UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One) |
||
ý |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the fiscal year ended December 31, 2003 |
|
|
|
OR |
||
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the transition period from to . |
|
||
Commission File Number: 1-9044 |
DUKE REALTY CORPORATION |
||
|
|
|
State of Incorporation: |
|
IRS Employer ID Number: |
Indiana |
|
35-1740409 |
600 East 96th Street, Suite 100 |
||
(Address, including zip code and telephone number, including area code, of principal executive offices) |
||
|
|
|
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class: |
|
Name of each exchange on which registered: |
|
|
|
Common Stock ($.01 par value) |
|
New York Stock Exchange |
Depositary Shares, each representing a 1/10 interest in 7.375% Series D Convertible Cumulative Redeemable Preferred Shares ($.01 par value) |
|
New York Stock Exchange |
Depositary Shares, each representing a 1/10 interest in 8.25% Series E Cumulative Redeemable Preferred Shares ($.01 par value) |
|
New York Stock Exchange |
Depositary Shares, each representing a 1/10 interest in 8.45% Series I Cumulative Redeemable Preferred Shares ($.01 par value) |
|
New York Stock Exchange |
Depositary Shares, each representing a 1/10 interest in 6.625% Series J Cumulative Redeemable Preferred Shares ($.01 par value) |
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
Depositary Shares, each representing a 1/10 interest in 7.99% Series B Cumulative Redeemable Preferred Shares ($.01 par value)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act). Yes ý No o
The aggregate market value of the voting shares of the Registrants outstanding common shares held by non-affiliates of the Registrant is $3.7 billion based on the last reported sale price on June 30, 2003.
The number of Common Shares outstanding as of February 26, 2004 was 137,933,858 ($.01 par value).
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants Definitive Proxy Statement for its 2004 Annual Meeting of Shareholders to be held on April 28, 2004, are incorporated by reference in Part III of this Annual Report on Form 10-K.
TABLE OF CONTENTS
Form 10-K
Item 1. Business
Risk Factors
There are certain risk factors associated with an investment of securities issued by Duke Realty Corporation (the Company). Discussion of these risk factors can be found within Item 7, Managements Discussion and Analysis, Financial Conditions and Results of Operations, of this Annual Report Form 10-K and in the Companys Current Report on Form 8-K dated July 24, 2003.
Background
The Company is a self-administered and self-managed real estate investment trust (REIT), which began operations upon completion of its initial public offering in February 1986. In October 1993, the Company completed an additional common stock offering and acquired the rental real estate and service businesses of Duke Associates, whose operations began in 1972. As of December 31, 2003, the Companys diversified portfolio of 899 rental properties (including 15 properties totaling 2.8 million square feet under development) encompass over 109.0 million rentable square feet and are leased by a diverse and stable base of approximately 4,100 tenants whose businesses include manufacturing, retailing, wholesale trade, distribution and professional services. The Company also owns or controls nearly 3,800 acres of unencumbered land ready for development.
The Company, through its Service Operations, also provides, on a fee basis, leasing, property and asset management, development, construction, build-to-suit, and other tenant-related services for approximately 300 tenants in over 8.4 million square feet of space at properties owned by third-party clients. With 13 primary operating platforms, the Company concentrates its activities in the Midwest and Southeast United States. See Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 8, Financial Statements and Supplementary Data for financial information. The Companys rental operations are conducted through Duke Realty Limited Partnership (DRLP). In addition, the Company conducts its Service Operations through Duke Realty Services Limited Partnership (DRSLP) and Duke Construction Limited Partnership (DCLP). All references to the Company in this Form 10-K Report include the Company and those entities owned or controlled by the Company, unless the context indicates otherwise.
The Companys headquarters and executive offices are located in Indianapolis, Indiana. In addition, the Company has twelve regional offices located in Atlanta, Georgia; Cincinnati, Ohio; Columbus, Ohio; Cleveland, Ohio; Chicago, Illinois; Dallas, Texas; Minneapolis, Minnesota; Nashville, Tennessee; Orlando, Florida; Raleigh, North Carolina; St. Louis, Missouri; and Tampa, Florida. The Company had 1,011 employees as of December 31, 2003.
Business Strategy
The Companys business objective is to increase its Funds From Operations (FFO) by (i) maintaining and increasing property occupancy and rental rates through the management of its portfolio of existing properties; (ii) expanding existing properties; (iii) developing and acquiring new properties; and (iv) providing a full line of real estate services to the Companys tenants and to third-parties. FFO is used by industry analysts and investors as a supplemental operating performance measure of an equity REIT. FFO is calculated in accordance with the definition that was adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). FFO, as defined by NAREIT, represents net income (loss) determined in accordance with accounting principles generally accepted in the United States (GAAP), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization, and after adjustment for unconsolidated partnerships and joint ventures.
1
Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminish predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes that the use of FFO, combined with the required primary GAAP presentations, has improved the understanding of operating results of REITs among the investing public and made comparisons of REIT operating results more meaningful. Management generally considers FFO to be a useful measure for reviewing comparative operating and financial performance (although FFO should be reviewed in conjunction with net income which remains the primary measure of performance) because by excluding gains or losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization, FFO assists in comparing the operating performance of a companys real estate between periods or as compared to different companies.
As a fully integrated commercial real estate firm, the Company believes that its in-house leasing, management, development and construction services and the Companys significant base of commercially zoned and unencumbered land in existing business parks should give the Company a competitive advantage in its future development activities.
The Company believes that the analysis of real estate opportunities and risks can be done most effectively at regional or local levels. As a result, the Company intends to continue its emphasis on increasing its market share and effective rents in its primary markets where it owns properties. The Company also expects to utilize its nearly 3,800 acres of unencumbered land and its many business relationships with nearly 4,100 commercial tenants to expand its build-to-suit business (development projects substantially pre-leased to a single tenant) and to pursue other development and acquisition opportunities in its primary markets. The Company believes that this regional focus will allow it to assess market supply and demand for real estate more effectively as well as to capitalize on its strong relationships with its tenant base. In addition, the Company seeks to further capitalize on strong customer relationships to provide third party construction and build-for-sale services outside its primary markets.
The Companys policy is to seek to develop and acquire Class A commercial properties located in markets with high growth potential for Fortune 500 companies and other quality regional and local firms. The Companys industrial and suburban office development focuses on business parks and mixed-use developments suitable for multiple projects on a single site where the Company can create and control the business environment. These business parks and mixed-use developments generally include restaurants and other amenities, which the Company believes will create an atmosphere that is particularly efficient and desirable. The Companys retail development focuses on lifestyle, community and neighborhood centers in its existing markets and is developed primarily for held-for-sale opportunities. As a fully integrated real estate company, the Company is able to arrange for or provide to its industrial, office and retail tenants not only well located and well maintained facilities, but also additional services such as build-to-suit construction, tenant finish construction, expansion flexibility and advertising and marketing services.
All of the Companys properties are located in areas that include competitive properties. Institutional investors, other REITs or local real estate operators generally own such properties; however, no single competitor or small group of competitors is dominant in the Companys current markets. The supply and demand of similar available rental properties may affect the rental rates the Company will receive on its properties.
Financing Strategy
The Company seeks to maintain a well-balanced, conservative and flexible capital structure by: (i) extending and sequencing the maturity dates of its debt; (ii) borrowing primarily at fixed rates; (iii) generally pursuing current and future long-term debt financings and refinancing on an unsecured basis; and (iv) maintaining conservative debt service and fixed charge coverage ratios. Management believes that these strategies have enabled and should continue to enable the Company to favorably access capital markets for its long-term
2
requirements such as debt refinancing and financing development and acquisitions of additional rental properties. In addition, as discussed under Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, the Company has a $500 million unsecured line of credit available for short-term fundings of development and acquisition of additional rental properties. In addition, the Company pursues favorable opportunities to dispose of assets that no longer meet the Companys long-term investment criteria and re-deploy the proceeds into new investments that the Company believes have excellent long-term growth prospects. The Companys debt to total market capitalization ratio (total market capitalization is defined as the total market value of all outstanding Common and Preferred Shares and units of limited partnership interest (Units) in DRLP plus outstanding indebtedness) at December 31, 2003 was 30.8%. The Companys ratio of earnings to debt service and ratio of earnings to fixed charges for the year ended December 31, 2003 were 2.10x and 1.81x, respectively. In computing the ratio of earnings to debt service, earnings have been calculated by adding debt service to income from continuing operations before earnings or losses from the sale of land and depreciable property dispositions, net of impairment adjustments and minority interest in earnings of DRLP. Debt service consists of interest expense and recurring principal amortization (excluding maturities) and excludes amortization of debt issuance costs. In computing the ratio of earnings to fixed charges, earnings have been calculated by adding fixed charges, excluding capitalized interest, to income from continuing operations before earnings or losses from the sale of land and depreciable property dispositions, net of impairment adjustments and minority interest in earnings of DRLP. Fixed charges consist of interest costs, whether expensed or capitalized, the interest component of rental expense, amortization of debt issuance costs and preferred stock dividend requirements.
Corporate Governance
Since the Companys inception, it not only has strived to be a top-performer operationally, but also to lead in issues important to investors such as disclosure and corporate governance. The Companys system of governance reinforces this commitment. Summarized below are the highlights of the Companys Corporate Governance initiatives.
Board Composition |
|
Board is controlled by supermajority (67%+) of Independent Directors |
|
|
|
Board Committees |
|
Board Committee members are all Independent Directors |
|
|
|
Lead Director |
|
The Chairman of the Corporate Governance Committee serves as Lead Director of the Independent Directors |
|
|
|
Board Policies |
|
No Shareholder Rights Plan (Poison Pill) |
|
|
Code of Conduct applies to all Directors and Associates; waivers require the vote of Independent Directors |
|
|
Effective orientation program for new Directors |
|
|
Independence of Directors is reviewed annually |
|
|
Independent Directors meet at least quarterly in executive session |
|
|
Independent Directors receive no compensation from Duke other than as Directors |
|
|
Equity-based compensation plans require shareholder approval |
|
|
Board effectiveness and performance is reviewed annually by the Corporate Governance Committee |
|
|
Corporate Governance Committee conducts an annual review of the CEO succession plan |
|
|
Independent Directors and all Board Committees may retain outside advisors, as they deem appropriate |
|
|
Mandatory retirement age for Directors |
|
|
Outstanding stock options may not be repriced |
|
|
Directors required to offer resignation upon job change |
|
|
|
Ownership |
|
Minimum Stock Ownership Guidelines apply to all Directors and Executive Officers |
|
|
|
3
The Companys Code of Conduct and its Corporate Governance Guidelines are available in the investor information/corporate governance section of the Companys website at www.dukerealty.com. A copy of these documents may also be obtained without charge by writing to Duke Realty Corporation, 600 East 96th Street, Suite 100, Indianapolis, Indiana 46240, Attention: Investor Relations.
Other
For additional information regarding the Companys investments and operations, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, and Item 8, Financial Statements and Supplementary Data. For additional information about the Companys business segments, see Item 8, Financial Statements and Supplementary Data.
In addition to this Annual Report, the Company files quarterly and special reports, proxy statements and other information with the SEC. All documents that are filed with the SEC are available free of charge on the Companys corporate website, which is http://www.dukerealty.com. You may also read and copy any document filed at the public reference facilities of the SEC at 450 Fifth Street, N.W., Washington, D.C. 25049. Please call the SEC at (800) SEC-0330 for further information about the public reference facilities. These documents also may be accessed through the SECs electronic data gathering, analysis and retrieval system (EDGAR) via electronic means, including the SECs home page on the Internet (http://www.sec.gov). In addition, since some of our securities are listed on the New York Stock Exchange, you can read SEC filings at the offices of the New York Stock Exchange, 20 Broad Street, New York, New York 10005.
Item 2. Properties
Product Review
As of December 31, 2003, the Company owns an interest in a diversified portfolio of 899 commercial properties encompassing over 109.0 million net rentable square feet (including 15 properties comprising 2.8 million square feet under development) and more than 3,800 acres of land for future development.
Industrial Properties: The Company owns interests in 642 industrial properties encompassing approximately 81.3 million square feet (74% of total square feet) more specifically described as follows:
Bulk Warehouses Industrial warehouse/distribution buildings with clear ceiling heights of 20 feet or more. The Company owns 425 buildings totaling 68.1 million square feet of such properties.
Service Centers Also known as flex buildings or light industrial, this product type has 12-18 foot clear ceiling heights and a combination of drive-up and dock-height loading access. The Company owns 217 buildings totaling 13.2 million square feet of such properties.
Office Properties: The Company owns interests in 250 office buildings totaling approximately 26.9 million square feet (25% of total square feet) more specifically described as follows:
Suburban Office The Company owns 246 suburban office buildings totaling 26.0 million square feet.
CBD Office The Company owns four downtown office projects totaling approximately 861,000 square feet.
Retail Properties: The Company owns interests in 7 retail projects totaling approximately 800,000 square feet (1% of total square feet). These properties encompass both power and neighborhood shopping centers.
Land: The Company owns or controls more than 3,800 acres of land located primarily in its existing business parks. The land is ready for immediate use and is unencumbered. Over 60.0 million square feet of additional space can be developed on these sites and substantially all of the land is zoned for either office, industrial or retail development.
4
Service Operations: The Company provides property and asset management, development, leasing and construction services to third party owners in addition to its own properties. The Companys current property management base for third parties includes over 8.4 million square feet of properties serving approximately 300 tenants.
Property Descriptions
The following schedule represents the geographic highlights of the Companys properties in its primary markets.
5
Duke Realty Corporation
Geographic Highlights
In Service Properties as of December 31, 2003
|
|
Square Feet (1) |
|
Annual Net |
|
Percent of |
|
|||||||||||||
|
|
Industrial |
|
Office |
|
Retail |
|
Overall |
|
Percent of |
|
|
|
|||||||
|
|
Service Center |
|
Bulk |
|
Suburban |
|
CBD |
|
|
|
|
|
|
||||||
Primary Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta |
|
3,214,230 |
|
8,859,456 |
|
2,247,270 |
|
|
|
4,115 |
|
14,325,071 |
|
13.48 |
% |
80,590,375 |
|
13.67 |
% |
|
Indianapolis |
|
1,608,384 |
|
17,721,945 |
|
2,726,050 |
|
161,984 |
|
82,374 |
|
22,300,737 |
|
20.99 |
% |
75,960,615 |
|
12.89 |
% |
|
Cincinnati |
|
1,240,393 |
|
7,873,090 |
|
3,632,071 |
|
699,402 |
|
601,537 |
|
14,046,493 |
|
13.22 |
% |
74,036,670 |
|
12.56 |
% |
|
St. Louis |
|
1,334,011 |
|
2,942,200 |
|
3,516,953 |
|
|
|
|
|
7,793,164 |
|
7.34 |
% |
67,121,068 |
|
11.39 |
% |
|
Columbus |
|
82,520 |
|
4,376,427 |
|
3,231,852 |
|
|
|
|
|
7,690,799 |
|
7.24 |
% |
46,145,229 |
|
7.83 |
% |
|
Cleveland |
|
60,600 |
|
3,358,888 |
|
2,173,613 |
|
|
|
|
|
5,593,101 |
|
5.27 |
% |
42,132,283 |
|
7.15 |
% |
|
Minneapolis |
|
2,117,291 |
|
3,563,091 |
|
975,323 |
|
|
|
|
|
6,655,705 |
|
6.27 |
% |
41,466,448 |
|
7.04 |
% |
|
Raleigh |
|
1,159,756 |
|
1,513,910 |
|
2,237,183 |
|
|
|
|
|
4,910,849 |
|
4.62 |
% |
39,990,134 |
|
6.78 |
% |
|
Nashville |
|
1,285,261 |
|
3,335,928 |
|
785,634 |
|
|
|
|
|
5,406,823 |
|
5.09 |
% |
38,270,740 |
|
6.49 |
% |
|
Chicago |
|
276,344 |
|
4,121,431 |
|
1,718,207 |
|
|
|
50,572 |
|
6,166,554 |
|
5.81 |
% |
35,514,517 |
|
6.03 |
% |
|
Central Florida |
|
350,493 |
|
2,628,772 |
|
1,277,439 |
|
|
|
|
|
4,256,704 |
|
4.01 |
% |
25,574,217 |
|
4.34 |
% |
|
Dallas |
|
470,754 |
|
5,337,053 |
|
152,000 |
|
|
|
|
|
5,959,807 |
|
5.61 |
% |
13,441,731 |
|
2.28 |
% |
|
South Florida |
|
|
|
|
|
677,806 |
|
|
|
|
|
677,806 |
|
0.64 |
% |
8,598,504 |
|
1.46 |
% |
|
Other (3) |
|
|
|
436,139 |
|
|
|
|
|
|
|
436,139 |
|
0.41 |
% |
557,914 |
|
0.09 |
% |
|
Total |
|
13,200,037 |
|
66,068,330 |
|
25,351,401 |
|
861,386 |
|
738,598 |
|
106,219,752 |
|
100.00 |
% |
$ |
589,400,445 |
|
100.00 |
% |
|
|
12.43 |
% |
62.21 |
% |
23.87 |
% |
0.81 |
% |
0.70 |
% |
100.00 |
% |
|
|
|
|
|
|
|
|
|
Occupancy % |
|
||||||||||
|
|
Industrial |
|
Office |
|
|
|
|
|
||||
|
|
Service Center |
|
Bulk |
|
Suburban |
|
CBD |
|
Retail |
|
Overall |
|
Primary Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta |
|
84.93 |
% |
84.71 |
% |
91.86 |
% |
|
|
100.00 |
% |
85.89 |
% |
Indianapolis |
|
87.40 |
% |
96.57 |
% |
87.59 |
% |
94.72 |
% |
99.95 |
% |
94.81 |
% |
Cincinnati |
|
79.94 |
% |
91.95 |
% |
87.47 |
% |
93.65 |
% |
98.21 |
% |
90.09 |
% |
St. Louis |
|
90.48 |
% |
95.28 |
% |
88.21 |
% |
|
|
|
|
91.27 |
% |
Columbus |
|
100.00 |
% |
71.83 |
% |
87.32 |
% |
|
|
|
|
78.64 |
% |
Cleveland |
|
100.00 |
% |
93.45 |
% |
83.42 |
% |
|
|
|
|
89.63 |
% |
Minneapolis |
|
88.57 |
% |
92.28 |
% |
86.90 |
% |
|
|
|
|
90.31 |
% |
Raleigh |
|
74.00 |
% |
91.86 |
% |
81.69 |
% |
|
|
|
|
83.01 |
% |
Nashville |
|
86.38 |
% |
89.95 |
% |
81.99 |
% |
|
|
|
|
87.95 |
% |
Chicago |
|
89.05 |
% |
93.74 |
% |
83.02 |
% |
|
|
100.00 |
% |
90.60 |
% |
Central Florida |
|
86.70 |
% |
84.38 |
% |
74.15 |
% |
|
|
|
|
81.50 |
% |
Dallas |
|
95.09 |
% |
94.96 |
% |
100.00 |
% |
|
|
|
|
95.10 |
% |
South Florida |
|
|
|
|
|
83.47 |
% |
|
|
|
|
83.47 |
% |
Other (3) |
|
|
|
100.00 |
% |
|
|
|
|
|
|
100.00 |
% |
Total |
|
85.75 |
% |
91.13 |
% |
85.90 |
% |
93.85 |
% |
98.54 |
% |
89.29 |
% |
(1) Includes all wholly owned and joint venture projects shown at 100% as of report date .
(2) Represents the average annual rental property revenue due from tenants in occupancy as of the date of this report, excluding additional rent due as operating expense reimbursements, landlord allowances for operating expenses and percentage rents. Joint Venture properties are shown at the Companys ownership percentage.
(3) Represents properties not located in the Companys primary markets. These properties are located in similar midwest or southeast markets.
6
Item 3. Legal Proceedings
Broadband Office, Inc. and Official Committee of Unsecured Creditors of Broadband Office, Inc. recently filed a complaint against a group of real estate investment trusts and real estate operating companies and certain affiliated entities and individuals in connection with the formation and management of Broadband Office. Among the defendants are Duke Realty Corporation, Duke Realty Limited Partnership and Mr. Dennis Oklak, one of the Companys executive officers. The complaint alleges various breaches of purported fiduciary duties by the defendants, seeks recharacterization or equitable subordination of debt, seeks recovery of alleged avoidable transfers, appears to seek to hold them liable for, among other things, the debt of Broadband Office under alter-ego, veil-piercing and partnership theories, and seeks other relief under other theories. The complaint seeks aggregate damages in excess of $300 million from all of the defendants. The Company believes that it and Mr. Oklak have meritorious defenses to the plaintiffs allegations and intends to vigorously defend this litigation. Due to the inherent uncertainties of the litigation process and the judicial system, the Company is not able to predict the outcome of this litigation. If this litigation is not resolved in the Companys favor, it could have a material adverse effect on its business, financial condition and results of operations.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the fourth quarter of the year ended December 31, 2003.
EXECUTIVE OFFICERS OF THE REGISTRANT
Robert M. Chapman, age 50. Mr. Chapman has served as Senior Executive Vice President, Real Estate Operations, since November 2003. From 2000 through November 2003, Mr. Chapman served as the Companys Executive Vice President, Southern Region, responsible for the Companys Atlanta, Orlando, Tampa, Raleigh, Nashville and Dallas property portfolios. Mr. Chapman was Executive Vice President of the Atlanta/Texas region from 1999 to 2000, and Executive Vice President of Acquisitions and Dispositions from 1997 to 1999. Before joining the Company in 1997, he served as Senior Vice President and Portfolio Manager for The RREEF Funds, and held positions at Gerald Hines Interests and Lincoln Property Company.
Matthew A. Cohoat, age 44. Mr. Cohoat was named Executive Vice President and Chief Financial Officer of the Company on January 1, 2004. From 1990 through 2003, Mr. Cohoat held various positions in the Companys accounting group, most recently that of Senior Vice President and Corporate Controller. From 1982 until 1990 he was employed by Ernst & Young, LLP.
James B. Conner, age 45. Mr. Connor has served as Regional Executive Vice President for the Companys Chicago Region, which includes its Chicago, Minneapolis, St. Louis and Nashville portfolios, since December 2003. Mr. Connor served as Senior Vice President responsible for the Companys Chicago Operations since joining the Company in 1998. Prior to joining the Company, Mr. Connor held several executive and brokerage positions with Cushman & Wakefield, most recently serving as Senior Managing Director for the Midwest area.
Howard L. Feinsand, age 56. Mr. Feinsand has served as the Companys Executive Vice President and General Counsel since 1999. Mr. Feinsand served on the Companys Board of Directors from 1988 to January 2003. From 1996 until 1999, Mr. Feinsand was the founder and principal of Choir Capital Ltd. From 1995 until 1996, he was Managing Director of Citicorp North America, Inc. He was the Senior Vice President and Manager-Capital Markets, Pricing and Investor Programs of GE Capital Aviation Services, Inc. from 1989 to 1995. From 1971 through 1989, Mr. Feinsand practiced law in New York City.
Robert D. Fessler, age 46. Mr. Fessler has served as Executive Vice President of the Companys Atlanta Region, which includes its Atlanta, Raleigh, Florida and Dallas portfolios since July 2003. Mr. Fessler was Senior Vice President of Cincinnati Operations from 2001 to July 2003, led the Cincinnati Industrial Group from 1988 through 2001 and was a leasing representative from 1987 to 1988. Prior to joining the Company, Mr. Fessler worked for the Trammell Crow Company and General Electric Company.
7
John W. Guinee III, age 48. Mr. Guinee has served as Executive Vice President and Chief Investment Officer of the Company since February 2003. From 1997 through 2001, Mr. Guinee was Executive Vice President and the Chief Investment Officer of Charles E. Smith Residential Realty. From 1985 through 1997, he was Managing Director of LaSalle Advisors (Alex. Brown Kleinwort Benson prior to a merger). From 1982 through 1985, Mr. Guinee was a development manager with Gerald D. Hines Interests in San Francisco.
Thomas L. Hefner, age 57. Mr. Hefner has served as Chief Executive Officer of the Company since 1993 and as its Chairman since 1998. Mr. Hefner has served as a Director of the Company since 1993.
Steven R. Kennedy, age 47. Mr. Kennedy was named Executive Vice President, Construction on January 1, 2004. From 1986 until 2004, he served the Company in various capacities in the construction group, most recently as Senior Vice President. Prior to joining the Company, Mr. Kennedy was employed as a project manager for Charles Pankow Builders, Inc., a West Coast-based design-build and general contractor.
Dennis D. Oklak, age 50. Mr. Oklak was named President and Chief Operating Officer of the Company in January 2003. He had been Co-Chief Operating Officer of the Company since April 2002. Mr. Oklak joined the Company in 1986 as Tax Manager and was later named Controller of the Companys development companies before being named Vice President and Treasurer. In that position, he served as the Chief Accounting Officer with responsibility for financial reporting in public offerings of securities; assisting the vice presidents of each business unit with deal structuring; and supervising all financial aspects of the Company. Mr. Oklak assumed the position of Executive Vice President and Chief Administrative Officer in 1997 and supervised accounting, tax, information technology, human resources and tenant services.
Christopher L. Seger, age 36. Mr. Seger was appointed Executive Vice President, National Development/Construction in December 2003. From 2001 to 2003, Mr. Seger was Senior Vice President of the Companys Florida Group, with responsibility for its office and industrial portfolio in Central and South Florida. From 1999 to 2001, Mr. Seger was Senior Vice President of the Companys Indiana Office Group; and from 1993 to 1999 served in the Companys Acquisitions and Leasing groups.
Item 5. Market for the Registrants Common Equity and Related Stockholder Matters
The Companys common shares are listed for trading on the New York Stock Exchange under the symbol DRE. The following table sets forth the high and low sales prices of the common stock for the periods indicated and the dividend paid per share during each such period. Comparable cash dividends are expected in the future. As of February 26, 2004, there were 11,995 record holders of common shares.
|
|
2003 |
|
2002 |
|
||||||||||||||
Quarter Ended |
|
High |
|
Low |
|
Dividend |
|
High |
|
Low |
|
Dividend |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
December 31 |
|
$ |
31.76 |
|
$ |
28.19 |
|
$ |
.460 |
|
$ |
25.84 |
|
$ |
21.50 |
|
$ |
.455 |
|
September 30 |
|
29.40 |
|
27.05 |
|
.460 |
|
28.88 |
|
21.40 |
|
.455 |
|
||||||
June 30 |
|
29.30 |
|
26.10 |
|
.455 |
|
28.95 |
|
25.46 |
|
.450 |
|
||||||
March 31 |
|
27.50 |
|
24.25 |
|
.455 |
|
26.50 |
|
22.92 |
|
.450 |
|
||||||
On January 28, 2004, the Company declared a quarterly cash dividend of $.46 per share, payable on February 27, 2004, to common shareholders of record on February 12, 2004.
8
A summary of the tax characterization of the dividends paid per common share for the years ended December 31, 2003, 2002 and 2001 follows:
|
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Total dividends paid per share |
|
$ |
1.83 |
|
$ |
1.81 |
|
$ |
1.76 |
|
|
|
|
|
|
|
|
|
|||
Ordinary income |
|
69.7 |
% |
78.2 |
% |
90.9 |
% |
|||
Return of capital |
|
19.1 |
% |
20.5 |
% |
0.0 |
% |
|||
Capital gains |
|
11.2 |
% |
1.3 |
% |
9.1 |
% |
|||
|
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
|||
Item 6. Selected Consolidated Financial Data
The following sets forth selected consolidated financial and operating information on a historical basis for the Company for each of the years in the five-year period ended December 31, 2003. The following information should be read in conjunction with Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 8, Financial Statements and Supplementary Data included in this Form 10-K (in thousands, except per share amounts):
|
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|||||||
Results of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Rental Operations |
|
$ |
730,410 |
|
$ |
698,072 |
|
$ |
701,014 |
|
$ |
693,983 |
|
$ |
523,929 |
|
||
Service Operations |
|
59,456 |
|
68,580 |
|
80,459 |
|
82,799 |
|
54,031 |
|
|||||||
Total Revenues from Continuing Operations |
|
$ |
789,866 |
|
$ |
766,652 |
|
$ |
781,473 |
|
$ |
776,782 |
|
$ |
577,960 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net Income Available for Common Shares |
|
$ |
161,911 |
|
$ |
153,969 |
|
$ |
227,743 |
|
$ |
212,958 |
|
$ |
139,636 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Per Share Data : |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic Income per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Continuing Operations |
|
$ |
1.08 |
|
$ |
1.11 |
|
$ |
1.71 |
|
$ |
1.66 |
|
$ |
1.30 |
|
||
Discontinued Operations |
|
.11 |
|
.04 |
|
.05 |
|
.02 |
|
.03 |
|
|||||||
Diluted Income per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Continuing Operations |
|
1.08 |
|
1.10 |
|
1.69 |
|
1.64 |
|
1.29 |
|
|||||||
Discontinued Operations |
|
.11 |
|
.04 |
|
.05 |
|
.02 |
|
.03 |
|
|||||||
Dividends paid per Common Share |
|
1.83 |
|
1.81 |
|
1.76 |
|
1.64 |
|
1.46 |
|
|||||||
Weighted Average Common Shares Outstanding |
|
135,595 |
|
133,981 |
|
129,660 |
|
126,836 |
|
104,884 |
|
|||||||
Weighted Average Common and Dilutive |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Potential Common Shares |
|
151,141 |
|
150,839 |
|
151,710 |
|
147,441 |
|
120,511 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance Sheet Data (at December 31): |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Assets |
|
$ |
5,561,249 |
|
$ |
5,348,823 |
|
$ |
5,330,033 |
|
$ |
5,460,036 |
|
$ |
5,486,238 |
|
||
Total Debt |
|
2,335,536 |
|
2,106,285 |
|
1,814,856 |
|
1,973,215 |
|
2,113,476 |
|
|||||||
Total Preferred Equity |
|
540,508 |
|
440,889 |
|
608,664 |
|
608,874 |
|
609,998 |
|
|||||||
Total Shareholders Equity |
|
2,666,749 |
|
2,617,336 |
|
2,785,323 |
|
2,712,890 |
|
2,668,596 |
|
|||||||
Total Common Shares Outstanding |
|
136,594 |
|
135,007 |
|
131,416 |
|
127,932 |
|
125,823 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Funds From Operations (1) |
|
$ |
335,989 |
|
$ |
321,886 |
|
$ |
340,315 |
|
$ |
317,360 |
|
$ |
234,273 |
|
||
Cash Flow Provided by (Used by): |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating activities |
|
$ |
368,628 |
|
$ |
569,596 |
|
$ |
349,668 |
|
$ |
363,350 |
|
$ |
315,635 |
|
||
Investing activities |
|
(320,696 |
) |
(337,972 |
) |
91,539 |
|
(11,972 |
) |
(740,269 |
) |
|||||||
Financing activities |
|
(52,714 |
) |
(223,693 |
) |
(470,915 |
) |
(330,952 |
) |
436,449 |
|
|||||||
(1) Funds From Operations (FFO) is used by industry analysts and investors as a supplemental operating performance measure of an equity real estate investment trust (REIT). FFO is calculated in accordance with the definition that was adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). FFO, as defined by NAREIT, represents net income (loss) determined in accordance with accounting principles generally accepted in the United States (GAAP), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization, and after adjustment for unconsolidated partnerships and joint ventures.
Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminished predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of
9
operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes that the use of FFO, combined with the required primary GAAP presentations, has improved the understanding of operating results of REITs among the investing public and made comparisons of REIT operating results more meaningful. Management considers FFO to be a useful measure for reviewing comparative operating and financial performance (although FFO should be reviewed in conjunction with net income which remains the primary measure of performance) because by excluding gains or losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization, FFO assists in comparing the operating performance of a companys real estate between periods or as compared to different companies.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding Forward Looking Statements
Certain statements in this Annual Report, including those related to the Companys future operations, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of the Company, or industry results, to differ materially from any predictions of future results, performance or achievements that we express or imply in this report. Some of the risks, uncertainties and other important factors that may affect future results include, among others:
General economic and business conditions;
The Companys continued qualification as a real estate investment trust;
Competition for tenants and decrease in property occupancy;
Potential increases in real estate construction costs;
Potential changes in interest rates;
Continuing ability to favorably raise debt and equity in the capital markets; and
Other risks inherent in the real estate business including tenant defaults, potential liability relating to environmental matters and liquidity of real estate investments.
This list of risks and uncertainties, however, is not intended to be exhaustive. The Company has on file with the Securities and Exchange Commission (SEC) a Current Report on Form 8-K dated July 24, 2003, with additional risk factor information.
The words believe, estimate, expect, anticipate and similar expressions or statements regarding future periods are intended to identify forward-looking statements. Although we believe that the plans, expectations and results expressed in or suggested by our forward-looking statements are reasonable, all forward-looking statements are inherently uncertain as they involve substantial risks and uncertainties beyond the Companys control. New factors emerge from time to time, and it is not possible for us to predict the nature or assess the potential impact of each new factor on the Companys business. Given these uncertainties, we caution you not to place undue reliance on these forward-looking statements. The Company undertakes no obligation to update or revise any of its forward-looking statements for events or circumstances that arise after the statement is made.
Business Overview
The Company is a self-administered and self managed real estate investment trust that began operations through a related entity in 1972. As of December 31, 2003, the Company:
Owned or jointly controlled 899 industrial, office and retail properties (including properties under development), consisting of over 109.0 million square feet primarily located in 10 states; and
Owned or jointly controlled approximately 3,800 acres of land with an estimated future development potential of more than 60.0 million square feet of industrial, office and retail properties.
10
The Company provides the following services for its properties and for certain properties owned by third parties:
leasing;
management;
construction;
development; and
other tenant-related services.
The Companys operating results depend primarily upon rental income from its office, industrial and retail properties (Rental Operations). The following highlights the areas of Rental Operations that the Company considers critical for future revenue growth (all square footage totals and occupancy percentages reflect both wholly-owned properties and properties in joint ventures):
Same Property Performance: The Company tracks same property performance, which measures the performance of properties that were in-service for all reported portions of a two-year period by comparing the results of the second year with the results of the first year. In 2003, net operating income from the same property portfolio decreased by 3.5% from 2002, compared to .3% growth in 2002 over 2001. The current year decline is a result of a decrease of $8.8 million in same property lease termination fees compared to 2002. In addition to the decrease in lease termination fees, the Company increased the use of free rent concessions in 2003 as an incentive to attract quality tenants.
Occupancy Analysis: The ability to maintain occupancy rates is a principal driver of the Companys results of operations. The following table sets forth information regarding the Companys in-service portfolio of rental properties as of December 31, 2003 and 2002 (square feet in thousands):
|
|
Total |
|
Percent of |
|
Percent Occupied |
|
||||||
Type |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Centers |
|
13,200 |
|
13,758 |
|
12.4 |
% |
13.0 |
% |
85.8 |
% |
87.4 |
% |
Bulk |
|
66,068 |
|
66,021 |
|
62.2 |
% |
62.8 |
% |
91.1 |
% |
87.1 |
% |
Office |
|
26,213 |
|
24,578 |
|
24.7 |
% |
23.4 |
% |
86.2 |
% |
86.5 |
% |
Retail |
|
739 |
|
839 |
|
.7 |
% |
0.8 |
% |
98.5 |
% |
98.5 |
% |
Total |
|
106,220 |
|
105,196 |
|
100.0 |
% |
100.0 |
% |
89.3 |
% |
87.1 |
% |
The overall increase in occupancy for 2003 was the result of increased activity primarily in the bulk industrial product, fewer lease terminations through lease buyouts and fewer tenant bankruptcies. An improving economy coupled with increased business spending and aggressive leasing led to the overall occupancy increase. The current year decrease in Service Centers occupancy was mainly the result of a tenant terminating 241,000 square feet through a lease buyout in December 2003 in exchange for a termination payment of $3.0 million.
Lease Expiration and Renewals: The Companys ability to maintain and grow its occupancy rates primarily depends upon its continuing ability to re-lease expiring space. The following table reflects the Companys in-service lease expiration schedule as of December 31, 2003, by product type. The table indicates square footage and annualized net effective rents (based on December 2003 rental revenue) under expiring leases (in thousands):
11
|
|
Total Portfolio |
|
Industrial |
|
Office |
|
Retail |
|
|||||||||||||||
Year of Expiration |
|
Square |
|
Dollars |
|
% |
|
Square |
|
Dollars |
|
Square |
|
Dollars |
|
Square |
|
Dollars |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2004 |
|
11,717 |
|
$ |
77,603 |
|
11 |
% |
9,092 |
|
$ |
41,621 |
|
2,625 |
|
$ |
35,982 |
|
|
|
$ |
|
|
|
2005 |
|
13,124 |
|
91,409 |
|
14 |
% |
10,289 |
|
50,825 |
|
2,799 |
|
40,084 |
|
36 |
|
500 |
|
|||||
2006 |
|
10,827 |
|
76,367 |
|
12 |
% |
8,507 |
|
44,545 |
|
2,318 |
|
31,789 |
|
2 |
|
33 |
|
|||||
2007 |
|
11,192 |
|
77,080 |
|
12 |
% |
8,490 |
|
41,276 |
|
2,677 |
|
35,527 |
|
25 |
|
277 |
|
|||||
2008 |
|
13,122 |
|
79,650 |
|
12 |
% |
10,538 |
|
46,383 |
|
2,563 |
|
32,904 |
|
21 |
|
363 |
|
|||||
2009 |
|
8,797 |
|
58,830 |
|
9 |
% |
6,727 |
|
31,021 |
|
2,050 |
|
27,421 |
|
20 |
|
388 |
|
|||||
2010 |
|
6,956 |
|
52,659 |
|
8 |
% |
5,053 |
|
25,392 |
|
1,889 |
|
27,031 |
|
14 |
|
236 |
|
|||||
2011 |
|
3,783 |
|
32,904 |
|
5 |
% |
2,461 |
|
12,290 |
|
1,306 |
|
20,369 |
|
16 |
|
245 |
|
|||||
2012 |
|
4,597 |
|
28,389 |
|
4 |
% |
3,547 |
|
13,655 |
|
1,043 |
|
14,401 |
|
7 |
|
333 |
|
|||||
2013 |
|
3,725 |
|
38,629 |
|
6 |
% |
1,673 |
|
7,888 |
|
1,989 |
|
29,826 |
|
63 |
|
915 |
|
|||||
2014 and Thereafter |
|
7,002 |
|
44,952 |
|
7 |
% |
5,151 |
|
21,266 |
|
1,327 |
|
20,150 |
|
524 |
|
3,536 |
|
|||||
|
|
94,842 |
|
$ |
658,472 |
|
100 |
% |
71,528 |
|
$ |
336,162 |
|
22,586 |
|
$ |
315,484 |
|
728 |
|
$ |
6,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Portfolio Square Feet |
|
106,220 |
|
|
|
|
|
79,269 |
|
|
|
26,212 |
|
|
|
739 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Percent Occupied |
|
89.3 |
% |
|
|
|
|
90.2 |
% |
|
|
86.2 |
% |
|
|
98.5 |
% |
|
|
|||||
The Company renewed 72.3% of its leases up for renewal in 2003, totaling 8.1 million square feet on which it attained a 1.4% growth in net effective rents. The relatively flat growth in rental rates is indicative of excess vacancies in many of the Companys markets requiring competitive pricing strategies to retain current tenants.
The average term of renewals decreased to 3.5 years in 2003, from 4.4 years in 2002. The Company is currently renewing tenants for shorter terms in anticipation of better market rates for future renewal periods.
The Companys lease renewal percentages over the past three years have remained relatively consistent at a 70-75% success rate despite the relatively weak market conditions. The Company does not currently expect its renewal percentage in 2004 to significantly differ from that experienced in 2003.
Future Development: Another source of growth in earnings for the Company is the development of additional rental properties. The Company had approximately 2.8 million square feet of properties under development at December 31, 2003 with total projected costs of approximately $160.3 million. The total projected costs of properties under development at December 31, 2002 was $195.0 million. The lower volume reflects the relative slowdown in business expansion in response to the overall weakened economy, and the Companys plan to limit the development of speculative properties until activity increases.
The properties under development are expected to provide future Rental Operations growth as they are placed in service or, for those properties that are being developed for sale, earnings through Service Operations upon their eventual sale. A summary of the properties under development as of December 31, 2003, follows (in thousands, except percent leased and stabilized returns):
Anticipated |
|
Square |
|
Percent |
|
Project |
|
Anticipated |
|
|
Held for Rental: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter 2004 |
|
1,485 |
|
64 |
% |
$ |
59,738 |
|
9.9 |
% |
2nd Quarter 2004 |
|
225 |
|
36 |
% |
16,257 |
|
11.0 |
% |
|
3rd Quarter 2004 |
|
200 |
|
53 |
% |
11,997 |
|
9.9 |
% |
|
Thereafter |
|
193 |
|
100 |
% |
6,475 |
|
9.9 |
% |
|
|
|
2,103 |
|
63 |
% |
$ |
94,467 |
|
10.1 |
% |
Held-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter 2004 |
|
422 |
|
100 |
% |
$ |
37,110 |
|
9.0 |
% |
2nd Quarter 2004 |
|
26 |
|
100 |
% |
2,567 |
|
11.6 |
% |
|
3rd Quarter 2004 |
|
262 |
|
100 |
% |
26,143 |
|
10.1 |
% |
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
710 |
|
100 |
% |
$ |
65,820 |
|
9.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
2,813 |
|
73 |
% |
$ |
160,287 |
|
9.9 |
% |
Acquisition and Disposition Activity: The Company has an active capital recycling program based upon a strategy to dispose of non-strategic assets and utilize the proceeds to fund new development and acquisitions of more desirable properties. Through this program, the Company is continually improving the overall quality of
12
its investment portfolio. During 2000 and 2001, the Company disposed of over $1 billion of properties, which generated substantially greater proceeds than were required to fund new development and acquisitions. The excess proceeds were utilized to pay down Company debt, which has reduced the Companys debt-to-total market capitalization ratio to a conservative 30.8% at December 31, 2003.
Dispositions of held-for-rental properties slowed in 2003 and 2002, totaling $126 million and $41 million, respectively, as the slower business climate limited reinvestment opportunities. The disposition proceeds were used to partially fund 2003 and 2002 acquisitions of $232 million and $114 million, respectively. The Company will continue to pursue both disposition and acquisition opportunities that arise in 2004. While management expects the volume of acquisitions to exceed dispositions, management cannot predict when or if these opportunities will arise.
Funds From Operations
Funds From Operations (FFO) is used by industry analysts and investors as a supplemental operating performance measure of an equity real estate investment trust (REIT). FFO is calculated in accordance with the definition that was adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). FFO, as defined by NAREIT, represents net income (loss) determined in accordance with accounting principles generally accepted in the United States of America (GAAP), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization, and after adjustment for unconsolidated partnerships and joint ventures.
Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes that the use of FFO, combined with the required primary GAAP presentations, has improved the understanding of operating results of REITs among the investing public and made comparisons of REIT operating results more meaningful. Management considers FFO to be a useful measure for reviewing comparative operating and financial performance (although FFO should be reviewed in conjunction with net income which remains the primary measure of performance) because by excluding gains or losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization, FFO assists in comparing the operating performance of a companys real estate between periods or as compared to different companies.
The following table summarizes the calculation of FFO for the years ended December 31 (in thousands):
|
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income available for common shares |
|
$ |
161,911 |
|
$ |
153,969 |
|
$ |
227,743 |
|
Add back (deduct): |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
196,234 |
|
175,621 |
|
159,714 |
|
|||
Share of adjustments for unconsolidated companies |
|
18,839 |
|
17,598 |
|
14,177 |
|
|||
Loss (Earnings) from depreciated property sales |
|
(22,141 |
) |
(5,949 |
) |
(45,428 |
) |
|||
Minority interest share of add-backs |
|
(18,854 |
) |
(19,353 |
) |
(15,891 |
) |
|||
Funds From Operations |
|
$ |
335,989 |
|
$ |
321,886 |
|
$ |
340,315 |
|
Funds From Operations for 2002 and 2001 have been restated to include the effects of the Companys adoption of the SECs July 31, 2003 Staff Policy Statement that clarifies the application of FASB-EITF Topic D-42, The Effect on the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock. See discussion of Restatement of Net Income below. Additionally, the Company has restated 2002 and 2001 FFO through the adoption of recent guidance from the SEC requiring the inclusion of impairment adjustments in the calculation of FFO.
