UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2003
Commission File Number: 0-24649
|
REPUBLIC BANCORP, INC. |
|
||
|
(Exact name of registrant as specified in its charter) |
|
||
|
|
|
||
|
Kentucky |
|
61-0862051 |
|
|
(State
or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
|
601 West Market Street, Louisville, Kentucky |
|
40202 |
|
|
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
|
|
|
|
|
Registrants telephone number, including area code: (502) 584-3600 |
||||
|
||||
Securities registered pursuant to Section 12(b) of the Act: |
||||
|
||||
|
Title of each class |
|
Name of each exchange on which registered |
|
|
None |
|
None |
|
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act: |
|
||
|
|
|
||
|
Class A Common stock |
|
||
|
(Title of class) |
|
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark if the disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes ý No o
The aggregate market value of the voting and non-voting common stock held by non-affiliates of the registrant as of June 30, 2003 (the last business day of the registrants second fiscal quarter) was approximately $111,677,000 (for purposes of this calculation, the market value of the Class B Common stock was based on the market value of the Class A Common stock into which it is convertible).
The number of shares outstanding of the registrants Class A Common stock and Class B Common stock as of February 6, 2004 was 15,252,963 and 1,957,108, respectively.
Documents Incorporated by Reference
Portions of Registrants Annual Report to Shareholders for the year ended December 31, 2003 are incorporated by reference into Parts I and II.
Portions of Registrants Proxy Statement for the Annual Meeting of Shareholders to be held April 15, 2004 are incorporated by reference into Part III.
2
TABLE OF CONTENTS
|
|
|
|
||
|
||
|
||
|
||
|
|
|
|
|
|
Market for Registrants Common Equity and Related Security Holder Matters |
|
|
|
||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
||
|
||
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
|
|
|
||
|
|
|
|
|
|
|
||
|
||
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
|
|
||
|
||
|
|
|
PART IV |
|
|
Exhibits, Financial Statement Schedules and Reports on Form 8-K |
|
|
|
|
|
EX-10.10 |
Officer Compensation and Continuation Agreement |
|
EX-10.16 |
Amendment to Lease |
|
EX-10.18 |
Amendment to Lease |
|
EX-10.19 |
Second Amendment to Lease |
|
EX-10.20 |
Third Amendment to Lease |
|
EX-10.21 |
Fourth Amendment to Lease |
|
EX-11 |
Statement Regarding Computation of Per Share Earnings |
|
EX-21 |
Subsidiaries of Republic Bancorp, Inc. |
|
EX-23 |
Consent of Independent Public Accountants |
|
EX-31.1 |
Section 302 Certification of Principal Executive Officer |
|
EX-31.2 |
Section 302 Certification of Principal Financial Officer |
|
EX-32.1 |
Certification of Principal Executive Officer Pursuant to 18 U.S.C Section 1350 |
|
EX-32.2 |
Certification of Principal Financial Officer Pursuant to 18 U.S.C Section 1350 |
|
3
Cautionary Statement Regarding Forward-Looking Statements
This Annual Report on Form 10-K contains and incorporates by reference statements relating to future results of Republic Bancorp, Inc. that are considered forward-looking within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Exchange Act of 1934, as amended. The forward-looking statements are principally, but not exclusively, contained in Item 1: Business and Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations. These statements relate to, among other things, expectations concerning loan demand, growth and performance, simulated changes in interest rates and the adequacy of our allowance for loan losses. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Actual results may differ materially from those expressed or implied as a result of certain risks and uncertainties, including, but not limited to, changes in political and economic conditions, interest rate fluctuations, competitive product and pricing pressures within our markets, equity and fixed income market fluctuations, personal and corporate customers bankruptcies, inflation, acquisitions and integrations of acquired businesses, technological changes, changes in law and regulations, changes in fiscal, monetary, regulatory and tax policies, monetary fluctuations, success in gaining regulatory approvals when required, as well as, other risks and uncertainties reported from time to time in our filings with the Securities and Exchange Commission (SEC). Forward-looking statements and factors that may cause actual results to differ materially are also discussed at the beginning of Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations. Broadly speaking, forward-looking statements include:
projections of the Companys revenues, income, earnings per share, capital expenditures, dividends, capital structure or other financial items;
descriptions of plans or objectives of the Companys management for future operations, products or services;
forecasts of Republics future economic performance; and
descriptions of assumptions underlying or relating to any of the foregoing.
