UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ý ANNUAL REPORT PURSUANT
TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2003
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission File No. 1-13199
SL GREEN REALTY CORP.
(Exact name of registrant as specified in its charter)
Maryland |
|
13-3956755 |
(State or other jurisdiction |
|
(I.R.S. Employer of |
|
|
|
420 Lexington Avenue, New York, NY 10170 |
||
(Address of principal executive offices - zip code) |
||
|
|
|
(212) 594-2700 |
||
(Registrants telephone number, including area code) |
||
|
|
|
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: |
Title of Each Class |
|
Name of Each Exchange on Which Registered |
|
|
|
|
|
Common Stock, $.01 par value |
|
New York Stock Exchange |
|
|
|
|
|
|
7.625% Series C Cumulative Redeemable |
|
|
|
Preferred Stock, $0.01 par value, $25.00 |
|
|
|
mandatory liquidation preference |
|
New York Stock Exchange |
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the restraint was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o.
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes ý No o.
As of February 27, 2004, there were 38,265,273 shares of the Registrants common stock outstanding. The aggregate market value of common stock held by non-affiliates of the Registrant (30,571,805 shares) at June 30, 2003, was $1,066,650,276. The aggregate market value was calculated by using the closing price of the common stock as of that date on the New York Stock Exchange.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants Proxy Statement for the Annual Stockholders Meeting to be held May 19, 2004 and to be filed within 120 days after the close of the Registrants fiscal year are incorporated by reference into Part III of this Annual Report on Form 10-K.
SL GREEN REALTY CORP.
FORM 10-K
TABLE OF CONTENTS
10-K PART AND ITEM NO.
2
ITEM 1. BUSINESS
General
SL Green Realty Corp. is a self-managed real estate investment trust, or REIT, with in-house capabilities in property management, acquisitions, financing, development, construction and leasing. We were formed in June 1997 for the purpose of continuing the commercial real estate business of S.L. Green Properties, Inc., our predecessor entity. S.L. Green Properties, Inc., which was founded in 1980 by Stephen L. Green, our Chairman and former Chief Executive Officer, had been engaged in the business of owning, managing, leasing, acquiring and repositioning office properties in Manhattan, a borough of New York City, or Manhattan.
As of December 31, 2003, our portfolio, which included interests in 26 properties aggregating 15.2 million square feet, consisted of 20 wholly-owned commercial properties, or the wholly-owned properties, and six partially-owned commercial properties encompassing approximately 8.2 million and 7.0 million rentable square feet, respectively, located primarily in midtown Manhattan. Our wholly-owned interests in these properties represent fee ownership (14 properties), including ownership in condominium units, leasehold ownership (four properties) and operating sublease ownership (two properties). Pursuant to the operating sublease arrangements, we, as tenant under the operating sublease, perform the functions traditionally performed by landlords with respect to its subtenants. We are responsible for not only collecting rent from subtenants, but also maintaining the property and paying expenses relating to the property. As of December 31, 2003, the weighted average occupancy (total leased square feet divided by total available square feet) of our wholly-owned properties was 95.8%. Our six partially-owned properties, which we own through unconsolidated joint ventures, were 95.8% occupied as of December 31, 2003. We refer to our wholly-owned properties and unconsolidated joint ventures collectively as our portfolio. See Note 6 to the consolidated financial statements for a further discussion on our ownership interests in One Park Avenue, one of our joint venture properties. In addition, we manage three office properties owned by third-parties and affiliated companies encompassing approximately 1.0 million rentable square feet.
Our corporate offices are located in midtown Manhattan at 420 Lexington Avenue, New York, New York 10170. Our corporate staff consists of approximately 130 persons, including 102 professionals experienced in all aspects of commercial real estate. We can be contacted at (212) 594-2700. We maintain a website at www.slgreen.com. On our website, you can obtain, free of charge, a copy of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as practicable after we file such material electronically with, or furnish it to, the Securities and Exchange Commission. We have also made available on our website our audit committee charter, compensation committee charter, corporate governance and nominating committee charter, code of business conduct and ethics and corporate governance principles.
Unless the content requires otherwise, all references to we, our, and us in this annual report means SL Green Realty Corp., a Maryland corporation, and one or more of its subsidiaries, including SL Green Operating Partnership, L.P., a Delaware limited partnership, or the Operating Partnership, and the predecessors thereof, or the SL Green Predecessor, or, as the context may require, SL Green Realty Corp. only or SL Green Operating Partnership, L.P. only and S.L. Green Properties means S.L. Green Properties, Inc., a New York corporation, as well as the affiliated partnerships and other entities through which Stephen L. Green has historically conducted commercial real estate activities.
In connection with our initial public offering, or IPO, in August 1997, our Operating Partnership received a contribution of interests in real estate properties as well as a 95% economic, non-voting interest in the management, leasing and construction companies affiliated with S.L. Green Properties. We refer to this management entity as the Service Corporation. We are organized so as to qualify and have elected to qualify as a REIT under the Internal Revenue Code of 1986, as amended, or the Code.
Substantially all of our assets are held by, and all of our operations are conducted through, our Operating Partnership. We are the sole managing general partner of, and as of December 31, 2003, were the owner of approximately 94.0% of the economic interests in, our Operating Partnership. All of the management and leasing operations with respect to our wholly-owned properties are conducted through SL Green Management LLC, or Management LLC. Our Operating Partnership owns a 100% interest in Management LLC.
3
In order to maintain our qualification as a REIT while realizing income from management, leasing and construction contracts with third parties and joint venture properties, all of these service operations are conducted through the Service Corporation. We, through our Operating Partnership, own 100% of the non-voting common stock (representing 95% of the total equity) of the Service Corporation. Through dividends on our equity interest, we expect to receive substantially all of the cash flow from the Service Corporations operations. All of the voting common stock of the Service Corporation (representing 5% of the total equity) is held by a Company affiliate. This controlling interest gives the affiliate the power to elect all directors of the Service Corporation. Prior to July 1, 2003, we accounted for our investment in the Service Corporation on the equity basis of accounting because we had significant influence with respect to management and operations, but did not control the entity. Since July 1, 2003, we have consolidated the operations of the Service Corporation into our financial results. Effective January 1, 2001, the Service Corporation elected to be taxed as a taxable REIT subsidiary.
Business and Growth Strategies
Our primary business objective is to maximize total return to shareholders through growth in funds from operations and appreciation in the value of our assets during any business cycle. We seek to achieve this objective by assembling a compelling portfolio of Manhattan office properties by capitalizing on current opportunities in the Manhattan office market through: (i) property acquisitions (including through joint ventures) - acquiring office properties at significant discounts to replacement costs with market rents at a premium to fully escalated in place rents which provide attractive initial yields and the potential for cash flow growth; (ii) property repositioning - repositioning acquired properties that are under performing through renovations, active management and proactive leasing; (iii) property dispositions; (iv) integrated leasing and property management; and (v) structured finance investments in the greater New York area. Generally, we focus on properties that are within a ten minute walk of midtown Manhattans primary commuter stations.
Property Acquisitions. We acquire properties for long term appreciation and earnings growth (core assets) or for shorter term holding periods where we attempt to create significant increases in value which, when sold, result in capital gains that increase our investment capital base (non-core assets). In acquiring (core and non-core) properties, directly or through joint ventures with the highest quality institutional investors, we believe that we have the following advantages over our competitors: (i) senior managements average 21 years of experience as a full service, fully integrated real estate company focused on the office market in Manhattan; (ii) enhanced access to capital as a public company (as compared to the generally fragmented institutional or venture oriented sources of capital available to private companies); (iii) the ability to offer tax-advantaged structures to sellers through the exchange of ownership interests as opposed to solely cash transactions; and (iv) the ability to close a transaction quickly despite complicated ownership structures.
Property Repositioning. We apply our managements experience in enhancing property cash flow and value by renovating and repositioning properties to be among the best in their submarkets. Many of the office buildings we own or acquire are located in or near submarkets which are undergoing major reinvestment and where the properties in these markets have relatively low vacancy rates compared to other sub-markets. Because the properties feature unique architectural design, large floor plates or other amenities and functionally appealing characteristics, reinvestment in them provides us an opportunity to meet market needs and generate favorable returns.
Property Dispositions. We continuously evaluate our properties to identify which are most suitable to meet our long term earnings growth objectives and contribute to increasing portfolio value. Properties such as smaller side-street properties or properties that simply no longer meet our earnings objectives are identified as non-core holdings, and are targeted for sale to create investment capital. We believe that we will be able to redeploy the capital generated from the disposition of non-core holdings into property acquisitions or investments in high-yield structured finance investments which will provide enhanced future capital gain and earnings growth opportunities.
Leasing and Property Management. We seek to capitalize on our managements extensive knowledge of the Manhattan marketplace and the needs of the tenants therein by continuing a proactive approach to leasing and management, which includes: (i) the use of in-depth market research; (ii) the utilization of an extensive network of third-party brokers; (iii) comprehensive building management analysis and planning; and (iv) a commitment to tenant satisfaction by providing high quality tenant services at affordable rental rates. We believe proactive leasing efforts have contributed to average occupancy rates in our portfolio exceeding the market average.
4
Structured Finance. We seek to invest in high-yield structured finance investments. These investments generally provide high current returns and, in certain cases, a potential for future capital gains. These investments may also serve as a potential source of real estate acquisitions for us. These investments include both floating rate and fixed rate investments. Our floating rate investments serve as a natural hedge for our unhedged floating rate debt. We intend to invest up to 10% of our total market capitalization in structured finance investments. Structured finance investments include first mortgages, mortgage participations, subordinate loans, bridge loans and preferred equity investments.
Competition
The Manhattan office market is a competitive marketplace. Although currently no other publicly traded REITs have been formed solely to own, operate and acquire Manhattan office properties, we may in the future compete with such other REITs. In addition, we may face competition from other real estate companies (including other REITs that currently invest in markets other than or in addition to Manhattan) that may have greater financial resources or access to capital than we do or that are willing to acquire properties in transactions which are more highly leveraged or are less attractive from a financial viewpoint than we are willing to pursue.
Manhattan Office Market Overview
The properties in our portfolio are located in highly developed areas of Manhattan that include a large number of other office properties. Manhattan is by far the largest office market in the United States and contains more rentable square feet than the next five largest central business district office markets in the United States combined. Manhattan has a total inventory of 389 million square feet with 231 million square feet in Midtown. Over the next five years, we estimate that Midtown Manhattan will have approximately 5.9 million square feet of new construction coming on line. This represents approximately 1.5% of total Manhattan inventory.
General Terms of Leases in the Midtown Manhattan Markets
Leases entered into for space in the midtown Manhattan markets typically contain terms which may not be contained in leases in other U.S. office markets. The initial term of leases entered into for space in excess of 10,000 square feet in the midtown markets generally is seven to ten years. The tenant often will negotiate an option to extend the term of the lease for one or two renewal periods of five years each. The base rent during the initial term often will provide for agreed upon periodic increases over the term of the lease. Base rent for renewal terms, and base rent for the final years of a long-term lease (in those leases which do not provide an agreed upon rent during such final years), often is based upon a percentage of the fair market rental value of the premises (determined by binding arbitration in the event the landlord and the tenant are unable to mutually agree upon the fair market value).
In addition to base rent, the tenant also generally will pay the tenants pro rata share of increases in real estate taxes and operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year.
Electricity is most often supplied by the landlord either on a submetered basis or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) typically are provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided other than during normal business hours. During the year ended December 31, 2003, we were able to recover approximately 90% of our electric costs.
In a typical lease for a new tenant, the landlord will deliver the premises with all existing improvements demolished and any asbestos abated. The landlord also typically will provide a tenant improvement allowance, which is a fixed sum that the landlord makes available to the tenant to reimburse the tenant for all or a portion of the tenants initial construction of its premises. Such sum typically is payable as work progresses, upon submission of invoices for the cost of construction. However, in certain leases (most often for relatively small amounts of space), the landlord will construct the premises for the tenant.
5
Occupancy
The following table sets forth the occupancy rates at our properties based on space leased as of December 31, 2003, 2002 and 2001:
|
|
Percent Occupied as of December 31, |
|
||||
Property |
|
2003 |
|
2002 |
|
2001 |
|
Same Store Properties (1) |
|
95.8 |
% |
97.1 |
% |
97.4 |
% |
Joint Venture Properties |
|
95.8 |
% |
97.3 |
% |
98.4 |
% |
Portfolio |
|
95.8 |
% |
96.9 |
% |
97.7 |
% |
(1) Represents 17 of our 20 wholly-owned properties owned by us at December 31, 2001 and still owned by us at December 31, 2003.
Rent Growth
Previous strength in the New York City economy fueled the demand for quality commercial space in our submarkets. Over the past several years, there has been an approximately 20% decline in average market rents. This has substantially reduced the rent growth for our Same-Store Properties, measured as the difference between effective (average) rents on new and renewed leases as compared to the expiring rent on those same spaces, to 6.5% for 2003. Recent strengthening in the national and New York City economies may ultimately lead to a decline in vacancies and future growth in rents.
Despite the changes to the New York City economy, we estimate that rents currently in place in our wholly-owned properties are approximately 1.0% below current market asking rents. We estimate that rents currently in place in our properties owned through joint ventures are approximately 14.4% below current market asking rents. We refer to this premium over our current in-placed rents as embedded growth. Embedded growth was 6.6% at December 31, 2002 for the wholly-owned properties and 20.8% for the joint venture properties. As of December 31, 2003, 26.7% and 23.9% of all leases in-place in our wholly-owned and joint venture properties, respectively, are scheduled to expire during the next four years. We expect to capitalize on embedded rent growth as these leases and future leases expire by renewing or replacing these tenant leases at higher prevailing market rents. There can be no assurances that our estimates of current market rents are accurate, that market rents currently prevailing will not erode in the future or that we will realize any rent growth. However, we believe the degree that rents in the current portfolio are below market provides a potential for long-term income growth.
Industry Segments
We are a REIT that owns, manages, leases and repositions office properties in Manhattan and have two reportable segments, office real estate and structured finance investments. We evaluate real estate performance and allocate resources based on earnings contribution to net operating income.
Our real estate portfolio is primarily located in one geographical market of Manhattan. The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). As of December 31, 2003, no single tenant in our wholly-owned properties contributed more than 4.8% of our annualized revenue. In addition, two properties, 420 Lexington Avenue and 220 East 42nd Street, each contributed in excess of 10% of our consolidated revenue for 2003. See Item 2 Properties 420 Lexington Avenue and - 220 East 42nd Street for a further discussion on these properties. In addition, one tenant at 1515 Broadway, a joint venture property, contributed approximately 7.8% of portfolio annualized rent. Portfolio annualized rent includes our consolidated annualized revenue and our share of joint venture annualized revenue. In addition, three borrowers each accounted for more than 10.0% of the revenue earned on structured finance investments at December 31, 2003.
Employees
At December 31, 2003, we employed approximately 629 employees, over 102 of whom were managers and professionals, approximately 493 of whom were hourly paid employees involved in building operations and approximately 34 of whom were clerical, data processing and other administrative employees. There are currently three collective bargaining agreements which cover the workforce that services substantially all of our properties.
6
Acquisitions
During 2003, we acquired three wholly-owned properties, namely 220 East 42nd Street, condominium interests at 125 Broad Street and 461 Fifth Avenue, for an aggregate gross purchase price of $417.9 million encompassing 1.9 million rentable square feet. In addition, we acquired a 45% interest in 1221 Avenue of the Americas for a gross purchase price of $450.0 million. This property encompasses 2.55 million rentable square feet.
Dispositions
During 2003, we sold 1370 Broadway and 50 West 23rd Street for $123.5 million. We realized total gains of $23.2 million on the sale of these properties which encompassed 588,000 rentable square feet.
Through a joint venture, we sold the 203,000 square foot property located at 321 West 44th Street in December 2003 for $35.0 million. The joint venture realized a gain of approximately $271,000. We held a 35% interest in the joint venture which owned the property. In addition, we recognized a book gain of $3.0 million that had previously been deferred due to our continued involvement with the property.
Offering/Financings
On September 30, 2003, we converted our 4.6 million 8% Preferred Income Equity Redeemable Shares, or PIERS, into 4,698,880 shares of our common stock.
On December 5, 2003, we borrowed $35.0 million on our unsecured term loan, increasing the balance to the $200.0 million outstanding. We executed a serial swap on this $35.0 million with a first year all-in rate of 2.95% through December 4, 2004, and a blended all-in rate of 5.01% through a final maturity date in June 2008.
On December 9, 2003, we completed a $210.0 million 10-year mortgage refinancing of the property located at 220 East 42nd Street, also known as the News Building. The mortgage bears interest at a fixed rate of 5.23% per annum. The financing proceeds were used to pay off the existing $158.0 million first mortgage on the property. Excess proceeds were used to reduce the outstanding balance on our unsecured revolving credit facility.
On December 12, 2003, we completed a public offering of 6.3 million shares of our 7.625% Series C cumulative redeemable preferred stock, or Series C preferred stock, with net proceeds totaling approximately $152.0 million. The shares of Series C preferred stock have a liquidation preference of $25 per share and will be redeemable at par at our option on or after December 12, 2008. We used a portion of the net proceeds to partially fund the year-end acquisition of 1221 Avenue of the Americas.
On December 29, 2003, we closed on a $100.0 million 5-year term loan. The financing was led by Wells Fargo Bank and has a floating rate of 150 basis points over the current LIBOR rate. The proceeds were used to partially fund the acquisition of our interest in 1221 Avenue of the Americas.
On December 8, 2003, the Company declared a dividend distribution of $0.50 per common share for the fourth quarter 2003, representing an annual increase of $0.14 per common share, or a 7.5% increase on an annualized basis. This distribution reflects the regular quarterly dividend, which is the equivalent of an annualized distribution of $2.00 per common share.
On January 16, 2004, we sold 1.8 million shares of our common stock under our shelf registration statement. The net proceeds from this offering ($73.9 million) were used to pay down our unsecured revolving credit facility.
Recent Developments
On January 5, 2004, Marc Holliday was promoted to chief executive officer of our company. Mr. Holliday, 37, joined us in 1998 as chief investment officer and remains president, a post he has held since 2001. Stephen L. Green, our founder and prior chief executive officer, will continue in his position as chairman of the board of directors and will be a full-time executive officer of our company. In connection with Mr. Hollidays promotion to chief executive officer, we have amended his employment agreement to extend it through January 2010. Pursuant to the amended employment agreement, Mr. Holliday will receive an additional 270,000 restricted shares of our common stock plus a 40% gross-up for income taxes. 95,000 of the restricted shares will vest immediately and be non-transferable for a period of two years. The balance of the restricted shares will vest over the remaining term of the employment agreement subject to achieving certain time and performance criteria.
7
On February 3, 2004, Gregory F. Hughes was appointed chief financial officer of our company. Mr. Hughes succeeded Thomas E. Wirth, who will remain with us until at least April 30, 2004 to assist with the transition. We also announced that Michael W. Reid, our chief operating officer, will leave our company effective April 30, 2004 to pursue a business venture.
In January 2004, we funded $77.5 million of structured finance investments. Also in January, a $14.9 million investment was redeemed.
On January 16, 2004, we entered into a $65.0 million serial swap on a portion of our unsecured term loan commencing August 2005, with an initial 12-month rate of 3.30% and an all-in blended rate of 5.45%.
On February 27, 2004, we entered into an agreement to acquire the property located at 19 West 44th Street for $67.0 million, including the assumption of a $47.5 million mortgage, with the potential for up to an additional $2.0 million in consideration based on property performance. We currently hold a $7.0 million preferred equity investment in the property which will be redeemed at the closing. We expect that this acquisition, which is subject to customary closing conditions, will close in March 2004.
Forward-Looking Statements May Prove Inaccurate
This document and the documents that are incorporated by reference herein contain forward-looking statements that are subject to risks and uncertainties. Forward-looking statements include information concerning possible or assumed future results of our operations, including any forecasts, projections and plans and objectives for future operations. You can identify forward-looking statements by the use of forward-looking expressions such as may, will, should, expect, believe, anticipate, estimate, intend, project, or continue or any negative or other variations on such expressions. Many factors could affect our actual financial results, and could cause actual results to differ materially from those in the forward-looking statements. These factors include, among others, the following:
general economic or business conditions, either nationally or in New York City, being less favorable than expected;
reduced demand for office space;
risks of real estate acquisitions;
risks of structured finance investments;
availability and creditworthiness of prospective tenants;
adverse changes in the real estate markets, including increasing vacancy, decreasing rental revenue and increasing insurance costs;
availability of capital (debt and equity);
unanticipated increases in financing and other costs, including a rise in interest rates;
market interest rates could adversely affect the market price of our common stock, as well as our performance and cash flows;
our ability to satisfy complex rules in order for us to qualify as a REIT, for federal income tax purposes, our Operating Partnerships ability to satisfy the rules in order for it to qualify as a partnership for federal income tax purposes, the ability of certain of our subsidiaries to qualify as REITs and certain of our subsidiaries to qualify as taxable REIT subsidiaries for federal income tax purposes and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules;
competition with other companies;
the continuing threat of terrorist attacks on the national, regional and local economies including, in particular, the New York City area and our tenants;
legislative or regulatory changes adversely affecting real estate investment trusts and the real estate business; and
environmental, regulatory and/or safety requirements.
We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this document might not occur and actual results, performance or achievement could differ materially from that anticipated or implied in the forward-looking statements.
8
ITEM 2. PROPERTIES
The Portfolio
General
As of December 31, 2003, we wholly-owned interests in 20 office properties encompassing approximately 8.2 million rentable square feet located primarily in midtown Manhattan. Certain of these properties include at least a small amount of retail space on the lower floors, as well as basement/storage space. As of December 31, 2003, our portfolio also included ownership interests in six unconsolidated joint ventures which own six office properties located in Manhattan, encompassing approximately 7.0 million rentable square feet.
9
The following table sets forth certain information with respect to each of the Manhattan properties in the portfolio as of December 31, 2003:
Property Wholly-Owned |
|
Year
Built/ |
|
Sub-market |
|
Approximate |
|
Percentage
of |
|
Percent |
|
Annualized |
|
Percentage
of |
|
Number of |
|
Annualized |
|
Annualized
Net |
|
|||
673 First Avenue (6) |
|
1928/1990 |
|
Grand Central So. |
|
422,000 |
|
2.8 |
|
99.8 |
|
$ |
14,162,244 |
|
3.5 |
|
16 |
|
$ |
33.20 |
|
$ |
22.86 |
|
470 Park Avenue South (5) |
|
1912/1994 |
|
Park Avenue So. |
|
260,000 |
|
1.7 |
|
85.7 |
|
7,859,160 |
|
1.9 |
|
25 |
|
$ |
32.97 |
|
$ |
23.74 |
|
|
70 West 36th Street |
|
1923/1994 |
|
Times Square So. |
|
151,000 |
|
1.0 |
|
96.8 |
|
4,079,484 |
|
1.0 |
|
31 |
|
$ |
27.21 |
|
$ |
22.48 |
|
|
1414 Ave. of Americas |
|
1923/1998 |
|
Rockefeller Center |
|
111,000 |
|
0.7 |
|
94.3 |
|
4,486,728 |
|
1.1 |
|
21 |
|
$ |
39.94 |
|
$ |
47.92 |
|
|
1372 Broadway |
|
1914/1998 |
|
Times Square So. |
|
508,000 |
|
3.4 |
|
99.5 |
|
16,112,808 |
|
3.9 |
|
27 |
|
$ |
30.35 |
|
$ |
29.55 |
|
|
1140 Ave. of Americas |
|
1926/1998 |
|
Rockefeller Center |
|
191,000 |
|
1.3 |
|
96.0 |
|
7,915,764 |
|
1.9 |
|
23 |
|
$ |
40.82 |
|
$ |
33.31 |
|
|
110 East 42nd Street |
|
1921/ |
|
Grand Central No. |
|
181,000 |
|
1.2 |
|
85.8 |
|
6,055,260 |
|
1.5 |
|
26 |
|
$ |
36.35 |
|
$ |
28.29 |
|
|
17 Battery Place North |
|
1972 |
|
World Trade/Battery Place |
|
419,000 |
|
2.8 |
|
100.0 |
|
9,463,248 |
|
2.3 |
|
7 |
|
$ |
23.76 |
|
$ |
22.13 |
|
|
1466 Broadway |
|
1907/1982 |
|
Times Square |
|
289,000 |
|
1.9 |
|
89.4 |
|
10,301,472 |
|
2.5 |
|
97 |
|
$ |
42.11 |
|
$ |
28.18 |
|
|
420 Lexington Avenue (7) |
|
1927/1999 |
|
Grand Central No. |
|
1,188,000 |
|
7.9 |
|
94.1 |
|
48,469,512 |
|
11.8 |
|
266 |
|
$ |
43.16 |
|
$ |
34.86 |
|
|
440 Ninth Avenue |
|
1927/1989 |
|
Times Square So. |
|
339,000 |
|
2.2 |
|
100.0 |
|
10,197,972 |
|
2.5 |
|
15 |
|
$ |
27.82 |
|
$ |
23.40 |
|
|
711 Third Avenue (6) (8) |
|
1955/ |
|
Grand Central No. |
|
524,000 |
|
3.5 |
|
99.8 |
|
20,685,396 |
|
5.0 |
|
19 |
|
$ |
37.76 |
|
$ |
31.64 |
|
|
555 West 57th Street (6) |
|
1971/ |
|
Midtown West |
|
941,000 |
|
6.2 |
|
99.8 |
|
22,365,768 |
|
5.5 |
|
20 |
|
$ |
23.07 |
|
$ |
20.57 |
|
|
286 Madison Avenue |
|
1918/1997 |
|
Grand Central So. |
|
112,000 |
|
0.7 |
|
89.1 |
|
3,267,768 |
|
0.8 |
|
37 |
|
$ |
35.14 |
|
$ |
25.31 |
|
|
290 Madison Avenue |
|
1952/ |
|
Grand Central So. |
|
37,000 |
|
0.2 |
|
100.0 |
|
1,456,164 |
|
0.4 |
|
4 |
|
$ |
38.23 |
|
$ |
37.73 |
|
|
292 Madison Avenue |
|
1923/ |
|
Grand Central So. |
|
187,000 |
|
1.2 |
|
88.7 |
|
6,559,740 |
|
1.6 |
|
17 |
|
$ |
40.97 |
|
$ |
32.39 |
|
|
317 Madison Avenue |
|
1920/ |
|
Grand Central |
|
450,000 |
|
3.0 |
|
90.4 |
|
13,318,236 |
|
3.3 |
|
98 |
|
$ |
35.02 |
|
$ |
26.44 |
|
|
220 East 42nd Street |
|
1929/ |
|
Grand Central East |
|
1,135,000 |
|
7.5 |
|
94.5 |
|
35,572,822 |
|
8.7 |
|
42 |
|
$ |
33.58 |
|
$ |
31.88 |
|
|
461 Fifth Avenue (9) |
|
1988/ |
|
Grand Central |
|
200,000 |
|
1.3 |
|
93.9 |
|
11,261,760 |
|
2.6 |
|
19 |
|
$ |
59.12 |
|
$ |
55.17 |
|
|
125 Broad Street (9) |
|
1968/1997 |
|
Downtown East |
|
525,000 |
|
3.5 |
|
100.0 |
|
16,185,024 |
|
4.0 |
|
5 |
|
$ |
30.85 |
|
$ |
29.50 |
|
|
Total/Weighted average wholly-owned (10) |
|
|
|
|
|
8,170,000 |
|
54.2 |
|
95.8 |
|
$ |
269,776,330 |
|
65.8 |
|
815 |
|
$ |
34.09 |
|
$ |
30.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Joint Ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
1250 Broadway (6) (11) |
|
1968/ |
|
Penn Station |
|
670,000 |
|
4.4 |
|
91.9 |
|
$ |
19,459,632 |
|
2.6 |
|
28 |
|
$ |
30.66 |
|
$ |
25.97 |
|
100 Park Avenue (12) |
|
1950 |
|
Grand Central So. |
|
834,000 |
|
5.5 |
|
97.6 |
|
31,866,474 |
|
3.9 |
|
39 |
|
$ |
39.61 |
|
$ |
33.85 |
|
|
180 Madison Avenue (12) |
|
1926/ |
|
Grand Central So. |
|
265,000 |
|
1.8 |
|
85.6 |
|
7,621,008 |
|
0.9 |
|
50 |
|
$ |
34.34 |
|
$ |
23.82 |
|
|
1515 Broadway (6) (11) |
|
1972/ |
|
Times Square |
|
1,750,000 |
|
11.6 |
|
96.2 |
|
64,986,516 |
|
8.7 |
|
15 |
|
$ |
39.54 |
|
$ |
31.61 |
|
|
One Park Avenue (13) |
|
1925/1986 |
|
Grand Central So. |
|
913,000 |
|
6.1 |
|
91.1 |
|
32,935,152 |
|
4.4 |
|
16 |
|
$ |
38.04 |
|
$ |
36.52 |
|
|
1221 Ave. of Americas (14) |
|
1971/1997 |
|
Rockefeller Center |
|
2,550,000 |
|
16.4 |
|
98.8 |
|
123,568,632 |
|
13.7 |
|
24 |
|
$ |
50.63 |
|
$ |
50.03 |
|
|
Total/Weighted average joint ventures (15) |
|
|
|
|
|
6,982,000 |
|
45.8 |
|
95.8 |
|
$ |
280,437,414 |
|
34.2 |
|
172 |
|
$ |
42.42 |
|
$ |
38.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Grand Total/ Weighted average portfolio |
|
|
|
|
|
15,152,000 |
|
100.0 |
|
95.8 |
|
$ |
550,213,744 |
|
|
|
987 |
|
$ |
37.55 |
|
$ |
34.06 |
|
Grand Total/ our share of annualized rent |
|
|
|
|
|
|
|
|
|
|
|
$ |
409,646,183 |
|
100.0 |
|
|
|
|
|
|
|
10
(1) Annualized Rent represents the monthly contractual rent under existing leases as of December 31, 2003 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2003 for the 12 months ending December 31, 2004 are approximately $3,061,000 for our wholly-owned properties and $774,000 for our joint venture properties.
(2) Includes our share of unconsolidated joint venture annualized rent calculated on a consistent basis.
(3) Annualized Rent Per Leased Square Foot represents Annualized Rent, as described in footnote (1) above, presented on a per leased square foot basis.
(4) Annual Net Effective Rent Per Leased Square Foot represents (a) for leases in effect at the time an interest in the relevant property was first acquired by us, the remaining lease payments under the lease from the acquisition date (excluding operating expense pass-throughs, if any) divided by the number of months remaining under the lease multiplied by 12 and (b) for leases entered into after an interest in the relevant property was first acquired by us, all lease payments under the lease (excluding operating expense pass-throughs, if any) divided by the number of months in the lease multiplied by 12, and, in the case of both (a) and (b), minus tenant improvement costs and leasing commissions, if any, paid or payable by us and presented on a per leased square foot basis. Annual Net Effective Rent Per Leased Square Foot includes future contractual increases in rental payments and therefore, in certain cases, may exceed Annualized Rent Per Leased Square Foot.
(5) 470 Park Avenue South is comprised of two buildings, 468 Park Avenue South (a 17-story office building) and 470 Park Avenue South (a 12-story office building).
(6) Includes a parking garage.
(7) We hold an operating sublease interest in the land and improvements.
(8) We hold a leasehold mortgage interest, a net sub-leasehold interest and a co-tenancy interest in this property.
(9) We hold a leasehold interest in this property.
(10) Includes approximately 7,348,000 square feet of rentable office space, 710,000 square feet of rentable retail space and 112,000 square feet of garage space.
(11) We own a 55% interest in this joint venture.
(12) We own a 49.9% interest in this joint venture.
(13) We own a 55% interest in this joint venture which acquired various ownership and mortgage interests in this property.
(14) We own a 45% interest in this joint venture. We do not manage this property.
(15) Includes approximately 6,117,000 square feet of rentable office space, 744,000 square feet of rentable retail space and 121,000 square feet of garage space.
11
Historical Occupancy. We have historically achieved consistently higher occupancy rates in comparison to the overall Midtown markets, as shown over the last five years in the following table:
|
|
Percent of |
|
Occupancy
Rate of |
|
Occupancy
Rate of |
|
December 31, 2003 |
|
96 |
% |
92 |
% |
90 |
% |
December 31, 2002 |
|
97 |
% |
94 |
% |
89 |
% |
December 31, 2001 |
|
97 |
% |
96 |
% |
92 |
% |
December 31, 2000 |
|
99 |
% |
98 |
% |
96 |
% |
December 31, 1999 |
|
97 |
% |
96 |
% |
93 |
% |
(1) Includes space for leases that were executed as of the relevant date in our wholly-owned and joint venture properties owned by us as of that date.
(2) Includes vacant space available for direct lease, but does not include vacant space available for sublease, which if included, would reduce the occupancy rate as of each date shown. Source: Cushman & Wakefield.
(3) The term Class B is generally used in the Manhattan office market to describe office properties that are more than 25 years old but that are in good physical condition, enjoy widespread acceptance by high-quality tenants and are situated in desirable locations in Manhattan. Class B office properties can be distinguished from Class A properties in that Class A properties are generally newer properties with higher finishes and obtain the highest rental rates within their markets.
Lease Expirations
Leases in our portfolio, as at many other Manhattan office properties, typically extend for a term of seven to ten years, compared to typical lease terms of five to ten years in other large U.S. office markets. For the five years ending December 31, 2008, the average annual rollover at our wholly-owned properties and joint venture properties is approximately 555,000 square feet and 425,000 square feet, respectively, representing an average annual expiration rate of 6.9% and 6.4% respectively, per year (assuming no tenants exercise renewal or cancellation options and there are no tenant bankruptcies or other tenant defaults).