13
Results of Operations
A summary of the Companys operating results and property statistics for each of the years in the three-year period ended December 31, 2003, follows (in thousands, except number of properties and per share amounts):
|
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Rental Operations revenues |
|
$ |
730,410 |
|
$ |
698,072 |
|
$ |
701,014 |
|
Service Operations revenues |
|
59,456 |
|
68,580 |
|
80,459 |
|
|||
Earnings from Rental Operations |
|
185,012 |
|
216,612 |
|
250,902 |
|
|||
Earnings from Service Operations |
|
21,821 |
|
30,270 |
|
35,115 |
|
|||
Operating income |
|
184,689 |
|
221,560 |
|
270,478 |
|
|||
Net income available for common shares |
|
161,911 |
|
153,969 |
|
227,743 |
|
|||
Weighted average common shares outstanding |
|
135,595 |
|
133,981 |
|
129,660 |
|
|||
Weighted average common and dilutive potential common shares |
|
151,141 |
|
150,839 |
|
151,710 |
|
|||
Basic income per common share: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.08 |
|
$ |
1.11 |
|
$ |
1.71 |
|
Discontinued operations |
|
$ |
.11 |
|
$ |
.04 |
|
$ |
.05 |
|
Diluted income per common share: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.08 |
|
$ |
1.10 |
|
$ |
1.69 |
|
Discontinued operations |
|
.11 |
|
.04 |
|
.05 |
|
|||
Number of in-service properties at end of year |
|
884 |
|
910 |
|
888 |
|
|||
In-service square footage at end of year |
|
106,220 |
|
105,196 |
|
102,982 |
|
|||
Under development square footage at end of year |
|
2,813 |
|
3,058 |
|
4,701 |
|
Comparison of Year Ended December 31, 2003 to Year Ended December 31, 2002
Rental Income from Continuing Operations
Rental income from continuing operations increased from $670.9 million in 2002 to $706.7 million in 2003. The following table reconciles rental income by reportable segment to the Companys total reported rental income from continuing operations for the years ended December 31, 2003 and 2002 (in thousands):
|
|
2003 |
|
2002 |
|
||
Office |
|
$ |
421,660 |
|
$ |
395,542 |
|
Industrial |
|
273,307 |
|
264,572 |
|
||
Retail |
|
7,999 |
|
6,885 |
|
||
Other |
|
3,756 |
|
3,893 |
|
||
Total |
|
$ |
706,722 |
|
$ |
670,892 |
|
Although the Companys three reportable segments comprising Rental Operations (office, industrial and retail) are all within the real estate industry, they are not necessarily affected by the same economic and industry conditions. For example, the Companys retail segment experienced high occupancies and strong overall performance during 2003, while the Companys office and industrial segments reflected the weaker economic environment for those property types. The primary causes of the increase in rental income from continuing operations, with specific references to a particular segment when applicable, are summarized below:
During 2003, in-service occupancy improved from 87.1% at the end of 2002 to 89.3% at the end of 2003. The second half of 2003 was highlighted by a significant increase in the industrial portfolio occupancy of 2.1% along with a slight increase in office portfolio occupancy of .9%. Increased occupancy continues to be managements primary focus for 2004.
Lease termination fees totaled $27.4 million in 2002 compared to $17.2 million in 2003. Most of this decrease was attributable to the office segment, which recognized $21.1 million of termination fees in 2002 as compared to $11.8 million in 2003. Lease termination fees relate to specific tenants that pay a fee to terminate their lease obligations before the end of the contractual lease term. The high volume of termination fees in 2002 was reflective of the contraction of the business of large office users during that year and their desire to downsize their use of office space. The decrease in termination fees for 2003 was indicative of an improving economy and a more stable financial position of the Companys tenants. Although there is no way to predict the amount of future lease termination fees, management believes that the amount of these fees will continue to decline in 2004.
14
During the year ended 2003, the Company acquired $232 million of properties totaling 2.1 million square feet. The acquisitions were primarily Class A office buildings in existing markets with overall occupancy near 90%. Revenues associated with these acquisitions totaled $10.2 million in 2003. In addition, revenues from 2002 acquisitions totaled $15.8 million in 2003 compared to $4.8 million in 2002. This significant increase is primarily due to a large office acquisition that closed at the end of December 2002.
Developments placed in-service in 2003 provided revenues of $6.6 million, while revenues associated with developments placed in-service in 2002 totaled $13.7 million in 2003 compared to $4.7 million in 2002.
Proceeds from dispositions of held for rental properties totaled $126.1 million in 2003, compared to $40.9 million in 2002. These properties generated revenue of $12.5 million in 2003 versus $19.6 million in 2002.
Equity in Earnings of Unconsolidated Companies
Equity in earnings represents the Companys ownership share of net income from investments in unconsolidated companies. These joint ventures generally own and operate rental properties and hold land for development. These earnings decreased from $27.2 million in 2002 to $23.6 million in 2003. This decrease is a result of the following significant activity:
In 2002, a $1.8 million gain was recognized on a property that was developed and sold upon completion to a third party.
In 2003, the Companys total investment in joint ventures decreased. This decrease was the result of the Company acquiring its partners interest in three joint ventures, selling its interest in two and one venture being dissolved in the current year. While the number of joint ventures decreased, the joint ventures occupancy increased from 93.2% to 94.0% in 2003.
Rental Expenses and Real Estate Taxes
The following table reconciles rental expenses and real estate taxes by reportable segment to the Companys total reported amounts in the statement of operations for the years ended December 31, 2003 and 2002 (in 000s):
|
|
2003 |
|
2002 |
|
||
Rental Expenses: |
|
|
|
|
|
||
Office |
|
$ |
104,447 |
|
$ |
92,401 |
|
Industrial |
|
36,954 |
|
30,252 |
|
||
Retail |
|
926 |
|
494 |
|
||
Other |
|
1,690 |
|
1,394 |
|
||
Total |
|
$ |
144,017 |
|
$ |
124,541 |
|
|
|
|
|
|
|
||
Real Estate Taxes: |
|
|
|
|
|
||
Office |
|
$ |
43,049 |
|
$ |
38,608 |
|
Industrial |
|
31,123 |
|
29,206 |
|
||
Retail |
|
477 |
|
445 |
|
||
Other |
|
4,131 |
|
3,047 |
|
||
Total |
|
$ |
78,780 |
|
$ |
71,306 |
|
The increased rental and real estate tax expenses for 2003, as compared to 2002, was the result of the Companys increase in average in-service square feet and occupancy. These increases resulted from the Companys acquisition activities and developments placed in service in 2003.
Interest Expense
The Companys interest expense increased from $114.7 million in 2002 to $129.1 million in 2003. Although the Company benefited from significantly lower interest rates during the year, interest expense increased because of increased borrowings during the year and a decrease in the amount of interest that was capitalized. The increased borrowings reflected the funding of the Companys developments during the year and the excess of properties acquired over those disposed. Interest capitalized for 2003 was significantly lower than 2002 as development activity for 2003 was substantially slower than prior years. Development starts for 2003 totaled only $108 million compared to approximately $225 million for 2002. Other significant factors impacting interest expense for 2003 are summarized as follows (in thousands):
15
The Company continued to replace secured debt financing with unsecured debt, and paid off over $120 million of secured loans throughout 2003. The payoffs included secured loans due in 2003 and those due in 2004 and beyond for which the Company was able to take advantage of expired or negotiated lower pre-payment penalties and utilize lower financing costs from unsecured debt offerings or the unsecured line of credit.
Approximately $425 million of new unsecured debt was issued in 2003. The Company issued $175 million of seven-year debt in January 2003 at an effective interest rate of 5.37%, $150 million of ten-year debt in May 2003 at an effective interest rate of 4.64% and $100 million of four-year debt in November 2003 at an effective interest rate of 3.63%. The Company retired $175 million of debt in June 2003 that had an effective interest rate of 7.33%.
The Company utilized its $500 million unsecured line of credit more heavily in 2003 than it did during 2002 in order to take advantage of the historically low borrowing costs. The balance on the line of credit was $351 million at December 31, 2003 compared to $281 million at December 31, 2002.
Depreciation and Amortization Expense
Depreciation and amortization expense for 2003 increased by over $22.5 million compared to 2002 because of an increase in tenant improvements and leasing costs. As discussed earlier, the Company experienced higher overall occupancy and more acquisition activity in 2003, which resulted in increased capital expenditures for tenant improvements and deferred lease commissions as well as increases in held for investment property basis. The following highlights the significant changes in depreciable and amortizable property during 2003:
The basis of the held for investment property portfolio increased by $166 million as a result of the Companys development and acquisition activity.
The Company incurred tenant improvement costs of $91.3 million in 2003.
The Company incurred lease commissions of $41.6 million in 2003.
Also contributing to the increased expense in 2003 was the effect of Statement of Financial Accounting Standards No. 141, Business Combinations (SFAS 141), on acquisitions. This accounting pronouncement requires the allocation of a portion of a propertys purchase price to intangible assets for leases acquired and in-place at the closing date of the acquisition. These intangible assets are amortized over the remaining life of the leases (generally 3-5 years) as compared to the building basis portion of the acquisition, which is depreciated over 40 years. The amortization associated with the acquired lease intangible assets recorded on 2003 acquisitions totaled $4.2 million.
Service Operations primarily consist of leasing, management, construction and development services for joint venture properties and properties owned by third parties. These operations are heavily influenced by the current state of the economy as leasing and management fees are dependent upon occupancy while construction and development services rely on businesses expanding operations. The following highlights the significant components of revenues in Service Operations:
The Company experienced more than a 2% decrease in its overall gross profit margin percentage in its general contractor business in 2003 because of more competitive pricing in many of its markets. However, despite this decrease, the Company was able to increase its net general contractor revenues from $21.9 million in 2002 to $26.8 million in 2003 because of a significant increase in volume. This volume increase was attributable to the low cost of financing available to businesses, thereby making it more attractive for them to own instead of lease facilities. The Company has a substantial backlog of $175.6 million for third party work as of December 31, 2003 that will carry into 2004.
Property management, maintenance and leasing fee revenues have remained fairly constant between 2002 and 2003 as the number of properties managed by the Company has not changed significantly.
Construction management and development activity income represents construction and development fees earned on projects where the Company acts as the construction manager along with profits from the Companys held-for-sale program under which the Company develops a
16
property with the intent to sell upon completion. The decrease in revenues from $29.4 million in 2002 to $15.5 million in 2003 is primarily due to fewer properties being sold in 2003 from the held-for-sale program. During 2002, the Company sold eight held-for-sale properties for a pre-tax gain of $28.2 million compared to the sale of four properties in 2003 for a pre-tax gain of $15.4 million in 2003. Profit margins on held-for-sale transactions fluctuate by sale depending on the type of property being sold, the strength of the underlying tenant and the nature of the sale, such as a pre-contracted purchase price for a primary tenant versus a sale on the open market.
Service Operations expenses decreased from $38.3 million in 2002 to $37.6 million in 2003. Included in these amounts are income taxes which decreased to $5.7 million in 2003 from $8.4 million in 2002 primarily as a result of lower income from the disposition of held-for-sale properties. Other Service Operations expenses increased by approximately $2.0 million in 2003 over 2002. This increase was driven primarily from the costs associated with increased third party construction volume.
General and Administrative Expense
General and administrative expense decreased from $25.3 million in 2002 to $22.1 million for the year ended December 31, 2003. The decrease is primarily attributable to an increase in construction volume for third party projects resulting in a greater allocation of overhead to Service Operations operating expenses.
Other Income and Expenses
Gain on sale of land and depreciable property dispositions, net of impairment adjustment, is comprised of the following amounts in 2003 and 2002:
|
|
2003 |
|
2002 |
|
||
Gain on sales of depreciable properties |
|
$ |
0 |
|
$ |
4,491 |
|
Gain on sale of joint venture interests |
|
8,639 |
|
0 |
|
||
Gain on land sales |
|
7,695 |
|
4,478 |
|
||
Impairment adjustment |
|
(560 |
) |
(6,629 |
) |
||
Total |
|
$ |
15,774 |
|
$ |
2,340 |
|
Gain on sales of depreciable properties represent sales of previously held for investment rental properties which did not qualify to be classified as discontinued operations under SFAS 144 (see discussion under Discontinued Operations below). There were no such sales in 2003.
In 2003, the Company sold its interests in two joint ventures that owned and operated depreciable investment property. The Company owned 50% of each of these joint ventures.
Gain on land sales represents sales of undeveloped land owned by the Company. The Company pursues opportunities to dispose of land in markets with a high concentration of undeveloped land and those markets where the land no longer meets strategic development plans of the Company.
The Company recorded $560,000 of impairment charges on three land parcels that were sold in 2003. The Company has analyzed each of its in-service properties and has determined that there are no additional valuation adjustments that need to be made as of December 31, 2003. The $6.6 million adjustment recorded in 2002 was associated with four properties determined to be impaired.
Other revenue and expenses is comprised primarily of the write-off of contract development costs for abandoned development projects and gains on terminations of interest rate swaps. In 2003, the Company recorded contract development expenses of $1.0 million compared to $1.2 million in 2002. The Company accumulates costs of potential projects as an asset until such time as the costs are capitalized into a new project or expensed for a failed project.
In 2003, the Company terminated four forward starting interest rate swap agreements for a net gain of $643,000. The swap agreements were entered into as hedges for future anticipated debt issuances. These agreements were terminated as a result of the Companys capital needs being met through the issuance of the Series J Preferred Stock in lieu of the contemplated debt issuances. In 2002, a $1.4 million gain was recognized in connection with a swap that did not qualify for hedge accounting. The Company has no swaps or other derivative instruments outstanding at December 31, 2003. See discussion of the Companys use of derivative instruments in the footnotes to the financial statements.
17
Discontinued Operations
The Company adopted Statement of Financial Accounting Standard No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), on January 1, 2002. SFAS 144 requires the Company to report in discontinued operations the results of operations of a property that has either been disposed or is classified as held-for-sale, unless certain conditions are met.
At December 31, 2003, the Company classified the results of operations and gains or losses of 45 buildings as discontinued operations. Of these buildings, 2 were sold in 2002 and 42 were sold in 2003. Impairment charges of $500,000 were recognized in 2003 relating to a single property that was sold in 2003. As a result of the sale, these charges were classified in discontinued operations for 2003. One property is owned at December 31, 2003, and is under contract to sell in 2004. Impairment charges totaling $2.7 million that were recognized in 2002 have been reclassed to discontinued operations as the properties to which they pertain were sold in 2003. Beginning in 2002, results of operations and any gains or losses on all sales of depreciable properties are classified in discontinued operations.
Comparison of Year Ended December 31, 2002 to Year Ended December 31, 2001
Rental Income from Continuing Operations
Rental income from continuing operations increased from $669.6 million in 2001 to $670.9 million in 2002. The following table reconciles rental income by reportable segment to the Companys total reported rental income from continuing operations for the years ended December 31, 2002 and 2001 (in thousands):
|
|
2002 |
|
2001 |
|
||
Office |
|
$ |
395,542 |
|
$ |
374,805 |
|
Industrial |
|
264,572 |
|
272,891 |
|
||
Retail |
|
6,885 |
|
18,165 |
|
||
Other |
|
3,893 |
|
3,762 |
|
||
Total |
|
$ |
670,892 |
|
$ |
669,623 |
|
The following significant fluctuations are the primary causes of the increase in rental income from continuing operations for all three segments, with specific references to a particular segment when applicable:
Throughout 2002, in-service occupancy decreased from 88.6% at the end of 2001 to 87.1% at the end of 2002. The decline was the result of the weakened economy and its effect on business in the Companys markets. These markets experienced a shortage of demand compared to the supply of office and industrial space resulting from downsizing of leased space for existing tenants, the lack of new business growth, and the tendency of existing businesses to hold off on growth plans until the economy improves.
Lease termination fees totaled $27.4 million in 2002 compared to $17.9 million in 2001. In 2002, there were significant individual termination fees received, particularly in the office portfolio, where $21.1 million of termination fees were recognized compared to $12.1 million in 2001. This trend was consistent with the continuing decline in occupancy for office space in many of the Companys markets.
In August of 2001, the Company sold 21 properties or approximately 75% of its retail portfolio. As a result of this sale, the Company had eight months of operations associated with these properties in 2001.
Equity in Earnings of Unconsolidated Companies
Equity in earnings decreased from $31.4 million in 2001 to $27.2 million for 2002 as a result of the following:
The Companys share of lease termination fees for 2001 was approximately $2.1 million, compared to approximately $658,000 in 2002.
During 2002, a 50% joint venture had increased interest expense of approximately $900,000 as a result of $71.0 million in debt issued during the second quarter of 2001.
18
Rental Expenses and Real Estate Taxes
The following table reconciles rental expenses and real estate taxes by reportable segment to the Companys total reported amounts in the statement of operations for the years ended December 31, 2002 and 2001 (in 000s):
|
|
2002 |
|
2001 |
|
||
Rental Expenses: |
|
|
|
|
|
||
Office |
|
$ |
92,401 |
|
$ |
86,782 |
|
Industrial |
|
30,252 |
|
28,214 |
|
||
Retail |
|
494 |
|
1,619 |
|
||
Other |
|
1,394 |
|
1,797 |
|
||
Total |
|
$ |
124,541 |
|
$ |
118,412 |
|
Real Estate Taxes: |
|
|
|
|
|
||
Office |
|
$ |
38,608 |
|
$ |
33,893 |
|
Industrial |
|
29,206 |
|
29,520 |
|
||
Retail |
|
445 |
|
1,553 |
|
||
Other |
|
3,047 |
|
3,281 |
|
||
Total |
|
$ |
71,306 |
|
$ |
68,247 |
|
The Companys three reportable segments comprising Rental Operations (office, industrial and retail) are all within the real estate industry. The increased rental and real estate tax expense were the result of the Companys increased real estate assets associated with current year developments and acquisitions.
Depreciation and Amortization
Depreciation and amortization expense for the year ended December 31, 2002, increased over the prior year through an increase in the Companys building asset basis, increased investments in tenant improvements and the expensing of undepreciated tenant improvements associated with the early terminations of tenants.
Interest Expense
The $5.2 million increase in interest expense is attributable to the following:
Interest capitalized on development projects decreased from $25.9 million in 2001 to $13.5 million in 2002 because of decreased development activity by the Company in response to soft demand in most of the Companys markets.
Interest expense on corporate unsecured debt increased from $98.7 million in 2001 to $100.8 million in 2002. The Company issued $150 million of ten-year unsecured debt in August 2002 at an effective interest rate of 5.88% and $50 million of ten-year unsecured debt in September 2002 at an effective interest rate of 5.45%. Also in 2002, the Company paid off $50 million of debt that matured in September, which had an effective rate of 7.31%.
Interest expense on the Companys secured debt decreased from $30.8 million in 2001 to $22.9 million in 2002 as the Company paid off $13.5 million of secured debt throughout 2002 and experienced lower borrowings on its secured line of credit during 2002 compared to 2001. Additionally, the Company paid off approximately $128.5 million of secured debt throughout 2001.
Interest expense on the Companys $500 million unsecured line of credit decreased by approximately $1.1 million in 2002 compared to 2001 as the Company maintained lower balances on the line throughout most of 2002.
Service Operations
Service Operations primarily consist of leasing, management, construction and development services for joint venture properties and properties owned by third parties. Service Operations revenues decreased from $80.5 million for the year ended December 31, 2001, to $68.6 million for the year ended December 31, 2002. The prolonged effect of the slow economy has been the primary factor in the overall decrease in revenues. The Company experienced a decrease of $12.7 million in net general contractor revenues because of a decrease in the volume of construction in 2002, compared to 2001, as well as slightly lower profit margins.
Property management, maintenance and leasing fee revenues decreased from $22.8 million in 2001 to $14.3 million in 2002 primarily because of a decrease in landscaping maintenance revenue resulting from the sale of the landscaping operations in the third quarter of 2001.
19
Construction management and development activity income represents construction and development fees earned on projects where the Company acts as the construction manager along with profits from the Companys held-for-sale program under which the Company develops a property for sale upon completion. The increase in revenues of $10.3 million in 2002 is primarily due to an increase in volume of the sale of properties from the held-for-sale program.
Service Operations expenses decreased from $45.3 million in 2001 to $38.3 million in 2002. The decrease was attributable to the decrease in construction and development activity and the reduced overhead costs as a result of the sale of the landscape business in 2001.
General and Administrative Expense
General and Administrative Expense increased from $15.5 million in 2001 to $25.3 million for the year ended December 31, 2002. The Company was successful in reducing total operating and administration costs; however, reduced construction and development activities resulted in a greater amount of overhead being charged to general and administrative expense instead of being capitalized into development projects or charged to Service Operations.
Other Income and Expenses
Gain on sale of land and depreciable property dispositions, net of impairment adjustment, was comprised of the following amounts in 2002 and 2001:
|
|
2002 |
|
2001 |
|
||
Gain on sales of depreciable properties |
|
$ |
4,491 |
|
$ |
45,428 |
|
Gain on land sales |
|
4,478 |
|
5,080 |
|
||
Impairment adjustment |
|
(6,629 |
) |
(4,800 |
) |
||
Total |
|
$ |
2,430 |
|
$ |
45,708 |
|
Gain on sales of depreciable properties represent sales of previously held for investment rental properties. Beginning in 2000 and continuing into 2001, the Company pursued favorable opportunities to dispose of real estate assets that no longer met long-term investment objectives. In 2002, the Company significantly reduced the amount of its property sales.
Gain on land sales represents sales of undeveloped land owned by the Company. The Company pursues opportunities to dispose of land in markets with a high concentration of undeveloped land and those markets where the land no longer meets strategic development plans of the Company.
Other revenue for the year ended December 31, 2002, includes $1.4 million of gain related to an interest rate swap that did not qualify for hedge accounting.
Restatement of Net Income
In July of 2003, the SEC issued a Staff Policy Statement that clarified the application of FASB-EITF Topic D-42 (Topic D-42), The Effect on the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock. Under Topic D-42, the difference between the amounts paid to the holders of preferred stock upon redemption and the carrying amount of the preferred stock on the issuers balance sheet must be subtracted from net income when computing earnings per share. The Staff Policy Statement clarified that, in computing the reduction in net income, the carrying amount of the preferred stock should be reduced by the issuance costs of the preferred stock. As a result of this clarification, the Companys net income per share was restated for 2002 and 2001. The impact of this restatement is summarized as follows:
|
|
Twelve Months Ended December 31, |
|
||||
|
|
2002 |
|
2001 |
|
||
Net income available for common shareholders: |
|
|
|
|
|
||
Prior to Topic D-42 |
|
161,272 |
|
$ |
229,967 |
|
|
Post adoption of Topic D-42 |
|
153,969 |
|
$ |
227,743 |
|
|
|
|
|
|
|
|
||
Basic net income per common share: |
|
|
|
|
|
||
Prior to Topic D-42 |
|
$ |
1.20 |
|
$ |
1.77 |
|
Post adoption of Topic D-42 |
|
$ |
1.15 |
|
$ |
1.76 |
|
|
|
|
|
|
|
||
Diluted net income per common share: |
|
|
|
|
|
||
Prior to Topic D-42 |
|
$ |
1.19 |
|
$ |
1.75 |
|
Post adoption of Topic D-42 |
|
$ |
1.14 |
|
$ |
1.74 |
|
20
The preparation of the Companys consolidated financial statements in conformity with accounting principles generally accepted in the United States (GAAP) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. The Companys estimates, judgments and assumptions are continually evaluated based upon available information and experience. Note 1 to the Consolidated Financial Statements includes further discussion of the Companys significant accounting policies.
The Companys management has assessed the accounting policies used in the preparation of its financial statements and discussed them with the Companys Audit Committee and independent auditors. The following accounting policies are considered critical based upon materiality to the financial statements, degree of judgment involved in estimating reported amounts and sensitivity to changes in industry and economic conditions:
Accounting for Joint Ventures: The Company has equity interests ranging from 10-95% in joint ventures that own and operate rental properties and hold land for development. The Company consolidates those joint ventures that it controls through majority ownership interests or substantial participating rights. Control is further demonstrated by the ability of the general partner to manage day-to-day operations, refinance debt and sell the assets of the joint venture without the consent of the limited partner and inability of the limited partner to replace the general partner. The Company uses the equity method of accounting for those joint ventures where the Company does not have control over operating and financial polices. Under the equity method of accounting, the assets and liabilities of joint ventures for which the Company uses the equity method are not included on the Companys balance sheet.
Cost Capitalization: Direct and certain indirect costs, including interest, clearly associated with the development, construction, leasing or expansion of real estate investments are capitalized as a cost of the property. The following discusses the significant categories of costs incurred by the Company:
Within the Rental Operations of the Company, direct and indirect costs are capitalized under the guidelines of SFAS 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects (SFAS 67), and interest costs are capitalized under the guidelines of SFAS 34, Capitalization of Interest Cost (SFAS 34). The Company capitalizes these project costs associated with the initial construction of a property up to the time the property is substantially complete and ready for its intended use. The Company believes the completion of the building shell is the proper basis for determining substantial completion and that this basis is the most widely accepted standard in the real estate industry. The interest rate used to capitalize costs is based upon the Companys average borrowing rate on existing debt.
In addition, the Company capitalizes costs, including interest costs, on vacant space during extended lease-up periods after construction of the building shell has been completed if costs are being incurred to ready the vacant space for its intended use. If costs and activities incurred to ready the vacant space cease, then cost capitalization is also discontinued until such activities are resumed. Once necessary work has been completed on a vacant space, project costs are no longer capitalized. The Company ceases capitalization of all project costs on extended lease-up periods after the shorter of a one-year period after the completion of the building shell or when the property attains a 90% occupancy. The Company follows guidelines in SFAS 34 and SFAS 67 in determining the capitalization of project costs during the lease-up period of a property and believes that this treatment is consistent with real estate industry standards for project cost capitalization.
All direct construction and development costs associated with the development of a new property are capitalized. In addition, all leasing commissions paid to third parties for new leases or lease renewals are capitalized. A portion of the Companys indirect costs associated with its construction/ development and leasing efforts are capitalized. In assessing the amount of indirect costs to be capitalized, the Company first allocates payroll costs, on a department-by-department basis, among activities for which capitalization is warranted (i.e., construction, development and leasing) and those for which capitalization is not warranted
21
(e.g., property management, maintenance, acquisitions and dispositions and general corporate functions). To the extent the employees of a department split their time between capitalizable and non-capitalizable activities, the allocations are made based on estimates of the actual amount of time spent in each activity. Once the payroll costs are allocated, the non-payroll costs of each department are allocated among the capitalizable and non-capitalizable activities in the same proportion as payroll costs. The capitalized cost pool does not include any costs allocable to its executive officers.
To ensure that an appropriate amount of costs are capitalized, the amount of capitalized costs that are allocated to a specific project are limited to amounts using standards developed by the Company. These standards consist of a percentage of the total development costs of a project and a percentage of the total gross lease amount payable under a specific lease. These standards are derived after considering both the amount of costs that would need to be paid by the Company if the services were performed by third parties, and the amounts that would be allocated if the personnel in the departments were working at full capacity. The use of these standards ensures that overhead costs attributable to downtime or to unsuccessful projects or leasing activities are not capitalized by the Company.
Impairment of Real Estate Investments: The Company evaluates its real estate investments upon occurrence of significant changes in the operations, but not less than annually, to assess whether any impairment indications are present that affect the recovery of the recorded value. If any real estate investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value. The Company utilizes the guidelines established under SFAS 144 to determine if impairment conditions exist. Under SFAS 144, the Company reviews the expected undiscounted cash flows of each property in its held for rental portfolio to determine if there are any indications of impairment of a property. The review of anticipated cash flows involves subjective assumptions of estimated occupancy and rental rates and ultimate residual value. In addition to reviewing anticipated cash flows, the Company assesses other factors such as changes in business climate and legal factors that may affect the ultimate value of the property. These assumptions are subjective and the anticipated cash flows may not ultimately be achieved.
Real estate assets to be disposed of are reported at the lower of their carrying value amount or the fair value less estimated cost to sell.
Acquisition of Real Estate Property. The Company treats each material property acquisition as a business within the scope of SFAS 141. In accordance with that statement, the Company allocates the purchase price of acquired properties to net tangible and identified intangible assets based on their respective fair value.
The allocation to tangible assets (building and land) is based upon managements determination of the value of the property as if it were vacant using discounted cash flow models similar to those used by independent appraisers. Factors considered by management include an estimate of carrying costs during the expected lease-up periods considering current market conditions, and costs to execute similar leases. The remaining purchase price is allocated among three categories of intangible assets consisting of the above or below market component of inplace leases, the value of in-place leases and the value of customer relationships.
The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using an interest rate which reflects the risks associated with the lease) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term, and (ii) managements estimate of the amounts that would be paid using current fair market rates over the remaining term of the lease. The amounts allocated to above or below market leases are included in deferred leasing and other costs in the balance sheet and are amortized to rental income over the remaining terms of the respective leases.
The total amount of intangible assets is further allocated to in-place lease values and to customer relationship values, based upon managements assessment of their respective values. These intangible assets are included in deferred leasing and other costs in the balance sheet and are depreciated over the remaining term of the existing lease, or the anticipated life of the customer relationship, as applicable.
22
Valuation of Receivables: The Company is subject to tenant defaults and bankruptcies that could affect the collection of outstanding receivables. In order to mitigate these risks, the Company performs in-house credit
review and analysis on major existing tenants and all significant leases before they are executed. The Company has established the following procedures and policies to evaluate the collectibility of outstanding receivables and record allowances:
The Company maintains a tenant watch list containing a list of significant tenants for which the payment of receivables and future rent may be at risk. Various factors such as late rent payments, lease or debt instrument defaults, and indications of a deteriorating financial position are considered when determining whether to include a tenant on the watch list.
As a matter of policy, the Company reserves the entire receivable balance, including straight-line rent, of any tenant with an amount outstanding over 90 days.
Straight-line rent receivables for any tenant on the watch list or any other tenant identified as a potential long-term risk, regardless of the status of rent receivables, are reviewed and reserved as necessary. In addition, a general reserve for straight-line rent receivables is provided in an amount equal to 1% to 2% of the outstanding balance.
Revenue Recognition on Construction Contracts: The Company recognizes income on construction contracts where the Company serves as a general contractor on the percentage of completion method. Using this method, profits are recorded on the basis of the Companys estimates of the overall profit and percentage of completion of individual contracts. A portion of the estimated profits is accrued based upon the Companys estimates of the percentage of completion of the construction contract. Cumulative revenues recognized may be less or greater than cumulative costs and profits billed at any point in time during a contracts term. This revenue recognition method involves inherent risks relating to profit and cost estimates with those risks reduced through approval and monitoring processes.
With regards to critical accounting policies, management has discussed the following with the Audit Committee:
Criteria for identifying and selecting;
Methodology in applying; and
Impact on the financial statements.
The Audit Committee has reviewed the critical accounting policies identified by the Company.
The Company expects to meet its liquidity requirements over the next twelve months, including payments of dividends and distributions as well as recurring capital expenditures relating to maintaining the Companys current real estate assets, primarily through the following:
working capital; and
net cash provided by operating activities
Although the Company historically has not used any other sources of funds to pay for recurring capital expenditures on its current real estate investments, the use of borrowings or property disposition proceeds may be needed to fund such expenditures during periods of high leasing volume. This situation could arise in 2004 if the Company experiences a significant increase in its occupancy.
The Company expects to meet its long-term liquidity requirements, such as scheduled mortgage debt maturities, preferred stock redemptions, the retirement of unsecured notes and amounts outstanding under the unsecured credit facility, property acquisitions, financing of development activities and other non-recurring capital improvements, primarily from the following sources:
23
issuance of additional unsecured notes;
issuance of additional preferred stock;
undistributed cash provided by operating activities, if any; and
proceeds received from real estate dispositions.
Rental Operations
The Company believes that its principal source of liquidity, cash flows from Rental Operations, provides a stable source of cash to fund operational expenses. The Company believes that this cash-based revenue stream is substantially aligned with revenue recognition (except for periodic straight-line rental income accruals) as cash receipts from the leasing of rental properties are generally received in advance of or in a short time following the actual revenue recognition. The Company is subject to risks of decreased occupancy through market conditions as well as tenant defaults and bankruptcies, and potential reduction in rental rates upon renewal or re-letting of properties, which would result in reduced cash flow from operations. However, management believes that these risks are mitigated by the Companys strong market presence in most of its locations and the fact that the Company performs in-house credit review and analysis on major tenants and all significant leases before they are executed.
Credit Facilities
The Company had the following line of credit available (in thousands):
Description |
|
Borrowing |
|
Maturity |
|
Interest |
|
Amount |
|
||
Unsecured Line of Credit |
|
$ |
500,000 |
|
February 2004 |
|
LIBOR + .65 |
% |
$ |
351,000 |
|
The line of credit is used to fund development activities to acquire additional rental properties and to provide working capital.
In January 2004, the Company renewed the unsecured line of credit, extending the maturity date to January 2007 and lowering the interest rate from LIBOR + .65% to LIBOR + .60%.
The line of credit contains financial covenants that require the Company to meet defined levels of performance. As of December 31, 2003, the Company is in compliance with all such covenants and expects to remain in compliance for the foreseeable future.
Debt and Equity Securities
The Company currently has on file with the SEC an effective shelf registration statement that permits the Company to sell up to an additional $670 million of unsecured debt securities as of December 31, 2003. In addition, the Company has on file with the SEC an effective shelf registration statement that permits the Company to sell up to an additional $400.7 million of common and preferred stock as of December 31, 2003. From time-to-time, the Company expects to issue additional securities under these registration statements to fund development and acquisition of additional rental properties and to fund the repayment of the credit facilities and other long-term debt upon maturity.
The indenture governing the Companys unsecured notes also requires the Company to comply with financial ratios and other covenants regarding the operations of the Company. The Company is currently in compliance with all such covenants and expects to remain in compliance for the foreseeable future.
In January 2004, the Company completed a $125 million unsecured debt offering at an effective interest rate of 3.4%, due January 2008.
Sale of Real Estate Assets
The Company utilizes sales of real estate assets as an additional source of liquidity. During 2000 and 2001, the Company engaged in a capital-recycling program that resulted in sales of over $1 billion of real estate assets. In
2002 and 2003, volume was substantially reduced as capital needs were met through other sources and the
24
slower business climate provided fewer opportunities to profitably reinvest sale proceeds. The Company continues to pursue opportunities to sell real estate assets when beneficial to the long-term strategy of the Company.
Uses of Liquidity
The Companys principal uses of liquidity include the following:
Property investments;
Recurring leasing/capital costs;
Dividends and distributions to shareholders and unitholders;
Long-term debt maturities; and
Other contractual obligations.
Property Investments
The Company evaluates development and acquisition opportunities based upon market outlook, supply, and long-term growth potential.
Recurring expenditures
A summary of the Companys recurring capital expenditures is as follows for the year ended December 31, (in thousands):
|
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Tenant improvements |
|
$ |
35,972 |
|
$ |
28,011 |
|
$ |
18,416 |
|
Leasing costs |
|
20,932 |
|
17,975 |
|
13,845 |
|
|||
Building improvements |
|
19,544 |
|
13,373 |
|
10,873 |
|
|||
Totals |
|
$ |
76,448 |
|
$ |
59,359 |
|
$ |
43,134 |
|
Dividends and Distributions
In order to qualify as a REIT for federal income tax purposes, the Company must currently distribute at least 90% of its taxable income to its shareholders. The Company paid dividends per share of $1.83, $1.81 and $1.76 for the years ended December 31, 2003, 2002 and 2001, respectively. The Company expects to continue to distribute taxable earnings to meet the requirements to maintain its REIT status. However, distributions are declared at the discretion of the Companys Board of Directors and are subject to actual cash available for distribution, the Companys financial condition, capital requirements and such other factors as the Companys Board of Directors deems relevant.
Debt Maturities
Debt outstanding at December 31, 2003, totaled $2.3 billion with a weighted average interest rate of 5.65% maturing at various dates through 2028. The Company had $2.1 billion of unsecured debt and $208.6 million of secured debt outstanding at December 31, 2003. Scheduled principal amortization of such debt totaled $9.0 million for the year ended December 31, 2003.
Following is a summary of the scheduled future amortization and maturities of the Companys indebtedness at December 31, 2003, including the $351 million outstanding on the unsecured line of credit in 2007 maturities to reflect the January 2004 renewal (in thousands):
|
|
Future Repayments |
|
Weighted Average |
|
|||||||
Year |
|
Scheduled |
|
Maturities |
|
Total |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||
2004 |
|
$ |
8,064 |
|
$ |
166,834 |
|
$ |
174,898 |
|
7.37 |
% |
2005 |
|
7,749 |
|
205,980 |
|
213,729 |
|
7.21 |
% |
|||
2006 |
|
7,326 |
|
180,186 |
|
187,512 |
|
6.00 |
% |
|||
2007 |
|
5,842 |
|
565,615 |
|
571,457 |
|
3.21 |
% |
|||
2008 |
|
4,922 |
|
134,028 |
|
138,950 |
|
6.31 |
% |
|||
2009 |
|
4,694 |
|
275,000 |
|
279,694 |
|
7.38 |
% |
|||
2010 |
|
4,076 |
|
175,000 |
|
179,076 |
|
5.38 |
% |
|||
2011 |
|
3,334 |
|
175,000 |
|
178,334 |
|
6.94 |
% |
|||
2012 |
|
1,944 |
|
200,000 |
|
201,944 |
|
5.85 |
% |
|||
2013 |
|
1,581 |
|
150,000 |
|
151,581 |
|
4.62 |
% |
|||
Thereafter |
|
8,361 |
|
50,000 |
|
58,361 |
|
6.64 |
% |
|||
|
|
$ |
57,893 |
|
$ |
2,277,643 |
|
$ |
2,335,536 |
|
5.65 |
% |
25
Historical Cash Flows
A comparison of the Companys historical cash flows for 2003, 2002 and 2001 is as follows (in millions):
|
|
Years Ended December 31, |
|
|||||||
|
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Net cash provided by Operating Activities |
|
$ |
368.6 |
|
$ |
569.6 |
|
$ |
349.7 |
|
|
|
|
|
|
|
|
|
|||
Net Cash Provided (Used) by Investing Activities |
|
(320.7 |
) |
(338.0 |
) |
91.5 |
|
|||
|
|
|
|
|
|
|
|
|||
Net Cash Used for Financing Activities |
|
(52.7 |
) |
(223.7 |
) |
(470.9 |
) |
|||
Operating Activities
Cash flows from operating activities provide the cash necessary to meet normal, operational requirements. The receipt of rental income from Rental Operations continues to provide the primary source of revenues and operating cash flows for the Company. However, in 2002, as explained in more detail below, the Company had a large number of sales of buildings developed with the intent to sell, resulting in a significant source of operational cash flows and revenues in 2002 compared to 2001 and 2003. While the Company continues to pursue these opportunities, revenues from rental operations will continue to be the primary source of revenue of the Company. Management continues to focus on increasing occupancy as its primary objective for 2004.
The Company sold eight build-for-sale properties in 2002 generating sales proceeds of $196.9 million. In contrast, four properties were sold in 2003 with gross proceeds of $50.1 million, and eleven properties were sold in 2001 with gross proceeds of $102.2 million.
The Company has a backlog of build-for-sale buildings as of December 31, 2003, with projected project costs of $65.8 million that it anticipates selling throughout 2004.
Investing Activities
Investing activities are one of the primary uses of the Companys liquidity. Development and acquisition activity is necessary to generate additional rental revenues and provide cash flows for operational requirements. Highlights of significant cash uses are as follows:
Development costs decreased from $251.4 million in 2001 and $158.1 million in 2002 to $129.2 million in 2003. This trend is reflective of the weakened economy and excess supply over demand in many of the Companys markets. New developments, particularly speculative office, have been limited by management in an effort to focus on lease-ups of existing properties in most markets.
Acquisitions of real estate have increased significantly since 2001 as the Company continues to view acquisitions in current markets as sources for growth opportunities.
Recurring costs for tenant improvements, lease commissions and building improvements have also continued to increase over the past three years in direct relation to the re-leasing of vacant space. As occupancy fell to a low in 2001, management focused its attention over the past two years on improving and re-letting its existing spaces. Towards the latter half of 2003, occupancy improved in the Companys in-service portfolio. Management anticipates these costs to remain high in 2004 as occupancy trends upward, but occupancy trends are not predictable.
Proceeds from property sales increased in 2003 over 2002 as the Company again looked to dispose of non-strategic assets. The Company experienced significant sales in 2000 and 2001 as efforts were made to de-leverage the balance sheet in anticipation of a slowed economy in 2001 and 2002. This strategy has created a low debt to market capitalization for the Company as of the end of 2003. Sales of property will continue to be utilized as part of the Companys capital recycling program to fund acquisitions and new development.
26
Financing Activities
The Company increased its borrowings under both its unsecured line of credit and in the public debt markets as a source of capital over the past two years. In order to enhance its flexibility with respect to its properties, the Company has continued to replace secured debt with unsecured debt. The low leverage resulting from the large volume of property dispositions in 2000 and 2001 provided the Company with the opportunity to borrow funds at very attractive rates. Highlights of significant financing activities are as follows:
The Company received $425.0 million in proceeds from unsecured debt offerings in 2003 and repaid $135.5 million of secured debt in accordance with the strategy outlined above. The Company has obtained very low coupon rates on its newly issued debt and has staggered the maturity dates over the next 10 years, with no single year having disproportionate maturities.
Borrowings on the unsecured line of credit have increased since 2001 as the Company has taken advantage of lower interest rates and excess capacity to fund development, acquisition and working capital needs. The Company renewed its unsecured line in January 2004, extending the due date to 2007 and lowering the interest rate from LIBOR + .65% to LIBOR + .60%.
Credit Ratings
The Company is currently assigned investment grade corporate credit ratings on its senior unsecured notes from Fitch Ratings, Moodys Investor Service and Standard and Poors Ratings Group. Currently, Fitch and Standard and Poors have assigned a rating of BBB+ and Moodys Investors has assigned a rating of Baa1 to the senior notes. These ratings could change based upon, among other things, the Companys results of operations and financial condition.
The Company also has received investment grade credit ratings from the same rating agencies on its preferred stock. Fitch and Standard and Poors have assigned a Preferred Stock rating of BBB and Moodys Investors has assigned a Preferred Stock rating of Baa2. These ratings could change based upon, among other things, the Companys results of operations and financial condition.
Financial Instruments
In December 2002, the Company simultaneously entered into two $50 million forward-starting interest rate swaps as a hedge to effectively fix the rate on unsecured debt financings expected in 2003. The fair value of the swaps was a liability of $2.1 million as of December 31, 2002, and was recorded in other liabilities in the accompanying balance sheet.
In February 2003, the Company simultaneously entered into two additional $25 million forward-starting interest rate swaps as a hedge to effectively fix the rate on unsecured debt financings expected in 2003. All four swaps qualified for hedge accounting under Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS 133); therefore, changes in fair value were recorded in other comprehensive income.
In July 2003, the Company terminated the swaps for a net gain of $643,000, which is included in other revenue in the Statements of Operations. The swaps were terminated because the Companys capital needs were met through the issuance of the Series J Preferred Stock in lieu of the previously contemplated issuance of debt.
In July 2001, the Company terminated three interest rate swaps that were tied to an $85 million unsecured term loan. The swaps qualified for hedge accounting under SFAS 133. The cost to terminate the swaps was $548,000, which was recorded as interest expense.
In May 2003, the FASB issued Statement No. 150 Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS 150). SFAS 150 establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. SFAS 150 is effective for all financial instruments created or modified after May 31, 2003, and otherwise is effective July 1, 2003. The Company includes the operations of
27
five joint ventures in its consolidated financial statements. These joint ventures are partially owned by unaffiliated parties that have noncontrolling interests. SFAS 150 requires the disclosure of the estimated settlement value of these noncontrolling interests. As of December 31, 2003, the estimated settlement value of these noncontrolling interests was approximately $4.3 million as compared to the minority interest liability recorded on the Companys books for these joint ventures of $1.2 million.
The Company has equity interests ranging from 10 64% in unconsolidated joint ventures that own and operate rental properties and hold land for development. The equity method of accounting is used for these investments in which the Company has the ability to exercise significant influence, but not control, over operating and financial policies. As a result, the assets and liabilities of these joint ventures are not included on the Companys balance sheet.
The Companys investment in unconsolidated companies represents less than 6% of the Companys total assets as of December 31, 2003. These investments provide several benefits to the Company including increased market share, tenant and property diversification and an additional source of capital to fund real estate projects.