The Company may make forward-looking statements discussing managements expectations about:
future credit losses and non-performing assets;
the future value of mortgage servicing rights;
the impact of new accounting standards;
future short-term and long-term interest rate levels and their impact on Republics net interest margin, net income, liquidity and capital; and
future capital expenditures.
Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements often include words such as anticipate, believe, estimate, expect, intend, plan, project, target, can, could, may, should, will, would, or similar expressions. Do not unduly rely on forward-looking statements. They detail managements expectations about the future and are not guarantees. Forward-looking statements speak only as of the date they are made, and management may not update them to reflect changes that occur after the date the statements are made.
Please Note:
As used in this report, the terms Republic, the Company, we, our and us refer to Republic Bancorp, Inc., and, where the context requires, Republic Bancorp, Inc. and its subsidiaries; and the term the Bank or the Banks refers to our subsidiary banks, Republic Bank & Trust Company and Republic Bank & Trust Company of Indiana.
4
Republic Bancorp, Inc. (Republic or the Company) is a financial holding company, under the Bank Holding Company Act of 1956, as amended (BHCA), headquartered in Louisville, Kentucky. Republics principal subsidiaries are Republic Bank & Trust Company, a Kentucky banking corporation, and Republic Bank & Trust Company of Indiana, an Indiana banking corporation (the Banks) and Republic Funding Company. The wholly owned subsidiaries of Republic Bank & Trust Company include Republic Financial Services, LLC (d/b/a Refunds Now®) and Republic Insurance Agency, LLC. Incorporated in Kentucky on January 2, 1974, Republic became a bank holding company when Republic Bank & Trust Company became authorized to conduct commercial banking business in Kentucky in 1981.
The principal business of Republic is directing, planning and coordinating the business activities of the Banks. The financial condition and results of operations of Republic are primarily dependent upon the operations of the Banks. At December 31, 2003, Republic had total assets of $2.1 billion, total deposits of $1.3 billion and total stockholders equity of $169 million. Based on total assets as of December 31, 2003, Republic ranked as the 2nd largest independent bank holding company headquartered in the state of Kentucky. The executive offices of Republic are located at 601 West Market Street, Louisville, Kentucky 40202, telephone number (502) 584-3600. The Companys website address is www republicbank.com.
WEBSITE ACCESS TO REPORTS
We make our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, filed or furnished pursuant to section 13(a) or 15(d) of the Securities Exchange Act of 1934 available free of charge on or through our internet website, www.republicbank.com, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.
General Business Overview
As of February 6, 2004, Republic had 31 banking centers in Kentucky and two in southern Indiana. Republics two primary market areas are located in North Central and Central Kentucky. The North Central Kentucky market includes the Louisville metropolitan area. Louisville, the largest city in Kentucky, is the location of Republics headquarters and the location of 19 banking centers. Republics Central Kentucky market includes 12 banking centers in the following Kentucky cities: Bowling Green (1); Elizabethtown (1); Frankfort (2); Georgetown (1); Lexington, the second largest city in Kentucky (5); Owensboro (1); and Shelbyville (1). Republic Bank & Trust Company of Indiana has offices located in New Albany and Clarksville, Indiana. Republic plans to open one additional banking center in the southern Indiana market during early 2004.
Republic has developed a community banking network, with most of its banking centers located either in separate communities or portions of urban areas that represent distinct communities. Each of Republics banking centers is managed by one or more officers with the authority to make loan decisions within Company policies and guidelines.
