 

 

899,400 Class B preferred shares of $0.0167 each

 

 

 

 

 

10,000,000 common shares of $0.0167 each

 

 

 

 

 

Issued and outstanding

 

 

 

 

 

899,400 Class B preferred shares

 

15,010

 

15,010

 

3,027,796 common shares [2003 - 3,027,777]

 

50,434

 

50,434

 

Contributed surplus

 

23,236,498

 

23,224,128

 

Deficit

 

(16,284,268

)

(16,278,269

)

Accumulated other comprehensive loss

 

(110,343

)

(986,776

)

Total shareholders’ equity

 

6,907,331

 

6,024,527

 

 

 

10,510,513

 

9,712,574

 

 

See accompanying notes

 

40



 

Polydex Pharmaceuticals Limited

 

CONSOLIDATED STATEMENTS OF
SHAREHOLDERS’ EQUITY

[Expressed in United States dollars]

 

Years ended January 31, 2004, 2003 and 2002

 

 

 

Preferred
shares

 

Common
shares

 

Contributed
surplus

 

Deficit

 

Accumulated
other
comprehensive
income (loss)

 

Total
shareholders’
equity

 

 

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 31, 2001

 

15,010

 

50,434

 

23,221,104

 

(15,397,648

)

(895,265

)

6,993,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common share options issued in exchange for research and development and other services provided

 

 

 

3,024

 

 

 

3,024

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

(206,880

)

 

(206,880

)

Currency translation adjustment

 

 

 

 

 

(304,362

)

(304,362

)

Balance, January 31, 2002

 

15,010

 

50,434

 

23,224,128

 

(15,604,528

)

(1,199,627

)

6,485,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

(673,741

)

 

(673,741

)

Currency translation adjustment

 

 

 

 

 

212,851

 

212,851

 

Balance, January 31, 2003

 

15,010

 

50,434

 

23,224,128

 

(16,278,269

)

(986,776

)

6,024,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common share options issued

 

 

 

12,370

 

 

 

12,370

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

(5,999

)

 

(5,999

)

Currency translation adjustment

 

 

 

 

 

876,433

 

876,433

 

Balance, January 31, 2004

 

15,010

 

50,434

 

23,236,498

 

(16,284,268

)

(110,343

)

6,907,331

 

 

See accompanying notes

 

41



 

Polydex Pharmaceuticals Limited

 

CONSOLIDATED STATEMENTS OF OPERATIONS

[Expressed in United States dollars]

 

Years ended January 31

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Sales

 

14,092,189

 

12,786,343

 

12,167,530

 

Cost of goods sold

 

10,742,693

 

9,528,959

 

9,431,109

 

Gross profit

 

3,349,496

 

3,257,384

 

2,736,421

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

General and administrative [note 10[b][i]]

 

1,937,262

 

1,659,011

 

1,527,316

 

Depreciation

 

592,421

 

549,946

 

526,748

 

Foreign exchange loss (gain)

 

447,602

 

113,602

 

(77,809

)

Selling and promotion

 

158,846

 

140,281

 

143,022

 

Interest, net [note 6]

 

133,382

 

150,527

 

206,051

 

Research and development, net [note 12]

 

60,951

 

172,098

 

464,605

 

Amortization

 

25,264

 

22,183

 

22,183

 

 

 

3,355,728

 

2,807,648

 

2,812,116

 

Income (loss) before the following

 

(6,232

)

449,736

 

(75,695

)

Other income (expense) [notes 9 and 11[a]]

 

(389,735

)

(372,111

)

37,797

 

Income (loss) before income taxes

 

(395,967

)

77,625

 

(37,898

)

Provision for (recovery of) income taxes [note 13]

 

(389,968

)

751,366

 

168,982

 

Net loss for the year

 

(5,999

)

(673,741

)

(206,880

)

Currency translation adjustment

 

876,433

 

212,851

 

(304,362

)

Comprehensive income (loss) for the year

 

870,434

 

(460,890

)

(511,242

)

 

 

 

 

 

 

 

 

Per share information

 

 

 

 

 

 

 

Loss per common share

 

 

 

 

 

 

 

Basic

 

$

 

$

(0.22

)

$

(0.07

)

Diluted

 

$

 

$

(0.22

)

$

(0.07

)

 

See accompanying notes

 

42



 

Polydex Pharmaceuticals Limited

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

[Expressed in United States dollars]

 

Years ended January 31

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net loss for the year

 

(5,999

)

(673,741

)

(206,880

)

Add (deduct) items not affecting cash

 

 

 

 

 

 

 

Depreciation and amortization

 

617,685

 

572,129

 

548,931

 

Imputed interest on long-term debt

 

25,760

 

33,177

 

55,762

 

Deferred income taxes

 

(414,594

)

684,474

 

125,947

 

Loss on disposal of equipment

 

 

 

27,269

 

License fee and interest income charged to due from shareholder

 

60,239

 

68,276

 

46,389

 

Provision for due from Sparhawk Laboratories, Inc. [note 9]

 

 

132,614

 

 

Options issued in exchange for services [note 10[b][i]]

 

12,370

 

 

3,024

 

Net change in non-cash working capital balances related to operations
[note 14]

 

(74,036

)

124,630

 

(156,677

)

Cash provided by operating activities

 

221,425

 

941,559

 

443,765

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

Additions to property, plant and equipment and patents

 

(183,124

)

(367,868

)

(434,157

)

Repayment from Sparhawk Laboratories, Inc.

 

 

 

5,633

 

Decrease in due from shareholder

 

129,908

 

48,713

 

106,669

 

Acquisition of minority interest [note 11[b]]

 

(5,860

)

 

 

Proceeds from sale of equipment

 

 

 

110,000

 

Cash used in investing activities

 

(59,076

)

(319,155

)

(211,855

)

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

Repayment of long-term debt

 

(453,805

)

(252,256

)

(442,077

)

Repayment of capital lease obligations

 

(126,703

)

(73,599

)

(128,361

)

Increase (decrease) in due to shareholder

 

1,009

 

262

 

(40,259

)

Increase (decrease) in bank indebtedness

 

165,609

 

(179,286

)

179,286

 

Cash used in financing activities

 

(413,890

)

(504,879

)

(431,411

)

Effect of exchange rate changes on cash

 

342,321

 

39,805

 

(80,284

)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash during the year

 

90,780

 

157,330

 

(279,785

)

Cash, beginning of year

 

280,748

 

123,418

 

403,203

 

Cash, end of year

 

371,528

 

280,748

 

123,418

 

 

 

 

 

 

 

 

 

Cash is comprised of the following

 

 

 

 

 

 

 

Cash

 

59,455

 

199,718

 

123,410

 

Cash included in assets subject to sale agreement [note 11[a]]

 

312,073

 

81,030

 

8

 

 

 

371,528

 

280,748

 

123,418

 

 

See accompanying notes

 

43



 

Polydex Pharmaceuticals Limited

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

[Expressed in United States dollars except where otherwise noted]

 

January 31, 2004

 

 

1. GENERAL

 

Polydex Pharmaceuticals Limited [the “Company”] is incorporated in the Commonwealth of the Bahamas and its principal business activities, carried on through subsidiaries, include the manufacture and sale of veterinary pharmaceutical products and specialty chemicals.  These consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles.