The following tables set forth a schedule of the annual lease expirations at our wholly-owned properties and joint venture properties, respectively, with respect to leases in place as of December 31, 2003 for each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there are no tenant bankruptcies or other tenant defaults):
Wholly-Owned Properties |
|
Number |
|
Square |
|
Percentage |
|
Annualized |
|
Annualized
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
2004 (3) |
|
164 |
|
630,595 |
|
7.97 |
|
$ |
23,057,844 |
|
$ |
36.57 |
|
2005 |
|
140 |
|
559,916 |
|
7.07 |
|
20,343,768 |
|
36.33 |
|
||
2006 |
|
105 |
|
598,253 |
|
7.56 |
|
19,566,372 |
|
32.71 |
|
||
2007 |
|
84 |
|
356,838 |
|
4.51 |
|
13,117,620 |
|
36.76 |
|
||
2008 |
|
99 |
|
629,605 |
|
7.96 |
|
22,246,872 |
|
35.33 |
|
||
2009 |
|
41 |
|
611,281 |
|
7.72 |
|
21,559,608 |
|
35.27 |
|
||
2010 |
|
65 |
|
1,521,466 |
|
19.22 |
|
50,836,704 |
|
33.41 |
|
||
2011 |
|
25 |
|
316,272 |
|
4.00 |
|
14,187,228 |
|
44.86 |
|
||
2012 |
|
26 |
|
753,243 |
|
9.52 |
|
18,623,076 |
|
24.72 |
|
||
2013 & thereafter |
|
83 |
|
1,937,070 |
|
24.47 |
|
66,237,238 |
|
34.19 |
|
||
Total/weighted average |
|
832 |
|
7,914,539 |
|
100.00 |
|
$ |
269,776,330 |
|
$ |
34.09 |
|
12
(1) Annualized Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2003 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2003 for the 12 months ending December 31, 2004 are approximately $3,061,000 for the properties.
(2) Annualized Rent Per Leased Square Foot of Expiring Leases represents Annualized Rent of Expiring Leases, as described in footnote (1) above, presented on a per leased square foot basis.
(3) Includes 104,991 square feet of month-to-month holdover tenants whose leases expired prior to December 31, 2003.
Joint Venture Properties |
|
Number |
|
Square |
|
Percentage |
|
Annualized |
|
Annualized |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
2004 (3) |
|
31 |
|
247,445 |
|
3.74 |
|
$ |
9,514,758 |
|
$ |
38.46 |
|
2005 |
|
27 |
|
486,973 |
|
7.37 |
|
16,591,548 |
|
34.07 |
|
||
2006 |
|
26 |
|
388,081 |
|
5.87 |
|
11,488,392 |
|
29.60 |
|
||
2007 |
|
13 |
|
460,271 |
|
6.96 |
|
24,269,328 |
|
52.73 |
|
||
2008 |
|
20 |
|
540,364 |
|
8.17 |
|
21,185,940 |
|
39.21 |
|
||
2009 |
|
21 |
|
631,217 |
|
9.55 |
|
26,949,480 |
|
42.69 |
|
||
2010 |
|
16 |
|
1,297,951 |
|
19.63 |
|
54,573,132 |
|
42.05 |
|
||
2011 |
|
6 |
|
165,256 |
|
2.50 |
|
6,782,352 |
|
41.04 |
|
||
2012 |
|
8 |
|
358,561 |
|
5.42 |
|
5,386,008 |
|
15.02 |
|
||
2013 & thereafter |
|
23 |
|
2,035,256 |
|
30.78 |
|
103,696,476 |
|
50.95 |
|
||
Total/weighted average |
|
191 |
|
6,611,375 |
|
100.00 |
|
$ |
280,437,414 |
|
$ |
42.42 |
|
(1) Annualized Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2003 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2003 for the 12 months ending December 31, 2004 are approximately $774,000 for the joint venture properties.
(2) Annualized Rent Per Leased Square Foot of Expiring Leases represents Annualized Rent of Expiring Leases, as described in footnote (1) above, presented on a per leased square foot basis.
(3) Includes 73,695 square feet of month-to-month holdover tenants whose leases expired prior to December 31, 2003.
13
Tenant Diversification
Our portfolio is currently leased to approximately 987 tenants, which are engaged in a variety of businesses, including professional services, financial services, media, apparel, business services and government/non-profit. The following table sets forth information regarding the leases with respect to the 25 largest tenants in our portfolio, based on the amount of square footage leased by our tenants as of December 31, 2003:
Tenant (1) |
|
Properties |
|
Remaining |
|
Total Leased |
|
Percentage |
|
Percentage |
|
Viacom International Inc. |
|
1515 Broadway |
|
116 |
|
1,277,895 |
|
8.48 |
|
7.78 |
|
Morgan Stanley & Co., Inc. |
|
1221 Sixth Avenue |
|
130 |
|
496,249 |
|
3.29 |
|
3.40 |
|
Societe Generale |
|
1221 Sixth Avenue |
|
129 |
|
486,662 |
|
3.23 |
|
2.57 |
|
The McGraw Hill Companies |
|
1221 Sixth Avenue |
|
195 |
|
443,399 |
|
2.94 |
|
2.10 |
|
Omnicom Group |
|
220 East 42nd Street |
|
160 |
|
419,111 |
|
2.78 |
|
3.16 |
|
Salomon Smith Barney |
|
125 Broad Street |
|
77 |
|
330,900 |
|
2.20 |
|
2.48 |
|
Visiting Nurse Services |
|
1250 Broadway |
|
104 |
|
264,331 |
|
1.75 |
|
0.97 |
|
City of New York, fka Dept. of Citywide Admin Services |
|
17 Battery Place |
|
108 |
|
249,854 |
|
1.66 |
|
1.39 |
|
BMW of Manhattan, Inc. |
|
555 West 57th St. |
|
115 |
|
227,782 |
|
1.51 |
|
0.90 |
|
CBS, Inc. |
|
555 West 57th St. |
|
120 |
|
188,583 |
|
1.25 |
|
0.96 |
|
Altria Corp. Services fka Phillip Morris |
|
100 Park Avenue |
|
48 |
|
175,887 |
|
1.17 |
|
0.91 |
|
The Columbia House Co. |
|
1221 Sixth Avenue |
|
49 |
|
175,312 |
|
1.16 |
|
0.89 |
|
City University of NY-CUNY |
|
555 West 57th St. |
|
133 |
|
171,733 |
|
1.14 |
|
1.25 |
|
J&W Seligman & Co., Inc. |
|
100 Park Avenue |
|
71 |
|
168,390 |
|
1.12 |
|
0.70 |
|
Segal Company |
|
One Park Avenue |
|
72 |
|
157,947 |
|
1.05 |
|
0.82 |
|
Sonnenschein, Nath & Rosenthal |
|
1221 Sixth Avenue |
|
169 |
|
147,997 |
|
0.98 |
|
0.76 |
|
Mt. Sinai Hospital & NYU Hospital Centers |
|
One Park Avenue |
|
134 |
|
140,600 |
|
0.93 |
|
0.69 |
|
MTA |
|
420 Lexington Ave. |
|
145 |
|
134,687 |
|
0.89 |
|
1.00 |
|
Tribune Newspaper/WQCD/WPIX |
|
220 East 42nd Street |
|
75 |
|
134,208 |
|
0.89 |
|
0.96 |
|
St. Lukes Roosevelt Hospital Ctr. |
|
555 West 57th St. |
|
126 |
|
134,150 |
|
0.89 |
|
0.85 |
|
Ross Stores, Inc. |
|
1372 Broadway |
|
77 |
|
126,001 |
|
0.84 |
|
0.87 |
|
JP Morgan Chase Bank |
|
1221 Sixth Avenue |
|
72 |
|
103,991 |
|
0.69 |
|
0.70 |
|
Fahnestock & Co., Inc. |
|
125 Broad Street |
|
117 |
|
103,566 |
|
0.69 |
|
0.75 |
|
Minskoff/Nederlander JV |
|
1515 Broadway |
|
245 |
|
102,452 |
|
0.68 |
|
0.03 |
|
Ketchum, Inc. |
|
711 Third Avenue |
|
143 |
|
100,876 |
|
0.67 |
|
1.07 |
|
Total Weighted Average (3) |
|
|
|
|
|
6,462,563 |
|
42.88 |
|
37.96 |
|
(1) This list is not intended to be representative of our tenants as a whole.
(2) Lease term from December 31, 2003 until the date of the last expiring lease for tenants with multiple leases.
(3) Weighted average calculation based on total rentable square footage leased by each tenant.
14
420 Lexington Avenue (The Graybar Building)
We purchased the tenants interest in the operating sublease, or the Graybar operating sublease, at 420 Lexington Avenue, also known as the Graybar Building, in March 1998. This 31-story office property sits at the foot of Grand Central Terminal in the Grand Central North sub-market of the midtown Manhattan office market. The Graybar Building was designed by Sloan and Robertson and completed in 1927. The building takes its name from its original owner, the Graybar Electric Company. The Graybar Building contains approximately 1.2 million rentable square feet (including approximately 1,133,000 square feet of office space, and 60,000 square feet of mezzanine and retail space), with floor plates ranging from 17,000 square feet to 50,000 square feet. We restored the grandeur of this building through the implementation of an $11.9 million capital improvement program geared toward certain cosmetic upgrades, including a new entrance and storefronts, new lobby, elevator cabs and elevator lobbies and corridors.
The Graybar Building offers unsurpassed convenience to transportation. The Graybar Building enjoys excellent accessibility to a wide variety of transportation options with a direct passageway to Grand Central Station. Grand Central Station is the major transportation destination for commutation from southern Connecticut and Westchester, Putnam and Dutchess counties. Major bus and subway lines serve this property as well. The property is ideally located to take advantage of the renaissance of Grand Central Terminal, which has been redeveloped into a major retail/transportation hub containing restaurants such as Michael Jordans Steakhouse and retailers such as Banana Republic and Kenneth Cole.
The Graybar Building consists of the building at 420 Lexington Avenue and fee title to a portion of the land above the railroad tracks and associated structures which form a portion of the Grand Central Terminal complex in midtown Manhattan. Our interest consists of a tenants interest in a controlling sublease, as described below.
Fee title to the building and the land parcel is owned by an unaffiliated third party, who also owns the landlords interest under the operating lease through which we hold our interest in this property. This operating lease which expires December 31, 2008 is subject to renewal by us through December 31, 2029, or the Graybar ground lease. We control the exercise of this renewal option through the terms of subordinate leases which have corresponding renewal option terms and control provisions and which culminate in the Graybar operating sublease. An unaffiliated third-party owns the landlords interest in the Graybar operating sublease.
The Graybar Building is our largest wholly-owned property. It contributes Annualized Rent of approximately $48.5 million, or 11.8% of our portfolios Annualized Rent at December 31, 2003.
As of December 31, 2003, 94.1% of the rentable square footage in the Graybar Building was leased. The following table sets forth certain information with respect to this property:
Year-End |
|
Percent Leased |
|
Annualized |
|
|
|
|
|
|
|
|
|
2003 |
|
94 |
% |
$ |
43.16 |
|
2002 |
|
95 |
% |
37.52 |
|
|
2001 |
|
95 |
% |
33.48 |
|
|
2000 |
|
100 |
% |
32.81 |
|
|
1999 |
|
97 |
% |
29.63 |
|
|
As of December 31, 2003, the Graybar Building was leased to 266 tenants operating in various industries, including legal services, financial services and advertising. One tenant occupied approximately 11.3% of the rentable square footage at this property and accounted for approximately 8.5% of this propertys Annualized Rent. The next largest tenant occupied approximately 6.3% of the rentable square footage at this property and accounted for approximately 5.9% of this propertys Annualized Rent.
15
The following table sets out a schedule of the annual lease expirations at the Graybar Building for leases executed as of December 31, 2003 with respect to each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there are no tenant bankruptcies or other tenant defaults):
Year of Lease Expiration |
|
Number |
|
Square |
|
Percentage |
|
Annualized |
|
Annualized
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
2004 (3) |
|
45 |
|
74,767 |
|
6.7 |
|
$ |
2,938,812 |
|
$ |
39.31 |
|
2005 |
|
43 |
|
109,153 |
|
9.7 |
|
4,406,232 |
|
40.37 |
|
||
2006 |
|
32 |
|
86,981 |
|
7.7 |
|
3,483,900 |
|
40.05 |
|
||
2007 |
|
39 |
|
98,226 |
|
8.7 |
|
3,898,596 |
|
39.69 |
|
||
2008 |
|
46 |
|
177,156 |
|
15.8 |
|
7,201,824 |
|
40.65 |
|
||
2009 |
|
10 |
|
112,270 |
|
10.0 |
|
4,436,520 |
|
39.52 |
|
||
2010 |
|
16 |
|
112,203 |
|
10.0 |
|
4,944,036 |
|
44.06 |
|
||
2011 |
|
9 |
|
96,197 |
|
8.6 |
|
3,761,580 |
|
39.10 |
|
||
22012 |
|
4 |
|
26,716 |
|
2.4 |
|
1,070,400 |
|
40.07 |
|
||
2013 & thereafter |
|
25 |
|
229,222 |
|
20.4 |
|
12,327,612 |
|
53.78 |
|
||
Subtotal/Weighted average |
|
269 |
|
1,122,891 |
|
100.0 |
|
$ |
48,469,512 |
|
$ |
43.16 |
|
(1) Annualized Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2003 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2003 for the 12 months ending December 31, 2004 are approximately $345,000 for this property.
(2) Annualized Rent Per Leased Square Foot of Expiring Leases represents Annualized Rent of Expiring Leases, as described in footnote (1) above, presented on a per leased square foot basis.
(3) Includes 14,800 square feet of month-to-month holdover tenants whose leases expired prior to December 31, 2003.
The aggregate undepreciated tax basis of depreciable real property at the Graybar Building for Federal income tax purposes was $156.8 million as of December 31, 2003. Depreciation and amortization are computed for Federal income tax purposes on the straight-line method over lives which range up to 39 years.
The current real estate tax rate for all Manhattan office properties is $11.431 per $100 of assessed value. The total annual tax for the Graybar Building at this rate, including the applicable BID tax for the 2003/2004 tax year, is $8.6 million (at a taxable assessed value of $70.2 million).
220 East 42nd Street
We acquired the 1.1 million square foot office property located at 220 East 42nd Street, Manhattan, known as The News Building, for a purchase price of approximately $265.0 million in February 2003. This property located in the Grand Central and United Nations submarket.
The News Building is our second largest wholly-owned property. It contributes Annualized Rent of approximately $35.6 million, or 8.7% of our portfolios Annualized Rent at December 31, 2003.
16
As of December 31, 2003, 94.5% of the rentable square footage in The News Building was leased and had an annualized rent per leased square foot of $33.58.
As of December 31, 2003, The News Building was leased to 42 tenants operating in various industries, including legal services, financial services and advertising. One tenant occupied approximately 36.9% of the rentable square footage at this property and accounted for approximately 36.4% of this propertys Annualized Rent. The next largest tenant occupied approximately 11.8% of the rentable square footage at this property and accounted for approximately 11.1% of this propertys Annualized Rent. The third largest tenant occupied approximately 8.0% of the rentable square footage at this property and accounted for approximately 11.4% of this propertys Annualized Rent.
The following table sets out a schedule of the annual lease expirations at The News Building for leases executed as of December 31, 2003 with respect to each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there are no tenant bankruptcies or other tenant defaults):
Year of Lease Expiration |
|
Number |
|
Square |
|
Percentage |
|
Annualized |
|
Annualized
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
2004 (3) |
|
3 |
|
4,463 |
|
0.4 |
|
$ |
219,408 |
|
$ |
49.16 |
|
2005 |
|
4 |
|
57,075 |
|
5.4 |
|
1,645,968 |
|
28.84 |
|
||
2006 |
|
2 |
|
84,804 |
|
8.0 |
|
2,382,048 |
|
28.09 |
|
||
2007 |
|
5 |
|
15,836 |
|
1.5 |
|
729,600 |
|
46.07 |
|
||
2008 |
|
3 |
|
79,596 |
|
7.5 |
|
2,186,088 |
|
27.46 |
|
||
2009 |
|
1 |
|
61,297 |
|
5.8 |
|
2,271,024 |
|
37.05 |
|
||
2010 |
|
8 |
|
251,141 |
|
23.7 |
|
9,012,492 |
|
35.89 |
|
||
2011 |
|
|
|
|
|
|
|
|
|
|
|
||
2012 |
|
4 |
|
14,427 |
|
1.4 |
|
684,084 |
|
47.42 |
|
||
2013 & thereafter |
|
15 |
|
490,734 |
|
46.3 |
|
16,442,110 |
|
33.51 |
|
||
Subtotal/Weighted average |
|
45 |
|
1,059,373 |
|
100.0 |
|
$ |
35,572,822 |
|
$ |
33.58 |
|
(1) Annualized Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2003 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2003 for the 12 months ending December 31, 2004 are approximately $132,000 for this property.
(2) Annualized Rent Per Leased Square Foot of Expiring Leases represents Annualized Rent of Expiring Leases, as described in footnote (1) above, presented on a per leased square foot basis.
(3) Includes 2,000 square feet of month-to-month holdover tenants whose leases expired prior to December 31, 2003.
The aggregate undepreciated tax basis of depreciable real property at The News Building for Federal income tax purposes was $237.9 million as of December 31, 2003. Depreciation and amortization are computed for Federal income tax purposes on the straight-line method over lives which range up to 39 years.
The current real estate tax rate for all Manhattan office properties is $11.431 per $100 of assessed value. The total annual tax for The News Building at this rate, including the applicable BID tax for the 2003/2004 tax year, is $6.9 million (at a taxable assessed value of $58.4 million).
17
Environmental Matters
We engaged independent environmental consulting firms to perform Phase I environmental site assessments on our portfolio, in order to assess existing environmental conditions. All of the Phase I assessments met the ASTM Standard. Under the ASTM Standard, a Phase I environmental site assessment consists of a site visit, an historical record review, a review of regulatory agency data bases and records, and interviews with on-site personnel, with the purpose of identifying potential environmental concerns associated with real estate. These environmental site assessments did not reveal any known environmental liability that we believe will have a material adverse effect on our results of operations or financial condition.
ITEM 3. LEGAL PROCEEDINGS
As of December 31, 2003, we were not involved in any material litigation nor, to managements knowledge, is any material litigation threatened against us or our portfolio other than routine litigation arising in the ordinary course of business or litigation that is adequately covered by insurance.
On October 24, 2001, an accident occurred at 215 Park Avenue South, a property which we manage, but do not own. Personal injury and wrongful death claims were filed against us and others by 11 persons. We believe that there is sufficient insurance coverage to cover the cost of such claims, as well as any other personal injury or property claims which may arise.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of our stockholders during the fourth quarter ended December 31, 2003.
18
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our common stock began trading on the New York Stock Exchange (NYSE) on August 15, 1997 under the symbol SLG. On February 27, 2004, the reported closing sale price per share of common stock on the NYSE was $44.00 and there were approximately 110 holders of record of our common stock. The table below sets forth the quarterly high and low closing sales prices of the common stock on the NYSE and the distributions paid by us with respect to the periods indicated.
|
|
2003 |
|
2002 |
|
||||||||||||||
Quarter Ended |
|
High |
|
Low |
|
Dividends |
|
High |
|
Low |
|
Dividends |
|
||||||
March 31 |
|
$ |
31.95 |
|
$ |
29.05 |
|
$ |
0.4650 |
|
$ |
33.60 |
|
$ |
30.40 |
|
$ |
0.4425 |
|
June 30 |
|
$ |
36.00 |
|
$ |
31.47 |
|
$ |
0.4650 |
|
$ |
36.50 |
|
$ |
33.60 |
|
$ |
0.4425 |
|
September 30 |
|
$ |
37.42 |
|
$ |
34.52 |
|
$ |
0.4650 |
|
$ |
35.40 |
|
$ |
29.23 |
|
$ |
0.4425 |
|
December 31 |
|
$ |
41.05 |
|
$ |
36.12 |
|
$ |
0.5000 |
|
$ |
31.87 |
|
$ |
27.65 |
|
$ |
0.4650 |
|
If dividends are declared in a quarter, those dividends will be paid during the subsequent quarter. See Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations Dividends for additional information regarding our dividends.
UNITS
On February 13, 2003, the Operating Partnership issued 376,000 units of limited partnership interest in connection with the acquisition of 220 East 42nd Street.
On March 28, 2003, the Operating Partnership issued 51,667 units of limited partnership interest in connection with the acquisition of condominium interests in 125 Broad Street.
On May 15, 2002, the Operating Partnership issued 28,786 units of limited partnership interest in connection with the acquisition of 1515 Broadway.
At December 31, 2003 there were 2,305,955 units of limited partnership interest of the Operating Partnership outstanding. These units received distributions per unit in the same manner as dividends per share were distributed to common stockholders.
SALE OF UNREGISTERED AND REGISTERED SECURITIES
We issued 211,750, 17,500 and 165,500 shares of our common stock in 2003, 2002 and 2001, respectively, for deferred stock-based compensation in connection with employment contracts. These transactions were not registered under the Securities Act of 1933, pursuant to the exemption contemplated by Section 4(2) thereof for transactions not involving a public offering.
See Notes 15 and 17 to Consolidated Financial Statements in Item 8 for a description of our stock option plan and other compensation arrangements.
On July 25, 2001, we sold 5,000,000 shares of common stock under our shelf registration statement. The net proceeds from this offering ($148.4 million) were used to pay down our unsecured revolving credit facility.
On September 30, 2003, we converted our 4,600,000 8% PIERS into 4,698,880 shares of our common stock.
On December 12, 2003, we sold 6,300,000 shares of preferred stock under our self-registration statement. A portion of the net proceeds from this offering ($152.0 million) were used to pay down our secured and unsecured revolving credit facilities.
On January 16, 2004, we sold 1,800,000 shares of our common stock under our shelf registration statement. The net proceeds from this offering ($73.9 million) were used to pay down our unsecured revolving credit facility.
19
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth our selected financial data and should be read in conjunction with our Financial Statements and notes thereto included in Item 8, Financial Statements and Supplementary Data and Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations in this Form 10-K.
In connection with this Annual Report on Form 10-K, we are restating our historical audited consolidated financial statements as a result of Statement of Financial Accounting Standards No. 144, or SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets. During 2003, we classified two properties as held for sale and, in compliance with SFAS 144, have reported revenue and expenses from these properties as discontinued operations, net of minority interest, for each period presented in our Annual Report on Form 10-K. This reclassification had no effect on our reported net income or funds from operations.
We are also providing updated summary selected financial information, which is included below reflecting the prior period reclassification as discontinued operations of the property classified as held for sale during 2003.
|
|
Year Ended December 31, |
|
|||||||||||||
Operating Data |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|||||
(In thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total revenue |
|
$ |
308,957 |
|
$ |
236,957 |
|
$ |
240,768 |
|
$ |
221,830 |
|
$ |
198,859 |
|
Property operating expenses |
|
80,460 |
|
56,172 |
|
55,290 |
|
53,322 |
|
48,234 |
|
|||||
Real estate taxes |
|
44,524 |
|
28,287 |
|
28,806 |
|
27,772 |
|
28,137 |
|
|||||
Ground rent |
|
13,562 |
|
12,637 |
|
12,579 |
|
12,660 |
|
12,754 |
|
|||||
Interest |
|
45,493 |
|
35,421 |
|
43,869 |
|
39,167 |
|
28,038 |
|
|||||
Depreciation and amortization |
|
47,282 |
|
37,600 |
|
35,845 |
|
31,360 |
|
26,380 |
|
|||||
Marketing, general and administration |
|
17,131 |
|
13,282 |
|
15,374 |
|
11,561 |
|
10,922 |
|
|||||
Total expenses |
|
248,452 |
|
183,399 |
|
191,763 |
|
175,842 |
|
154,465 |
|
|||||
Income from continuing operations before items |
|
60,505 |
|
53,558 |
|
49,005 |
|
45,988 |
|
44,394 |
|
|||||
Equity in net (loss) income from affiliates |
|
(196 |
) |
292 |
|
(1,054 |
) |
378 |
|
730 |
|
|||||
Equity in net income of unconsolidated joint ventures |
|
14,870 |
|
18,383 |
|
8,607 |
|
3,108 |
|
377 |
|
|||||
Income before minority interest and gain on sales |
|
75,179 |
|
72,233 |
|
56,558 |
|
49,474 |
|
45,501 |
|
|||||
Minority interest |
|
(4,624 |
) |
(4,286 |
) |
(4,084 |
) |
(7,186 |
) |
(4,895 |
) |
|||||
Income before gains on sale and cumulative effect of accounting charge |
|
70,555 |
|
67,947 |
|
52,474 |
|
42,288 |
|
40,606 |
|
|||||
Gain on sale of properties/preferred investments |
|
3,087 |
|
|
|
4,956 |
|
41,416 |
|
|
|
|||||
Cumulative effect of change in accounting principle |
|
|
|
|
|
(532 |
) |
|
|
|
|
|||||
Income from continuing operations |
|
73,642 |
|
67,947 |
|
56,898 |
|
83,704 |
|
40,606 |
|
|||||
Discontinued operations (net of minority interest) |
|
24,517 |
|
6,384 |
|
6,103 |
|
2,513 |
|
2,250 |
|
|||||
Net income |
|
98,159 |
|
74,331 |
|
63,001 |
|
86,217 |
|
42,856 |
|
|||||
Preferred dividends and accretion |
|
(7,712 |
) |
(9,690 |
) |
(9,658 |
) |
(9,626 |
) |
(9,598 |
) |
|||||
Income available to common shareholders |
|
$ |
90,447 |
|
$ |
64,641 |
|
$ |
53,343 |
|
$ |
76,591 |
|
$ |
33,258 |
|
Net income per common share Basic |
|
$ |
2.80 |
|
$ |
2.14 |
|
$ |
1.98 |
|
$ |
3.14 |
|
$ |
1.37 |
|
Net income per common share Diluted |
|
$ |
2.66 |
|
$ |
2.09 |
|
$ |
1.94 |
|
$ |
2.93 |
|
$ |
1.37 |
|
Cash dividends declared per common share |
|
$ |
1.895 |
|
$ |
1.7925 |
|
$ |
1.605 |
|
$ |
1.475 |
|
$ |
1.41 |
|
Basic weighted average common shares outstanding |
|
32,265 |
|
30,236 |
|
26,993 |
|
24,373 |
|
24,192 |
|
|||||
Diluted weighted average common shares and common share equivalents outstanding |
|
38,970 |
|
37,786 |
|
29,808 |
|
31,818 |
|
26,680 |
|
20
Balance Sheet Data
|
|
As of December 31, |
|
|||||||||||||
(In thousands) |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate, before accumulated depreciation |
|
$ |
1,346,431 |
|
$ |
975,777 |
|
$ |
984,375 |
|
$ |
895,810 |
|
$ |
908,866 |
|
Total assets |
|
2,261,841 |
|
1,473,170 |
|
1,371,577 |
|
1,161,154 |
|
1,071,242 |
|
|||||
Mortgages and notes payable, revolving credit facilities and term loans |
|
1,119,449 |
|
541,503 |
|
504,831 |
|
460,716 |
|
435,693 |
|
|||||
Minority interests |
|
54,791 |
|
44,718 |
|
46,430 |
|
43,326 |
|
41,494 |
|
|||||
Preferred Income Equity Redeemable Shares SM |
|
|
|
111,721 |
|
111,231 |
|
110,774 |
|
110,348 |
|
|||||
Stockholders equity |
|
950,782 |
|
626,645 |
|
612,908 |
|
455,073 |
|
406,104 |
|
|||||
Other Data
|
|
Year Ended December 31, |
|
|||||||||||||
(In thousands) |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|||||
Funds from operations after distributions to preferred shareholders (1) |
|
$ |
128,781 |
|
$ |
116,230 |
|
$ |
94,416 |
|
$ |
74,698 |
|
$ |
61,656 |
|
Funds from operations before distributions to preferred shareholders (1) |
|
135,474 |
|
125,430 |
|
103,616 |
|
83,898 |
|
70,856 |
|
|||||
Net cash provided by operating activities |
|
78,250 |
|
101,948 |
|
80,588 |
|
53,806 |
|
48,013 |
|
|||||
Net cash used in investment activities |
|
(491,369 |
) |
(52,328 |
) |
(420,061 |
) |
(38,699 |
) |
(228,678 |
) |
|||||
Net cash provided by (used in) financing activities |
|
393,645 |
|
(4,793 |
) |
341,873 |
|
(25,875 |
) |
195,990 |
|
|||||
(1) The revised White Paper on Funds from Operations, or FFO, approved by the Board of Governors of NAREIT in October 1999 defines FFO as net income (loss) (computed in accordance with generally accepted accounting principles, or GAAP), excluding gains (or losses) from debt restructuring and sales of properties, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. We believe that FFO is helpful to investors as a measure of the performance of an equity REIT because, along with cash flow from operating activities, financing activities and investing activities, it provides investors with an indication of our ability to incur and service debt, to make capital expenditures and to fund other cash needs. We compute FFO in accordance with the current standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than us. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
A reconciliation of FFO to net income computed in accordance with GAAP is provided under the heading of Managements Discussion and Analysis of Financial Condition and Results of Operations Funds From Operations.
21
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
SL Green Realty Corp., or the Company, a Maryland corporation, and SL Green Operating Partnership, L.P., or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. Unless the context requires otherwise, all references to we, our, and us means the Company and all entities owned or controlled by the Company, including the Operating Partnership.
The following discussion related to our consolidated financial statements should be read in conjunction with the financial statements appearing in Item 8 of this Annual Report on Form 10-K.
2003 proved to be a year of transition. The national economy began to recover after over two years of a difficult recession. New York City witnessed an increase in overall business activity and a reduction in what had become significant budget deficits. Securities firms began limited hiring and the Citys unemployment rates, which were above national averages, began to decline. This improvement in the economic environment had a modestly positive impact on office space demand. Vacancy rates stabilized as the supply of sublease space began to shrink. Landlords should benefit from a moderation in property insurance costs. Additionally, real estate tax increases are expected to moderate.
The Midtown office market appears to have bottomed with an overall vacancy of approximately 12%. Overall rents and tenant concession packages appear to be stabilizing. Midtown continues to benefit from the absence of new construction. In 2003, no major project was completed in the approximately 231 million square foot Midtown market. In this environment we registered 2003 year-end occupancy of 95.8% versus 96.9% at the end of 2002. Additionally, new cash rents on previously occupied space by new tenants at our Same-Store Properties was 6.5% higher than the previous cash rent paid by the old tenant for the same space. In 2004, we expect vacancy rates in Midtown will gradually decline as office space demand increases in response to a recovering economy. We do not expect to see any meaningful increase in rents during 2004. Tenant concession packages should remain stable. Additionally, in order for us to maintain our current occupancy levels, we believe that ongoing capital improvements to the common areas and physical infrastructures will be required at our properties.
The acquisition market continues to witness record prices in heated auctions. During 2003, approximately $9.1 billion of real estate acquisitions closed at an average rate of $346 per square foot. Much of the activity was fueled by continued strong investor interest in midtown Manhattan and historically low borrowing costs. Despite this environment, we purchased $867.9 million of properties in four separate real estate transactions at a blended rate of $323 per square foot. These acquisitions included 220 East 42nd Street for $265.0 million, condominium interests in 125 Broad Street for $92.0 million, 461 Fifth Avenue for $60.9 million and a 45% interest in 1221 Avenue of the Americas for $450.0 million.
As of December 31, 2003, our wholly-owned properties consisted of 20 commercial properties encompassing approximately 8.2 million rentable square feet located primarily in midtown Manhattan, a borough of New York City, or Manhattan. As of December 31, 2003, the weighted average occupancy (total leased square feet divided by total available square feet) of the wholly-owned properties was 95.8%. Our portfolio also includes ownership interests in unconsolidated joint ventures, which own six commercial properties in Manhattan, encompassing approximately 6.9 million rentable square feet, and which had a weighted average occupancy of 95.8% as of December 31, 2003. In addition, we manage three office properties owned by third parties and affiliated companies encompassing approximately 1.0 million rentable square feet.
Critical Accounting Policies
Our discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, and contingencies as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We evaluate our assumptions and estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.
22
Rental Property
On a periodic basis, our management team assesses whether there are any indicators that the value of our real estate properties, including joint venture properties and assets held for sale, and structured finance investments may be impaired. If the carrying amount of the property is greater than the estimated expected future cash flow (undiscounted and without interest charges) of the asset or sales price, impairment has occurred. We will then record an impairment loss equal to the difference between the carrying amount and the fair value of the asset. We do not believe that the value of any of our rental properties or structured finance investments was impaired at December 31, 2003 and 2002.
Revenue Recognition
Rental revenue is recognized on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the accompanying balance sheets. We establish, on a current basis, an allowance for future potential tenant credit losses which may occur against this account. The balance reflected on the balance sheet is net of such allowance.
Interest income on structured finance investments is recognized over the life of the investment using the effective interest method and recognized on the accrual basis. Fees received in connection with loan commitments are deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Anticipated exit fees, whose collection is expected, are also recognized over the term of the loan as an adjustment to yield. Fees on commitments that expire unused are recognized at expiration.
Income recognition is generally suspended for structured finance investments at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. Income recognition is resumed when the loan becomes contractually current and performance is demonstrated to be resumed.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our tenants to make required rent payments. If the financial condition of a specific tenant were to deteriorate, resulting in an impairment of its ability to make payments, additional allowances may be required.
Reserve for Possible Credit Losses
The expense for possible credit losses in connection with structured finance investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate considering delinquencies, loss experience and collateral quality. Other factors considered relate to geographic trends and product diversification, the size of the portfolio and current economic conditions. Based upon these factors, we establish the provision for possible credit losses by category of asset. When it is probable that we will be unable to collect all amounts contractually due, the account is considered impaired.
Where impairment is indicated, a valuation write-down or write-off is measured based upon the excess of the recorded investment amount over the net fair value of the collateral, as reduced by selling costs. Any deficiency between the carrying amount of an asset and the net sales price of repossessed collateral is charged to the allowance for credit losses. No reserve for impairment was required at December 31, 2003 or 2002.
Derivative Instruments
In the normal course of business, we use a variety of derivative instruments to manage, or hedge, interest rate risk. We require that hedging derivative instruments be effective in reducing the interest rate risk exposure that they are designated to hedge. This effectiveness is essential for qualifying for hedge accounting. Some derivative instruments are associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract.