The following tables presents summarized financial information for unconsolidated companies for the years ended December 31, 2003 and 2002 (in thousands, except percentages):
|
|
Dugan |
|
Dugan |
|
Dugan |
|
Other Industrial |
|
Total |
|
||||||||||||||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||||||||
Land, buildings and tenant improvements, net |
|
$ |
727,411 |
|
$ |
739,372 |
|
$ |
209,602 |
|
$ |
214,796 |
|
$ |
91,170 |
|
$ |
94,718 |
|
$ |
145,049 |
|
$ |
183,140 |
|
$ |
1,173,232 |
|
$ |
1,232,026 |
|
Land held for development |
|
17,663 |
|
18,763 |
|
12,710 |
|
9,148 |
|
4,293 |
|
4,294 |
|
16,662 |
|
6,643 |
|
51,328 |
|
38,848 |
|
||||||||||
Other assets |
|
29,213 |
|
26,372 |
|
16,535 |
|
17,427 |
|
2,934 |
|
4,654 |
|
13,514 |
|
19,137 |
|
62,196 |
|
67,590 |
|
||||||||||
|
|
$ |
774,287 |
|
$ |
784,507 |
|
$ |
238,847 |
|
$ |
241,371 |
|
$ |
98,397 |
|
$ |
103,666 |
|
$ |
175,225 |
|
$ |
208,920 |
|
$ |
1,286,756 |
|
$ |
1,338,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property indebtedness |
|
$ |
409,349 |
|
$ |
408,305 |
|
$ |
16,035 |
|
$ |
17,200 |
|
$ |
69,160 |
|
$ |
69,936 |
|
$ |
83,188 |
|
$ |
84,452 |
|
$ |
577,732 |
|
$ |
579,893 |
|
Other liabilities |
|
18,232 |
|
17,533 |
|
9,342 |
|
7,851 |
|
3,460 |
|
3,790 |
|
10,657 |
|
22,883 |
|
41,691 |
|
52,057 |
|
||||||||||
|
|
427,581 |
|
425,838 |
|
25,377 |
|
25,051 |
|
72,620 |
|
73,726 |
|
93,845 |
|
107,335 |
|
619,423 |
|
631,950 |
|
||||||||||
Owners equity |
|
346,706 |
|
358,669 |
|
213,470 |
|
216,320 |
|
25,777 |
|
29,940 |
|
81,380 |
|
101,585 |
|
667,333 |
|
706,514 |
|
||||||||||
|
|
$ |
774,287 |
|
$ |
784,507 |
|
$ |
238,847 |
|
$ |
241,371 |
|
$ |
98,397 |
|
$ |
103,666 |
|
$ |
175,225 |
|
$ |
208,920 |
|
$ |
1,286,756 |
|
$ |
1,338,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income |
|
$ |
97,150 |
|
$ |
94,176 |
|
$ |
28,248 |
|
$ |
26,636 |
|
$ |
18,202 |
|
$ |
17,280 |
|
$ |
26,627 |
|
$ |
31,591 |
|
$ |
170,227 |
|
$ |
169,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income |
|
$ |
23,397 |
|
$ |
28,164 |
|
$ |
12,688 |
|
$ |
13,308 |
|
$ |
1.536 |
|
$ |
1,660 |
|
$ |
3,444 |
|
$ |
7,881 |
|
$ |
41,065 |
|
$ |
51,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total square feet |
|
22,761 |
|
22,757 |
|
5,808 |
|
5,878 |
|
652 |
|
648 |
|
4,465 |
|
5,452 |
|
33,686 |
|
34,735 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Percent leased |
|
94.8 |
% |
94.1 |
% |
95.0 |
% |
95.3 |
% |
87.4 |
% |
95.3 |
% |
89.4 |
% |
87.2 |
% |
94.0 |
% |
93.2 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
10.0 |
%- |
10.0 |
%- |
|
|
|
|
||||||||||
ownership percentage |
|
50.0 |
% |
50.0 |
% |
50.0 |
% |
50.0 |
% |
50.0 |
% |
50.0 |
% |
64.0 |
% |
64.0 |
% |
|
|
|
|
Off Balance Sheet Arrangements
The Company does not have any relationships with unconsolidated entities or financial partnerships, such as special purpose entities, which are generally established for the purpose of facilitating off-balance sheet arrangements or other specific purposes.
Contractual Obligations
As of December 31, 2003, the Company is subject to certain contractual payment obligations as described in the schedule below (in thousands):
28
|
|
|
|
Payments due by Period |
|
|||||||||||||||||
Contractual Obligations |
|
Total |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
Thereafter |
|
|||||||
Long-term debt (1) |
|
$ |
1,984,536 |
|
$ |
174,898 |
|
$ |
213,729 |
|
$ |
187,512 |
|
$ |
220,458 |
|
$ |
138,950 |
|
$ |
1,048,989 |
|
Line of credit (2) |
|
351,000 |
|
|
|
|
|
|
|
351,000 |
|
|
|
|
|
|||||||
Share of mortgage debt of unconsolidated joint ventures (3) |
|
278,732 |
|
29,246 |
|
65,214 |
|
5,627 |
|
45,920 |
|
985 |
|
131,740 |
|
|||||||
Capital leases |
|
2,003 |
|
501 |
|
501 |
|
501 |
|
500 |
|
|
|
|
|
|||||||
Ground leases |
|
5,657 |
|
344 |
|
344 |
|
355 |
|
359 |
|
359 |
|
3,896 |
|
|||||||
Development and construction backlog costs (4) |
|
196,553 |
|
196,553 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Future land acquisitions (5) |
|
13,816 |
|
13,816 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other (6) |
|
5,531 |
|
996 |
|
943 |
|
713 |
|
540 |
|
327 |
|
2,012 |
|
|||||||
Total Contractual Obligations |
|
$ |
2,837,828 |
|
$ |
416,354 |
|
$ |
280,731 |
|
$ |
194,708 |
|
$ |
618,777 |
|
$ |
140,621 |
|
$ |
1,186,637 |
|
(1) This long term debt consists of both secured and unsecured debt.
(2) In January 2004, the maturity of the Companys line-of-credit was extended to 2007.
(3) The Company has guaranteed $92.0 million of the total $278.7 million Company share of unconsolidated joint venture debt.
(4) Estimated remaining costs on the completion of held-for-rental, held-for-sale and third-party construction projects.
(5) These land acquisitions are subject to the completion of due diligence requirements, resolution of certain contingencies and completion of customary closing conditions. If the Company were to terminate these contracts, the Company would forfeit its total escrow amount of $100,000 and would have no further contractual obligations.
(6) This amount consists of operating leases and infrastructure development commitments.
Related Party Transactions
The Company provides property management, leasing, construction and other tenant related services to properties in which certain executives have ownership interests. The Company had an option to acquire the executive officers interests in these properties. Two of these properties, the Bank One Towers office buildings in Cincinnati, Ohio, were acquired in August 2003 at a price of $45.5 million. The terms of this acquisition were reviewed and approved by the independent members of the Companys Board of Directors. The options on the remaining properties expired in October 2003, as the independent members of the Board of Directors of the Company determined that it was not in the best interests of the Company to exercise the options.
The Company received fees totaling $1.2 million, $1.4 million and $1.7 million in 2003, 2002 and 2001, respectively, for services provided to these properties. The fees charged by the Company for such services are equivalent to those charged to third-party owners for similar services.
The Company provides property management, leasing, construction and other tenant related services to unconsolidated companies in which the Company has equity interest. For the years ended December 31, 2003, 2002 and 2001, respectively, the Company received management fees of $4.9 million, $4.9 million and $4.7 million, leasing fees of $2.3 million, $2.5 million and $2.8 million and construction and development fees of $1.4 million, $4.5 million and $5.2 million from these unconsolidated compaies. These fees were charged at market rates and the Company eliminates its ownership percentage of these fees in the consolidated financials.
In 2002, the Company received lease termination fees totaling $7.7 million from a tenant that is a subsidiary of Progress Energy, Inc. William Cavanaugh III is President and Chief Executive Officer of Progress Energy, Inc. and a member of the Companys Board of Directors. The Companys independent directors approved the transaction and management believes that the amount received approximates a value that would have been charged to tenants with similar lease terms and commitments.
The Company has other related party transactions that are insignificant and are at terms that management considers to be arms-length and equal to those negotiated with independent parties.
Commitments and Contingencies
The Company has the following commitments and contingencies in addition to those previously disclosed:
In 1998 and 1999, certain members of management and the Board of Directors purchased $69 million of common stock in connection with an Executive and Senior Officer Stock Purchase Plan. The purchases were financed by five-year personal loans from financial institutions. As of December 31, 2003, the outstanding balance on these loans was $11.7 million as some participants have exited the program and repaid their principal balance. These loans were secured by common shares with a fair market value of $18.2 million purchased through this program and owned by the remaining plan participants at December 31, 2003. As a condition of the financing agreement with the financial institution, the Company guaranteed the repayment of
29
principal, interest and other obligations for each participant, but is fully indemnified by the participants. In the opinion of management, it is not probable that the Company will be required to satisfy these guarantees.
In October 2000, the Company sold or contributed industrial properties and undeveloped land with a fair value of $487 million to a joint venture (Dugan Realty LLC) in which the Company has a 50% interest and recognized a net gain of $35.2 million. This transaction expanded an existing joint venture with an institutional real estate investor. As a result of the total transactions, the Company received $363.9 million of proceeds. The joint venture partially financed this transaction with $350 million of secured mortgage debt, the repayment of which was directly or indirectly guaranteed by the Company. The guarantee associated with $260 million of such debt expired in December 2003 without the Company being required to satisfy the guarantee. The remaining $90 million of such debt is still guaranteed by the Company. In connection with this transaction, the joint venture partners were given an option to put up to a $50 million interest in the joint venture to the Company in exchange for common stock of the Company or cash (at the option of the Company), subject to certain timing and other restrictions. As a result of this put option, the Company deferred $10.2 million of gain on sale of depreciated property and recorded a $50 million liability.
The Company has guaranteed the repayment of $3.5 million of economic development bonds issued by the City of Carmel, Indiana. The Company will be required to make payments under its guarantee to the extent that incremental taxes from one of its office park developments are not sufficient to pay the bond debt service. Management does not believe that it is probable that the Company will be required to make any significant payments in satisfaction of this guarantee.
The Company has also guaranteed the repayment of a $2 million mortgage loan encumbering the real estate of one its unconsolidated joint ventures. Management believes that the value of the real estate exceeds the loan balance and that the Company will not be required to satisfy this guarantee.
The Company has entered into agreements, subject to the completion of due diligence requirements, resolution of certain contingencies and completion of customary closing conditions, for the future acquisition of land totaling $13.8 million. The acquisitions are scheduled to close periodically through 2004 and will be paid for by cash.
The Company renewed all of its major insurance policies in 2003. These policies include coverage for acts of terrorism for its properties. The Company believes that this insurance provides adequate coverage against normal insurance risks and that any loss experienced would not have a significant impact on the Companys liquidity, financial position, or results of operations.
Broadband Office, Inc. and Official Committee of Unsecured Creditors of Broadband Office, Inc. recently filed a complaint against a group of real estate investment trusts and real estate operating companies and certain affiliated entities and individuals in connection with the formation and management of Broadband Office. Among the defendants are Duke Realty Corporation, Duke Realty Limited Partnership and Mr. Dennis Oklak, one of the Companys executive officers. The complaint alleges various breaches of purported fiduciary duties by the defendants, seeks recharacterization or equitable subordination of debt, seeks recovery of alleged avoidable transfers, appears to seek to hold them liable for, among other things, the debt of Broadband Office under alter-ego, veil-piercing and partnership theories, and seeks other relief under other theories. The complaint seeks aggregate damages in excess of $300 million from all of the defendants. The Company believes that it has meritorious defenses to the plaintiffs allegations and intends to vigorously defend this litigation. Due to the inherent uncertainties of the litigation process and the judicial system, the Company is not able to predict the outcome of this litigation. If this litigation is not resolved in the Companys favor, it could have a material adverse effect on its business, financial condition and results of operations.
The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the amount of any ultimate liability with respect to these actions will not materially affect the Companys consolidated financial statements or results of operations.
30
In January 2003, FASB issued Interpretation 46, Consolidation of Variable Interest Entities (Interpretation 46), which addresses the consolidation of certain entities in which a company has a controlling financial interest through means other than voting rights. This interpretation was revised in December 2003. For calendar year companies, Interpretation 46 contains an effective date of December 31, 2003 for special purpose entities and periods ending after March 15, 2004 for all other entities. The Company does not own interests in special purpose entities and management does not believe that the adoption of Interpretation 46 will have a material impact on the Companys financial statements.
Item 7A. Quantitative and Qualitative Disclosure About Market Risks
The Company is exposed to interest rate changes primarily as a result of its line of credit and long-term debt borrowings. The Companys interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives the Company borrows primarily at fixed rates and may enter into derivative financial instruments such as interest rate swaps, caps and treasury locks in order to mitigate its interest rate risk on a related financial instrument. The Company does not enter into derivative or interest rate transactions for speculative purposes.
The Companys interest rate risk is monitored using a variety of techniques. The table below presents the principal amounts (in thousands) of the expected annual maturities, weighted average interest rates for the average debt outstanding in the specified period, fair values and other terms required to evaluate the expected cash flows and sensitivity to interest rate changes.
|
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
Thereafter |
|
Total |
|
Fair |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate secured debt |
|
$ |
23,924 |
|
$ |
12,760 |
|
$ |
46,491 |
|
$ |
19,490 |
|
$ |
38,094 |
|
$ |
12,701 |
|
$ |
153,460 |
|
$ |
167,586 |
|
Weighted average interest rate |
|
7.97 |
% |
7.03 |
% |
7.21 |
% |
7.65 |
% |
5.25 |
% |
7.86 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable rate Treasury based secured debt |
|
$ |
711 |
|
$ |
741 |
|
$ |
40,781 |
|
$ |
811 |
|
$ |
856 |
|
$ |
11,289 |
|
$ |
55,189 |
|
$ |
55,189 |
|
Weighted average interest rate |
|
1.18 |
% |
1.18 |
% |
2.89 |
% |
1.17 |
% |
1.16 |
% |
1.09 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unsecured notes |
|
$ |
150,264 |
|
$ |
200,227 |
|
$ |
100,240 |
|
$ |
200,156 |
|
$ |
100,000 |
|
$ |
1,025,000 |
|
$ |
1,775,887 |
|
$ |
1,943,222 |
|
Weighted average interest rate |
|
7.30 |
% |
7.24 |
% |
6.72 |
% |
5.31 |
% |
6.76 |
% |
6.27 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unsecured line of credit |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
351,000 |
|
$ |
|
|
$ |
|
|
$ |
351,000 |
|
$ |
351,000 |
|
Weighted average interest rate |
|
N/A |
|
N/A |
|
N/A |
|
1.77 |
% |
N/A |
|
N/A |
|
|
|
|
|
As the table incorporates only those exposures that exist as of December 31, 2003, it does not consider those exposures or positions that could arise after that date. As a result, the Companys ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, the Companys hedging strategies at that time, and interest rates.
The Companys unsecured line of credit was renewed in January 2004 with the maturity date being extended to January 2007. The table above reflects the 2007 maturity date.
Item 8. Financial Statements and Supplementary Data
The financial statements and supplementary data are included under Item 15 of this Report.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our annual and periodic reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. These disclosure controls and procedures are further designed to ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.
31
Based on the most recent evaluation, which was completed as of December 31, 2003, our chief executive officer, chief operating officer and chief financial officer believe that our disclosure controls and procedures are effective. There have been no significant changes in our internal controls over financial reporting or in other factors that could significantly affect the internal controls over financial reporting subsequent to the date we completed our evaluation.
Item 10. Directors and Executive Officers of the Registrant
Information with respect to this item is incorporated by reference from the Companys 2004 Proxy Statement (the 2004 Proxy Statement) for its Annual Meeting of Shareholders to be held on April 28, 2004. Certain information with respect to the Companys executive officers appears in Item 4 of this Form 10-K. In addition, the Companys Code of Conduct and its Corporate Governance Guidelines are available in the investor information/corporate governance section of the Companys website at www.dukerealty.com. A copy of these documents may also be obtained without charge by writing to Duke Realty Corporation, 600 East 96th Street, Suite 100, Indianapolis, Indiana 46240, Attention: Investor Relations.
Item 11. Executive Compensation
Information with respect to this item is incorporated herein by reference from the 2004 Proxy Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information with respect to this item is incorporated herein by reference from the 2004 Proxy Statement.
Item 13. Certain Relationships and Related Transactions
Information with respect to this item is incorporated herein by reference from the 2004 Proxy Statement.
Item 14. Principal Accountant Fees and Services
Information with respect to this item is incorporated herein by reference from the 2004 Proxy Statement.
Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(a) The following documents are filed as part of this Form 10-K:
1. Consolidated Financial Statements
The following Consolidated Financial Statements of the Company, together with the Independent Auditors Report, are listed below:
Independent Auditors Report
Consolidated Balance Sheets, December 31, 2003 and 2002
Consolidated Statements of Operations, Years Ended December 31, 2003, 2002 and 2001
Consolidated Statements of Cash Flows, Years Ended December 31, 2003, 2002 and 2001
Consolidated Statements of Shareholders Equity, Years Ended December 31, 2003, 2002 and 2001
Notes to Consolidated Financial Statements
2. Consolidated Financial Statement Schedules
Schedule III Real Estate and Accumulated Depreciation
32
3. Exhibits
The following exhibits are filed with this Form 10-K or incorporated herein by reference to the listed document previously filed with the SEC. Previously unfiled documents are noted with an asterisk (*).
Number |
|
Description |
|
|
|
3.1 |
|
Third Restated Articles of Incorporation of the Company, incorporated by reference from Exhibit 3.1 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003. |
|
|
|
3.2 |
|
Third Amended and Restated Bylaws of the Company, incorporated by reference from Exhibit 3.2 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003. |
|
|
|
3.3 |
|
Amendment to the Third Restated Articles of Incorporation incorporated by reference from Exhibit 3 of the Companys Current Report on Form 8-K dated August 25, 2003. |
|
|
|
3.4 |
|
Amendment to the Third Restated Articles of Incorporation incorporated by reference from Exhibit 3 of the Companys Current Report on Form 8-K dated February 13, 2004. |
|
|
|
4.1 |
|
Indenture between DRLP and The First National Bank of Chicago, Trustee, incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K filed September 22, 1995. |
|
|
|
4.2 |
|
First Supplement to Indenture, incorporated by reference to Exhibit 4.2 to the Companys Current Report on Form 8-K filed September 22, 1995. |
|
|
|
4.3 |
|
Second Supplement to Indenture, incorporated by reference to Exhibit 4 to the DRLPs Current Report on Form 8-K filed July 12, 1996. |
|
|
|
4.4 |
|
Third Supplement to Indenture, incorporated by reference to Exhibit 4 to the DRLPs Current Report on Form 8-K filed May 20, 1997. |
|
|
|
4.5 |
|
Fourth Supplement to Indenture, incorporated by reference to Exhibit 4.8 to the Companys Form S-4 Registration Statement No. 333-77645 dated May 4, 1999 (Merger Registration Statement). |
|
|
|
4.6 |
|
Fifth Supplement to Indenture, incorporated by reference to Exhibit 4 to the DRLPs Current Report on Form 8-K filed June 1, 1998. |
|
|
|
4.7 |
|
Sixth Supplement to Indenture, incorporated by reference to Exhibit 4 to the DRLPs Current Report on Form 8-K filed February 12, 1999. |
|
|
|
4.8 |
|
Seventh Supplement to Indenture, incorporated by reference to Exhibit 4 to the DRLPs Current Report on Form 8-K filed June 29, 1999. |
|
|
|
4.9 |
|
Eighth Supplement to Indenture, incorporated by reference to Exhibit 4 to the DRLPs Current Report on Form 8-K filed November 15, 1999. |
|
|
|
4.10 |
|
Ninth supplement to Indenture, incorporated by reference to Exhibit 4 to the DRLPs Current Report on Form 8-K filed March 2, 2001. |
|
|
|
4.11 |
|
Tenth supplement to Indenture, incorporated by reference to Exhibit 4 to the DRLPs Current Report on Form 8-K filed August 13, 2002. |
|
|
|
4.12 |
|
Eleventh supplement to Indenture, incorporated by reference to Exhibit 4 to the DRLPs Current Report on Form 8-K filed August 26, 2002. |
|
|
|
4.13 |
|
Twelfth supplement to Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed January 16, 2002. |
33
4.14 |
|
Thirteenth Supplement to Indenture, incorporated by Reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed May 22, 2003. |
|
|
|
4.15 |
|
Fourteenth Supplement to Indenture, incorporated by Reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed October 24, 2003. |
|
|
|
4.16 |
|
Fifteenth Supplement to Indenture, incorporated by Reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed January 9, 2004. |
|
|
|
4.17 |
|
Sixteenth Supplement to Indenture, incorporated by Reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed January 23, 2004. |
|
|
|
10.1 |
|
Second Amended and Restated Agreement of Limited Partnership of DRLP, incorporated by reference from Exhibit 4.1 to DRLPs Current Report on Form 8-K filed July 16, 1999. |
|
|
|
10.2 |
|
First Amendment to Second Amended and Restated Agreement of Limited Partnership of DRLP, incorporated by reference from Exhibit 10.2 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2000. |
|
|
|
10.3 |
|
Second Amendment to Second Amended and Restated Agreement of Limited Partnership of DRLP incorporated by reference from Exhibit 10.3 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.4 |
|
Third Amendment To Second Amended and Restated Agreement of Limited Partnership of DRLP incorporated by reference from Exhibit 10.4 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.5 |
|
Fourth Amendment to Second Amended and Restated Agreement of Limited Partnership of DRLP incorporated by reference from Exhibit 10.5 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.6 |
|
Second Amended and Restated Agreement of Limited Partnership of Duke Realty Services Limited Partnership (the Services Partnership), incorporated herein by reference to Exhibit 10.3 to the Companys Annual Report on Form 10-K for the year ended December 31, 1995. |
|
|
|
10.7 |
|
First Amendment to Second Amended and Restated Agreement of Limited Partnership of the Services Partnership incorporated by reference from Exhibit 10.7 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.8 |
|
Second Amendment to Second Amended and Restated Agreement of Limited Partnership of the Services Partnership incorporated by reference from Exhibit 10.8 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.9 |
|
Third Amendment to Second Amended and Restated Agreement of Limited Partnership of the Services Partnership incorporated by reference from Exhibit 10.9 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.10 |
|
Promissory Note of the Services Partnership, incorporated herein by reference to Exhibit 10.3 to the Companys Form S-2 Registration Statement No. 33-64038 filed June 8, 1993 (the 1993 Registration Statement). |
|
|
|
10.11 |
|
Services Partnership 1993 Stock Option Plan, incorporated herein by reference to Exhibit 10.4 to the 1993 Registration Statement.# |
34
10.12 |
|
Amendment One to Services Partnership 1993 Stock Option Plan incorporated by reference from Exhibit 10.12 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.13 |
|
Amendment Two to Services Partnership 1993 Stock Option Plan incorporated by reference from Exhibit 10.13 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.14 |
|
Amendment Three to Services Partnership 1993 Stock Option Plan incorporated by reference from Exhibit 10.14 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.15 |
|
Acquisition Option Agreement relating to certain properties not contributed to the Operating Partnership by Duke Associates (the Excluded Properties), incorporated herein by reference to Exhibit 10.5 to the 1993 Registration Statement. |
|
|
|
10.16 |
|
Management Agreement relating to the Excluded Properties, incorporated herein by reference to Exhibit 10.6 to the 1993 Registration Statement. |
|
|
|
10.17 |
|
Indemnification Agreement, incorporated herein by reference to Exhibit 10.11 to the 1993 Registration Statement. |
|
|
|
10.18 |
|
1995 Key Employee Stock Option Plan of the Company, incorporated herein by reference to Exhibit 10.13 to the Companys Annual Report on Form 10-K for the year ended December 31, 1995.# |
|
|
|
10.19 |
|
Amendment One To The 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.19 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.20 |
|
Amendment Two to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.20 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.21 |
|
Amendment Three to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.21 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.22 |
|
Amendment Four to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.22 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.23 |
|
Amendment Five to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.23 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.24 |
|
Amendment Six to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.24 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.25 |
|
Amendment Seven to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc., incorporated herein by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002.# |
|
|
|
10.26 |
|
Amended and Restated Dividend Increase Unit Plan of the Services Partnership incorporated by reference from Exhibit 10.25 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
35
10.27 |
|
Amendment One to the Amended and Restated Dividend Increase Unit Plan of Services Partnership incorporated by reference from Exhibit 10.26 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.28 |
|
Amendment Two to the Amended and Restated Dividend Increase Unit Plan of Services Partnership incorporated by reference from Exhibit 10.27 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.29 |
|
Amendment Three to the Amended and Restated Dividend Increase Unit Plan of Duke Realty Services Limited Partnership, incorporated herein by reference to Exhibit 10.5 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2001.# |
|
|
|
10.30 |
|
1995 Shareholder Value Plan of the Services Partnership incorporated herein by reference to Exhibit 10.15 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1995.# |
|
|
|
10.31 |
|
Amendment One to the 1995 Shareholder Value Plan of Services Partnership incorporated by reference from Exhibit 10.29 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.32 |
|
Amendment Two to the 1995 Shareholder Value Plan of Services Partnership incorporated by reference from Exhibit 10.30 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.33 |
|
Amendment Three to the 1995 Shareholder Value Plan of Services Partnership incorporated by reference from Exhibit 10.31 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.34 |
|
Amendment Four to the 1995 Shareholder Value Plan of Services Partnership, incorporated herein by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002.# |
|
|
|
10.35 |
|
1998 Duke Realty Severance Pay Plan, incorporated herein by reference to Exhibit 10.18 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1998.# |
|
|
|
10.36 |
|
1999 Directors Stock Option and Dividend Increase Unit Plan, incorporated by reference to Annex F to the Prospectus in the Merger Registration Statement.# |
|
|
|
10.37 |
|
1999 Salary Replacement Stock Option and Dividend Increase Unit Plan is incorporated by reference to Annex G to the Prospectus in the Merger Registration Statement.# |
|
|
|
10.38 |
|
Amendment One to the 1999 Salary Replacement Stock Option and Dividend Increase Unit Plan of Duke Realty Investments, Inc. incorporated herein by reference to Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002.# |
|
|
|
10.39 |
|
Amendment Two to the 1999 Salary Replacement Stock Option and Dividend Increase Unit Plan of Duke Realty Investments, Inc. incorporated herein by reference to Exhibit 10.4 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002.# |
|
|
|
10.40 |
|
2000 Performance Share Plan of Duke-Weeks Realty Corporation incorporated herein by reference to Proposal 2 of the companys 2001 Proxy filed March 13, 2001. |
|
|
|
10.41 |
|
Amendment One to the 2000 Performance Share Plan of Duke-Weeks Realty Corporation incorporated herein by reference to Exhibit 10.6 to the Companys Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002. |
|
|
|
10.42 |
|
Amendment Two to the 2000 Performance Share Plan of Duke-Weeks Realty Corporation incorporated herein by reference to Exhibit 10.42 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2003.* |
36
10.43 |
|
Fourth Amended and Restated Revolving Credit Agreement dated January 22, 2004, among DRLP, as borrower, the Company as General Partner and Guarantor, and Bank One as Administrative Agent and Lender incorporated by reference from Exhibit 10.1 to the Companys Current Report on Form 8-K filed January 22, 2004.* |
|
|
|
11.1 |
|
Statement of Computation of Ratios of Earnings to Fixed Charges.* |
|
|
|
11.2 |
|
Statement of Computation of Ratios of Earnings to Debt Service.* |
|
|
|
21. |
|
List of the Companys Subsidiaries.* |
|
|
|
23. |
|
Consent of KPMG LLP.* |
|
|
|
24. |
|
Executed powers of attorney of certain directors.* |
|
|
|
31.1 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
31.2 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
31.3 |
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
32.1 |
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
32.2 |
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
32.3 |
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
99.1 |
|
Selected Quarterly Financial Information.* |
# Represents management contract or compensatory plan or arrangement.
The Company will furnish to any security holder, upon written request, copies of any exhibit incorporated by reference, for a fee of 15 cents per page, to cover the costs of furnishing the exhibits. Written request should include a representation that the person making the request was the beneficial owner of securities entitled to vote at the Annual Meeting of Shareholders.
(b) Reports on Form 8-K
A current report was filed on Form 8-K, dated January 22, 2004, reporting under items 5 and 7 the execution of a new $500 million revolving line of credit.
A current report was filed on Form 8-K, dated February 13, 2004, setting forth under item 7 certain exhibits in connection with the closing of the Companys offering of 6,000,000 Depository Shares each representing 1/10 of a 6.50% Series K Cumulative Redeemable Preferred Shares.
(c) Exhibits
The exhibits required to be filed with this Form 10-K pursuant to Item 601 of Regulation S-K or listed under Exhibits in Part IV, Item 14(a)(3) of Form 10-K, which are incorporated herein by reference.
(d) Financial Statement Schedule
The Financial Statement Schedule required to be filed with this Form 10-K is listed under Consolidated Financial Statement Schedules in Part IV, Item 14(a)(2) of this Form 10-K, and is incorporated herein by reference.
37
Independent Auditors Report
The Shareholders and Directors of
Duke Realty Corporation:
We have audited the consolidated balance sheets of Duke Realty Corporation and Subsidiaries as of December 31, 2003 and 2002, and the related consolidated statements of operations, cash flows and shareholders equity for each of the years in the three-year period ended December 31, 2003. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedule III. These consolidated financial statements and the financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on the consolidated financial statements and the financial statement schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Duke Realty Corporation and Subsidiaries as of December 31, 2003 and 2002, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the related financial statement schedule III, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
KPMG LLP
Indianapolis, Indiana
January 28, 2004
38
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
As of December 31
(in thousands, except per share amounts)
|
|
2003 |
|
2002 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Real estate investments: |
|
|
|
|
|
||
Land and improvements |
|
$ |
641,544 |
|
$ |
608,995 |
|
Buildings and tenant improvements |
|
4,452,624 |
|
4,237,360 |
|
||
Construction in progress |
|
119,441 |
|
85,756 |
|
||
Investments in unconsolidated companies |
|
295,837 |
|
315,589 |
|
||
Land held for development |
|
314,996 |
|
326,535 |
|
||
|
|
5,824,442 |
|
5,574,235 |
|
||
Accumulated depreciation |
|
(677,357 |
) |
(555,858 |
) |
||
|
|
|
|
|
|
||
Net real estate investments |
|
5,147,085 |
|
5,018,377 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents |
|
12,632 |
|
17,414 |
|
||
Accounts receivable, net of allowance of $2,430 and $2,008 |
|
16,215 |
|
15,415 |
|
||
Straight-line rent receivable, net of allowance of $1,240 and $2,491 |
|
71,049 |
|
52,062 |
|
||
Receivables on construction contract, including retentions |
|
44,905 |
|
23,181 |
|
||
Deferred financing costs, net of accumulated amortization of $10,703 and $15,390 |
|
13,421 |
|
11,493 |
|
||
Deferred leasing and other costs, net of accumulated amortization of $67,317 and $50,543 |
|
158,562 |
|
112,772 |
|
||
Escrow deposits and other assets |
|
97,380 |
|
98,109 |
|
||
|
|
$ |
5,561,249 |
|
$ |
5,348,823 |
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Indebtedness: |
|
|
|
|
|
||
Secured debt |
|
$ |
208,649 |
|
$ |
299,147 |
|
Unsecured notes |
|
1,775,887 |
|
1,526,138 |
|
||
Unsecured line of credit |
|
351,000 |
|
281,000 |
|
||
|
|
2,335,536 |
|
2,106,285 |
|
||
|
|
|
|
|
|
||
Construction payables and amounts due subcontractors, including retentions |
|
60,789 |
|
43,232 |
|
||
Accounts payable |
|
2,268 |
|
548 |
|
||
Accrued expenses: |
|
|
|
|
|
||
Real estate taxes |
|
52,958 |
|
51,474 |
|
||
Interest |
|
33,259 |
|
27,374 |
|
||
Other |
|
51,808 |
|
54,568 |
|
||
Other liabilities |
|
107,113 |
|
106,811 |
|
||
Tenant security deposits and prepaid rents |
|
37,975 |
|
33,710 |
|
||
Total liabilities |
|
2,681,706 |
|
2,424,002 |
|
||
|
|
|
|
|
|
||
Minority interest |
|
212,794 |
|
307,485 |
|
||
|
|
|
|
|
|
||
Shareholders equity: |
|
|
|
|
|
||
Preferred shares ($.01 par value); 5,000 shares authorized; 1,898 and 1,499 shares issued and outstanding |
|
540,508 |
|
440,889 |
|
||
Common shares ($.01 par value); 250,000 shares authorized; 136,594 and 135,007 shares issued and outstanding |
|
1,366 |
|
1,350 |
|
||
Additional paid-in capital |
|
2,379,817 |
|
2,345,961 |
|
||
Accumulated other comprehensive income (loss) |
|
|
|
(2,111 |
) |
||
Distributions in excess of net income |
|
(254,942 |
) |
(168,753 |
) |
||
Total shareholders equity |
|
2,666,749 |
|
2,617,336 |
|
||
|
|
|
|
|
|
||
|
|
$ |
5,561,249 |
|
$ |
5,348,823 |
|
See accompanying Notes to Consolidated Financial Statements.
39
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
For the Years Ended December 31
(in thousands, except per share amounts)
|
|
2003 |
|
2002 |
|
2001 |
|
|||
RENTAL OPERATIONS: |
|
|
|
|
|
|
|
|||
Revenues: |
|
|
|
|
|
|
|
|||
Rental income from continuing operations |
|
$ |
706,722 |
|
$ |
670,892 |
|
$ |
669,623 |
|
Equity in earnings of unconsolidated companies |
|
23,688 |
|
27,180 |
|
31,391 |
|
|||
|
|
730,410 |
|
698,072 |
|
701,014 |
|
|||
Operating expenses: |
|
|
|
|
|
|
|
|||
Rental expenses |
|
144,017 |
|
124,541 |
|
118,412 |
|
|||
Real estate taxes |
|
78,780 |
|
71,306 |
|
68,247 |
|
|||
Interest expense |
|
129,160 |
|
114,675 |
|
109,544 |
|
|||
Depreciation and amortization |
|
193,441 |
|
170,938 |
|
153,909 |
|
|||
|
|
545,398 |
|
481,460 |
|
450,112 |
|
|||
Earnings from continuing rental operations |
|
185,012 |
|
216,612 |
|
250,902 |
|
|||
|
|
|
|
|
|
|
|
|||
SERVICE OPERATIONS: |
|
|
|
|
|
|
|
|||
Revenues: |
|
|
|
|
|
|
|
|||
General contractor gross revenue |
|
286,689 |
|
194,439 |
|
264,455 |
|
|||
General contractor costs |
|
(259,930 |
) |
(172,559 |
) |
(229,845 |
) |
|||
Net general contractor revenue |
|
26,759 |
|
21,880 |
|
34,610 |
|
|||
|
|
|
|
|
|
|
|
|||
Property management, maintenance and leasing fees |
|
14,731 |
|
14,301 |
|
22,824 |
|
|||
Construction management and development activity income |
|
15,486 |
|
29,428 |
|
19,142 |
|
|||
Other income |
|
2,480 |
|
2,971 |
|
3,883 |
|
|||
Total revenue |
|
59,456 |
|
68,580 |
|
80,459 |
|
|||
Operating expenses |
|
37,635 |
|
38,310 |
|
45,344 |
|
|||
|
|
|
|
|
|
|
|
|||
Earnings from service operations |
|
21,821 |
|
30,270 |
|
35,115 |
|
|||
|
|
|
|
|
|
|
|
|||
General and administrative expense |
|
(22,144 |
) |
(25,322 |
) |
(15,539 |
) |
|||
|
|
|
|
|
|
|
|
|||
Operating income |
|
184,689 |
|
221,560 |
|
270,478 |
|
|||
|
|
|
|
|
|
|
|
|||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|||
Interest income |
|
3,590 |
|
3,783 |
|
5,037 |
|
|||
Earnings from sale of land and depreciable property dispositions, net of impairment adjustment |
|
15,774 |
|
2,340 |
|
45,708 |
|
|||
Other revenue (expense) |
|
(734 |
) |
182 |
|
(2,582 |
) |
|||
Other minority interest in earnings of subsidiaries |
|
(586 |
) |
(1,093 |
) |
(2,411 |
) |
|||
Minority interest in earnings of common unitholders |
|
(15,987 |
) |
(17,141 |
) |
(31,276 |
) |
|||
Minority interest in earnings of preferred unitholders |
|
(1,904 |
) |
(7,560 |
) |
(8,408 |
) |
|||
Income from continuing operations |
|
184,842 |
|
202,071 |
|
276,546 |
|
|||
|
|
|
|
|
|
|
|
|||
Discontinued operations: |
|
|
|
|
|
|
|
|||
Net income from discontinued operations, net of minority interest |
|
2,661 |
|
5,111 |
|
6,177 |
|
|||
Gain on sale of discontinued operations, net of impairment adjustment and minority interest |
|
11,729 |
|
(15 |
) |
|
|
|||
Income from discontinued operations |
|
14,390 |
|
5,096 |
|
6,177 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income |
|
199,232 |
|
207,167 |
|
282,723 |
|
|||
Dividends on preferred shares |
|
(37,321 |
) |
(45,053 |
) |
(52,442 |
) |
|||
Adjustment for redemption of preferred stock |
|
|
|
(8,145 |
) |
(2,538 |
) |
|||
Net income available for common shareholders |
|
$ |
161,911 |
|
$ |
153,969 |
|
$ |
227,743 |
|
|
|
|
|
|
|
|
|
|||
Basic net income per common share: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.08 |
|
$ |
1.11 |
|
$ |
1.71 |
|
Discontinued operations |
|
.11 |
|
.04 |
|
.05 |
|
|||
Total |
|
$ |
1.19 |
|
$ |
1.15 |
|
$ |
1.76 |
|
Diluted net income per common share: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.08 |
|
$ |
1.10 |
|
$ |
1.69 |
|
Discontinued operations |
|
.11 |
|
.04 |
|
.05 |
|
|||
Total |
|
$ |
1.19 |
|
$ |
1.14 |
|
$ |
1.74 |
|
|
|
|
|
|
|
|
|
|||
Weighted average number of common shares outstanding |
|
135,595 |
|
133,981 |
|
129,660 |
|
|||
Weighted average number of common and dilutive potential |
|
|
|
|
|
|
|
|||
common shares |
|
151,141 |
|
150,839 |
|
151,710 |
|
See accompanying Notes to Consolidated Financial Statements.
40
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31
(in thousands)
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
199,232 |
|
$ |
207,167 |
|
$ |
282,723 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Depreciation of buildings and tenant improvements |
|
168,959 |
|
154,565 |
|
138,723 |
|
|||
Amortization of deferred leasing and other costs |
|
27,275 |
|
21,056 |
|
20,991 |
|
|||
Amortization of deferred financing costs |
|
3,626 |
|
3,725 |
|
4,589 |
|
|||
Minority interest in earnings |
|
20,036 |
|
26,377 |
|
42,968 |
|
|||
Straight-line rent adjustment |
|
(22,387 |
) |
(12,500 |
) |
(12,593 |
) |
|||
Earnings from land and depreciated property sales |
|
(28,776 |
) |
(1,048 |
) |
(45,708 |
) |
|||
Build-to-suit operations, net |
|
(20,899 |
) |
168,199 |
|
(79,912 |
) |
|||
Construction contracts, net |
|
(3,210 |
) |
(11,656 |
) |
9,651 |
|
|||
Other accrued revenues and expenses, net |
|
15,989 |
|
9,136 |
|
(9,920 |
) |
|||
Operating distributions received in excess of (less than) equity in earnings from unconsolidated companies |
|
8,783 |
|
4,575 |
|
(1,844 |
) |
|||
Net cash provided by operating activities |
|
368,628 |
|
569,596 |
|
349,668 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|||
Development of real estate investments |
|
(129,199 |
) |
(158,131 |
) |
(251,405 |
) |
|||
Acquisition of real estate investments |
|
(201,819 |
) |
(98,062 |
) |
(13,927 |
) |
|||
Acquisition of land held for development and infrastructure costs |
|
(32,944 |
) |
(27,467 |
) |
(92,203 |
) |
|||
Recurring tenant improvements |
|
(35,972 |
) |
(28,011 |
) |
(18,416 |
) |
|||
Recurring leasing costs |
|
(20,932 |
) |
(17,975 |
) |
(13,845 |
) |
|||
Recurring building improvements |
|
(19,544 |
) |
(13,373 |
) |
(10,873 |
) |
|||
Other deferred leasing costs |
|
(17,167 |
) |
(18,219 |
) |
(10,621 |
) |
|||
Other deferred costs and other assets |
|
(25,264 |
) |
(17,790 |
) |
1,274 |
|
|||
Tax deferred exchange escrow, net |
|
|
|
|
|
27,260 |
|
|||
Proceeds from land and depreciated property sales, net |
|
167,626 |
|
52,186 |
|
436,113 |
|
|||
Capital distributions from unconsolidated companies |
|
|
|
|
|
59,249 |
|
|||
Advances to unconsolidated companies |
|
(5,481 |
) |
(11,130 |
) |
(21,067 |
) |
|||
Net cash provided (used) by investing activities |
|
(320,696 |
) |
(337,972 |
) |
91,539 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|||
Proceeds from issuance of common shares, net |
|
14,026 |
|
22,834 |
|
36,483 |
|
|||
Proceeds from issuance of preferred shares, net |
|
96,700 |
|
|
|
72,210 |
|
|||
Payments for redemption of preferred stock |
|
(20 |
) |
(167,953 |
) |
(75,018 |
) |
|||
Redemption of warrants |
|
(4,692 |
) |
|
|
|
|
|||
Proceeds from unsecured debt issuance |
|
425,000 |
|
200,000 |
|
175,000 |
|
|||
Payments on unsecured debt |
|
(175,000 |
) |
|
|
|
|
|||
Proceeds from debt refinancing |
|
38,340 |
|
|
|
|
|
|||
Proceeds from issuance of secured debt |
|
40,000 |
|
|
|
|
|
|||
Payments on secured indebtedness including principal amortization |
|
(143,542 |
) |
(71,953 |
) |
(223,578 |
) |
|||
Proceeds (repayments on lines of credit), net |
|
46,105 |
|
157,305 |
|
(125,067 |
) |
|||
Payment for redemption of preferred units |
|
(65,000 |
) |
(35,000 |
) |
|
|
|||
Distributions to common shareholders |
|
(248,100 |
) |
(242,475 |
) |
(228,039 |
) |
|||
Distributions to preferred shareholders |
|
(37,321 |
) |
(47,053 |
) |
(53,010 |
) |
|||
Distributions to preferred unitholders |
|
(4,859 |
) |
(7,560 |
) |
(8,408 |
) |
|||
Distributions to minority interest |
|
(28,484 |
) |
(28,575 |
) |
(36,221 |
) |
|||
Deferred financing costs |
|
(5,867 |
) |
(3,263 |
) |
(5,267 |
) |
|||
Net cash used for financing activities |
|
(52,714 |
) |
(223,693 |
) |
(470,915 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net increase (decrease) in cash and cash equivalents |
|
(4,782 |
) |
7,931 |
|
(29,708 |
) |
|||
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents at beginning of year |
|
17,414 |
|
9,483 |
|
39,191 |
|
|||
Cash and cash equivalents at end of year |
|
$ |
12,632 |
|
$ |
17,414 |
|
$ |
9,483 |
|
Other non-cash items: |
|
|
|
|
|
|
|
|||
Assumption of debt for real estate acquisitions |
|
$ |
|
|
$ |
9,566 |
|
$ |
16,403 |
|
Contributions of property to unconsolidated companies |
|
$ |
5,009 |
|
$ |
|
|
$ |
4,501 |
|
Conversion of Limited Partner Units to common shares |
|
$ |
26,546 |
|
$ |
60,509 |
|
$ |
36,351 |
|
Issuance of Limited Partner Units for real estate acquisitions |
|
$ |
3,187 |
|
$ |
4,686 |
|
$ |
3,787 |
|
Transfer of debt in sale of depreciated property |
|
$ |
|
|
$ |
2,432 |
|
$ |
16,000 |
|
Redemption of Limited Partner Units for depreciated property |
|
$ |
|
|
$ |
|
|
$ |
13,445 |
|
Acquisition of partners interest in unconsolidated companies |
|
$ |
20,630 |
|
$ |
12,149 |
|
$ |
18,049 |
|
See accompanying Notes to Consolidated Financial Statements.