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of consolidation

 

The consolidated financial statements include the accounts of the Company and its subsidiaries.  All inter-company accounts and transactions have been eliminated on consolidation.

 

Use of estimates

 

The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from these estimates.

 

Inventories

 

Inventories of raw materials are stated at the lower of cost and net realizable value, cost being determined on a first-in, first-out basis.  Work-in-process and finished goods are valued at the lower of cost and net realizable value, and include the cost of raw materials, direct labour and fixed and variable overhead expenses.

 

Property, plant and equipment and patents and intangible assets

 

Property, plant and equipment are recorded at cost less accumulated depreciation.  Depreciation is provided on a straight-line basis over the estimated useful lives of the assets as follows:

 

Buildings

 

15 years

 

Machinery and equipment

 

3 to 10 years

 

 

44



 

Patents and intangible assets are recorded at cost and are amortized on a straight-line basis over their estimated useful lives of ten years.  Intangible assets consist of intellectual property, government licenses and government license applications.

 

Useful life is the period over which the asset is expected to contribute to the Company’s future cash flows.  The Company reviews the recoverability of its long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable.  The assessment of possible impairment is based on the Company’s ability to recover the carrying value of the asset from the expected future pre-tax cash flows of the related operations.  If these cash flows are less than the carrying value of such asset, an impairment loss is recognized for the difference between estimated fair value and carrying value.

 

Costs related to plant refurbishments and equipment upgrades that represent improvements to existing facilities are capitalized.  Costs related to repair and maintenance of buildings and equipment are expensed.  The Company has no major planned maintenance activity.

 

Revenue recognition

 

All revenue is from sales of bulk and finished dosage manufactured products and is recognized when title and risk of ownership of products pass to the customer.  Title and risk of ownership pass to the customer pursuant to the applicable sales contract, either upon shipment of product or upon receipt by the customer.

 

Product sold in bulk quantities is tested, prior to release for shipment, to ensure that it meets customer specifications, and in many cases, customers receive samples for their own testing.  Approval is obtained from the customer prior to shipping.  Further purchases by a customer of a bulk product with the same specifications do not require approvals.  Returns of bulk product are rare and generally are not accepted.

 

No testing and approval is required for finished dosage product because of its nature.  Returns of finished dosage product are rare and generally are not accepted.

 

Shipping and handling costs

 

Shipping and handling costs incurred by the Company for shipment of products to customers are classified as cost of goods sold.

 

45



 

Research and development

 

Research and development costs are expensed as incurred and are stated net of investment tax credits earned.

 

Foreign currency translation

 

The functional currency of the Company’s Canadian operations has been determined to be the Canadian dollar.  All asset and liability accounts of these companies have been translated into United States dollars using the current exchange rates at the consolidated balance sheet dates.  Revenue and expense items are translated using the average exchange rates for the year.  The resulting gains and losses have been reported separately as other comprehensive income (loss) within shareholders’ equity.

 

Stock options

 

Effective February 1, 2003, the Company has, in accordance with Statement of Financial Accounting Standards No. 148 [“SFAS 148”], prospectively adopted the fair value accounting method provided for under Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” [“SFAS 123”] to apply recognition provisions to its employee stock options granted, modified or settled after February 1, 2003.  Previously, the Company followed Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” [“APB 25”] and related interpretations.  Under SFAS 123, compensation expense is recorded at the date stock options are granted.  The amount of compensation expense is determined by estimating the fair value of the options granted using a Black-Scholes option pricing model.  Previously, under APB 25, the Company recognized no compensation expense when stock options were granted if the exercise price of the stock options equaled or exceeded the market price of the underlying stock on the date of grant.  This change in accounting policy reduced net income and increased contributed surplus by $12,370 and reduced earnings per common share by $0.01.

 

Loss per common share

 

Basic loss per common share is computed using the weighted average number of shares outstanding of 3,027,796 for the year ended January 31, 2004 [2003 - 3,027,777; 2002 - 3,027,477].  Diluted loss per common share is computed using the weighted average number of shares outstanding adjusted for the incremental shares, using the treasury stock method, attributed to outstanding options to purchase common stock.  Incremental shares of nil in 2004 [2003 - nil; 2002 - nil], were used in the calculation of diluted loss per common share.  Options to purchase 427,935, 431,550 and 419,550 common shares in 2004, 2003 and 2002, respectively, were not

 

46



 

included in the computation of diluted loss per common share because their effect was anti-dilutive.

 

3. INVENTORIES

 

Inventories consist of the following:

 

 

 

2004

 

2003

 

 

 

$

 

$

 

 

 

 

 

 

 

Finished goods

 

943,373

 

889,513

 

Work-in-process

 

107,008

 

50,987

 

Raw materials

 

176,058

 

127,032

 

 

 

1,226,439

 

1,067,532

 

 

4. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consist of the following:

 

 

 

2004

 

2003

 

 

 

Cost

 

depreciation
Accumulated

 

Net
book
value

 

Cost

 

Accumulated
depreciation

 

Net
book
value

 

 

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and buildings

 

1,391,141

 

496,720

 

894,421

 

1,193,955

 

362,985

 

830,970

 

Machinery and equipment

 

6,982,088

 

4,628,167

 

2,353,921

 

5,944,451

 

3,740,463

 

2,203,988

 

 

 

8,373,229

 

5,124,887

 

3,248,342

 

7,138,406

 

4,103,448

 

3,034,958

 

 

Included in machinery and equipment are assets under capital lease with a total cost of $981,925 [2003 - $775,703] and accumulated depreciation of $344,348 [2003 - $220,406].  Depreciation of assets under capital lease is included in depreciation expense.

 

47



 

5. PATENTS AND INTANGIBLE ASSETS

 

Patents and intangible assets consist of the following:

 

 

 

2004

 

2003

 

 

 

$

 

$

 

 

 

 

 

 

 

Cost

 

283,199

 

202,858

 

Less accumulated amortization

 

197,688

 

178,553

 

 

 

85,511

 

24,305

 

 

6. RELATED PARTY TRANSACTIONS

 

Amounts due from (to) shareholder consist of the following:

 

 

 

2004

 

2003

 

 

 

$

 

$

 

 

 

 

 

 

 

Amounts due from shareholder [i]

 

791,006

 

981,153

 

 

 

 

 

 

 

Amounts due to shareholder [ii]

 

(683,234

)

(682,225

)

 


[i]                         Amounts due from shareholder are due from an officer and director, who is also a major shareholder of the Company [the “Major Shareholder”], and bear interest at the Canadian banks’ prime lending rate plus 1.5% [2004 - 5.75%; 2003 - 6%], except for an amount of $616,216 [2003 - $676,454] which is non-interest bearing.  Interest income on this loan is recognized when realized.  These amounts have no fixed terms of repayment.  The Major Shareholder has pledged 328,051 shares of the Company and has pledged future license fee payments from the Iron Dextran process license agreement [note 12] as collateral for this loan.  During 2004, $60,239 [2003 - $66,727; 2002 - $47,346] of license fee payments were made.