To determine the fair values of derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option-pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
23
Results of Operations
Comparison of the year ended December 31, 2003 to the year ended December 31, 2002
The following comparison for the year ended December 31, 2003, or 2003, to the year ended December 31, 2002, or 2002, makes reference to the following: (i) the effect of the Same-Store Properties, which represents all properties owned by us at January 1, 2002 and at December 31, 2003 and total 17 of our 20 wholly-owned properties, representing approximately 80% of our annualized rental revenue, (ii) the effect of the 2003 Acquisitions, which represents all properties acquired in 2003, namely, 220 East 42nd Street (February 2003), 125 Broad Street (March 2003) and 461 Fifth Avenue (October 2003), and (iii) Other, which represents corporate level items not allocable to specific properties and eEmerge. Assets classified as held for sale, namely 50 West 23rd Street, 1370 Broadway and 875 Bridgeport Avenue, Shelton, CT, are excluded from the following discussion.
Rental Revenues (in millions) |
|
2003 |
|
2002 |
|
$ |
|
% |
|
|||
Rental revenue |
|
$ |
233.0 |
|
$ |
179.5 |
|
$ |
53.5 |
|
29.8 |
% |
Escalation and reimbursement revenue |
|
42.2 |
|
27.2 |
|
15.0 |
|
55.2 |
|
|||
Signage revenue |
|
1.0 |
|
1.5 |
|
(0.5 |
) |
(33.3 |
) |
|||
Total |
|
$ |
276.2 |
|
$ |
208.2 |
|
$ |
68.0 |
|
32.7 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Same-Store Properties |
|
$ |
223.2 |
|
$ |
208.6 |
|
$ |
14.6 |
|
7.0 |
% |
2003 Acquisitions |
|
50.6 |
|
|
|
50.6 |
|
|
|
|||
Other |
|
2.4 |
|
(0.4 |
) |
2.8 |
|
700.0 |
|
|||
Total |
|
$ |
276.2 |
|
$ |
208.2 |
|
$ |
68.0 |
|
32.7 |
% |
Despite a decrease in occupancy in the Same-Store Properties from 96.9% in 2002 to 95.8% in 2003, rental revenue in the Same-Store Properties increased because new cash rents on previously occupied space by new tenants at Same-Store Properties was 6.5% higher than the previously fully escalated rent (i.e., the latest annual rent paid on the same space by the old tenant).
At December 31, 2003, we estimated that the current market rents on our wholly-owned properties were approximately 1.0% higher than then existing in-place fully escalated rents. Approximately 8.0% of the space leased at wholly-owned properties expires during 2004. We believe that occupancy rates will remain relatively flat at the Same-Store Properties in 2004.
The increase in escalation and reimbursement revenue was primarily due to the recoveries at the Same-Store Properties ($9.6 million) and the 2003 Acquisitions ($5.4 million). The increase in recoveries at the Same-Store Properties was due to real estate tax recoveries ($6.9 million), operating expense recoveries ($1.5 million) and electric recoveries ($1.2 million). We recovered approximately 90% of our electric costs at our Same-Store Properties during 2003.
Investment and Other Income (in millions) |
|
2003 |
|
2002 |
|
$ |
|
% |
|
|||
Equity in net income of unconsolidated joint ventures |
|
$ |
14.9 |
|
$ |
18.4 |
|
$ |
(3.5 |
) |
(19.0 |
)% |
Investment and preferred equity income |
|
22.1 |
|
23.2 |
|
(1.1 |
) |
(4.7 |
) |
|||
Other |
|
10.6 |
|
5.6 |
|
5.0 |
|
89.3 |
|
|||
Total |
|
$ |
47.6 |
|
$ |
47.2 |
|
$ |
0.4 |
|
0.9 |
% |
The decrease in equity in net income of unconsolidated joint ventures was primarily due to lower occupancy levels in 2003 compared to 2002. Occupancy at our joint venture properties decreased from 97.3% in 2002 to 95.8% in 2003. At December 31, 2003, we estimated that current market rents at our joint venture properties were approximately 14.4% higher than then existing in-place fully escalated rents. Approximately 3.7% of the space leased at our joint venture properties expires during 2004. Our acquisition of a 45% interest in 1221 Avenue of the Americas in late December 2003 is expected to significantly increase our equity in net income of unconsolidated joint ventures in 2004.
24
The decrease in investment income from structured finance investments primarily represents a decrease in preferred equity income ($3.7 million) as a result of the redemption of the preferred equity investment in 220 East 42nd Street in March 2003. This was partially offset by an increase in investment income from mezzanine transactions ($2.7 million). The weighted average investment balance outstanding and yield were $135.8 million and 11.72%, respectively, for 2003 compared to $160.4 million and 13.1%, respectively, for 2002.
The increase in other income was primarily due to lease buyout income ($0.8 million) and gains from the sale of non-real estate assets ($1.1 million). The balance represents fee income earned by the service corporation ($3.3 million), which was accounted for under the equity method prior to July 1, 2003.
Property Operating Expenses (in millions) |
|
2003 |
|
2002 |
|
$ |
|
% |
|
|||
Operating expenses (excluding electric) |
|
$ |
61.0 |
|
$ |
41.0 |
|
$ |
20.0 |
|
48.8 |
% |
Electric costs |
|
19.5 |
|
15.2 |
|
4.3 |
|
28.3 |
|
|||
Real estate taxes |
|
44.5 |
|
28.3 |
|
16.2 |
|
57.2 |
|
|||
Ground rent |
|
13.6 |
|
12.6 |
|
1.0 |
|
7.9 |
|
|||
Total |
|
$ |
138.6 |
|
$ |
97.1 |
|
$ |
41.5 |
|
42.7 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Same-Store Properties |
|
$ |
108.2 |
|
$ |
93.8 |
|
$ |
14.4 |
|
15.4 |
% |
2003 Acquisitions |
|
24.5 |
|
|
|
24.5 |
|
|
|
|||
Other |
|
5.9 |
|
3.3 |
|
2.6 |
|
78.8 |
|
|||
Total |
|
$ |
138.6 |
|
$ |
97.1 |
|
$ |
41.5 |
|
42.7 |
% |
Same-Store Properties operating expenses, excluding real estate taxes ($8.0 million), increased approximately $6.4 million. There were increases in insurance premiums from policy renewals ($2.4 million), advertising, professional and management costs ($1.3 million), repairs, maintenance and security expenses ($0.4 million) and utility costs ($1.7 million).
The increase in electric costs was primarily due to higher electric usage in 2003 compared to 2002 as well as an increase in the square footage of wholly-owned properties.
The increase in real estate taxes was primarily attributable to the Same-Store Properties ($8.0 million) due to higher assessed property values and increased tax rates and the 2003 Acquisitions ($8.3 million).
Other Expenses (in millions) |
|
2003 |
|
2002 |
|
$ |
|
% |
|
|||
Interest expense |
|
$ |
45.5 |
|
$ |
35.4 |
|
$ |
10.1 |
|
28.5 |
% |
Depreciation and amortization expense |
|
47.3 |
|
37.6 |
|
9.7 |
|
25.8 |
|
|||
Marketing, general and administrative expenses |
|
17.1 |
|
13.3 |
|
3.8 |
|
28.6 |
|
|||
Total |
|
$ |
109.9 |
|
$ |
86.3 |
|
$ |
23.6 |
|
27.4 |
% |
The increase in interest expense was primarily attributable to costs associated with new investment activity ($15.1 million) and the funding of ongoing capital projects and working capital requirements ($0.3 million). This was partially offset by reduced interest costs due to dispositions ($4.4 million) and floating rate debt ($0.5 million), due to the weighted average interest rate decreasing from 6.31% for the year ended December 31, 2002 to 5.66% for the year ended December 31, 2003. As a result of the new investment activity, the weighted average debt balance increased from $555.6 million as of December 31, 2002 to $756.4 million as of December 31, 2003.
Marketing, general and administrative expenses increased primarily as a result of higher compensation awards. Despite this, we have reduced our marketing, general and administrative costs to 5.5% of total revenues in 2003 compared to 5.6% in 2002.
25
Comparison of the year ended December 31, 2002 to the year ended December 31, 2001
The following comparison for the year ended December 31, 2002 (2002) to the year ended December 31, 2001 (2001) makes reference to the following: (i) the effect of the Same-Store Properties, which represents all properties owned by us at January 1, 2001 and at December 31, 2002 and total 15 of our 19 wholly-owned properties, representing approximately 83% of our annualized rental revenue, (ii) the effect of the 2001 Acquisitions, which represents all properties acquired in 2001, namely, 317 Madison Avenue (June 2001), (iii) the effect of the 2001 Dispositions, which represents all properties disposed of in 2001, namely, 633 Third Avenue (January 2001), One Park Avenue which was contributed to a joint venture (May 2001) and 1412 Broadway (June 2001), and (iv) Other, which represents corporate level items not allocable to specific properties, eEmerge and assets of which a portion was sold, namely, 110 East 42nd Street. Assets classified as held for sale are excluded from the following discussion.
Rental Revenues (in millions) |
|
2002 |
|
2001 |
|
$ |
|
% |
|
|||
Rental revenue |
|
$ |
179.5 |
|
$ |
190.0 |
|
$ |
(10.5 |
) |
(5.2 |
)% |
Escalation and reimbursement revenue |
|
27.2 |
|
29.2 |
|
(2.0 |
) |
(6.9 |
) |
|||
Signage revenue |
|
1.5 |
|
1.5 |
|
|
|
|
|
|||
Total |
|
$ |
208.2 |
|
$ |
220.7 |
|
$ |
(12.5 |
) |
(5.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|||
Same-Store Properties |
|
$ |
186.5 |
|
$ |
184.3 |
|
$ |
2.2 |
|
1.2 |
% |
2001 Acquisitions |
|
15.2 |
|
8.0 |
|
7.2 |
|
90.0 |
|
|||
2001 Dispositions |
|
|
|
21.3 |
|
(21.3 |
) |
(100.0 |
) |
|||
Other |
|
6.5 |
|
7.1 |
|
(0.6 |
) |
(8.5 |
) |
|||
Total |
|
$ |
208.2 |
|
$ |
220.7 |
|
$ |
(12.5 |
) |
(5.7% |
) |
Rental revenue in the Same-Store Properties was primarily flat despite a decrease in occupancy from 97.4% in 2001 to 97.1% in 2002. The revenue increase is primarily due to annualized rents from replacement rents on previously occupied space at Same-Store Properties being 41.0% higher than previous fully escalated rents.
We estimated that the current market rents on our wholly-owned properties were approximately 6.6% higher than existing in-place fully escalated rents. Approximately 10.2% of the space leased at wholly-owned properties was expected to expire during 2003.
The decrease in escalation and reimbursement revenue was primarily due to the 2001 Dispositions ($4.1 million). This was partially offset by increased recoveries at the Same-Store Properties ($1.0 million) and the 2001 Acquisitions ($1.2 million). We recovered approximately 89% of our electric costs at our Same-Store Properties during 2002.
Investment and Other Income (in millions) |
|
2002 |
|
2001 |
|
$ |
|
% |
|
|||
Equity in net income of unconsolidated joint ventures |
|
$ |
18.4 |
|
$ |
8.6 |
|
$ |
9.8 |
|
114.0 |
% |
Investment and preferred equity income |
|
23.2 |
|
17.4 |
|
5.8 |
|
33.3 |
|
|||
Other |
|
5.6 |
|
2.8 |
|
2.8 |
|
100.0 |
|
|||
Total |
|
$ |
47.2 |
|
$ |
28.8 |
|
$ |
18.4 |
|
63.9 |
% |
The increase in equity in net income of unconsolidated joint ventures was due to an increase in the square footage of our joint venture properties from 3.1 million square feet in 2001 to 4.6 million square feet in 2002. The increase was primarily due to One Park Avenue being included for all of 2002, but only seven months of 2001 and 1515 Broadway being included for seven months in 2002 and none in 2001. This was partially offset by 469 Seventh Avenue, which was sold in June 2002. Occupancy at the joint venture properties decreased from 98.4% in 2001 to 97.3% in 2002. We estimated that current market rents were approximately 20.8% higher than existing in-place fully escalated rents at our joint venture properties. Approximately 10.9% of the space leased at joint venture properties was expected to expire during 2003.
26
The increase in investment income primarily represents interest income from structured finance transactions ($6.8 million). The weighted average loan balance outstanding and yield were $160.4 million and 13.1%, respectively, for 2002 compared to $94.2 million and 15.6%, respectively, for 2001. This was offset by a decrease in interest income from excess cash on hand ($1.0 million).
The increase in other income was primarily due to management and asset management fees earned from joint ventures ($2.2 million) due to the increase in the size of the joint venture portfolio compared to prior periods. The balance of the increase was due to the receipt of an acquisition break-up fee ($0.3 million) and a gain on the sale of mortgage recording tax credits ($0.6 million).
Property Operating Expenses (in millions) |
|
2002 |
|
2001 |
|
$ |
|
% |
|
|||
Operating expenses (excluding electric) |
|
$ |
41.0 |
|
$ |
37.7 |
|
$ |
3.3 |
|
8.8 |
% |
Electric costs |
|
15.2 |
|
17.6 |
|
(2.4 |
) |
(13.6 |
) |
|||
Real estate taxes |
|
28.3 |
|
28.8 |
|
(0.5 |
) |
(1.7 |
) |
|||
Ground rent |
|
12.6 |
|
12.6 |
|
|
|
|
|
|||
Total |
|
$ |
97.1 |
|
$ |
96.7 |
|
$ |
0.4 |
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Same-Store Properties |
|
$ |
84.0 |
|
$ |
81.1 |
|
$ |
2.9 |
|
3.6 |
% |
2001 Acquisitions |
|
6.4 |
|
3.7 |
|
2.7 |
|
73.0 |
|
|||
2001 Dispositions |
|
|
|
7.2 |
|
(7.2 |
) |
(100.0 |
) |
|||
Other |
|
6.7 |
|
4.7 |
|
2.0 |
|
42.6 |
|
|||
Total |
|
$ |
97.1 |
|
$ |
96.7 |
|
$ |
0.4 |
|
0.4 |
% |
Same-Store Properties operating expenses, excluding real estate taxes, were relatively flat. There were increases in security costs and insurance ($1.5 million), advertising ($0.2 million), operating payroll ($0.2 million), management ($0.9 million) and repairs and maintenance ($0.5 million). These increases were partially offset by decreases in professional fees ($0.3 million), electric costs ($1.0 million), and lower steam costs ($0.5 million).
The decrease in electric costs was primarily due to lower electric rates in 2002 compared to 2001.
The decrease in real estate taxes was primarily attributable to the 2001 Dispositions which decreased real estate taxes by $2.8 million. This was partially offset by an increase in real estate taxes attributable to the Same-Store Properties ($1.5 million) due to higher assessed property values and the 2001 Acquisitions ($0.9 million).
Other Expenses (in millions) |
|
2002 |
|
2001 |
|
$ |
|
% |
|
|||
Interest expense |
|
$ |
35.4 |
|
$ |
43.9 |
|
$ |
(8.5 |
) |
(19.4 |
)% |
Depreciation and amortization expense |
|
37.6 |
|
35.8 |
|
1.8 |
|
5.0 |
|
|||
Marketing, general and administrative expenses |
|
13.3 |
|
15.4 |
|
(2.1 |
) |
(13.6 |
) |
|||
Total |
|
$ |
86.3 |
|
$ |
95.1 |
|
$ |
(8.8 |
) |
(9.3% |
) |
The decrease in interest expense was primarily attributable to lower average debt levels due to dispositions ($10.6 million) and reduced interest costs on floating rate debt ($3.6 million). The 2001 balance also includes $0.3 million associated with the reclassification of an extraordinary item related to the early extinguishment of debt to interest expense. This was partially offset by increases due to costs associated with new investment activity ($5.2 million), and the funding of ongoing capital projects and working capital reserves ($0.5 million). The weighted average interest rate decreased from 6.91% for the year ended December 31, 2001 to 6.31% for the year ended December 31, 2002 and the weighted average debt balance increased from $492.0 million to $555.6 million for these same periods.
27
Marketing, general and administrative expenses decreased primarily due to a one time $1.0 million donation made in 2001 to the Twin Towers Fund and a decrease in corporate advertising ($0.5 million) in 2002. We have reduced our marketing, general and administrative costs to 5.6% of total revenues in 2002 compared to 6.4% in 2001.
Liquidity and Capital Resources
We currently expect that our principal sources of working capital and funds for acquisition and redevelopment of properties and for structured finance investments will include: (1) cash flow from operations; (2) borrowings under our secured and unsecured revolving credit facilities; (3) other forms of secured or unsecured financing; (4) proceeds from common or preferred equity or debt offerings by us or the Operating Partnership (including issuances of limited partnership units in the Operating Partnership); and (5) net proceeds from divestitures of properties. Additionally, we believe that our joint venture investment programs will also continue to serve as a source of capital for acquisitions and structured finance investments. We believe that our sources of working capital, specifically our cash flow from operations and borrowings available under our unsecured and secured revolving credit facilities, and our ability to access private and public debt and equity capital, are adequate for us to meet our short-term and long-term liquidity requirements for the foreseeable future.
Cash Flows
2003 Compared to 2002
Net cash provided by operating activities decreased $23.6 million to $78.3 million for the year ended December 31, 2003 compared to $101.9 million for the year ended December 31, 2002. Operating cash flow was primarily generated by the Same-Store Properties and 2003 Acquisitions, as well as the structured finance investments, but was reduced by the decrease in operating cash flow from the properties sold in 2003.
Net cash used in investing activities increased $439.1 million to $491.4 million for the year ended December 31, 2003 compared to $52.3 million for the year ended December 31, 2002. The increase was due primarily to the purchase of 1221 Avenue of the Americas in 2003 of which our share of the cash invested was approximately $385.1 million. This was offset by the receipt of net proceeds from the sale of 50 West 23rd Street, 1370 Broadway and 875 Bridgeport Avenue, Shelton, CT ($119.1 million). In addition, there was an increase in acquisitions and capital improvements in 2003 ($81.2 million and $22.5 million, respectively) as compared to 2002 (none and $26.7 million, respectively). This relates primarily to the acquisitions of 220 East 42nd Street, condominium interests in 125 Broad Street and 461 Fifth Avenue. In addition, there were net originations of structured finance investments ($169.3 million) in 2003 compared to 2002.
Net cash provided by financing activities increased $398.4 million to $393.6 million for the year ended December 31, 2003 compared to $4.8 million of net cash used for the year ended December 31, 2002. The increase was primarily due to new mortgage financings and draws under our credit facilities and term loans ($598.0 million) being greater than repayments ($346.9 million). In addition we received net proceeds of $152.0 million from the sale of our 7.625% Series C cumulative redeemable preferred stock in 2003.
2002 Compared to 2001
Net cash provided by operating activities increased $21.3 million to $101.9 million for the year ended December 31, 2002 compared to $80.6 million for the year ended December 31, 2001. Operating cash flow was primarily generated by the Same-Store Properties and 2001 Acquisitions, as well as the structured finance investments, but was reduced by the decrease in operating cash flow from the 2001 Dispositions and contributions to a joint venture.
Net cash used in investing activities decreased $367.8 million to $52.3 million for the year ended December 31, 2002 compared to $420.1 million for the year ended December 31, 2001. The decrease was due primarily to the acquisitions of One Park Avenue ($233.9 million) and 1370 Broadway ($50.5 million) in January 2001 compared to no acquisitions of wholly-owned properties in 2002. Approximately $50.2 million of the 2001 acquisitions was funded out of restricted cash set aside from the sale of 17 Battery Place South. The investing activity in 2002 related primarily to the joint venture investment in connection with the acquisition of 1515 Broadway in May 2002. The change in structured finance investments relates primarily to the timing of originations and repayments or participations of these investments.
28
Net cash used in financing activities decreased $346.7 million to $4.8 million of net cash used for the year ended December 31, 2002 compared to $341.9 million of net cash provided for the year ended December 31, 2001. The decrease was primarily due to lower borrowing requirements due to the decrease in acquisitions, which would have been funded with mortgage debt and draws under the line of credit. In addition, the 2001 financing activities include the $148.4 million in net proceeds from a common stock offering.
Capitalization
On January 16, 2004, we sold 1,800,000 shares of common stock under our shelf registration statement. The net proceeds from this offering ($73.9 million) were used to pay down our unsecured revolving credit facility.
On December 12, 2003, we sold 6,300,000 shares of our 7.625% Series C cumulative redeemable preferred stock under our shelf registration statement. A portion of the net proceeds from this offering ($152.0 million) were used to pay down our secured and unsecured revolving credit facilities.
On September 30, 2003, we converted our 4,600,000 PIERS into 4,698,880 shares of our common stock.
On July 25, 2001, we sold 5,000,000 shares of common stock under our shelf registration statement. The net proceeds from this offering ($148.4 million) were used to pay down our unsecured revolving credit facility.
Rights Plan
We adopted a shareholder rights plan which provides, among other things, that when specified events occur, our common shareholders will be entitled to purchase from us a new created series of junior preferred shares, subject to our ownership limit described below. The preferred share purchase rights are triggered by the earlier to occur of (1) ten days after the date of a purchase announcement that a person or group acting in concert has acquired, or obtained the right to acquire, beneficial ownership of 17% or more of our outstanding shares of common stock or (2) ten business days after the commencement of or announcement of an intention to make a tender offer or exchange offer, the consummation of which would result in the acquiring person becoming the beneficial owner of 17% or more of our outstanding common stock. The preferred share purchase rights would cause substantial dilution to a person or group that attempts to acquire us on terms not approved by our board of directors.
Dividend Reinvestment and Stock Purchase Plan
We filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRIP, which was declared effective on September 10, 2001. The DRIP commenced on September 24, 2001. We registered 3,000,000 shares of common stock under the DRIP.
During the years ended December 31, 2003 and 2002, we issued 68,453 and 71 common shares and received approximately $2,500,000 and $2,000 of proceeds from dividend reinvestments and/or stock purchases under the DRIP, respectively. DRIP shares may be issued at a discount to the market price.
2003 Long-Term Outperformance Compensation Program
At the May 2003 meeting of our board of directors, our board ratified a long-term, seven-year compensation program for certain members of senior management. The program, which measures our performance over a 48-month period (unless terminated earlier) commencing April 1, 2003, provides that holders of our common equity are to achieve a 40% total return, or baseline return, during the measurement period over a base share price of $30.07 per share before any restricted stock awards are granted. Plan participants will receive an award of restricted stock in an amount between 8% and 10% of the excess total return over the baseline return. At the end of the four-year measurement period, 40% of the award will vest on the measurement date and 60% of the award will vest ratably over the subsequent three years based on continued employment. Any restricted stock to be issued under the program will be allocated from our 1997 Stock Option and Incentive Plan, as amended, which was previously approved through a shareholder vote in May 2002. We will record the expense of the restricted stock award in accordance with Financial Accounting Standards Board, or FASB, Statement No. 123, Accounting for Stock-Based Compensation. The fair value of the award on the date of grant was determined to be $3.2 million. Forty percent of the award will be amortized over four years and the balance will be amortized at 20% per year over five, six and seven years, respectively, such that 20% of year five, 16.67% of year six and 14.29% of year seven will be recorded in year one. The total value of the award (capped at $25.5 million) will determine the number of shares assumed to be issued for purposes of calculating diluted earnings per share. Compensation expense of $0.5 million related to this plan was recorded during the year ended December 31, 2003.
29
Market Capitalization
At December 31, 2003, borrowings under our mortgage loans, secured and unsecured revolving credit facilities and unsecured term loan (excluding our share of joint venture debt of $473.6 million) represented 39.3% of our consolidated market capitalization of $2.9 billion (based on a common stock price of $41.05 per share, the closing price of our common stock on the New York Stock Exchange on December 31, 2003). Market capitalization includes our consolidated debt, common and preferred stock and the conversion of all units of limited partnership interest in our Operating Partnership, but excludes our share of joint venture debt.
Indebtedness
The table below summarizes our consolidated mortgage, secured and unsecured revolving credit facilities and unsecured term loan outstanding at December 31, 2003 and 2002, respectively (in thousands).
|
|
December 31, |
|
||||
Debt Summary: |
|
2003 |
|
2002 |
|
||
Balance |
|
|
|
|
|
||
Fixed rate |
|
$ |
515,871 |
|
$ |
232,972 |
|
Variable rate hedged |
|
270,000 |
|
233,254 |
|
||
Total fixed rate |
|
785,871 |
|
466,226 |
|
||
Variable rate |
|
267,578 |
|
74,000 |
|
||
Variable ratesupporting variable rate assets |
|
66,000 |
|
22,178 |
|
||
Total variable rate |
|
333,578 |
|
96,178 |
|
||
Total |
|
$ |
1,119,449 |
|
$ |
562,404 |
|
|
|
|
|
|
|
||
Percent of Total Debt: |
|
|
|
|
|
||
Total fixed rate |
|
70.20 |
% |
82.90 |
% |
||
Variable rate |
|
29.80 |
% |
17.10 |
% |
||
Total |
|
100.00 |
% |
100.00 |
% |
||
|
|
|
|
|
|
||
Effective Interest Rate for the Year: |
|
|
|
|
|
||
Fixed rate |
|
6.77 |
% |
7.49 |
% |
||
Variable rate |
|
2.85 |
% |
3.26 |
% |
||
Effective interest rate |
|
5.66 |
% |
6.31 |
% |
The variable rate debt shown above bears interest at an interest rate based on LIBOR (1.12% at December 31, 2003). Our debt on our wholly-owned properties at December 31, 2003 had a weighted average term to maturity of approximately 4.6 years.
As of December 31, 2003, we had 12 structured finance investments collateralizing our secured revolving credit facility. These structured finance investments, totaling $155.7 million, partially mitigate our exposure to interest rate changes on our unhedged variable rate debt.
Mortgage Financing
As of December 31, 2003, our total mortgage debt (excluding our share of joint venture debt of approximately $473.6 million) consisted of approximately $515.9 million of fixed rate debt, including hedged variable rate debt, with an effective weighted average interest rate of approximately 6.87% and no unhedged variable rate debt.
Revolving Credit Facilities
Unsecured Revolving Credit Facility
We currently have a $300.0 million unsecured revolving credit facility, which matures in March 2006. This unsecured revolving credit facility has an automatic one-year extension option provided that there are no events of default under the loan agreement. At December 31, 2003, $170.0 million was outstanding under this unsecured revolving credit facility and carried an effective annual weighted average interest rate of 2.77%. Availability under this unsecured revolving credit facility at December 31, 2003 was further reduced by the issuance of letters of credit in the amount of $4.0 million.
30
Secured Revolving Credit Facility
We also have a $75.0 million secured revolving credit facility, which matures in December 2004. This secured revolving credit facility had an automatic one-year extension option which was exercised in December 2003. We are currently in the market to extend and upsize this facility. This secured revolving credit facility is secured by various structured finance investments. At December 31, 2003, $66.0 million was outstanding under this secured revolving credit facility and carried an effective annual weighted average interest rate of 2.68%.
Term Loans
On December 5, 2002, we obtained a $150.0 million unsecured term loan. We immediately borrowed $100.0 million under this unsecured term loan to repay approximately $100.0 million of the outstanding balance under our unsecured revolving credit facility. Effective June 5, 2003, the unsecured term loan was increased to $200.0 million and the term was extended by six months to June 2008. As of December 31, 2003, we had $200.0 million outstanding under the unsecured term loan at the rate of 150 basis points over LIBOR. To limit our exposure to the variable LIBOR rate we entered into swap agreements to fix the LIBOR rate on the entire unsecured term loan. The effective annual interest rate on the unsecured term loan was 3.63% for 2003.
On December 29, 2003, we closed on a $100.0 million five-year non-recourse term loan, secured by a pledge of the Companys partnership interest in 1221 Avenue of the Americas. This term loan has a floating rate of 150 basis points over the current LIBOR rate (2.62% at December 31, 2003).
Restrictive Covenants
The terms of our unsecured and secured revolving credit facilities and term loans include certain restrictions and covenants which limit, among other things, the payment of dividends (as discussed below), the incurrence of additional indebtedness, the incurrence of liens and the disposition of assets, and which require compliance with financial ratios relating to the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of unsecured indebtedness, the minimum amount of unencumbered property debt service coverage and certain investment limitations. The dividend restriction referred to above provides that, except to enable us to continue to qualify as a REIT for Federal income tax purposes, we will not during any four consecutive fiscal quarters make distributions with respect to common stock or other equity interests in an aggregate amount in excess of 90% of funds from operations for such period, subject to certain other adjustments. As of December 31, 2003 and 2002, we were in compliance with all such covenants.
Market Rate Risk
We are exposed to changes in interest rates primarily from our floating rate borrowing arrangements. We use interest rate derivative instruments to manage exposure to interest rate changes. A hypothetical 100 basis point increase in interest rates along the entire interest rate curve for 2003 and 2002, would increase our annual interest cost by approximately $3.4 million and $1.3 million and would increase our share of joint venture annual interest cost by approximately $2.3 million and $1.7 million, respectively.
We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivatives change in fair value is immediately recognized in earnings.
Approximately $785.9 million of our long-term debt bears interest at fixed rates, and therefore the fair value of these instruments is affected by changes in the market interest rates. The interest rate on our variable rate debt and joint venture debt as of December 31, 2003 ranged from LIBOR plus 140 basis points to LIBOR plus 450 basis points.
31
Contractual Obligations
Combined aggregate principal maturities of mortgages and notes payable, revolving credit facilities, term loans and our share of joint venture debt, excluding extension options, and our obligations under our capital lease and ground leases, as of December 31, 2003 are as follows:
|
|
Property |
|
Revolving |
|
Term |
|
Capital |
|
Ground |
|
Total |
|
Joint |
|
|||||||
2004 |
|
$ |
3,395 |
|
$ |
66,000 |
|
$ |
67,578 |
|
$ |
1,290 |
|
$ |
14,195 |
|
$ |
152,458 |
|
$ |
231,651 |
|
2005 |
|
51,405 |
|
|
|
|
|
1,322 |
|
14,195 |
|
66,922 |
|
83,425 |
|
|||||||
2006 |
|
4,222 |
|
170,000 |
|
|
|
1,416 |
|
13,301 |
|
188,939 |
|
79,739 |
|
|||||||
2007 |
|
80,954 |
|
|
|
1,324 |
|
1,416 |
|
12,408 |
|
96,102 |
|
1,058 |
|
|||||||
2008 |
|
7,666 |
|
|
|
298,676 |
|
1,416 |
|
12,408 |
|
320,166 |
|
21,863 |
|
|||||||
Thereafter |
|
368,229 |
|
|
|
|
|
54,736 |
|
310,283 |
|
733,248 |
|
55,821 |
|
|||||||
|
|
$ |
515,871 |
|
$ |
236,000 |
|
$ |
367,578 |
|
$ |
61,596 |
|
$ |
376,790 |
|
$ |
1,557,835 |
|
$ |
473,557 |
|
Off-Balance Sheet Arrangements
We have a number of off-balance sheet investments, including joint ventures and structured finance investments. These investments all have varying ownership structures. Substantially all of our joint venture arrangements are accounted for under the equity method of accounting as we have the ability to exercise significant influence, but not control over the operating and financial decisions of these joint venture arrangements. Our off-balance sheet arrangements are discussed in Note 5, Structured Finance Investments and Note 6, Investments in Unconsolidated Joint Ventures in the accompanying financial statements. Additional information about the debt of our unconsolidated joint ventures is included in Contractual Obligations above.
Capital Expenditures
We estimate that for the year ending December 31, 2004, we will incur approximately $37.2 million of capital expenditures (including tenant improvements and leasing commissions) on existing wholly-owned properties and our share of capital expenditures at our joint venture properties will be approximately $13.1 million. Of those total capital expenditures, approximately $5.4 million for wholly-owned properties and $0.8 million for our share of capital expenditures at our joint venture properties are dedicated to redevelopment costs, including compliance with New York City local law 11. We expect to fund these capital expenditures with operating cash flow, borrowings under our credit facilities, additional property level mortgage financings, and cash on hand. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect that these financing requirements will be met in a similar fashion. We believe that we will have sufficient resources to satisfy our capital needs during the next 12-month period. Thereafter, we expect that our capital needs will be met through a combination of net cash provided by operations, borrowings, potential asset sales or additional equity or debt issuances.
Dividends
We expect to pay dividends to our stockholders based on the distributions we receive from the Operating Partnership primarily from property revenues net of operating expenses or, if necessary, from working capital or borrowings.
To maintain our qualification as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined before taking into consideration the dividends paid deduction and net capital gains. We intend to continue to pay regular quarterly dividends to our stockholders. Based on our current annual dividend rate of $2.00 per share, we would pay approximately $81.1 million in dividends. Before we pay any dividend, whether for Federal income tax purposes or otherwise, which would only be paid out of available cash to the extent permitted under our unsecured and secured credit facilities, and our unsecured term loan, we must first meet both our operating requirements and scheduled debt service on our mortgages and loans payable.
32
Related Party Transactions
Cleaning Services
First Quality Maintenance, L.P., or First Quality, provides cleaning, extermination and related services with respect to certain of the properties owned by us. First Quality is owned by Gary Green, a son of Stephen L. Green, our chairman of the Board and former chief executive officer. First Quality also provides additional services directly to tenants on a separately negotiated basis. The aggregate amount of fees paid by us to First Quality for services provided (excluding services provided directly to tenants) was approximately $4.3 million in 2003, $3.4 million in 2002 and $3.6 million in 2001. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. First Quality leases 12,290 square feet of space at 70 West 36th Street pursuant to a lease that expires on December 31, 2012 and provides for annual rental payments of approximately $295,000.
Security Services
Classic Security LLC, or Classic Security, provides security services with respect to certain properties owned by us. Classic Security is owned by Gary Green, a son of Stephen L. Green. The aggregate amount of fees paid by us for such services was approximately $3.7 million in 2003, $3.2 million in 2002 and $2.2 million in 2001.
Messenger Services
Bright Star Couriers LLC, or Bright Star, provides messenger services with respect to certain properties owned by us. Bright Star is owned by Gary Green, a son of Stephen L. Green. The aggregate amount of fees paid by us for such services was approximately $145,000 in 2003, $87,000 in 2002 and none in 2001.
Leases
Nancy Peck and Company leases 2,013 square feet of space at 420 Lexington Avenue, New York, New York pursuant to a lease that expires on June 30, 2005 and provides for annual rental payments of approximately $64,000. Nancy Peck and Company is owned by Nancy Peck, the wife of Stephen L. Green. The rent due under the lease is offset against a consulting fee, of $10,000 per month, we pay to her under a consulting agreement which is cancelable upon 30-days notice.