Republic continues to seek and evaluate additional expansion opportunities, either through the establishment of de novo banking centers and/or through acquisitions of existing institutions in the financial services industry and ancillary non banking businesses. The Company intends to continue to consider various strategic acquisitions of banks, banking assets or financial services entities related to banking in those geographical areas that management believes would complement and increase Republics existing business lines, or expansion in new market areas or product lines that management determines would be in the best interest of the Company and its shareholders.
Republics operating revenues are derived primarily from interest earned from its loan and investment securities portfolios and fee income from loan, deposit and other banking products. The Company has historically extended credit and provided general banking services through its banking center network to individuals, professionals and businesses. Over the past several years, the Company has begun to seek new lines of business to diversify its asset mix and further enhance its profitability. While each new line of business reflects the Companys efforts to enrich its asset mix, each of these lines of business is an outgrowth of the basic community banking concepts in which the Company has traditionally engaged. The Company principally markets its products and services through the following delivery channels:
5
Mortgage Lending The Company utilizes its banking centers to offer a complete line of single family residential mortgage products. The Company generally retains mortgage loans with variable rates or adjustable rates or with up to 10-year fixed rate terms. Prior to 2003, the Company typically sold its longer term fixed rate loans into the secondary market, however, over the past 15 months Republic retained some 15 and 20 year fixed rate loans as part of a specific program. Once closed, the secondary market loans are sold without recourse to institutional investors. Generally, fixed rate loans in process or held for sale are covered by forward commitments to these investors, thus limiting Republics interest rate risk.
During 2002, Republic began a practice of selling the majority of its fixed rate loans with the servicing retained by the Company. When administering loans with the servicing retained, the responsibility of collecting principal and interest payments, escrowing for taxes and insurance and remitting payments to the secondary market investors remains with Republic. A fee is received by Republic for performing these standard servicing functions.
Commercial Lending Commercial loans are primarily real estate secured and are generated at banking centers in the Companys market areas. The Company makes commercial loans to a variety of industries and intends to expand this business through focused calling programs, seeking to broaden relationships by providing commercial clients with loan, deposit and cash management services.
Preferred Client Services Republic has established long standing relationships with the medical communities in its primary markets. Special loan and deposit products have been tailored to meet the needs of physicians and their practices.
Consumer Lending Traditional consumer loans made by the Company include automobile loans, home improvement and home equity loans, operating lines of credit and personal loans (both secured and unsecured). With the exception of home equity loans, which are actively marketed in conjunction with 1-4 family first lien mortgage loans, traditional consumer loan products are not aggressively promoted in Republics markets.
Specialized Lending Republic has pursued specialized lending opportunities to complement its traditional lending programs. One specialized product line includes Refund Anticipation Loans (RALs) processed by Refunds Now®, a program specializing in tax refund anticipation services. Additionally, the Company also originates deferred deposit transactions, which are also commonly referred to as payday loans. In a deferred deposit transaction, customers can receive cash advances in exchange for a check for the advanced amount plus a fixed fee. See below sections titled Refunds Now and Deferred Deposit Transactions for additional information.
Internet Banking Republic continues to expand its market penetration and service delivery by offering clients Internet banking services through republicbank.com. Approximately 38% of the Banks existing checking account clients utilize Republics Internet banking services as of December 31, 2003. Republicbank.com is also available to clients outside of Kentucky and has over $134 million in deposits from 48 states and the District of Columbia as of December 31, 2003.
Other Banking Services The Bank also provides investment management and trust services and engages in life, long term care and title insurance sales, item processing and other related financial institution lines of business. At December 31, 2003, Republic had approximately $1 billion in trust assets under custody.
Deposits are a key component to the Companys banking business, serving as a source of funding for lending as well as a means for increasing client account relationships. In addition, the Companys overdraft program has become a significant source of fee revenue. Borrowings, principally from the Federal Home Loan Bank (FHLB), and repurchase agreements, provide additional liquidity. Also, the Companys investment securities, together with cash and cash equivalents, provide an important source of liquidity. The Company uses a majority of its investments as collateral for borrowings and to secure public fund deposits.