 

[ii]                Amounts due to shareholder bear interest at the Canadian banks’ prime lending rate plus 1.5% [2004 - 5.75%; 2003 - 6%].  The Company is required to make monthly payments, inclusive of accrued interest, of $1,000.  Upon the death of either the shareholder or the Major Shareholder, the required monthly payment increases to $5,000.  This loan may not be called.

 

48



 

Interest recorded with respect to amounts due to shareholder are as follows:

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Interest expense

 

42,006

 

39,263

 

48,578

 

 

7. BANK INDEBTEDNESS

 

The Company has a Canadian operating line of credit of Cdn. $1,250,000 [U.S. $942,000] [2003 - Cdn. $750,000, U.S. $491,000], of which Cdn. $150,000 [U.S. $113,000] was utilized at January 31, 2004.  The Canadian operating line was not utilized at January 31, 2003.  The Company also has a U.S. operating line of credit of $175,000 [2003 - $175,000].  At January 31, 2004 and 2003, this line was not utilized.  The Canadian line of credit bears interest at the Canadian banks’ prime lending rate plus 0.75% [2004 - 5%; 2003 - 5.75%].  The U.S. line of credit bears interest at the U.S. bank’s prime lending rate plus 0.5% [2004 - 4.5%; 2003 - 4.75%].  Bank indebtedness is collateralized by a general security agreement over the Company’s assets and a collateral mortgage of $500,000 on the Dextran Products Limited [“Dextran Products”] building.

 

49



 

8. LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS

 

[a]          Long-term debt consists of the following:

 

 

 

2004

 

2003

 

 

 

$

 

$

 

 

 

 

 

 

 

Share value guarantee payable in quarterly repayments of $50,000 on February 1, May 1 and August 1, 2004 and a lump-sum payment for the balance of $75,353 on November 1, 2004.  The total amount of repayments are presented at their net present value using a discount rate of 9%.  The payments are non-interest bearing and are collateralized by the assets of Veterinary Laboratories, Inc. which have a carrying value of $3,380,000 as at January 31, 2004 [note 11[a]]

 

217,670

 

345,470

 

Note payable to bank, repaid on January 22, 2004, bearing interest at the U.S. bank prime rate plus 1.5% [2004 - 5.5%; 2003 - fixed rate of 9%], collateralized by assignments of land, building and equipment.  The balance outstanding at January 31, 2003 is included in liabilities subject to sale agreement [note 11[a]]

 

 

280,365

 

Note payable in monthly payments of $5,860 maturing September 19, 2005.  The total amount of repayments are presented at their net present value using a discount rate of 9%.  The payments are non-interest bearing and are unsecured [note 11[b]]

 

108,862

 

 

 

 

326,532

 

625,835

 

Less current portion

 

281,015

 

158,694

 

Less amounts included in liabilities subject to sale agreement

 

 

280,365

 

 

 

45,517

 

186,776

 

 

50



 

Repayments on the long-term debt are as follows:

 

 

 

$

 

 

 

 

 

2005

 

295,673

 

2006

 

46,880

 

Total long-term debt repayments

 

342,553

 

Less amount representing imputed interest

 

16,021

 

 

 

326,532

 

 

[b]         Capital lease obligations consist of the following:

 

 

 

2004

 

2003

 

 

 

$

 

$

 

 

 

 

 

 

 

Obligation [Cdn.$38,734] under a capital lease, repayable in monthly instalments, bearing interest at 6.65% and maturing December 2004.  The Company has an option to purchase the asset for $1 at the end of the lease term

 

29,203

 

51,272

 

Obligation [Cdn.$103,170] under a capital lease, repayable in monthly instalments, bearing interest at 7.59% and maturing November 2006.  The Company has an option to purchase the asset for $1 at the end of the lease term

 

77,783

 

 

Obligation [Cdn.$449,937] under a capital lease, repayable in monthly instalments, bearing interest at 9% and maturing November 2006.  The Company has an option to purchase the asset for $84,000 [Cdn.$111,500] in April 2006, or at fair market value at the end of the lease term

 

339,217

 

378,717

 

 

 

446,203

 

429,989

 

Less current portion

 

161,253

 

110,387

 

 

 

284,950

 

319,602

 

 

51



 

Future minimum annual lease payments on the capital lease obligations are as follows:

 

 

 

$

 

 

 

 

 

2005

 

193,463

 

2006

 

163,282

 

2007

 

147,126

 

Total minimum lease payments

 

503,871

 

Less amount representing imputed interest

 

57,668

 

 

 

446,203

 

 

9. OTHER INCOME

 

During the year ended January 31, 2002, the Company received settlement as part of a class action lawsuit against a group of suppliers, recording a gain of $48,643.  In 2003, the amount due from Sparhawk Laboratories, Inc. [“Sparhawk”] was fully provided for pending the outcome of the legal dispute with Sparhawk.  The charge of $132,614 was included in other income (expense).

 

10. CAPITAL STOCK

 

[a]          Share capital issued and outstanding

 

[i]            Class A preferred shares

 

The Class A preferred shares will carry dividends, will be convertible into common shares of the Company and will be redeemable, all at rates as shall be determined by resolution of the Board of Directors.  No Class A preferred shares have been issued to date.

 

[ii]        Class B preferred shares

 

The Class B preferred shares carry no dividends, are non-convertible and entitle the holder to two votes per share.

 

52



 

[b] Share option plan

 

[i]            Options outstanding

 

The Company maintains an incentive share option plan for management personnel for 1,000,000 options to purchase common shares.  The Company also issues options to certain consultants for services provided to the Company.

 

All options granted have a term of five years and vest immediately.  At January 31, 2004, the Company has 427,935 options outstanding at exercise prices ranging from $2.50 to $7.72 and a weighted average exercise price of $3.92.  The options, which are immediately exercisable and expire on dates between May 31, 2004 and January 31, 2009, entitle the holder of an option to acquire one common share of the Company.

 

During the year ended January 31, 2002, 3,000 common share options were issued to a certain individual for services provided to the Company.  These options were valued at $3,024 using the Black-Scholes option pricing model and were charged to research and development expense.

 

During the year ended January 31, 2004, 3,885 common share options were issued to the independent directors of the Company.  These options were valued at $12,370 and were charged to general and administrative expense, in accordance with SFAS 123.  The fair value for these options was estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions:  risk-free interest rate of 3.12%; dividend yield of nil; volatility factor of the expected market price of the Company’s common stock of 0.701, and an expected life of the options of five years.  Common share options of 12,000 and 10,950 granted to the independent directors of the Company during 2003 and 2002, respectively, were not expensed as the Company adopted SFAS 123 prospectively in fiscal 2004.  The impact of these common share option grants on the earnings of the Company for 2003 and 2002 if SFAS 123 had been adopted in these years are presented in note 10[b][ii].