Management Fees
S.L. Green Management Corp. receives property management fees from certain entities in which Stephen L. Green owns an interest. The aggregate amount of fees paid to S.L. Green Management Corp. from such entities was approximately $237,000 in 2003, $242,000 in 2002 and $206,000 in 2001.
Management Indebtedness
On January 17, 2001, Mr. Marc Holliday, then our president, received a non-recourse loan from us in the principal amount of $1,000,000 pursuant to his amended and restated employment and noncompetition agreement. This loan bears interest at the applicable federal rate per annum and is secured by a pledge of certain of Mr. Hollidays shares of our common stock. The principal of and interest on this loan is forgivable upon our attainment of specified financial performance goals prior to December 31, 2006, provided that Mr. Holliday remains employed by us until January 17, 2007. On April 17, 2000, Mr. Holliday received a loan from us in the principal amount of $300,000, with a maturity date of July 17, 2003. This loan bears interest at a rate of 6.60% per annum and is secured by a pledge of certain of Mr. Hollidays shares of our common stock. On May 14, 2002, Mr. Holliday entered into a loan modification agreement with us in order to modify the repayment terms of the $300,000 loan. Pursuant to the agreement, $100,000 (plus accrued interest thereon) is forgivable on each of January 1, 2004, January 1, 2005 and January 1, 2006, provided that Mr. Holliday remains employed by us through each of such date. The balance outstanding on this loan, including accrued interest, was $284,000 on December 31, 2003. In addition, the $300,000 loan shall be forgiven if and when the $1,000,000 loan that Mr. Holliday received pursuant to his amended and restated employment and non-competition agreement is forgiven.
Brokerage Services
Sonnenblick-Goldman Company, a nationally recognized real estate investment banking firm, provided mortgage brokerage services with respect to securing approximately $85 million of first mortgage financing for 1250 Broadway in 2001 and $35 million of first mortgage financing for 673 First Avenue in 2003. Mr. Morton Holliday, the father of Mr. Marc Holliday, was a Managing Director of Sonnenblick at the time of the financing. The fees paid by us to Sonnenblick for such services was approximately $175,000 in 2003, none in 2002 and $319,000 in 2001. In 2003, we also paid $623,000 to Sonnenblick in connection with the acquisition of 461 Fifth Avenue and $225,000 in connection with the refinancing of 180 Madison Avenue.
33
Investments
The ownership interests in NJMA Centennial, an entity in which we held an indirect non-controlling 10% ownership interest, were sold in May 2003 for $4.5 million to NJMA Centennial Owners, LLC, the managing member of which is an affiliate of the Schultz Organization. The sole asset of NJMA Centennial is 865 Centennial Avenue, a 56,000 square foot office/industrial property located in Piscataway, New Jersey. Under NJMA Centennials Operating Agreement, we had no authority with respect to the sale. Marc Holliday, one of our executive officers, invested $225,000 in a non-managing membership interest in the entity acquiring the property. Our board of directors determined that this was not an appropriate investment opportunity for us and approved the investment by the executive officer prior to the transaction occurring.
Other
Insurance
The real estate industry witnessed a sharp rise in property insurance costs after the terrorist attacks on September 11, 2001. Recently, there has been some stabilizing of these costs, primarily as a result of Federal legislation that required insurance companies to provide terrorism coverage while providing a financial backstop in the event of a terrorist attack. We recently renewed our insurance policy. We carry comprehensive all risk (fire, flood, extended coverage and rental loss insurance) and liability insurance with respect to our property portfolio. This policy has a limit of $350 million of terrorism coverage for the properties in our portfolio and expires in October 2004. 1515 Broadway has stand-alone insurance coverage, which provides for full all risk coverage, but has a limit of $300 million in terrorism coverage. This policy will expire in May 2004. We are currently in the market to renew this policy. We also have a separate policy for 1221 Avenue of the Americas in which we participate with the Rockefeller Group Inc. in a blanket policy providing $1.2 billion of all risk property insurance along with $1.0 billion of insurance for terrorism. While we believe our insurance coverage is appropriate, in the event of a major catastrophe resulting from an act of terrorism, we may not have sufficient coverage to replace a significant property. We do not know if sufficient insurance coverage will be available when the current policies expire, nor do we know the costs for obtaining renewal policies containing terms similar to our current policies. In addition, our policies may not cover properties that we may acquire in the future, and additional insurance may need to be obtained prior to October 2004, or in the case of 1515 Broadway, May 2004.
Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), ground leases and our secured and unsecured revolving credit facilities and unsecured term loan, contain customary covenants requiring us to maintain insurance. There can be no assurance that the lenders or ground lessors under these instruments will not take the position that a total or partial exclusion from all risk insurance coverage for losses due to terrorist acts is a breach of these debt and ground lease instruments that allows the lenders or ground lessors to declare an event of default and accelerate repayment of debt or recapture of ground lease positions. In addition, if lenders insist on full coverage for these risks, it would adversely affect our ability to finance and/or refinance our properties and to expand our portfolio or result in substantially higher insurance premiums.
Funds from Operations
The revised White Paper on Funds from Operations, or FFO, approved by the Board of Governors of NAREIT in October 1999 defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from debt restructuring and sales of properties, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. We believe that FFO is helpful to investors as a measure of the performance of an equity REIT because, along with cash flow from operating activities, financing activities and investing activities, it provides investors with an indication of our ability to incur and service debt, to make capital expenditures and to fund other cash needs. We compute FFO in accordance with the current standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than us. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of our financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
34
Funds from Operations for the years ended December 31, 2003, 2002 and 2001 are as follows (in thousands):
|
|
Year Ended December 31, |
|
|||||||
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Income before minority interest, gain on sales, preferred stock dividends and cumulative effect adjustment |
|
$ |
75,179 |
|
$ |
72,233 |
|
$ |
56,558 |
|
Add: |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
47,282 |
|
37,600 |
|
35,845 |
|
|||
FFO from discontinued operations |
|
4,134 |
|
8,890 |
|
9,094 |
|
|||
FFO adjustment for unconsolidated joint ventures |
|
13,982 |
|
11,025 |
|
6,575 |
|
|||
Less: |
|
|
|
|
|
|
|
|||
Dividends on convertible preferred shares |
|
(6,693 |
) |
(9,200 |
) |
(9,200 |
) |
|||
Dividends on perpetual preferred shares |
|
(625 |
) |
|
|
|
|
|||
Amortization of deferred financing costs and depreciation on non-rental real estate assets |
|
(4,478 |
) |
(4,318 |
) |
(4,456 |
) |
|||
Funds From Operations basic |
|
128,781 |
|
116,230 |
|
94,416 |
|
|||
Dividends on preferred shares |
|
6,693 |
|
9,200 |
|
9,200 |
|
|||
Funds From Operations diluted |
|
$ |
135,474 |
|
$ |
125,430 |
|
$ |
103,616 |
|
Cash flows provided by operating activities |
|
$ |
78,250 |
|
$ |
101,948 |
|
$ |
80,588 |
|
Cash flows used in investing activities |
|
$ |
(491,369 |
) |
$ |
(52,328 |
) |
$ |
(420,061 |
) |
Cash flows provided by (used in) financing activities |
|
$ |
393,645 |
|
$ |
(4,793 |
) |
$ |
341,873 |
|
Inflation
Substantially all of the office leases provide for separate real estate tax and operating expense escalations as well as operating expense recoveries based on increases in the Consumer Price Index or other measures such as porters' wage. In addition, many of the leases provide for fixed base rent increases. We believe that inflationary increases may be at least partially offset by the contractual rent increases and expense escalations described above.
Recently Issued Accounting Pronouncements
In January 2003, the FASB issued Interpretation No. 46, or FIN 46, Consolidation of Variable Interest Entities. FIN 46 clarifies the application of existing accounting pronouncements to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The provisions of FIN 46 will be effective by March 31, 2004, for all variable interests. The adoption of this pronouncement effective July 1, 2003 for the Service Corporation had no impact on the Companys results of operations or cash flows, but resulted in a gross-up of assets and liabilities by $2.5 million and $0.6 million, respectively. See Note 7. The Company is still evaluating the impact on its structured finance portfolio. See Note 6.
On April 30, 2003, FASB issued SFAS No. 149, or SFAS 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS 149 amends and clarifies the accounting guidance on (1) derivative instruments (including certain derivative instruments embedded in other contracts) and (2) hedging activities that fall within the scope of SFAS No. 133, or SFAS 133, Accounting for Derivative Instruments and Hedging Activities. SFAS 149 also amends certain other existing pronouncements, which will result in more consistent reporting of contracts that are derivatives in their entirety or that contain embedded derivatives that warrant separate accounting. SFAS 149 is effective (1) for contracts entered into or modified after June 30, 2003, with certain exceptions, and (2) for hedging relationships designated after June 30, 2003. The guidance is to be applied prospectively. The adoption of SFAS 149 did not have a material impact on the Companys financial condition, or results of operations or cash flows.
In May 2003, FASB issued SFAS No. 150, or SFAS 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003 and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. It is to be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the statement and still existing at the beginning of the interim period of adoption. The implementation of SFAS 150 did not have a material impact on the Companys financial condition, results of operations or cash flows.
35
Forward-Looking Information
This report includes certain statements that may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Such forward-looking statements relate to, without limitation, our future capital expenditures, dividends and acquisitions (including the amount and nature thereof) and other development trends of the real estate industry and the Manhattan office market, business strategies, and the expansion and growth of our operations. These statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Act and Section 21E of the Exchange Act. Such statements are subject to a number of assumptions, risks and uncertainties which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by these forward-looking statements. Forward-looking statements are generally identifiable by the use of the words may, will, should, expect, anticipate, estimate, believe, intend, project, continue, or the negative of these words, or other similar words or terms. Readers are cautioned not to place undue reliance on these forward-looking statements. Among the factors about which we have made assumptions are general economic and business (particularly real estate) conditions either nationally or in New York City being less favorable than expected, the potential impact of terrorist attacks on the national, regional and local economies including in particular, the New York City area and our tenants, the business opportunities that may be presented to and pursued by us, changes in laws or regulations (including changes to laws governing the taxation of REITs), risk of acquisitions, availability of capital (debt and equity), interest rate fluctuations, competition, supply and demand for properties in our current and any proposed market areas, tenants ability to pay rent at current or increased levels, accounting principles, policies and guidelines applicable to REITs, environmental risks, tenant bankruptcies and defaults, the availability and cost of comprehensive insurance, including coverage for terrorist acts, and other factors, many of which are beyond our control. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.
The risks included here are not exhaustive. Other sections of this report may include additional factors that could adversely affect the Companys business and financial performance. Moreover, the Company operates in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on the Companys business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.
36
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
See Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations - Market Rate Risk for additional information regarding our exposure to interest rate fluctuations.
The table below presents principal cash flows based upon maturity dates of our debt obligations and mortgage receivables and the related weighted-average interest rates by expected maturity dates as of December 31, 2003 (in thousands):
|
|
|
|
Long-Term Debt |
|
|
|
Mortgage Receivables |
|
|||||||
Date |
|
Fixed |
|
Average |
|
Variable |
|
Average |
|
Amount |
|
Weighted |
|
|||
2004 |
|
$ |
73,395 |
|
6.24 |
% |
$ |
63,578 |
|
2.70 |
% |
$ |
99,763 |
|
13.55 |
% |
2005 |
|
51,405 |
|
5.90 |
% |
|
|
|
|
78,000 |
|
7.41 |
% |
|||
2006 |
|
4,222 |
|
5.89 |
% |
170,000 |
|
2.71 |
% |
15,809 |
|
11.42 |
% |
|||
2007 |
|
80,954 |
|
5.88 |
% |
1,324 |
|
2.62 |
% |
5,478 |
|
14.13 |
% |
|||
2008 |
|
207,666 |
|
6.39 |
% |
98,676 |
|
2.62 |
% |
19,939 |
|
9.99 |
% |
|||
Thereafter |
|
368,229 |
|
6.85 |
% |
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
785,871 |
|
6.41 |
% |
$ |
333,578 |
|
2.67 |
% |
$ |
218,989 |
|
12.13 |
% |
Fair Value |
|
$ |
805,233 |
|
|
|
$ |
333,578 |
|
|
|
$ |
218,989 |
|
|
|
The table below presents the gross principal cash flows based upon maturity dates of our share of our joint venture debt obligations and the related weighted-average interest rates by expected maturity dates as of December 31, 2003 (in thousands):
|
|
Long Term Debt |
|
||||||||
Date |
|
Fixed |
|
Average |
|
Variable |
|
Average |
|
||
2004(1) |
|
$ |
147,401 |
|
6.06 |
% |
$ |
84,250 |
|
3.08 |
% |
2005 |
|
925 |
|
7.05 |
% |
82,500 |
|
2.39 |
% |
||
2006 |
|
989 |
|
7.06 |
% |
78,750 |
|
2.09 |
% |
||
2007 |
|
1,058 |
|
7.06 |
% |
|
|
|
|
||
2008 |
|
21,863 |
|
7.07 |
% |
|
|
|
|
||
Thereafter |
|
55,821 |
|
8.00 |
% |
|
|
|
|
||
Total |
|
$ |
228,057 |
|
6.94 |
% |
$ |
245,500 |
|
2.71 |
% |
Fair Value |
|
$ |
232,446 |
|
|
|
$ |
245,500 |
|
|
|
(1) Included in this item is $184,250 based on the contractual maturity date of the debt on 1515 Broadway. This loan has five one-year as-of-right extension options.
37
The table below lists all of our derivative instruments, including joint ventures, and their related fair value as of December 31, 2003 (in thousands):
|
|
Asset |
|
Benchmark |
|
Notional |
|
Strike |
|
Effective |
|
Expiration |
|
Fair |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest Rate Collar |
|
Fleet loan |
|
LIBOR |
|
$ |
70,000 |
|
6.580 |
% |
12/1999 |
|
11/2004 |
|
$ |
(2,753 |
) |
Interest Rate Swap(1) |
|
Term loan |
|
LIBOR |
|
65,000 |
|
4.010 |
% |
11/2001 |
|
8/2005 |
|
(2,341 |
) |
||
Interest Rate Swap |
|
Term loan |
|
LIBOR |
|
100,000 |
|
4.060 |
% |
12/2003 |
|
12/2007 |
|
(3,597 |
) |
||
Interest Rate Swap (2) |
|
Term loan |
|
LIBOR |
|
35,000 |
|
1.450 |
% |
12/2003 |
|
12/2004 |
|
(34 |
) |
||
Interest Rate Swap (2) |
|
Term loan |
|
LIBOR |
|
|
|
4.113 |
% |
12/2004 |
|
6/2008 |
|
(284 |
) |
||
Total Consolidated Hedges |
|
|
|
|
|
$ |
270,000 |
|
|
|
|
|
|
|
$ |
(9,009 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest Rate Swap (3) |
|
1250 Broadway |
|
LIBOR |
|
$ |
46,750 |
|
4.038 |
% |
11/2001 |
|
1/2005 |
|
$ |
(1,279 |
) |
Interest Rate Swap (3) |
|
1515 Broadway |
|
LIBOR |
|
100,000 |
|
2.299 |
% |
8/2002 |
|
6/2004 |
|
(512 |
) |
||
Total Joint Venture Hedges |
|
|
|
|
|
$ |
146,750 |
|
|
|
|
|
|
|
$ |
(1,791 |
) |
In addition to these derivative instruments, our joint venture loan agreements require the joint ventures to purchase interest rate caps on their debt. All these interest rate caps were out of the money and had no value at December 31, 2003.
(1) In January 2004, we extended this interest rate swap through June 2008 at an all-in blended LIBOR rate of 3.95%.
(2) This is a step swap with an initial term of 1 year followed by a 4 year term.
(3) This represents a hedge on a portion of our share of the unconsolidated joint venture debt.
38
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Financial Statements and Schedules
Schedules
Schedule III Real Estate and Accumulated Depreciation as of December 31, 2003 |
|
|
|
|
|
|
|
Consolidated Statement of Income for the year ended December 31, 2003 |
|
Consolidated Statement of Changes in Stockholders Equity for the year ended December 31, 2003 |
|
Consolidated Statement of Cash Flows for the year ended December 31, 2003 |
|
Notes to the Consolidated Financial Statements |
|
|
|
The consolidated financial statements of Rock-Green, Inc. are being provided to comply with applicable rules and regulations of the Securities and Exchange Commission. |
|
|
|
All other schedules are omitted because they are not required or the required information is shown in the financial statements or notes thereto. |
|
39
Report of Independent Auditors
To the Board of Directors and Shareholders of
SL Green Realty Corp.
We have audited the accompanying consolidated balance sheets of SL Green Realty Corp. as of December 31, 2003 and 2002, and the related consolidated statements of income, stockholders equity and cash flows for each of the three years in the period ended December 31, 2003. Our audits also included the financial statement schedule listed in the Index as Item 15(a)(2). These financial statements and schedule are the responsibility of SL Green Realty Corp.s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of SL Green Realty Corp. at December 31, 2003 and 2002, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects, the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, SL Green Realty Corp. adopted Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation.
|
/s/ Ernst & Young LLP |
|
New York, New York |
|
|
January 30, 2004, except for |
|
|
Note 24 as to which the date is February 27, 2004 |
|
|
40
SL Green Realty Corp.
(Amounts in thousands, except per share data)
|
|
December 31, |
|
||||
|
|
2003 |
|
2002 |
|
||
Assets |
|
|
|
|
|
||
Commercial real estate properties, at cost: |
|
|
|
|
|
||
Land and land interests |
|
$ |
168,032 |
|
$ |
131,078 |
|
Building and improvements |
|
849,013 |
|
683,165 |
|
||
Building leasehold and improvements |
|
317,178 |
|
149,326 |
|
||
Property under capital lease |
|
12,208 |
|
12,208 |
|
||
|
|
1,346,431 |
|
975,777 |
|
||
Less: accumulated depreciation |
|
(156,768 |
) |
(126,669 |
) |
||
|
|
1,189,663 |
|
849,108 |
|
||
Assets held for sale |
|
|
|
41,536 |
|
||
Cash and cash equivalents |
|
38,546 |
|
58,020 |
|
||
Restricted cash |
|
59,542 |
|
29,082 |
|
||
Tenant and other receivables, net of allowance of $7,533 and $5,927 in 2003 and 2002, respectively |
|
13,165 |
|
6,587 |
|
||
Related party receivables |
|
6,610 |
|
4,868 |
|
||
Deferred rents receivable, net of allowance of $7,017 and $6,575 in 2003 and 2002, respectively |
|
63,131 |
|
55,731 |
|
||
Investment in and advances to affiliates |
|
|
|
3,979 |
|
||
Structured finance investments, net of discount of $44 and $205 in 2003 and 2002, respectively |
|
218,989 |
|
145,640 |
|
||
Investments in unconsolidated joint ventures |
|
590,064 |
|
214,644 |
|
||
Deferred costs, net |
|
39,277 |
|
35,511 |
|
||
Other assets |
|
42,854 |
|
28,464 |
|
||
Total assets |
|
$ |
2,261,841 |
|
$ |
1,473,170 |
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Mortgage notes payable |
|
$ |
515,871 |
|
$ |
367,503 |
|
Revolving credit facilities |
|
236,000 |
|
74,000 |
|
||
Term loans |
|
367,578 |
|
100,000 |
|
||
Derivative instruments at fair value |
|
9,009 |
|
10,962 |
|
||
Accrued interest payable |
|
3,500 |
|
1,806 |
|
||
Accounts payable and accrued expenses |
|
43,835 |
|
41,197 |
|
||
Deferred compensation awards |
|
|
|
1,329 |
|
||
Deferred revenue/gain |
|
8,526 |
|
3,096 |
|
||
Capitalized lease obligation |
|
16,168 |
|
15,862 |
|
||
Deferred land leases payable |
|
15,166 |
|
14,626 |
|
||
Dividend and distributions payable |
|
18,647 |
|
17,436 |
|
||
Security deposits |
|
21,968 |
|
20,948 |
|
||
Liabilities related to assets held for sale |
|
|
|
21,321 |
|
||
Total liabilities |
|
1,256,268 |
|
690,086 |
|
||
|
|
|
|
|
|
||
Commitments and Contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Minority interest in Operating Partnership |
|
54,281 |
|
44,039 |
|
||
Minority interest in partially-owned entities |
|
510 |
|
679 |
|
||
|
|
|
|
|
|
||
8% Preferred Income Equity Redeemable SharesSM $0.01 par value $25.00 mandatory liquidation preference, 25,000 authorized and none and 4,600 outstanding at December 31, 2003 and 2002, respectively |
|
|
|
111,721 |
|
||
|
|
|
|
|
|
||
Stockholders Equity |
|
|
|
|
|
||
Series C preferred stock, $0.01 par value, $25.00 liquidation performance, 6,300 and none issued and outstanding at December 31, 2003 and 2002, respectively |
|
151,981 |
|
|
|
||
Common stock, $0.01 par value 100,000 shares authorized and 36,016 and 30,422 issued and outstanding at December 31, 2003 and 2002, respectively |
|
360 |
|
304 |
|
||
Additional paid-in-capital |
|
728,882 |
|
592,585 |
|
||
Deferred compensation plans |
|
(8,446 |
) |
(5,562 |
) |
||
Accumulated other comprehensive loss |
|
(961 |
) |
(10,740 |
) |
||
Retained earnings |
|
78,966 |
|
50,058 |
|
||
Total stockholders equity |
|
950,782 |
|
626,645 |
|
||
Total liabilities and stockholders equity |
|
$ |
2,261,841 |
|
$ |
1,473,170 |
|
The accompanying notes are an integral part of these financial statements.
41
SL Green Realty Corp.
Consolidated Statements Of Income
(Amounts in thousands, except per share data)
|
|
Year Ended December 31, |
|
|||||||
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Revenues |
|
|
|
|
|
|
|
|||
Rental revenue, net |
|
$ |
233,033 |
|
$ |
179,520 |
|
$ |
189,919 |
|
Escalation and reimbursement |
|
42,223 |
|
27,203 |
|
29,194 |
|
|||
Signage rent |
|
968 |
|
1,488 |
|
1,522 |
|
|||
Investment income |
|
17,988 |
|
15,396 |
|
14,808 |
|
|||
Preferred equity income |
|
4,098 |
|
7,780 |
|
2,561 |
|
|||
Other income |
|
10,647 |
|
5,570 |
|
2,764 |
|
|||
Total revenues |
|
308,957 |
|
236,957 |
|
240,768 |
|
|||
Expenses |
|
|
|
|
|
|
|
|||
Operating expenses including $8,081 (2003), $6,745 (2002) and $5,805 (2001) to affiliates |
|
80,460 |
|
56,172 |
|
55,290 |
|
|||
Real estate taxes |
|
44,524 |
|
28,287 |
|
28,806 |
|
|||
Ground rent |
|
13,562 |
|
12,637 |
|
12,579 |
|
|||
Interest |
|
45,493 |
|
35,421 |
|
43,869 |
|
|||
Depreciation and amortization |
|
47,282 |
|
37,600 |
|
35,845 |
|
|||
Marketing, general and administrative |
|
17,131 |
|
13,282 |
|
15,374 |
|
|||
Total expenses |
|
248,452 |
|
183,399 |
|
191,763 |
|
|||
Income from continuing operations before equity in net income (loss) from affiliates, equity in net income of unconsolidated joint ventures, gain on sale, minority interest, cumulative effect adjustment and discontinued operations |
|
60,505 |
|
53,558 |
|
49,005 |
|
|||
Equity in net income (loss) from affiliates |
|
(196 |
) |
292 |
|
(1,054 |
) |
|||
Equity in net income of unconsolidated joint ventures |
|
14,870 |
|
18,383 |
|
8,607 |
|
|||
Income from continuing operations before gain on sale, minority interest, cumulative effect adjustment and discontinued operations |
|
75,179 |
|
72,233 |
|
56,558 |
|
|||
Equity in net gain on sale of joint venture property |
|
3,087 |
|
|
|
|
|
|||
Gain on sale of rental properties |
|
|
|
|
|
4,956 |
|
|||
Minority interest in partially-owned entities |
|
(79 |
) |
|
|
|
|
|||
Minority interest in Operating Partnership attributable to continuing operations |
|
(4,545 |
) |
(4,286 |
) |
(4,084 |
) |
|||
Income from continuing operations before cumulative effect adjustment |
|
73,642 |
|
67,947 |
|
57,430 |
|
|||
Cumulative effect of change in accounting principle, net of minority interest |
|
|
|
|
|
(532 |
) |
|||
Net income from continuing operations |
|
73,642 |
|
67,947 |
|
56,898 |
|
|||
Net income from discontinued operations, net of minority interest |
|
3,191 |
|
6,384 |
|
6,103 |
|
|||
Gain on sale of discontinued operations, net of minority interest |
|
21,326 |
|
|
|
|
|
|||
Net income |
|
98,159 |
|
74,331 |
|
63,001 |
|
|||
Preferred stock dividends |
|
(7,318 |
) |
(9,200 |
) |
(9,200 |
) |
|||
Preferred stock accretion |
|
(394 |
) |
(490 |
) |
(458 |
) |
|||
Net income available to common shareholders |
|
$ |
90,447 |
|
$ |
64,641 |
|
$ |
53,343 |
|
Basic earnings per share: |
|
|
|
|
|
|
|
|||
Net income from continuing operations before gain on sale and discontinued operations |
|
$ |
1.95 |
|
$ |
1.93 |
|
$ |
1.59 |
|
Net income from discontinued operations |
|
0.10 |
|
0.21 |
|
0.23 |
|
|||
Gain on sale of discontinued operations |
|
0.66 |
|
|
|
|
|
|||
Gain on sale of joint venture property |
|
0.09 |
|
|
|
0.18 |
|
|||
Cumulative effect of change in accounting principle |
|
|
|
|
|
(0.02 |
) |
|||
Net income available to common shareholders |
|
$ |
2.80 |
|
$ |
2.14 |
|
$ |
1.98 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|||
Net income from continuing operations before gain on sale and discontinued operations |
|
$ |
1.90 |
|
$ |
1.92 |
|
$ |
1.59 |
|
Net income from discontinued operations |
|
0.09 |
|
0.17 |
|
0.20 |
|
|||
Gain on sale of discontinued operations |
|
0.59 |
|
|
|
|
|
|||
Gain on sale of joint venture property |
|
0.08 |
|
|
|
0.17 |
|
|||
Cumulative effect of change in accounting principle |
|
|
|
|
|
(0.02 |
) |
|||
Net income available to common shareholders |
|
$ |
2.66 |
|
$ |
2.09 |
|
$ |
1.94 |
|
Basic weighted average common shares outstanding |
|
32,265 |
|
30,236 |
|
26,993 |
|
|||
Diluted weighted average common shares and common share equivalents outstanding |
|
38,970 |
|
37,786 |
|
29,808 |
|
The accompanying notes are an integral part of these financial statements.
42
SL Green Realty Corp.
Consolidated Statements of Stockholders Equity
(Amounts in thousands, except per share data)
|
|
Series C |
|
Common |
|
Additional
|
|
Deferred |
|
Accumulated
Other Comprehensive |
|
Retained |
|
Total |
|
Comprehensive |
|
||||||||||
|
|
Shares |
|
Par Value |
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2000 |
|
$ |
--- |
|
24,516 |
|
$ |
246 |
|
$ |
428,698 |
|
$ |
(5,037 |
) |
$ |
--- |
|
$ |
31,166 |
|
$ |
455,073 |
|
|
|
|
Cumulative effect of accounting change |
|
|
|
|
|
|
|
|
|
|
|
(811 |
) |
|
|
(811 |
) |
|
|
||||||||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
63,001 |
|
63,001 |
|
$ |
63,001 |
|
|||||||
Net unrealized loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
(2,100 |
) |
|
|
(2,100 |
) |
(2,100 |
) |
||||||||
SL Greens share of joint venture net unrealized gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109 |
|
||||||||
Preferred dividend & accretion requirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,657 |
) |
(9,657 |
) |
|
|
||||||||
Net proceeds from common stock offering and revaluation of minority interest ($2,927) |
|
|
|
5,000 |
|
50 |
|
144,558 |
|
|
|
|
|
|
|
144,608 |
|
|
|
||||||||
Redemption of units |
|
|
|
36 |
|
|
|
689 |
|
|
|
|
|
|
|
689 |
|
|
|
||||||||
Deferred compensation plan & stock award, net |
|
|
|
166 |
|
1 |
|
4,122 |
|
(4,105 |
) |
|
|
|
|
18 |
|
|
|
||||||||
Amortization of deferred compensation plan |
|
|
|
|
|
|
|
|
|
1,627 |
|
|
|
|
|
1,627 |
|
|
|
||||||||
Proceeds from stock options exercised |
|
|
|
260 |
|
3 |
|
5,283 |
|
|
|
|
|
|
|
5,286 |
|
|
|
||||||||
Cash distributions declared ($1.605 per common share of which none represented a return of capital for federal income tax purposes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,826 |
) |
(44,826 |
) |
|
|
||||||||
Balance at December 31, 2001 |
|
|
|
29,978 |
|
300 |
|
583,350 |
|
(7,515 |
) |
(2,911 |
) |
39,684 |
|
612,908 |
|
$ |
61,010 |
|
|||||||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
74,331 |
|
74,331 |
|
$ |
74,331 |
|
|||||||
Net unrealized loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
(7,829 |
) |
|
|
(7,829 |
) |
(7,829 |
) |
||||||||
SL Greens share of joint venture net unrealized loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,434 |
) |
||||||||
Preferred dividends & accretion requirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,690 |
) |
(9,690 |
) |
|
|
||||||||
Redemption of units |
|
|
|
155 |
|
1 |
|
3,128 |
|
|
|
|
|
|
|
3,129 |
|
|
|
||||||||
Deferred compensation plan & stock award, net |
|
|
|
(33 |
) |
|
|
(537 |
) |
534 |
|
|
|
|
|
(3 |
) |
|
|
||||||||
Amortization of deferred compensation plan |
|
|
|
|
|
|
|
|
|
1,419 |
|
|
|
|
|
1,419 |
|
|
|
||||||||
Proceeds from stock options exercised |
|
|
|
322 |
|
3 |
|
6,644 |
|
|
|
|
|
|
|
6,647 |
|
|
|
||||||||
Cash distributions declared ($1.7925 per common share of which none represented a return of capital for federal income tax purposes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,267 |
) |
(54,267 |
) |
|
|
||||||||
Balance at December 31, 2002 |
|
|
|
30,422 |
|
304 |
|
592,585 |
|
(5,562 |
) |
(10,740 |
) |
50,058 |
|
626,645 |
|
$ |
63,068 |
|
|||||||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
98,159 |
|
98,159 |
|
$ |
98,159 |
|
|||||||
Net unrealized gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
9,779 |
|
|
|
9,779 |
|
9,779 |
|
||||||||
SL Greens share of joint venture net unrealized gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,474 |
|
||||||||
Preferred dividends & accretion requirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,712 |
) |
(7,712 |
) |
|
|
||||||||
Redemption of units |
|
|
|
267 |
|
3 |
|
5,699 |
|
|
|
|
|
|
|
5,702 |
|
|
|
||||||||
Proceeds from dividend reinvestment plan |
|
|
|
68 |
|
1 |
|
3,650 |
|
|
|
|
|
|
|
3,651 |
|
|
|
||||||||
Deferred compensation plan & stock award, net |
|
|
|
213 |
|
2 |
|
6,668 |
|
(6,670 |
) |
|
|
|
|
--- |
|
|
|
||||||||
Amortization of deferred compensation plan |
|
|
|
|
|
|
|
|
|
3,786 |
|
|
|
|
|
3,786 |
|
|
|
||||||||
Conversion of preferred stock |
|
|
|
4,699 |
|
47 |
|
112,059 |
|
|
|
|
|
|
|
112,106 |
|
|
|
||||||||
Net proceeds from preferred stock offering |
|
151,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
151,981 |
|
|
|
||||||||
Proceeds from stock options exercised |
|
|
|
347 |
|
3 |
|
7,589 |
|
|
|
|
|
|
|
7,592 |
|
|
|
||||||||
Stock-based compensation fair value |
|
|
|
|
|
|
|
632 |
|
|
|
|
|
|
|
632 |
|
|
|
||||||||
Cash distributions declared ($1.8950 per common share of which none represented a return of capital for federal income tax purposes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(61,539 |
) |
(61,539 |
) |
|
|
||||||||
Balance at December 31, 2003 |
|
$ |
151,981 |
|
36,016 |
|
$ |
360 |
|
$ |
728,882 |
|
$ |
(8,446 |
) |
$ |
(961 |
) |
$ |
78,966 |
|
$ |
950,782 |
|
$ |
109,412 |
|
The accompanying notes are an integral part of these financial statements.
43
SL Green Realty Corp.