41
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Shareholders Equity
(in thousands, except per share data)
|
|
Preferred |
|
Common |
|
Additional |
|
Accumulated |
|
Distributions |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2000 |
|
$ |
608,874 |
|
$ |
1,279 |
|
$ |
2,180,120 |
|
$ |
|
|
$ |
(77,383 |
) |
$ |
2,712,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
282,723 |
|
282,723 |
|
||||||
Distributions to preferred shareholders |
|
|
|
|
|
|
|
|
|
(53,010 |
) |
(53,010 |
) |
||||||
Adjustment for carrying value of preferred stock redemption |
|
|
|
|
|
2,538 |
|
|
|
(2,538 |
) |
|
|
||||||
Transition adjustment resulting from adoption of SFAS No. 133 |
|
|
|
|
|
|
|
398 |
|
|
|
398 |
|
||||||
Gains (losses) on derivative instruments |
|
|
|
|
|
|
|
(1,138 |
) |
|
|
(1,138 |
) |
||||||
Settlement of derivative instrument |
|
|
|
|
|
|
|
548 |
|
|
|
548 |
|
||||||
Comprehensive income available for common shareholders |
|
|
|
|
|
|
|
|
|
|
|
229,521 |
|
||||||
Issuance of common shares |
|
|
|
20 |
|
37,825 |
|
|
|
|
|
37,845 |
|
||||||
Issuance of preferred shares |
|
75,000 |
|
|
|
(2,614 |
) |
|
|
|
|
72,386 |
|
||||||
Acquisition of minority interest |
|
|
|
15 |
|
36,336 |
|
|
|
|
|
36,351 |
|
||||||
Repurchase of Series D Preferred shares |
|
(176 |
) |
|
|
|
|
|
|
|
|
(176 |
) |
||||||
Redemption of Series A Preferred shares |
|
(75,000 |
) |
|
|
(18 |
) |
|
|
|
|
(75,018 |
) |
||||||
Conversion of Series D Preferred shares to common stock |
|
(34 |
) |
|
|
34 |
|
|
|
|
|
|
|
||||||
Retirement of common shares |
|
|
|
|
|
(437 |
) |
|
|
|
|
(437 |
) |
||||||
Distributions to common shareholders ($1.76 per share) |
|
|
|
|
|
|
|
|
|
(228,039 |
) |
(228,039 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2001 |
|
$ |
608,664 |
|
$ |
1,314 |
|
$ |
2,253,784 |
|
$ |
(192 |
) |
$ |
(78,247 |
) |
$ |
2,785,323 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
207,167 |
|
207,167 |
|
||||||
Distributions to preferred shareholders |
|
|
|
|
|
|
|
|
|
(47,053 |
) |
(47,053 |
) |
||||||
Adjustment for carrying value of preferred stock redemptions |
|
|
|
|
|
8,145 |
|
|
|
(8,145 |
) |
|
|
||||||
Gains (losses) on derivative instruments |
|
|
|
|
|
|
|
(1,919 |
) |
|
|
(1,919 |
) |
||||||
Comprehensive income available for common shareholders |
|
|
|
|
|
|
|
|
|
|
|
158,195 |
|
||||||
Issuance of common shares |
|
|
|
12 |
|
22,855 |
|
|
|
|
|
22,867 |
|
||||||
Acquisition of minority interest |
|
|
|
24 |
|
60,485 |
|
|
|
|
|
60,509 |
|
||||||
Repurchase of Series D Preferred shares |
|
(25 |
) |
|
|
|
|
|
|
|
|
(25 |
) |
||||||
Redemption of Series B Preferred shares |
|
(17,750 |
) |
|
|
(178 |
) |
|
|
|
|
(17,928 |
) |
||||||
Redemption of Series F Preferred shares |
|
(150,000 |
) |
|
|
|
|
|
|
|
|
(150,000 |
) |
||||||
Tax benefits from employee stock plans |
|
|
|
|
|
856 |
|
|
|
|
|
856 |
|
||||||
FASB 123 compensation expense |
|
|
|
|
|
224 |
|
|
|
|
|
224 |
|
||||||
Retirement of common shares |
|
|
|
|
|
(210 |
) |
|
|
|
|
(210 |
) |
||||||
Distributions to common shareholders ($1.81 per share) |
|
|
|
|
|
|
|
|
|
(242,475 |
) |
(242,475 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2002 |
|
$ |
440,889 |
|
$ |
1,350 |
|
$ |
2,345,961 |
|
$ |
(2,111 |
) |
$ |
(168,753 |
) |
$ |
2,617,336 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
199,232 |
|
199,232 |
|
||||||
Distributions to preferred shareholders |
|
|
|
|
|
|
|
|
|
(37,321 |
) |
(37,321 |
) |
||||||
Gains (losses) on derivative instruments |
|
|
|
|
|
|
|
2,111 |
|
|
|
2,111 |
|
||||||
Comprehensive income available for common shareholders |
|
|
|
|
|
|
|
|
|
|
|
164,022 |
|
||||||
Issuance of common shares |
|
|
|
7 |
|
14,253 |
|
|
|
|
|
14,260 |
|
||||||
Issuance of preferred shares |
|
100,000 |
|
|
|
(3,300 |
) |
|
|
|
|
96,700 |
|
||||||
Acquisition of minority interest |
|
|
|
9 |
|
26,537 |
|
|
|
|
|
26,546 |
|
||||||
Repurchase of Series D Preferred shares |
|
(20 |
) |
|
|
|
|
|
|
|
|
(20 |
) |
||||||
Conversion of Series D Preferred shares |
|
(361 |
) |
|
|
361 |
|
|
|
|
|
|
|
||||||
Redemption of Warrants |
|
|
|
|
|
(4,692 |
) |
|
|
|
|
(4,692 |
) |
||||||
Tax benefits from employee stock plans |
|
|
|
|
|
542 |
|
|
|
|
|
542 |
|
||||||
FASB 123 compensation expense |
|
|
|
|
|
155 |
|
|
|
|
|
155 |
|
||||||
Distributions to common shareholders ($1.83 per share) |
|
|
|
|
|
|
|
|
|
(248,100 |
) |
(248,100 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2003 |
|
$ |
540,508 |
|
$ |
1,366 |
|
$ |
2,379,817 |
|
$ |
|
|
$ |
(254,942 |
) |
$ |
2,666,749 |
|
See accompanying Notes to Consolidated Financial Statements.
42
DUKE REALTY CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(1) The Company
The Companys rental operations are conducted through Duke Realty Limited Partnership (DRLP). Approximately 90.1% of the common partnership interests of DRLP (Units) were owned by the Company at December 31, 2003. The remaining Units in DRLP are redeemable for shares of the Companys common stock. The Company conducts Service Operations through Duke Realty Services Limited Partnership (DRSLP), in which the Company is the sole general partner. The Company also conducts Service Operations through Duke Construction Limited Partnership (DCLP), which is effectively 100% owned by DRLP.
(2) Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its controlled subsidiaries. The equity interests in these controlled subsidiaries not owned by the Company are reflected as minority interests in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated in the consolidated financial statements. Investments in entities that the Company does not control through majority voting interest or where the other owner has substantial participating rights are not consolidated and are reflected as investments in unconsolidated companies under the equity method of reporting.
Reclassifications
Certain 2001 and 2002 balances have been reclassified to conform to the 2003 presentation.
Real Estate Investments
Rental real property, including land, land improvements, buildings and building improvements, are included in real estate investments and are generally stated at cost. Buildings and land improvements are depreciated on the straight-line method over their estimated life not to exceed 40 and 15 years, respectively, and tenant improvement costs are depreciated using the straight-line method over the term of the related lease.
Direct and indirect costs, including interest and real estate taxes associated with the development, construction, leasing or expansion of real estate investments, are capitalized as a cost of the property. Indirect costs include an estimate of internal costs associated with the development and leasing of real estate investments. All external costs associated with the acquisition of real estate investments are capitalized as a cost of the property.
Construction in process and land held for development are included in real estate investments and are stated at cost. Real estate investments also include the Companys equity interests in unconsolidated joint ventures that own and operate rental properties and hold land for development. The equity method of accounting is used for these investments in which the Company has the ability to exercise significant influence, but not control, over operating and financial policies. Any difference between the carrying amount of these investments and the underlying equity in net assets is amortized to equity in earnings of unconsolidated companies over the depreciable life of the property, generally 40 years.
The Company adopted Statement of Financial Accounting Standard No. 144, Accounting for the Impairment or Disposal of Long Lived Assets (SFAS144), in 2002. In accordance with this statement, properties held for rental are individually evaluated for impairment when conditions exist which may indicate that it is probable that the sum of expected future cash flows (on an undiscounted basis) from a rental property over its anticipated holding period is less than is historical net cost basis. Upon determination that a permanent impairment has occurred, a loss is recorded to reduce the net book value of that property to its fair market
43
value. Real properties to be disposed of are reported at the lower of net historical cost basis or its estimated fair market value, less costs to sell. Once a property is designated as held for disposal, no further depreciation expense is recorded.
In accordance with Statement of Financial Accounting Standard No. 141, Business Combinations (SFAS 141), the Company allocates the purchase price of acquired properties to net tangible and identified intangible assets based on their respective fair values. The allocation to tangible assets (building and land) is based upon managements determination of the value of the property as if it were vacant using discounted cash flow models similar to those used by independent appraisers. Factors considered by management include an estimate of carrying costs during the expected lease-up periods considering current market conditions, and costs to execute similar leases. The remaining purchase price is allocated among three categories of intangible assets consisting of the above or below market component of inplace leases, the value of in-place leases and the value of customer relationships.
The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using a discount rate which reflects the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term, and (ii) managements estimate of the amounts that would be paid using fair market rates over the remaining term of the lease. The amounts allocated to above or below market leases are included in deferred leasing and other costs in the balance sheet and are amortized to rental income over the remaining terms of the respective leases.
The total amount of intangible assets is further allocated to in-place lease values and to customer relationship values based upon managements assessment of their respective values. These intangible assets are included in deferred leasing and other costs in the balance sheet and are depreciated over the remaining term of the existing lease, or the anticipated life of the customer relationship, as applicable.
Cash Equivalents
Highly liquid investments with a maturity of three months or less when purchased are classified as cash equivalents.
Deferred Costs
Costs incurred in connection with obtaining financing are amortized to interest expense on the straight-line method, which approximates a constant spread over the term of the related loan. All direct and indirect costs, including estimated internal costs, associated with the leasing of real estate investments owned by the Company are capitalized and amortized over the term of the related lease. Unamortized costs are charged to expense upon the early termination of the lease or upon early payment of the financing.
Revenues
Rental Operations
Rental income from leases with scheduled rental increases during their terms is recognized on a straight-line basis.
Service Operations
Management fees are based on a percentage of rental receipts of properties managed and are recognized as the rental receipts are collected. Maintenance fees are based upon established hourly rates and are recognized
as the services are performed. Construction management and development fees represent fee based third party contracts and are recognized as earned based on the terms of the contract, which approximates the percentage of completion method.
44
The Company recognizes income on construction contracts where the Company serves as a general contractor on the percentage of completion method. Using this method, profits are recorded based on the Companys estimates of the percentage of completion of individual contracts, commencing when the work performed under the contracts reach a point where the final costs can be estimated with reasonable accuracy. The percentage of completion estimates are based on a comparison of the contract expenditures incurred to the estimated final costs. Changes in job performance, job conditions and estimated profitability may result in revisions to costs and income and are recognized in the period in which the revisions are determined.
Property Sales
Gains from sales of depreciated property are recognized in accordance with Statement of Financial Accounting Standard No. 66, Accounting for Sales of Real Estate (SFAS 66), and are included in earnings from sales of land and depreciable property dispositions, net of any impairment adjustments, in the Statement of Operations if identified as held-for-sale prior to adoption of SFAS 144 and in discontinued operations if identified as held-for-sale after adoption of SFAS 144.
Gains or losses from the sale of property that were developed with the intent to sell and not for long-term rental are recognized in accordance with SFAS 66 and are included in construction management and development activity income in the Statement of Operations.
Net Income Per Common Share
Basic net income per common share is computed by dividing net income available for common shares by the weighted average number of common shares outstanding for the period. Diluted net income per common share is computed by dividing the sum of net income available for common shareholders and the minority interest in earnings allocable to Units not owned by the Company, by the sum of the weighted average number of common shares and minority Units outstanding, including any dilutive potential common shares for the period.
The following table reconciles the components of basic and diluted net income per common share (in thousands):
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Basic net income available for common shares |
|
$ |
161,911 |
|
$ |
153,969 |
|
$ |
227,743 |
|
Joint venture partner convertible ownership net income |
|
|
|
|
|
3,423 |
|
|||
Minority interest in earnings of common unitholders |
|
17,546 |
|
17,726 |
|
32,149 |
|
|||
Diluted net income available for common shares and dilutive potential common shares |
|
$ |
179,457 |
|
$ |
171,695 |
|
$ |
263,315 |
|
|
|
|
|
|
|
|
|
|||
Weighted average number of common shares outstanding |
|
135,595 |
|
133,981 |
|
129,660 |
|
|||
Weighted average partnership units outstanding |
|
14,685 |
|
15,442 |
|
18,301 |
|
|||
Joint venture partner convertible ownership common share equivalents |
|
|
|
|
|
2,092 |
|
|||
Dilutive shares for stock-based compensation plans |
|
861 |
|
1,416 |
|
1,657 |
|
|||
Weighted average number of common shares and dilutive potential common shares |
|
151,141 |
|
150,839 |
|
151,710 |
|
The Companys outstanding Series D Convertible Preferred Stock was anti-dilutive for the years ended December 31, 2003, 2002 and 2001; therefore, no conversion to common shares is included in weighted average dilutive potential common shares. In September 2002, the Company redeemed the Series G Convertible Preferred Units at their par value of $35.0 million. These Units were anti-dilutive for the years ended December 31, 2002 and 2001; therefore, no conversion to common shares was included in weighted average dilutive potential common shares.
A joint venture partner in one of the Companys unconsolidated companies has the option to convert a portion of its ownership to Company common shares. The effect of this option on earnings per share was anti-dilutive for the years ended December 31, 2003 and 2002 and was dilutive for the year ended December 31, 2001; therefore, conversion to common shares was included in weighted dilutive potential common shares for that year.
45
Federal Income Taxes
The Company has elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to distribute at least 90% of its adjusted taxable income to its stockholders. Management intends to continue to adhere to these requirements and to maintain the Companys REIT status. As a REIT, the Company is entitled to a tax deduction for some or all of the dividends it pays to its shareholders. Accordingly, the Company generally will not be subject to federal income taxes as long as it distributes an amount equal to or in excess of its taxable income currently to its stockholders. A REIT generally is subject to federal income taxes on any taxable income that is not currently distributed to its shareholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes and may not be able to qualify as a REIT for four subsequent taxable years.
REIT qualification reduces, but does not eliminate, the amount of state and local taxes paid by the Company. In addition, the Companys financial statements include the operations of taxable corporate subsidiaries that are not entitled to a dividends paid deduction and are subject to corporate federal, state and local income taxes. As a REIT, the Company may also be subject to certain federal excise taxes if it engages in certain types of transactions.
The following table reconciles the Companys net income to its taxable income before the dividends paid deduction for the years ended December 31, 2003, 2002 and 2001:
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Net income |
|
$ |
199,232 |
|
$ |
207,167 |
|
$ |
282,723 |
|
Book/tax differences |
|
35,082 |
|
26,856 |
|
(5,308 |
) |
|||
Taxable income before adjustments |
|
234,314 |
|
234,023 |
|
277,415 |
|
|||
Less: capital gains |
|
(32,009 |
) |
(4,203 |
) |
(24,850 |
) |
|||
Adjusted taxable income subject to 90% dividend requirement |
|
$ |
202,305 |
|
$ |
229,820 |
|
$ |
252,565 |
|
The Companys dividends paid deduction is summarized below:
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Cash dividends paid |
|
$ |
284,868 |
|
$ |
289,528 |
|
$ |
281,453 |
|
Less: Capital gains distribution |
|
(32,009 |
) |
(4,203 |
) |
(24,850 |
) |
|||
Less: Return of capital |
|
(46,637 |
) |
(50,425 |
) |
|
|
|||
Total dividends paid deduction attributable to adjusted taxable income |
|
$ |
206,222 |
|
$ |
234,900 |
|
$ |
256,603 |
|
A summary of the tax characterization of the dividends paid for the years ended December 31, 2003, 2002 and 2001 follows:
|
|
2003 |
|
2002 |
|
2001 |
|
Common Shares |
|
|
|
|
|
|
|
Ordinary income |
|
69.7 |
% |
78.2 |
% |
90.9 |
% |
Return of capital |
|
19.1 |
% |
20.5 |
% |
0.0 |
% |
Capital gains |
|
11.2 |
% |
1.3 |
% |
9.1 |
% |
|
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
Preferred Shares |
|
|
|
|
|
|
|
Ordinary income |
|
88.8 |
% |
98.7 |
% |
90.9 |
% |
Capital gains |
|
11.2 |
% |
1.3 |
% |
9.1 |
% |
|
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
The Company recorded federal and state income taxes of $4.2 million, $12.0 million and $5.2 million for 2003, 2002 and 2001, respectively, which were primarily attributable to the earnings of the Companys taxable REIT subsidiaries. The taxable REIT subsidiaries had no significant deferred income tax items.
46
Stock Based Compensation
The Company applies the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations in accounting, for all stock based awards issued prior to 2002. Accordingly, for stock options granted prior to 2002, no compensation expense is reflected in net income as all options granted had an exercise price equal to the market value of the underlying common stock on the date of the grant.
In 2002, the Company prospectively adopted the fair value recognition provisions of SFAS 123, Accounting for Stock-Based Compensation (SFAS 123), for all awards granted after January 1, 2002.
Awards under the Companys stock based employee compensation plans generally vest over five years at 20% per year. Therefore, the expense related to these plans is less than that which would have been recognized if the fair value method had been applied to all awards since the original effective date of SFAS 123. The following table illustrates the effect on net income and earnings per share if the fair value method had been applied to all outstanding and unvested awards in each period.
|
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income, as reported |
|
$ |
161,911 |
|
$ |
153,969 |
|
$ |
227,743 |
|
Add: Stock-based employee compensation expense included in net income determined under fair value method |
|
155 |
|
224 |
|
0 |
|
|||
Deduct: Total stock based compensation expense determined under fair value method for all awards |
|
(778 |
) |
(1,153 |
) |
(1,236 |
) |
|||
Proforma Net Income |
|
$ |
161,288 |
|
$ |
153,040 |
|
$ |
226,507 |
|
|
|
|
|
|
|
|
|
|||
Basic net income per share |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
1.19 |
|
$ |
1.15 |
|
$ |
1.76 |
|
Pro forma |
|
$ |
1.19 |
|
$ |
1.14 |
|
$ |
1.75 |
|
|
|
|
|
|
|
|
|
|||
Diluted net income per share |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
1.19 |
|
$ |
1.14 |
|
$ |
1.74 |
|
Pro forma |
|
$ |
1.18 |
|
$ |
1.13 |
|
$ |
1.73 |
|
The Company periodically enters into certain interest rate protection agreements to effectively convert or cap floating rate debt to a fixed rate, and to hedge anticipated future financing transactions. Net amounts paid or received under these agreements are recognized as an adjustment to the interest expense of the corresponding debt. The Company does not utilize derivative financial instruments for trading or speculative purposes.
The Company adopted SFAS 133 Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS 133), on January 1, 2001. SFAS 133 requires that all derivative instruments be recorded on the balance sheet as assets or liabilities at their fair value. The cumulative effect of adopting SFAS 133 was not material to the Companys financial statements on the date of adoption. Derivatives that are not hedges must be adjusted to fair value through the recording of income or expense. If a derivative qualifies as a hedge, the changes in fair value of the effective portion of the hedge are recognized in other comprehensive income, while the ineffective portion of the derivatives change in fair value is recognized in earnings. The Company estimates the fair value of derivative instruments using standard market conventions and techniques such as discounted cash flow analysis, option pricing models and termination cost at each balance sheet date.
Use Of Estimates
The preparation of the financial statements requires management to make a number of estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent assets
47
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
(3) Related Party Transactions
The Company provides property management, leasing, construction and other tenant related services to properties in which certain executives have ownership interests. The Company had an option to acquire the executive officers interests in these properties. Two of these properties, the Bank One Towers office buildings in Cincinnati, Ohio, were acquired in August 2003 at a price of $45.5 million. The terms of this acquisition were reviewed and approved by the independent members of the Companys Board of Directors. The options on the remaining properties expired in October 2003, as the independent members of the Board of Directors of the Company determined that it was not in the best interest of the Company to exercise those options.
The Company received fees totaling $1.2 million, $1.4 million and $1.7 million in 2003, 2002 and 2001, respectively, for services provided to these properties. The fees charged by the Company for such services are equivalent to those charged to third-party owners for similar services.
The Company provides property management, leasing, construction and other tenant related services to unconsolidated companies in which the Company has an equity interest. For the years ended December 31, 2003, 2002 and 2001, respectively, the Company received management fees of $4.9 million, $4.9 million and $4.7 million, leasing fees of $2.3 million, $2.5 million and $2.8 million and construction and development fees of $1.4 million, $4.5 million and $5.2 million from these unconsolidated companies. These fees were recorded at market rates and the Company eliminates its ownership percentage of these fees in the consolidated financials.
In 2002, the Company received lease termination fees totaling $7.7 million from a tenant that is a subsidiary of Progress Energy, Inc. William Cavanaugh III is President and Chief Executive Officer of Progress Energy, Inc. and a member of the Companys Board of Directors. The Companys independent directors approved the transaction and management believes that the amount received approximates a value that would have been charged to tenants with similar lease terms and commitments.
The Company has other related party transactions that are insignificant and are at terms that management considers to be arms-length and equal to those negotiated with independent parties.
(4) Investments in Unconsolidated Companies
The Company has equity interests ranging from 10 64% in unconsolidated joint ventures that own and operate rental properties and hold land for development.
Combined summarized financial information for the unconsolidated companies as of December 31, 2003 and 2002, and for the years ended December 31, 2003, 2002, and 2001, are as follows (in thousands):
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Land, buildings and tenant improvements, net |
|
$ |
1,173,232 |
|
$ |
1,232,026 |
|
|
|
|
Land held for development |
|
51,328 |
|
38,848 |
|
|
|
|||
Other assets |
|
62,196 |
|
67,590 |
|
|
|
|||
|
|
$ |
1,286,756 |
|
$ |
1,338,464 |
|
|
|
|
Property indebtedness |
|
$ |
577,732 |
|
$ |
579,893 |
|
|
|
|
Other liabilities |
|
41,691 |
|
52,057 |
|
|
|
|||
|
|
619,423 |
|
631,950 |
|
|
|
|||
Owners equity |
|
667,333 |
|
706,514 |
|
|
|
|||
|
|
$ |
1,286,756 |
|
$ |
1,338,464 |
|
|
|
|
Rental income |
|
$ |
170,227 |
|
$ |
169,683 |
|
$ |
172,257 |
|
Net income |
|
$ |
41,065 |
|
$ |
51,013 |
|
$ |
58,091 |
|
Earnings distributions received |
|
$ |
30,844 |
|
$ |
29,238 |
|
$ |
37,022 |
|
48
The Companys share of the scheduled payments of long term debt for the unconsolidated joint ventures for each of the next five years and thereafter as of December 31, 2003, are as follows (in thousands):
Year |
|
Future Repayments |
|
|
2004 |
|
$ |
29,246 |
|
2005 |
|
65,214 |
|
|
2006 |
|
5,627 |
|
|
2007 |
|
45,920 |
|
|
2008 |
|
985 |
|
|
Thereafter |
|
131,740 |
|
|
|
|
$ |
278,732 |
|
The following significant transactions involving the unconsolidated companies have occurred over the past three years:
During 2003, the Company purchased its partners interest in three separate joint ventures. The Company had a 50% interest in each of these ventures prior to their acquisition. The Company also sold its 50% interest in two separate joint ventures to its partners. In addition, the Company contributed cash and undeveloped land to a joint venture that owns undeveloped land and an office building in return for a 50% interest.
In 2002, the Company recognized a gain of $1.8 million on the sale of a building that was developed for sale by a joint venture in which the Company owned a 50% interest. The gain was included in equity in earnings in the Statement of Operations. The Company also bought out its other partners interest in six separate joint ventures. The Company had a 50% interest in each of these ventures prior to their acquisition.
During 2001, the Company received approximately $50.0 million in cash distributions resulting from secured debt financing within two 50 % owned joint ventures. The debt is nonrecourse to the Company and is secured by rental properties owned by the joint ventures. In addition, the Company recognized a gain of $2.9 million from the sale of depreciable property by a joint venture in which the Company owned a 50% interest. The gain is included in equity in earnings in the Statement of Operations.
(5) Real Estate Investments
The Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long Lived Assets (SFAS 144), on January 1, 2002. SFAS 144 requires the Company to report in discontinued operations the results of operations of a property which has either been disposed or is classified as held-for-sale, unless certain conditions are met.
The Company has classified operations of 45 buildings as discontinued operations in accordance with SFAS 144. These 45 buildings consist of thirty-four industrial, seven office and four retail properties. As a result, the Company classified net income, net of minority interest, of $2.7 million, $5.1 million and $6.2 million as net income from discontinued operations for the years ended December 31, 2003, 2002 and 2001, respectively. Forty-two of these properties were sold during 2003, two properties were sold during 2002 and one operating property is classified as held-for-sale at December 31, 2003; therefore, the gains on disposal of these properties, net of impairment adjustment and minority interest, of $11.7 million and ($15,000) for the year ended December 31, 2003 and 2002, respectively, are also reported in discontinued operations.
The following table illustrates the major classes of assets and operations affected by the 45 buildings identified as discontinued operations at December 31, 2003 (in thousands):
49
|
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Balance Sheet: |
|
|
|
|
|
|
|
|||
Real estate investments, net |
|
$ |
951 |
|
$ |
108,106 |
|
|
|
|
Other Assets |
|
294 |
|
14,395 |
|
|
|
|||
Total Assets |
|
$ |
1,245 |
|
$ |
122,501 |
|
|
|
|
Accrued Expenses |
|
$ |
32 |
|
$ |
2,192 |
|
|
|
|
Other Liabilities |
|
|
|
991 |
|
|
|
|||
Equity |
|
1,213 |
|
119,318 |
|
|
|
|||
Total Liabilities and Equity |
|
$ |
1,245 |
|
$ |
122,501 |
|
|
|
|
Statement of Operations: |
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
12,495 |
|
$ |
19,635 |
|
$ |
22,335 |
|
Expenses: |
|
|
|
|
|
|
|
|||
Operating |
|
4,410 |
|
5,690 |
|
5,445 |
|
|||
Interest |
|
2,346 |
|
3,608 |
|
4,286 |
|
|||
Depreciation and Amortization |
|
2,793 |
|
4,683 |
|
5,805 |
|
|||
General and Administrative |
|
24 |
|
32 |
|
20 |
|
|||
Operating Income |
|
2,922 |
|
5,622 |
|
6,779 |
|
|||
Other Income |
|
25 |
|
76 |
|
271 |
|
|||
Minority interest expense - operating and other income |
|
(286 |
) |
(587 |
) |
(873 |
) |
|||
Income from discontinued operations, before gain on sale |
|
2,661 |
|
5,111 |
|
6,177 |
|
|||
Gain on sale of property, net of impairment adjustment |
|
13,002 |
|
(17 |
) |
|
|
|||
Minority interest expense gain on sales |
|
(1,273 |
) |
2 |
|
|
|
|||
Income from discontinued operations |
|
$ |
14,390 |
|
$ |
5,096 |
|
$ |
6,177 |
|
The Company allocates interest expense to discontinued operations as permitted under EITF 87-24, Allocation of Interest to Discontinued Operations, and has included such interest expense in computing net income from discontinued operations. Interest expense allocable to discontinued operations includes interest on the debt for the secured properties and an allocable share of the Companys consolidated unsecured interest expense for unencumbered properties. The allocation of unsecured interest expense to discontinued operations was based upon the Gross Book Value of the discontinued operations unencumbered population as it related to the Companys entire unencumbered population.
At December 31, 2003, the Company had four office, three industrial and one retail properties comprising approximately 785,000 square feet classified as held-for-sale. With the exception of one industrial property mentioned above, each of these properties was under development on that date and had no operations. Net operating income (defined as total property revenues, less property expenses, which include real estate taxes, repairs and maintenance, property management, utilities, insurance and other expenses) of the properties held-for-sale for the years ended December 31, 2003, 2002 and 2001 was approximately $206,000, $89,000 and $88,000, respectively. The net book value of the properties held-for-sale at December 31, 2003, was approximately $47.2 million.
In 2003 the Company recorded $1.1 million of impairment adjustments for one industrial building and three land parcels that were held-for-sale. These adjustments reflect the write-down of the carrying value of the properties to their projected sales price, less selling expenses, once it became probable that the properties would be sold. Each of these properties was later sold in 2003.
The Company recorded a $9.4 million impairment adjustment for six properties in 2002. This total consisted of a $7.7 million adjustment for three industrial properties and a $1.7 million adjustment for three office properties. The properties were identified as impaired upon the comparison of their projected undiscounted cash flows to their carrying value. The impairment adjustment reflects the write-down of the carrying value of the properties to their estimated fair market value. In estimating fair market value, management considers valuation factors used by independent appraisers, including the sales of comparable properties, replacement cost and the capitalization of future expected net operating income.
50
In 2001, the Company recorded a $4.8 million impairment adjustment for an industrial property that was sold in 2002. This adjustment reflected the write-down of the carrying value of that property to an amount equal to its projected sales price, less selling expenses, once it became probable the property would be sold.
(6) Indebtedness
Indebtedness at December 31 consists of the following (in thousands):
|
|
2003 |
|
2002 |
|
||
Fixed rate secured debt, weighted average interest rate of 6.94% at December 31, 2003, and 7.35% at December 31, 2002, maturity dates ranging from 2004 to 2017 |
|
$ |
153,460 |
|
$ |
259,376 |
|
|
|
|
|
|
|
||
Variable rate secured debt, weighted average interest rate of 2.42% at December 31, 2003, and 1.71% at December 31, 2002, maturity dates ranging from 2006 to 2025 |
|
55,189 |
|
39,771 |
|
||
|
|
|
|
|
|
||
Fixed rate unsecured notes, weighted average interest rate of 6.41% at December 31, 2003, and 6.95% at December 31, 2002, maturity dates ranging from 2004 to 2028 |
|
1,775,887 |
|
1,526,138 |
|
||
|
|
|
|
|
|
||
Unsecured line of credit, interest rate of 1.77% at December 31, 2003, and 2.07% at December 31, 2002, maturity date of 2007 |
|
351,000 |
|
281,000 |
|
||
|
|
$ |
2,335,536 |
|
$ |
2,106,285 |
|
The fair value of the Companys indebtedness as of December 31, 2003, was $2.5 billion.
As of December 31, 2003, the $208.6 million of secured debt was collateralized by rental properties with a carrying value of $453.7 million and by letters of credit in the amount of $15 million.
The Company had one unsecured line of credit available at December 31, 2003, described as follows (in thousands):
Description |
|
Borrowing |
|
Maturity |
|
Interest |
|
Outstanding |
|
||
Unsecured Line of Credit |
|
$ |
500,000 |
|
February 2004 |
|
LIBOR + .65% |
|
$ |
351,000 |
|
In January 2004, the line of credit was extended through January 2007 at an interest rate of LIBOR plus .60%. The line of credit is used to fund development activities and acquire additional rental properties and to provide working capital.
At December 31, 2003, the scheduled amortization and maturities of all indebtedness for the next five years and thereafter were as follows (in thousands):
Year |
|
Amount |
|
|
2004 |
|
$ |
174,898 |
|
2005 |
|
213,729 |
|
|
2006 |
|
187,512 |
|
|
2007 |
|
571,458 |
|
|
2008 |
|
138,950 |
|
|
Thereafter |
|
1,048,989 |
|
|
|
|
$ |
2,335,536 |
|
The amount of interest paid in 2003, 2002, and 2001 was $130.1 million, $125.9 million and $140.5 million, respectively. The amount of interest capitalized in 2003, 2002 and 2001 was $6.7 million, $13.5 million and $25.9 million, respectively.
In January 2004, the Company issued $125.0 million of unsecured debt having an effective interest rate of 3.36% due 2008.
The indenture governing the Companys unsecured notes also requires the Company to comply with financial ratios and other covenants regarding the operations of the Company. At December 31, 2003, the Company is in compliance with all such covenants and expects to remain in compliance for the foreseeable future.
51
(7) Segment Reporting
The Company is engaged in four operating segments: the ownership and rental of office, industrial and retail real estate investments (collectively, Rental Operations), and the providing of various real estate services such as property management, maintenance, leasing, development and construction management to third-party property owners (Service Operations). The Companys reportable segments offer different products or services and are managed separately because each requires different operating strategies and management expertise. There are no material intersegment sales or transfers.
Non-segment revenue consists mainly of equity in earnings of unconsolidated companies. Non-segment assets consist of corporate assets including cash, deferred financing costs and investments in unconsolidated companies. Interest expense and other non-property specific revenues and expenses are not allocated to individual segments in determining the Companys performance measure.
The Company assesses and measures segment operating results based upon an industry performance measure referred to as Funds From Operations (FFO), which management believes is a useful indicator of the Companys operating performance. FFO is used by industry analysts and investors as a supplemental operating performance measure of an equity real estate investment trust (REIT). FFO is calculated in accordance with the definition that was adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). FFO, as defined by NAREIT, represents net income (loss) determined in accordance with accounting principles generally accepted in the United States of America (GAAP), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization, and after adjustment for unconsolidated partnerships and joint ventures.
The revenues and FFO for each of the reportable segments for the years ended December 31, 2003, 2002, and 2001, and the assets of each reportable segment as of December 31, 2003 and 2002 are summarized as follows (in thousands):
52
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Revenues |
|
|
|
|
|
|
|
|||
Rental Operations: |
|
|
|
|
|
|
|
|||
Office |
|
$ |
421,660 |
|
$ |
395,542 |
|
$ |
374,805 |
|
Industrial |
|
273,307 |
|
264,572 |
|
272,891 |
|
|||
Retail |
|
7,999 |
|
6,885 |
|
18,165 |
|
|||
Service Operations |
|
59,456 |
|
68,580 |
|
80,459 |
|
|||
Total Segment Revenues |
|
762,422 |
|
735,579 |
|
746,320 |
|
|||
Non-Segment Revenue |
|
27,444 |
|
31,073 |
|
35,153 |
|
|||
Consolidated Revenue from continuing operations |
|
789,866 |
|
766,652 |
|
781,473 |
|
|||
Discontinued Operations |
|
12,495 |
|
20,910 |
|
22,335 |
|
|||
Consolidated Revenue |
|
$ |
802,361 |
|
$ |
787,562 |
|
$ |
803,808 |
|
|
|
|
|
|
|
|
|
|||
Funds From Operations |
|
|
|
|
|
|
|
|||
Rental Operations: |
|
|
|
|
|
|
|
|||
Office |
|
$ |
274,164 |
|
$ |
264,533 |
|
$ |
254,130 |
|
Industrial |
|
205,231 |
|
205,115 |
|
215,156 |
|
|||
Retail |
|
6,593 |
|
5,947 |
|
14,993 |
|
|||
Services Operations |
|
21,821 |
|
30,270 |
|
35,115 |
|
|||
Total Segment FFO |
|
507,809 |
|
505,865 |
|
519,394 |
|
|||
|
|
|
|
|
|
|
|
|||
Non-Segment FFO: |
|
|
|
|
|
|
|
|||
Interest expense |
|
(129,160 |
) |
(114,675 |
) |
(109,544 |
) |
|||
Interest income |
|
3,590 |
|
3,783 |
|
5,037 |
|
|||
General and administrative expense |
|
(22,144 |
) |
(25,322 |
) |
(15,539 |
) |
|||
Gain on land sales |
|
7,135 |
|
4,478 |
|
5,080 |
|
|||
Impairment charges on depreciable property |
|
(500 |
) |
(9,379 |
) |
(4,800 |
) |
|||
Other expenses |
|
(2,796 |
) |
(368 |
) |
(3,899 |
) |
|||
Minority interest in earnings of subsidiaries |
|
(586 |
) |
(1,093 |
) |
(2,411 |
) |
|||
Minority interest in earnings of common unitholders |
|
(15,938 |
) |
(17,141 |
) |
(31,276 |
) |
|||
Minority interest in earnings of preferred unitholders |
|
(1,904 |
) |
(7,560 |
) |
(8,408 |
) |
|||
Minority interest share of FFO adjustments |
|
(18,854 |
) |
(19,353 |
) |
(15,891 |
) |
|||
Joint venture FFO |
|
42,526 |
|
44,778 |
|
45,570 |
|
|||
Dividends on preferred shares |
|
(37,321 |
) |
(45,053 |
) |
(52,442 |
) |
|||
Adjustment for redemption of preferred stock |
|
|
|
(8,145 |
) |
(2,538 |
) |
|||
Discontinued operations, net of minority interest |
|
4,132 |
|
11,071 |
|
11,982 |
|
|||
Consolidated FFO |
|
335,989 |
|
321,886 |
|
340,315 |
|
|||
|
|
|
|
|
|
|
|
|||
Depreciation and amortization on continuing operations |
|
(193,441 |
) |
(170,938 |
) |
(153,909 |
) |
|||
Depreciation and amortization on discontinued operations |
|
(2,793 |
) |
(4,683 |
) |
(5,805 |
) |
|||
Share of joint venture adjustments |
|
(18,839 |
) |
(17,598 |
) |
(14,177 |
) |
|||
Earnings from depreciated property sales on continuing operations |
|
|
|
7,241 |
|
45,428 |
|
|||
Earnings (loss) from depreciated property sales on discontinued operations |
|
22,141 |
|
(1,292 |
) |
|
|
|||
Minority interest share of adjustments |
|
18,854 |
|
19,353 |
|
15,891 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income available for common shareholders |
|
$ |
161,911 |
|
$ |
153,969 |
|
$ |
227,743 |
|
|
|
December 31, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
||
Rental Operations |
|
|
|
|
|
||
Office |
|
$ |
2,884,834 |
|
$ |
2,677,427 |
|
Industrial |
|
2,177,483 |
|
2,144,686 |
|
||
Retail |
|
47,293 |
|
71,072 |
|
||
Service Operations |
|
111,318 |
|
91,399 |
|
||
Total Segment Assets |
|
5,220,928 |
|
4,984,584 |
|
||
Non-Segment Assets |
|
340,321 |
|
364,239 |
|
||
Consolidated Assets |
|
$ |
5,561,249 |
|
$ |
5,348,823 |
|
In addition to revenues and FFO, the Company also reviews its recurring capital expenditures in measuring the performance of its individual segments. These recurring capital expenditures consist of tenant improvements, leasing commissions and building improvements. These expenditures are reviewed by the Company to determine the costs associated with re-leasing vacant space. The Companys recurring capital expenditures by segment are summarized as follows for the years ended December 31, 2003, 2002 and 2001, respectively (in thousands):
|
|
2003 |
|
2002 |
|
2001 |
|
|||
Recurring Capital Expenditures |
|
|
|
|
|
|
|
|||
Office |
|
$ |
44,602 |
|
$ |
31,616 |
|
$ |
20,426 |
|
Industrial |
|
31,711 |
|
27,398 |
|
22,176 |
|
|||
Retail |
|
135 |
|
345 |
|
532 |
|
|||
Total |
|
$ |
76,448 |
|
$ |
59,359 |
|
$ |
43,134 |
|
53
(8) Leasing Activity
Future minimum rents due to the Company under non-cancelable operating leases at December 31, 2003, are as follows (in thousands):
Year |
|
Amount |
|
|
|
|
|
|
|
2004 |
|
$ |
558,432 |
|
2005 |
|
505,625 |
|
|
2006 |
|
434,301 |
|
|
2007 |
|
368,852 |
|
|
2008 |
|
298,722 |
|
|
Thereafter |
|
912,439 |
|
|
|
|
$ |
3,078,371 |
|
In addition to minimum rents, certain leases require reimbursements of specified operating expenses that amounted to $130.3 million, $120.1 million, and $115.7 million for the years ended December 31, 2003, 2002 and 2001, respectively.
(9) Employee Benefit Plans
The Company maintains a 401(k) plan for its full-time employees. The Company makes matching contributions up to an amount equal to three percent of the employees salary and may also make annual discretionary contributions. The total expense recognized by the Company for this plan was $1.6 million, $1.7 million and $1.3 million for the years ended 2003, 2002 and 2001, respectively.
The Company makes contributions to a contributory health and welfare plan as necessary to fund claims not covered by employee contributions. The total expense recognized by the Company related to this plan was $6.4 million, $4.9 million and $5.6 million for 2003, 2002 and 2001, respectively. These expense amounts include estimates based upon the historical experience of claims incurred but not reported as of year-end.
(10) Shareholders Equity
The Company periodically accesses the public equity markets to fund the development and acquisition of additional rental properties or to pay down debt. The proceeds of these offerings are contributed to DRLP in exchange for an additional interest in DRLP.
The following series of preferred stock were outstanding as of December 31, 2003 (in thousands, except percentages):
Description |
|
Shares |
|
Dividend |
|
Redemption |
|
Liquidation |
|
Convertible |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Preferred |
|
265 |
|
7.990 |
% |
September 30, 2007 |
|
$ |
132,250 |
|
No |
|
Series D Preferred |
|
533 |
|
7.375 |
% |
December 31, 2003 |
|
133,257 |
|
Yes |
|
|
Series E Preferred |
|
400 |
|
8.250 |
% |
January 20, 2004 |
|
100,000 |
|
No |
|
|
Series I Preferred |
|
300 |
|
8.450 |
% |
February 6, 2006 |
|
75,000 |
|
No |
|
|
Series J Preferred |
|
400 |
|
6.625 |
% |
August 29, 2008 |
|
100,000 |
|
No |
|
|
All series of preferred shares require cumulative distributions and have no stated maturity date (although the Company may redeem them on or following their optional redemption dates).
The Series B, Series E, Series I and Series J Preferred Stock may be redeemed only at the Companys option, in whole or in part. The Series D Preferred Stock may be redeemed at the Companys option in whole or in part, as well as at the option of a shareholders estate, upon the death of a shareholder.
The Company issued $100 million of Series J Preferred Shares in August 2003.
The Series D Preferred shares are convertible at a conversion rate of ..93677 common shares for each preferred share outstanding.
54
The dividend rate on the Series B Preferred shares increases to 9.99% after September 12, 2012. The Company repurchased 355,000 shares of the Series B Preferred shares in September 2002. The repurchase transaction was initiated by a group of Series B Preferred shareholders who voluntarily approached the Company with an opportunity for the Company to buyback these shares before their earliest stated redemption date.
The Company redeemed its $150.0 million Series F Preferred shares in October 2002 at par value. Effective August 31, 2002, the Company terminated a shareholder rights plan that had included the potential issuance of Series C Junior Preferred Stock.
The Company redeemed its $100.00 million Series E Preferred Shares on January 20, 2004, at par value.
(11) Stock Based Compensation
At December 31, 2003, the Company had nine stock-based employee compensation plans that are described more fully below. The Company is authorized to issue up to 7,812,984 shares of Company stock under these Plans.
Fixed Stock Option Plans
The Company had options outstanding under six fixed stock option plans as of December 31, 2003. Additional grants may be made under three of those plans.
A summary of the status of the Companys fixed stock option plans as of December 31, 2003, 2002 and 2001 and changes during the years ended on those dates follows:
|
|
2003 |
|
2002 |
|
2001 |
|
||||||||||||
|
|
Shares |
|
Weighted |
|
Shares |
|
Weighted |
|
Shares |
|
Weighted |
|
||||||
Outstanding, beginning of year |
|
3,920,198 |
|
$ |
22.09 |
|
4,691,659 |
|
$ |
21.12 |
|
5,235,464 |
|
$ |
19.52 |
|
|||
Granted |
|
609,390 |
|
25.48 |
|
676,038 |
|
23.37 |
|
718,320 |
|
24.98 |
|
||||||
Exercised |
|
(773,625 |
) |
21.87 |
|
(1,203,534 |
) |
18.82 |
|
(982,243 |
) |
15.21 |
|
||||||
Forfeited |
|
(169,603 |
) |
23.63 |
|
(243,965 |
) |
22.96 |
|
(279,882 |
) |
21.84 |
|
||||||
Outstanding, end of year |
|
3,586,360 |
|
22.65 |
|
3,920,198 |
|
22.09 |
|
4,691,659 |
|
21.12 |
|
||||||
Options exercisable, |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
end of year |
|
2,014,875 |
|
|
|
2,297,500 |
|
|
|
2,965,930 |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted-average fair value of options granted during the year |
|
$ |
1.81 |
|
|
|
$ |
2.05 |
|
|
|
$ |
2.19 |
|
|
|
|||
The fair values of the options were determined using the Black-Scholes option-pricing model with the following assumptions:
|
|
2003 |
|
2002 |
|
2001 |
|
Dividend yield |
|
7.25 |
% |
7.25 |
% |
7.50 |
% |
Volatility |
|
20.0 |
% |
20.0 |
% |
20.1 |
% |
Risk-free interest rate |
|
3.2 |
% |
4.7 |
% |
5.0 |
% |
Expected life |
|
6 years |
|
6 years |
|
6 years |
|
|
|
|
|
|
|
|
|
The options outstanding at December 31, 2003, under the fixed stock option plans have a range of exercise prices from $12.94 to $29.23 with a weighted average exercise price of $22.65 and a weighted average remaining contractual life of 6.17 years. The options exercisable at December 31, 2003 have a weighted average exercise price of $21.61.
Each options maximum term is ten years. With limited exceptions, options vest at 20% per year, or, if earlier, upon the death, retirement or disability of the optionee or a change in control of the Company.
55
Performance Based Stock Plans
Performance shares are granted under the 2000 Performance Share Plan, with each performance share economically equivalent to one share of Company common stock. The performance shares vest over a 5-year period with the vesting percentage for a year dependent upon the Companys attainment of certain predefined levels of earnings growth for such year. The value of vested performance shares are payable in cash upon the retirement or termination of employment of the participant. At December 31, 2003, plan participants had the right to receive up to 64,849 performance shares, of which 33,350 were vested and 31,499 were contingent upon future earnings achievement.
The amount of compensation cost was based upon the intrinsic value of the vested performance shares at the end of each applicable reporting period. The compensation cost that was charged against income for this plan was $529,000, $96,000 and $201,000 for 2003, 2002 and 2001, respectively.
In October 2002, the Company amended its Shareholder Value Plan (SVP Plan) and Dividend Increase Unit Plans (DIU Plans) by requiring that all payouts under these two plans to be in cash only. Payments made under the Companys SVP Plan are based upon the Companys cumulative shareholder return for a three-year period as compared to the cumulative total return of the S&P 500 and the NAREIT Equity REIT Total Return indices. Payments under the DIU Plans are based upon increases in the Companys dividend per common share. The total compensation cost that was charged against income for these two plans was $1.6 million, $4.6 million and $6.0 million for 2003, 2002 and 2001, respectively.
Under the Companys 1999 Directors Stock Payment Plan, non-employee members of the Companys board of directors are entitled to 1,200 shares of Company stock per year as partial compensation for services as a board member. The shares are fully vested when issued and the Company records the value of the shares as an expense. The amount of that expense was $415,000, $274,000 and $260,000 for 2003, 2002 and 2001, respectively.