 

53



 

Details of the outstanding options, which are all currently exercisable, are as follows:

 

 

 

Share options

 

Weighted average
exercise price per share

 

 

 

2004

 

2003

 

2002

 

2004

 

2003

 

2002

 

 

 

#

 

#

 

#

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding, beginning of year

 

431,550

 

419,550

 

420,600

 

3.88

 

3.91

 

4.05

 

Granted

 

3,885

 

12,000

 

13,950

 

7.72

 

2.50

 

2.80

 

Expired

 

(7,500

)

 

(15,000

)

3.50

 

 

6.80

 

Options outstanding, end of year

 

427,935

 

431,550

 

419,550

 

3.92

 

3.88

 

3.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted during the year

 

 

 

 

 

 

 

$

3.98

 

$

1.28

 

$

1.49

 

 

The following table summarizes information relating to the options outstanding at January 31, 2004:

 

Exercise
price

 

Number
outstanding

 

Weighted average
remaining
contractual life

 

$

 

 

 

[months]

 

 

 

 

 

 

 

2.50

 

12,000

 

48

 

2.75

 

10,950

 

36

 

3.00

 

3,000

 

28

 

3.50

 

7,500

 

18

 

3.75

 

340,000

 

4

 

4.59

 

6,600

 

24

 

5.00

 

4,000

 

28

 

5.25

 

30,000

 

12

 

6.80

 

10,000

 

16

 

7.72

 

3,885

 

60

 

 

 

427,935

 

8

 

 

54



 

[ii]        Pro forma information

 

As required by SFAS 123 [and modified by SFAS 148], pro forma information regarding net loss and net loss per common share has been determined as if the Company had accounted for its employee stock options under the fair value method for the years ended January 31, 2003 and 2002.  The fair value for these options was estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:  risk-free interest rates of 2.96% for 2003 and 4.47% for 2002; dividend yields of nil for both 2003 and 2002; volatility factors of the expected market price of the Company’s common stock of 0.660 for 2003 and 0.634 for 2002; and an expected life of the options of five years for both 2003 and 2002.  For purposes of pro forma disclosures, the estimated fair value of the options is expensed immediately.

 

Since changes in subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the above pro forma adjustments for SFAS 123 are not necessarily a reliable single measure of the fair value of the Company’s employee stock options.

 

The Company’s pro forma net loss and net loss per common share following SFAS 123 are as follows:

 

 

 

2003

 

2002

 

 

 

$

 

$

 

 

 

 

 

 

 

Net loss as reported

 

(673,741

)

(206,880

)

Stock-based employee compensation cost using the fair value method

 

(9,216

)

(9,461

)

Pro forma net loss

 

(682,957

)

(216,341

)

 

 

 

 

 

 

Pro forma net loss per common share

 

 

 

 

 

Basic

 

(0.23

)

(0.07

)

Diluted

 

(0.23

)

(0.07

)

 

55



 

11. VETERINARY LABORATORIES, INC.

 

[a] Sparhawk Laboratories, Inc.

 

In 1992, Veterinary Laboratories, Inc. [“Vet Labs”] and Sparhawk Laboratories, Inc. [“Sparhawk”] entered into a joint venture [collectively referred to as the “Joint Venture”] for the purpose of manufacturing and selling veterinary pharmaceutical products.  Sparhawk is a company owned primarily by the management of the Joint Venture.  The Company controls the Joint Venture through its control of the Joint Venture Policy Committee and therefore consolidated its assets, liabilities, revenue and expenses in these consolidated financial statements.  The Company has funded the Joint Venture’s losses since 1992 and, accordingly, has recorded 100% of these cumulative losses in the consolidated financial statements.  At a future point in time, if the cumulative deficit of the Joint Venture is eliminated, a minority interest will be recorded and income will be allocated 50% to Vet Labs and 50% to Sparhawk.

 

Under the Joint Venture agreement, Sparhawk had an option to purchase 40% of the assets held by Vet Labs.  The purchase price would be 40% of the fair market value of the land, building and equipment owned by Vet Labs plus $1,000,000.  Sparhawk notified the Company on October 16, 2002 of its intention to exercise this option, but did not deliver the purchase price.  Under the terms of the Joint Venture agreement, the Joint Venture agreement and the option terminated on December 1, 2002.  The Company believes that the option had expired because of Sparhawk’s failure to deliver the purchase price.  Sparhawk had been disputing this fact until January 13, 2004.

 

On December 6, 2002, the Company and Sparhawk entered into a standstill agreement requiring both parties to continue to operate under the Joint Venture agreement.  On December 16, 2003, the court appointed a receiver to supervise the wind-up of the Joint Venture.

 

On January 13, 2004, the Company entered into an Asset Purchase Agreement with Sparhawk.  Pursuant to this Asset Purchase Agreement, the Company agreed to sell the finished product veterinary pharmaceutical business, including substantially all of the assets of Vet Labs, to Sparhawk for $5,500,000 in cash. Effective March 4, 2004, this sale was completed.  Simultaneously, on March 4, 2004, Chemdex, Inc. [“Chemdex”], a wholly-owned subsidiary of the Company, advanced $350,000 to Sparhawk in exchange for a promissory note bearing interest at 13% per annum and a warrant to purchase 4% of the equity of Sparhawk for no additional consideration.  The promissory note is due in full on March 4, 2009.  Interest is payable annually, but can be deferred and added to the principal balance of the promissory note each year at Sparhawk’s discretion.  The warrant expires at the earlier of payment in full

 

56



 

of the promissory note or 10 years from date of issue.  The warrant becomes exercisable the day after the fifth anniversary from the date of issue.  Pursuant to a definitive supply agreement [the “Supply Agreement”] entered into on March 4, 2004, Chemdex agreed to supply ferric hydroxide and hydrogenated dextran solution to Sparhawk on an exclusive basis in the United States for 10 years.  Chemdex also granted to Sparhawk an exclusive license to use the drug master file to manufacture 10% bulk Iron Dextran for veterinary use, and the use of certain equipment during the 10-year period of the Supply Agreement.  Pursuant to definitive agreements, the Company made customary representations, warranties and indemnities and agreed to a full release of all claims against Sparhawk arising from the Joint Venture litigation.  Similarly, Sparhawk agreed to a full release of all claims against the Company arising from the Joint Venture litigation.

 

Assets that are included in the disposal have been reclassified to assets subject to sale agreement in the accompanying consolidated balance sheets and are as follows:

 

 

 

2004

 

2003

 

 

 

$

 

$

 

 

 

 

 

 

 

Assets subject to sale agreement

 

 

 

 

 

Cash

 

312,073

 

81,030

 

Trade accounts receivable

 

536,868

 

726,030

 

Inventories

 

1,466,873

 

1,198,431

 

Prepaid expenses and other current assets

 

84,786

 

50,943

 

Land and building

 

1,459,681

 

1,460,771

 

Machinery and equipment

 

136,258

 

170,080

 

Patents and intangible assets

 

56,627

 

62,756

 

Deferred income taxes

 

232,500

 

 

 

 

4,285,666

 

3,750,041

 

Less non-current portion

 

 

1,693,607

 

 

 

4,285,666

 

2,056,434

 

 

57



 

Liabilities to be assumed by the purchaser have been reclassified to liabilities subject to sale agreement in the accompanying consolidated balance sheets and are as follows:

 

 

 

2004

 

2003

 

 

 

$

 

$

 

 

 

 

 

 

 

Liabilities subject to sale agreement

 

 

 

 

 

Accounts payable

 

584,644

 

774,355

 

Accrued liabilities

 

175,654

 

160,717

 

Due to Sparhawk

 

101,453

 

101,453

 

Customer deposits

 

18,813

 

111,963

 

Current portion of long-term debt

 

 

280,365

 

 

 

880,564

 

1,428,853

 

 

As described in note 8[a], long-term debt of the Company includes an amount due under a share value guarantee which arose upon the acquisition of Vet Labs in 1992 [note 11[c].  This share value guarantee is collateralized by the assets of Vet Labs including the land and building.  To release the charge against the Vet Labs assets, this share value guarantee had to be paid in full.  This payment of $225,353 was made on March 4, 2004 from the sale proceeds.