Consolidated Statements Of Cash Flows
(Amounts in thousands, except per share data)
|
|
Year Ended December 31, |
|
|||||||
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Operating Activities |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
98,159 |
|
$ |
74,331 |
|
$ |
63,001 |
|
Adjustment to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Non-cash adjustments related to income from discontinued operations |
|
2,472 |
|
2,508 |
|
3,007 |
|
|||
Depreciation and amortization |
|
47,282 |
|
37,600 |
|
35,845 |
|
|||
Amortization of discount on structured finance investments |
|
(161 |
) |
388 |
|
2,728 |
|
|||
Cumulative effect of change in accounting principle |
|
|
|
|
|
532 |
|
|||
Gain on sale of rental properties |
|
(3,087 |
) |
|
|
(4,956 |
) |
|||
Gain on sale of discontinued operations |
|
(22,849 |
) |
|
|
|
|
|||
Write-off of deferred financing costs |
|
|
|
|
|
430 |
|
|||
Equity in net loss (income) from affiliates |
|
196 |
|
(292 |
) |
1,054 |
|
|||
Equity in net income from unconsolidated joint ventures |
|
(14,870 |
) |
(18,383 |
) |
(8,607 |
) |
|||
Minority interest |
|
4,624 |
|
4,286 |
|
4,084 |
|
|||
Deferred rents receivable |
|
(9,094 |
) |
(8,929 |
) |
(10,329 |
) |
|||
Allowance for bad debts |
|
1,606 |
|
2,298 |
|
1,906 |
|
|||
Amortization of deferred compensation |
|
3,786 |
|
1,419 |
|
1,627 |
|
|||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|||
Restricted cash operations |
|
3,313 |
|
6,455 |
|
4,593 |
|
|||
Tenant and other receivables |
|
(8,184 |
) |
(604 |
) |
(3,119 |
) |
|||
Related party receivables |
|
(1,742 |
) |
(1,370 |
) |
(2,658 |
) |
|||
Deferred lease costs |
|
(5,446 |
) |
(7,297 |
) |
(4,702 |
) |
|||
Other assets |
|
(16,290 |
) |
(6,452 |
) |
(1,362 |
) |
|||
Accounts payable, accrued expenses and other liabilities |
|
(5,062 |
) |
15,479 |
|
(3,683 |
) |
|||
Deferred revenue |
|
3,057 |
|
(29 |
) |
269 |
|
|||
Deferred land lease payable |
|
540 |
|
540 |
|
928 |
|
|||
Net cash provided by operating activities |
|
78,250 |
|
101,948 |
|
80,588 |
|
|||
Investing Activities |
|
|
|
|
|
|
|
|||
Acquisitions of real estate property |
|
(81,214 |
) |
|
|
(390,034 |
) |
|||
Additions to land, buildings and improvements |
|
(22,532 |
) |
(26,675 |
) |
(27,752 |
) |
|||
Restricted cash capital improvements/acquisitions |
|
(33,773 |
) |
2,887 |
|
43,806 |
|
|||
Investment in and advances to affiliates |
|
2,361 |
|
(490 |
) |
(2,892 |
) |
|||
Distribution from affiliate |
|
|
|
739 |
|
|
|
|||
Investments in unconsolidated joint ventures |
|
(385,067 |
) |
(93,881 |
) |
(27,832 |
) |
|||
Distributions from unconsolidated joint ventures |
|
36,469 |
|
22,482 |
|
26,909 |
|
|||
Net proceeds from disposition of rental property |
|
119,075 |
|
|
|
95,079 |
|
|||
Structured finance investments net of repayments/participations |
|
(126,688 |
) |
42,610 |
|
(137,345 |
) |
|||
Net cash used in investing activities |
|
(491,369 |
) |
(52,328 |
) |
(420,061 |
) |
|||
Financing Activities |
|
|
|
|
|
|
|
|||
Proceeds from mortgage notes payable |
|
245,000 |
|
|
|
237,178 |
|
|||
Repayments of mortgage notes payable |
|
(298,294 |
) |
(21,496 |
) |
(39,678 |
) |
|||
Proceeds from revolving credit facilities and term loans |
|
628,000 |
|
275,000 |
|
512,984 |
|
|||
Repayments of revolving credit facilities |
|
(266,000 |
) |
(195,931 |
) |
(464,427 |
) |
|||
Proceeds from stock options exercised |
|
7,592 |
|
6,647 |
|
5,286 |
|
|||
Net proceeds from dividend reinvestment plan |
|
3,651 |
|
|
|
|
|
|||
Net proceeds from sale of common/preferred stock |
|
152,539 |
|
|
|
148,373 |
|
|||
Capitalized lease obligation |
|
306 |
|
288 |
|
271 |
|
|||
Dividends and distributions paid |
|
(70,868 |
) |
(66,592 |
) |
(53,062 |
) |
|||
Deferred loan costs |
|
(8,281 |
) |
(2,709 |
) |
(5,052 |
) |
|||
Net cash provided by (used in) financing activities |
|
393,645 |
|
(4,793 |
) |
341,873 |
|
|||
Net (decrease) increase in cash and cash equivalents |
|
(19,474 |
) |
44,827 |
|
2,400 |
|
|||
Cash and cash equivalents at beginning of period |
|
58,020 |
|
13,193 |
|
10,793 |
|
|||
Cash and cash equivalents at end of period |
|
$ |
38,546 |
|
$ |
58,020 |
|
$ |
13,193 |
|
Supplemental cash flow disclosures |
|
|
|
|
|
|
|
|||
Interest paid |
|
$ |
44,256 |
|
$ |
36,725 |
|
$ |
46,712 |
|
In December 2003, 2002, and 2001 the Company declared distributions per share of $0.50, $0.465, and $0.4425, respectively. These distributions were paid in January 2004, 2003 and 2002, respectively.
The accompanying notes are an integral part of these financial statements.
44
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2003
(Dollars in thousands, except per share data)
1. Organization and Basis of Presentation
SL Green Realty Corp., also referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies which are referred to as the Service Corporation. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to shareholders, is permitted to reduce or avoid the payment of Federal income taxes at the corporate level.
Substantially all of the Companys assets are held by, and its operations are conducted through, the Operating Partnership. The Company is the sole managing general partner of the Operating Partnership. As of December 31, 2003, minority investors held, in the aggregate, a 6.0% limited partnership interest in the Operating Partnership.
As of December 31, 2003, the Companys wholly-owned portfolio consisted of 20 commercial properties encompassing approximately 8.2 million rentable square feet located primarily in midtown Manhattan, or Manhattan, a borough of New York City. As of December 31, 2003, the weighted average occupancy (total leased square feet divided by total available square feet) of the wholly-owned properties was 95.8%. The Companys portfolio also includes ownership interests in unconsolidated joint ventures, which own six commercial properties in Manhattan, encompassing approximately 6.9 million rentable square feet, and which had a weighted average occupancy of 95.8% as of December 31, 2003. In addition, the Company manages three office properties owned by third parties and affiliated companies encompassing approximately 1.0 million rentable square feet.
Partnership Agreement
In accordance with the partnership agreement of the Operating Partnership or the Operating Partnership Agreement, all allocations of distributions and profits and losses are made in proportion to the percentage ownership interests of the respective partners. As the managing general partner of the Operating Partnership, the Company is required to take such reasonable efforts, as determined by it in its sole discretion, to cause the Operating Partnership to distribute sufficient amounts to enable the payment of sufficient dividends by the Company to avoid any Federal income or excise tax at the Company level. Under the Operating Partnership Agreement each limited partner will have the right to redeem units of limited partnership interest for cash, or if the Company so elects, shares of common stock on a one-for-one basis. In addition, the Company is prohibited from selling 673 First Avenue and 470 Park Avenue South through August 2009.
2. Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries, which are wholly-owned or controlled by the Company or entities which are variable interest entities in which the Company is the primary beneficiary under the Financial Accounting Standards Board, or FASB Interpretation No. 46, or FIN 46, Consolidation of Variable Interest Entities an Interpretation of ARB No. 51 (see Note 5 and Note 6). FIN 46 will be fully adopted by March 31, 2004. Entities which are not controlled by the Company and entities which are variable interest entities, but where the Company is not the primary beneficiary are accounted for under the equity method. All significant intercompany balances and transactions have been eliminated.
45
Investment in Commercial Real Estate Properties
Rental properties are stated at cost less accumulated depreciation and amortization. Costs directly related to the acquisition and redevelopment of rental properties are capitalized. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives.
A property to be disposed of is reported at the lower of its carrying amount or its estimated fair value, less its cost to sell. Once an asset is held for sale, depreciation expense and straight-line rent adjustments are no longer recorded.
Properties are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Category |
|
Term |
Building (fee ownership) |
|
40 years |
Building improvements |
|
shorter of remaining life of the building or useful life |
Building (leasehold interest) |
|
lesser of 40 years or remaining term of the lease |
Property under capital lease |
|
remaining lease term |
Furniture and fixtures |
|
four to seven years |
Tenant improvements |
|
shorter of remaining term of the lease or useful life |
Depreciation expense (including amortization of the capital lease asset) amounted to $38,326, $29,488, and $27,514 for the years ended December 31, 2003, 2002, and 2001, respectively.
On a periodic basis, management assesses whether there are any indicators that the value of the Companys real estate properties may be impaired. A propertys value is considered impaired if managements estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property are less than the carrying value of the property. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the property over the fair value of the property. Management does not believe that the value of any of its rental properties was impaired at December 31, 2003 and 2002.
Results of operations of properties acquired are included in the Statement of Operations from the date of acquisition.
In accordance with Statement of Financial Accounting Standards No. 141, or SFAS 141, Business Combinations, the Company allocates the purchase price of real estate to land and building and, if determined to be material, intangibles, such as the value of above, below and at-market leases and origination costs associated with the in-place leases. The Company depreciates the amount allocated to building and other intangible assets over their estimated useful lives, which generally range from three to 40 years. The values of the above and below market leases are amortized and recorded as either an increase (in the case of below market leases) or a decrease (in the case of above market leases) to rental income over the remaining term of the associated lease. The value associated with in-place leases and tenant relationships are amortized over the expected term of the relationship, which includes an estimated probability of the lease renewal, and its estimated term. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). The Company assesses fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property.
46
As a result of its evaluation, under SFAS 141, of acquisitions made, the Company recorded a deferred asset of $2,995 representing the net value of acquired above and below market leases and assumed lease origination costs. For the year ended December 31, 2003, the Company recognized a reduction in rental revenue of $155, for the amortization of above market leases and a reduction in lease origination costs, and additional building depreciation of $8, resulting from the reallocation of the purchase price of the applicable properties. The Company also recorded a deferred liability of $3,232 representing the value of a mortgage loan assumed at an above market interest rate. For the year ended December 31, 2003, the Company has recognized a $457 reduction in interest expense for the amortization of the above market mortgage.
Cash and Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Investment in Unconsolidated Joint Ventures
The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting as the Company exercises significant influence, but does not control these entities and is not considered to be the primary beneficiary under FIN 46. In all the joint ventures, the rights of the minority investor are both protective as well as participating. These rights preclude the Company from consolidating these investments. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Any difference between the carrying amount of these investments on the balance sheet of the Company and the underlying equity in net assets is amortized as an adjustment to equity in net income (loss) of unconsolidated joint ventures over the lesser of the joint venture term or 40 years. See Note 6. None of the joint venture debt is recourse to the Company.
Restricted Cash
Restricted cash primarily consists of security deposits held on behalf of tenants as well as capital improvement and real estate tax escrows.
Deferred Lease Costs
Deferred lease costs consist of fees and direct costs incurred to initiate and renew operating leases and are amortized on a straight-line basis over the related lease term. Certain of the employees of the Company provide leasing services to the wholly-owned properties. A portion of their compensation, approximating $1,745, $1,745 and $1,663 for the years ended December 31, 2003, 2002 and 2001, respectively, was capitalized and is amortized over an estimated average lease term of seven years.
Deferred Financing Costs
Deferred financing costs represent commitment fees, legal and other third party costs associated with obtaining commitments for financing which result in a closing of such financing. These costs are amortized over the terms of the respective agreements. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financial transactions which do not close are expensed in the period in which it is determined that the financing will not close.
Revenue Recognition
Rental revenue is recognized on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the accompanying balance sheets. The Company establishes, on a current basis, an allowance for future potential tenant credit losses which may occur against this account. The balance reflected on the balance sheet is net of such allowance.
The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of its tenants to make required rent payments. If the financial condition of a specific tenant were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.
47
Interest income on structured finance investments is recognized over the life of the investment using the effective interest method and recognized on the accrual basis. Fees received in connection with loan commitments are deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Anticipated exit fees, whose collection is expected, are also recognized over the term of the loan as an adjustment to yield. Fees on commitments that expire unused are recognized at expiration.
Income recognition is generally suspended for structured finance investments at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. Income recognition is resumed when the loan becomes contractually current and performance is demonstrated to be resumed.
Asset management fees are recognized on a straight-line basis over the term of the asset management agreement.
Reserve for Possible Credit Losses
The expense for possible credit losses in connection with structured finance investments is the charge to earnings to increase the allowance for possible credit losses to the level that management estimates to be adequate considering delinquencies, loss experience and collateral quality. Other factors considered relate to geographic trends and product diversification, the size of the portfolio and current economic conditions. Based upon these factors, the Company establishes the provision for possible credit losses by category of asset. When it is probable that the Company will be unable to collect all amounts contractually due, the account is considered impaired.
Where impairment is indicated, a valuation write-down or write-off is measured based upon the excess of the recorded investment amount over the net fair value of the collateral, as reduced by selling costs. Any deficiency between the carrying amount of an asset and the net sales price of repossessed collateral is charged to the allowance for credit losses. No reserve for impairment was required at December 31, 2003 or 2002.
Rent Expense
Rent expense is recognized on a straight-line basis over the initial term of the lease. The excess of the rent expense recognized over the amounts contractually due pursuant to the underlying lease is included in the deferred land lease payable in the accompanying balance sheets.
Income Taxes
The Company is taxed as a REIT under Section 856(c) of the Code. As a REIT, the Company generally is not subject to Federal income tax. To maintain its qualification as a REIT, the Company must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to Federal income tax on its taxable income at regular corporate rates. The Company may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on its undistributed taxable income.
Pursuant to amendments to the Code that became effective January 1, 2001, the Company has elected or may elect to treat certain of its existing or newly created corporate subsidiaries as taxable REIT subsidiaries (each a TRS). In general, a TRS of the Company may perform non-customary services for tenants of the Company, hold assets that the Company cannot hold directly and generally may engage in any real estate or non-real estate related business. A TRS is subject to corporate Federal income tax.
Underwriting Commissions and Costs
Underwriting commissions and costs incurred in connection with the Companys stock offerings are reflected as a reduction of additional paid-in-capital.
48
Stock Based Employee Compensation Plans
Effective January 1, 2003, the Company elected to adopt FASB Statement No. 123, or SFAS 123, Accounting for Stock Based Compensation. SFAS 123 requires the use of option valuation models which determine the fair value of the option on the date of the grant. All employee stock option grants subsequent to January 1, 2003 will be expensed over the options vesting periods based on the fair value at the date of the grant in accordance with SFAS 123. The Company expects minimal financial impact from the adoption of SFAS 123. To determine the fair value of the stock options granted, the Company uses a Black-Scholes option pricing model. Prior to January 1, 2003, the Company had applied Accounting Principles Board Opinion No. 25, or APB 25, and related interpretations in accounting for its stock option plans and reported pro forma disclosures in its Form 10-K filings by estimating the fair value of options issued and the related expense in accordance with SFAS 123. Accordingly, no compensation cost had been recognized for its stock option plans prior to the Companys adoption of SFAS 123.
In December 2002, the FASB issued Statement No. 148, or SFAS 148, Accounting for Stock-Based Compensation - Transition and Disclosure. SFAS 148 amends SFAS 123 to provide alternative methods of transition for an entity that voluntarily adopts the fair value recognition method of recording stock option expense. SFAS 148 also amends the disclosure provisions of SFAS 123 and APB Opinion No. 28, Interim Financial Reporting to require disclosure in the summary of significant accounting policies of the effects of an entitys accounting policy with respect to stock options on reported net income and earnings per share in annual and interim financial statements. In accordance with SFAS 148, the Company adopted the prospective method of applying SFAS 123.
For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options vesting period.
The Black-Scholes option pricing model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Companys plans have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.
Compensation cost for stock options, if any, is recognized ratably over the vesting period of the award. The Companys policy is to grant options with an exercise price equal to the quoted closing market price of the Companys stock on the business day preceding the grant date. Awards of stock, restricted stock or employee loans to purchase stock, which may be forgiven over a period of time, are expensed as compensation on a current basis over the benefit period.
49
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions for grants in 2003, 2002 and 2001.
|
|
2003 |
|
2002 |
|
2001 |
|
Dividend yield |
|
5.00 |
% |
5.50 |
% |
5.50 |
% |
Expected life of option |
|
5 years |
|
5 years |
|
5 years |
|
Risk-free interest rate |
|
4.00 |
% |
5.00 |
% |
5.00 |
% |
Expected stock price volatility |
|
17.91 |
% |
18.91 |
% |
17.81 |
% |
The following table illustrates the effect of net income available to common shareholders and earnings per share if the fair value method had been applied to all outstanding and unvested stock options for the years ended December 31, 2003, 2002 and 2001, assuming all stock options had been granted under APB 25.
|
|
Year Ended December 31, |
|
|||||||
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Net income available to common shareholders |
|
$ |
90,447 |
|
$ |
64,641 |
|
$ |
53,343 |
|
Deduct stock option expense-all awards |
|
(1,529 |
) |
(2,130 |
) |
(2,265 |
) |
|||
Add back stock option expense included in net income |
|
147 |
|
|
|
|
|
|||
Allocation of compensation expense to minority interest |
|
102 |
|
145 |
|
177 |
|
|||
Pro forma net income available to common shareholders |
|
$ |
89,167 |
|
$ |
62,656 |
|
$ |
51,255 |
|
Basic earnings per common share-historical |
|
$ |
2.80 |
|
$ |
2.14 |
|
$ |
1.98 |
|
Basic earnings per common share-pro forma |
|
$ |
2.76 |
|
$ |
2.07 |
|
$ |
1.90 |
|
Diluted earnings per common share-historical |
|
$ |
2.66 |
|
$ |
2.09 |
|
$ |
1.94 |
|
Diluted earnings per common share-pro forma |
|
$ |
2.62 |
|
$ |
2.03 |
|
$ |
1.86 |
|
The effects of applying SFAS 123 in this pro forma disclosure are not indicative of the impact future awards may have on the result of operations.
Derivative Instruments
In the normal course of business, the Company uses a variety of derivative instruments to manage, or hedge, interest rate risk. The Company requires that hedging derivative instruments are effective in reducing the interest rate risk exposure that they are designated to hedge. This effectiveness is essential for qualifying for hedge accounting. Some derivative instruments are associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract.
To determine the fair values of derivative instruments, the Company uses a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
50
In the normal course of business, the Company is exposed to the effect of interest rate changes and limits these risks by following established risk management policies and procedures including the use of derivatives. To address exposure to interest rates, derivatives are used primarily to fix the rate on debt based on floating-rate indices and manage the cost of borrowing obligations.
The Company uses a variety of commonly used derivative products that are considered plain vanilla derivatives. These derivatives typically include interest rate swaps, caps, collars and floors. The Company expressly prohibits the use of unconventional derivative instruments and using derivative instruments for trading or speculative purposes. Further, the Company has a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors.
The Company may employ swaps, forwards or purchased options to hedge qualifying forecasted transactions. Gains and losses related to these transactions are deferred and recognized in net income as interest expense in the same period or periods that the underlying transaction occurs, expires or is otherwise terminated.
Hedges that are reported at fair value and presented on the balance sheet could be characterized as either cash flow hedges or fair value hedges. Interest rate caps and collars are examples of cash flow hedges. Cash flow hedges address the risk associated with future cash flows of debt transactions. All hedges held by the Company are deemed to be fully effective in meeting the hedging objectives established by the corporate policy governing interest rate risk management and as such no net gains or losses were reported in earnings. The changes in fair value of hedge instruments are reflected in accumulated other comprehensive loss. For derivative instruments not designated as hedging instruments, the gain or loss, resulting from the change in the estimated fair value of the derivative instruments, is recognized in current earnings during the period of change.
Earnings Per Share
The Company presents both basic and diluted earnings per share, or EPS. Basic EPS excludes dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in a lower EPS amount. This also includes units of limited partnership interest.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
51
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash investments, mortgage loans receivable and accounts receivable. The Company places its cash investments in excess of insured amounts with high quality financial institutions. The collateral securing the mortgage loans receivable is primarily located in Manhattan (see Note 5). Management of the Company performs ongoing credit evaluations of its tenants and requires certain tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the terminal value of a tenants lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost rent and the costs associated with re-tenanting the space. Although the properties are primarily located in Manhattan, the tenants located in these buildings operate in various industries and no single tenant in the wholly-owned properties contributes more than 3.2% of the Companys share of annualized rent. Approximately 19% and 9% of the Companys annualized rent was attributable to 420 Lexington Avenue and 555 West 57th Street, respectively, for the year ended December 31, 2001. Approximately 20% and 9% of the Companys annualized rent was attributable to 420 Lexington Avenue and 555 West 57th Street, respectively, for the year ended December 31, 2002. Approximately 18% and 13% of the Companys annualized rent was attributable to 420 Lexington Avenue and 220 East 42nd Street, respectively, for the year ended December 31, 2003. Three borrowers each accounted for more than 10.0% of the revenue earned on structured finance investments at December 31, 2003. The Company currently has 77.3% of its workforce covered by three collective bargaining agreements which service substantially all of the Companys properties.
Recently Issued Accounting Pronouncements
In January 2003, FASB issued FIN 46. FIN 46 clarifies the application of existing accounting pronouncements to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The provisions of FIN 46 will be effective by March 31, 2004, for all variable interests. The adoption of this pronouncement effective July 1, 2003 for the Service Corporation had no impact on the Companys results of operations or cash flows, but resulted in a gross-up of assets and liabilities by $2,543 and $629, respectively. See Note 7. The Company is still evaluating the impact on its structured finance portfolio. See Note 6.
On April 30, 2003, FASB issued SFAS No. 149, or SFAS 149, or Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS 149 amends and clarifies the accounting guidance on (1) derivative instruments (including certain derivative instruments embedded in other contracts) and (2) hedging activities that fall within the scope of SFAS No. 133, or SFAS 133, Accounting for Derivative Instruments and Hedging Activities. SFAS 149 also amends certain other existing pronouncements, which will result in more consistent reporting of contracts that are derivatives in their entirety or that contain embedded derivatives that warrant separate accounting. SFAS 149 is effective (1) for contracts entered into or modified after June 30, 2003, with certain exceptions, and (2) for hedging relationships designated after June 30, 2003. The guidance is to be applied prospectively. The adoption of SFAS 149 did not have a material impact on the Companys financial condition, results of operations or cash flows.
In May 2003, FASB issued SFAS No. 150, or SFAS 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS 150 establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003 and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. It is to be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the statement and still existing at the beginning of the interim period of adoption. The implementation of SFAS 150 did not have a material impact on the Companys financial condition, results of operations or cash flows.
52
Reclassification
Certain prior year balances have been reclassified to conform with the current year presentation.
3. Property Acquisitions
2003 Acquisitions
On February 13, 2003, the Company completed the acquisition of the 1.1 million square foot office property located at 220 East 42nd Street, Manhattan, known as The News Building, a property located in the Grand Central and United Nations marketplace, for a purchase price of approximately $265,000. Prior to the acquisition, the Company held a $53,500 preferred equity investment in the property that was redeemed in full at closing. In connection with the redemption, the Company earned a redemption premium totaling $4,380 which was accounted for as a reduction in the cost basis, resulting in an adjusted purchase price of $260,600. In connection with this acquisition, the Company assumed a $158,000 mortgage, which was due to mature in September 2004 and bore interest at LIBOR plus 1.76%, and issued approximately 376,000 units of limited partnership interest in the Operating Partnership having an aggregate value of approximately $11,275. The remaining $42,200 of the purchase price was funded from proceeds from the sales of 50 West 23rd Street and 875 Bridgeport Avenue, Shelton, CT, and borrowings under the Companys unsecured revolving credit facility, which included the repayment of a $28,500 mezzanine loan on the property. In December 2003, the Company replaced the $158,000 mortgage with a new $210,000 10-year mortgage (see Note 9). The Company agreed that for a period of seven years after the acquisition, it would not take certain action that would adversely affect the tax positions of certain of the partners who received units of limited partnership interest in the Operating Partnership and who held interests in this property prior to the acquisition.
On March 28, 2003, the Company acquired condominium interests in 125 Broad Street, Manhattan, encompassing approximately 525,000 square feet of office space for approximately $92,000. The Company assumed the $76,600 first mortgage currently encumbering this property. The mortgage matures in October 2007 and bears interest at 8.29%. In addition, the Company issued 51,667 units of limited partnership interest in the Operating Partnership having an aggregate value of approximately $1,570. The balance of the purchase price was funded from proceeds from the sales of 50 West 23rd Street and 875 Bridgeport Avenue. This property is encumbered by a ground lease that the condominium can acquire in the future at a fixed price. The Company has exercised its option to acquire its portion of the underlying fee interest for $5,900. This transaction is expected to close the third quarter of 2004. The Company agreed that for a period of three years following the acquisition, it would not take certain action that would adversely affect the tax positions of certain of the partners who received units of limited partnership interest in the Operating Partnership and who held interests in this property prior to the acquisition.
On October 1, 2003, the Company acquired the long-term leasehold interest in 461 Fifth Avenue, Manhattan, for $60,900, or $305 per square foot. The leasehold acquisition was funded, in part, with the proceeds from the sale of 1370 Broadway, Manhattan, which closed on July 31, 2003. As a 1031 tax-free exchange, the transaction enabled the Company to defer gains from the sale of 1370 Broadway and from the sale of 17 Battery Place South, Manhattan, which gain was initially re-invested in 1370 Broadway. The balance of the acquisition was funded using the Companys unsecured revolving credit facility.
2002 Acquisitions
During the year ended December 31, 2002, the Company did not acquire any wholly-owned properties.
53
2001 Acquisitions
On January 10, 2001, the Company acquired various ownership and mortgage interests in the 913,000 square foot, 20-story office building at One Park Avenue, Manhattan (One Park). The Company acquired the fee interest in the property, which is subject to a ground lease position held by third-parties, and certain mortgage interests in the property for $233,900, excluding closing costs. As part of the transaction, SL Green acquired an option to purchase the ground lease position. The acquisition was financed with a $150,000 mortgage loan provided by Lehman Brothers Holdings Inc., or LBHI, and funds provided by the Companys unsecured revolving credit facility. On May 25, 2001, One Park Avenue was transferred to a joint venture (see Note 6).
On January 16, 2001, the Company purchased 1370 Broadway, Manhattan, a 16-story, 253,000 square foot office building for $50,400, excluding closing costs. The Company redeployed the proceeds from the sale of 17 Battery Place South, through a like-kind tax deferred exchange, to fund this acquisition.
On June 7, 2001, the Company acquired 317 Madison Avenue, Manhattan, or 317 Madison, for an aggregate purchase price of $105,600, excluding closing costs. The 22-story building contains approximately 450,000 square feet and is located at the Northeast corner of Madison Avenue and 42nd Street with direct access to Grand Central Station. The acquisition was funded, in part, with proceeds from the sale of 1412 Broadway in a reverse 1031 tax-free exchange, thereby deferring taxable capital gain resulting from such sale. The balance of the acquisition was funded using the Companys unsecured revolving credit facility.
Pro Forma
The following table summarizes, on an unaudited pro forma basis, the combined results of operations of the Company for years ended December 31, 2003 and 2002 as though the 2003 acquisition of 220 East 42nd Street and the redemption of the related preferred equity investment (February 2003) and its $210,000 refinancing (December 2003), 125 Broad Street (March 2003) and the equity investment in 1515 Broadway (May 2002) and 1221 Avenue of the Americas (December 2003) (see Note 6) were completed on January 1, 2002 and the related units of limited partnership interest in the Operating Partnership and December 2003 Series C preferred stock were issued on that date. There were no wholly-owned property acquisitions during 2002.
|
|
2003 |
|
2002 |
|
||
Pro forma revenues |
|
$ |
317,028 |
|
$ |
283,018 |
|
Pro forma net income |
|
$ |
90,688 |
|
$ |
68,336 |
|
Pro forma earnings per common share-basic |
|
$ |
2.81 |
|
$ |
2.26 |
|
Pro forma earnings per common share and common share equivalents-diluted |
|
$ |
2.67 |
|
$ |
2.19 |
|
Pro forma common shares-basic |
|
32,265 |
|
30,236 |
|
||
Pro forma common share and common share equivalents-diluted |
|
39,040 |
|
38,236 |
|
4. Property Dispositions and Assets Held for Sale
On March 26, 2003, the Company sold 50 West 23rd Street for $66,000 or approximately $198 per square foot. The Company acquired the building at the time of its initial public offering in August of 1997, at a purchase price of approximately $36,600. Since that time, the building was upgraded and repositioned enabling the Company to realize a gain of approximately $19,200. The proceeds of the sale were used to pay off an existing $21,000 first mortgage and substantially all of the balance was reinvested into the acquisitions of The News Building and 125 Broad Street to effectuate a partial 1031 tax-free exchange.
On May 21, 2003, the Company sold 875 Bridgeport Avenue, Shelton, CT (Shaws) for $16,177 and the buyer assumed the existing $14,814 first mortgage. The net proceeds were reinvested into the acquisitions of The News Building and 125 Broad Street to effectuate a partial 1031 tax-free exchange.
On July 31, 2003, the Company sold 1370 Broadway for $57,500, or approximately $225 per square foot, realizing a gain of approximately $4,037. The net proceeds were reinvested into the acquisition of 461 Fifth Avenue to effectuate a 1031 tax-free exchange.
54
During the year ended December 31, 2002, the Company did not dispose of any wholly-owned properties.
During the year ended December 31, 2001, the Company disposed of the following office properties to unaffiliated parties, except for One Park which was sold to an affiliated joint venture.
Date Sold |
|
Property |
|
Submarket |
|
Rentable |
|
Gross |
|
Gain |
|
||
1/9/01 |
|
633 Third Avenue |
|
Grand Central |
|
41,000 |
|
$ |
13,250 |
|
$ |
1,113 |
|
5/25/01 |
|
One Park Avenue |
|
Grand Central |
|
913,000 |
|
233,900 |
|
|
|
||
6/29/01 |
|
1412 Broadway |
|
Times Square |
|
389,000 |
|
91,500 |
|
3,115 |
|
||
|
|
|
|
|
|
1,343,000 |
|
$ |
338,650 |
|
$ |
4,228 |
|
In June 2001, Cipriani, a tenant at 110 East 42nd Street occupying 70,000 square feet, notified the Company that it was exercising the purchase option under its lease agreement. The gross purchase price of the option to acquire the condominium interest was $14,500. This transaction closed on July 23, 2001 and the Company realized a gain of $728.
At December 31, 2003, discontinued operations included the results of operations of real estate assets sold or held for sale, namely, 50 West 23rd Street which was sold in March 2003, 875 Bridgeport Avenue, Shelton, CT which was sold in May 2003 and 1370 Broadway which was sold in July 2003. The following table summarizes income from discontinued operations (net of minority interest) and the related realized gain on sale of discontinued operations (net of minority interest) for the years ended December 31, 2003, 2002 and 2001.
|
|
Year Ended December 31, |
|
|||||||
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Revenues |
|
|
|
|
|
|
|
|||
Rental revenue |
|
$ |
6,074 |
|
$ |
14,965 |
|
$ |
14,743 |
|
Escalation and reimbursement revenues |
|
1,191 |
|
2,061 |
|
2,145 |
|
|||
Signage rent and other income |
|
380 |
|
170 |
|
29 |
|
|||
Total revenues |
|
7,645 |
|
17,196 |
|
16,917 |
|
|||
Operating expense |
|
1,351 |
|
3,117 |
|
2,851 |
|
|||
Real estate taxes |
|
1,258 |
|
2,392 |
|
2,157 |
|
|||
Interest |
|
896 |
|
2,795 |
|
2,799 |
|
|||
Depreciation and amortization |
|
721 |
|
2,042 |
|
2,491 |
|
|||
Total expenses |
|
4,226 |
|
10,346 |
|
10,298 |
|
|||
Income from discontinued operations |
|
3,419 |
|
6,850 |
|
6,619 |
|
|||
Gain on disposition of discontinued operations |
|
22,849 |
|
|
|
|
|
|||
Minority interest in operating partnership |
|
(1,751 |
) |
(466 |
) |
(516 |
) |
|||
Income from discontinued operations, net of minority interest |
|
$ |
24,517 |
|
$ |
6,384 |
|
$ |
6,103 |
|
55
5. Structured Finance Investments
During the years ended December 31, 2003 and 2002, the Company originated $165,487 and $27,684 in structured finance and preferred equity investments (net of discount), respectively. There were also $92,138 and $70,682 in repayments and participations during those years, respectively. These investments were made to entities which have been determined to be variable interest entities. At December 31, 2003, 2002 and 2001, all loans were performing in accordance with the terms of the loan agreements. All of the properties comprising the structured financial investments are located in the greater New York area.
As of December 31, 2003 and 2002, the Company held the following structured finance investments, excluding preferred equity investments:
Loan |
|
Weighted |
|
Gross |
|
Senior |
|
2003 |
|
2002 |
|
Initial |
|
||||
Mezzanine Loan (1) |
|
13.72 |
% |
$ |
25,000 |
|
$ |
110,000 |
|
$ |
24,957 |
|
$ |
24,796 |
|
April 2004 |
|
Mezzanine Loan |
|
12.52 |
% |
15,000 |
|
178,000 |
|
15,000 |
|
|
|
January 2005 |
|
||||
Mezzanine Loan (2) |
|
10.19 |
% |
12,445 |
|
102,000 |
|
12,445 |
|
|
|
October 2013 |
|
||||
Mezzanine Loan (3) |
|
10.51 |
% |
3,500 |
|
15,000 |
|
3,500 |
|
|
|
September 2021 |
|
||||
Mezzanine Loan (4) |
|
|
|
|
|
|
|
|
|
10,300 |
|
|
|
||||
Junior Participation |
|
32.00 |
% |
500 |
|
5,500 |
|
500 |
|
500 |
|
December 2004 |
|
||||
Junior Participation (5) |
|
12.87 |
% |
15,000 |
|
178,000 |
|
14,926 |
|
14,926 |
|
November 2004 |
|
||||
Junior Participation (6) |
|
12.69 |
% |
11,000 |
|
46,500 |
|
11,000 |
|
|
|
May 2005 |
|
||||
Junior Participation (6) |
|
8.57 |
% |
30,000 |
|
121,000 |
|
30,000 |
|
|
|
September 2005 |
|
||||
Junior Participation (6) |
|
11.38 |
% |
15,000 |
|
167,000 |
|
15,000 |
|
|
|
September 2005 |
|
||||
Junior Participation (7) |
|
|
|
27,723 |
|
67,277 |
|
|
|
27,723 |
|
November 2003 |
|
||||
|
|
|
|
$ |
155,168 |
|
$ |
990,277 |
|
$ |
127,328 |
|
$ |
78,245 |
|
|
|
(1) |
On July 20, 2001, this loan was contributed to a joint venture with Prudential Real Estate Investors (PREI). The Company retained a 50% interest in the loan. The original investment was $50,000. |
|
|
(2) |
The Company is committed to fund up to $15,000 under this loan. |
|
|
(3) |
The maturity date may be accelerated to July 2006 upon the occurrence of certain events. |
|
|
(4) |
This loan was redeemed in December 2003. |
|
|
(5) |
On April 12, 2002, this loan, with an original investment of $30,000, was contributed to a joint venture with PREI. The Company retained a 50% interest in the loan. This loan was redeemed in January 2004. |
|
|
(6) |
These loans are subject to three one-year extension options from the initial maturity date. |
|
|
(7) |
In connection with the acquisition of a subordinate first mortgage interest, the Company obtained $22,178 of financing from the senior participant, which was co-terminous with the mortgage loan. As a result, the Companys net investment was $5,545. This financing carried a variable interest rate of 100 basis points over the 30-day LIBOR. This loan was extended for one year from the initial maturity date. This loan was redeemed on July 17, 2003 and the related loan was repaid on that date. |
Preferred Equity Investments
Loan Type |
|
Weighted |
|
Gross |
|
Senior |
|
2003 |
|
2002 |
|
Initial |
|
||||||
Preferred equity (1) |
|
10.36 |
% |
$ |
8,000 |
|
$ |
65,000 |
|
$ |
7,809 |
|
$ |
7,895 |
|
May 2006 |
|
||
Preferred equity (2) |
|
|
|
53,500 |
|
186,500 |
|
|
|
53,500 |
|
September 2006 |
|
||||||
Preferred equity |
|
14.13 |
% |
38,000 |
|
38,000 |
|
5,479 |
|
6,000 |
|
July 2007 |
|
||||||
Preferred equity |
|
12.45 |
% |
8,000 |
|
42,000 |
|
8,000 |
|
|
|
January 2006 |
|
||||||
Preferred equity |
|
11.38 |
% |
7,000 |
|
47,500 |
|
7,000 |
|
|
|
August 2006 |
|
||||||
Preferred equity (3) |
|
13.69 |
% |
59,380 |
|
|
|
59,380 |
|
|
|
April 2004 |
|
||||||
Preferred equity |
|
8.91 |
% |
4,000 |
|
44,000 |
|
3,993 |
|
|
|
August 2010 |
|
||||||
|
|
|
|
$ |
177,880 |
|
$ |
423,000 |
|
$ |
91,661 |
|
$ |
67,395 |
|
|
|
||
56
(1) The investment is subject to extension options. The Company will also participate in the appreciation of the property upon sale to a third party above a specified threshold.