Under the Companys Employee Stock Purchase Plan, employees are entitled to purchase Company common stock at a 15% discount through payroll deductions. Under SFAS 123, the Company is required to record the amount of the discount as compensation expense. The amount of that expense for 2003 and 2002 was $219,000 and $181,000, respectively.
(12) Financial Instruments
In December 2002, the Company simultaneously entered into two $50 million forward-starting interest rate swaps as a hedge to effectively fix the rate on unsecured debt financings expected in 2003. The fair value of the swaps was a liability of $2.1 million as of December 31, 2002, and was recorded in other liabilities in the accompanying balance sheet.
In February 2003, the Company simultaneously entered into two additional $25 million forward-starting interest rate swaps as a hedge to effectively fix the rate on unsecured debt financings expected in 2003. All four swaps qualified for hedge accounting under SFAS 133; therefore, changes in fair value were recorded in other comprehensive income.
In July 2003, the Company terminated the swaps for a net gain of $643,000, which is included in other revenue in the Statements of Operations. The swaps were terminated because the Companys capital needs were met through the issuance of the Series J Preferred Stock in lieu of the previously contemplated issuance of debt.
56
During the years ended December 31, 2002 and 2001, the Company recorded a $1.4 million gain and a $1.4 million loss, respectively, associated with an interest rate contract that did not qualify for hedge accounting. The contract expired on December 30, 2002.
In July 2001, the Company terminated three interest rate swaps that were tied to an $85 million unsecured term loan. The swaps qualified for hedge accounting under SFAS 133. The costs to terminate the swaps was $548,000, which was recorded as interest expense and reversed out of other comprehensive income.
In May 2003, the FASB issued SFAS No. 150 Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS 150). SFAS 150 establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. SFAS 150 is effective for all financial instruments created or modified after May 31, 2003, and otherwise is effective July 1, 2003. The Company includes the operations of five joint ventures in its consolidated financial statements. These joint ventures are partially owned by unaffiliated parties that have noncontrolling interests. SFAS 150 requires the disclosure of the estimated settlement value of these noncontrolling interests. As of December 31, 2003, the estimated settlement value of these noncontrolling interests was approximately $4.3 million as compared to the minority interest liability recorded on the Companys books for these joint ventures of $1.2 million.
(13) Recent Accounting Pronouncements
In July of 2003, the SEC issued a Staff Policy Statement that clarifies the application of FASB-EITF Topic D-42 (Topic D-42), The Effect on the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock. Under Topic D-42, the difference between the amounts paid to the holders of preferred stock and the carrying amount of the preferred stock on the issuers balance sheet must be subtracted from net income when computing earnings per share. The Staff Policy Statement clarified that, in computing the reduction in net income, the carrying amount of the preferred stock should be reduced by the issuance costs of the preferred stock. As a result of this clarification, the Companys net income per share was restated for 2002 and 2001. The impact of this statement is summarized as follows:
|
|
Twelve Months Ended December 31, |
|
||||
|
|
2002 |
|
2001 |
|
||
Net income available for common shareholders: |
|
|
|
|
|
||
Prior to Topic D-42 |
|
$ |
161,272 |
|
$ |
229,967 |
|
Post adoption of Topic D-42 |
|
$ |
153,969 |
|
$ |
227,743 |
|
|
|
|
|
|
|
||
Basic net income per common share: |
|
|
|
|
|
||
Prior to Topic D-42 |
|
$ |
1.20 |
|
$ |
1.77 |
|
Post adoption of Topic D-42 |
|
$ |
1.15 |
|
$ |
1.76 |
|
|
|
|
|
|
|
||
Diluted net income per common share: |
|
|
|
|
|
||
Prior to Topic D-42 |
|
$ |
1.19 |
|
$ |
1.75 |
|
Post adoption of Topic D-42 |
|
$ |
1.14 |
|
$ |
1.74 |
|
In January 2003, the FASB issued Interpretation 46, Consolidation of Variable Interest Entities (Interpretation 46), which addresses the consolidation of certain entities in which a company has a controlling financial interest through means other than voting rights. This interpretation was revised in December 2003. For calendar year companies, Interpretation 46 contains an effective date of December 31, 2003 for special purpose entities and periods ending after March 15, 2004 for all other entities. The Company does not own interests in special purpose entities and management does not believe that the adoption of Interpretation 46 will have a material impact on the Companys financial statements.
(14) Commitments and Contingencies
In 1998 and 1999, certain members of management and the Board of Directors purchased $69 million of common stock in connection with an Executive and Senior Officer Stock Purchase Plan. The purchases were
57
financed by five-year personal loans at market interest rates from financial institutions. As of December 31, 2003, the outstanding balance on these loans was $11.7 million as some participants have exited the program and repaid their principal balance. These loans were secured by common shares with a fair market value of $18.2 million purchased through this program and owned by the remaining plan participants at December 31, 2003. As a condition of the financing agreement with the financial institution, the Company guaranteed repayment of principal, interest and other obligations for each participant, but is fully indemnified by the participants. In the opinion of management, it is not probable that the Company will be required to satisfy these guarantees.
In October 2000, the Company sold or contributed industrial properties and undeveloped land with a fair value of $487 million to a joint venture (Dugan Realty LLC) in which the Company has a 50% interest and recognized a net gain of $35.2 million. This transaction expanded an existing joint venture with an institutional real estate investor. As a result of the total transactions, the Company received $363.9 million of proceeds. The joint venture partially financed this transaction with $350 million of secured mortgage debt, the repayment of which was directly or indirectly guaranteed by the Company. The guarantee associated with $260 million of such debt expired in December 2003 without the Company being required to satisfy the guarantee. The remaining $90 million of such debt is still guaranteed by the Company. In connection with this transaction, the joint venture partners were given an option to put up to a $50 million interest in the joint venture to the Company in exchange for common stock of the Company or cash (at the option of the Company), subject to certain timing and other restrictions. As a result of this put option, the Company deferred $10.2 million of gain on sale of depreciated property and recorded a $50 million liability.
The Company has guaranteed the repayment of $3.5 million of economic development bonds issued by the City of Carmel, Indiana. The Company will be required to make payments under its guarantee to the extent that incremental taxes from one of its office park developments are not sufficient to pay the bond debt service. Management does not believe that it is probable that the Company will be required to make any significant payments in satisfaction of this guarantee.
The Company has also guaranteed the repayment of a $2 million mortgage loan encumbering the real estate of one its unconsolidated joint ventures. Management believes that the value of the real estate exceeds the loan balance and that the Company will not be required to satisfy this guarantee.
The Company has entered into agreements, subject to the completion of due diligence requirements, resolution of certain contingencies and completion of customary closing conditions, for the future acquisition of land totaling $13.8 million. The acquisitions are scheduled to close periodically through 2004 and will be paid for by cash.
The Company renewed all of its major insurance policies in 2003. These policies include coverage for acts of terrorism for its properties. The Company believes that this insurance provides adequate coverage against normal insurance risks and that any loss experienced would not have a significant impact on the Companys liquidity, financial position, or results of operations.
Broadband Office, Inc. and Official Committee of Unsecured Creditors of Broadband Office, Inc. recently filed a complaint against a group of real estate investment trusts and real estate operating companies and certain affiliated entities and individuals in connection with the formation and management of Broadband Office. Among the defendants are Duke Realty Corporation, Duke Realty Limited Partnership and Mr. Dennis Oklak, one of the Companys executive officers. The complaint alleges various breaches of purported fiduciary duties by the defendants, seeks recharacterization or equitable subordination of debt, seeks recovery of alleged avoidable transfers, appears to seek to hold them liable for, among other things, the debt of Broadband Office under alter-ego, veil-piercing and partnership theories, and seeks other relief under other theories. The complaint seeks aggregate damages in excess of $300 million from all of the defendants. The
58
Company believes that it has meritorious defenses to the plaintiffs allegations and intends to vigorously defend this litigation. Due to the inherent uncertainties of the litigation process and the judicial system, the Company is not able to predict the outcome of this litigation. If this litigation is not resolved in the Companys favor, it could have a material adverse effect on its business, financial condition and results of operations.
The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the amount of any ultimate liability with respect to these actions will not materially affect the Companys consolidated financial statements or results of operations.
59
DUKE REALTY CORPORATION |
|
Schedule 3 |
REAL ESTATE AND ACCUMULATED DEPRECIATION |
|
|
DECEMBER 31, 2003 |
|
|
(IN THOUSANDS) |
|
|
|
|
|
|
Building |
|
Encumbrances |
|
Initial Cost |
|
Cost Capitalized
Subsequence to |
|
Gross Book Value 12/31/03 |
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated Depreciation (1) |
|
Year Constructed |
|
Year Acquired |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALPHARETTA, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brookside Office Park |
|
3925 Brookside Parkway |
|
Office |
|
|
|
1,269 |
|
14,749 |
|
7 |
|
1,269 |
|
14,755 |
|
16,025 |
|
1,666 |
|
1998 |
|
1999 |
|
Brookside Office Park |
|
3625 Brookside Parkway |
|
Office |
|
|
|
1,625 |
|
11,070 |
|
2,639 |
|
1,625 |
|
13,709 |
|
15,334 |
|
2,665 |
|
1999 |
|
1999 |
|
Brookside Office Park |
|
Radiant II |
|
Office |
|
|
|
831 |
|
7,294 |
|
115 |
|
831 |
|
7,409 |
|
8,240 |
|
518 |
|
2000 |
|
|
|
Brookside Office Park |
|
Brookside II |
|
Office |
|
|
|
1,381 |
|
12,278 |
|
1,060 |
|
1,381 |
|
13,338 |
|
14,720 |
|
1,130 |
|
2000 |
|
2001 |
|
Hembree Crest |
|
11800 Wills Road |
|
Industrial |
|
|
|
304 |
|
2,152 |
|
275 |
|
304 |
|
2,427 |
|
2,731 |
|
357 |
|
1987 |
|
1999 |
|
Hembree Crest |
|
11810 Wills Road |
|
Industrial |
|
|
|
296 |
|
2,260 |
|
240 |
|
296 |
|
2,500 |
|
2,796 |
|
407 |
|
1987 |
|
1999 |
|
Hembree Crest |
|
11820 Wills Road |
|
Industrial |
|
|
|
488 |
|
2,285 |
|
872 |
|
488 |
|
3,157 |
|
3,645 |
|
352 |
|
1987 |
|
1999 |
|
Hembree Crest |
|
11415 Old Roswell Road |
|
Industrial |
|
|
|
648 |
|
2,463 |
|
1,039 |
|
648 |
|
3,502 |
|
4,150 |
|
599 |
|
1991 |
|
1999 |
|
Hembree Park |
|
1750 Founders |
|
Industrial |
|
|
|
1,936 |
|
7,794 |
|
282 |
|
1,936 |
|
8,076 |
|
10,012 |
|
1,640 |
|
1999 |
|
2000 |
|
Hembree Park |
|
NMeadow SC II @ Founders |
|
Industrial |
|
|
|
1,369 |
|
3,620 |
|
985 |
|
1,369 |
|
4,605 |
|
5,974 |
|
275 |
|
2001 |
|
2001 |
|
North Meadow |
|
1350 Northmeadow Parkway |
|
Industrial |
|
|
|
672 |
|
3,658 |
|
260 |
|
672 |
|
3,918 |
|
4,590 |
|
559 |
|
1994 |
|
1999 |
|
North Meadow |
|
11835 Alpharetta Highway |
|
Retail |
|
|
|
524 |
|
2,869 |
|
40 |
|
524 |
|
2,909 |
|
3,433 |
|
321 |
|
1994 |
|
1999 |
|
Northwinds Pointe |
|
2550 Northwinds Parkway |
|
Office |
|
|
|
2,271 |
|
20,070 |
|
351 |
|
2,271 |
|
20,421 |
|
22,692 |
|
2,319 |
|
1998 |
|
1999 |
|
Ridgeland |
|
1320 Ridgeland Pkwy |
|
Industrial |
|
|
|
998 |
|
5,890 |
|
37 |
|
998 |
|
5,927 |
|
6,924 |
|
656 |
|
1999 |
|
1999 |
|
Ridgeland |
|
Ridgeland Business Dist I |
|
Industrial |
|
|
|
488 |
|
2,966 |
|
1,346 |
|
488 |
|
4,312 |
|
4,801 |
|
1,398 |
|
1999 |
|
1999 |
|
Ridgeland |
|
Ridgeland Business Dist. II |
|
Industrial |
|
|
|
579 |
|
2,536 |
|
28 |
|
579 |
|
2,564 |
|
3,143 |
|
448 |
|
1999 |
|
2000 |
|
Windward |
|
800 North Point Parkway |
|
Office |
|
|
|
1,250 |
|
18,274 |
|
|
|
1,250 |
|
18,274 |
|
19,524 |
|
392 |
|
1991 |
|
2003 |
|
Windward |
|
900 North Point Parkway |
|
Office |
|
|
|
1,250 |
|
13,842 |
|
|
|
1,250 |
|
13,842 |
|
15,092 |
|
300 |
|
1991 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANTIOCH, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jackson Business Center |
|
Keebler |
|
Industrial |
|
|
|
307 |
|
1,305 |
|
20 |
|
307 |
|
1,325 |
|
1,632 |
|
282 |
|
1985 |
|
1995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARLINGTON HEIGHTS, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arlington Business Park |
|
Atrium II |
|
Office |
|
|
|
776 |
|
7,230 |
|
1,041 |
|
776 |
|
8,272 |
|
9,047 |
|
1,395 |
|
1986 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATLANTA, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Druid Chase |
|
6 W. Druid Hills Drive |
|
Office |
|
|
|
473 |
|
6,758 |
|
1,469 |
|
473 |
|
8,227 |
|
8,700 |
|
901 |
|
1968 |
|
1999 |
|
Druid Chase |
|
2801 Buford Highway |
|
Office |
|
|
|
794 |
|
9,905 |
|
1,572 |
|
794 |
|
11,477 |
|
12,271 |
|
1,431 |
|
1977 |
|
1999 |
|
Druid Chase |
|
1190 W. Druid Hills Drive |
|
Office |
|
|
|
689 |
|
6,631 |
|
784 |
|
689 |
|
7,416 |
|
8,105 |
|
790 |
|
1980 |
|
1999 |
|
Druid Chase |
|
2071 N. Druid Hills Drive |
|
Retail |
|
|
|
98 |
|
321 |
|
0 |
|
98 |
|
321 |
|
419 |
|
36 |
|
1968 |
|
1999 |
|
Gwinnett Park |
|
Gwinnett Park Land |
|
Grounds |
|
|
|
|
|
|
|
30 |
|
30 |
|
|
|
30 |
|
2 |
|
|
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AURORA, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meridian Business Campus |
|
535 Exchange |
|
Industrial |
|
|
|
386 |
|
925 |
|
64 |
|
386 |
|
989 |
|
1,374 |
|
140 |
|
1984 |
|
1999 |
|
Meridian Business Campus |
|
515-525 North Enterprise |
|
Industrial |
|
|
|
342 |
|
1,686 |
|
120 |
|
342 |
|
1,805 |
|
2,147 |
|
286 |
|
1984 |
|
1999 |
|
Meridian Business Campus |
|
615 Enterprise |
|
Industrial |
|
|
|
468 |
|
2,824 |
|
527 |
|
468 |
|
3,351 |
|
3,819 |
|
424 |
|
1984 |
|
1999 |
|
Meridian Business Campus |
|
3615 Exchange |
|
Industrial |
|
|
|
410 |
|
1,610 |
|
59 |
|
410 |
|
1,669 |
|
2,079 |
|
242 |
|
1986 |
|
1999 |
|
Meridian Business Campus |
|
4000 Sussex |
|
Industrial |
|
|
|
417 |
|
1,946 |
|
32 |
|
417 |
|
1,977 |
|
2,395 |
|
279 |
|
1990 |
|
1999 |
|
Meridian Business Campus |
|
3737 East Exchange |
|
Industrial |
|
|
|
598 |
|
2,552 |
|
27 |
|
598 |
|
2,579 |
|
3,177 |
|
362 |
|
1985 |
|
1999 |
|
Meridian Business Campus |
|
444 North Commerce |
|
Industrial |
|
|
|
722 |
|
5,443 |
|
411 |
|
722 |
|
5,855 |
|
6,577 |
|
829 |
|
1985 |
|
1999 |
|
Meridian Business Campus |
|
Meridian I |
|
Industrial |
|
|
|
1,150 |
|
6,703 |
|
148 |
|
1,150 |
|
6,852 |
|
8,001 |
|
1,425 |
|
1999 |
|
2000 |
|
Meridian Business Campus |
|
Meridian II |
|
Industrial |
|
|
|
567 |
|
184 |
|
1,701 |
|
567 |
|
1,885 |
|
2,451 |
|
26 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEACHWOOD, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Exchange |
|
One Corporate Exchange |
|
Office |
|
5,610 |
|
1,287 |
|
8,764 |
|
1,013 |
|
1,287 |
|
9,777 |
|
11,064 |
|
2,001 |
|
1989 |
|
1995 |
|
Corporate Place |
|
Corporate Place |
|
Office |
|
|
|
1,161 |
|
7,872 |
|
686 |
|
1,163 |
|
8,556 |
|
9,719 |
|
1,611 |
|
1988 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOOMINGTON, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alpha Buildings |
|
Alpha Business Ctr I&II |
|
Office |
|
|
|
280 |
|
1,624 |
|
271 |
|
280 |
|
1,895 |
|
2,175 |
|
290 |
|
1980 |
|
1999 |
|
Alpha Buildings |
|
Alpha Business Ctr III&IV |
|
Industrial |
|
|
|
341 |
|
1,973 |
|
198 |
|
341 |
|
2,171 |
|
2,512 |
|
312 |
|
1980 |
|
1999 |
|
Alpha Buildings |
|
Alpha Business Ctr V |
|
Industrial |
|
|
|
537 |
|
3,107 |
|
183 |
|
538 |
|
3,290 |
|
3,827 |
|
422 |
|
1980 |
|
1999 |
|
Bloomington Industrial Center |
|
Bloomington Industrial Center |
|
Industrial |
|
1,366 |
|
621 |
|
3,668 |
|
770 |
|
621 |
|
4,438 |
|
5,059 |
|
1,016 |
|
1963 |
|
1997 |
|
Hampshire Dist. Center |
|
Hampshire Dist Center North |
|
Industrial |
|
2,049 |
|
779 |
|
4,506 |
|
130 |
|
779 |
|
4,636 |
|
5,415 |
|
699 |
|
1979 |
|
1997 |
|
Hampshire Dist. Center |
|
Hampshire Dist Center South |
|
Industrial |
|
2,453 |
|
901 |
|
5,239 |
|
303 |
|
901 |
|
5,541 |
|
6,443 |
|
917 |
|
1979 |
|
1997 |
|
Hampshire Tech Center |
|
Hampshire Tech Center |
|
Industrial |
|
|
|
2,124 |
|
13,123 |
|
773 |
|
2,223 |
|
13,797 |
|
16,020 |
|
2,416 |
|
1998 |
|
1998 |
|
Lyndale Commons |
|
Lyndale Commons I |
|
Industrial |
|
|
|
247 |
|
1,449 |
|
134 |
|
247 |
|
1,583 |
|
1,830 |
|
286 |
|
1981 |
|
1998 |
|
Lyndale Commons |
|
Lyndale Commons II |
|
Industrial |
|
|
|
181 |
|
1,056 |
|
251 |
|
183 |
|
1,305 |
|
1,488 |
|
261 |
|
1985 |
|
1998 |
|
Norman Center |
|
Norman Center 4 |
|
Office |
|
|
|
562 |
|
3,276 |
|
247 |
|
579 |
|
3,507 |
|
4,085 |
|
547 |
|
1967 |
|
1998 |
|
Norman Center Plaza |
|
Norman Pointe I |
|
Office |
|
|
|
3,660 |
|
28,292 |
|
1,895 |
|
3,673 |
|
30,174 |
|
33,847 |
|
2,346 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLUE ASH, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alliance Woods |
|
McAuley Place |
|
Office |
|
|
|
2,331 |
|
18,677 |
|
978 |
|
2,331 |
|
19,656 |
|
21,986 |
|
1,371 |
|
2000 |
|
2001 |
|
60
|
|
|
|
Building |
|
Encumbrances |
|
Initial Cost |
|
Cost Capitalized |
|
Gross Book Value 12/31/03 |
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
Cornell Commerce Center |
|
Cornell Commerce Center |
|
Industrial |
|
|
|
495 |
|
4,811 |
|
242 |
|
495 |
|
5,052 |
|
5,548 |
|
1,038 |
|
1989 |
|
1996 |
|
Creek Road |
|
Creek Road Bldg 1 |
|
Industrial |
|
|
|
103 |
|
833 |
|
59 |
|
103 |
|
893 |
|
995 |
|
158 |
|
1971 |
|
1996 |
|
Creek Road |
|
Creek Road Bldg 2 |
|
Industrial |
|
|
|
132 |
|
1,155 |
|
79 |
|
132 |
|
1,234 |
|
1,365 |
|
223 |
|
1971 |
|
1996 |
|
Huntington Bank Building |
|
Huntington Bank Building |
|
Office |
|
|
|
175 |
|
241 |
|
0 |
|
175 |
|
241 |
|
416 |
|
43 |
|
1986 |
|
1996 |
|
Lake Forest/Westlake |
|
Lake Forest Place |
|
Office |
|
|
|
1,953 |
|
20,289 |
|
1,853 |
|
1,953 |
|
22,142 |
|
24,095 |
|
4,596 |
|
1985 |
|
1996 |
|
Lake Forest/Westlake |
|
Westlake Center |
|
Office |
|
|
|
2,459 |
|
16,959 |
|
1,588 |
|
2,459 |
|
18,547 |
|
21,005 |
|
3,649 |
|
1981 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOLINGBROOK, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bolingbrook (ComEd) |
|
555 Joliet Road |
|
Industrial |
|
|
|
2,184 |
|
9,284 |
|
92 |
|
2,184 |
|
9,376 |
|
11,560 |
|
424 |
|
1967 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRANDON, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regency Park North |
|
Regency I |
|
Office |
|
|
|
1,048 |
|
4,254 |
|
111 |
|
1,048 |
|
4,365 |
|
5,413 |
|
883 |
|
2000 |
|
2000 |
|
Regency Park North |
|
Regency II |
|
Office |
|
|
|
1,411 |
|
3,696 |
|
(0 |
) |
1,411 |
|
3,696 |
|
5,107 |
|
455 |
|
2001 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRASELTON, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Braselton |
|
Braselton II |
|
Industrial |
|
|
|
1,365 |
|
9,528 |
|
166 |
|
1,529 |
|
9,530 |
|
11,059 |
|
488 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRENTOOD, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brentwood South Bus. Center |
|
7104 Crossroads Blvd |
|
Industrial |
|
|
|
1,065 |
|
6,011 |
|
479 |
|
1,065 |
|
6,489 |
|
7,555 |
|
772 |
|
1987 |
|
1999 |
|
Brentwood South Bus. Center |
|
7106 Crossroads Blvd |
|
Industrial |
|
|
|
1,065 |
|
2,846 |
|
927 |
|
1,065 |
|
3,773 |
|
4,838 |
|
437 |
|
1987 |
|
1999 |
|
Brentwood South Bus. Center |
|
7108 Crossroads Blvd |
|
Industrial |
|
|
|
848 |
|
4,152 |
|
313 |
|
848 |
|
4,465 |
|
5,313 |
|
527 |
|
1989 |
|
1999 |
|
Creekside Crossing |
|
Creekside Crossing One |
|
Office |
|
|
|
1,900 |
|
8,485 |
|
415 |
|
1,901 |
|
8,899 |
|
10,800 |
|
2,113 |
|
1997 |
|
1998 |
|
Creekside Crossing |
|
Creekside Crossing Two |
|
Office |
|
|
|
2,087 |
|
9,692 |
|
556 |
|
2,087 |
|
10,249 |
|
12,335 |
|
2,116 |
|
1999 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROOKLYN PARK, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7300 Northland Drive |
|
7300 Northland Drive |
|
Industrial |
|
|
|
700 |
|
6,547 |
|
0 |
|
703 |
|
6,544 |
|
7,247 |
|
1,258 |
|
1980 |
|
1998 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 1 |
|
Industrial |
|
|
|
835 |
|
5,480 |
|
1,013 |
|
1,286 |
|
6,042 |
|
7,328 |
|
964 |
|
1998 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 2 |
|
Industrial |
|
|
|
449 |
|
2,970 |
|
368 |
|
599 |
|
3,188 |
|
3,787 |
|
521 |
|
1998 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 3 |
|
Industrial |
|
|
|
758 |
|
2,753 |
|
142 |
|
837 |
|
2,815 |
|
3,652 |
|
826 |
|
1999 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 4 |
|
Industrial |
|
|
|
2,079 |
|
8,165 |
|
969 |
|
2,397 |
|
8,816 |
|
11,213 |
|
1,719 |
|
1999 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 5 |
|
Industrial |
|
|
|
1,079 |
|
5,615 |
|
212 |
|
1,354 |
|
5,552 |
|
6,906 |
|
985 |
|
1999 |
|
2000 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 6 |
|
Industrial |
|
|
|
788 |
|
3,666 |
|
1,410 |
|
1,031 |
|
4,834 |
|
5,864 |
|
625 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BURNSVILLE, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CANAL WINCHESTER, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nifco at Canal Winchester |
|
Nifco at Canal Winchester |
|
Industrial |
|
|
|
400 |
|
3,401 |
|
6 |
|
400 |
|
3,407 |
|
3,807 |
|
282 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARMEL, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 1 |
|
Industrial |
|
|
|
835 |
|
4,915 |
|
1,857 |
|
847 |
|
6,760 |
|
7,607 |
|
1,587 |
|
1989 |
|
1993 |
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 2 |
|
Office |
|
|
|
313 |
|
1,423 |
|
832 |
|
384 |
|
2,184 |
|
2,568 |
|
618 |
|
1997 |
|
1997 |
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 3 |
|
Office |
|
|
|
890 |
|
10,095 |
|
414 |
|
890 |
|
10,509 |
|
11,399 |
|
1,403 |
|
2000 |
|
2000 |
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 4 |
|
Office |
|
|
|
515 |
|
6,475 |
|
0 |
|
598 |
|
6,392 |
|
6,990 |
|
1,685 |
|
1999 |
|
1999 |
|
Hamilton Crossing Retail |
|
Hamilton Crossing Retail Bld 1 |
|
Retail |
|
|
|
728 |
|
6,804 |
|
301 |
|
1,006 |
|
6,827 |
|
7,833 |
|
1,027 |
|
1999 |
|
1999 |
|
Hamilton Crossing Retail |
|
Hampton Inn Land Lease |
|
Grounds |
|
|
|
137 |
|
|
|
72 |
|
209 |
|
|
|
209 |
|
23 |
|
|
|
1999 |
|
Hamilton Crossing Retail |
|
Max & Ermas |
|
Grounds |
|
|
|
167 |
|
|
|
(0 |
) |
167 |
|
|
|
167 |
|
|
|
|
|
2000 |
|
Meridian Technology Center |
|
Meridian Tech Center |
|
Office |
|
|
|
600 |
|
2,695 |
|
352 |
|
600 |
|
3,047 |
|
3,647 |
|
121 |
|
1986 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAROL STREAM, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carol Stream Business Park |
|
Carol Stream #4 |
|
Industrial |
|
|
|
1,973 |
|
8,697 |
|
|
|
1,973 |
|
8,697 |
|
10,670 |
|
58 |
|
1994 |
|
2003 |
|
Carol Stream Business Park |
|
Carol Stream #5 |
|
Industrial |
|
|
|
4,553 |
|
7,317 |
|
|
|
4,553 |
|
7,317 |
|
11,870 |
|
74 |
|
1986 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARY, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regency Forest |
|
200 Regency Forest Dr. |
|
Office |
|
|
|
1,230 |
|
13,535 |
|
261 |
|
1,230 |
|
13,796 |
|
15,026 |
|
1,571 |
|
1999 |
|
1999 |
|
Regency Forest |
|
100 Regency Forest Dr. |
|
Office |
|
|
|
1,538 |
|
10,788 |
|
1,954 |
|
1,618 |
|
12,662 |
|
14,280 |
|
2,236 |
|
1997 |
|
1999 |
|
Weston Parkway |
|
6501 Weston Parkway |
|
Office |
|
|
|
1,775 |
|
10,700 |
|
87 |
|
1,775 |
|
10,787 |
|
12,562 |
|
1,222 |
|
1996 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CELEBRATION, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Celebration Business Center |
|
Celebration Business Center I |
|
Office |
|
|
|
1,102 |
|
4,859 |
|
879 |
|
1,308 |
|
5,533 |
|
6,840 |
|
1,066 |
|
1997 |
|
1999 |
|
Celebration Business Center |
|
Celebration Business Center II |
|
Office |
|
|
|
771 |
|
3,590 |
|
190 |
|
961 |
|
3,590 |
|
4,551 |
|
453 |
|
1997 |
|
1999 |
|
Celebration Business Center |
|
Celebration Office Center I |
|
Office |
|
|
|
1,382 |
|
7,957 |
|
14 |
|
1,382 |
|
7,971 |
|
9,353 |
|
1,406 |
|
2000 |
|
2000 |
|
Celebration Business Center |
|
Celebration Office Center II |
|
Office |
|
|
|
1,382 |
|
6,264 |
|
171 |
|
1,382 |
|
6,435 |
|
7,818 |
|
454 |
|
2001 |
|
2001 |
|
61
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
CHANHASSEN, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chanhassen Lakes |
|
Chanhassen Lakes I |
|
Industrial |
|
|
|
357 |
|
2,078 |
|
689 |
|
370 |
|
2,755 |
|
3,125 |
|
576 |
|
1983 |
|
1998 |
|
Chanhassen Lakes |
|
Chanhassen Lakes II |
|
Industrial |
|
|
|
438 |
|
2,542 |
|
481 |
|
453 |
|
3,009 |
|
3,461 |
|
428 |
|
1986 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHAPEL HILL, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Governors Village |
|
Governors Village |
|
Office |
|
|
|
515 |
|
5,669 |
|
|
|
515 |
|
5,669 |
|
6,184 |
|
392 |
|
2000 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHICAGO, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CINCINNATI, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312 Elm |
|
312 Elm |
|
Office |
|
37,815 |
|
4,750 |
|
47,312 |
|
3,123 |
|
5,428 |
|
49,757 |
|
55,185 |
|
12,868 |
|
1992 |
|
1993 |
|
312 Plum |
|
312 Plum |
|
Office |
|
|
|
2,539 |
|
24,862 |
|
2,225 |
|
2,590 |
|
27,036 |
|
29,625 |
|
7,067 |
|
1987 |
|
1993 |
|
Bank One Towers |
|
Bank One Towers |
|
Office |
|
|
|
4,891 |
|
38,096 |
|
|
|
4,891 |
|
38,096 |
|
42,987 |
|
461 |
|
1989 |
|
2003 |
|
Blue Ash Office Center |
|
Blue Ash Office Ctr VI |
|
Office |
|
|
|
518 |
|
2,852 |
|
310 |
|
518 |
|
3,162 |
|
3,680 |
|
516 |
|
1989 |
|
1997 |
|
Executive Plaza |
|
Executive Plaza I |
|
Office |
|
|
|
728 |
|
5,547 |
|
404 |
|
728 |
|
5,952 |
|
6,679 |
|
1,105 |
|
1980 |
|
1996 |
|
Executive Plaza |
|
Executive Plaza II |
|
Office |
|
|
|
728 |
|
5,642 |
|
517 |
|
728 |
|
6,160 |
|
6,887 |
|
1,016 |
|
1981 |
|
1996 |
|
Executive Plaza |
|
Executive Plaza III |
|
Office |
|
|
|
509 |
|
5,025 |
|
1,143 |
|
509 |
|
6,167 |
|
6,677 |
|
1,589 |
|
1998 |
|
1998 |
|
Governors Hill |
|
8790 Governors Hill |
|
Office |
|
|
|
400 |
|
4,796 |
|
635 |
|
408 |
|
5,422 |
|
5,830 |
|
1,394 |
|
1985 |
|
1993 |
|
Governors Hill |
|
8800 Governors Hill |
|
Office |
|
|
|
225 |
|
2,309 |
|
23 |
|
231 |
|
2,326 |
|
2,557 |
|
1,020 |
|
1985 |
|
1986 |
|
Governors Hill |
|
8600 Governors Hill |
|
Office |
|
|
|
1,220 |
|
19,007 |
|
2,043 |
|
1,245 |
|
21,024 |
|
22,269 |
|
5,007 |
|
1986 |
|
1993 |
|
Iams Industrial Park |
|
Cincinnati Bell Supply |
|
Industrial |
|
|
|
606 |
|
3,251 |
|
0 |
|
606 |
|
3,252 |
|
3,857 |
|
311 |
|
1999 |
|
2000 |
|
Kenwood Commons |
|
8230 Kenwood Commons |
|
Office |
|
4,163 |
|
638 |
|
3,308 |
|
811 |
|
638 |
|
4,120 |
|
4,757 |
|
2,279 |
|
1986 |
|
1986 |
|
Kenwood Commons |
|
8280 Kenwood Commons |
|
Office |
|
2,537 |
|
638 |
|
1,863 |
|
341 |
|
638 |
|
2,205 |
|
2,842 |
|
993 |
|
1986 |
|
1986 |
|
Kenwood Executive Center |
|
Kenwood Executive Center |
|
Office |
|
|
|
606 |
|
4,052 |
|
436 |
|
606 |
|
4,489 |
|
5,094 |
|
722 |
|
1981 |
|
1997 |
|
Kenwood MOB |
|
Kenwood MOB |
|
Office |
|
|
|
|
|
7,823 |
|
37 |
|
|
|
7,860 |
|
7,860 |
|
868 |
|
1994 |
|
1999 |
|
One Ashview Place |
|
One Ashview Place |
|
Office |
|
|
|
1,204 |
|
12,674 |
|
2,783 |
|
1,204 |
|
15,457 |
|
16,661 |
|
2,346 |
|
1989 |
|
1997 |
|
Park 50 |
|
Dun & Bradstreet Bldg |
|
Office |
|
|
|
270 |
|
2,730 |
|
458 |
|
466 |
|
2,993 |
|
3,458 |
|
1,276 |
|
1972 |
|
1986 |
|
Pfeiffer Place |
|
Pfeiffer Place |
|
Office |
|
|
|
3,608 |
|
14,988 |
|
880 |
|
3,608 |
|
15,867 |
|
19,476 |
|
1,204 |
|
2001 |
|
2001 |
|
Pfeiffer Woods |
|
Pfeiffer Woods |
|
Office |
|
|
|
1,450 |
|
12,360 |
|
235 |
|
1,450 |
|
12,595 |
|
14,045 |
|
1,382 |
|
1998 |
|
1999 |
|
Remington Office Park |
|
Remington Park Bldg A |
|
Office |
|
|
|
560 |
|
1,472 |
|
199 |
|
560 |
|
1,671 |
|
2,231 |
|
303 |
|
1982 |
|
1997 |
|
Remington Office Park |
|
Remington Park Bldg B |
|
Office |
|
|
|
560 |
|
1,563 |
|
353 |
|
560 |
|
1,916 |
|
2,476 |
|
318 |
|
1982 |
|
1997 |
|
Triangle Office Park |
|
Triangle Office Park |
|
Office |
|
4,690 |
|
1,018 |
|
11,511 |
|
25 |
|
1,018 |
|
11,536 |
|
12,555 |
|
5,025 |
|
1965 |
|
1986 |
|
World Park |
|
World Park Bldg 5 |
|
Industrial |
|
|
|
270 |
|
3,406 |
|
81 |
|
276 |
|
3,481 |
|
3,757 |
|
1,301 |
|
1987 |
|
1988 |
|
World Park |
|
World Park Bldg 6 |
|
Industrial |
|
|
|
378 |
|
3,860 |
|
134 |
|
385 |
|
3,987 |
|
4,372 |
|
1,500 |
|
1987 |
|
1988 |
|
World Park |
|
World Park Bldg 7 |
|
Industrial |
|
|
|
525 |
|
4,538 |
|
144 |
|
537 |
|
4,670 |
|
5,207 |
|
1,717 |
|
1987 |
|
1988 |
|
Zussman Building |
|
Zussman Bldg |
|
Office |
|
|
|
339 |
|
6,887 |
|
882 |
|
346 |
|
7,762 |
|
8,108 |
|
3,155 |
|
1986 |
|
1993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLUMBUS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Easton |
|
Easton Way One |
|
Office |
|
|
|
1,874 |
|
10,396 |
|
415 |
|
1,874 |
|
10,811 |
|
12,685 |
|
1,641 |
|
2000 |
|
2000 |
|
Easton |
|
Easton Way Two |
|
Office |
|
|
|
2,005 |
|
10,335 |
|
499 |
|
2,005 |
|
10,834 |
|
12,839 |
|
964 |
|
2001 |
|
2001 |
|
Easton |
|
Easton Way Three |
|
Office |
|
|
|
2,504 |
|
7,438 |
|
|
|
2,504 |
|
7,438 |
|
9,941 |
|
66 |
|
2002 |
|
2003 |
|
Easton Oval |
|
One Easton Oval |
|
Office |
|
|
|
2,789 |
|
12,176 |
|
266 |
|
2,789 |
|
12,442 |
|
15,230 |
|
3,056 |
|
1998 |
|
1999 |
|
Easton Oval |
|
Two Easton Oval |
|
Office |
|
|
|
2,489 |
|
16,882 |
|
748 |
|
2,489 |
|
17,630 |
|
20,119 |
|
2,473 |
|
1996 |
|
1998 |
|
Polaris |
|
1000 Polaris Parkway |
|
Office |
|
|
|
1,200 |
|
6,636 |
|
1,458 |
|
1,293 |
|
8,001 |
|
9,294 |
|
1,178 |
|
1992 |
|
1999 |
|
Westbelt Drive |
|
2190-2200 Westbelt Drive |
|
Industrial |
|
|
|
300 |
|
1,971 |
|
84 |
|
300 |
|
2,056 |
|
2,356 |
|
282 |
|
1986 |
|
1998 |
|
Westbelt West |
|
Westbelt West #1 |
|
Industrial |
|
|
|
432 |
|
4,188 |
|
872 |
|
432 |
|
5,061 |
|
5,492 |
|
1,004 |
|
1999 |
|
1999 |
|
Westbelt West |
|
Westbelt West #2 |
|
Industrial |
|
|
|
509 |
|
5,246 |
|
323 |
|
509 |
|
5,568 |
|
6,077 |
|
745 |
|
1999 |
|
2000 |
|
Zane Trace |
|
3800 Zane Trace Drive |
|
Industrial |
|
|
|
170 |
|
2,109 |
|
316 |
|
170 |
|
2,425 |
|
2,595 |
|
527 |
|
1978 |
|
1994 |
|
Zane Trace |
|
3635 Zane Trace Drive |
|
Industrial |
|
|
|
236 |
|
1,820 |
|
176 |
|
236 |
|
1,996 |
|
2,231 |
|
275 |
|
1980 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREVE COUER, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twin Oaks Office Ctr |
|
Twin Oaks |
|
Office |
|
|
|
566 |
|
8,333 |
|
1,398 |
|
566 |
|
9,731 |
|
10,297 |
|
1,536 |
|
1995 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRYSTAL, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crystal Industrial Center |
|
Crystal Industrial Center |
|
Industrial |
|
|
|
456 |