 

As at January 31, 2004, the Company has continued to consolidate the Joint Venture.  The Joint Venture operations comprise substantially all of the operations of the Chemdex segment [note 15].  Legal and receiver costs are included in other income (expense) on the consolidated statements of operations.  A gain on this transaction will be recorded in the first quarter of fiscal 2005.

 

58



 

[b]          Acquisition of minority interest

 

On September 19, 2003, Chemdex redeemed all of the common shares held by the 10% minority interest shareholder, which resulted in the Company controlling 100% of the issued and outstanding shares of Chemdex.  The redemption amount was $146,500, which is to be paid in 25 equal monthly installments of $5,860, which commenced on September 19, 2003.  Since this installment contract is non-interest bearing, it has been discounted using a discount rate of 9%.  The present value of this installment contract is $134,602, which has been recorded in long-term debt.  The Company has recorded this acquisition as a step purchase and has allocated the purchase price based on fair values of the assets as follows:

 

 

 

$

 

 

 

 

 

Land and building, included in assets subject to sale agreement [note 11[a]]

 

43,549

 

Equipment

 

555

 

Equipment, included in assets subject to sale agreement [note 11[a]]

 

10,157

 

Patents and intangible assets

 

80,341

 

 

 

134,602

 

 

[c]          Purchase obligation to ContiGroup Companies, Inc. [formerly Continental Grain Company] [“CGC”]

 

In 1992, the Company acquired 100% of the issued and outstanding share capital of Vet Labs from CGC for a total purchase price of $3,894,980, which was satisfied by issuing 194,749 common shares of the Company.  The Company had guaranteed that CGC would realize a value of $3,894,980 on the eventual sale of these shares or CGC could put its remaining shares to the Company at such price to bring CGC’s total consideration to $3,894,980.  CGC disposed of all of the common shares of the Company and a shortfall resulted.  On January 25, 2001, the terms of the purchase agreement were revised whereby the repayment terms for the outstanding repurchase obligation were extended.  The revised agreement requires the Company to make semi-annual payments of $90,000 on each of May 1 and November 1 until May 1, 2004 and a final payment of $105,343 on November 1, 2004.  On April 9, 2003, the terms of the purchase agreement were revised to amend the repayment terms for the outstanding repurchase obligation.  This revised agreement requires the Company to make quarterly payments of $50,000 on each of May 1, August 1, November 1 and February 1 until August 1, 2004 and a final payment of $75,343 on November 1, 2004.  This amount is included in long-term debt [note 8[a]] and was repaid on March 4, 2004 as described in note 11[a].

 

59



 

12. LICENSE AGREEMENTS AND RESEARCH AND DEVELOPMENT

 

The Company has made claims for investment tax credits on research and development activities.  Research and development expenditures have been reduced by investment tax credits as follows:

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Research and development expenditures

 

73,635

 

193,284

 

506,980

 

Investment tax credits

 

(12,684

)

(21,186

)

(42,375

)

Research and development expense

 

60,951

 

172,098

 

464,605

 

 

Iron Dextran process

 

The Company has an agreement with the Major Shareholder which grants the Company the exclusive worldwide license to use a certain process for producing Iron Dextran.  This license agreement expires in 2014.  The Company pays a license fee based on production volumes.  The total license fee incurred during the year was $60,239 [2003 - $66,727; 2002 - $47,346].  These payments are applied to the balance owing by the Major Shareholder [note 6[i]].

 

13. INCOME TAXES

 

[a]          Substantially all of the Company’s activities are carried out through operating subsidiaries in Canada and the United States.  The Company’s effective income tax rate is dependent on the tax legislation in each country and the operating results of each subsidiary and the parent company.

 

The components of income (loss) before income taxes are as follows:

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Bahamas

 

(391,641

)

(360,664

)

(634,637

)

Canada

 

61,980

 

940,088

 

725,475

 

United States

 

(66,306

)

(501,799

)

(128,736

)

 

 

(395,967

)

77,625

 

(37,898

)

 

60



 

The provision for (recovery of) income taxes consists of the following:

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Foreign withholding taxes on Bahamian income

 

 

 

812

 

 

 

 

 

 

 

 

 

Provision for income taxes based on Canadian statutory income tax rates

 

22,933

 

311,357

 

275,680

 

Increase (decrease) in tax reserve

 

 

147,012

 

(50,820

)

Increase (decrease) in valuation allowance

 

53,900

 

3,506

 

(8,947

)

Tax rate changes on deferred tax items

 

(20,203

)

(21,612

)

5,913

 

Items not deductible for tax

 

53,402

 

(9,377

)

(19,176

)

 

 

110,032

 

430,886

 

202,650

 

 

 

 

 

 

 

 

 

Provision for (recovery of) income taxes based on United States income tax rates

 

(24,533

)

(185,666

)

(47,632

)

Tax expense (recovery) on Joint Venture partner’s share of income

 

(132,282

)

(32,319

)

547

 

Tax on non-deductible items

 

 

 

12,605

 

Increase (decrease) in valuation allowance

 

(343,185

)

538,465

 

 

 

 

(500,000

)

320,480

 

(34,480

)

 

 

 

 

 

 

 

 

Provision for (recovery of) income taxes

 

(389,968

)

751,366

 

168,982

 

 

Significant components of the provision for (recovery of) income taxes attributable to continuing operations are as follows:

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Canadian deferred tax recovery

 

(38,083

)

(21,307

)

(61,054

)

Canadian deferred tax expense

 

128,440

 

385,301

 

221,481

 

Canadian current tax expense

 

19,675

 

66,892

 

42,223

 

United States deferred tax recovery

 

(500,000

)

 

(34,480

)

United States deferred tax expense

 

 

320,480

 

 

Bahamian foreign withholding tax expense

 

 

 

812

 

 

 

(389,968

)

751,366

 

168,982

 

 

61



 

[b]         Deferred tax assets and liabilities have been provided on temporary differences that consist of the following:

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

$

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

 

 

 

 

 

Canadian

 

 

 

 

 

 

 

Unclaimed research and development expenses

 

307,180

 

342,000

 

526,000

 

Net capital losses and other items [note 13[c]]

 

193,000

 

90,000

 

88,000

 

United States

 

 

 

 

 

 

 

Net operating loss carryforwards [note 13[d]]

 

580,000

 

600,000

 

368,000

 

Unpaid intercompany interest

 

150,000

 

 

 

 

 

1,230,180

 

1,032,000

 

982,000

 

Less valuation allowance

 

627,000

 

899,207

 

147,000

 

 

 

603,180

 

132,793

 

835,000

 

Deferred tax liabilities

 

 

 

 

 

 

 

Excess of carrying value over tax value of depreciable assets

 

(249,000

)

(160,000

)

(118,000

)

Investment tax credits and other items

 

(1,234

)

(22,543

)

(86,594

)

 

 

352,946

 

(49,750

)

630,406

 

 

[c]          The Canadian subsidiaries have deductions available to reduce future years’ income for tax purposes on account of net temporary differences resulting from expense items reported for income tax purposes in different periods than for financial statement purposes totalling approximately $1,123,000 and $581,000 for federal and provincial purposes, respectively.  Certain Canadian subsidiaries also have net capital losses available for carryforward of approximately $312,000 available to offset future taxable capital gains.  These potential deductions and net capital losses have an indefinite carryforward period.