(2) The Company could participate in the appreciation of the property upon sale to a third party above a specified threshold. The Company also received asset management fees. This investment was redeemed on February 13, 2003 (see Note 3).
(3) This investment contains two extension options of six months each.
On June 25, 2002, the Company made a $10,000 preferred equity investment, with a 10% yield. On December 16, 2002 this investment was redeemed in full.
6. Investment in Unconsolidated Joint Ventures
Rockefeller Group International Inc. Joint Venture
On December 29, 2003, the Company purchased a 45% ownership interest in 1221 Avenue of the Americas for $450,000, or $394 per square foot, from The McGraw-Hill Companies, or MHC. MHC is a tenant at the property and accounts for approximately 16.3% of propertys total revenue. Rockefeller Group International, Inc. will retain its 55% ownership interest in 1221 Avenue of the Americas and it will continue to manage the property. The Company is in the process of completing the SFAS 141 analysis. The purchase account 04 will be completed once that analysis is finalized.
1221 Avenue of the Americas, known as The McGraw-Hill Companies building, is an approximately 2.55 million square foot, 50-story class A office building located in Rockefeller Center.
The gross purchase price of $450,000 was partially funded by the assumption of 45% of underlying property indebtedness of $175,000, or $78,750 and the balance was paid in cash. The Company funded the cash component, in part, with proceeds from its offering of 7.625% Series C cumulative redeemable preferred stock (net proceeds of $152,000) that closed in December 2003. The balance of the proceeds was funded with the Companys unsecured revolving credit facility and a $100,000 non-recourse term loan.
Morgan Stanley Joint Ventures
MSSG I
On December 1, 2000, the Company and Morgan Stanley Real Estate Fund, or MSREF, through the MSSG I joint venture, acquired 180 Madison Avenue, Manhattan, for $41,250, excluding closing costs. The property is a 265,000 square foot, 23-story building. In addition to holding a 49.9% ownership interest in the property, the Company acts as the operating member for the joint venture, and is responsible for leasing and managing the property. During 2003 and 2002, the Company earned $281 and $331 for such services, respectively. The acquisition was partially funded by a $32,000 mortgage from M&T Bank. The loan, which was to mature on December 1, 2005, carried a fixed interest rate of 7.81%. The mortgage was interest only until January 1, 2002, at which time principal payments began. On July 17, 2003, this mortgage was repaid and replaced with a five year $45,000 first mortgage. The mortgage carries a fixed interest rate of 4.57% per annum and is interest only for the first year, after which time principal repayments begin. The joint venture agreement provides the Company with the opportunity to gain certain economic benefits based on the financial performance of the property.
MSSG II
On January 31, 2001, the Company and MSREF, through the MSSG II joint venture, acquired 469 Seventh Avenue, Manhattan, for $45,700, excluding closing costs. The property is a 253,000 square foot, 16-story office building. In addition to holding a 35% ownership interest in the property, the Company acted as the operating member for the joint venture, and was responsible for leasing and managing the property. During 2002 and 2001, the Company earned $137 and $146, respectively, for such services. The acquisition was partially funded by a $36,000 mortgage from LBHI. The loan, which was to mature on February 10, 2003, carried a fixed interest rate of 7.84% from the acquisition date through March 10, 2001 and thereafter, the interest rate was LIBOR plus 210 basis points.
57
On June 20, 2002, the Company and MSREF, through the MSSG II joint venture, sold 469 Seventh Avenue for a gross sales price of $53,100, excluding closing costs. MSSG II realized a gain of approximately $4,808 on the sale of which the Companys share was approximately $1,680. In addition, the $36,000 mortgage was repaid in full. As part of the sale, the Company made a preferred equity investment of $6,000 in the entity acquiring the asset. As a result of this continuing investment, the Company will defer recognition of its share of the gain until its preferred investment has been redeemed.
MSSG III
On May 4, 2000, the Company sold a 65% interest, for cash, in the property located at 321 West 44th Street to MSREF, valuing the property at $28,000. The Company realized a gain of $4,797 on this transaction and retained a 35% interest in the property (with a carrying value of $6,500), which was contributed to MSSG I. The property, a 203,000 square foot building located in the Times Square submarket of Manhattan, was acquired by the Company in March 1998. Simultaneous with the closing of this joint venture, the venture received a $22,000 mortgage for the acquisition and capital improvement program, which was estimated at $3,300. The interest only mortgage was scheduled to mature on April 30, 2004 and had an interest rate based on LIBOR plus 250 basis points. In addition to retaining a 35% economic interest in the property, the Company, acting as the operating member for the joint venture, was responsible for redevelopment, construction, leasing and management of the property. During 2003, 2002 and 2001, the Company earned $147, $227 and $154, respectively, for such services. The venture agreement provided the Company with the opportunity to gain certain economic benefits based on the financial performance of the property.
On December 16, 2003, the Company and MSREF, through the MSSG III joint venture, sold the property for a gross sales price of $35,000, excluding closing costs. MSSG III realized a gain of approximately $271 on the sale of which the Companys share was approximately $95. The Company also recognized a gain of $2,985, which had been deferred at the time the Company sold the property to the joint venture.
SITQ Immobilier Joint Ventures
One Park Avenue
On May 25, 2001, the Company entered into a joint venture with respect to the ownership of the Companys interests in One Park Avenue, Manhattan, or One Park, with SITQ Immobilier, a subsidiary of Caisse de depot et placement du Quebec, or SITQ. The property is a 913,000 square foot office building. Under the terms of the joint venture, SITQ purchased a 45% interest in the Companys interests in the property based upon a gross aggregate price of $233,900, exclusive of closing costs and reimbursements. No gain or loss was recorded as a result of this transaction. The $150,000 mortgage was assumed by the joint venture. The interest only mortgage, which was scheduled to mature on January 10, 2004, was extended for one year. This mortgage has an interest rate based on LIBOR plus 150 basis points (2.74% at December 31, 2003). The Company provides management and leasing services for One Park. During 2003, 2002 and 2001, the Company earned $1,689, $1,108 and $538, respectively, for such services. During 2003, 2002 and 2001, the Company earned $757, $797 and $343 in asset management fees, respectively. The various ownership interests in the mortgage positions of One Park, currently held through this joint venture, provide for substantially all of the economic interest in the property and gives the joint venture the sole option to purchase the ground lease position. Accordingly, the Company has accounted for this joint venture as having an ownership interest in the property.
58
1250 Broadway
On November 1, 2001, the Company sold a 45% interest in 1250 Broadway, Manhattan (1250 Broadway) to SITQ based on the propertys valuation of approximately $121,500. No gain or loss was recorded as a result of this transaction. This property is a 670,000 square foot office building. This property is subject to an $85,000 mortgage. The interest only mortgage matures on October 21, 2004 and has a one year renewal option. The mortgage has an interest rate based on LIBOR plus 250 basis points (3.62% at December 31, 2003). The Company entered into a swap agreement on its share of the joint venture first mortgage. The swap effectively fixed the LIBOR rate at 4.04% through January 2005. The Company provides management and leasing services for 1250 Broadway. During 2003, 2002 and 2001, the Company earned $695, $642 and $66, for such services. During each of the years ended December 31, 2003 and 2002, the Company earned $900 in asset management fees.
1515 Broadway
On May 15, 2002, the Company and SITQ acquired 1515 Broadway, Manhattan (1515 Broadway) for a gross purchase price of approximately $483,500. The property is a 1.75 million square foot, 54-story office tower located on Broadway between 44th and 45th Streets. The property was acquired in a joint venture with the Company retaining an approximate 55% non-controlling interest in the asset. Under a tax protection agreement established to protect the limited partners of the partnership that transferred 1515 Broadway to the joint venture, the joint venture has agreed not to adversely affect the limited partners tax positions before December 31, 2011. The Company provides management and leasing services for 1515 Broadway. During 2003 and 2002, the Company earned $1,356 and $828, respectively for such services. During 2003 and 2002, the Company earned $898 and $612, respectively, in asset management fees.
1515 Broadway was acquired with $335,000 of financing of which a $275,000 first mortgage was provided by Lehman Brothers and Bear Stearns and $60,000 was provided by Goldman Sachs and Wells Fargo (the Mezzanine Loans). The balance of the proceeds were funded from the Companys unsecured line of credit and from SITQs capital contribution to the joint venture. The $275,000 first mortgage, which carries an interest rate of 145 basis points over the 30-day LIBOR (2.57% at December 31, 2003), matures in June 2004. The mortgage has five one-year as-of-right extension options. The Mezzanine Loans consist of two $30,000 loans. The first mezzanine loan, which carries an interest rate of 350 basis points over the 30-day LIBOR (4.62% at December 31, 2003), matures in May 2007. The second mezzanine loan, which carries an interest rate of 450 basis points over the 30-day LIBOR (5.62% at December 31, 2003), matures in May 2007. The Company entered into a swap agreement on $100,000 of its share of the joint venture first mortgage. The swap effectively fixed the LIBOR rate on the $100,000 at 2.299% through June 2004. This swap was extended for one year at a fixed LIBOR rate of 1.855%. The blended weighted average effective interest rate was 4.04% for the year ended December 31, 2003.
One tenant, whose leases end between 2008 and 2013, represents approximately 89.2% of this joint ventures annualized rent at December 31, 2003.
Prudential Real Estate Investors Joint Venture
On February 18, 2000, the Company acquired a 49.9% interest in a joint venture which owned 100 Park Avenue, Manhattan (100 Park) for $95,800. 100 Park is an 834,000 square foot, 36-story office building. The purchase price was funded through a combination of cash and a seller provided mortgage on the property of $112,000. On August 11, 2000, AIG/SunAmerica issued a $120,000 mortgage collateralized by the property located at 100 Park, which replaced the pre-existing $112,000 mortgage. The 8.00% fixed rate loan has a ten-year term. Interest only was payable through October 1, 2001 and thereafter principal repayments are due through maturity. The Company provides managing and leasing services for 100 Park. During 2003, 2002 and 2001, the Company earned $757, $631 and $538 for such services, respectively.
59
The condensed combined balance sheets for the unconsolidated joint ventures at December 31, 2003 and 2002, are as follows:
|
|
2003 |
|
2002 |
|
||
Assets |
|
|
|
|
|
||
Commercial real estate property |
|
$ |
1,173,883 |
|
$ |
1,088,083 |
|
Other assets |
|
290,373 |
|
101,664 |
|
||
Total assets |
|
$ |
1,464,256 |
|
$ |
1,189,747 |
|
Liabilities and members equity |
|
|
|
|
|
||
Mortgage payable |
|
$ |
907,875 |
|
$ |
742,623 |
|
Other liabilities |
|
88,629 |
|
33,118 |
|
||
Members equity |
|
467,752 |
|
414,006 |
|
||
Total liabilities and members equity |
|
$ |
1,464,256 |
|
$ |
1,189,747 |
|
Companys net investment in unconsolidated joint ventures |
|
$ |
590,064 |
|
$ |
214,644 |
|
The difference between the nil investment in consolidated joint ventures and the Company joint venture members equity relates its purchase price adjustments, primarily the acquisition of 1221 Avenue of the Americas ($342,000).
The condensed combined statements of operations for the unconsolidated joint ventures from acquisition date through December 31, 2003 are as follows:
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Total revenues |
|
$ |
176,889 |
|
$ |
154,685 |
|
$ |
92,794 |
|
Operating expenses |
|
48,988 |
|
39,831 |
|
23,287 |
|
|||
Real estate taxes |
|
33,741 |
|
23,430 |
|
14,691 |
|
|||
Interest |
|
34,295 |
|
32,019 |
|
25,073 |
|
|||
Depreciation and amortization |
|
30,232 |
|
24,362 |
|
13,678 |
|
|||
Total expenses |
|
147,256 |
|
119,642 |
|
76,729 |
|
|||
Net income before gain on sale |
|
$ |
29,633 |
|
$ |
35,043 |
|
$ |
16,065 |
|
Companys equity in net income of unconsolidated joint ventures |
|
$ |
14,870 |
|
$ |
18,383 |
|
$ |
8,607 |
|
7. Investment in and Advances to Affiliates
Service Corporation
In order to maintain the Companys qualification as a REIT while realizing income from management, leasing and construction contracts from third parties and joint venture properties, all of the management operations are conducted through the Service Corporation. The Company, through the Operating Partnership, owns 100% of the non-voting common stock (representing 95% of the total equity) of the Service Corporation. Through dividends on its equity interest, the Operating Partnership receives substantially all of the cash flow from the Service Corporations operations. All of the voting common stock of the Service Corporation (representing 5% of the total equity) is held by a Company affiliate. This controlling interest gives the affiliate the power to elect all directors of the Service Corporation. Prior to July 1, 2003, the Company accounted for its investment in the Service Corporation on the equity basis of accounting because it had significant influence with respect to management and operations, but did not control the entity. The Service Corporation is considered to be a variable interest entity under FIN 46 and the Company is the primary beneficiary. Therefore, effective July 1, 2003, the Company consolidated the operations of the Service Corporation. For the six months ended December 31, 2003, the Service Corporation earned $3,293 of revenue and incurred $3,261 in expenses. Effective January 1, 2001, the Service Corporation elected to be taxed as a TRS.
All of the management, leasing and construction services with respect to the properties wholly-owned by the Company are conducted through SL Green Management LLC which is 100% owned by the Operating Partnership.
60
eEmerge
On May 11, 2000, the Operating Partnership formed eEmerge, Inc., a Delaware corporation, or eEmerge, in partnership with Fluid Ventures LLC, or Fluid. In March 2001, the Company bought out Fluids entire ownership interest in eEmerge. eEmerge is a separately managed, self-funded company that provides fully-wired and furnished office space, services and support to businesses.
The Company, through the Operating Partnership, owned all the non-voting common stock of eEmerge. Through dividends on its equity interest, the Operating Partnership received approximately 100% of the cash flow from eEmerge operations. All of the voting common stock was held by a Company affiliate. This controlling interest gave the affiliate the power to elect all the directors of eEmerge. The Company accounted for its investment in eEmerge on the equity basis of accounting because although it had significant influence with respect to management and operations, it did not control the entity. Effective March 26, 2002, the Company acquired all the voting common stock previously held by the Company affiliate. As a result, the Company controls all the common stock of eEmerge. Effective with the quarter ended March 31, 2002, the Company consolidated the operations of eEmerge. Effective January 1, 2001, eEmerge elected to be taxed as a TRS.
On June 8, 2000, eEmerge and Eureka Broadband Corporation, or Eureka, formed eEmerge.NYC LLC, a Delaware limited liability company, or ENYC, whereby eEmerge has a 95% interest and Eureka has a 5% interest in ENYC. ENYC was formed to build and operate a 45,000 square foot fractional office suites business marketed to the technology industry. ENYC entered into a 10-year lease with the Operating Partnership for its premises, which is located at 440 Ninth Avenue, Manhattan. Allocations of net profits, net losses and distributions are made in accordance with the Limited Liability Company Agreement of ENYC. Effective with the quarter ended March 31, 2002, the Company consolidated the operations of ENYC.
The net book value of the Companys investment as of December 31, 2003 and 2002 was $3,955 and $4,900, respectively. Management currently believes that, assuming future increases in rental revenue in excess of inflation, it will be possible to recover the net book value of the investment through future operating cash flows. However, there is a possibility that eEmerge will not generate sufficient future operating cash flows for the Company to recover its investment. As a result of this risk factor, management, may in the future determine that it is necessary to write down a portion of the net book value of the investment.
8. Deferred Costs
Deferred costs at December 31 consisted of the following:
|
|
2003 |
|
2002 |
|
||
Deferred financing |
|
$ |
22,464 |
|
$ |
16,180 |
|
Deferred leasing |
|
49,131 |
|
44,881 |
|
||
|
|
71,595 |
|
61,061 |
|
||
Less accumulated amortization |
|
(32,318 |
) |
(25,550 |
) |
||
|
|
$ |
39,277 |
|
$ |
35,511 |
|
61
9. Mortgage Notes Payable
The first mortgage notes payable collateralized by the respective properties and assignment of leases at
December 31, 2003 and 2002, respectively, are as follows:
Property |
|
Maturity |
|
Interest |
|
2003 |
|
2002 |
|
||
1414 Avenue of the Americas (1) |
|
5/1/09 |
|
7.90 |
% |
$ |
13,532 |
|
$ |
13,726 |
|
70 West 36th Street (1) |
|
5/1/09 |
|
7.90 |
% |
11,791 |
|
11,961 |
|
||
711 Third Avenue (1) |
|
9/10/05 |
|
8.13 |
% |
48,036 |
|
48,446 |
|
||
420 Lexington Avenue (1) |
|
11/1/10 |
|
8.44 |
% |
121,324 |
|
123,107 |
|
||
673 First Avenue (1) |
|
2/11/13 |
|
5.67 |
% |
35,000 |
|
|
|
||
125 Broad Street (2) |
|
10/11/07 |
|
8.29 |
% |
76,188 |
|
|
|
||
220 East 42nd Street |
|
12/9/13 |
|
5.23 |
% |
210,000 |
|
|
|
||
317 Madison Avenue (1) (3) |
|
8/20/04 |
|
LIBOR + 1.80 |
% |
|
|
65,000 |
|
||
555 West 57th Street (4) |
|
11/4/04 |
|
LIBOR + 2.00 |
% |
|
|
68,254 |
|
||
50 West 23rd Street (5) |
|
8/1/07 |
|
7.33 |
% |
|
|
20,901 |
|
||
875 Bridgeport Ave., Shelton, CT (6) |
|
5/10/25 |
|
8.32 |
% |
|
|
14,831 |
|
||
Total fixed rate debt |
|
|
|
|
|
515,871 |
|
366,226 |
|
||
Total floating rate debt |
|
|
|
|
|
|
|
|
|
||
Total mortgage notes payable (7) |
|
|
|
|
|
$ |
515,871 |
|
$ |
366,226 |
|
(1) Held in bankruptcy remote special purpose entity.
(2) This mortgage has a contractual maturity date of October 11, 2030.
(3) The Company obtained a first mortgage secured by the property on August 16, 2001. The mortgage has two one-year extension options. On October 18, 2001, the Company entered into a swap agreement effectively fixing the LIBOR rate at 4.01% for four years. This loan was repaid on July 31, 2003.
(4) The Company entered into an interest rate protection agreement which fixed the LIBOR interest rate at 6.10% at December 2003 since LIBOR was 1.12% at that date. If LIBOR exceeds 6.10%, the loan will float until the maximum LIBOR rate of 6.58% is reached. On December 9, 2003, this mortgage was repaid and replaced with an unsecured term loan in the amount of $67,578 containing identical terms.
(5) This asset was classified as held for sale at December 31, 2002. The mortgage was repaid on March 26, 2003, upon sale of the property.
(6) This asset was classified as held for sale at March 31, 2003. The mortgage was assumed by the purchaser on May 21, 2003, upon sale of the property.
(7) Excludes $22,178 loan obtained to fund a structured finance transaction. This loan was repaid on July 17, 2003 (see Note 5(7)).
At December 31, 2003 and 2002, the net carrying value of the properties collateralizing the mortgage notes was $594,741 and $478,100, respectively.
Principal Maturities
Combined aggregate principal maturities of mortgages and notes payable, secured and unsecured revolving credit facilities, unsecured term loan and the Companys share of joint venture debt as of December 31, 2003, excluding extension options, are as follows:
|
|
Scheduled |
|
Principal |
|
Revolving |
|
Term |
|
Total |
|
Joint |
|
||||||
2004 |
|
$ |
3,395 |
|
$ |
|
|
$ |
66,000 |
|
$ |
67,578 |
|
$ |
136,973 |
|
$ |
231,651 |
|
2005 |
|
4,158 |
|
47,247 |
|
|
|
|
|
51,405 |
|
83,425 |
|
||||||
2006 |
|
4,222 |
|
|
|
170,000 |
|
|
|
174,222 |
|
79,739 |
|
||||||
2007 |
|
7,613 |
|
73,341 |
|
|
|
1,324 |
|
82,278 |
|
1,058 |
|
||||||
2008 |
|
7,666 |
|
|
|
|
|
298,676 |
|
306,342 |
|
21,863 |
|
||||||
Thereafter |
|
29,621 |
|
338,608 |
|
|
|
|
|
368,229 |
|
55,821 |
|
||||||
|
|
$ |
56,675 |
|
$ |
459,196 |
|
$ |
236,000 |
|
$ |
367,578 |
|
$ |
1,119,449 |
|
$ |
473,557 |
|
62
Mortgage Recording Tax - Hypothecated Loan
The Operating Partnership mortgage tax credit loans totaled approximately $45,545 from LBHI at December 31, 2003. These loans were collateralized by the mortgage encumbering the Operating Partnerships interests in 290 Madison Avenue. The loans were also collateralized by an equivalent amount of the Companys cash which was held by LBHI and invested in US Treasury securities. Interest earned on the cash collateral was applied by LBHI to service the loans with interest rates commensurate with that of a portfolio of six-month US Treasury securities, which will mature on June 1, 2004. The Operating Partnership and LBHI each had the right of offset and therefore the loans and the cash collateral were presented on a net basis in the consolidated balance sheet at December 31, 2003. Under the terms of the LBHI facility, no fees are due to the lender until such time as the facility is utilized. When a preserved mortgage is assigned to a third party or is used by the Company in a financing transaction, finance costs are incurred and are only calculated at that time. These costs are then accounted for based on the nature of the transaction. If the mortgage credits are sold to a third party, the finance costs are written off directly against the gain on sale of the credits. If the mortgage credits are used by the Company, the finance costs are deferred and amortized over the term of the new related mortgage. The amortization period is dependent on the term of the new mortgage. The purpose of these loans is to temporarily preserve mortgage recording tax credits for future potential acquisitions of real property, which the Company may make, the financing of which may include property level debt, or refinancings for which these credits would be applicable and provide a financial savings. At the same time, the underlying mortgage remains a bona-fide debt to LBHI. The loans are considered utilized when the loan balance of the facility decreases due to the assignment of the preserved mortgage to a property, which the Company is acquiring with debt or is being financed by the Company, or to a third party for the same purposes. On October 24, 2002, the Company sold $116,200 of these mortgage tax credit loans to a third party, repaid an equivalent amount of the loan and realized a gain of $570 from the sale. On February 7, 2003, the Company used $35,000 of these mortgage tax credit loans as part of the refinancing of 673 First Avenue. An equivalent amount of the loan was repaid. Also on February 7, 2003, the Company transferred $50,335 of these mortgage tax credit loans to a third party, repaid an equivalent amount of the loan and realized a gain of $276 from the sale. In July 2003, the Company sold $48,000 of mortgage tax credits and in August 2003, $17,000 to third parties and realized a gain of $1,423 from the sales. As of December 31, 2003, the LBHI facility had total capacity of $200,000.
10. Revolving Credit Facilities
Unsecured Revolving Credit Facility
On March 17, 2003, the Company renewed its $300,000 unsecured revolving credit facility from a group of 13 banks. The Company has a one-time option to increase the capacity under the unsecured revolving credit facility to $375,000 at any time prior to the maturity date. The unsecured revolving credit facility has a term of three years with a one-year extension option. It bears interest at a spread ranging from 130 basis points to 170 basis points over LIBOR, based on the Companys leverage ratio. If the Company was to receive an investment grade rating, the spread over LIBOR will be reduced to between 120 basis points and 95 basis points depending on the debt ratio. The unsecured revolving credit facility also requires a 15 to 25 basis point fee on the unused balance payable annually in arrears. At December 31, 2003, $170,000 was outstanding and carried an effective annual weighted average interest rate of 2.77%. Availability under the unsecured revolving credit facility at December 31, 2003 was further reduced by the issuance of letters of credit in the amount of $4,000. The unsecured revolving credit facility includes certain restrictions and covenants (see restrictive covenants below).
63
Secured Revolving Credit Facility
On December 20, 2001, the Company obtained a $75,000 secured revolving credit facility. The secured revolving credit facility had a term of two years with a one-year extension option. The extension option was exercised in December 2003. It bears interest at the rate of 150 basis points over LIBOR and is secured by various structured finance investments. At December 31, 2003, $66,000 was outstanding and carried an effective annual weighted average interest rate of 2.68%. The secured revolving credit facility includes certain restrictions and covenants which are similar to those under the unsecured revolving credit facility (see restrictive covenants below).
Term Loans
On December 5, 2002, we obtained a $150,000 unsecured term loan. We immediately borrowed $100,000 under this unsecured term loan to repay approximately $100,000 of the outstanding balance under our unsecured revolving credit facility. Effective June 5, 2003, the unsecured term loan was upsized to $200,000 and the term was extended by six months to June 2008. As of December 31, 2003, we had $200,000 outstanding under the unsecured term loan at the rate of 150 basis points over LIBOR. To limit our exposure to the variable LIBOR rate we entered into two swap agreements to fix the LIBOR rate on $100,000 of the unsecured term loan. The LIBOR rates were fixed at 1.637% for the first year and 4.06% for years two through five for a blended all-in rate of 5.07%. On July 31, 2003, we drew down $65,000 to repay the mortgage on 317 Madison Avenue. The LIBOR rate on the $65,000 was fixed at 4.01% through October 2005. On December 5, 2003, we drew down $35,000. The LIBOR rate on the $35,000 was fixed at 1.45% for the first year and 4.113% for years two through five for a blended all-in rate of 5.01%. The effective annual interest rate on the unsecured term loan was 3.63% at December 31, 2003.
On December 29, 2003, the Company closed on a $100.0 million five-year non-recourse term loan secured by a pledge of the Companys partnership interest in 1221 Avenue of the Americas. This term loan has a floating rate of 150 basis points over the current LIBOR rate (all-in rate of 2.62% at December 31, 2003).
Restrictive Covenants
The terms of the unsecured and secured revolving credit facilities and the term loans include certain restrictions and covenants which limit, among other things, the payment of dividends (as discussed below), the incurrence of additional indebtedness, the incurrence of liens and the disposition of assets, and which require compliance with financial ratios relating to the minimum amount of tangible net worth, the minimum amount of debt service coverage, and fixed charge coverage, the maximum amount of unsecured indebtedness, the minimum amount of unencumbered property debt service coverage and certain investment limitations. The dividend restriction referred to above provides that, except to enable us to continue to qualify as a REIT for Federal Income Tax purposes, we will not during any four consecutive fiscal quarters make distributions with respect to common stock or other equity interests in an aggregate amount in excess of 90% of funds from operations for such period, subject to certain other adjustments. As of December 31, 2003 and 2002, the Company was in complined with all such covenants.
11. Fair Value of Financial Instruments
The following disclosures of estimated fair value were determined by management, using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Cash equivalents, accounts receivable, accounts payable, and revolving credit facilities balances reasonably approximate their fair values due to the short maturities of these items. Mortgage notes payable and the unsecured term loan have an estimated fair value based on discounted cash flow models of approximately $805,233, which exceeds the book value by $21,783. Structured finance investments are carried at amounts, which reasonably approximate their fair value as determined by the Company.
64
Disclosure about fair value of financial instruments is based on pertinent information available to management as of December 31, 2003. Although management is not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.
12. Rental Income
The Operating Partnership is the lessor and the sublessor to tenants under operating leases with expiration dates ranging from January 1, 2004 to 2021. The minimum rental amounts due under the leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse the Company for increases in certain operating costs and real estate taxes above their base year costs. Approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases in effect at December 31, 2003 for the wholly-owned properties and the Companys share of joint venture properties are as follows:
|
|
Wholly-Owned |
|
Joint
Venture |
|
||
2004 |
|
$ |
238,345 |
|
$ |
122,689 |
|
2005 |
|
228,042 |
|
119,539 |
|
||
2006 |
|
213,822 |
|
117,839 |
|
||
2007 |
|
197,160 |
|
112,258 |
|
||
2008 |
|
184,366 |
|
103,215 |
|
||
Thereafter |
|
668,532 |
|
492,670 |
|
||
|
|
$ |
1,730,267 |
|
$ |
1,068,210 |
|
13. Related Party Transactions
Cleaning Services
First Quality Maintenance, L.P., or First Quality, provides cleaning, extermination and related services with respect to certain of the properties owned by the Company. First Quality is owned by Gary Green, a son of Stephen L. Green, the Companys chairman of the Board and former chief executive officer. First Quality also provides additional services directly to tenants on a separately negotiated basis. The aggregate amount of fees paid by the Company to First Quality for services provided (excluding services provided directly to tenants) was approximately $4,258 in 2003, $3,446 in 2002 and $3,591 in 2001. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at the Companys properties on a basis separately negotiated with any tenant seeking such additional services. First Quality leases 12,290 square feet of space at 70 West 36th Street pursuant to a lease that expires on December 31, 2012 and provides for annual rental payments of approximately $295.
Security Services
Classic Security LLC, or Classic Security, provides security services with respect to certain properties owned by the Company. Classic Security is owned by Gary Green, a son of Stephen L. Green. The aggregate amount of fees paid by the Company for such services was approximately $3,678 in 2003, $3,213 in 2002 and $2,214 in 2001.
Messenger Services
Bright Star Couriers LLC, or Bright Star, provides messenger services with respect to certain properties owned by the Company. Bright Star is owned by Gary Green, a son of Stephen L. Green. The aggregate amount of fees paid by the Company for such services was approximately $145 in 2003, $87 in 2002 and none in 2001.
65
Leases
Nancy Peck and Company leases 2,013 square feet of space at 420 Lexington Avenue, pursuant to a lease that expires on June 30, 2005 and provides for annual rental payments of approximately $64. Nancy Peck and Company is owned by Nancy Peck, the wife of Stephen L. Green. The rent due pursuant to the lease is offset against a consulting fee of $10 per month the Company pays to her pursuant to a consulting agreement, which is cancelable upon 30-days notice.
Brokerage Services
Sonnenblick-Goldman Company, or Sonnenblick, a nationally recognized real estate investment banking firm, provided mortgage brokerage services with respect to securing approximately $85,000 of aggregate first mortgage financing for 1250 Broadway in 2001 and $35,000 of first mortgage financing for 673 First Avenue in 2003. Mr. Morton Holliday, the father of Mr. Marc Holliday, was a Managing Director of Sonnenblick at the time of the financings. The fees paid by the Company to Sonnenblick for such services was approximately $175 in 2003, none in 2002 and $319 in 2001. In 2003, the Company also paid $623 to Sonnenblick in connection with the acquisition of 461 Fifth Avenue and $225 in connection with the refinancing of 180 Madison Avenue.
Investments
The ownership interests in NJMA Centennial, an entity in which we held an indirect non-controlling 10% ownership interest, were sold in May 2003 for $4,500 to NJMA Centennial Owners, LLC, the managing member of which is an affiliate of the Schultz Organization. The sole asset of NJMA Centennial is 865 Centennial Avenue, a 56,000 square foot office/industrial property located in Piscataway, New Jersey. Under NJMA Centennials Operating Agreement, we had no authority with respect to the sale. Marc Holliday, one of our executive officers, invested $225 in a non-managing membership interest in the entity acquiring the property. Our board of directors determined that this was not an appropriate investment opportunity for us and approved the investment by the executive officer prior to the transaction occurring.
Management Fees
S.L. Green Management Corp. receives property management fees from an entity in which Stephen L. Green owns an interest. The aggregate amount of fees paid to S.L. Green Management Corp. from such entity was approximately $237 in 2003, $242 in 2002 and $206 in 2001.