Republics operating revenues are derived primarily from interest earned from its loan and investment securities portfolios and fee income from loan, deposit and other banking products. For information about Republics allowance for loan losses and the allocation of the allowance by loan type, see the discussion under the sub-heading Financial Condition of Republics 2003 Annual Report to Shareholders, which is incorporated herein by reference.
Information about Republics business segments and non-banking lines of business is contained in Note 20 of the Consolidated Financial Statements included in Republics 2003 Annual Report to Shareholders, which is incorporated herein by reference.
6
FACTORS THAT MAY AFFECT FUTURE RESULTS
There are factors, many beyond our control, which may significantly change the results or expectations of the Company. Some of these factors are described below; however, many are described in the sections that follow. There are also other items, which are included in the Annual Report on Form 10-K for the year ended December 31, 2003. Any factor described in this report or in the Companys 2003 Annual Report on Form 10-K could, by itself or with other factors, adversely affect our business, results of operations or financial condition. There are also other factors not described in this report or in the 2003 Annual Report on Form 10-K which could cause our expectations to differ or could produce significantly different results.
Industry Factors
General business and economic conditions can significantly impact the Companys earnings. General business and economic conditions in the United States of America and abroad can impact the company. Conditions include short-term and long-term interest rates, inflation, monetary supply, and fluctuations in both debt and equity markets and the federal and state economies in which we operate. Economic factors such as a customers loss of employment can limit the ability of the customer to repay principal and interest on their outstanding loan.
The Companys earnings are significantly impacted by the fiscal and monetary polices of federal and state governments. The Board of Governors of the Federal Reserve System regulates the supply of money and credit in the United States of America. Its polices determine, in large part, our cost of funds for lending and investing and the return we earn on those loans and investments, all of which impact our net interest margin. Its policies can materially affect the value of our financial instruments and earnings and can also affect our borrowers and their ability to repay their loans.
Republics industry is highly competitive. The Company operates in a highly competitive industry that could become even more competitive as a result of legislation, regulatory and technological changes and continued consolidation. Many of our competitors have fewer regulatory constraints and some have lower cost structures. Federal legislation could also provide for changes in the banking laws that could impact the financial condition or results of operations of the Company or its subsidiaries.
Republic is heavily regulated by federal and state agencies. The holding company and its subsidiary banks are heavily regulated at the federal and state levels. The regulation is intended to protect the depositors, federal deposit insurance funds and the banking system as a whole, not the shareholders of the Company. Changes in policies, regulations and statutes could significantly impact the earnings or products that Republic may deliver. Also, failure to comply with laws, regulations or policies could result in significant penalties or sanctions by regulatory agencies.
The Company relies on the accuracy and completeness of information provided by vendors, customers and other counterparties. In deciding whether to extend credit or enter into transactions with other parties, the Company relies on information furnished by or on behalf of customers or related entities to that customer. Our financial condition and earnings could be negatively impacted to the extent the Company relies on information that is misleading or inaccurate.
Company Factors
The holding company relies on dividends from its subsidiaries for most of its revenues. Republic Bancorp, Inc. is a separate legal entity from its subsidiaries. It receives substantially all of its revenue from dividends from its largest subsidiary, Republic Bank & Trust Company. Various federal and state laws and regulations limit the amount of dividends that may be paid to the holding company.
The Companys accounting policies and estimates are key to how we present our financial statements. Republics accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. Our management must exercise judgment in selecting and making various accounting policies and applying estimates. Actual outcomes can be materially different than amounts previously estimated. Management has identified two accounting policies as being critical to the presentation of the Companys financial statements. These polices are described below in the section titled Critical Accounting Policies and relate to the allowance for loan losses and the valuation of mortgage servicing rights. Because of the inherent uncertainty of estimates, we cannot provide any assurance that the Company will not significantly increase its allowance for loan losses if actual
7
losses are more than the current amount reserved or recognize a significant provision for impairment of its mortgage servicing rights.