 

[d]         The U.S. subsidiaries of the Company have net operating loss carryforwards for income tax purposes of approximately $1,568,000 that expire from 2009 to 2019.

 

[e]          The Company has not recorded a deferred tax liability related to its investment in foreign subsidiaries.  The Company has determined that its investment in these subsidiaries is permanent in nature and does not intend to dispose of or realize dividends from these investments in the foreseeable future.  However, if either of these events were to occur, the Company will be liable for withholding taxes.  The amount of the deferred tax liability related to the Company’s investment in foreign subsidiaries is not reasonably determinable.

 

62



 

14. CONSOLIDATED STATEMENTS OF CASH FLOWS

 

The net change in non-cash working capital balances related to operations consists of the following:

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Decrease (increase) in current assets

 

 

 

 

 

 

 

Trade accounts receivable

 

402,848

 

(262,397

)

39,101

 

Inventories

 

(270,190

)

(111,260

)

38,394

 

Prepaid expenses and other current assets

 

(45,350

)

594

 

19,368

 

 

 

87,308

 

(373,063

)

96,863

 

Increase (decrease) in current liabilities

 

 

 

 

 

 

 

Accounts payable

 

(171,739

)

254,664

 

6,192

 

Accrued liabilities

 

66,878

 

102,453

 

(201,844

)

Customer deposits

 

(20,660

)

131,744

 

(76,906

)

Income taxes payable

 

(35,823

)

8,832

 

19,018

 

 

 

(74,036

)

124,630

 

(156,677

)

 

Cash paid during the year for interest was $65,616 [2003 - $78,087; 2002 - $101,711].  Cash paid during the year for income taxes was $44,024 [2003 - $11,699; 2002 - $8,139].

 

Capital equipment acquired under capital lease of $78,978 [2003 - nil; 2002 - $75,956] were treated as non-cash additions.  Assets acquired through acquisition of minority interest of $134,602 [2003 and 2002 - nil], less cash paid on date of closing of $5,860 [note 11[b]] were treated as non-cash additions.

 

63



 

15. SEGMENTED INFORMATION

 

All of the operations of the Company are carried on through Dextran Products in Canada and through Chemdex in the United States.  The operations of Chemdex represent the veterinary products business and the operations are carried out through its wholly-owned subsidiary, Vet Labs.  Vet Labs carries on its business through a Joint Venture with Sparhawk.  Each of Dextran Products and Chemdex operates as a strategic business unit offering different products.  Each subsidiary comprises a reportable segment as follows:

 

                  Dextran - manufactures and sells bulk quantities of Dextran and several of its derivatives to large pharmaceutical companies throughout the world.

 

                  Chemdex - manufactures and sells veterinary pharmaceutical products and specialty chemicals in the United States.  The primary customers are distributors and private labelers, who in turn sell to the end user of these products.  The majority of this business was sold in March 2004 [note 11[a]].

 

The Company evaluates segment performance based primarily on operating income, excluding unusual items.  The Company accounts for intersegment sales as if the sales were to third parties at current market prices.  The accounting policies of the segments are the same as those described in the significant accounting policies.

 

[a]                                  The following is condensed segment financial information for the years ended January 31:

 

 

 

2004

 

 

 

Dextran

 

Chemdex

 

Total

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Gross sales

 

5,142,881

 

9,349,670

 

14,492,551

 

Intercompany sales

 

400,362

 

 

400,362

 

Interest expense

 

48,294

 

20,883

 

69,177

 

Depreciation and amortization

 

459,054

 

142,844

 

601,898

 

Income (loss) before income taxes

 

58,703

 

(63,029

)

(4,326

)

Interest income

 

445

 

 

445

 

Segment assets

 

5,045,899

 

4,281,084

 

9,326,983

 

Capital expenditures

 

218,859

 

177,845

 

396,704

 

 

64



 

 

 

2003

 

 

 

Dextran

 

Chemdex

 

Total

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Gross sales

 

4,917,446

 

8,210,984

 

13,128,430

 

Intercompany sales

 

342,087

 

 

342,087

 

Interest expense

 

50,716

 

27,120

 

77,836

 

Depreciation and amortization

 

388,954

 

167,388

 

556,342

 

Income (loss) before income taxes

 

872,291

 

(247,682

)

624,609

 

Interest income

 

1,667

 

395

 

2,062

 

Segment assets

 

4,918,829

 

3,569,090

 

8,487,919

 

Capital expenditures

 

340,203

 

27,665

 

367,868

 

 

 

 

2002

 

 

 

Dextran

 

Chemdex

 

Total

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Gross sales

 

4,529,397

 

7,920,895

 

12,450,292

 

Intercompany sales

 

282,762

 

 

282,762

 

Interest expense

 

64,133

 

37,578

 

101,711

 

Depreciation and amortization

 

352,481

 

180,663

 

533,144

 

Income before income taxes

 

670,552

 

20,745

 

691,297

 

Interest income

 

7,843

 

1,049

 

8,892

 

Segment assets

 

4,842,192

 

4,100,454

 

8,942,646

 

Capital expenditures

 

424,800

 

85,313

 

510,113

 

 

[b]         The following reconciles segment information presented above to the consolidated financial statements for the years ended January 31:

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Gross sales

 

 

 

 

 

 

 

Gross sales from segments

 

14,492,551

 

13,128,430

 

12,450,292

 

Intercompany sales elimination

 

(400,362

)

(342,087

)

(282,762

)

 

 

14,092,189

 

12,786,343

 

12,167,530

 

 

65



 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

 

 

from segments

 

(4,326

)

624,609

 

691,297

 

Unallocated corporate expenses

 

(391,641

)

(546,984

)

(729,195

)

 

 

(395,967

)

77,625

 

(37,898

)

 

 

 

2004

 

2003

 

 

 

$

 

$

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Segment

 

9,326,983

 

8,487,919

 

Corporate

 

1,183,530

 

1,224,655

 

 

 

10,510,513

 

9,712,574

 

 

 

 

2004

 

 

 

Total
segments

 

Corporate

 

Consolidated
totals

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Other significant items

 

 

 

 

 

 

 

Interest expense

 

69,177

 

64,205

 

133,382

 

Depreciation and amortization

 

601,898

 

15,787

 

617,685

 

Interest income

 

445

 

 

445

 

Capital expenditures

 

396,704

 

 

396,704

 

 

 

 

2003

 

 

 

Total
segments

 

Corporate

 

Consolidated
totals

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Other significant items

 

 

 

 

 

 

 