Amounts due from (to) related parties at December 31 consisted of the following:
|
|
2003 |
|
2002 |
|
||
17 Battery Condominium Association |
|
$ |
290 |
|
$ |
(203 |
) |
110 Condominium Association |
|
|
|
233 |
|
||
Morgan Stanley Real Estate Funds |
|
62 |
|
531 |
|
||
100 Park |
|
|
|
347 |
|
||
One Park Realty Corp. |
|
31 |
|
31 |
|
||
JV-CMBS |
|
559 |
|
559 |
|
||
Officers and employees |
|
1,743 |
|
1,534 |
|
||
Service Corp. |
|
1,650 |
|
|
|
||
Other |
|
2,275 |
|
1,836 |
|
||
Related party receivables |
|
$ |
6,610 |
|
$ |
4,868 |
|
66
On January 17, 2001, Mr. Marc Holliday, the Companys then president, received a non-recourse loan from the Company in the principal amount of $1,000 pursuant to his amended and restated employment and non-competition agreement. This loan bears interest at the applicable federal rate per annum and is secured by a pledge of certain of Mr. Hollidays shares of the Companys common stock. The principal of and interest on this loan is forgivable upon our attainment of specified financial performance goals prior to December 31, 2006, provided that Mr. Holliday remains employed by us until January 17, 2007. On April 17, 2000, Mr. Holliday received a loan from the Company in the principal amount of $300, with a maturity date of July 17, 2003. This loan bears interest at a rate of 6.60% per annum and is secured by a pledge of certain of Mr. Hollidays shares of the Companys common stock. On May 14, 2002, Mr. Holliday entered into a loan modification agreement with the Company in order to modify the repayment terms of the $300 loan. Pursuant to the agreement, $100 (plus accrued interest thereon) is forgivable on each of January 1, 2004, January 1, 2005 and January 1, 2006, provided that Mr. Holliday remains employed by the Company through each of such date. The balance outstanding on this loan, including accrued interest, was $284 on December 31, 2003. In addition, the $300 loan shall be forgiven if and when the $1,000 loan that Mr. Holliday received pursuant to his amended and restated employment and non-competition agreement is forgiven.
14. Preferred Stock
The Companys 4,600,000 8% Preferred Income Equity Redeemable Shares, or PIERS, were non-voting and were convertible at any time at the option of the holder into the Companys common stock at a conversion price of $24.475 per share. The PIERS received annual dividends of $2.00 per share paid on a quarterly basis and dividends were cumulative, subject to certain provisions. On or after July 15, 2003, the PIERS could be redeemed into common stock at the option of the Company at a redemption price of $25.889 and thereafter at prices declining to the par value of $25.00 on or after July 15, 2007, with a mandatory redemption on April 15, 2008 at a price of $25.00 per share. The Company could pay the redemption price out of the sale proceeds of other shares of stock of the Company. The PIERS were recorded net of underwriters discount and issuance costs. These costs were being accreted over the expected term of the PIERS using the interest method. The PIERS were converted into 4,698,880 shares of common stock on September 30, 2003. No charge was recorded to earnings as the conversion was not a redemption or an induced conversion to common stock.
15. Stockholders Equity
Common Stock
The authorized capital stock of the Company consists of 200,000,000 shares, $.01 par value, of which the Company has authorized the issuance of up to 100,000,000 shares of common stock, $.01 par value per share, 75,000,000 shares of excess stock, at $.01 par value per share, and 25,000,000 shares of preferred stock, par value $.01 per share. As of December 31, 2003, 36,015,791 shares of common stock and no shares of excess stock were issued and outstanding.
On July 25, 2001, the Company completed the sale of 5,000,000 shares of common stock. The net proceeds from this offering ($148,387) were initially used to pay down amounts outstanding under the unsecured credit facility.
Preferred Stock
On December 12, 2003, the Company completed the sale of 6,300,000 shares of 7.625% Series C cumulative redeemable preferred stock, or the Series C preferred stock, (including the underwriters over-allotment option of 700,000 shares) with a mandatory liquidation preference of $25.00 per share. Net proceeds from this offering (approximately $152,000) were used principally to repay amounts outstanding under the secured and unsecured revolving credit facilities. The Series C preferred stock receive annual dividends of $1.90625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. On or after December 12, 2008, the Series C preferred stock may be redeemed for cash at the option of the Company. The Series C preferred stock was recorded net of underwriters discount and issuance costs.
67
Rights Plan
On February 16, 2000, the Board of Directors of the Company authorized a distribution of one preferred share purchase right, or Right, for each outstanding share of common stock under a shareholder rights plan. This distribution was made to all holders of record of the common stock on March 31, 2000. Each Right entitles the registered holder to purchase from the Company one one-hundredth of a share of Series B junior participating preferred stock, par value $0.01 per share, or Preferred Shares, at a price of $60.00 per one one-hundredth of a Preferred Share, or Purchase Price, subject to adjustment as provided in the rights agreement. The Rights expire on March 5, 2010, unless the expiration date is extended or the Right is redeemed or exchanged earlier by the Company.
The Rights are attached to each share of common stock. The Rights are generally exercisable only if a person or group becomes the beneficial owner of 17% or more of the outstanding common stock or announces a tender offer for 17% or more of the outstanding common stock, or Acquiring Person. In the event that a person or group becomes an Acquiring Person, each holder of a Right, excluding the Acquiring Person, will have the right to receive, upon exercise, common stock having a market value equal to two times the Purchase Price of the Preferred Shares.
Dividend Reinvestment and Stock Purchase Plan
The Company filed a registration statement with the Securities and Exchange Commission, or the SEC, for the Companys dividend reinvestment and stock purchase plan, or DRIP, which was declared effective on September 10, 2001, and commenced on September 24, 2001. The Company registered 3,000,000 shares of common stock under the DRIP.
During the years ended December 31, 2003 and 2002, respectively, 68,453 and 71 shares were issued and $2,520 and $2 proceeds were received, respectively, from dividend reinvestments and/or stock purchases under the DRIP. DRIP shares may be issued at a discount to the market price.
2003 Long-Term Outperformance Compensation Program
At the May 2003 meeting of the Companys board of directors, the board ratified a long-term, seven-year compensation program for senior management. The program, which measures the Companys performance over a 48-month period (unless terminated earlier) commencing April 1, 2003, provides that holders of the Companys common equity are to achieve a 40% total return during the measurement period over a base of $30.07 per share before any restricted stock awards are granted. Management will receive an award of restricted stock in an amount between 8% and 10% of the excess return over the baseline return. At the end of the four-year measurement period, 40% of the award will vest on the measurement date and 60% of the award will vest ratably over the subsequent three years based on continued employment. Any restricted stock to be issued under the program will be allocated from the Companys Stock Option Plan (as defined below), which was previously approved through a stockholder vote in May 2002. The Company will record the expense of the restricted stock award in accordance with SFAS 123. The fair value of the award on the date of grant was determined to be $3,200. Forty percent of the value of the award will be amortized over four years and the balance will be amortized at 20% per year over five, six and seven years, respectively, such that 20% of year five, 16.67% of year six, and 14.29% of year seven will be recorded in year one. The total value of the award (capped at $25,500) will determine the number of shares assumed to be issued for purposes of calculating diluted earnings per share. Compensation expense of $485 was recorded during the year ended December 31, 2003.
68
Stock Option Plan
During August 1997, the Company instituted the 1997 Stock Option and Incentive Plan, or the Stock Option Plan. The Stock Option Plan was amended in December 1997, March 1998, March 1999 and May 2002. The Stock Option Plan, as amended, authorizes (i) the grant of stock options that qualify as incentive stock options under Section 422 of the Code (ISOs), (ii) the grant of stock options that do not qualify (NQSOs), (iii) the grant of stock options in lieu of cash Directors fees and (iv) grants of shares of restricted and unrestricted common stock. The exercise price of stock options will be determined by the compensation committee, but may not be less than 100% of the fair market value of the shares of common stock on the date of grant. At December 31, 2003, approximately 4,581,876 shares of common stock were reserved for issuance under the Stock Option Plan.
Options granted under the Stock Option Plan are exercisable at the fair market value on the date of grant and, subject to termination of employment, expire ten years from the date of grant, are not transferable other than on death, and are generally exercisable in three to five annual installments commencing one year from the date of grant.
A summary of the status of the Companys stock options as of December 31, 2003, 2002 and 2001 and changes during the years then ended are presented below:
|
|
2003 |
|
2002 |
|
2001 |
|
||||||||||||
|
|
Options |
|
Weighted |
|
Options |
|
Weighted |
|
Options |
|
Weighted |
|
||||||
Balance at beginning of year |
|
3,278,663 |
|
$ |
25.49 |
|
2,598,066 |
|
$ |
23.76 |
|
2,371,820 |
|
$ |
21.94 |
|
|||
Granted |
|
327,000 |
|
$ |
35.09 |
|
1,050,000 |
|
$ |
28.25 |
|
561,000 |
|
$ |
29.28 |
|
|||
Exercised |
|
(347,099 |
) |
$ |
22.14 |
|
(321,846 |
) |
$ |
20.64 |
|
(260,090 |
) |
$ |
20.33 |
|
|||
Lapsed or cancelled |
|
(8,333 |
) |
$ |
24.52 |
|
(47,557 |
) |
$ |
23.32 |
|
(74,664 |
) |
$ |
19.49 |
|
|||
Balance at end of year |
|
3,250,231 |
|
$ |
26.80 |
|
3,278,663 |
|
$ |
25.49 |
|
2,598,066 |
|
$ |
23.75 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Options exercisable at end of year |
|
1,404,467 |
|
$ |
23.41 |
|
1,182,902 |
|
$ |
22.62 |
|
1,022,641 |
|
$ |
21.85 |
|
|||
Weighted average fair value of options granted during the year |
|
$ |
1,150 |
|
|
|
$ |
3,515 |
|
|
|
$ |
1,817 |
|
|
|
|||
All options were granted within a price range of $18.44 to $36.55. The remaining weighted average contractual life of the options was 7.4 years.
Earnings Per Share
Earnings per share is computed as follows (in thousands):
Numerator (Income) |
|
2003 |
|
2002 |
|
2001 |
|
|||
Basic Earnings: |
|
|
|
|
|
|
|
|||
Income available to common shareholders |
|
$ |
90,447 |
|
$ |
64,641 |
|
$ |
53,343 |
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
|||
Redemption of Units to common shares |
|
6,295 |
|
4,752 |
|
4,600 |
|
|||
Preferred Stock (as converted to common stock) |
|
7,087 |
|
9,690 |
|
|
|
|||
Stock options |
|
|
|
|
|
|
|
|||
Diluted Earnings: |
|
|
|
|
|
|
|
|||
Income available to common shareholders |
|
$ |
103,829 |
|
$ |
79,083 |
|
$ |
57,943 |
|
69
Denominator (Shares) |
|
2003 |
|
2002 |
|
2001 |
|
Basic Shares: |
|
|
|
|
|
|
|
Shares available to common shareholders |
|
32,265 |
|
30,236 |
|
26,993 |
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
Redemption of Units to common shares |
|
2,305 |
|
2,208 |
|
2,283 |
|
Preferred Stock (as converted to common stock) |
|
3,491 |
|
4,699 |
|
|
|
Stock-based compensation plans |
|
909 |
|
643 |
|
532 |
|
Diluted Shares |
|
38,970 |
|
37,786 |
|
29,808 |
|
The PIERS outstanding in 2003, 2002 and 2001 were not included in the 2001 computation of earnings per share as they were anti-dilutive during that period.
16. Minority Interest
The unit holders represent the minority interest ownership in the Operating Partnership. As of December 31, 2003 and 2002, the minority interest unit holders owned 6.0% (2,305,955 units) and 6.6% (2,145,190 units) of the Operating Partnership, respectively. At December 31, 2003, 2,305,955 shares of common stock were reserved for the conversion of units of limited partnership interest in the Operating Partnership.
On February 13, 2003, the Operating Partnership issued 376,000 units of limited partnership interest in connection with the acquisition of 220 East 42nd Street.
On March 28, 2003, the Operating Partnership issued 51,667 units of limited partnership interest in connection with the acquisition of condominium interests in 125 Broad Street.
On May 15, 2002, the Operating Partnership issued 28,786 units of limited partnership interest in connection with the acquisition of 1515 Broadway.
17. Benefit Plans
The building employees are covered by multi-employer defined benefit pension plans and post-retirement health and welfare plans. Contributions to these plans amounted to $3,264, $2,734 and $2,739 during the years ended December 31, 2003, 2002 and 2001, respectively. Separate actuarial information regarding such plans is not made available to the contributing employers by the union administrators or trustees, since the plans do not maintain separate records for each reporting unit.
Executive Stock Compensation
During July 1998, the Company issued 150,000 shares in connection with an employment contract. These shares vest annually at rates of 15% to 35% and were recorded at fair value. At December 31, 2003, 129,483 of these shares had vested. The Company recorded compensation expense of approximately $445, $713 and $616 for the years ended December 31, 2003, 2002 and 2001, respectively.
Effective January 1, 1999, the Company implemented a deferred compensation plan, or the Deferred Plan, covering certain executives of the Company. In connection with the Deferred Plan, the Company issued 211,750, 17,500 and 165,500 restricted shares in 2003, 2002 and 2001, respectively. The shares issued under the Deferred Plan were granted to certain executives and vesting will occur annually upon the Company meeting established financial performance criteria. Annual vesting occurs at rates ranging from 15% to 35% once performance criteria are reached. As of December 31, 2003, 234,450 of these shares had vested and 110,650 had been retired. The Company recorded compensation expense of approximately $2,018, $685, and $1,011 for the years ended December 31, 2003, 2002 and 2001, respectively.
70
Deferred Compensation Award
Contemporaneous with the closing of 1370 Avenue of the Americas, an award of $2,833 was granted to several members of management which was earned in connection with the realization of this investment gain ($5,624 net of the award). This award, which was paid out over a three-year period, was presented as Deferred compensation award on the balance sheet. As of December 31, 2003 the complete award had been paid.
401(K) Plan
During August 1997, the Company implemented a 401(K) Savings/Retirement Plan, or the 401(K) Plan, to cover eligible employees of the Company and any designated affiliate. The 401(K) Plan permits eligible employees of the Company to defer up to 15% of their annual compensation, subject to certain limitations imposed by the Code. The employees elective deferrals are immediately vested and non-forfeitable upon contribution to the 401(K) Plan. During 2000, the Company amended its 401(K) Plan to include a matching contribution, subject to ERISA limitations, equal to 50% of the first 4% of annual compensation deferred by an employee. During 2003, the Company amended its 401(K) Plan to provide for discretionary matching contributions only. For the years ended December 31, 2003, 2002 and 2001, the Company made matching contributions of none, $140 and $116, respectively.
18. Commitments and Contingencies
The Company and the Operating Partnership are not presently involved in any material litigation nor, to their knowledge, is any material litigation threatened against them or their properties, other than routine litigation arising in the ordinary course of business. Management believes the costs, if any, incurred by the Company and the Operating Partnership related to this litigation will not materially affect the financial position, operating results or liquidity of the Company and the Operating Partnership.
On October 24, 2001, an accident occurred at 215 Park Avenue South, a property which the Company manages, but does not own. Personal injury and wrongful death claims were filed against the Company and others by 11 persons. The Company believes that there is sufficient insurance coverage to cover the cost of such claims, as well as any other personal injury or property claims which may arise.
The Company has entered into employment agreements with certain executives. Eight executives have employment agreements which expire between February 2004 and January 2010. The cash-based compensation associated with these employment agreements totals approximately $2,796 for 2004.
During March 1998, the Company acquired an operating sub-leasehold position at 420 Lexington Avenue. The operating sub-leasehold position requires annual ground lease payments totaling $6,000 and sub-leasehold position payments totaling $1,100 (excluding an operating sub-lease position purchased January 1999). The ground lease and sub-leasehold positions expire 2008. The Company may extend the positions through 2029 at market rents.
The property located at 1140 Avenue of the Americas operates under a net ground lease ($348 annually) with a term expiration date of 2016 and with an option to renew for an additional 50 years.
The property located at 711 Third Avenue operates under an operating sub-lease which expires in 2083. Under the sub-lease, the Company is responsible for ground rent payments of $1,600 annually which increased to $3,100 in July 2001 and will continue for the next ten years. The ground rent is reset after year ten based on the estimated fair market value of the property.
The property located at 461 Fifth Avenue operates under a ground lease ($1,787 annually) with a term expiration date of 2006 and with three options to renew for an additional 21 years each, followed by a fourth option for 15 years. The Company also has an option to purchase the ground lease for a fixed price on a specific date.
71
The property located at 125 Broad Street operates under a ground lease ($426 annually) with a term expiration date of December 31, 2067 and with an option to renew for an additional five years and six months. The Company can acquire the ground lease at specified times in the future at a fixed price. The Company has exercised its option to acquire its portion of the underlying fee interest for $5,900. This transaction is expected to close during the third quarter of 2004.
In April 1988, the SL Green predecessor entered into a lease agreement for property at 673 First Avenue, which has been capitalized for financial statement purposes. Land was estimated to be approximately 70% of the fair market value of the property. The portion of the lease attributed to land is classified as an operating lease and the remainder as a capital lease. The initial lease term is 49 years with an option for an additional 26 years. Beginning in lease years 11 and 25, the lessor is entitled to additional rent as defined by the lease agreement.
The Company continues to lease the 673 First Avenue property, which has been classified as a capital lease with a cost basis of $12,208 and cumulative amortization of $3,850, and $3,579 at December 31, 2003 and 2002, respectively.
The following is a schedule of future minimum lease payments under capital leases and noncancellable operating leases with initial terms in excess of one year as of December 31, 2003.
December 31, |
|
Capital lease |
|
Non-cancellable |
|
||
|
|
|
|
|
|
||
2004 |
|
$ |
1,290 |
|
$ |
14,195 |
|
2005 |
|
1,322 |
|
14,195 |
|
||
2006 |
|
1,416 |
|
13,301 |
|
||
2007 |
|
1,416 |
|
12,408 |
|
||
2008 |
|
1,416 |
|
12,408 |
|
||
Thereafter |
|
54,736 |
|
310,283 |
|
||
Total minimum lease payments |
|
61,596 |
|
$ |
376,790 |
|
|
Less amount representing interest |
|
45,428 |
|
|
|
||
Present value of net minimum lease payments |
|
$ |
16,168 |
|
|
|
19. Financial Instruments: Derivatives and Hedging
72
The following table summarizes the notional and fair value of the Companys derivative financial instruments at December 31, 2003. The notional value is an indication of the extent of the Companys involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks.
|
|
Notional |
|
Strike |
|
Effective |
|
Expiration |
|
Fair |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest Rate Collar |
|
$ |
70,000 |
|
6.580 |
% |
12/1999 |
|
11/2004 |
|
$ |
(2,753 |
) |
Interest Rate Swap |
|
$ |
65,000 |
|
4.010 |
% |
11/2001 |
|
8/2005 |
|
(2,341 |
) |
|
Interest Rate Swap |
|
$ |
100,000 |
|
4.060 |
% |
12/2003 |
|
12/2007 |
|
(3,597 |
) |
|
Interest Rate Swap |
|
$ |
35,000 |
|
1.450 |
% |
12/2003 |
|
12/2004 |
|
(34 |
) |
|
Interest Rate Swap |
|
$ |
35,000 |
|
4.113 |
% |
12/2004 |
|
6/2008 |
|
(284 |
) |
|
On December 31, 2003, the derivative instruments were reported as an obligation at their fair value of $9,009. Offsetting adjustments are represented as deferred gains or losses in Accumulated Other Comprehensive Loss of $961, including a gain of $8,065 from the settlement of a forward swap. Currently, all derivative instruments are designated as effective hedging instruments.
Over time, the realized and unrealized gains and losses held in Accumulated Other Comprehensive Loss will be reclassified into earnings as interest expense in the same periods in which the hedged interest payments affect earnings. The Company estimates that approximately $6,331 of the current balance held in Accumulated Other Comprehensive Loss will be reclassified into earnings within the next 12 months.
The Company is hedging exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt.
20. Environmental Matters
Management of the Company believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on the Companys financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of the properties were sold.
21. Segment Information
The Company is a REIT engaged in owning, managing, leasing and repositioning office properties in Manhattan and has two reportable segments, office real estate and structured finance investments. The Company evaluates real estate performance and allocates resources based on earnings contribution to net operating income.
The Companys real estate portfolio is primarily located in the geographical market of Manhattan. The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). See Note 5 for additional details on the Companys structured finance investments.
73
Selected results of operations for the years ended December 31, 2003, 2002 and 2001, and selected asset information as of December 31, 2003 and 2002, regarding the Companys operating segments are as follows:
|
|
Real |
|
Structured |
|
Total |
|
|||
Total revenues |
|
|
|
|
|
|
|
|||
Year ended: |
|
|
|
|
|
|
|
|||
December 31, 2003 |
|
$ |
286,871 |
|
$ |
22,086 |
|
$ |
308,957 |
|
December 31, 2002 |
|
213,781 |
|
23,176 |
|
236,957 |
|
|||
December 31, 2001 |
|
223,399 |
|
17,369 |
|
240,768 |
|
|||
|
|
|
|
|
|
|
|
|||
Income from continuing operations before minority interest: |
|
|
|
|
|
|
|
|||
Year ended: |
|
|
|
|
|
|
|
|||
December 31, 2003 |
|
$ |
56,428 |
|
$ |
18,751 |
|
$ |
75,179 |
|
December 31, 2002 |
|
56,787 |
|
15,446 |
|
72,233 |
|
|||
December 31, 2001 |
|
44,167 |
|
12,391 |
|
56,558 |
|
|||
|
|
|
|
|
|
|
|
|||
Total assets |
|
|
|
|
|
|
|
|||
As of: |
|
|
|
|
|
|
|
|||
December 31, 2003 |
|
$ |
2,042,852 |
|
$ |
218,989 |
|
$ |
2,261,841 |
|
December 31, 2002 |
|
1,327,530 |
|
145,640 |
|
1,473,170 |
|
Income from continuing operations before minority interest represents total revenues less total expenses for the real estate segment and total revenues less allocated interest expense for the structured finance segment. The Company does not allocate marketing, general and administrative expenses ($17,131, $13,282 and $15,374, for the years ended December 31, 2003, 2002 and 2001, respectively) to the structured finance segment, since it bases performance on the individual segments prior to allocating marketing, general and administrative expenses. All other expenses, except interest, relate entirely to the real estate assets.
There were no transactions between the above two segments.
The table below reconciles income from continuing operations before minority interest to net income available to common shareholders for the years ended December 31, 2003, 2002 and 2001.
|
|
Years ended December 31, |
|
|||||||
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Income from continuing operations before minority interest |
|
$ |
75,179 |
|
$ |
72,233 |
|
$ |
56,558 |
|
Equity in net gain on sale of joint venture property |
|
3,087 |
|
|
|
|
|
|||
Gain on sale of rental properties |
|
|
|
|
|
4,956 |
|
|||
Minority interest in operating partnership attributable to continuing operations |
|
(4,545 |
) |
(4,286 |
) |
(4,084 |
) |
|||
Minority interest in partially-owned entities |
|
(79 |
) |
|
|
|
|
|||
Income from continuing operations before cumulative effect adjustment |
|
73,642 |
|
67,947 |
|
57,430 |
|
|||
Cumulative effect of change in accounting principle, net of minority interest |
|
|
|
|
|
(532 |
) |
|||
Net income from continuing operations |
|
73,642 |
|
67,947 |
|
56,898 |
|
|||
Income from discontinued operations, net of minority interest |
|
24,517 |
|
6,384 |
|
6,103 |
|
|||
Net income |
|
98,159 |
|
74,331 |
|
63,001 |
|
|||
Preferred stock dividends |
|
(7,318 |
) |
(9,200 |
) |
(9,200 |
) |
|||
Preferred stock accretion |
|
(394 |
) |
(490 |
) |
(458 |
) |
|||
Net income available for common shareholders |
|
$ |
90,447 |
|
$ |
64,641 |
|
$ |
53,343 |
|
74
22. Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
|
Years ended December 31, |
|
||||
|
|
2003 |
|
2002 |
|
||
Issuance of common stock as deferred compensation |
|
$ |
6,670 |
|
$ |
588 |
|
Cancellation of common stock as deferred compensation |
|
|
|
1,122 |
|
||
Derivative instruments at fair value |
|
(9,009 |
) |
(10,962 |
) |
||
Issuance of units of limited partnership interest in connection with acquisition |
|
12,845 |
|
|
|
||
Assumption of mortgage notes payable upon acquisition of real estate |
|
234,641 |
|
|
|
||
Fair value of above and below market leases (SFAS 141) in connection with acquisitions |
|
(2,995 |
) |
|
|
||
Fair value of debt assumed (SFAS 141) in connection with acquisition |
|
3,232 |
|
|
|
||
Redemption premium purchase price adjustment |
|
4,380 |
|
|
|
||
Assignment of mortgage note payable upon sale of real estate |
|
14,814 |
|
|
|
||
Conversion of preferred equity investment |
|
53,500 |
|
|
|
||
Conversion of Series A preferred stock |
|
112,112 |
|
|
|
||
Assumption of our share of joint venture mortgage note payable |
|
78,750 |
|
|
|
||
Tenant improvements and leasing commissions payable |
|
14,533 |
|
5,448 |
|
||
23. Quarterly Financial Data (unaudited)
As a result of the adoption of Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, and Statement of Financial Accounting Standards No. 145, Rescission of FASB Statements No. 4, 44, and 62, Amendment of FASB Statement No. 13, and Technical Corrections, we are providing updated summary selected quarterly financial information, which is included below reflecting the prior period reclassification as discontinued operations of the property classified as held for sale during 2002 and the prior period reclassification to interest expense of extraordinary losses from early extinguishment of debt.
Quarterly data for the last two years is presented in the tables below.
2003 Quarter Ended |
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
|
||||
Total revenues |
|
$ |
86,602 |
|
$ |
81,324 |
|
$ |
74,351 |
|
$ |
66,678 |
|
Income net of minority interest and before gain on sale |
|
19,196 |
|
17,414 |
|
17,315 |
|
16,790 |
|
||||
Equity in net gain on sale of joint venture property |
|
3,087 |
|
|
|
|
|
|
|
||||
Discontinued operations |
|
9 |
|
482 |
|
958 |
|
1,733 |
|
||||
Gain on sale of discontinued operations |
|
|
|
3,745 |
|
(300 |
) |
17,824 |
|
||||
Net income before preferred dividends |
|
22,292 |
|
21,641 |
|
17,973 |
|
36,347 |
|
||||
Preferred dividends and accretion |
|
(625 |
) |
(2,224 |
) |
(2,431 |
) |
(2,431 |
) |
||||
Income available to common shareholders |
|
$ |
21,667 |
|
$ |
19,417 |
|
$ |
15,542 |
|
$ |
33,916 |
|
Net income per common share-Basic |
|
$ |
0.60 |
|
$ |
0.62 |
|
$ |
0.50 |
|
$ |
1.11 |
|
Net income per common share-Diluted |
|
$ |
0.58 |
|
$ |
0.59 |
|
$ |
0.49 |
|
$ |
1.01 |
|
75
2002 Quarter Ended |
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
|
||||
Total revenues |
|
$ |
60,654 |
|
$ |
60,803 |
|
$ |
57,920 |
|
$ |
57,582 |
|
Income net of minority interest and before gain on sale |
|
17,510 |
|
17,722 |
|
16,478 |
|
16,250 |
|
||||
Discontinued operations |
|
1,656 |
|
1,714 |
|
1,620 |
|
1,386 |
|
||||
Net income before preferred dividends |
|
19,166 |
|
19,436 |
|
18,098 |
|
17,636 |
|
||||
Preferred dividends and accretion |
|
(2,423 |
) |
(2,423 |
) |
(2,423 |
) |
(2,423 |
) |
||||
Income available to common shareholders |
|
$ |
16,743 |
|
$ |
17,013 |
|
$ |
15,675 |
|
$ |
15,213 |
|
Net income per common share-Basic |
|
$ |
0.55 |
|
$ |
0.56 |
|
$ |
0.52 |
|
$ |
0.51 |
|
Net income per common share-Diluted |
|
$ |
0.54 |
|
$ |
0.54 |
|
$ |
0.51 |
|
$ |
0.50 |
|
24. Subsequent Events
In January 2004, the Company funded $77,500 of structured finance investments. In addition, a $14,926 loan was redeemed.
On January 16, 2004, the Company sold 1,800,000 shares of its common stock at a gross price of $42.33 per share. The net proceeds from this offering ($73,900) were used to pay down our unsecured revolving credit facility which had a balance of $121,000 on February 27, 2004.
On January 5, 2004, Marc Holliday was promoted to chief executive officer of the Company. Mr. Holliday, 37, joined us in 1998 as chief investment officer and remains president, a post he has held since 2001. Stephen L. Green, founder and prior chief executive officer, will continue in his position as chairman of the board of directors and will be a full-time executive officer of the Company. In connection with Mr. Hollidays promotion to chief executive officer, we have amended his employment agreement to extend it through January 2010. Pursuant to the amended employment agreement, Mr. Holliday will receive an additional 270,000 restricted shares of our common stock plus a 40% gross-up for income taxes. 95,000 of the restricted shares will vest immediately and be non-transferable for a period of two years. The balance of the restricted shares will vest over the remaining term of the employment agreement subject to achieving certain time and performance criteria.
On February 3, 2004, Gregory F. Hughes was appointed chief financial officer of the Company. Mr. Hughes succeeded Thomas E. Wirth, who will remain with us until at least April 30, 2004 to assist with the transition. We also announced that Michael W. Reid, our chief operating officer, will leave the Company effective April 30, 2004 to pursue a business venture.
On January 16, 2004, the Company entered into a $65,000 serial swap on a portion of the unsecured term loan commencing August 2005, with an initial 12-month rate of 3.30% and an all-in blended rate of 5.45%.
On February 27, 2004, the Company entered into an agreement to acquire the property located at 19 West 44th Street for $67,000, including the assumption of a $47,500 mortgage, with the potential for up to an additional $2,000 in consideration based on property performance. The Company currently holds a $7,000 preferred equity investment in the property which will be redeemed at the closing. We expect that this acquisition, which is subject to customary closing conditions, will close in March 2004.
76
SL Green Realty Corp.
Schedule III-Real Estate And Accumulated Depreciation
December 31, 2003
(Dollars in thousands)
Column A |
|
Column B |
|
Column C |
|
Column D |
|
Column E |
|
Column F |
|
Column G |
|
Column H |
|
Column I |
|
|
||||||||||||||||||||||
Description (1) |
|
Encumbrances |
|
Land |
|
Building
& |
|
Land |
|
Building
& |
|
Land |
|
Building
& |
|
Total |
|
Accumulated |
|
Date of |
|
Date |
|
Life on
Which |
|
|
||||||||||||||
70 West 36th Street |
|
$ |
11,791 |
|
$ |
1,517 |
|
$ |
7,830 |
|
$ |
13 |
|
$ |
6,295 |
|
$ |
1,530 |
|
$ |
14,125 |
|
$ |
15,655 |
|
$ |
6,056 |
|
|
|
12/19/84 |
|
Various |
|
||||||
1414 Ave. of Amer. |
|
13,532 |
|
2,948 |
|
6,936 |
|
60 |
|
4,322 |
|
3,008 |
|
11,258 |
|
14,266 |
|
2,231 |
|
|
|
6/18/96 |
|
Various |
|
|
||||||||||||||
673 First Ave. |
|
35,000 |
|
|
|
43,618 |
|
|
|
2,979 |
|
|
|
46,597 |
|
46,597 |
|
19,534 |
|
|
|
8/20/97 |
|
Various |
|
|
||||||||||||||
470 Park Ave. So. |
|
|
|
3,750 |
|
22,040 |
|
1 |
|
15,621 |
|
3,751 |
|
37,661 |
|
41,412 |
|
14,953 |
|
|
|
8/20/97 |
|
Various |
|
|
||||||||||||||
1372 Broadway |
|
|
|
10,478 |
|
42,187 |
|
67 |
|
9,887 |
|
10,545 |
|
52,074 |
|
62,619 |
|
9,966 |
|
|
|
8/20/97 |
|
Various |
|
|
||||||||||||||
1140 Ave. of Amer. |
|
|
|
|
|
21,304 |
|
|
|
5,371 |
|
|
|
26,675 |
|
26,675 |
|
4,222 |
|
|
|
8/20/97 |
|
Various |
|
|
||||||||||||||
17 Battery Place |
|
|
|
7,237 |
|
29,080 |
|
21 |
|
7,657 |
|
7,258 |
|
36,737 |
|
43,995 |
|
6,384 |
|
|
|
12/19/97 |
|
Various |
|
|
||||||||||||||
110 E. 42nd Street |
|
|
|
3,680 |
|
14,842 |
|
26 |
|
4,218 |
|
3,706 |
|
19,060 |
|
22,766 |
|
4,764 |
|
|
|
9/15/97 |
|
Various |
|
|
||||||||||||||
1466 Broadway |
|
|
|
11,643 |
|
53,608 |
|
|
|
20,471 |
|
11,643 |
|
74,079 |
|
85,722 |
|
13,409 |
|
|
|
3/18/98 |
|
Various |
|
|
||||||||||||||
420 Lexington Ave. |
|
121,324 |
|
|
|
107,824 |
|
|
|
51,586 |
|
|
|
159,410 |
|
159,410 |
|
25,868 |
|
|
|
3/18/98 |
|
Various |
|
|
||||||||||||||
440 Ninth Ave. |
|
|
|
6,326 |
|
25,402 |
|
|
|
18,043 |
|
6,326 |
|
43,445 |
|
49,771 |
|
8,678 |
|
|
|
6/1/98 |
|
Various |
|
|
||||||||||||||
711 Third Avenue |
|
48,036 |
|
19,843 |
|
42,486 |
|
|
|
14,241 |
|
19,843 |
|
56,727 |
|
76,570 |
|
9,875 |
|
|
|
5/20/98 |
|
Various |
|
|
||||||||||||||
555 W. 57th Street |
|
|
|
18,845 |
|
78,698 |
|
|
|
14,473 |
|
18,845 |
|
93,171 |
|
112,016 |
|
11,931 |
|
|
|
1/1/99 |
|
Various |
|
|
||||||||||||||
286 Madison Ave |
|
|
|
2,474 |
|
10,332 |
|
|
|
2,288 |
|
2,474 |
|
12,620 |
|
15,094 |
|
1,454 |
|
|
|
5/24/99 |
|
Various |
|
|
||||||||||||||
290 Madison Ave. |
|
|
|
1,576 |
|
6,616 |
|
|
|
558 |
|
1,576 |
|
7,174 |
|
8,750 |
|
811 |
|
|
|
5/24/99 |
|
Various |
|
|
||||||||||||||
292 Madison Ave. |
|
|
|
5,949 |
|
24,141 |
|
|
|
4,126 |
|
5,949 |
|
28,267 |
|
34,216 |
|
3,175 |
|
|
|
5/24/99 |
|
Various |
|
|
||||||||||||||
317 Madison Ave. |
|
|
|
21,205 |
|
85,551 |
|
|
|
7,167 |
|
21,205 |
|
92,718 |
|
113,923 |
|
6,480 |
|
|
|
6/7/01 |
|
Various |
|
|
||||||||||||||
220 East 42nd Street |
|
210,000 |
|
50,373 |
|
201,184 |
|
|
|
5,655 |
|
50,373 |
|
206,839 |
|
257,212 |
|
4,783 |
|
|
|
2/13/03 |
|
Various |
|
|
||||||||||||||
125 Broad Street |
|
76,188 |
|
|
|
96,611 |
|
|
|
499 |
|
|
|
97,110 |
|
97,110 |
|
1,804 |
|
|
|
3/28/03 |
|
Various |
|
|
||||||||||||||
461 Fifth Avenue |
|
|
|
|
|
62,652 |
|
|
|
|
|
|
|
62,652 |
|
62,652 |
|
390 |
|
|
|
10/1/03 |
|
Various |
|
|
||||||||||||||
|
|
$ |
515,871 |
|
$ |
167,844 |
|
$ |
982,942 |
|
$ |
188 |
|
$ |
195,457 |
|
$ |
168,032 |
|
$ |
1,178,399 |
|
$ |
1,346,431 |
|
$ |
156,768 |
|
|
|
|
|
|
|
|
|||||
(1) All properties located in New York, New York
77
The changes in real estate for the three years ended December 31, 2003 are as follows:
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Balance at beginning of year |
|
$ |
975,777 |
|
$ |
984,375 |
|
$ |
895,810 |
|
Property acquisitions |
|
410,937 |
|
|
|
390,034 |
|
|||
Improvements |
|
31,617 |
|
32,123 |
|
27,752 |
|
|||
Retirements/disposals |
|
(71,900 |
) |
(40,721 |
) |
(329,221 |
) |
|||
Balance at end of year |
|
$ |
1,346,431 |
|
$ |
975,777 |
|
$ |
984,375 |
|
The aggregate cost of land, buildings and improvements, before depreciation, for Federal income tax purposes at December 31, 2003 was approximately $1,277,000.