|
2,629 |
|
374 |
|
480 |
|
2,979 |
|
3,459 |
|
623 |
|
1974 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAVENPORT, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FL Central Park North |
|
Park 27 Distribution Center |
|
Industrial |
|
|
|
1,678 |
|
6,871 |
|
|
|
1,678 |
|
6,871 |
|
8,548 |
|
174 |
|
2002 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DES PLAINES, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 East Oakton |
|
105 East Oakton |
|
Industrial |
|
|
|
1,132 |
|
4,290 |
|
370 |
|
1,132 |
|
4,660 |
|
5,792 |
|
726 |
|
1974 |
|
1999 |
|
Deckbrand Building |
|
Wolf Road Building |
|
Industrial |
|
|
|
179 |
|
1,637 |
|
352 |
|
179 |
|
1,989 |
|
2,168 |
|
268 |
|
1966 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DOWNERS GROVE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Towers |
|
Executive Towers I |
|
Office |
|
|
|
2,652 |
|
24,524 |
|
3,403 |
|
2,652 |
|
27,927 |
|
30,579 |
|
4,824 |
|
1983 |
|
1997 |
|
62
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
Executive Towers |
|
Executive Towers II |
|
Office |
|
|
|
3,386 |
|
31,916 |
|
6,524 |
|
3,386 |
|
38,440 |
|
41,826 |
|
7,416 |
|
1984 |
|
1997 |
|
Executive Towers |
|
Executive Towers III |
|
Office |
|
|
|
3,512 |
|
32,989 |
|
5,073 |
|
3,512 |
|
38,061 |
|
41,574 |
|
6,090 |
|
1987 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DUBLIN, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Groveport |
|
Groveport CC Common Area |
|
N/A |
|
|
|
|
|
|
|
47 |
|
|
|
47 |
|
47 |
|
24 |
|
|
|
|
|
Scioto Corporate Center |
|
Scioto Corporate Center |
|
Office |
|
|
|
1,100 |
|
3,367 |
|
800 |
|
1,100 |
|
4,167 |
|
5,267 |
|
870 |
|
1987 |
|
1996 |
|
Tuttle Crossing |
|
Metrocenter III |
|
Office |
|
|
|
887 |
|
3,015 |
|
489 |
|
887 |
|
3,504 |
|
4,390 |
|
663 |
|
1983 |
|
1996 |
|
Tuttle Crossing |
|
Qwest (LCI) |
|
Office |
|
|
|
2,618 |
|
19,002 |
|
960 |
|
2,670 |
|
19,910 |
|
22,581 |
|
5,181 |
|
1990 |
|
1993 |
|
Tuttle Crossing |
|
Sterling 1 |
|
Office |
|
|
|
1,494 |
|
12,907 |
|
413 |
|
1,524 |
|
13,290 |
|
14,814 |
|
3,325 |
|
1990 |
|
1993 |
|
Tuttle Crossing |
|
4700 Lakehurst Ct. |
|
Office |
|
|
|
717 |
|
2,482 |
|
400 |
|
717 |
|
2,883 |
|
3,600 |
|
886 |
|
1994 |
|
1994 |
|
Tuttle Crossing |
|
Sterling 2 |
|
Office |
|
|
|
605 |
|
5,902 |
|
81 |
|
605 |
|
5,983 |
|
6,588 |
|
1,277 |
|
1995 |
|
1995 |
|
Tuttle Crossing |
|
John Alden Life Ins. |
|
Office |
|
|
|
1,066 |
|
7,753 |
|
219 |
|
1,066 |
|
7,972 |
|
9,038 |
|
1,689 |
|
1995 |
|
1995 |
|
Tuttle Crossing |
|
5555 Glendon Court |
|
Office |
|
|
|
1,600 |
|
10,933 |
|
1,122 |
|
1,767 |
|
11,889 |
|
13,655 |
|
4,975 |
|
1995 |
|
1995 |
|
Tuttle Crossing |
|
Sterling 3 |
|
Office |
|
|
|
1,601 |
|
8,768 |
|
71 |
|
1,601 |
|
8,839 |
|
10,440 |
|
2,596 |
|
1996 |
|
1996 |
|
Tuttle Crossing |
|
Compmanagement |
|
Office |
|
|
|
867 |
|
4,437 |
|
545 |
|
867 |
|
4,982 |
|
5,849 |
|
1,017 |
|
1997 |
|
1997 |
|
Tuttle Crossing |
|
Sterling 4 |
|
Office |
|
|
|
483 |
|
9,399 |
|
892 |
|
483 |
|
10,291 |
|
10,774 |
|
2,019 |
|
1998 |
|
1998 |
|
Tuttle Crossing |
|
Xerox Bldg-5555 Parkcenter Cir |
|
Office |
|
|
|
1,580 |
|
9,406 |
|
560 |
|
1,580 |
|
9,966 |
|
11,546 |
|
2,486 |
|
1992 |
|
1994 |
|
Tuttle Crossing |
|
Parkwood Place |
|
Office |
|
|
|
1,690 |
|
11,637 |
|
895 |
|
1,690 |
|
12,533 |
|
14,222 |
|
2,860 |
|
1997 |
|
1997 |
|
Tuttle Crossing |
|
Nationwide |
|
Office |
|
|
|
4,815 |
|
19,322 |
|
72 |
|
4,815 |
|
19,394 |
|
24,209 |
|
5,648 |
|
1996 |
|
1996 |
|
Tuttle Crossing |
|
Emerald II |
|
Office |
|
|
|
495 |
|
3,181 |
|
0 |
|
495 |
|
3,181 |
|
3,676 |
|
680 |
|
1998 |
|
1998 |
|
Tuttle Crossing |
|
Atrium II, Phase I |
|
Office |
|
|
|
1,649 |
|
10,077 |
|
175 |
|
1,649 |
|
10,252 |
|
11,901 |
|
1,814 |
|
1997 |
|
1998 |
|
Tuttle Crossing |
|
Atrium II, Phase II |
|
Office |
|
|
|
1,597 |
|
10,350 |
|
922 |
|
1,597 |
|
11,272 |
|
12,869 |
|
3,406 |
|
1998 |
|
1999 |
|
Tuttle Crossing |
|
Blazer I |
|
Office |
|
|
|
904 |
|
5,759 |
|
580 |
|
904 |
|
6,339 |
|
7,243 |
|
1,854 |
|
1999 |
|
1999 |
|
Tuttle Crossing |
|
Parkwood II |
|
Office |
|
|
|
1,848 |
|
14,091 |
|
56 |
|
1,848 |
|
14,148 |
|
15,996 |
|
2,134 |
|
2000 |
|
2000 |
|
Tuttle Crossing |
|
Blazer II |
|
Office |
|
|
|
1,016 |
|
6,933 |
|
139 |
|
1,016 |
|
7,073 |
|
8,089 |
|
1,053 |
|
2000 |
|
2000 |
|
Tuttle Crossing |
|
Emerald III |
|
Office |
|
|
|
1,685 |
|
9,907 |
|
120 |
|
1,694 |
|
10,019 |
|
11,712 |
|
949 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DULUTH, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Breckinridge |
|
2825 Breckinridge Blvd |
|
Industrial |
|
|
|
317 |
|
3,634 |
|
174 |
|
317 |
|
3,807 |
|
4,125 |
|
474 |
|
1986 |
|
1999 |
|
Breckinridge |
|
2875 Breckinridge Blvd |
|
Industrial |
|
|
|
476 |
|
4,809 |
|
25 |
|
476 |
|
4,834 |
|
5,310 |
|
538 |
|
1986 |
|
1999 |
|
Breckinridge |
|
2885 Breckinridge Blvd |
|
Industrial |
|
|
|
487 |
|
6,910 |
|
561 |
|
487 |
|
7,471 |
|
7,957 |
|
1,039 |
|
1997 |
|
1999 |
|
Business Park At Sugarloaf |
|
2775 Premiere Parkway |
|
Industrial |
|
|
|
560 |
|
4,709 |
|
11 |
|
560 |
|
4,720 |
|
5,280 |
|
527 |
|
1997 |
|
1999 |
|
Business Park At Sugarloaf |
|
3079 Premiere Parkway |
|
Industrial |
|
|
|
776 |
|
6,538 |
|
406 |
|
776 |
|
6,945 |
|
7,720 |
|
831 |
|
1998 |
|
1999 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office I |
|
Industrial |
|
|
|
1,042 |
|
8,650 |
|
662 |
|
1,042 |
|
9,311 |
|
10,354 |
|
1,063 |
|
1998 |
|
1999 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office II |
|
Industrial |
|
|
|
972 |
|
4,066 |
|
33 |
|
972 |
|
4,099 |
|
5,071 |
|
130 |
|
1999 |
|
2002 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office III |
|
Industrial |
|
|
|
696 |
|
3,773 |
|
29 |
|
696 |
|
3,801 |
|
4,497 |
|
112 |
|
1999 |
|
2002 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office IV |
|
Industrial |
|
|
|
623 |
|
3,938 |
|
0 |
|
623 |
|
3,938 |
|
4,561 |
|
853 |
|
2000 |
|
2000 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office V |
|
Industrial |
|
|
|
744 |
|
3,980 |
|
374 |
|
744 |
|
4,354 |
|
5,098 |
|
675 |
|
2001 |
|
2001 |
|
Business Park At Sugarloaf |
|
2850 Premiere Parkway |
|
Industrial |
|
|
|
621 |
|
4,592 |
|
0 |
|
621 |
|
4,592 |
|
5,213 |
|
134 |
|
1997 |
|
2002 |
|
Business Park At Sugarloaf |
|
2855 Premiere Parkway |
|
Industrial |
|
|
|
765 |
|
3,986 |
|
186 |
|
765 |
|
4,173 |
|
4,938 |
|
608 |
|
1999 |
|
1999 |
|
Business Park At Sugarloaf |
|
6655 Sugarloaf |
|
Industrial |
|
|
|
1,651 |
|
6,474 |
|
4 |
|
1,651 |
|
6,478 |
|
8,129 |
|
336 |
|
1998 |
|
2001 |
|
Crestwood Pointe |
|
3805 Crestwood Parkway |
|
Office |
|
|
|
877 |
|
15,197 |
|
530 |
|
877 |
|
15,728 |
|
16,604 |
|
1,823 |
|
1997 |
|
1999 |
|
Crestwood Pointe |
|
3885 Crestwood Parkway |
|
Office |
|
|
|
878 |
|
14,187 |
|
920 |
|
878 |
|
15,107 |
|
15,985 |
|
2,224 |
|
1998 |
|
1999 |
|
Hampton Green |
|
Hampton Green Off I |
|
Office |
|
|
|
1,388 |
|
12,400 |
|
224 |
|
1,388 |
|
12,625 |
|
14,012 |
|
1,268 |
|
2000 |
|
2000 |
|
River Green |
|
3450 River Green Court |
|
Industrial |
|
|
|
194 |
|
2,197 |
|
195 |
|
194 |
|
2,392 |
|
2,586 |
|
356 |
|
1989 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAGAN, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Distribution Center |
|
Apollo Industrial Ctr I |
|
Industrial |
|
|
|
866 |
|
4,992 |
|
1,031 |
|
882 |
|
6,007 |
|
6,889 |
|
974 |
|
1997 |
|
1997 |
|
Apollo Distribution Center |
|
Apollo Industrial Ctr II |
|
Industrial |
|
|
|
474 |
|
3,156 |
|
0 |
|
474 |
|
3,156 |
|
3,629 |
|
604 |
|
2000 |
|
2000 |
|
Apollo Distribution Center |
|
Apollo Industrial Ctr III |
|
Industrial |
|
|
|
1,432 |
|
6,933 |
|
(0 |
) |
1,432 |
|
6,933 |
|
8,365 |
|
731 |
|
2000 |
|
2000 |
|
Eagandale Crossing |
|
Eagandale Crossing |
|
Industrial |
|
|
|
974 |
|
4,846 |
|
82 |
|
987 |
|
4,914 |
|
5,901 |
|
1,939 |
|
1998 |
|
1998 |
|
Eagandale Tech Center |
|
Eagandale Tech Center |
|
Industrial |
|
|
|
987 |
|
5,731 |
|
535 |
|
997 |
|
6,256 |
|
7,254 |
|
1,077 |
|
1998 |
|
1998 |
|
Lunar Pointe |
|
Lunar Pointe |
|
Industrial |
|
|
|
982 |
|
4,462 |
|
245 |
|
982 |
|
4,707 |
|
5,689 |
|
13 |
|
2001 |
|
2001 |
|
Silverbell Commons |
|
Silverbell Commons |
|
Industrial |
|
|
|
1,807 |
|
6,826 |
|
520 |
|
1,807 |
|
7,346 |
|
9,153 |
|
1,155 |
|
1999 |
|
1999 |
|
Trapp Road |
|
Trapp Road Commerce I |
|
Industrial |
|
|
|
671 |
|
3,906 |
|
351 |
|
700 |
|
4,228 |
|
4,927 |
|
749 |
|
1996 |
|
1998 |
|
Trapp Road |
|
Trapp Road Commerce II |
|
Industrial |
|
|
|
1,250 |
|
7,043 |
|
312 |
|
1,266 |
|
7,339 |
|
8,605 |
|
1,122 |
|
1998 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARTH CITY, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earth City |
|
3322 NGIC |
|
Office |
|
6,099 |
|
2,615 |
|
10,927 |
|
1,226 |
|
2,615 |
|
12,153 |
|
14,769 |
|
2,117 |
|
1987 |
|
1997 |
|
Earth City |
|
Corporate Center, Earth City |
|
Industrial |
|
|
|
783 |
|
4,543 |
|
715 |
|
783 |
|
5,258 |
|
6,040 |
|
1,025 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAST POINTE, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camp Creek |
|
Camp Creek Bldg 1400 |
|
Industrial |
|
|
|
561 |
|
3,418 |
|
128 |
|
561 |
|
3,546 |
|
4,107 |
|
299 |
|
1988 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 1800 |
|
Industrial |
|
|
|
462 |
|
3,034 |
|
(0 |
) |
462 |
|
3,034 |
|
3,496 |
|
384 |
|
1989 |
|
2001 |
|
63
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
Camp Creek |
|
Camp Creek Bldg 2000 |
|
Industrial |
|
|
|
395 |
|
2,301 |
|
17 |
|
395 |
|
2,318 |
|
2,713 |
|
173 |
|
1989 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 2400 |
|
Industrial |
|
|
|
296 |
|
1,851 |
|
47 |
|
296 |
|
1,898 |
|
2,194 |
|
195 |
|
1988 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 2600 |
|
Industrial |
|
|
|
364 |
|
2,356 |
|
21 |
|
364 |
|
2,377 |
|
2,741 |
|
232 |
|
1990 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EDEN PRAIRIE, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edenvale Executive Center |
|
Edenvale Executive Center |
|
Industrial |
|
|
|
1,184 |
|
6,755 |
|
675 |
|
1,185 |
|
7,430 |
|
8,614 |
|
959 |
|
1987 |
|
1999 |
|
Golden Triangle Tech Center |
|
Golden Triangle Tech Ctr |
|
Industrial |
|
|
|
1,446 |
|
8,305 |
|
284 |
|
1,458 |
|
8,577 |
|
10,035 |
|
1,183 |
|
1997 |
|
1998 |
|
Valley Gate/Green |
|
Valley Gate North |
|
Industrial |
|
|
|
548 |
|
3,145 |
|
574 |
|
556 |
|
3,711 |
|
4,267 |
|
634 |
|
1986 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EDINA, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edina Interchange |
|
Edina Interchange I |
|
Industrial |
|
1,471 |
|
630 |
|
3,660 |
|
373 |
|
630 |
|
4,033 |
|
4,663 |
|
724 |
|
1995 |
|
1997 |
|
Edina Interchange |
|
Edina Interchange II |
|
Industrial |
|
949 |
|
432 |
|
2,512 |
|
65 |
|
432 |
|
2,577 |
|
3,009 |
|
403 |
|
1980 |
|
1997 |
|
Edina Interchange |
|
Edina Interchange III |
|
Industrial |
|
1,071 |
|
487 |
|
2,833 |
|
71 |
|
487 |
|
2,904 |
|
3,391 |
|
459 |
|
1981 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAIRFIELD, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Faifield Business Center |
|
Fairfield Bus. Ctr. D |
|
Industrial |
|
|
|
135 |
|
1,749 |
|
153 |
|
135 |
|
1,903 |
|
2,038 |
|
416 |
|
1990 |
|
1995 |
|
Faifield Business Center |
|
Fairfield Bus. Ctr. E |
|
Industrial |
|
|
|
398 |
|
2,603 |
|
40 |
|
398 |
|
2,644 |
|
3,042 |
|
518 |
|
1990 |
|
1995 |
|
University Moving |
|
Thunderbird Bldg 1 |
|
Industrial |
|
|
|
248 |
|
1,764 |
|
146 |
|
248 |
|
1,911 |
|
2,159 |
|
417 |
|
1991 |
|
1995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FENTON, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fenton Interstate Buildings |
|
Fenton Interstate Building C |
|
Industrial |
|
|
|
519 |
|
1,987 |
|
102 |
|
519 |
|
2,088 |
|
2,608 |
|
266 |
|
1986 |
|
1999 |
|
Fenton Interstate Buildings |
|
Fenton Interstate Building D |
|
Industrial |
|
|
|
1,286 |
|
5,193 |
|
206 |
|
1,286 |
|
5,399 |
|
6,685 |
|
796 |
|
1987 |
|
1999 |
|
Fenton Interstate Buildings |
|
Fenton Industrial Bldg A |
|
Industrial |
|
|
|
603 |
|
2,631 |
|
0 |
|
603 |
|
2,632 |
|
3,234 |
|
323 |
|
1987 |
|
2000 |
|
Fenton Interstate Buildings |
|
Fenton Industrial Bldg B |
|
Industrial |
|
|
|
702 |
|
2,330 |
|
40 |
|
702 |
|
2,371 |
|
3,073 |
|
244 |
|
1986 |
|
2000 |
|
Southport |
|
Southport II |
|
Industrial |
|
|
|
151 |
|
664 |
|
58 |
|
151 |
|
721 |
|
872 |
|
117 |
|
1978 |
|
1997 |
|
Southport |
|
Southport Commerce Ctr |
|
Industrial |
|
|
|
233 |
|
1,021 |
|
159 |
|
233 |
|
1,180 |
|
1,413 |
|
198 |
|
1978 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISHERS, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exit 5 |
|
Exit 5 Bldg I |
|
Industrial |
|
|
|
833 |
|
2,705 |
|
101 |
|
822 |
|
2,817 |
|
3,639 |
|
412 |
|
1999 |
|
1999 |
|
Exit 5 |
|
Exit 5 Bldg. II |
|
Industrial |
|
|
|
760 |
|
4,634 |
|
159 |
|
749 |
|
4,804 |
|
5,553 |
|
895 |
|
1999 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRANKLIN, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aspen Grove Business Center |
|
277 Mallory Station |
|
Industrial |
|
|
|
936 |
|
6,556 |
|
234 |
|
936 |
|
6,790 |
|
7,727 |
|
791 |
|
1996 |
|
1999 |
|
Aspen Grove Business Center |
|
320 Premier Court |
|
Industrial |
|
|
|
1,151 |
|
6,539 |
|
373 |
|
1,151 |
|
6,912 |
|
8,063 |
|
784 |
|
1996 |
|
1999 |
|
Aspen Grove Business Center |
|
305 Seaboard Lane |
|
Industrial |
|
|
|
970 |
|
6,336 |
|
566 |
|
970 |
|
6,902 |
|
7,872 |
|
1,574 |
|
1998 |
|
1999 |
|
Aspen Grove Business Center |
|
Aspen Grove 4 |
|
Industrial |
|
|
|
492 |
|
2,416 |
|
4 |
|
492 |
|
2,420 |
|
2,912 |
|
113 |
|
2002 |
|
2002 |
|
Aspen Grove Business Center |
|
416 Mary Lindsay Polk Dr |
|
Industrial |
|
|
|
943 |
|
5,304 |
|
756 |
|
943 |
|
6,060 |
|
7,003 |
|
810 |
|
1996 |
|
1999 |
|
Aspen Grove Business Center |
|
318 Seaboard Lane Bldg 200 |
|
Industrial |
|
|
|
240 |
|
1,390 |
|
555 |
|
240 |
|
1,945 |
|
2,185 |
|
450 |
|
1999 |
|
1999 |
|
Aspen Grove Business Center |
|
341 Cool Springs Blvd |
|
Office |
|
|
|
950 |
|
7,522 |
|
1,689 |
|
950 |
|
9,211 |
|
10,161 |
|
1,569 |
|
1999 |
|
1999 |
|
Aspen Grove Business Center |
|
318 Seaboard Lane Bldg 100 |
|
Industrial |
|
|
|
301 |
|
1,684 |
|
745 |
|
301 |
|
2,429 |
|
2,730 |
|
716 |
|
1999 |
|
1999 |
|
Aspen Grove Business Center |
|
Aspen Grove Flex Ctr III |
|
Industrial |
|
|
|
327 |
|
2,037 |
|
303 |
|
327 |
|
2,340 |
|
2,667 |
|
90 |
|
2001 |
|
2001 |
|
Aspen Grove Business Center |
|
Aspen Grove Flex Ctr IV |
|
Industrial |
|
|
|
205 |
|
1,535 |
|
148 |
|
205 |
|
1,683 |
|
1,888 |
|
259 |
|
2001 |
|
2001 |
|
Brentwood South Bus. Center |
|
119 Seaboard Lane |
|
Industrial |
|
|
|
569 |
|
2,442 |
|
22 |
|
569 |
|
2,464 |
|
3,034 |
|
274 |
|
1990 |
|
1999 |
|
Brentwood South Bus. Center |
|
121 Seaboard Lane |
|
Industrial |
|
|
|
445 |
|
1,936 |
|
(0 |
) |
445 |
|
1,936 |
|
2,381 |
|
216 |
|
1990 |
|
1999 |
|
Brentwood South Bus. Center |
|
123 Seaboard Lane |
|
Industrial |
|
|
|
489 |
|
1,248 |
|
415 |
|
489 |
|
1,663 |
|
2,152 |
|
201 |
|
1990 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRIDLEY, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
River Road |
|
River Road Business Ctr. S. |
|
Industrial |
|
3,415 |
|
1,083 |
|
6,400 |
|
549 |
|
1,112 |
|
6,920 |
|
8,032 |
|
1,053 |
|
1986 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FT. LAUDERDALE, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sawgrass |
|
Sawgrass - Building 1 |
|
Office |
|
|
|
1,211 |
|
6,424 |
|
75 |
|
1,211 |
|
6,499 |
|
7,710 |
|
1,439 |
|
1999 |
|
2000 |
|
Beacon Pointe At Weston |
|
Beacon Pointe@Weston Bldg 2 |
|
Office |
|
|
|
2,183 |
|
10,830 |
|
|
|
2,183 |
|
10,830 |
|
13,013 |
|
151 |
|
200 |
|
2003 |
|
Beacon Pointe At Weston |
|
Beacon Pointe@Weston Bldg 3 |
|
Office |
|
|
|
2,183 |
|
11,531 |
|
|
|
2,183 |
|
11,531 |
|
13,713 |
|
159 |
|
2001 |
|
2003 |
|
Beacon Pointe At Weston |
|
Beacon Pointe@Weston Bldg 1 |
|
Office |
|
|
|
2,580 |
|
10,020 |
|
|
|
2,580 |
|
10,020 |
|
12,600 |
|
137 |
|
1999 |
|
2003 |
|
Beacon Pointe At Weston |
|
Beacon Pointe @ Weston Land |
|
Grounds |
|
|
|
|
|
9 |
|
|
|
|
|
9 |
|
9 |
|
|
|
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENEVA, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geneva |
|
The Shoppes at Geneva Commons |
|
Retail |
|
|
|
2,871 |
|
3,984 |
|
|
|
2,871 |
|
3,984 |
|
6,855 |
|
|
|
2003 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLENWILLOW, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerald Valley |
|
Emerald Valley Bldg 1 |
|
Industrial |
|
|
|
555 |
|
6,434 |
|
132 |
|
556 |
|
6,565 |
|
7,121 |
|
705 |
|
1999 |
|
1999 |
|
Emerald Valley |
|
Emerald Valley Bldg 2 |
|
Industrial |
|
|
|
519 |
|
5,052 |
|
672 |
|
519 |
|
5,724 |
|
6,243 |
|
123 |
|
2001 |
|
2002 |
|
64
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOLDEN VALLEY, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golden Hills |
|
Golden Hills 1 |
|
Industrial |
|
|
|
1,081 |
|
6,298 |
|
346 |
|
1,105 |
|
6,619 |
|
7,725 |
|
969 |
|
1996 |
|
1998 |
|
Golden Hills |
|
Golden Hills 2 |
|
Industrial |
|
|
|
1,741 |
|
4,341 |
|
397 |
|
1,742 |
|
4,737 |
|
6,479 |
|
1,406 |
|
1999 |
|
1999 |
|
Golden Hills |
|
Golden Hills 3 |
|
Industrial |
|
|
|
1,813 |
|
4,875 |
|
370 |
|
1,815 |
|
5,243 |
|
7,058 |
|
1,326 |
|
1999 |
|
1999 |
|
5075 Building |
|
5075 Building |
|
Office |
|
|
|
506 |
|
2,393 |
|
340 |
|
539 |
|
2,700 |
|
3,239 |
|
449 |
|
1965 |
|
1998 |
|
Tyrol West |
|
Tyrol West |
|
Office |
|
|
|
350 |
|
2,016 |
|
327 |
|
380 |
|
2,313 |
|
2,693 |
|
389 |
|
1968 |
|
1998 |
|
Sandburg Industrial Center |
|
Sandburg Industrial Center |
|
Industrial |
|
|
|
451 |
|
2,629 |
|
396 |
|
451 |
|
3,024 |
|
3,476 |
|
577 |
|
1973 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GREENWOOD, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Park-Indiana |
|
South Park Bldg 1 |
|
Office |
|
|
|
287 |
|
2,577 |
|
380 |
|
292 |
|
2,952 |
|
3,244 |
|
792 |
|
1989 |
|
1993 |
|
South Park-Indiana |
|
South Park Bldg 2 |
|
Industrial |
|
|
|
334 |
|
3,444 |
|
793 |
|
341 |
|
4,230 |
|
4,571 |
|
1,282 |
|
1990 |
|
1993 |
|
South Park-Indiana |
|
South Park Bldg 3 |
|
Office |
|
|
|
208 |
|
2,390 |
|
673 |
|
212 |
|
3,059 |
|
3,271 |
|
719 |
|
1990 |
|
1993 |
|
South Park-Indiana |
|
Brylane Parking Lot |
|
Grounds |
|
|
|
54 |
|
|
|
3 |
|
57 |
|
|
|
57 |
|
25 |
|
|
|
1994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROVE CITY, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Pointe |
|
South Pointe Bldg D |
|
Industrial |
|
|
|
276 |
|
3,194 |
|
159 |
|
276 |
|
3,353 |
|
3,629 |
|
673 |
|
1997 |
|
1997 |
|
South Pointe |
|
South Pointe Bldg E |
|
Industrial |
|
|
|
279 |
|
2,466 |
|
754 |
|
279 |
|
3,220 |
|
3,498 |
|
859 |
|
1997 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROVEPORT, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6600 Port Road |
|
6600 Port Road |
|
Industrial |
|
|
|
2,725 |
|
23,622 |
|
929 |
|
2,850 |
|
24,427 |
|
27,276 |
|
3,924 |
|
1995 |
|
1997 |
|
Groveport Commerce Ctr |
|
Groveport Comm Ctr #2 |
|
Industrial |
|
|
|
1,049 |
|
7,633 |
|
1,031 |
|
1,065 |
|
8,648 |
|
9,713 |
|
1,218 |
|
1999 |
|
1999 |
|
Groveport Commerce Ctr |
|
Groveport Comm Ctr #3 |
|
Industrial |
|
|
|
510 |
|
3,896 |
|
539 |
|
510 |
|
4,434 |
|
4,944 |
|
447 |
|
1999 |
|
2000 |
|
Groveport Commerce Ctr |
|
Groveport Comm Ctr #4 |
|
Industrial |
|
|
|
1,114 |
|
8,717 |
|
29 |
|
1,132 |
|
8,728 |
|
9,860 |
|
1,049 |
|
2000 |
|
2000 |
|
Groveport Commerce Ctr |
|
Groveport Commerce Ctr. #345 |
|
Industrial |
|
|
|
1,045 |
|
7,372 |
|
577 |
|
1,045 |
|
7,950 |
|
8,994 |
|
843 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEBRON, KENTUCKY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KY, Southpark |
|
Ky. Southpark Bldg 4 |
|
Industrial |
|
|
|
779 |
|
3,381 |
|
51 |
|
779 |
|
3,432 |
|
4,211 |
|
807 |
|
1994 |
|
1994 |
|
KY, Southpark |
|
CR Services |
|
Industrial |
|
|
|
1,085 |
|
4,233 |
|
1,205 |
|
1,085 |
|
5,438 |
|
6,523 |
|
1,256 |
|
1994 |
|
1994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGHLAND HILLS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metropolitan Plaza |
|
Metropolitan Plaza |
|
Office |
|
|
|
2,310 |
|
13,521 |
|
|
|
2,310 |
|
13,521 |
|
15,831 |
|
|
|
2000 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGHLAND HEIGHTS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avion Park |
|
5335 Avion Park Drive |
|
Industrial |
|
|
|
606 |
|
2,534 |
|
7 |
|
606 |
|
2,542 |
|
3,148 |
|
124 |
|
1994 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOPKINS, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cornerstone Business Center |
|
Cornerstone Business Center |
|
Industrial |
|
5,716 |
|
1,469 |
|
8,482 |
|
237 |
|
1,543 |
|
8,644 |
|
10,187 |
|
1,357 |
|
1996 |
|
1997 |
|
Westside Business Park |
|
Westside Business Park |
|
Industrial |
|
|
|
1,176 |
|
6,865 |
|
1,354 |
|
1,170 |
|
8,225 |
|
9,395 |
|
1,301 |
|
1987 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDEPENDENCE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6111 Oak Tree |
|
Oak Tree Place |
|
Office |
|
|
|
703 |
|
4,687 |
|
416 |
|
703 |
|
5,103 |
|
5,806 |
|
850 |
|
1979 |
|
1997 |
|
Corporate Plaza |
|
Corporate Plaza I |
|
Office |
|
8,348 |
|
2,116 |
|
14,240 |
|
509 |
|
2,116 |
|
14,750 |
|
16,865 |
|
2,893 |
|
1989 |
|
1996 |
|
Corporate Plaza |
|
Corporate Plaza II |
|
Office |
|
7,467 |
|
1,841 |
|
12,411 |
|
807 |
|
1,841 |
|
13,218 |
|
15,058 |
|
2,816 |
|
1991 |
|
1996 |
|
Freedom Square |
|
Freedom Square I |
|
Office |
|
|
|
595 |
|
4,007 |
|
308 |
|
600 |
|
4,311 |
|
4,911 |
|
878 |
|
1980 |
|
1996 |
|
Freedom Square |
|
Freedom Square II |
|
Office |
|
7,081 |
|
1,746 |
|
11,813 |
|
641 |
|
1,746 |
|
12,454 |
|
14,200 |
|
2,509 |
|
1987 |
|
1996 |
|
Freedom Square |
|
Freedom Square III |
|
Office |
|
|
|
701 |
|
6,378 |
|
0 |
|
701 |
|
6,378 |
|
7,079 |
|
1,291 |
|
1997 |
|
1997 |
|
Park Center |
|
Park Center Bldg I |
|
Office |
|
|
|
2,193 |
|
14,027 |
|
556 |
|
2,193 |
|
14,583 |
|
16,776 |
|
3,455 |
|
1998 |
|
1998 |
|
Park Center |
|
Park Center Bldg II |
|
Office |
|
|
|
2,190 |
|
13,782 |
|
201 |
|
2,190 |
|
13,982 |
|
16,173 |
|
2,935 |
|
1999 |
|
1999 |
|
Park Center |
|
Park Center Bldg III |
|
Office |
|
|
|
2,190 |
|
12,891 |
|
1,383 |
|
2,190 |
|
14,274 |
|
16,464 |
|
1,899 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDIANAPOLIS, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin Road Business Park |
|
Franklin Road Bus. Ctr. |
|
Industrial |
|
|
|
594 |
|
10,775 |
|
408 |
|
594 |
|
11,183 |
|
11,778 |
|
2,750 |
|
1962 |
|
1995 |
|
Hillsdale |
|
Hillsdale Bldg 4 |
|
Industrial |
|
|
|
366 |
|
5,147 |
|
625 |
|
366 |
|
5,773 |
|
6,138 |
|
1,376 |
|
1987 |
|
1993 |
|
Hillsdale |
|
Hillsdale Bldg 5 |
|
Industrial |
|
|
|
251 |
|
3,250 |
|
587 |
|
251 |
|
3,838 |
|
4,089 |
|
1,027 |
|
1987 |
|
1993 |
|
Hillsdale |
|
Hillsdale Bldg 6 |
|
Industrial |
|
|
|
315 |
|
4,334 |
|
1,451 |
|
315 |
|
5,786 |
|
6,100 |
|
1,371 |
|
1987 |
|
1993 |
|
KATC - North |
|
3520 Commerce Crossing |
|
Office |
|
|
|
950 |
|
2,063 |
|
36 |
|
950 |
|
2,099 |
|
3,049 |
|
544 |
|
1976 |
|
1993 |
|
KATC - South |
|
8465 Keystone Crossing |
|
Office |
|
|
|
89 |
|
1,389 |
|
215 |
|
89 |
|
1,604 |
|
1,693 |
|
374 |
|
1983 |
|
1995 |
|
Keystone Crossing |
|
8555 Keystone Crossing |
|
Office |
|
|
|
|
|
6,061 |
|
581 |
|
|
|
6,642 |
|
6,642 |
|
1,265 |
|
1985 |
|
1997 |
|
Nampac Building |
|
6061 Guion Rd |
|
Industrial |
|
|
|
274 |
|
1,809 |
|
105 |
|
274 |
|
1,915 |
|
2,189 |
|
426 |
|
1974 |
|
1995 |
|
4750 Kentucky Avenue |
|
4750 Kentucky Avenue |
|
Industrial |
|
|
|
246 |
|
2,392 |
|
220 |
|
246 |
|
2,612 |
|
2,858 |
|
466 |
|
1974 |
|
1996 |
|
Software Artistry |
|
River Road Bldg I |
|
Office |
|
|
|
856 |
|
7,766 |
|
693 |
|
856 |
|
8,459 |
|
9,315 |
|
1,669 |
|
1997 |
|
1998 |
|
4316 West Minnesota |
|
4316 West Minnesota |
|
Industrial |
|
|
|
287 |
|
2,291 |
|
294 |
|
287 |
|
2,585 |
|
2,872 |
|
461 |
|
1970 |
|
1996 |
|
One North Capital |
|
One North Capital |
|
Office |
|
|
|
1,439 |
|
9,696 |
|
20 |
|
1,439 |
|
9,717 |
|
11,156 |
|
1,349 |
|
1980 |
|
1998 |
|
Park 100 |
|
Silver Burdett |
|
Industrial |
|
|
|
1,414 |
|
13,859 |
|
(0 |
) |
1,667 |
|
13,606 |
|
15,273 |
|
2,941 |
|
1994 |
|
1995 |
|
Park 100 |
|
Park 100 Bldg 98 |
|
Industrial |
|
|
|
273 |
|
8,336 |
|
1,551 |
|
273 |
|
9,886 |
|
10,159 |
|
2,042 |
|
1968 |
|
1994 |
|
65
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
Park 100 |
|
Park 100 Bldg 100 |
|
Industrial |
|
|
|
103 |
|
2,482 |
|
512 |
|
103 |
|
2,994 |
|
3,098 |
|
803 |
|
1995 |
|
1995 |
|
Park 100 |
|
Park 100 Bldg 107 |
|
Industrial |
|
|
|
99 |
|
1,709 |
|
111 |
|
99 |
|
1,821 |
|
1,920 |
|
377 |
|
1984 |
|
1995 |
|
Park 100 |
|
Park 100 Bldg 109 |
|
Industrial |
|
|
|
240 |
|
1,850 |
|
53 |
|
246 |
|
1,897 |
|
2,143 |
|
806 |
|
1985 |
|
1986 |
|
Park 100 |
|
Park 100 Bldg 116 |
|
Office |
|
|
|
341 |
|
3,224 |
|
175 |
|
348 |
|
3,391 |
|
3,739 |
|
1,163 |
|
1988 |
|
1988 |
|
Park 100 |
|
Park 100 Bldg 118 |
|
Office |
|
|
|
226 |
|
2,433 |
|
447 |
|
230 |
|
2,876 |
|
3,106 |
|
770 |
|
1988 |
|
1993 |
|
Park 100 |
|
Park 100 Bldg 119 |
|
Office |
|
|
|
388 |
|
3,736 |
|
1,310 |
|
500 |
|
4,933 |
|
5,433 |
|
1,285 |
|
1989 |
|
1993 |
|
Park 100 |
|
Park 100 Bldg 122 |
|
Industrial |
|
|
|
284 |
|
3,763 |
|
192 |
|
290 |
|
3,950 |
|
4,239 |
|
1,021 |
|
1990 |
|
1993 |
|
Park 100 |
|
Park 100 Bldg 124 |
|
Office |
|
|
|
227 |
|
2,760 |
|
1 |
|
227 |
|
2,761 |
|
2,989 |
|
181 |
|
1992 |
|
2002 |
|
Park 100 |
|
Park 100 Bldg 127 |
|
Industrial |
|
|
|
96 |
|
1,944 |
|
302 |
|
96 |
|
2,246 |
|
2,342 |
|
618 |
|
1995 |
|
1995 |
|
Park 100 |
|
Ups Parking |
|
Grounds |
|
|
|
270 |
|
|
|
0 |
|
270 |
|
|
|
270 |
|
51 |
|
|
|
1997 |
|
Park 100 |
|
Norgate Ground Lease |
|
Grounds |
|
|
|
51 |
|
|
|
0 |
|
51 |
|
|
|
51 |
|
|
|
|
|
1995 |
|
Park 100 |
|
Zollman Ground Lease |
|
Grounds |
|
|
|
115 |
|
|
|
(0 |
) |
115 |
|
|
|
115 |
|
|
|
|
|
1994 |
|
Park 100 |
|
Becton Dickinson Lot |
|
Grounds |
|
|
|
|
|
|
|
13 |
|
13 |
|
|
|
13 |
|
5 |
|
|
|
1993 |
|
Park Fletcher |
|
Park Fletcher Bldg 14 |
|
Industrial |
|
|
|
76 |
|
740 |
|
65 |
|
76 |
|
805 |
|
881 |
|
165 |
|
1978 |
|
1996 |
|
Parkwood Crossing |
|
One Parkwood |
|
Office |
|
|
|
1,018 |
|
10,247 |
|
390 |
|
1,028 |
|
10,627 |
|
11,654 |
|
2,130 |
|
1989 |
|
1995 |
|
Parkwood Crossing |
|
Two Parkwood |
|
Office |
|
|
|
861 |
|
7,652 |
|
40 |
|
871 |
|
7,683 |
|
8,554 |
|
2,442 |
|
1996 |
|
1996 |
|
Parkwood Crossing |
|
Three Parkwood |
|
Office |
|
|
|
1,377 |
|
9,811 |
|
253 |
|
1,387 |
|
10,055 |
|
11,441 |
|
2,264 |
|
1997 |
|
1997 |
|
Parkwood Crossing |
|
Four Parkwood |
|
Office |
|
|
|
1,489 |
|
11,226 |
|
0 |
|
1,537 |
|
11,179 |
|
12,716 |
|
2,206 |
|
1998 |
|
1998 |
|
Parkwood Crossing |
|
Five Parkwood |
|
Office |
|
|
|
1,485 |
|
13,690 |
|
445 |
|
1,528 |
|
14,093 |
|
15,620 |
|
3,001 |
|
1999 |
|
1999 |
|
Parkwood Crossing |
|
Six Parkwood |
|
Office |
|
|
|
1,960 |
|
15,700 |
|
363 |
|
1,960 |
|
16,063 |
|
18,023 |
|
2,064 |
|
2000 |
|
2000 |
|
Parkwood Crossing |
|
Parkwood Crossing East Bldg 8 |
|
Office |
|
|
|
5,593 |
|
14,800 |
|
|
|
5,593 |
|
14,800 |
|
20,393 |
|
279 |
|
2002 |
|
2002 |
|
Woodfield |
|
Two Woodfield Crossing |
|
Office |
|
|
|
719 |
|
9,516 |
|
1,218 |
|
733 |
|
10,719 |
|
11,452 |
|
2,846 |
|
1987 |
|
1993 |
|
Woodfield |
|
Three Woodfield Crossing |
|
Office |
|
|
|
3,767 |
|
21,323 |
|
2,930 |
|
3,843 |
|
24,177 |
|
28,020 |
|
6,733 |
|
1989 |
|
1993 |
|
Woodland Corporate Park |
|
Woodland Corporate Park I |
|
Office |
|
|
|
290 |
|
4,630 |
|
635 |
|
320 |
|
5,235 |
|
5,555 |
|
1,248 |
|
1998 |
|
1998 |
|
Woodland Corporate Park |
|
Woodland Corporate Park II |
|
Office |
|
|
|
271 |
|
3,644 |
|
827 |
|
297 |
|
4,444 |
|
4,741 |
|
731 |
|
1999 |
|
1999 |
|
Woodland Corporate Park |
|
Woodland Corporate Park III |
|
Office |
|
|
|
1,227 |
|
4,455 |
|
72 |
|
1,227 |
|
4,527 |
|
5,754 |
|
710 |
|
1999 |
|
2000 |
|
Woodland Corporate Park |
|
Woodland Corporate Park IV |
|
Office |
|
|
|
715 |
|
7,288 |
|
155 |
|
715 |
|
7,443 |
|
8,159 |
|
914 |
|
2000 |
|
2000 |
|
Woodland Corporate Park |
|
Woodland Corporate Park V |
|
Office |
|
|
|
768 |
|
10,002 |
|
|
|
768 |
|
10,002 |
|
10,770 |
|
277 |
|
2002 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JACKSONVILLE, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KENNESAW, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Town Point |
|
3391 Town Point Drive |
|
Office |
|
|
|
797 |
|
8,474 |
|
1,155 |
|
797 |
|
9,629 |
|
10,426 |
|
1,897 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAKE FOREST, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradley Business Center |
|
Ballard Drive Building |
|
Industrial |
|
|
|
186 |
|
1,761 |
|
299 |
|
186 |
|
2,060 |
|
2,246 |
|
289 |
|
1985 |
|
1998 |
|
Bradley Business Center |
|
Laurel Drive Building |
|
Industrial |
|
|
|
98 |
|
913 |
|
53 |
|
98 |
|
965 |
|
1,064 |
|
140 |
|
1981 |
|
1998 |
|
Bradley Business Center |
|
13825 W. Laurel Dr. |
|
Industrial |
|
|
|
750 |
|
1,886 |
|
916 |
|
750 |
|
2,803 |
|
3,553 |
|
514 |
|
1978 |
|
1999 |
|
Conway Park |
|
One Conway Park |
|
Office |
|
|
|
1,901 |
|
18,399 |
|
944 |
|
1,901 |
|
19,344 |
|
21,245 |
|
3,188 |
|
1989 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAKE MARY, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northpoint |
|
Northpoint Center I |
|
Office |
|
|
|
1,087 |
|
11,546 |
|
200 |
|
1,087 |
|
11,746 |
|
12,833 |
|
2,574 |
|
1998 |
|
1999 |
|
Northpoint |
|
Northpoint Center II |
|
Office |
|
|
|
1,202 |
|
10,891 |
|
71 |
|
1,202 |
|
10,962 |
|
12,164 |
|
1,818 |
|
1999 |
|
2000 |
|
Northpoint |
|
Northpoint III |
|
Office |
|
|
|
1,552 |
|
11,034 |
|
25 |
|
1,552 |
|
11,059 |
|
12,611 |
|
901 |
|
2001 |
|
2001 |
|
Northpoint |
|
Northpoint IV |
|
Office |
|
|
|
1,605 |
|
8,583 |
|
1,029 |
|
1,605 |
|
9,612 |
|
11,217 |
|
85 |
|
2002 |
|
2002 |
|
Technology Park |
|
Technology Park I |
|
Industrial |
|
|
|
641 |
|
3,530 |
|
210 |
|
640 |
|
3,742 |
|
4,382 |
|
498 |
|
1986 |
|
1999 |
|
Technology Park |
|
Technology Park II |
|
Industrial |
|
|
|
835 |
|
4,318 |
|
280 |
|
835 |
|
4,598 |
|
5,433 |
|
581 |
|
1998 |
|
1999 |
|
Technology Park |
|
Technology Park III |
|
Industrial |
|
|
|
477 |
|
3,859 |
|
113 |
|
477 |
|
3,972 |
|
4,449 |
|
527 |
|
1998 |
|
1999 |
|
Technology Park |
|
Technology Park IV |
|
Industrial |
|
|
|
669 |
|
2,930 |
|
285 |
|
669 |
|
3,215 |
|
3,884 |
|
462 |
|
1999 |
|
1999 |
|
Technology Park |
|
Technology Park V |
|
Industrial |
|
|
|
547 |
|
2,900 |
|
244 |
|
547 |
|
3,143 |
|
3,691 |
|
386 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAKELAND, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeland Interstate Park |
|
Lakeland Interstate Park I |
|
Industrial |
|
|
|
864 |
|
4,267 |
|
290 |
|
864 |
|
4,557 |
|
5,421 |
|
269 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAWRENCEVILLE, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hillside at Huntcrest |
|
Huntcrest I |
|
Office |
|
|
|
1,193 |
|
10,997 |
|
|
|
1,193 |
|
10,997 |
|
12,190 |
|
997 |
|
2000 |
|
2001 |
|
Hillside at Huntcrest |
|
Huntcrest II |
|
Office |
|
|
|
927 |
|
11,550 |
|
|
|
927 |
|
11,550 |
|
12,477 |
|
1,300 |
|
2000 |
|
2001 |
|
Hillside at Huntcrest |
|
Huntcrest III |
|
Office |
|
|
|
1,358 |
|
12,956 |
|
|
|
1,358 |
|
12,956 |
|
14,313 |
|
439 |
|
2001 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEBANON, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lebanon Bus. Park |
|
Lebanon Building 4 |
|
Industrial |
|
|
|
305 |
|
9,717 |
|
90 |
|
305 |
|
9,806 |
|
10,111 |
|
1,608 |
|
1997 |
|
1997 |
|
Lebanon Bus. Park |
|
Lebanon Building 9 |
|
Industrial |
|
|
|
554 |
|
6,931 |
|
666 |
|
554 |
|
7,597 |
|
8,151 |
|
885 |
|
1999 |
|
1999 |
|
Lebanon Bus. Park |
|
Lebanon Building 11 |
|
Industrial |
|
|
|
480 |
|
5,202 |
|
|
|
480 |
|
5,202 |
|
5,682 |
|
129 |
|
2003 |
|
2003 |
|
Lebanon Bus. Park |
|
Lebanon Bldg 13 |
|
Industrial |
|
|
|
561 |
|
6,579 |
|
|
|
561 |
|
6,579 |
|
7,140 |
|
27 |
|
2003 |
|
2003 |
|
66
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
Lebanon Bus. Park |
|