Interest expense

 

77,836

 

72,691

 

150,527

 

Depreciation and amortization

 

556,342

 

15,787

 

572,129

 

Interest income

 

2,062

 

 

2,062

 

Capital expenditures

 

367,868

 

 

367,868

 

 

66



 

 

 

2002

 

 

 

Total
segments

 

Corporate

 

Consolidated
totals

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Other significant items

 

 

 

 

 

 

 

Interest expense

 

101,711

 

104,340

 

206,051

 

Depreciation and amortization

 

533,144

 

15,787

 

548,931

 

Interest income

 

8,892

 

331

 

9,223

 

Capital expenditures

 

510,113

 

 

510,113

 

 

[c]          Consolidated sales by destination are as follows:

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

United States

 

10,008,794

 

8,923,364

 

8,582,049

 

Europe

 

2,207,104

 

1,991,107

 

1,574,065

 

Pacific Rim

 

692,980

 

714,072

 

962,231

 

Canada

 

655,471

 

510,499

 

593,019

 

Other

 

527,840

 

647,301

 

456,166

 

 

 

14,092,189

 

12,786,343

 

12,167,530

 

 

[d]         Long-lived assets by country of domicile are as follows:

 

 

 

2004

 

2003

 

 

 

$

 

$

 

 

 

 

 

 

 

United States

 

1,621,828

 

1,695,427

 

Canada

 

3,247,473

 

3,033,139

 

Bahamas

 

8,518

 

24,305

 

 

 

4,877,819

 

4,752,871

 

 

67



 

[e]          The following summarizes significant customer sales information for Chemdex for the years ended January 31.  Dextran has no customers that exceed 10% of consolidated sales.

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Customer A

 

2,133,597

 

1,590,126

 

1,751,467

 

Customer B

 

1,920,282

 

1,858,236

 

1,665,949

 

Customer C

 

1,567,135

 

1,420,554

 

1,241,732

 

 

 

5,621,014

 

4,868,916

 

4,659,148

 

 

[f]            The following summarizes significant enterprise-wide product group sales information of the Company for the years ended January 31:

 

 

 

2004

 

2003

 

2002

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Bulk Dextran and derivatives

 

4,742,519

 

4,575,359

 

4,246,635

 

Sterile injectible veterinary products

 

5,697,292

 

4,480,327

 

4,390,967

 

Oral and topical veterinary products

 

3,652,378

 

3,730,657

 

3,529,928

 

 

 

14,092,189

 

12,786,343

 

12,167,530

 

 

16. FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The estimated fair value of financial instruments has been determined based on available market information and appropriate valuation methodologies.

 

The carrying values of cash, trade accounts receivable and accounts payable approximate their fair values at January 31, 2004 because of the short period to maturity of these financial instruments.

 

The estimated fair values of the bank indebtedness, due to shareholder, due to Sparhawk, long-term debt and capital lease obligations are not materially different from the carrying values for financial statement purposes as at January 31, 2004 and 2003.  The estimated fair value of the amount due from shareholder is not determinable because the amount has no fixed terms of repayment.

 

68



 

17. OTHER DISCLOSURES

 

[a]          Concentration of accounts receivable

 

At January 31, 2004, three [2003 - three] customers of the Company comprised 59% [2003 - 45%] of the trade accounts receivable balance.  No other customers had trade accounts receivable outstanding at year end that represented more than 10% of the Company’s trade accounts receivable balance.

 

[b] Foreign currency risk

 

The Company is exposed to foreign currency risk through its net investment in its Canadian operations.  The Company has not entered into hedging arrangements related to the foreign currency risk exposure.

 

18. RECENT ACCOUNTING PRONOUNCEMENTS

 

In December 2003, the Financial Accounting Standards Board [the “FASB”] issued FASB Interpretation [“FIN”] No. 46R, “Consolidation of Variable Interest Entities an interpretation of ARB No. 51” [the “Interpretation”], which is a revision of FIN No. 46 originally issued in January 2003.  The Interpretation introduces a new consolidation model - the variable interests model - which determines control [and consolidation] based on potential variability in gains and losses of the entity being evaluated for consolidation.  It also requires application in financial statements of public entities for periods ended after December 15, 2003 to special purpose entities, and in financial statements for periods ending after March 15, 2004 to other types of variable interest entities.  The Company does not have any interests in special purpose entities, and will account for any variable interest entities in accordance with the Interpretation.  The adoption of this Interpretation had no impact on the Company’s consolidated financial statements.

 

19. COMPARATIVE CONSOLIDATED FINANCIAL STATEMENTS

 

The comparative consolidated financial statements have been reclassified from statements previously presented to conform to the presentation of the 2004 consolidated financial statements.

 

69



 

ITEM 9.                             CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

Not applicable.

 

ITEM 9A.                                           CONTROLS AND PROCEDURES

 

The Company completed an evaluation as of the end of the period covered by this report under the supervision and with the participation of management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in alerting them on a timely basis of material information relating to the Company (including its consolidated subsidiaries) required to be included in its periodic Securities and Exchange Commission filings.

 

There have been no changes in the Company’s internal control over financial reporting identified in connection with the evaluation discussed above that occurred in the Company’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

70



 

PART III

 

ITEM 10.                                               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 

The information required under this item is incorporated herein by reference from the material contained under the captions “Board of Directors,” “Proposals,” “Executive Officers” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the Company’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A, not later than 120 days after the end of the fiscal year.

 

Code of Ethics

 

The Company has adopted a code of ethics that applies to all of its directors, officers, (including its chief executive officer, chief financial officer, chief accounting officer, controller, and any person performing similar functions) and employees.  The Company has filed a copy of this Code of Ethics as Exhibit 14 to this Form 10-K.  The Company has also made the Code of Ethics available on its website at www.polydex.com under the caption “Investor Relations.”

 

ITEM 11.                                               EXECUTIVE COMPENSATION

 

The information required under this item is incorporated herein by reference from the material contained under the captions “Board of Directors,” “Board Meetings and Committees,” “Compensation of Executive Officers,” “Employment Agreements” and “Company Stock Performance” in the Company’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A, not later than 120 days after the end of the fiscal year.

 

ITEM 12.                                               SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

The information required under this item is incorporated herein by reference from the material contained under the captions “Ownership of Voting Securities” and “Equity Compensation Plan Information” in the Company’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A, not later than 120 days after the end of the fiscal year.

 

ITEM 13.                                               CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

The information required under this item is incorporated herein by reference from the material contained under the captions “Compensation of Executive Officers,” “Compensation Committee Interlocks and Insider Participation” and “Transactions With the Company” in the Company’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A, not later than 120 days after the end of the fiscal year.

 

71



 

ITEM 14.                                               PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The information required under this item is incorporated herein by reference from the material contained under the caption “Principal Accountant Fees and Services” in the Company’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A, not later than 120 days after the end of the fiscal year.