The changes in accumulated depreciation, exclusive of amounts relating to equipment, autos, and furniture and fixtures, for the three years ended December 31, 2003, are as follows:
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Balance at beginning of year |
|
$ |
126,669 |
|
$ |
100,776 |
|
$ |
78,432 |
|
Depreciation for year |
|
37,614 |
|
30,907 |
|
30,248 |
|
|||
Retirements/disposals |
|
(7,515 |
) |
(5,014 |
) |
(7,904 |
) |
|||
Balance at end of year |
|
$ |
156,768 |
|
$ |
126,669 |
|
$ |
100,776 |
|
78
Report of Independent Auditors
The Stockholders and Board of Directors of
Rock-Green, Inc.
We have audited the accompanying consolidated balance sheet of Rock-Green, Inc. (formerly Rock-McGraw, Inc.) (the Company) as of December 31, 2003, and the related consolidated statements of income, changes in stockholders equity, and cash flows for the year then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Rock-Green, Inc. at December 31, 2003, and the consolidated results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in the United States.
|
/s/ Ernst & Young LLP |
|
|
||
New York, New York |
||
January 22, 2004 |
79
ROCK-GREEN, INC.
(Formerly Rock-McGraw, Inc.)
CONSOLIDATED BALANCE SHEET
December 31, 2003
(Thousands of dollars, except per share data)
|
|
2003 |
|
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
14,379 |
|
Accounts receivable, net of allowance of $211 |
|
1,955 |
|
|
Due from related parties |
|
651 |
|
|
Prepaid real estate taxes |
|
11,284 |
|
|
|
|
28,269 |
|
|
|
|
|
|
|
Investments: |
|
|
|
|
Investment portfolio |
|
2,570 |
|
|
|
|
|
|
|
Fixed Assets, at cost: |
|
|
|
|
Land |
|
24,508 |
|
|
Building and improvements |
|
218,466 |
|
|
Other fixed assets |
|
1,074 |
|
|
|
|
244,048 |
|
|
Less accumulated depreciation |
|
(115,502 |
) |
|
|
|
128,546 |
|
|
|
|
|
|
|
Deferred costs, net of accumulated amortization of $36,256 |
|
79,223 |
|
|
Deferred rents receivable, net |
|
57,703 |
|
|
Other assets |
|
3,666 |
|
|
Total Assets |
|
$ |
299,977 |
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
5,234 |
|
Due to related parties |
|
701 |
|
|
Accrued federal, state and local taxes |
|
1,944 |
|
|
Deferred revenue |
|
3,592 |
|
|
|
|
11,471 |
|
|
|
|
|
|
|
Loan payable |
|
175,000 |
|
|
Other non-current liabilities |
|
206 |
|
|
Deferred taxes |
|
41,176 |
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
Capital stock, $2 par value; 2,000 shares, authorized, issued and outstanding |
|
4 |
|
|
Additional paid-in capital |
|
64,887 |
|
|
Retained earnings |
|
7,233 |
|
|
|
|
72,124 |
|
|
Total liabilities and stockholders equity |
|
$ |
299,977 |
|
80
ROCK-GREEN, INC.
(Formerly Rock-McGraw, Inc.)
CONSOLIDATED STATEMENT OF INCOME
Year ended December 31, 2003
(Thousands of dollars)
|
|
2003 |
|
|
|
|
|
|
|
Rental revenues: |
|
|
|
|
Fixed, percentage and sublease revenues |
|
$ |
92,336 |
|
Operating and real estate tax escalations |
|
8,411 |
|
|
Rental revenues from related parties |
|
23,683 |
|
|
|
|
|
|
|
Total rental revenues |
|
124,430 |
|
|
|
|
|
|
|
Sales of services |
|
6,991 |
|
|
Sales of services to related parties |
|
1,207 |
|
|
|
|
|
|
|
Total revenues |
|
132,628 |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
Real estate taxes |
|
22,118 |
|
|
Building operating expenses |
|
17,457 |
|
|
Building operating expenses from related parties |
|
6,965 |
|
|
Cost of service sales |
|
4,438 |
|
|
Cost of service sales to related parties |
|
586 |
|
|
|
|
|
|
|
Total operating expenses |
|
51,564 |
|
|
|
|
|
|
|
Gross operating profit |
|
81,064 |
|
|
|
|
|
|
|
Other operating expense (income): |
|
|
|
|
Interest expense |
|
583 |
|
|
Interest income |
|
(1,327 |
) |
|
Depreciation expense |
|
4,977 |
|
|
Amortization expense |
|
7,421 |
|
|
General and administrative expenses |
|
606 |
|
|
Other income |
|
(460 |
) |
|
Income before provision for taxes |
|
69,264 |
|
|
|
|
|
|
|
Provision for taxes |
|
31,831 |
|
|
Net Income |
|
$ |
37,433 |
|
81
ROCK-GREEN, INC.
(Formerly Rock-McGraw, Inc.)
CONSOLIDATED STATEMENT OF
CHANGES IN STOCKHOLDERS EQUITY
Year ended December 31, 2003
(Thousands of dollars)
|
|
Total |
|
Common |
|
Additional |
|
Retained |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Balances at December 31, 2002 |
|
$ |
264,691 |
|
$ |
4 |
|
$ |
64,887 |
|
$ |
199,800 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income for the year |
|
37,433 |
|
|
|
|
|
37,433 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Dividend |
|
(230,000 |
) |
|
|
|
|
(230,000 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Balances at December 31, 2003 |
|
$ |
72,124 |
|
$ |
4 |
|
$ |
64,887 |
|
$ |
7,233 |
|
82
ROCK-GREEN, INC.
(Formerly Rock-McGraw, Inc.)
CONSOLIDATED STATEMENT OF CASH FLOWS
Year ended December 31, 2003
(Thousands of dollars)
|
|
2003 |
|
|
Cash Flows from Operating Activities: |
|
|
|
|
Net income |
|
$ |
37,433 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
|
12,398 |
|
|
Amortization of premium on fixed income securities |
|
134 |
|
|
Deferred taxes |
|
1,820 |
|
|
Deferred rents receivable, net |
|
(3,056 |
) |
|
Gain on sale of short term investments |
|
(107 |
) |
|
Changes in certain assets and liabilities |
|
(11,568 |
) |
|
(Decrease) due to related parties, net |
|
(638 |
) |
|
Net cash provided by operating activities |
|
36,416 |
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
Cash received from RGII relating to cash management, net |
|
54,571 |
|
|
Proceeds from investment portfolio |
|
7,653 |
|
|
Capital expenditures |
|
(2,642 |
) |
|
Deferred expenses paid |
|
(5,933 |
) |
|
Net cash provided by investing activities |
|
53,649 |
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
Proceeds from loan payable |
|
175,000 |
|
|
Principal repayment of mortgage loan payable |
|
(19,250 |
) |
|
Dividends distributions |
|
(230,000 |
) |
|
Deferred financing cost |
|
(1,436 |
) |
|
Net cash used in financing activities |
|
(75,686 |
) |
|
Net increase in cash and cash equivalents |
|
14,379 |
|
|
Cash and cash equivalents, beginning of year |
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
14,379 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
Cash paid during the year for: |
|
|
|
|
Interest expense |
|
$ |
332 |
|
Income taxes |
|
$ |
32,448 |
|
83
1. Organization
Rock-McGraw, Inc. (the Company), a New York State corporation, is 55% owned by Rockefeller Group International, Inc. (RGII) and was 45% owned by The McGraw-Hill Companies, Inc. (MHC) prior to December 29, 2003. On December 29, 2003, MHC sold its 45% ownership interest in the Company to Green Hill Acquisition, LLC (GHA). Thereafter, the Company changed its name to Rock-Green, Inc. The Company owns and operates a 2.5 million square foot office building (the Property) known as the McGraw-Hill Building located at 1221 Avenue of the Americas, New York, New York. In addition, the Company owns two small properties adjacent to the Property totaling approximately 17,000 s.f.
To position the Company to operate as a real estate investment trust (REIT) in 2004, the following actions were taken. On December 22, 2003, the Company contributed its net assets, exclusive of the two small properties, to a new wholly-owned subsidiary, 1221 Avenue Holdings LLC. On December 23, 2003, 1221 Avenue Holdings LLC repaid its $19.3 million mortgage, obtained a new loan of $175 million and distributed $230 million to the Company. Thereafter, the Company paid dividends totaling $230 million to RGII and MHC. (See Note 5).
2. REIT election
The Company agrees that it will file an election to qualify as a REIT under the Tax Code for the taxable year ending December 31, 2004 and during all subsequent years.
The Company has historically been subject to taxes as a C corporation. The Company intends to elect to be taxed as a REIT, commencing with its taxable year ending December 31, 2004, upon the filing of its federal income tax return for that year. Qualification and taxation as a REIT depends upon the Companys ability to satisfy various asset, income and distribution requirements on a continuing basis. The Company believes that its organizational and operational structure as well as its intended distributions will enable it to qualify as a REIT and maintain such status in the future. As a REIT, the Company will be entitled to a deduction for dividends that it pays and therefore will not be subject to federal income tax on its taxable income that is currently distributed to its shareholders.
In order to enable the Company to qualify as a REIT in 2004, the Company was required to pay a dividend of its accumulated Earnings & Profits (E&P) by the end of 2003. The Company, accordingly, paid a dividend of $230 million, which it believes to be sufficient to meet this requirement.
As a REIT, the Company will be subject to corporate level tax (built-in gains tax) on any appreciated property (i.e., property whose fair market value exceeds its adjusted tax basis as of the date of conversion) that it owned as of the date of conversion to a REIT if such property is disposed of in a taxable transaction at any time through 2013. The built-in gains tax applies to that portion of the gain equal to the excess of the fair market value of the property over its tax basis as of the date of conversion. The Company does not intend to enter into any taxable sale of its property during this period.
Upon the effective date of the Companys change in tax status, it will reduce its deferred and other tax liabilities, which will result in a benefit of approximately $39 million in 2004.
84
3. Significant Accounting Policies
(a) Principles of consolidation
The consolidated financial statements include accounts of the Company and its subsidiaries, all of which are wholly-owned by the Company. All significant intercompany balances and transactions have been eliminated.
(b) Investments
Management determines the appropriate classification of debt securities at the time of purchase and reevaluates this designation at each balance sheet date. Debt securities are classified as held-to-maturity when the Company has the positive intent and ability to hold the securities to maturity. These investments are carried at amortized cost and are not adjusted for changes in market value.
The recorded cost of debt securities classified as held-to-maturity is adjusted for amortization of premiums and accretion of discounts to maturity. Amortization and accretion amounts are classified as components of investment income. The cost of securities sold is based on the specific identification method.
(c) Cash and cash equivalent
The Company considers all highly liquid financial instruments purchased with maturity of three months or less to be cash equivalents.
(d) Fixed assets
Land, building and improvements, and other fixed assets are carried at cost. Expenditures for maintenance and repairs are expensed as incurred. All direct and indirect costs of acquisition of the building have been capitalized.
Depreciation is computed using the straight-line method over the estimated useful lives of the building (50 year) and other depreciable assets (5-35 yrs).
In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, long-lived assets, such as building and improvements, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.
(e) Revenue Recognition
The Company accounts for all leases as operating leases. Deferred rents receivable, net, including free rental periods and lease arrangements allowing for increasing base rental payments, are accounted for in a manner that provides an even amount of fixed lease revenues over the respective lease terms in accordance with the provisions of SFAS No. 13, Accounting for Leases.
Differences between rental income recognized and amounts due per the respective lease agreements are credited or charged, as applicable, to deferred rents receivable. The Company recorded $3,056,000 of excess rents over amounts contractually due pursuant to tenant lease terms for the year ended December 31, 2003.
85
(f) Income Taxes
Deferred taxes result principally from differences in tax and financial statement reporting for deferred rents receivable and depreciation expense.
(g) Fair value of financial instruments
The estimated fair value of financial instruments has been determined using available market information or other appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop estimates of fair value.
(h) Accounts Receivable
The reserve method is utilized for computing any bad debt expenditures, with a valuation allowance being recorded to reduce receivables to the net amount expected to be collected. There were no writeoffs in 2003.
(i) Deferred Expenses
Deferred expenses, which represent certain expenditures incurred in obtaining new tenants and preparing the premises for occupancy, are amortized using the straight-line method over the terms of the related tenants leases or its estimated useful life, whichever is shorter.
Deferred costs incurred in connection with obtaining debt financing are being amortized over the term of the loan using the straight-line method, which approximates the effective interest rate method.
(j) Use of Estimates
The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the United States requires management of the Company to make estimates and assumptions relating to the reported amount of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting year. Significant items subject to such estimates and assumptions include the carrying amount and estimation of useful lives of property and improvements; and valuation allowances for receivables. Actual results could differ from those estimates.
4. Investments
At December 31, 2003, the amortized cost of the investment portfolio was $2,570,000. The investments consist of debt securities classified as held-to-maturity which bear interest at fixed rates ranging from 3.98% to 7.75% at December 31, 2003, and mature at various dates from 2004 through 2005. The fair value of these investments is estimated on the basis of quoted market prices or fair values of similar investments which are actively traded. At December 31, 2003, the amortized cost of the Companys investments approximated the fair value.
During 2003, the Company sold three debt securities for $4.7 million, realizing a pretax gain of approximately $107,000. Additionally, three debt securities were redeemed at maturity for $3.0 million. In February 2004, the Company sold the remaining two debt securities for $2.6 million, realizing a pretax gain of approximately $33,000. The liquidation of the investment portfolio was effected in preparation for the conversion to REIT status.
86
5. Loan Payable
On December 23, 2003, the Company obtained a Loan in the original principal amount of $175 million from a Bank, which matures on December 23, 2006.
The Loan bears interest at the option of the Company at the Adjusted Eurodollar Rate (Eurodollar Rate plus a margin) or the Adjusted Base Rate (Base Rate plus a margin, with Base Rate defined as the greater of Federal Fund Rate plus a margin or the Prime Rate). Interest is due on the outstanding principal balance in arrears. The loan carried an average interest rate of 2.12% during 2003, and requires periodic interest payments. The entire outstanding principal balance is payable on the maturity date. The Company has the option to extend the term of the loan for two consecutive terms of one year each subject to an extension fee based on the original principal amount of the loan.
The loan may not be prepaid in whole or in part, subject to costs incurred by the Lender, prior to the Lockout Period (June 23, 2005), unless the Company has been unable to obtain REIT status by December 31, 2004.
At December 31, 2003, the carrying amount of the loan approximates fair value, which was estimated by calculating the present value of its cash flows, discounted at a fair market rate, which would currently be available.
The Company repaid its $19.3 million mortgage payable on December 23, 2003. The mortgage carried an average interest rate of l.63% during 2003. The mortgage had been collaterized by the land, building, and tenant leases.
6. Provision for taxes
The provision for taxes is summarized as follows:
($ 000s) |
|
2003 |
|
|
|
|
|
|
|
Current: |
|
|
|
|
Federal |
|
$ |
18,871 |
|
State and local taxes |
|
11,140 |
|
|
|
|
30,011 |
|
|
Deferred |
|
|
|
|
Federal |
|
1,344 |
|
|
State and local taxes |
|
476 |
|
|
|
|
1,820 |
|
|
Total provision for taxes |
|
$ |
31,831 |
|
A reconciliation between tax expense for 2003 computed by applying the federal statutory rates to the pretax book income and the actual tax provision is as follows:
|
|
2003 |
|
|||
|
|
Amount |
|
% of
pretax |
|
|
($000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal tax at statutory rates |
|
$ |
24,242 |
|
35.0 |
% |
Federal tax benefit of state and local taxes and other |
|
(4,027 |
) |
(5.8 |
)% |
|
Federal taxes |
|
20,215 |
|
29.2 |
% |
|
State and local taxes |
|
11,616 |
|
16.8 |
% |
|
Total provision for taxes |
|
$ |
31,831 |
|
46.0 |
% |
87
The tax effects of temporary differences give rise to deferred tax liabilities (assets) and at December 31, 2003 consisted of the following items:
($ 000s) |
|
2003 |
|
|
|
|
|
|
|
Depreciation and amortization methods |
|
$ |
17,158 |
|
Lease incentives |
|
25,476 |
|
|
All other items |
|
(1,458 |
) |
|
Total deferred tax liabilities |
|
$ |
41,176 |
|
7. Tenant Leasing Arrangements
The Company leases office, shop, and storage space to tenants in the Property through non-cancelable operating leases expiring through 2020. The leases require fixed minimum monthly payments over their terms and also adjustments to rent for the tenants proportionate share of changes in certain costs and expenses of the building. Certain leases also provide for additional rent which is based upon a percentage of the sales of the lessee.
Minimum future rentals from tenants under noncancelable operating leases as of December 31, 2003 are approximately as follows:
($ 000s) |
|
Total |
|
RGII and |
|
||
|
|
|
|
|
|
||
Year ending December 31: |
|
|
|
|
|
||
2004 |
|
$ |
113,441 |
|
$ |
2,849 |
|
2005 |
|
112,894 |
|
2,849 |
|
||
2006 |
|
114,221 |
|
2,856 |
|
||
2007 |
|
110,754 |
|
3,012 |
|
||
2008 |
|
105,390 |
|
3,166 |
|
||
Thereafter |
|
799,529 |
|
9,349 |
|
||
Total |
|
$ |
1,356,229 |
|
$ |
24,081 |
|
Total minimum future rental income represents the base rent tenants are required to pay under the terms of their leases exclusive of charges for electric service, real estate taxes, and other escalations. Future rentals from three unrelated parties in the businesses of financial services and publishing amount to approximately 54% of total minimum future rentals listed above. Rental income from these tenants amounted to approximately 59% of total rental revenues for 2003. These tenants leases expire in 2007, 2013 and 2020. RGIIs lease expires on December 31, 2011.
8. Related party transactions
Rental revenues and sales of services included $21,557,000 from MHC for the year ended December 31, 2003. Accounts receivable included $287,000 receivable from MHC at December 31, 2003, related primarily to operating and real estate tax escalation. Rental revenues and sales of services also included $3,333,000 from RGII and related subsidiaries for the year ended December 31, 2003. Accounts receivable included $146,000 due from RGII at December 31, 2003, related primarily to operating and real estate tax escalation.
The Company receives a number of management and operating services from RGII and its affiliates. Amounts included in operating expenses for these services were $6,965,000 for the year ended December 31, 2003. The management agreement remains in effect until March 31, 2020 and shall automatically be renewed for five successive 20-year periods.
88
The Company participated in a cash management system under which its funds, together with the funds of other related companies, were managed by RGII, with whom the responsibility for the funds rested. The participants either earned or were charged interest at rates approximating the AA commercial paper rate, depending on whether they have positive or overdraft account balances in the system. As of December 23, 2003, the Company maintains its own cash account. The Company earned net interest income of $818,000 during 2003, relating to funds within the cash management system.
At December 31, 2003, the balance due to RGII affiliates, amounted to $701,000, consisted primarily of amounts for services performed by RGII affiliates.
MHC occupies under lease 443,609 square feet or 18% of the Property as of December 31, 2003. Of this space, 23,071 square feet under lease expires on April 30, 2004 and the remainder expires on March 31, 2020.
9. Cash flows from changes in certain assets and liabilities
The cash flows from changes in certain assets and liabilities of the Company as of December 31, 2003 were as follows:
($ 000s) |
|
2003 |
|
|
|
|
|
|
|
Decrease (increase) in: |
|
|
|
|
Accounts receivable, net |
|
$ |
428 |
|
Prepaid real estate taxes |
|
(11,284 |
) |
|
Other assets |
|
(2,067 |
) |
|
(Decrease) increase in: |
|
|
|
|
Accrued federal, state and local taxes |
|
(2,383 |
) |
|
Other current liabilities |
|
112 |
|
|
Amortization of deferred financing costs |
|
28 |
|
|
Other non-current liabilities |
|
96 |
|
|
Accounts payable and accrued expenses |
|
3,502 |
|
|
Total changes in certain assets and liabilities |
|
$ |
(11,568 |
) |
89
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of disclosure controls and procedures in Rule 13a-15(e). In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Also, we have investments in certain unconsolidated entities. As we do not control these entities, our disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those we maintain with respect to our consolidated subsidiaries.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
There have been no significant changes in our internal controls that could significantly affect the internal controls subsequent to the date we completed our evaluation.
90
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information set forth under the captions Election of Directors and Principal and Management Stockholders Compliance with Section 16(a) of the Securities Exchange Act of 1934 and the information regarding a code of ethics in our Definitive Proxy Statement for our 2004 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A under the Securities and Exchange Act of 1934, as amended, prior to April 30, 2004 (the 2004 Proxy Statement), is incorporated herein by reference.
ITEM 11. EXECUTIVE AND DIRECTOR COMPENSATION
The information set forth under the captions Election of Directors Director Compensation and Executive Compensation in the 2004 Proxy Statement is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The information set forth under the captions Principal and Management Stockholders and Equity Compensation Plan Information in the 2004 Proxy Statement is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information set forth under the caption Certain Relationships and Related Transactions in the 2004 Proxy Statement is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information regarding principal accounting fees and services and the audit committees pre-approval policies and procedures required by this Item 14 is incorporated herein by reference to the 2004 Proxy Statement.
91
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES, AND REPORTS ON FORM 8-K
(a)(1) Consolidated Financial Statements
(a)(3) Exhibits
See Index to Exhibits on following page
92
INDEX TO EXHIBITS
3.1 Articles of Incorporation of the Company incorporated by reference to the Companys Registration Statement on Form S-11 (No. 333-29329), declared effective by the Commission on August 14, 1997.
3.2 Bylaws of the Company incorporated by reference to the Companys Registration Statement on Form S-11 (No. 333-29329), declared effective by the Commission on August 14, 1997.
3.3 Articles Supplementary Establishing and Fixing the Rights and Preferences of the PIERS incorporated by reference to the Companys Registration Statement on Form S-11 (No. 333-50311), declared effective by the Commission on May 12, 1998.
3.4 Articles Supplementary Establishing and Fixing the Rights and Preferences of the Series B Junior Participating Preferred Stock included as an exhibit to Exhibit 4.1.
3.5 Articles Supplementary designating the Companys 7.625% Series C Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, par value $.01 per share incorporated by reference to the Companys Form 8-K, dated December 3, 2003, filed with the Commission on December 10, 2003.
4.1 Rights Agreement, dated as of March 6, 2000, between the Company and American Stock Transfer & Trust Company which includes as Exhibit A thereto the Articles Supplementary Establishing and Fixing the Rights and Preferences of the Series B Junior Participating Preferred Stock and as Exhibit B thereto, the Form of Rights Certificates incorporated by reference to the Companys Form 8-K, dated March 16, 2000, filed with the Commission on March 16, 2000.
4.2 Specimen Common Stock Certificate incorporated by reference to the Companys Registration Statement on Form S-11 (No. 333-29329), declared effective by the Commission on August 14, 1997.
4.3 Form of stock certificate evidencing the 7.625% Series C Cumulative Redeemable Preferred Stock of the Company, liquidation preference $25.00 per share, par value $.01 per share incorporated by reference to the Companys Form 8-K, dated December 3, 2003, filed with the Commission on December 10, 2003.
10.1 Form of Agreement of Limited Partnership of the Operating Partnership incorporated by reference to the Companys Registration Statement on Form S-11 (No. 333-29329), declared effective by the Commission on August 14, 1997.
10.2 First Amended and Restated Agreement of Limited Partnership of the Operating Partnership incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.3 First Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.4 Second Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership incorporated by reference to the Companys Form 10-Q, for the quarter ended June 30, 2002, filed with the Commission on July 31, 2002.
10.5 Third Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated December 12, 2003, filed herewith.
10.6 Form of Articles of Incorporation and Bylaws of the Management Corporation incorporated by reference to the Companys Registration Statement on Form S-11 (No. 333-29329), declared effective by the Commission on August 14, 1997.
10.7 Form of Registration Rights Agreement between the Company and the persons named therein incorporated by reference to the Companys Registration Statement on Form S-11 (No. 333-29329), declared effective by the Commission on August 14, 1997.
93
10.8 Amended 1997 Stock Option and Incentive Plan incorporated by reference to the Companys Registration Statement on Form S-8 (No. 333-89964), filed with the Commission on June 6, 2002.
10.9 Employment and Non-competition Agreement between Stephen L. Green and the Company, dated August 20, 2002 incorporated by reference to the Companys Form 8-K, dated February 20, 2003, filed with the Commission on February 21, 2003.
10.10 Employment and Non-competition Agreement between Michael W. Reid and the Company, dated February 26, 2001 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.11 Amended and Restated Employment and Non-competition Agreement between Marc Holliday and the Company, dated January 17, 2001 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.12 Amended and Restated Employment and Non-competition Agreement between Gerard T. Nocera and the Company, dated September 30, 1998 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.13 Employment and Non-competition Agreement between Thomas E. Wirth and the Company, dated August 23, 2001 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.14 Amended and Restated Employment and Non-competition Agreement between Marc Holliday and the Company, dated January 1, 2004, filed herewith.
10.15 Employment and Non-competition Agreement between Andrew Mathias and the Company, dated January 1, 2004, filed herewith.
10.16 Employment and Non-competition Agreement between Gregory Hughes and the Company, dated February 3, 2004, filed herewith.
10.17 Form of June 27, 2000 Revolving Credit and Guaranty Agreement incorporated by reference to the Companys Form 8-K, dated June 27, 2000, filed with the Commission on July 12, 2000.
10.18 Amended and Restated Revolving Credit and Guaranty Agreement, dated March 17, 2003, incorporated by referenced to the Companys Form 10-Q, dated May 7, 2003, filed with the Commission on May 7, 2003.
10.19 First Amendment to Amended and Restated Revolving Credit and Guaranty Agreement, dated December 16, 2003, filed herewith.
10.20 Revolving Secured Credit and Guaranty Agreement, effective December 20, 2001 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.21 First Amendment to Revolving Secured Credit and Guaranty Agreement, dated March 30, 2001 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.22 Amended and Restated Revolving Secured Credit and Guaranty Agreement, dated December 16, 2003, filed herewith.
10.23 Amended and Restated Credit and Guaranty Agreement, dated February 6, 2003 incorporated by reference to the Companys Form 8-K, dated February 20, 2003, filed with the Commission on February 21, 2003.
10.24 First Amendment to Amended and Restated Credit and Guaranty Agreement, dated June 5, 2003, incorporated by referenced to the Companys Form 10-Q, dated August 12, 2003, filed with the Commission on August 12, 2003.
94
10.25 Second Amendment to Amended and Restated Credit and Guaranty Agreement, dated December 16, 2003, filed herewith.
10.26 Form of Contribution Agreement by and among Astor Plaza Venture, L.P., 1515 Broadway Associates, L.P., The Equitable Life Assurance Society of the United States and SL Green Realty Acquisition LLC incorporated by reference to the Companys Form 10-Q, for the quarter ended March 30, 2002, filed with the Commission on April 30, 2002.
10.27 Form of Contribution and Purchase and Sale Agreement between 220 News Buildings LLC and the Operating Partnership incorporated by reference to the Companys Form 8-K, dated December 12, 2002, filed with the Commission on December 13, 2002.
10.28 Modified Agreement of lease of Graybar Building dated December 30, 1957 between New York State Realty and Terminal Company with Webb & Knapp, Inc. and Graysler Corporation incorporated by reference to the Companys Form 8-K, dated February 20, 2003, filed with the Commission on February 21, 2003.
10.29 Sublease between Webb & Knapp, Inc. and Graysler Corporation and Mary F. Finnegan dated December 30, 1957 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.30 Operating Lease between Mary F. Finnegan and Rose Iacovone dated December 30, 1957 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.31 Operating Sublease between Precision Dynamic Corporation and Graybar Building Company dated June 1, 1964 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002.
10.32 Form of Agreement of Sale and Purchase dated as of January 30, 1998 between Graybar Building Company, as Seller and SL Green Operating Partnership, L.P., as Purchaser incorporated by reference to the Companys Form 8-K, dated March 18, 1998, filed with the Commission on March 31, 1998.
10.33 Share purchase agreement dated as of December 24, 2003, by and between The McGraw-Hill Companies, Inc., as seller and Green Hill Acquisition LLC as purchaser incorporated by reference to the Companys Form 8-K/A, dated December 29, 2003, filed with the Commission on January 9, 2004.
10.34 2003 Long-Term OutPerformance Compensation Program, dated April 1, 2003, incorporated by reference to the Companys Form 10-Q, dated August 12, 2003, filed with the Commission on August 12, 2003.
10.35 Separation agreement between Michael W. Reid and the Company dated February 3, 2004, filed herewith.
10.36 Interim employment agreement between Thomas E. Wirth and the Company dated February 3, 2004, filed herewith.
12.1 Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends.
21.1 Subsidiaries of the Company filed herewith.
23.1 Consent of Ernst & Young LLP filed herewith.
31.1 Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
31.2 Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
32.1 Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
32.2 Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
95
(b) Reports on Form 8-K
The Registrant filed a Current Report on Form 8-K on October 22, 2003 (reporting under Items 7, 9 and 12) in connection with its third quarter 2003 earnings release and supplemental information package.
The Registrant filed a Current Report on Form 8-K on December 3, 2003 (reporting under Item 5) in connection with updating Items 6, 7, 8 and 15(a)1 of our Form 10-K to reflect the properties sold during 2003 as discontinued operations.
The Registrant filed a Current Report on Form 8-K on December 8, 2003 (reporting under Items 7 and 9) in connection with an amendment to its long-term outperformance compensation plan, the adoption of SFAS 123 and an increase in its annual common stock dividend.
The Registrant filed a Current Report on Form 8-K on December 10, 2003 (reporting under Items 5 and 9) in connection with its sale of Series C Cumulative Redeemable Preferred Stock.
The Registrant filed a Current Report on Form 8-K on December 29, 2003 (reporting under Items 5 and 7) in connection with its acquisition of a 45% ownership interest in 1221 Avenue of the Americas.
96
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
SL GREEN REALTY CORP. |
||
|
|
||
Dated: March 15, 2004 |
By: |
/s/ Gregory F. Hughes |
|
|
Gregory F. Hughes |
||
|
Chief Financial Officer |
KNOW ALL MEN BY THESE PRESENTS, that we, the undersigned officers and directors of SL Green Realty Corp. hereby severally constitute Marc Holliday and Gregory F. Hughes, and each of them singly, our true and lawful attorneys and with full power to them, and each of them singly, to sign for us and in our names in the capacities indicated below, the Annual Report on Form 10-K filed herewith and any and all amendments to said Annual Report on Form 10-K, and generally to do all such things in our names and in our capacities as officers and directors to enable SL Green Realty Corp. to comply with the provisions of the Securities Exchange Act of 1934, and all requirements of the Securities and Exchange Commission, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Annual Report on Form 10-K and any and all amendments thereto.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
Signatures |
|
Title |
|
Date |
|
||||
|
|
|
|||||||
/s/ Stephen L. Green |
|
Chairman of the Board of Directors |
March 15, 2004 |
||||||
Stephen L. Green |
|
|
|||||||
|
|
|
|||||||
/s/ Marc Holliday |
|
Chief Executive Officer, President |
March 15, 2004 |
||||||
Marc Holliday |
and Director |
|
|||||||
|
|
|
|||||||
/s/ Gregory F. Hughes |
|
Chief Financial Officer |
March 15, 2004 |
||||||
Gregory F. Hughes |
|
|
|||||||
|
|
|
|||||||
/s/ Michael W. Reid |
|
Chief Operating Officer |
March 15, 2004 |
||||||
Michael W. Reid |
|
|
|||||||
|
|
|
|||||||
/s/ Thomas E. Wirth |
|
Principal Accounting Officer |
March 15, 2004 |
||||||
Thomas E. Wirth |
|
|
|||||||
|
|
|
|||||||
/s/ John H. Alschuler, Jr. |
|
Director |
March 15, 2004 |
||||||
John H. Alschuler, Jr. |
|
|
|||||||
|
|
|
|||||||
/s/ Edwin Thomas Burton, III |
|
Director |
March 15, 2004 |
||||||
Edwin Thomas Burton, III |
|
|
|||||||
|
|
|
|||||||
/s/ John S. Levy |
|
Director |
March 15, 2004 |
||||||
John S. Levy |
|
|
|||||||
97