The Company has lines of business or products other than banking. In addition to traditional banking, i.e. customer loans and deposits, the Company provides RALs and Electronic Refund Checks (ERCs), mortgage banking, Overdraft Honor and deferred deposit transactions. Management believes this diversity helps mitigate the Companys exposure to significant downturns in any one segment of the banking industry; however, it also means that the Companys earnings could be subject to different risks and uncertainties. The following details specific risk factors related to Republics lines of business:
Mortgage banking activities can be significantly impacted by interest rates. Changes in interest rates can impact gain on sale of loans, loan origination fees and loan servicing fees, which account for a significant portion of mortgage-related revenues. A decline in interest rates generally results in higher demand for mortgage products while an increase in rates generally results in a slow down in demand. If demand increases, mortgage banking revenue will be positively impacted by more gains on sale, however, the valuation of mortgage servicing rights will decrease and may result in a significant impairment. In addition to the previously mentioned risks, a decline in demand for mortgage banking products could also adversely impact other programs/products in the bank such as, home equity lending, title insurance commissions and service charges on deposit accounts. See below sections for additional discussion of mortgage banking activities.
Deferred deposit transactions represent a significant business risk and if the Company terminated the business it would materially impact earnings of the Company. Deferred deposits are transactions whereby customers receive cash advances in exchange for a check for the advanced amount plus a fixed fee (commonly referred to as a payday loan or payday lending). Various consumers groups have, from time to time, questioned the fairness of deferred deposit transactions and have accused this industry of charging excessive rates of interest via the fee and engaging in predatory lending practices. Both federal and state regulatory agencies have also questioned whether this business should be permitted by member Banks. There can be no assurance that the Federal Deposit Insurance Corporation or others will not impose additional limitations on or prohibit banks from engaging altogether in deferred deposit transactions. There also can be no assurances that private litigation might not result from the program, or that the Banks ability to continue to engage in the business profitably or at all will not be negatively impacted by the requirements of applicable laws, regulations or guidelines. The Company exiting this business, either voluntary or involuntary would significantly reduce earnings.
RALs represent a significant business risk and if the Company terminated the business it would materially impact earnings of the Company. Republic offers Bank products to facilitate the electronic filing of tax returns by individuals across the country. The Company is one of only a few financial institutions in the United States of America that provides this service to potential taxpayers. Under this program, the taxpayer may receive a RAL or an ERC. In return, the Company charges a fee for service. There is credit risk associated with a RAL because the money is dispersed to the client before the Bank receives the clients refund from the Internal Revenue Service (IRS). There is minimal credit risk with an ERC because the Bank does not disperse the funds to the client until the Company has received the refund from the IRS. Various consumers groups have, from time to time, questioned the fairness of the Refunds Now program and have accused this industry of charging excessive rates of interest via the fee and engaging in predatory lending practices. Pressure from these consumer groups could result in the Company exiting this business at any time. Pressure from these consumer groups to the Companys regulators could also cause Republic to exit this line of business at any time. Exiting this line of business, either voluntarily or involuntarily, would significantly reduce earnings.
The Companys Overdraft Honor program represents a significant business risk and if the Company terminated the program it would materially impact earnings of the Company. Republics Overdraft Honor program permits selected clients to overdraft their accounts up to $500 for the Banks customary fee. Customers checking accounts that have been current for a certain period of time are allowed the privilege to enter into the program. This service is not considered extending credit and is considered providing the customer of the Bank with a service of paying checks for a fee when sufficient funds are not available. This fee, if computed as a percentage of the amount overdrawn, can sometimes result in an extremely high rate of interest and thus be considered excessive by some consumer groups. There can be no assurance, however, that the FDIC or others
8
will not impose limitations on this program or that the Banks ability to engage in the product will not be negatively impacted by federal or other regulatory authorities. The Company eliminating this program, either voluntarily or involuntarily, would significantly reduce earning.
Republics stock price can be extremely volatile. The Companys stock price can fluctuate widely in response to a variety of factors. Factors include, actual or anticipated variations in the Companys quarterly operating results, recommendations by securities analysts, new technologies, operating and stock price performance of other companies, news reports and changes in government regulations, just to name a few. The Company also has a low average daily trading volume, which limits a persons ability to quickly accumulate or quickly divest themselves of Republics stock. In addition, a low average daily trading volume can lead to large price swings based on a relatively few number of shares being traded.