Lebanon Bldg 12 |
|
Industrial |
|
|
|
1,517 |
|
16,929 |
|
|
|
1,517 |
|
16,929 |
|
18,447 |
|
|
|
2002 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEWIS CENTER, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orange Point Commerce Park |
|
Orange Point #73 |
|
Industrial |
|
|
|
551 |
|
3,281 |
|
232 |
|
551 |
|
3,514 |
|
4,065 |
|
315 |
|
2001 |
|
2001 |
|
Orange Point Commerce Park |
|
Orange Point 144 |
|
Industrial |
|
|
|
886 |
|
4,970 |
|
19 |
|
886 |
|
4,989 |
|
5,875 |
|
506 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARIETTA, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin Forest |
|
805 Franklin Court |
|
Industrial |
|
|
|
313 |
|
1,937 |
|
58 |
|
313 |
|
1,994 |
|
2,308 |
|
232 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
810 Franklin Court |
|
Industrial |
|
|
|
255 |
|
1,658 |
|
64 |
|
255 |
|
1,722 |
|
1,976 |
|
204 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
811 Livingston Court |
|
Industrial |
|
|
|
193 |
|
1,428 |
|
264 |
|
193 |
|
1,691 |
|
1,884 |
|
242 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
825 Franklin Court |
|
Industrial |
|
|
|
358 |
|
562 |
|
1,118 |
|
358 |
|
1,681 |
|
2,038 |
|
252 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
830 Franklin Court |
|
Industrial |
|
|
|
133 |
|
759 |
|
28 |
|
133 |
|
787 |
|
920 |
|
87 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
835 Franklin Court |
|
Industrial |
|
|
|
393 |
|
637 |
|
1,023 |
|
393 |
|
1,659 |
|
2,053 |
|
253 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
840 Franklin Court |
|
Industrial |
|
|
|
242 |
|
893 |
|
6 |
|
242 |
|
899 |
|
1,140 |
|
100 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
821 Livingston Court |
|
Industrial |
|
|
|
145 |
|
975 |
|
100 |
|
145 |
|
1,076 |
|
1,221 |
|
130 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
841 Livingston Court |
|
Industrial |
|
|
|
275 |
|
2,736 |
|
6 |
|
275 |
|
2,743 |
|
3,017 |
|
306 |
|
1983 |
|
1999 |
|
Northwest Business Center |
|
1335 Capital Circle |
|
Industrial |
|
|
|
416 |
|
2,112 |
|
136 |
|
416 |
|
2,247 |
|
2,664 |
|
257 |
|
1985 |
|
1999 |
|
Northwest Business Center |
|
1337-41-51 Capital Circle |
|
Industrial |
|
|
|
558 |
|
5,364 |
|
773 |
|
558 |
|
6,138 |
|
6,695 |
|
770 |
|
1985 |
|
1999 |
|
Northwest Business Center |
|
2260 Northwest Parkway |
|
Industrial |
|
|
|
320 |
|
1,826 |
|
693 |
|
320 |
|
2,518 |
|
2,838 |
|
322 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2252 Northwest Parkway |
|
Industrial |
|
|
|
92 |
|
982 |
|
85 |
|
92 |
|
1,066 |
|
1,158 |
|
131 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2242 Northwest Parkway |
|
Industrial |
|
|
|
175 |
|
1,444 |
|
142 |
|
175 |
|
1,586 |
|
1,760 |
|
184 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2256 Northwest Parkway |
|
Industrial |
|
|
|
85 |
|
916 |
|
108 |
|
85 |
|
1,024 |
|
1,108 |
|
129 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2244 Northwest Parkway |
|
Industrial |
|
|
|
47 |
|
492 |
|
67 |
|
47 |
|
559 |
|
606 |
|
79 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2150 Northwest Parkway |
|
Industrial |
|
|
|
294 |
|
3,087 |
|
206 |
|
294 |
|
3,292 |
|
3,587 |
|
414 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2152 Northwest Parkway |
|
Industrial |
|
|
|
161 |
|
1,637 |
|
72 |
|
161 |
|
1,709 |
|
1,871 |
|
200 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2130 Northwest Parkway |
|
Industrial |
|
|
|
353 |
|
2,885 |
|
406 |
|
353 |
|
3,291 |
|
3,644 |
|
418 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2270 Northwest Parkway |
|
Industrial |
|
1,676 |
|
483 |
|
3,887 |
|
393 |
|
483 |
|
4,279 |
|
4,762 |
|
493 |
|
1988 |
|
1999 |
|
Northwest Business Center |
|
2275 Northwest Parkway |
|
Industrial |
|
1,108 |
|
327 |
|
2,641 |
|
167 |
|
327 |
|
2,808 |
|
3,135 |
|
326 |
|
1988 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND HEIGHTS, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Riverport Business Park |
|
Riverport Tower |
|
Office |
|
|
|
3,549 |
|
30,135 |
|
2,695 |
|
3,954 |
|
32,424 |
|
36,378 |
|
5,297 |
|
1991 |
|
1997 |
|
Riverport Business Park |
|
Riverport Distribution A |
|
Industrial |
|
|
|
242 |
|
2,256 |
|
110 |
|
242 |
|
2,367 |
|
2,608 |
|
376 |
|
1990 |
|
1997 |
|
Riverport Business Park |
|
Express Scripts HQ |
|
Office |
|
|
|
2,285 |
|
12,476 |
|
190 |
|
2,285 |
|
12,666 |
|
14,951 |
|
3,234 |
|
1999 |
|
1999 |
|
Riverport Business Park |
|
Riverport 1 |
|
Industrial |
|
|
|
900 |
|
4,423 |
|
107 |
|
900 |
|
4,531 |
|
5,430 |
|
1,547 |
|
1999 |
|
1999 |
|
Riverport Business Park |
|
Riverport 2 |
|
Industrial |
|
|
|
1,238 |
|
7,020 |
|
2 |
|
1,238 |
|
7,022 |
|
8,260 |
|
2,119 |
|
2000 |
|
2000 |
|
Riverport Business Park |
|
Riverport 3 |
|
Industrial |
|
|
|
1,269 |
|
4,541 |
|
1,230 |
|
1,269 |
|
5,771 |
|
7,040 |
|
489 |
|
2001 |
|
2001 |
|
Riverport Distribution |
|
Express Scripts Service Center |
|
Industrial |
|
|
|
1,197 |
|
8,786 |
|
172 |
|
1,197 |
|
8,958 |
|
10,155 |
|
1,474 |
|
1992 |
|
1997 |
|
West Port Center |
|
Westport Center I |
|
Industrial |
|
|
|
1,707 |
|
5,907 |
|
0 |
|
1,707 |
|
5,908 |
|
7,614 |
|
1,079 |
|
1998 |
|
1998 |
|
West Port Center |
|
Westport Center II |
|
Industrial |
|
|
|
915 |
|
2,885 |
|
226 |
|
914 |
|
3,112 |
|
4,026 |
|
1,048 |
|
1998 |
|
1998 |
|
West Port Center |
|
Westport Center III |
|
Industrial |
|
|
|
1,207 |
|
2,995 |
|
442 |
|
1,206 |
|
3,438 |
|
4,644 |
|
677 |
|
1998 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MASON, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deerfield Crossing |
|
Deerfield Crossing Bldg 1 |
|
Office |
|
|
|
1,493 |
|
14,417 |
|
690 |
|
1,493 |
|
15,107 |
|
16,600 |
|
3,487 |
|
1999 |
|
1999 |
|
Deerfield Crossing |
|
Deerfield Crossing Bldg 2 |
|
Office |
|
|
|
1,069 |
|
14,191 |
|
170 |
|
1,069 |
|
14,361 |
|
15,430 |
|
1,747 |
|
2001 |
|
2001 |
|
Governors Pointe |
|
Governors Pointe 4770 |
|
Office |
|
|
|
586 |
|
7,996 |
|
120 |
|
596 |
|
8,106 |
|
8,702 |
|
3,052 |
|
1986 |
|
1988 |
|
Governors Pointe |
|
Governors Pointe 4700 |
|
Industrial |
|
|
|
584 |
|
5,847 |
|
20 |
|
595 |
|
5,856 |
|
6,451 |
|
2,181 |
|
1987 |
|
1988 |
|
Governors Pointe |
|
Governors Pointe 4900 |
|
Industrial |
|
|
|
654 |
|
4,378 |
|
256 |
|
673 |
|
4,615 |
|
5,288 |
|
1,650 |
|
1987 |
|
1989 |
|
Governors Pointe |
|
Governors Pointe 4705 |
|
Office |
|
|
|
719 |
|
7,940 |
|
2,317 |
|
987 |
|
9,990 |
|
10,976 |
|
3,223 |
|
1988 |
|
1993 |
|
Governors Pointe |
|
Governors Pointe 4605 |
|
Office |
|
|
|
630 |
|
17,727 |
|
824 |
|
909 |
|
18,272 |
|
19,181 |
|
4,700 |
|
1990 |
|
1993 |
|
Governors Pointe |
|
Governors Pointe 8990 |
|
Office |
|
|
|
594 |
|
6,165 |
|
436 |
|
594 |
|
6,601 |
|
7,195 |
|
2,002 |
|
1997 |
|
1997 |
|
Governors Pointe |
|
Governors Pointe 4660 |
|
Office |
|
|
|
385 |
|
4,811 |
|
0 |
|
529 |
|
4,667 |
|
5,196 |
|
990 |
|
1997 |
|
1997 |
|
Governors Pointe |
|
Governors Pointe 4680 |
|
Office |
|
|
|
1,115 |
|
8,644 |
|
82 |
|
1,115 |
|
8,726 |
|
9,841 |
|
2,085 |
|
1998 |
|
1998 |
|
Governors Pointe |
|
Governors Pointe 4690 |
|
Office |
|
|
|
907 |
|
3,469 |
|
6 |
|
907 |
|
3,474 |
|
4,381 |
|
246 |
|
2002 |
|
2002 |
|
Governors Pointe Retail |
|
Biggs Supercenter |
|
Retail |
|
|
|
2,107 |
|
9,979 |
|
54 |
|
4,227 |
|
7,912 |
|
12,139 |
|
2,125 |
|
1996 |
|
1996 |
|
Governors Pointe Retail |
|
Lowes |
|
Retail |
|
|
|
3,750 |
|
6,569 |
|
216 |
|
3,750 |
|
6,784 |
|
10,534 |
|
1,807 |
|
1997 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAYFIELD HEIGHTS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Landerbrook Corporate Ctr |
|
Landerbrook Corp. Center One |
|
Office |
|
|
|
1,807 |
|
10,700 |
|
(0 |
) |
1,808 |
|
10,699 |
|
12,507 |
|
2,422 |
|
1997 |
|
1997 |
|
Landerbrook Corporate Ctr |
|
Landerbrook Corp. Center Two |
|
Office |
|
|
|
1,382 |
|
10,175 |
|
1,620 |
|
1,382 |
|
11,795 |
|
13,177 |
|
2,368 |
|
1998 |
|
1998 |
|
Landerbrook Corporate Ctr |
|
Landerbrook Corp. Center Three |
|
Office |
|
|
|
1,528 |
|
8,545 |
|
4,313 |
|
1,684 |
|
12,701 |
|
14,385 |
|
869 |
|
2000 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MCDONOUGH, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liberty Dist. Center |
|
120 Declaration Drive |
|
Industrial |
|
|
|
615 |
|
8,603 |
|
32 |
|
615 |
|
8,635 |
|
9,250 |
|
974 |
|
1997 |
|
1999 |
|
Liberty Dist. Center |
|
Liberty III |
|
Industrial |
|
|
|
2,273 |
|
14,543 |
|
423 |
|
2,273 |
|
14,966 |
|
17,240 |
|
1,215 |
|
2001 |
|
2001 |
|
67
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MENDOTA HEIGHTS, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Industrial Center |
|
Enterprise Industrial Center |
|
Industrial |
|
1,957 |
|
864 |
|
5,054 |
|
281 |
|
864 |
|
5,335 |
|
6,199 |
|
862 |
|
1979 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIDDLETOWN, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MILFORD, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Park 50 |
|
Park 50 Bldg 17 |
|
Office |
|
|
|
500 |
|
5,488 |
|
285 |
|
510 |
|
5,763 |
|
6,273 |
|
2,458 |
|
1985 |
|
1986 |
|
Park 50 |
|
Park 50 Bldg 20 |
|
Industrial |
|
|
|
461 |
|
7,077 |
|
0 |
|
469 |
|
7,069 |
|
7,538 |
|
3,107 |
|
1987 |
|
1988 |
|
Park 50 |
|
Park 50 Bldg 25 |
|
Industrial |
|
|
|
1,161 |
|
4,146 |
|
680 |
|
1,184 |
|
4,802 |
|
5,986 |
|
1,325 |
|
1989 |
|
1993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINNEAPOLIS, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadway Business Center |
|
Broadway Business Ctr III |
|
Industrial |
|
|
|
140 |
|
817 |
|
64 |
|
144 |
|
877 |
|
1,021 |
|
126 |
|
1983 |
|
1998 |
|
Broadway Business Center |
|
Broadway Business Ctr IV |
|
Industrial |
|
|
|
194 |
|
1,163 |
|
204 |
|
200 |
|
1,360 |
|
1,560 |
|
259 |
|
1983 |
|
1998 |
|
Broadway Business Center |
|
Broadway Business Ctr VI |
|
Industrial |
|
|
|
433 |
|
2,527 |
|
578 |
|
447 |
|
3,091 |
|
3,538 |
|
497 |
|
1983 |
|
1998 |
|
Broadway Business Center |
|
Broadway Business Ctr VII |
|
Industrial |
|
|
|
233 |
|
1,377 |
|
82 |
|
241 |
|
1,451 |
|
1,692 |
|
205 |
|
1983 |
|
1998 |
|
Minneapolis |
|
Chilies Ground Lease |
|
Grounds |
|
|
|
921 |
|
|
|
69 |
|
990 |
|
|
|
990 |
|
2 |
|
|
|
1998 |
|
Minneapolis |
|
Olive Garden Ground Lease |
|
Grounds |
|
|
|
921 |
|
|
|
(0 |
) |
921 |
|
|
|
921 |
|
|
|
|
|
1998 |
|
10801 Red Circle Drive |
|
10801 Red Circle Dr. |
|
Office |
|
|
|
527 |
|
3,478 |
|
701 |
|
527 |
|
4,179 |
|
4,706 |
|
1,460 |
|
1977 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONROE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monroe Business Center |
|
Monroe Business Center Bldg. 1 |
|
Industrial |
|
|
|
660 |
|
5,458 |
|
304 |
|
660 |
|
5,763 |
|
6,422 |
|
801 |
|
1992 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORRISVILLE, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perimeter Park |
|
507 Airport Blvd |
|
Industrial |
|
|
|
1,327 |
|
8,464 |
|
780 |
|
1,351 |
|
9,220 |
|
10,571 |
|
1,261 |
|
1993 |
|
1999 |
|
Perimeter Park |
|
5151 McCrimmon Pkwy |
|
Industrial |
|
|
|
1,318 |
|
8,241 |
|
420 |
|
1,342 |
|
8,637 |
|
9,979 |
|
1,181 |
|
1995 |
|
1999 |
|
Perimeter Park |
|
2600 Perimeter Park Dr |
|
Industrial |
|
|
|
975 |
|
5,407 |
|
331 |
|
991 |
|
5,722 |
|
6,713 |
|
660 |
|
1997 |
|
1999 |
|
Perimeter Park |
|
5150 McCrimmon Pkwy |
|
Industrial |
|
|
|
1,739 |
|
12,278 |
|
102 |
|
1,773 |
|
12,346 |
|
14,119 |
|
1,378 |
|
1998 |
|
1999 |
|
Perimeter Park |
|
2400 Perimeter Park Dr. |
|
Office |
|
|
|
760 |
|
6,322 |
|
973 |
|
778 |
|
7,277 |
|
8,055 |
|
822 |
|
1999 |
|
1999 |
|
Perimeter Park |
|
3000 Perimeter Park Dr |
|
Industrial |
|
1,801 |
|
482 |
|
3,165 |
|
595 |
|
491 |
|
3,751 |
|
4,242 |
|
532 |
|
1989 |
|
1999 |
|
Perimeter Park |
|
2900 Perimeter Park Dr |
|
Industrial |
|
1,361 |
|
235 |
|
2,346 |
|
582 |
|
241 |
|
2,921 |
|
3,162 |
|
448 |
|
1990 |
|
1999 |
|
Perimeter Park |
|
2800 Perimeter Park Dr |
|
Industrial |
|
2,501 |
|
777 |
|
4,940 |
|
177 |
|
791 |
|
5,103 |
|
5,894 |
|
617 |
|
1992 |
|
1999 |
|
Perimeter Park |
|
100 Perimeter Park Drive |
|
Industrial |
|
|
|
477 |
|
3,250 |
|
524 |
|
477 |
|
3,774 |
|
4,251 |
|
439 |
|
1987 |
|
1999 |
|
Perimeter Park |
|
200 Perimeter Park Drive |
|
Industrial |
|
|
|
567 |
|
3,160 |
|
79 |
|
567 |
|
3,239 |
|
3,806 |
|
384 |
|
1987 |
|
1999 |
|
Perimeter Park |
|
300 Perimeter Park Drive |
|
Industrial |
|
|
|
567 |
|
3,159 |
|
129 |
|
567 |
|
3,288 |
|
3,855 |
|
392 |
|
1986 |
|
1999 |
|
Perimeter Park |
|
400 Perimeter Park Drive |
|
Industrial |
|
3,740 |
|
486 |
|
4,470 |
|
104 |
|
486 |
|
4,574 |
|
5,060 |
|
540 |
|
1983 |
|
1999 |
|
Perimeter Park |
|
500 Perimeter Park Drive |
|
Industrial |
|
|
|
522 |
|
4,421 |
|
113 |
|
522 |
|
4,534 |
|
5,056 |
|
559 |
|
1985 |
|
1999 |
|
Perimeter Park |
|
800 Perimeter Park Drive |
|
Industrial |
|
2,765 |
|
405 |
|
3,321 |
|
1,664 |
|
405 |
|
4,985 |
|
5,390 |
|
624 |
|
1984 |
|
1999 |
|
Perimeter Park |
|
900 Perimeter Park Drive |
|
Industrial |
|
|
|
629 |
|
1,918 |
|
1,037 |
|
629 |
|
2,955 |
|
3,584 |
|
355 |
|
1982 |
|
1999 |
|
Perimeter Park |
|
1000 Perimeter Park Drive |
|
Industrial |
|
|
|
405 |
|
3,268 |
|
948 |
|
405 |
|
4,217 |
|
4,622 |
|
605 |
|
1982 |
|
1999 |
|
Perimeter Park |
|
1100 Perimeter Park Drive |
|
Industrial |
|
|
|
777 |
|
6,056 |
|
465 |
|
794 |
|
6,504 |
|
7,298 |
|
761 |
|
1990 |
|
1999 |
|
Perimeter Park |
|
1400 Perimeter Park Drive |
|
Office |
|
|
|
666 |
|
4,614 |
|
351 |
|
974 |
|
4,658 |
|
5,632 |
|
561 |
|
1991 |
|
1999 |
|
Perimeter Park |
|
1500 Perimeter Park Drive |
|
Office |
|
|
|
1,148 |
|
10,424 |
|
368 |
|
1,177 |
|
10,763 |
|
11,940 |
|
1,280 |
|
1996 |
|
1999 |
|
Perimeter Park |
|
1600 Perimeter Park Drive |
|
Office |
|
|
|
1,463 |
|
10,160 |
|
295 |
|
1,492 |
|
10,426 |
|
11,918 |
|
1,242 |
|
1994 |
|
1999 |
|
Perimeter Park |
|
1800 Perimeter Park Drive |
|
Office |
|
|
|
907 |
|
5,751 |
|
156 |
|
970 |
|
5,844 |
|
6,814 |
|
689 |
|
1994 |
|
1999 |
|
Perimeter Park |
|
2000 Perimeter Park Drive |
|
Office |
|
|
|
788 |
|
5,860 |
|
574 |
|
842 |
|
6,380 |
|
7,222 |
|
986 |
|
1997 |
|
1999 |
|
Perimeter Park |
|
1700 Perimeter Center West |
|
Office |
|
|
|
1,230 |
|
10,808 |
|
322 |
|
1,260 |
|
11,100 |
|
12,360 |
|
1,231 |
|
1997 |
|
1999 |
|
Perimeter Park |
|
3900 N. Paramount Parkway |
|
Office |
|
|
|
540 |
|
13,328 |
|
154 |
|
574 |
|
13,447 |
|
14,022 |
|
1,531 |
|
1998 |
|
1999 |
|
Perimeter Park |
|
3900 S.Paramount Pkwy |
|
Office |
|
|
|
1,575 |
|
12,528 |
|
1,001 |
|
1,612 |
|
13,492 |
|
15,104 |
|
2,035 |
|
2000 |
|
1999 |
|
Perimeter Park |
|
5200 East Paramount |
|
Office |
|
|
|
1,748 |
|
17,829 |
|
228 |
|
1,797 |
|
18,008 |
|
19,805 |
|
2,771 |
|
1999 |
|
1999 |
|
Perimeter Park |
|
3500 Paramount Pkwy |
|
Office |
|
|
|
755 |
|
13,022 |
|
2 |
|
755 |
|
13,024 |
|
13,779 |
|
1,831 |
|
1999 |
|
2000 |
|
Perimeter Park |
|
2700 Perimeter Park |
|
Industrial |
|
|
|
662 |
|
3,222 |
|
948 |
|
662 |
|
4,170 |
|
4,832 |
|
314 |
|
2001 |
|
2001 |
|
Perimeter Park |
|
5200 West Paramount |
|
Office |
|
|
|
1,831 |
|
13,288 |
|
15 |
|
1,831 |
|
13,303 |
|
15,134 |
|
973 |
|
2000 |
|
2001 |
|
Perimeter Park |
|
2450 Perimeter Park |
|
Office |
|
|
|
669 |
|
4,003 |
|
0 |
|
669 |
|
4,003 |
|
4,672 |
|
547 |
|
2001 |
|
2001 |
|
Research Triangle Ind. Ctr |
|
409 Airport Blvd Bldg A |
|
Industrial |
|
763 |
|
296 |
|
1,291 |
|
2 |
|
300 |
|
1,289 |
|
1,588 |
|
151 |
|
1983 |
|
1999 |
|
Research Triangle Ind. Ctr |
|
409 Airport Blvd Bldg B |
|
Industrial |
|
476 |
|
175 |
|
772 |
|
34 |
|
177 |
|
804 |
|
981 |
|
102 |
|
1986 |
|
1999 |
|
Research Triangle Ind. Ctr |
|
409 Airport Blvd bldg C |
|
Industrial |
|
1,553 |
|
185 |
|
2,856 |
|
199 |
|
193 |
|
3,047 |
|
3,240 |
|
373 |
|
1982 |
|
1999 |
|
Woodlake Center |
|
100 Innovation Avenue |
|
Industrial |
|
|
|
633 |
|
4,014 |
|
261 |
|
633 |
|
4,275 |
|
4,908 |
|
583 |
|
1994 |
|
1999 |
|
Woodlake Center |
|
101 Innovation Ave |
|
Industrial |
|
|
|
615 |
|
4,106 |
|
98 |
|
615 |
|
4,203 |
|
4,818 |
|
492 |
|
1997 |
|
1999 |
|
Woodlake Center |
|
200 Innovation Drive |
|
Industrial |
|
|
|
357 |
|
4,513 |
|
23 |
|
357 |
|
4,536 |
|
4,893 |
|
687 |
|
1999 |
|
1999 |
|
Woodlake Center |
|
501 Innovation Ave. |
|
Industrial |
|
|
|
640 |
|
7,107 |
|
47 |
|
640 |
|
7,154 |
|
7,794 |
|
1,564 |
|
1999 |
|
1999 |
|
Woodlake Center |
|
1000 Innovation |
|
Industrial |
|
|
|
514 |
|
2,927 |
|
1 |
|
514 |
|
2,928 |
|
3,442 |
|
134 |
|
1996 |
|
2002 |
|
Woodlake Center |
|
1200 Innovation |
|
Industrial |
|
|
|
740 |
|
5,914 |
|
|
|
740 |
|
5,914 |
|
6,654 |
|
243 |
|
1996 |
|
2002 |
|
68
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
NAPERVILLE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meridian Business Campus |
|
1835 Jefferson |
|
Industrial |
|
|
|
1,723 |
|
5,553 |
|
|
|
1,723 |
|
5,553 |
|
7,276 |
|
66 |
|
2003 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASHVILLE, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Airpark Business Center |
|
1420 Donelson Pike |
|
Industrial |
|
550 |
|
1,331 |
|
5,417 |
|
626 |
|
1,357 |
|
6,017 |
|
7,374 |
|
801 |
|
1985 |
|
1999 |
|
Airpark Business Center |
|
1410 Donelson Pike |
|
Industrial |
|
631 |
|
1,411 |
|
6,917 |
|
155 |
|
1,411 |
|
7,073 |
|
8,484 |
|
828 |
|
1986 |
|
1999 |
|
Airpark Business Center |
|
1400 Donelson Pike |
|
Industrial |
|
492 |
|
1,276 |
|
5,057 |
|
269 |
|
1,276 |
|
5,327 |
|
6,603 |
|
713 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
400 Airpark Center |
|
Industrial |
|
1,752 |
|
419 |
|
2,188 |
|
8 |
|
419 |
|
2,196 |
|
2,615 |
|
258 |
|
1989 |
|
1999 |
|
Airpark Business Center |
|
500 Airpark Center Dr. |
|
Industrial |
|
2,880 |
|
923 |
|
2,465 |
|
909 |
|
923 |
|
3,374 |
|
4,297 |
|
480 |
|
1988 |
|
1999 |
|
Airpark Business Center |
|
600 Airport Center Dr |
|
Industrial |
|
2,782 |
|
729 |
|
3,341 |
|
52 |
|
729 |
|
3,393 |
|
4,122 |
|
387 |
|
1990 |
|
1999 |
|
Airpark Business Center |
|
700 Airpark Center Dr. |
|
Industrial |
|
2,702 |
|
801 |
|
2,849 |
|
359 |
|
801 |
|
3,209 |
|
4,010 |
|
380 |
|
1992 |
|
1999 |
|
Airpark Business Center |
|
800 Airpark Center Dr. |
|
Industrial |
|
2,478 |
|
924 |
|
4,021 |
|
241 |
|
924 |
|
4,263 |
|
5,187 |
|
548 |
|
1995 |
|
1999 |
|
Airpark Business Center |
|
900 Airpark Center Dr |
|
Industrial |
|
2,008 |
|
798 |
|
3,424 |
|
205 |
|
798 |
|
3,630 |
|
4,427 |
|
458 |
|
1995 |
|
1999 |
|
Airpark Business Center |
|
1000 Airpark Center Dr. |
|
Industrial |
|
|
|
1,300 |
|
9,650 |
|
26 |
|
1,300 |
|
9,676 |
|
10,976 |
|
1,088 |
|
1997 |
|
1999 |
|
Airpark Business Center |
|
5270 Harding place |
|
Industrial |
|
1,111 |
|
535 |
|
2,501 |
|
8 |
|
535 |
|
2,509 |
|
3,045 |
|
283 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
1415 Donelson Pike |
|
Industrial |
|
3,806 |
|
1,308 |
|
8,822 |
|
230 |
|
1,308 |
|
9,052 |
|
10,361 |
|
1,010 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
1413 Donelson Pike |
|
Industrial |
|
1,235 |
|
549 |
|
2,751 |
|
37 |
|
549 |
|
2,788 |
|
3,336 |
|
318 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
5233 Harding Place |
|
Industrial |
|
|
|
628 |
|
3,084 |
|
9 |
|
628 |
|
3,093 |
|
3,721 |
|
574 |
|
1998 |
|
1999 |
|
Airpark East |
|
Airpark East-Eagle Bldg |
|
Industrial |
|
|
|
1,564 |
|
3,341 |
|
677 |
|
1,564 |
|
4,018 |
|
5,582 |
|
106 |
|
2001 |
|
2002 |
|
Cumberland Business Center |
|
Cumberland Business Center I |
|
Industrial |
|
|
|
1,461 |
|
6,958 |
|
(0 |
) |
1,461 |
|
6,958 |
|
8,419 |
|
1,255 |
|
1999 |
|
1999 |
|
Four-Forty Business Center |
|
700 Melrose Avenue |
|
Industrial |
|
3,326 |
|
938 |
|
6,481 |
|
1 |
|
938 |
|
6,481 |
|
7,420 |
|
724 |
|
1997 |
|
1999 |
|
Four-Forty Business Center |
|
684 Melrose Ave |
|
Industrial |
|
|
|
1,812 |
|
7,605 |
|
392 |
|
1,812 |
|
7,997 |
|
9,809 |
|
1,060 |
|
1998 |
|
1999 |
|
Four-Forty Business Center |
|
782 Melrose Avenue |
|
Industrial |
|
|
|
1,522 |
|
5,766 |
|
260 |
|
1,522 |
|
6,027 |
|
7,549 |
|
738 |
|
1997 |
|
1999 |
|
Four-Forty Business Center |
|
784 Melrose Ave. |
|
Industrial |
|
|
|
471 |
|
3,331 |
|
517 |
|
471 |
|
3,847 |
|
4,319 |
|
653 |
|
1999 |
|
1999 |
|
Greenbriar |
|
Greenbriar Business Park |
|
Industrial |
|
|
|
1,445 |
|
5,199 |
|
620 |
|
1,445 |
|
5,819 |
|
7,264 |
|
1,329 |
|
1986 |
|
1994 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 2 |
|
Industrial |
|
|
|
395 |
|
1,932 |
|
106 |
|
395 |
|
2,039 |
|
2,433 |
|
510 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 3 |
|
Industrial |
|
|
|
346 |
|
1,763 |
|
360 |
|
346 |
|
2,123 |
|
2,470 |
|
587 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 4 |
|
Industrial |
|
|
|
435 |
|
2,115 |
|
209 |
|
435 |
|
2,325 |
|
2,760 |
|
665 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 5 |
|
Industrial |
|
|
|
629 |
|
3,075 |
|
103 |
|
629 |
|
3,179 |
|
3,808 |
|
803 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 6 |
|
Industrial |
|
|
|
924 |
|
6,394 |
|
383 |
|
946 |
|
6,756 |
|
7,701 |
|
1,707 |
|
1989 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 7 |
|
Industrial |
|
|
|
456 |
|
1,864 |
|
261 |
|
456 |
|
2,125 |
|
2,581 |
|
449 |
|
1995 |
|
1995 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 8 |
|
Industrial |
|
|
|
617 |
|
3,536 |
|
78 |
|
751 |
|
3,480 |
|
4,231 |
|
916 |
|
1997 |
|
1997 |
|
Haywood Oaks East |
|
Haywood Oaks East |
|
Industrial |
|
|
|
969 |
|
5,883 |
|
248 |
|
969 |
|
6,131 |
|
7,100 |
|
1,009 |
|
2000 |
|
2000 |
|
Lakeview Place |
|
Three Lakeview |
|
Office |
|
|
|
2,126 |
|
13,966 |
|
1,619 |
|
2,126 |
|
15,585 |
|
17,711 |
|
2,445 |
|
1999 |
|
1999 |
|
Lakeview Place |
|
One Lakeview Place |
|
Office |
|
|
|
2,046 |
|
11,852 |
|
1,418 |
|
2,123 |
|
13,193 |
|
15,316 |
|
2,023 |
|
1986 |
|
1998 |
|
Lakeview Place |
|
Two Lakeview Place |
|
Office |
|
|
|
2,046 |
|
11,883 |
|
1,040 |
|
2,046 |
|
12,924 |
|
14,970 |
|
2,105 |
|
1988 |
|
1998 |
|
Metro Center |
|
545 Mainstream Dr. |
|
Office |
|
|
|
847 |
|
6,326 |
|
494 |
|
847 |
|
6,821 |
|
7,668 |
|
858 |
|
1983 |
|
1999 |
|
Metro Center |
|
566 Mainstream Dr. |
|
Industrial |
|
|
|
454 |
|
3,937 |
|
496 |
|
454 |
|
4,433 |
|
4,887 |
|
571 |
|
1982 |
|
1999 |
|
Metro Center |
|
621 Mainstream Dr. |
|
Industrial |
|
|
|
428 |
|
2,868 |
|
223 |
|
428 |
|
3,092 |
|
3,519 |
|
359 |
|
1984 |
|
1999 |
|
Metro Center |
|
Riverview Business Center I |
|
Industrial |
|
|
|
497 |
|
2,862 |
|
58 |
|
497 |
|
2,921 |
|
3,418 |
|
510 |
|
2000 |
|
2000 |
|
Metro Center |
|
Riverview Business Center II |
|
Industrial |
|
|
|
685 |
|
2,723 |
|
203 |
|
685 |
|
2,927 |
|
3,612 |
|
310 |
|
2001 |
|
2001 |
|
Metropolitan Airport Center |
|
Metro Airport Center Bldg 1 |
|
Industrial |
|
|
|
1,180 |
|
4,836 |
|
168 |
|
1,190 |
|
4,994 |
|
6,184 |
|
1,295 |
|
1999 |
|
1999 |
|
Metropolitan Airport Center |
|
Metro Airport Bus Ctr C |
|
Industrial |
|
|
|
1,053 |
|
6,615 |
|
111 |
|
1,053 |
|
6,726 |
|
7,779 |
|
447 |
|
2001 |
|
2001 |
|
Nashville Business Center |
|
3300 Briley Park Blvd |
|
Industrial |
|
|
|
936 |
|
6,603 |
|
0 |
|
936 |
|
6,603 |
|
7,539 |
|
1,099 |
|
1997 |
|
1999 |
|
Grassmere |
|
Powertel Pk Lot at Grassmere |
|
Grounds |
|
|
|
1,050 |
|
|
|
|
|
1,050 |
|
|
|
1,050 |
|
|
|
2003 |
|
2003 |
|
Royal Parkway Center |
|
2515 Perimeter Park |
|
Industrial |
|
|
|
731 |
|
4,766 |
|
201 |
|
734 |
|
4,963 |
|
5,698 |
|
556 |
|
1990 |
|
1999 |
|
Royal Parkway Center |
|
500 Royal Parkway |
|
Industrial |
|
|
|
603 |
|
4,644 |
|
8 |
|
603 |
|
4,652 |
|
5,255 |
|
520 |
|
1990 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW HOPE, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORCROSS, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gwinnett Park |
|
1750 Beaver Ruin |
|
Industrial |
|
|
|
640 |
|
6,793 |
|
427 |
|
640 |
|
7,220 |
|
7,860 |
|
873 |
|
1997 |
|
1999 |
|
Gwinnett Park |
|
4258 Communications Drive |
|
Industrial |
|
|
|
29 |
|
2,388 |
|
116 |
|
29 |
|
2,504 |
|
2,533 |
|
277 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4291 Communications Drive |
|
Industrial |
|
|
|
4 |
|
1,467 |
|
75 |
|
16 |
|
1,531 |
|
1,546 |
|
168 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
1826 Doan Way |
|
Industrial |
|
|
|
51 |
|
3,065 |
|
122 |
|
51 |
|
3,187 |
|
3,238 |
|
408 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
1650 International Blvd |
|
Industrial |
|
|
|
69 |
|
2,211 |
|
641 |
|
75 |
|
2,847 |
|
2,921 |
|
334 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
4245 International Blvd |
|
Industrial |
|
|
|
192 |
|
10,874 |
|
(0 |
) |
192 |
|
10,874 |
|
11,066 |
|
1,216 |
|
1985 |
|
1999 |
|
Gwinnett Park |
|
4250 International Blvd |
|
Industrial |
|
|
|
193 |
|
3,042 |
|
140 |
|
216 |
|
3,159 |
|
3,375 |
|
350 |
|
1986 |
|
1999 |
|
Gwinnett Park |
|
4295 International Blvd |
|
Industrial |
|
|
|
58 |
|
2,330 |
|
35 |
|
58 |
|
2,365 |
|
2,423 |
|
264 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
4320 International Blvd |
|
Industrial |
|
|
|
44 |
|
2,058 |
|
391 |
|
54 |
|
2,439 |
|
2,493 |
|
250 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
4350 International Blvd |
|
Industrial |
|
|
|
78 |
|
3,061 |
|
354 |
|
78 |
|
3,416 |
|
3,493 |
|
391 |
|
1982 |
|
1999 |
|
Gwinnett Park |
|
4355 International Blvd |
|
Industrial |
|
|
|
233 |
|
2,969 |
|
264 |
|
233 |
|
3,233 |
|
3,467 |
|
463 |
|
1983 |
|
1999 |
|
Gwinnett Park |
|
4405A International Blvd |
|
Industrial |
|
|
|
97 |
|
2,680 |
|
768 |
|
97 |
|
3,448 |
|
3,545 |
|
639 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
4405B International Blvd |
|
Industrial |
|
|
|
118 |
|
3,900 |
|
233 |
|
137 |
|
4,114 |
|
4,251 |
|
485 |
|
1984 |
|
1999 |
|
69
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
Gwinnett Park |
|
4405C International Blvd |
|
Industrial |
|
|
|
21 |
|
800 |
|
82 |
|
21 |
|
883 |
|
904 |
|
101 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
1858 Meca Way |
|
Industrial |
|
|
|
20 |
|
1,828 |
|
171 |
|
27 |
|
1,991 |
|
2,019 |
|
247 |
|
1975 |
|
1999 |
|
Gwinnett Park |
|
4316 Park Drive |
|
Industrial |
|
|
|
262 |
|
1,424 |
|
206 |
|
262 |
|
1,629 |
|
1,892 |
|
179 |
|
1980 |
|
1999 |
|
Gwinnett Park |
|
4357 Park Drive |
|
Industrial |
|
|
|
12 |
|
2,251 |
|
417 |
|
12 |
|
2,669 |
|
2,680 |
|
372 |
|
1979 |
|
1999 |
|
Gwinnett Park |
|
4366 Park Drive |
|
Office |
|
|
|
6 |
|
205 |
|
312 |
|
22 |
|
502 |
|
524 |
|
59 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4386 Park Drive |
|
Industrial |
|
|
|
17 |
|
986 |
|
411 |
|
17 |
|
1,397 |
|
1,415 |
|
187 |
|
1973 |
|
1999 |
|
Gwinnett Park |
|
4436 Park Drive |
|
Industrial |
|
|
|
18 |
|
2,279 |
|
36 |
|
26 |
|
2,306 |
|
2,333 |
|
257 |
|
1968 |
|
1999 |
|
Gwinnett Park |
|
4437 Park Drive |
|
Industrial |
|
|
|
21 |
|
2,644 |
|
206 |
|
21 |
|
2,850 |
|
2,871 |
|
346 |
|
1978 |
|
1999 |
|
Gwinnett Park |
|
4467 Park Drive |
|
Industrial |
|
|
|
6 |
|
1,630 |
|
95 |
|
6 |
|
1,725 |
|
1,731 |
|
214 |
|
1978 |
|
1999 |
|
Gwinnett Park |
|
4487 Park Drive |
|
Industrial |
|
|
|
6 |
|
3,407 |
|
374 |
|
6 |
|
3,781 |
|
3,787 |
|
486 |
|
1978 |
|
1999 |
|
Gwinnett Park |
|
1835 Shackleford Court |
|
Office |
|
|
|
29 |
|
6,309 |
|
711 |
|
29 |
|
7,020 |
|
7,049 |
|
841 |
|
1990 |
|
1999 |
|
Gwinnett Park |
|
1854 Shackleford Road |
|
Office |
|
|
|
52 |
|
10,387 |
|
1,067 |
|
52 |
|
11,454 |
|
11,506 |
|
1,596 |
|
1985 |
|
1999 |
|
Gwinnett Park |
|
4274 Shackleford Road |
|
Industrial |
|
|
|
27 |
|
3,626 |
|
184 |
|
32 |
|
3,805 |
|
3,837 |
|
437 |
|
1974 |
|
1999 |
|
Gwinnett Park |
|
4275 Shackleford Court |
|
Office |
|
384 |
|
8 |
|
2,125 |
|
451 |
|
12 |
|
2,573 |
|
2,584 |
|
322 |
|
1985 |
|
1999 |
|
Gwinnett Park |
|
4344 Shackleford Road |
|
Industrial |
|
|
|
286 |
|
2,221 |
|
196 |
|
293 |
|
2,410 |
|
2,702 |
|
390 |
|
1975 |
|
1999 |
|
Gwinnett Park |
|
4355 Shackleford Road |
|
Industrial |
|
|
|
7 |
|
1,904 |
|
141 |
|
70 |
|
1,983 |
|
2,053 |
|
643 |
|
1972 |
|
1999 |
|
Gwinnett Park |
|
4364 Shackleford Road |
|
Industrial |
|
|
|
9 |
|
982 |
|
6 |
|
9 |
|
987 |
|
997 |
|
110 |
|
1973 |
|
1999 |
|
Gwinnett Park |
|
4366 Shackleford Road |
|
Industrial |
|
|
|
20 |
|
2,567 |
|
315 |
|
26 |
|
2,875 |
|
2,901 |
|
417 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4388 Shackelford Road |
|
Industrial |
|
|
|
33 |
|
4,002 |
|
395 |
|
43 |
|
4,387 |
|
4,430 |
|
472 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4444 Shackleford Road |
|
Industrial |
|
|
|
31 |
|
2,632 |
|
358 |
|
31 |
|
2,989 |
|
3,021 |
|
439 |
|
1979 |
|
1999 |
|
Gwinnett Pavilion |
|
1505 Pavillion Place |
|
Industrial |
|
|
|
448 |
|
3,996 |
|
530 |
|
455 |
|
4,519 |
|
4,974 |
|
976 |
|
1988 |
|
1999 |
|
Gwinnett Pavilion |
|
3883 Steve Reynolds Blvd. |
|
Industrial |
|
|
|
612 |
|
4,928 |
|
27 |
|
612 |
|
4,955 |
|
5,567 |
|
553 |
|
1990 |
|
1999 |
|
Gwinnett Pavilion |
|
3890 Steve Reynolds Blvd |
|
Industrial |
|
|
|
519 |
|
3,026 |
|
0 |
|
519 |
|
3,026 |
|
3,545 |
|
341 |
|
1991 |
|
1999 |
|
Gwinnett Pavilion |
|
3950 Steve Reynolds Blvd. |
|
Industrial |
|
|
|
684 |
|
2,825 |
|
79 |
|
684 |
|
2,903 |
|
3,588 |
|
334 |
|
1992 |
|
1999 |
|
Northeast I85 |
|
5755 Peachtree Industrial Blvd |
|
Office |
|
|
|
800 |
|
3,652 |
|
229 |
|
800 |
|
3,881 |
|
4,681 |
|
434 |
|
1997 |
|
1999 |
|
Northeast I85 |
|
5765 Peachtree Industrial Blvd |
|
Industrial |
|
|
|
521 |
|
4,671 |
|
0 |
|
521 |
|
4,671 |
|
5,192 |
|
523 |
|
1997 |
|
1999 |
|
Northeast I85 |
|
5775 Peachtree Industrial Blvd |
|
Industrial |
|
|
|
521 |
|
4,695 |
|
36 |
|
521 |
|
4,730 |
|
5,251 |
|
543 |
|
1997 |
|
1999 |
|
Northwoods |
|
2915 Courtyards Drive |
|
Industrial |
|
|
|
268 |
|
1,967 |
|
42 |
|
268 |
|
2,009 |
|
2,276 |
|
226 |
|
1986 |
|
1999 |
|
Northwoods |
|
2925 Courtyards Drive |
|
Industrial |
|
|
|
333 |
|
3,243 |
|
291 |
|
333 |
|
3,534 |
|
3,867 |
|
367 |
|
1986 |
|
1999 |
|
Northwoods |
|
2975 Courtyards Drive |
|
Industrial |
|
|
|
144 |
|
1,268 |
|
260 |
|
144 |
|
1,528 |
|
1,672 |
|
167 |
|
1986 |
|
1999 |
|
Northwoods |
|
2995 Courtyards Drive |
|
Industrial |
|
|
|
109 |
|
894 |
|
6 |
|
109 |
|
900 |
|
1,010 |
|
100 |
|
1986 |
|
1999 |
|
Northwoods |
|
2725 Northwoods Pkwy |
|
Industrial |
|
|
|
440 |
|
2,575 |
|
661 |
|
440 |
|
3,236 |
|
3,676 |
|
441 |
|
1984 |
|
1999 |
|
Northwoods |
|
2755 Northwoods Pkwy |
|
Industrial |
|
|
|
249 |
|
2,887 |
|
150 |
|
249 |
|
3,037 |
|
3,286 |
|
351 |
|
1986 |
|
1999 |
|
Northwoods |
|
2775 Northwoods Pkwy |
|
Industrial |
|
|
|
322 |
|
2,431 |
|
145 |
|
322 |
|
2,576 |
|
2,898 |
|
273 |
|
1986 |
|
1999 |
|
Northwoods |
|
2850 Colonnades Court |
|
Industrial |
|
|
|
562 |
|
5,294 |
|
106 |
|
562 |
|
5,399 |
|
5,961 |
|
591 |
|
1988 |
|
1999 |
|
Northwoods |
|
3040 Northwoods Pkwy |
|
Industrial |
|
|
|
298 |
|
1,806 |
|
311 |
|
298 |
|
2,117 |
|
2,415 |
|
290 |
|
1984 |
|
1999 |
|
Northwoods |
|
3044 Northwoods Circle |
|
Industrial |
|
|
|
167 |
|
718 |
|
150 |
|
167 |
|
868 |
|
1,035 |
|
85 |
|
1984 |
|
1999 |
|
Northwoods |
|
3055 Northwoods Pkwy |
|
Industrial |
|
|
|
213 |
|
1,560 |
|
110 |
|
213 |
|
1,670 |
|
1,883 |
|
260 |
|
1985 |
|
1999 |
|
Northwoods |
|
3075 Northwoods Pkwy |
|
Industrial |
|
|
|
374 |
|
2,872 |
|
133 |
|
374 |
|
3,005 |
|
3,379 |
|
379 |
|
1985 |
|
1999 |
|
Northwoods |
|
3100 Northwoods Pkwy |
|
Industrial |
|
|
|
393 |
|
2,550 |
|
157 |
|
393 |
|
2,707 |
|
3,100 |
|
290 |
|
1985 |
|
1999 |
|
Northwoods |
|
3155 Northwoods Pkwy |
|
Industrial |
|
|
|
331 |
|
2,511 |
|
12 |
|
331 |
|
2,522 |
|
2,854 |
|
281 |
|
1985 |
|
1999 |
|
Northwoods |
|
3175 Northwoods Pkwy |
|
Industrial |
|
|
|
250 |
|
2,076 |
|
42 |
|
250 |
|
2,118 |
|
2,368 |
|
233 |
|
1985 |
|
1999 |
|
Peachtree Corners Tech Center |
|
3170 Reps Miller Road |
|
Industrial |
|
|
|
500 |
|
3,671 |
|
18 |
|
500 |
|
3,689 |
|
4,189 |
|
412 |
|
1998 |
|
1999 |
|
Peachtree Corners Tech Center |
|
3180 Reps Miller Road |
|
Industrial |
|
|
|
500 |
|
2,951 |
|
38 |
|
500 |
|
2,989 |
|
3,489 |
|
335 |
|
1998 |
|
1999 |
|
Peachtree Corners Tech Center |
|
3190 Reps Miller Road |
|
Industrial |
|
|
|
525 |
|
2,371 |
|
534 |
|
525 |
|
2,905 |
|
3,430 |
|
329 |
|
1998 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORTHLAKE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northlake |
|
Northlake I |
|
Industrial |
|
|
|
5,721 |
|
10,792 |
|
|
|
5,721 |
|
10,792 |
|
16,513 |
|
400 |
|