 

72



 

PART IV

 

ITEM 15.                                               EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

 

(a)

 

The following documents are filed as a part of this Annual Report on Form 10-K:

 

 

 

 

 

 

(1)

Financial Statements included in the Company’s Annual Report to Shareholders for the fiscal year ended January 31, 2004 and incorporated by reference from Exhibit 13 filed herewith

 

 

 

 

 

 

 

Report of Independent Auditors — Ernst & Young LLP Chartered Accountants

 

 

Consolidated Balance Sheets

 

 

Consolidated Statements of Shareholders’ Equity

 

 

Consolidated Statements of Operations

 

 

Consolidated Statements of Cash Flows

 

 

Notes to Consolidated Financial Statements

 

 

 

 

(2)

Financial Statement Schedules

 

 

 

 

 

 

 

Schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable, and therefore, have been omitted.

 

 

 

 

 

(3)

Exhibits

 

 

 

 

 

 

 

3.1

 

Memorandum of Association of Polydex Pharmaceuticals Limited, as amended (filed as Exhibit 3.1 to the Annual Report on Form 10-K filed April 30, 1997, and incorporated herein by reference)

 

 

 

 

 

 

 

3.2

 

Articles of Association of Polydex Pharmaceuticals Limited, as amended (filed as Exhibit 3.2 to the Quarterly Report on Form 10-Q filed September 13, 1999, and incorporated herein by reference)

 

 

 

 

 

 

 

10.1

 

Employment Agreement between Polydex Pharmaceuticals Limited and Thomas C. Usher dated December 22, 1993, as amended on November 1, 1996 (filed as Exhibit 10.1 to the Annual Report on Form 10-K filed April 30, 1997, and incorporated herein by reference)

 

 

 

 

 

 

 

10.2

 

Amendment to Employment Agreement between Polydex Pharmaceuticals Limited and Thomas C. Usher dated February 1,

 

73



 

 

 

 

 

1999 (filed as Exhibit 10.2 to the Annual Report on Form 10-K filed April 29, 1999, and incorporated herein by reference)

 

 

 

 

 

 

 

10.3

 

Employment Agreement between Polydex Pharmaceuticals Limited and George G. Usher dated December 22, 1993 (filed as Exhibit 10.2 to the Annual Report on Form 10-K filed April 30, 1997, and incorporated herein by reference)

 

 

 

 

 

 

 

10.4

 

Amendment to Employment Agreement between Polydex Pharmaceuticals Limited and George G. Usher dated February 1, 1999 (filed as Exhibit 10.4 to the Annual Report on Form 10-K filed April 29, 1999, and incorporated herein by reference)

 

 

 

 

 

 

 

10.5

 

Research Agreement among Dextran Products Limited, Canadian Microbiology Consortium, British Columbia’s Children’s Hospital and the University of British Columbia, dated April 1, 1996 (filed as Exhibit 10.4 to the Annual Report on Form 10-K filed April 30, 1997, and incorporated herein by reference)

 

 

 

 

 

 

 

10.6

 

Joint Venture Agreement among Chemdex, Inc., Veterinary Laboratories Inc. and Sparhawk Laboratories, Inc., dated December 1, 1992 (filed as Exhibit 10.5 to the Annual Report on Form 10-K filed April 30, 1997, and incorporated herein by reference)

 

 

 

 

 

 

 

10.7

 

Manufacturing Agreement among Sparhawk Laboratories, Inc., Agri Laboratories, Ltd. and Veterinary Laboratories Inc., dated September 23, 1996 (filed as Exhibit 10.6 to the Annual Report on Form 10-K filed April 30, 1997, and incorporated herein by reference)

 

 

 

 

 

 

 

10.8

 

Stock Sale and Purchase Agreement between Continental Grain Company and Polydex Pharmaceuticals Limited dated October 30, 1992, as amended on November 22, 1996 (filed as Exhibit 10.8 to the Annual Report on Form 10-K filed April 30, 1997, and incorporated herein by reference)

 

 

 

 

 

 

 

10.9

 

Asset Purchase Agreement dated as of January 13, 2004, by and among Sparhawk Laboratories, Inc., Polydex Pharmaceuticals Limited, Chemdex, Inc. and Veterinary Laboratories, Inc.

 

 

 

 

 

 

 

10.10

 

Supply Agreement, dated as of March 1, 2004, by and between Chemdex, Inc. and Sparhawk Laboratories, Inc.

 

74



 

 

 

10.11

 

Unsecured Subordinated Promissory Note dated March 4, 2004 made by Sparhawk Laboratories, Inc. in favor of Chemdex, Inc.

 

 

 

 

 

 

 

10.12

 

Warrant and Repurchase Agreement, dated March 4, 2004 issued by Sparhawk Laboratories, Inc. to Chemdex, Inc.

 

 

 

 

 

 

 

14

 

Code of Ethics

 

 

 

 

 

 

 

21

 

Subsidiaries of Polydex Pharmaceuticals Limited (filed as Exhibit 21 to the Annual Report on Form 10-K filed April 28, 2000, and incorporated herein by reference)

 

 

 

 

 

 

 

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

32.2

 

Certification of Chief Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

(b)                                 Reports on Form 8-K

 

1.                                       The Company filed a Current Report on Form 8-K on January 14, 2004 to report the Company’s issuance of a press release announcing the signing of a definitive agreement to sell its United States finished product veterinary pharmaceutical business.  (Items 5 and 7 on Form 8-K).

 

2.                                       The Company filed a Current Report on Form 8-K on March 19, 2004 to report the Company’s completion of the sale of its United States finished product veterinary pharmaceutical business.  (Items 2 and 7 on Form 8-K).

 

75



 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

POLYDEX PHARMACEUTICALS LIMITED

Date:  April 30, 2004

By:

 /s/ George G. Usher

 

 George G. Usher, President and

 

  Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date:  April 30, 2004

/s/ George G. Usher

 

 

George G. Usher, Director, President

 

  and Chief Executive Officer

 

  (Principal Executive Officer)

 

 

Date:  April 30, 2004

/s/ Sharon Wardlaw

 

 

Sharon Wardlaw, Treasurer, Secretary

 

  and Chief Financial Officer

 

  (Principal Financial and Accounting Officer)

 

 

Date:  April 30, 2004

/s/ Joseph Buchman

 

 

Joseph Buchman, Director

 

 

Date:  April 30, 2004

/s/ Derek John Michael Lederer

 

 

Derek John Michael Lederer, Director

 

 

Date:  April 30, 2004

/s/ John L.E. Seidler

 

 

John L.E. Seidler, Director

 

 

Date:  April 30, 2004

/s/ Thomas C. Usher

 

 

Thomas C. Usher, Director

 

76



 

EXHIBIT INDEX

 

10.9

 

Asset Purchase Agreement dated as of January 13, 2004, by and among Sparhawk Laboratories, Inc., Polydex Pharmaceuticals Limited, Chemdex, Inc. and Veterinary Laboratories, Inc.

 

 

 

10.10

 

Supply Agreement, dated as of March 1, 2004, by and between Chemdex, Inc. and Sparhawk Laboratories, Inc.

 

 

 

10.11

 

Unsecured Subordinated Promissory Note dated March 4, 2004 made by Sparhawk Laboratories, Inc. in favor of Chemdex, Inc.

 

 

 

10.12

 

Warrant and Repurchase Agreement, dated March 4, 2004 issued by Sparhawk Laboratories, Inc. to Chemdex, Inc.

 

 

 

14

 

Code of Ethics

 

 

 

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

77