2002 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORTH OLMSTED, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Great Northern Corp Center |
|
Great Northern Corp Center I |
|
Office |
|
|
|
1,048 |
|
7,182 |
|
662 |
|
1,040 |
|
7,852 |
|
8,892 |
|
1,571 |
|
1985 |
|
1996 |
|
Great Northern Corp Center |
|
Great Northern Corp Center II |
|
Office |
|
|
|
1,048 |
|
7,262 |
|
891 |
|
1,048 |
|
8,153 |
|
9,201 |
|
1,762 |
|
1987 |
|
1996 |
|
Great Northern Corp Center |
|
Great Northern Corp Center III |
|
Office |
|
|
|
604 |
|
5,732 |
|
856 |
|
604 |
|
6,588 |
|
7,192 |
|
1,551 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OLIVETTE, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I-170 Center |
|
I-170 Center |
|
Industrial |
|
|
|
950 |
|
4,206 |
|
679 |
|
1,018 |
|
4,816 |
|
5,834 |
|
989 |
|
1986 |
|
1996 |
|
Warson Commerce Center |
|
Warson Commerce Center |
|
Industrial |
|
|
|
749 |
|
5,426 |
|
486 |
|
749 |
|
5,911 |
|
6,660 |
|
903 |
|
1987 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORLANDO, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Centre at Lee Vista |
|
Lee Vista Distribution Ctr I |
|
Industrial |
|
|
|
819 |
|
4,559 |
|
436 |
|
819 |
|
4,995 |
|
5,814 |
|
1,383 |
|
1998 |
|
1999 |
|
Business Centre at Lee Vista |
|
Lee Vista Distribution Ctr II |
|
Industrial |
|
|
|
740 |
|
3,945 |
|
12 |
|
740 |
|
3,957 |
|
4,697 |
|
832 |
|
1999 |
|
2000 |
|
Business Centre at Lee Vista |
|
Lee Vista Service Center I |
|
Industrial |
|
|
|
926 |
|
2,357 |
|
627 |
|
926 |
|
2,984 |
|
3,910 |
|
202 |
|
2000 |
|
2001 |
|
Business Centre at Lee Vista-Gen |
|
Lee Vista Distrib. Center III |
|
Industrial |
|
|
|
841 |
|
3,580 |
|
167 |
|
841 |
|
3,748 |
|
4,588 |
|
163 |
|
2001 |
|
2002 |
|
Liberty Park @ Southcenter |
|
Southcenter I-Brede/Allied BTS |
|
Industrial |
|
|
|
2,489 |
|
4,469 |
|
|
|
2,489 |
|
4,469 |
|
6,959 |
|
115 |
|
2002 |
|
2002 |
|
70
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg B |
|
Industrial |
|
|
|
565 |
|
4,906 |
|
22 |
|
565 |
|
4,927 |
|
5,492 |
|
552 |
|
1996 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg A |
|
Industrial |
|
|
|
493 |
|
4,557 |
|
22 |
|
493 |
|
4,579 |
|
5,072 |
|
520 |
|
1997 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg D |
|
Industrial |
|
|
|
593 |
|
4,142 |
|
0 |
|
593 |
|
4,142 |
|
4,735 |
|
477 |
|
1998 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg E |
|
Industrial |
|
|
|
649 |
|
4,667 |
|
158 |
|
649 |
|
4,826 |
|
5,474 |
|
548 |
|
1997 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg F |
|
Industrial |
|
|
|
1,030 |
|
5,543 |
|
916 |
|
1,030 |
|
6,459 |
|
7,489 |
|
954 |
|
1999 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg H |
|
Industrial |
|
|
|
725 |
|
3,962 |
|
4 |
|
725 |
|
3,966 |
|
4,691 |
|
434 |
|
2000 |
|
2000 |
|
Parksouth Dist. Center |
|
Chase BTS-Orlando |
|
Industrial |
|
|
|
598 |
|
2,049 |
|
1,168 |
|
669 |
|
3,146 |
|
3,815 |
|
147 |
|
2000 |
|
2001 |
|
Parksouth Dist. Center |
|
Parksouth-Benjamin Moore BTS |
|
Industrial |
|
|
|
708 |
|
2,070 |
|
|
|
708 |
|
2,070 |
|
2,778 |
|
48 |
|
2003 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARK RIDGE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oakmont Corporate Center |
|
OHare Corporate Centre |
|
Office |
|
|
|
1,476 |
|
8,819 |
|
|
|
1,476 |
|
8,819 |
|
10,295 |
|
|
|
1985 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PEPPER PIKE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Circle |
|
Corporate Circle |
|
Office |
|
|
|
1,696 |
|
11,484 |
|
2,092 |
|
1,698 |
|
13,575 |
|
15,272 |
|
2,470 |
|
1983 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLAINFIELD, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plainfield Business Park |
|
Plainfield Building 1 |
|
Industrial |
|
6,168 |
|
1,104 |
|
11,190 |
|
10 |
|
1,104 |
|
11,200 |
|
12,304 |
|
1,089 |
|
2000 |
|
2000 |
|
Plainfield Business Park |
|
Plainfield Building 2 |
|
Industrial |
|
|
|
1,387 |
|
9,691 |
|
0 |
|
1,387 |
|
9,691 |
|
11,078 |
|
1,091 |
|
2000 |
|
2000 |
|
Plainfield Business Park |
|
Plainfield Building 3 |
|
Industrial |
|
|
|
2,016 |
|
12,415 |
|
|
|
2,016 |
|
12,415 |
|
14,431 |
|
170 |
|
2002 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLANO, TEXAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Business Park |
|
Metasolv Building Phase I |
|
Office |
|
|
|
1,527 |
|
5,849 |
|
706 |
|
1,527 |
|
6,555 |
|
8,082 |
|
829 |
|
1997 |
|
1999 |
|
Legacy Business Park |
|
Metasolv Building Phase II |
|
Office |
|
|
|
1,181 |
|
11,236 |
|
65 |
|
1,181 |
|
11,301 |
|
12,482 |
|
1,515 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLYMOUTH, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicine Lake |
|
Medicine Lake Indus. Center |
|
Industrial |
|
3,352 |
|
1,158 |
|
6,701 |
|
838 |
|
1,145 |
|
7,551 |
|
8,696 |
|
1,325 |
|
1970 |
|
1997 |
|
Plymouth Office/Tech Center |
|
Plymouth Office/Tech Center |
|
Industrial |
|
|
|
428 |
|
2,450 |
|
622 |
|
431 |
|
3,068 |
|
3,499 |
|
501 |
|
1986 |
|
1998 |
|
Plymouth Service Center |
|
Plymouth Service Center |
|
Industrial |
|
|
|
345 |
|
2,009 |
|
742 |
|
351 |
|
2,745 |
|
3,096 |
|
615 |
|
1978 |
|
1999 |
|
Westpoint Buildings |
|
Westpoint Business Ctr |
|
Office |
|
|
|
98 |
|
573 |
|
292 |
|
114 |
|
848 |
|
963 |
|
168 |
|
1978 |
|
1999 |
|
Westpoint Buildings |
|
Westpoint Bldg B&C |
|
Industrial |
|
|
|
370 |
|
2,149 |
|
526 |
|
370 |
|
2,674 |
|
3,045 |
|
495 |
|
1978 |
|
1999 |
|
Westpoint Buildings |
|
Westpoint Bldg D&E |
|
Industrial |
|
|
|
362 |
|
2,111 |
|
733 |
|
362 |
|
2,844 |
|
3,206 |
|
683 |
|
1978 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RALEIGH, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brook Forest |
|
Brook Forest I |
|
Office |
|
|
|
1,242 |
|
6,199 |
|
84 |
|
1,242 |
|
6,283 |
|
7,525 |
|
798 |
|
2000 |
|
2000 |
|
Centerview |
|
Centerview 5540 |
|
Office |
|
|
|
773 |
|
6,307 |
|
|
|
773 |
|
6,307 |
|
7,079 |
|
41 |
|
1986 |
|
2003 |
|
Centerview |
|
Centerview 5565 |
|
Office |
|
|
|
513 |
|
4,831 |
|
|
|
513 |
|
4,831 |
|
5,344 |
|
33 |
|
1999 |
|
2003 |
|
Centerview |
|
Centerview 5580 |
|
Office |
|
|
|
768 |
|
5,675 |
|
|
|
768 |
|
5,675 |
|
6,443 |
|
39 |
|
1987 |
|
2003 |
|
Crabtree Overlook |
|
Crabtree Overlook |
|
Office |
|
|
|
2,164 |
|
20,949 |
|
|
|
2,164 |
|
20,949 |
|
23,113 |
|
1,617 |
|
2000 |
|
2001 |
|
Interchange Plaza |
|
6525 West Campus Oval |
|
Office |
|
|
|
842 |
|
3,451 |
|
1,917 |
|
881 |
|
5,329 |
|
6,210 |
|
332 |
|
1993 |
|
1999 |
|
Interchange Plaza |
|
801 Jones Franklin Rd |
|
Office |
|
4,963 |
|
1,351 |
|
7,800 |
|
251 |
|
1,351 |
|
8,051 |
|
9,402 |
|
900 |
|
1995 |
|
1999 |
|
Interchange Plaza |
|
5520 Capital Ctr. Dr |
|
Office |
|
|
|
842 |
|
4,412 |
|
507 |
|
842 |
|
4,919 |
|
5,761 |
|
574 |
|
1993 |
|
1999 |
|
Spring Forest Business Center |
|
3200 Spring Forest Road |
|
Industrial |
|
|
|
561 |
|
5,253 |
|
544 |
|
561 |
|
5,797 |
|
6,358 |
|
663 |
|
1986 |
|
1999 |
|
Spring Forest Business Center |
|
3100 Spring Forest Road |
|
Industrial |
|
|
|
616 |
|
4,232 |
|
344 |
|
616 |
|
4,576 |
|
5,192 |
|
545 |
|
1992 |
|
1999 |
|
Spring Forest Business Center |
|
Spring Forest Bus Center III |
|
Office |
|
|
|
462 |
|
3,124 |
|
309 |
|
462 |
|
3,433 |
|
3,895 |
|
189 |
|
2002 |
|
2002 |
|
Walnut Creek |
|
Walnut Creek Business Park #1 |
|
Industrial |
|
|
|
419 |
|
3,112 |
|
7 |
|
419 |
|
3,119 |
|
3,538 |
|
366 |
|
2001 |
|
2001 |
|
Walnut Creek |
|
Walnut Creek Business Park #2 |
|
Industrial |
|
|
|
456 |
|
3,790 |
|
31 |
|
456 |
|
3,821 |
|
4,277 |
|
346 |
|
2001 |
|
2001 |
|
Walnut Creek |
|
Walnut Creek Business Park #3 |
|
Industrial |
|
|
|
679 |
|
4,357 |
|
767 |
|
679 |
|
5,124 |
|
5,803 |
|
138 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROMEOVILLE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads Business Park |
|
Chapco Carton Company |
|
Industrial |
|
|
|
917 |
|
5,217 |
|
|
|
917 |
|
5,217 |
|
6,133 |
|
252 |
|
1999 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROSWELL, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hembree Crest |
|
11545 Wills Road |
|
Industrial |
|
|
|
1,225 |
|
6,479 |
|
158 |
|
1,225 |
|
6,637 |
|
7,862 |
|
733 |
|
1998 |
|
1999 |
|
Hembree Park |
|
105 Hembree Park Drive |
|
Industrial |
|
|
|
288 |
|
1,796 |
|
302 |
|
288 |
|
2,098 |
|
2,386 |
|
265 |
|
1988 |
|
1999 |
|
Hembree Park |
|
150 Hembree Park Drive |
|
Industrial |
|
|
|
824 |
|
3,761 |
|
242 |
|
824 |
|
4,003 |
|
4,827 |
|
505 |
|
1985 |
|
1999 |
|
Hembree Park |
|
200 Hembree Park Drive |
|
Industrial |
|
|
|
160 |
|
2,064 |
|
154 |
|
160 |
|
2,219 |
|
2,379 |
|
259 |
|
1985 |
|
1999 |
|
Hembree Park |
|
645 Hembree Parkway |
|
Industrial |
|
|
|
248 |
|
2,627 |
|
368 |
|
248 |
|
2,995 |
|
3,243 |
|
469 |
|
1986 |
|
1999 |
|
Hembree Park |
|
655 Hembree Parkway |
|
Industrial |
|
|
|
248 |
|
2,762 |
|
258 |
|
248 |
|
3,020 |
|
3,268 |
|
358 |
|
1986 |
|
1999 |
|
Hembree Park |
|
250 Hembree Park Drive |
|
Industrial |
|
|
|
686 |
|
5,269 |
|
422 |
|
686 |
|
5,690 |
|
6,376 |
|
659 |
|
1996 |
|
1999 |
|
Hembree Park |
|
660 Hembree Park Drive |
|
Industrial |
|
|
|
785 |
|
5,083 |
|
365 |
|
785 |
|
5,449 |
|
6,233 |
|
608 |
|
1998 |
|
1999 |
|
Hembree Park |
|
245 Hembree Park Drive |
|
Industrial |
|
|
|
616 |
|
6,388 |
|
653 |
|
616 |
|
7,041 |
|
7,657 |
|
1,478 |
|
1999 |
|
1999 |
|
Mansell Commons |
|
993 Mansell Road |
|
Industrial |
|
|
|
136 |
|
1,288 |
|
(0 |
) |
136 |
|
1,288 |
|
1,424 |
|
144 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
995 Mansell Road |
|
Industrial |
|
|
|
80 |
|
917 |
|
52 |
|
80 |
|
970 |
|
1,050 |
|
129 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
997 Mansell Road |
|
Industrial |
|
|
|
72 |
|
666 |
|
48 |
|
72 |
|
714 |
|
786 |
|
96 |
|
1987 |
|
1999 |
|
71
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
Mansell Commons |
|
999 Mansell Road |
|
Industrial |
|
|
|
104 |
|
955 |
|
9 |
|
104 |
|
965 |
|
1,069 |
|
107 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1003 Mansell Road |
|
Industrial |
|
|
|
136 |
|
1,365 |
|
121 |
|
136 |
|
1,486 |
|
1,622 |
|
214 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1005 Mansell Road |
|
Industrial |
|
|
|
72 |
|
948 |
|
4 |
|
72 |
|
952 |
|
1,024 |
|
109 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1007 Mansell Road |
|
Industrial |
|
|
|
168 |
|
2,135 |
|
278 |
|
168 |
|
2,412 |
|
2,580 |
|
328 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1009 Mansell Road |
|
Industrial |
|
|
|
264 |
|
2,546 |
|
298 |
|
264 |
|
2,844 |
|
3,108 |
|
381 |
|
1986 |
|
1999 |
|
Mansell Commons |
|
1011 Mansell Road |
|
Industrial |
|
|
|
256 |
|
2,662 |
|
395 |
|
256 |
|
3,057 |
|
3,313 |
|
462 |
|
1984 |
|
1999 |
|
North Meadow |
|
1100 Northmeadow Parkway |
|
Industrial |
|
|
|
552 |
|
3,966 |
|
336 |
|
557 |
|
4,297 |
|
4,853 |
|
510 |
|
1989 |
|
1999 |
|
North Meadow |
|
1150 Northmeadow Parkway |
|
Industrial |
|
|
|
464 |
|
3,239 |
|
169 |
|
464 |
|
3,408 |
|
3,872 |
|
443 |
|
1988 |
|
1999 |
|
North Meadow |
|
1125 Northmeadow Parkway |
|
Industrial |
|
|
|
320 |
|
3,647 |
|
389 |
|
320 |
|
4,036 |
|
4,356 |
|
526 |
|
1987 |
|
1999 |
|
North Meadow |
|
1175 Northmeadow Parkway |
|
Industrial |
|
|
|
328 |
|
3,418 |
|
509 |
|
328 |
|
3,927 |
|
4,255 |
|
532 |
|
1987 |
|
1999 |
|
North Meadow |
|
1250 Northmeadow Parkway |
|
Industrial |
|
|
|
312 |
|
4,370 |
|
356 |
|
312 |
|
4,726 |
|
5,038 |
|
627 |
|
1989 |
|
1999 |
|
North Meadow |
|
1225 Northmeadow Parkway |
|
Industrial |
|
|
|
336 |
|
3,518 |
|
262 |
|
336 |
|
3,780 |
|
4,116 |
|
480 |
|
1989 |
|
1999 |
|
North Meadow |
|
1325 Northmeadow Parkway |
|
Industrial |
|
|
|
472 |
|
6,448 |
|
312 |
|
472 |
|
6,759 |
|
7,231 |
|
934 |
|
1990 |
|
1999 |
|
North Meadow |
|
1335 Northmeadow Parkway |
|
Industrial |
|
|
|
946 |
|
8,195 |
|
237 |
|
946 |
|
8,432 |
|
9,378 |
|
964 |
|
1996 |
|
1999 |
|
North Meadow |
|
11390 Old Roswell Road |
|
Industrial |
|
|
|
530 |
|
3,595 |
|
14 |
|
530 |
|
3,609 |
|
4,139 |
|
406 |
|
1997 |
|
1999 |
|
North Meadow |
|
1400 Hembree Road |
|
Industrial |
|
|
|
545 |
|
3,267 |
|
41 |
|
545 |
|
3,308 |
|
3,853 |
|
374 |
|
1998 |
|
1999 |
|
North Meadow |
|
Northmeadow BD IV |
|
Industrial |
|
|
|
694 |
|
5,702 |
|
1 |
|
694 |
|
5,702 |
|
6,396 |
|
609 |
|
1999 |
|
1999 |
|
North Meadow |
|
Northmeadow Service Ctr V |
|
Industrial |
|
|
|
705 |
|
3,256 |
|
(0 |
) |
705 |
|
3,256 |
|
3,961 |
|
369 |
|
1999 |
|
1999 |
|
North Meadow |
|
Northmeadow BD VI |
|
Industrial |
|
|
|
423 |
|
3,061 |
|
28 |
|
423 |
|
3,090 |
|
3,513 |
|
597 |
|
2000 |
|
2000 |
|
Northbrook |
|
Northbrook Business Dist II |
|
Industrial |
|
|
|
267 |
|
2,228 |
|
575 |
|
267 |
|
2,804 |
|
3,071 |
|
240 |
|
2000 |
|
2000 |
|
Other North Central Prop. |
|
10745 Westside Parkway |
|
Office |
|
|
|
925 |
|
7,177 |
|
291 |
|
925 |
|
7,469 |
|
8,394 |
|
937 |
|
1995 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEVEN HILLS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rock Run |
|
Rock Run - North |
|
Office |
|
3,455 |
|
837 |
|
5,654 |
|
457 |
|
878 |
|
6,069 |
|
6,948 |
|
1,239 |
|
1984 |
|
1996 |
|
Rock Run |
|
Rock Run - Center |
|
Office |
|
4,483 |
|
1,046 |
|
6,991 |
|
913 |
|
1,087 |
|
7,863 |
|
8,951 |
|
1,856 |
|
1985 |
|
1996 |
|
Rock Run |
|
Rock Run - South |
|
Office |
|
3,557 |
|
877 |
|
5,925 |
|
445 |
|
918 |
|
6,329 |
|
7,247 |
|
1,300 |
|
1986 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARONVILLE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Park |
|
Enterprise Bldg 1 |
|
Industrial |
|
|
|
1,030 |
|
6,038 |
|
217 |
|
1,051 |
|
6,234 |
|
7,285 |
|
1,568 |
|
1990 |
|
1993 |
|
Enterprise Park |
|
Enterprise Bldg 2 |
|
Industrial |
|
|
|
733 |
|
3,927 |
|
676 |
|
747 |
|
4,589 |
|
5,336 |
|
1,379 |
|
1990 |
|
1993 |
|
Enterprise Park |
|
Enterprise Bldg A |
|
Industrial |
|
|
|
119 |
|
728 |
|
125 |
|
119 |
|
854 |
|
973 |
|
198 |
|
1987 |
|
1995 |
|
Enterprise Park |
|
Enterprise Bldg B |
|
Industrial |
|
|
|
119 |
|
1,242 |
|
56 |
|
119 |
|
1,298 |
|
1,417 |
|
280 |
|
1988 |
|
1995 |
|
Enterprise Park |
|
Enterprise Bldg D |
|
Industrial |
|
|
|
243 |
|
2,003 |
|
17 |
|
243 |
|
2,020 |
|
2,263 |
|
418 |
|
1989 |
|
1995 |
|
Mosteller Dist. Center |
|
Mosteller Distribution Ctr I |
|
Industrial |
|
|
|
1,327 |
|
6,339 |
|
1,471 |
|
1,327 |
|
7,810 |
|
9,137 |
|
1,727 |
|
1957 |
|
1996 |
|
Mosteller Dist. Center |
|
Mosteller Distribution Ctr II |
|
Industrial |
|
|
|
828 |
|
4,785 |
|
919 |
|
828 |
|
5,704 |
|
6,532 |
|
1,296 |
|
1997 |
|
1997 |
|
Perimeter Park |
|
Perimeter Park Bldg A |
|
Industrial |
|
|
|
229 |
|
1,348 |
|
179 |
|
229 |
|
1,527 |
|
1,756 |
|
312 |
|
1991 |
|
1996 |
|
Perimeter Park |
|
Perimeter Park Bldg B |
|
Industrial |
|
|
|
244 |
|
1,070 |
|
140 |
|
244 |
|
1,210 |
|
1,454 |
|
272 |
|
1991 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOLON, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fountain Parkway |
|
Fountain Parkway Bldg 2 |
|
Industrial |
|
|
|
1,138 |
|
8,773 |
|
37 |
|
1,138 |
|
8,810 |
|
9,948 |
|
1,180 |
|
1998 |
|
1999 |
|
Fountain Parkway |
|
Fountain Parkway Bldg 1 |
|
Industrial |
|
|
|
527 |
|
2,920 |
|
41 |
|
527 |
|
2,961 |
|
3,488 |
|
459 |
|
1997 |
|
1998 |
|
Solon |
|
30600 Carter |
|
Industrial |
|
|
|
819 |
|
3,450 |
|
411 |
|
821 |
|
3,859 |
|
4,680 |
|
614 |
|
1971 |
|
1997 |
|
Solon |
|
6230 Cochran |
|
Industrial |
|
|
|
600 |
|
2,505 |
|
714 |
|
602 |
|
3,218 |
|
3,820 |
|
849 |
|
1977 |
|
1997 |
|
Solon |
|
5821 Harper |
|
Industrial |
|
|
|
554 |
|
2,312 |
|
249 |
|
555 |
|
2,560 |
|
3,115 |
|
472 |
|
1970 |
|
1997 |
|
Solon |
|
6161 Cochran |
|
Industrial |
|
|
|
395 |
|
1,655 |
|
509 |
|
396 |
|
2,163 |
|
2,559 |
|
435 |
|
1978 |
|
1997 |
|
Solon |
|
5901 Harper |
|
Industrial |
|
|
|
349 |
|
1,441 |
|
175 |
|
350 |
|
1,615 |
|
1,965 |
|
271 |
|
1970 |
|
1997 |
|
Solon |
|
29125 Solon |
|
Industrial |
|
|
|
504 |
|
2,072 |
|
441 |
|
526 |
|
2,492 |
|
3,018 |
|
402 |
|
1980 |
|
1997 |
|
Solon |
|
6661 Cochran |
|
Industrial |
|
|
|
244 |
|
1,017 |
|
114 |
|
245 |
|
1,130 |
|
1,375 |
|
183 |
|
1979 |
|
1997 |
|
Solon |
|
6521 Davis |
|
Industrial |
|
|
|
128 |
|
537 |
|
124 |
|
128 |
|
660 |
|
788 |
|
102 |
|
1979 |
|
1997 |
|
Solon |
|
30301 Carter Street |
|
Industrial |
|
|
|
650 |
|
5,000 |
|
425 |
|
650 |
|
5,425 |
|
6,075 |
|
1,087 |
|
1972 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. LOUIS PARK, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cedar Lake Business Center |
|
Cedar Lake Business Center |
|
Industrial |
|
|
|
332 |
|
1,939 |
|
111 |
|
332 |
|
2,050 |
|
2,382 |
|
347 |
|
1976 |
|
1997 |
|
Minneapolis-West |
|
1600 Tower |
|
Office |
|
|
|
2,321 |
|
31,931 |
|
3,605 |
|
2,321 |
|
35,536 |
|
37,857 |
|
4,333 |
|
2000 |
|
2000 |
|
North Plaza |
|
North Plaza |
|
Office |
|
|
|
374 |
|
1,669 |
|
218 |
|
374 |
|
1,886 |
|
2,260 |
|
319 |
|
1966 |
|
1998 |
|
South Plaza |
|
South Plaza |
|
Office |
|
|
|
397 |
|
1,736 |
|
167 |
|
397 |
|
1,903 |
|
2,300 |
|
358 |
|
1966 |
|
1998 |
|
Travelers Express Tower |
|
Travelers Express Tower |
|
Office |
|
|
|
3,039 |
|
36,146 |
|
953 |
|
3,091 |
|
37,046 |
|
40,137 |
|
4,408 |
|
1987 |
|
1999 |
|
Novartis |
|
Novartis Warehouse |
|
Industrial |
|
|
|
2,005 |
|
10,982 |
|
443 |
|
2,005 |
|
11,426 |
|
13,431 |
|
1,621 |
|
1960 |
|
1998 |
|
SW Submkt-Minneapolis West BC |
|
5219 Building |
|
Office |
|
|
|
99 |
|
574 |
|
71 |
|
102 |
|
642 |
|
744 |
|
92 |
|
1965 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. LOUIS, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clayton |
|
Interco Corporate Tower |
|
Office |
|
|
|
6,150 |
|
37,279 |
|
365 |
|
6,150 |
|
37,644 |
|
43,794 |
|
1,096 |
|
1986 |
|
2002 |
|
Craig Park Center |
|
Craig Park Center |
|
Industrial |
|
|
|
254 |
|
2,319 |
|
378 |
|
254 |
|
2,697 |
|
2,951 |
|
385 |
|
1984 |
|
1998 |
|
Earth City |
|
3300 Pointe 70 |
|
Office |
|
4,115 |
|
1,186 |
|
7,628 |
|
1,044 |
|
1,186 |
|
8,673 |
|
9,859 |
|
1,416 |
|
1989 |
|
1997 |
|
72
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
Hawthorn Office Park |
|
Hawthorn Office#1 |
|
Office |
|
|
|
2,600 |
|
15,239 |
|
149 |
|
2,600 |
|
15,389 |
|
17,989 |
|
721 |
|
1997 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing I |
|
Industrial |
|
|
|
574 |
|
2,272 |
|
96 |
|
574 |
|
2,368 |
|
2,942 |
|
56 |
|
2001 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing III |
|
Industrial |
|
|
|
1,851 |
|
4,881 |
|
308 |
|
1,851 |
|
5,189 |
|
7,040 |
|
119 |
|
2001 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing 6 |
|
Industrial |
|
|
|
1,074 |
|
2,125 |
|
387 |
|
1,074 |
|
2,513 |
|
3,586 |
|
92 |
|
2002 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing 2 |
|
Industrial |
|
|
|
727 |
|
2,284 |
|
|
|
727 |
|
2,284 |
|
3,010 |
|
94 |
|
2002 |
|
2002 |
|
Laumeier Office Park |
|
Laumeier I |
|
Office |
|
|
|
1,384 |
|
10,116 |
|
1,725 |
|
1,384 |
|
11,841 |
|
13,225 |
|
2,704 |
|
1987 |
|
1995 |
|
Laumeier Office Park |
|
Laumeier II |
|
Office |
|
|
|
1,421 |
|
10,077 |
|
1,241 |
|
1,421 |
|
11,318 |
|
12,739 |
|
2,570 |
|
1988 |
|
1995 |
|
Laumeier Office Park |
|
Laumeier IV |
|
Office |
|
|
|
1,029 |
|
7,414 |
|
853 |
|
1,029 |
|
8,267 |
|
9,296 |
|
1,357 |
|
1987 |
|
1998 |
|
Maryville Center |
|
500-510 Maryville Centre |
|
Office |
|
|
|
3,402 |
|
24,823 |
|
985 |
|
3,402 |
|
25,808 |
|
29,209 |
|
4,123 |
|
1984 |
|
1997 |
|
Maryville Center |
|
530 Maryville Centre |
|
Office |
|
6,834 |
|
2,219 |
|
15,770 |
|
1,403 |
|
2,219 |
|
17,173 |
|
19,392 |
|
2,992 |
|
1990 |
|
1997 |
|
Maryville Center |
|
550 Maryville Centre |
|
Office |
|
|
|
1,996 |
|
12,561 |
|
28 |
|
1,996 |
|
12,589 |
|
14,585 |
|
1,957 |
|
1988 |
|
1997 |
|
Maryville Center |
|
635-645 Maryville Centre |
|
Office |
|
10,674 |
|
3,048 |
|
18,511 |
|
337 |
|
3,048 |
|
18,849 |
|
21,897 |
|
3,012 |
|
1987 |
|
1997 |
|
Maryville Center |
|
655 Maryville Centre |
|
Office |
|
6,930 |
|
1,860 |
|
13,295 |
|
55 |
|
1,860 |
|
13,350 |
|
15,210 |
|
2,061 |
|
1994 |
|
1997 |
|
Maryville Center |
|
540 Maryville Centre |
|
Office |
|
|
|
2,219 |
|
14,980 |
|
492 |
|
2,219 |
|
15,472 |
|
17,691 |
|
2,627 |
|
1990 |
|
1997 |
|
Maryville Center |
|
520 Maryville Centre |
|
Office |
|
|
|
2,404 |
|
16,051 |
|
41 |
|
2,404 |
|
16,092 |
|
18,497 |
|
3,302 |
|
1998 |
|
1999 |
|
Maryville Center |
|
700 Maryville Centre |
|
Office |
|
|
|
4,556 |
|
28,715 |
|
20 |
|
4,556 |
|
28,735 |
|
33,291 |
|
3,650 |
|
1999 |
|
2000 |
|
Maryville Center |
|
533 Maryville Centre |
|
Office |
|
|
|
3,230 |
|
17,996 |
|
43 |
|
3,230 |
|
18,038 |
|
21,268 |
|
1,838 |
|
2000 |
|
2000 |
|
Maryville Center |
|
555 Maryville Centre |
|
Office |
|
|
|
3,226 |
|
15,799 |
|
99 |
|
3,226 |
|
15,898 |
|
19,124 |
|
821 |
|
2000 |
|
2001 |
|
Maryville Center |
|
625 Maryville Centre |
|
Office |
|
5,983 |
|
2,509 |
|
11,158 |
|
44 |
|
2,509 |
|
11,201 |
|
13,710 |
|
701 |
|
1996 |
|
2002 |
|
Maryville Center Grounds |
|
Maryville Center Grounds |
|
Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
St. Louis Business Center |
|
St. Louis Business Center A |
|
Industrial |
|
|
|
194 |
|
1,782 |
|
459 |
|
194 |
|
2,241 |
|
2,434 |
|
337 |
|
1987 |
|
1998 |
|
St. Louis Business Center |
|
St. Louis Business Center B |
|
Industrial |
|
|
|
250 |
|
2,290 |
|
1,054 |
|
250 |
|
3,344 |
|
3,594 |
|
702 |
|
1986 |
|
1998 |
|
St. Louis Business Center |
|
St. Louis Business Center C |
|
Industrial |
|
|
|
166 |
|
1,524 |
|
409 |
|
166 |
|
1,934 |
|
2,099 |
|
386 |
|
1986 |
|
1998 |
|
St. Louis Business Center |
|
St. Louis Business Center D |
|
Industrial |
|
|
|
168 |
|
1,542 |
|
376 |
|
168 |
|
1,918 |
|
2,086 |
|
341 |
|
1987 |
|
1998 |
|
Southridge |
|
Southridge Business Center |
|
Industrial |
|
|
|
1,158 |
|
4,234 |
|
759 |
|
1,158 |
|
4,993 |
|
6,150 |
|
19 |
|
2002 |
|
2002 |
|
West Port Center |
|
Westport Center IV |
|
Industrial |
|
|
|
1,440 |
|
5,553 |
|
(0 |
) |
1,440 |
|
5,553 |
|
6,993 |
|
994 |
|
2000 |
|
2000 |
|
West Port Center |
|
Westport Center V |
|
Industrial |
|
|
|
493 |
|
1,602 |
|
(0 |
) |
493 |
|
1,602 |
|
2,095 |
|
305 |
|
1999 |
|
2000 |
|
West Port Center |
|
Westport Place |
|
Office |
|
|
|
1,990 |
|
7,848 |
|
274 |
|
1,990 |
|
8,123 |
|
10,113 |
|
1,968 |
|
1999 |
|
2000 |
|
Westmark |
|
Westmark |
|
Office |
|
|
|
1,497 |
|
10,941 |
|
2,391 |
|
1,488 |
|
13,342 |
|
14,830 |
|
3,584 |
|
1987 |
|
1995 |
|
Westview Place |
|
Westview Place |
|
Office |
|
|
|
669 |
|
9,415 |
|
1,776 |
|
669 |
|
11,191 |
|
11,860 |
|
2,517 |
|
1988 |
|
1995 |
|
Woodsmill Commons |
|
Woodsmill Commons II (400) |
|
Office |
|
|
|
1,718 |
|
6,740 |
|
|
|
1,718 |
|
6,740 |
|
8,458 |
|
|
|
1985 |
|
2003 |
|
Woodsmill Commons |
|
Woodsmill Commons I (424) |
|
Office |
|
|
|
1,836 |
|
6,690 |
|
|
|
1,836 |
|
6,690 |
|
8,527 |
|
|
|
1985 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. PAUL, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
University Crossing |
|
University Crossing |
|
Industrial |
|
|
|
874 |
|
5,072 |
|
807 |
|
911 |
|
5,842 |
|
6,753 |
|
1,005 |
|
1990 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. PETERS, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Horizon Business Ctr |
|
Horizon Business Center |
|
Industrial |
|
|
|
344 |
|
2,492 |
|
144 |
|
344 |
|
2,636 |
|
2,980 |
|
376 |
|
1985 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STRONGSVILLE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commerce Parkway |
|
Commerce Parkway Bldg 1 |
|
Industrial |
|
|
|
594 |
|
3,754 |
|
857 |
|
594 |
|
4,611 |
|
5,205 |
|
167 |
|
2002 |
|
2002 |
|
Dymet |
|
Dyment |
|
Industrial |
|
|
|
816 |
|
5,390 |
|
39 |
|
816 |
|
5,429 |
|
6,245 |
|
890 |
|
1988 |
|
1997 |
|
Johnson Controls |
|
Johnson Controls |
|
Industrial |
|
|
|
364 |
|
2,409 |
|
134 |
|
364 |
|
2,542 |
|
2,906 |
|
409 |
|
1972 |
|
1997 |
|
Park 82 |
|
Park 82 Bldg 2 |
|
Industrial |
|
|
|
322 |
|
2,918 |
|
595 |
|
294 |
|
3,541 |
|
3,834 |
|
796 |
|
1998 |
|
1998 |
|
Park 82 |
|
Park 82 Bldg 1 |
|
Industrial |
|
|
|
243 |
|
1,977 |
|
279 |
|
215 |
|
2,285 |
|
2,499 |
|
451 |
|
1998 |
|
1998 |
|
Park 82 |
|
Park 82 Bldg 3 |
|
Industrial |
|
|
|
298 |
|
2,702 |
|
712 |
|
270 |
|
3,442 |
|
3,712 |
|
570 |
|
1999 |
|
1999 |
|
Park 82 |
|
Park 82 Bldg 4 |
|
Industrial |
|
|
|
360 |
|
5,494 |
|
95 |
|
357 |
|
5,592 |
|
5,949 |
|
686 |
|
2000 |
|
2000 |
|
Park 82 |
|
Park 82 Bldg 5 |
|
Industrial |
|
|
|
351 |
|
4,450 |
|
197 |
|
349 |
|
4,649 |
|
4,998 |
|
375 |
|
2000 |
|
2000 |
|
Srague Rd. Industrial |
|
Mohawk Dr. Bldg. 1 |
|
Industrial |
|
|
|
564 |
|
4,474 |
|
(0 |
) |
564 |
|
4,474 |
|
5,038 |
|
343 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUNRISE, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sawgrass |
|
Sawgrass Commerce Ctr Phase II |
|
Office |
|
|
|
1,147 |
|
5,961 |
|
(0 |
) |
1,147 |
|
5,961 |
|
7,108 |
|
897 |
|
2000 |
|
2001 |
|
Sawgrass |
|
Sawgrass Pointe |
|
Office |
|
|
|
3,484 |
|
21,827 |
|
1,265 |
|
3,484 |
|
23,092 |
|
26,576 |
|
1,162 |
|
2001 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUWANEE, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAMPA, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr I |
|
Industrial |
|
|
|
483 |
|
2,666 |
|
8 |
|
487 |
|
2,669 |
|
3,156 |
|
304 |
|
1998 |
|
1999 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr II |
|
Industrial |
|
|
|
530 |
|
4,913 |
|
11 |
|
534 |
|
4,920 |
|
5,454 |
|
559 |
|
1998 |
|
1999 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr III |
|
Industrial |
|
|
|
334 |
|
2,778 |
|
39 |
|
338 |
|
2,814 |
|
3,151 |
|
315 |
|
1999 |
|
1999 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr IV |
|
Industrial |
|
|
|
600 |
|
2,567 |
|
874 |
|
604 |
|
3,437 |
|
4,041 |
|
788 |
|
1999 |
|
1999 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr V |
|
Industrial |
|
|
|
488 |
|
3,548 |
|
57 |
|
488 |
|
3,606 |
|
4,093 |
|
409 |
|
2000 |
|
2000 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr VI |
|
Industrial |
|
|
|
555 |
|
4,532 |
|
192 |
|
555 |
|
4,724 |
|
5,279 |
|
358 |
|
2001 |
|
2001 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr VII |
|
Industrial |
|
|
|
394 |
|
4,046 |
|
503 |
|
394 |
|
4,548 |
|
4,942 |
|
589 |
|
2001 |
|
2001 |
|
73
|
|
|
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
||||||
Development |
|
Name |
|
|
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
Accumulated |
|
Year |
|
Year |
|
|||||||
Highland Oaks |
|
Highland Oaks I |
|
Office |
|
|
|
1,525 |
|
14,217 |
|
426 |
|
1,525 |
|
14,643 |
|
16,168 |
|
2,598 |
|
1999 |
|
1999 |
|
Highland Oaks |
|
Highland Oaks II |
|
Office |
|
|
|
1,605 |
|
11,886 |
|
1,474 |
|
1,605 |
|
13,360 |
|
14,965 |
|
1,528 |
|
1999 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TWINSBURG, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Parkway |
|
Enterprise Parkway #1 |
|
Industrial |
|
|
|
198 |
|
1,593 |
|
191 |
|
198 |
|
1,784 |
|
1,982 |
|
243 |
|
1974 |
|
1998 |
|
Enterprise Parkway |
|
Enterprise Parkway Bldg 2 |
|
Industrial |
|
|
|
610 |
|
7,426 |
|
3 |
|
610 |
|
7,428 |
|
8,039 |
|
792 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEST CHESTER, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
World Park Union Centre |
|
World Park at Union Ctr 12 |
|
Industrial |
|
|
|
306 |
|
3,484 |
|
3 |
|
306 |
|
3,488 |
|
3,793 |
|
678 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTERVILLE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Westerville Executive Campus |
|
Liebert |
|
Office |
|
|
|
755 |
|
4,538 |
|
876 |
|
755 |
|
5,413 |
|
6,169 |
|
1,551 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTMONT, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oakmont Corporate Center |
|
Oakmont Tech Center |
|
Industrial |
|
|
|
1,501 |
|
8,750 |
|
445 |
|
1,703 |
|
8,993 |
|
10,696 |
|
1,186 |
|
1989 |
|
1998 |
|
Oakmont Corporate Center |
|
Oakmont Circle Office |
|
Office |
|
|
|
3,177 |
|
14,231 |
|
1,128 |
|
3,527 |
|
15,008 |
|
18,536 |
|
2,148 |
|
1990 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WOODLAWN, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Glenwood Crossing |
|
Glenwood Crossing |
|
Retail |
|
|
|
3,651 |
|
1,402 |
|
77 |
|
3,651 |
|
1,478 |
|
5,130 |
|
308 |
|
1999 |
|
2000 |
|
|
|
McDonalds Ground Lease |
|
|
|
Grounds |
|
480 |
|
|
|
|
|
480 |
|
|
|
480 |
|
|
|
|
|
2000 |
|
|
|
Eliminations |
|
|
|
|
|
|
|
|
|
(26,226 |
) |
(181 |
) |
(26,045 |
) |
(26,226 |
) |
(10,743 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208,649 |
|
630,608 |
|
4,197,485 |
|
266,074 |
|
641,544 |
|
4,452,624 |
|
5,094,168 |
|
677,357 |
|
|
|
|
|
(1) Depreciation of real estate is computed using the straight-line method over 40 years for buildings, 15 years for land improvements and shorter periods based on lease terms (generally 3 to 10 years) for tenant improvements.
|
|
Real Estate Assets |
|
Accumulated Depreciation |
|
||||||||||||||
|
|
2003 |
|
2002 |
|
2001 |
|
2003 |
|
2002 |
|
2001 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at beginning of year |
|
$ |
4,846,355 |
|
$ |
4,652,853 |
|
$ |
4,570,563 |
|
$ |
555,858 |
|
$ |
425,721 |
|
$ |
338,426 |
|
Acquisitions |
|
233,248 |
|
137,706 |
|
13,927 |
|
|
|
|
|
|
|
||||||
Construction costs and tenant improvements |
|
188,449 |
|
275,020 |
|
467,285 |
|
|
|
|
|
|
|
||||||
Depreciation expense |
|
|
|
|
|
|
|
168,959 |
|
154,565 |
|
138,723 |
|
||||||
Acquisition of minority interest |
|
9,984 |
|
13,163 |
|
4,259 |
|
|
|
|
|
|
|
||||||
|
|
5,278,036 |
|
5,078,742 |
|
5,056,034 |
|
724,817 |
|
580,286 |
|
477,149 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deductions during year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of real estate sold or contributed |
|
(150,874 |
) |
(204,248 |
) |
(386,495 |
) |
(14,966 |
) |
(5,668 |
) |
(39,542 |
) |
||||||
Impairment Allowance |
|
(500 |
) |
(9,379 |
) |
(4,800 |
) |
|
|
|
|
|
|
||||||
Write-off of fully amortized assets |
|
(32,494 |
) |
(18,760 |
) |
(11,886 |
) |
(32,494 |
) |
(18,760 |
) |
(11,886 |
) |
||||||
Balance at end of year |
|
$ |
5,094,168 |
|
$ |
4,846,355 |
|
$ |
4,652,853 |
|
$ |
677,357 |
|
$ |
555,858 |
|
$ |
425,721 |
|
74
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
DUKE REALTY CORPORATION |
|||||
|
|
|
|||||
|
|
|
|||||
March 5, 2003 |
|
|
By: |
/s/ Thomas L. Hefner |
|
||
|
|
|
Thomas L. Hefner |
||||
|
|
|
Chairman of the Board, |
||||
|
|
|
|
||||
|
|
By: |
/s/ Dennis D. Oklak |
|
|||
|
|
|
Dennis D. Oklak |
||||
|
|
|
President and Chief Operating |
||||
|
|
|
|
||||
|
|
By: |
/s/ Matthew A. Cohoat |
|
|||
|
|
|
Matthew A. Cohoat |
||||
|
|
|
Executive Vice President and |
||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
|
Date |
|
Title |
|
|
|
|
|
|
|
|
|
|
/s/ Thomas L. Hefner * |
|
3/05/04 |
|
Chairman of the Board, |
Thomas L. Hefner |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Dennis D. Oklak * |
|
3/05/04 |
|
President and Chief Operating |
Dennis D. Oklak |
|
|
|
|
|
|
|
|
|
/s/ Matthew A. Cohoat * |
|
3/05/04 |
|
Executive Vice President and Chief |
Matthew A. Cohoat |
|
|
|
75
/s/ Barrington H. Branch* |
|
3/05/04 |
|
Director |
Barrington H. Branch |
|
|
|
|
|
|
|
|
|
/s/ Gary A. Burk * |
|
3/05/04 |
|
Director |
Gary A. Burk |
|
|
|
|
|
|
|
|
|
/s/ Geoffrey Button * |
|
3/05/04 |
|
Director |
Geoffrey Button |
|
|
|
|
|
|
|
|
|
/s/ William Cavanaugh, III* |
|
3/05/04 |
|
Director |
William Cavanaugh, III |
|
|
|
|
|
|
|
|
|
/s/ Ngaire E. Cuneo * |
|
3/05/04 |
|
Director |
Ngaire E. Cuneo |
|
|
|
|
|
|
|
|
|
/s/ Charles R. Eitel* |
|
3/05/04 |
|
Director |
Charles R. Eitel |
|
|
|
|
|
|
|
|
|
/s/ L. Ben Lytle * |
|
3/05/04 |
|
Director |
L. Ben Lytle |
|
|
|
|
|
|
|
|
|
/s/ William O. McCoy * |
|
3/05/04 |
|
Director |
William O. McCoy |
|
|
|
|
|
|
|
|
|
/s/ John W. Nelley, Jr. * |
|
3/05/04 |
|
Director |
John W. Nelley, Jr. |
|
|
|
|
|
|
|
|
|
/s/ James E. Rogers * |
|
3/05/04 |
|
Director |
James E. Rogers |
|
|
|
|
|
|
|
|
|
/s/ Jack R. Shaw * |
|
3/05/04 |
|
Director |
Jack R. Shaw |
|
|
|
|
|
|
|
|
|
/s/ Robert J. Woodward * |
|
3/05/04 |
|
Director |
Robert J. Woodward |
|
|
|
|
|
|
|
|
|
/s/ Darell E. Zink, Jr * |
|
3/05/04 |
|
Director |
Darell E. Zink, Jr. |
|
|
|
|
* By Dennis D. Oklak, Attorney-in-Fact |
/s/ Dennis D. Oklak |
|
|
|
76