Employees
As of December 31, 2003, the Bank had 645 full-time equivalent employees. Altogether, Republic had 615 full-time and 60 part-time employees. None of the Companys employees are subject to a collective bargaining agreement, and Republic has never experienced a work stoppage.
Competition
The Company actively competes with several local and regional commercial banks, thrifts, credit unions and mortgage companies for deposits, loans and other banking related financial services. There is intense competition in the Companys markets from other financial institutions as well as other non bank companies that engage in similar activities. Some of the Companys competitors are not subject to the same degree of regulatory review and restrictions that apply to the Company and the Banks. In addition, the Company must compete with much larger financial institutions that have greater financial resources than the Company and, while predominantly headquartered in other states, aggressively competes for market share in Kentucky and southern Indiana. These competitors attempt to gain market share through their financial product mix, pricing strategies and banking center locations. Legislative developments related to interstate branching and banking in general, by providing large banking institutions easier access to a broader marketplace, are creating more pressure on smaller financial institutions to consolidate. The Company also competes with insurance companies, consumer finance companies, investment banking firms, brokerage houses, mutual fund managers and investment advisors, as federal law has made it easier for these companies to acquire banks and thus compete directly with the Company. Retail establishments compete for loans by offering credit cards and retail installment contracts for the purchase of goods and merchandise. It is anticipated that competition from both bank and non bank entities will continue to remain strong in the near future.
Supervision and Regulation
Republic and the Banks are subject to the laws, regulations and policies of various regulatory authorities. In particular, bank holding companies and their subsidiaries are affected by the credit and monetary policies and operational rules of the Federal Reserve Board (FRB). Republic and the Banks are also subject to numerous federal and state laws and regulations affecting their business and must undergo periodic examination by federal and state financial institution examiners. The operations and earnings of Republic and the Banks are affected not only by the laws and regulations applicable to the banking business, but also by the policies and interpretations of regulatory authorities.
The supervision and regulation of bank holding companies and their subsidiaries is intended primarily for the protection of depositors, the deposit insurance funds of the Federal Deposit Insurance Corporation (FDIC) and the banking system as a whole, and not for the protection of bank holding company shareholders or creditors. The banking agencies have broad enforcement powers over bank holding companies and banks, including the power to mandate particular actions or divestitures, impose substantial fines and other penalties for violations of laws and regulations, to issue cease and desist or removal orders, to seek injunctions, to publicly disclose such actions and to police unsafe or unsound practices. In addition, Republics non-banking subsidiaries are also subject to regulation by other agencies. For example, Republics non-bank subsidiary engaged in insurance activities is subject to regulation by the Kentucky Department of Insurance.
The following description summarizes some of the laws to which the Company and the Banks are subject. The descriptions of applicable statutes and regulations are brief summaries of such statutes and regulations, do not purport to be complete, and are qualified in their entirety by reference to such statutes and regulations.
9
The Company
The Company is a bank holding company that has elected and successfully maintained the status of a financial holding company under the BHCA. As such, it is subject to supervision, regulation and examination by the FRB. The BHCA and other federal laws subject bank and financial holding companies to particular restrictions on the types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations. Financial holding company status also compels the Company to maintain high capital ratios and management ratings with respect to its operations.
Bank Acquisitions by Bank and Financial Holding Companies - Republic is required to obtain the prior approval of the FRB under the BHCA before it may, among other things, acquire all or substantially all of the assets of any bank, or ownership or control of any voting shares of any bank, if after such acquisition it would own or control, directly or indirectly more than 5% of any class of the voting shares of such bank. In approving bank acquisitions by bank holding companies, the FRB is required to consider the financial and managerial resources and future prospects of the bank holding company and the banks involved, the convenience and needs of the communities to be served and various competitive factors. Consideration of financial resources generally focuses on capital adequacy, which is discussed below. Consideration of convenience and needs issues includes the parties performance under the Community Reinvestment Act of 1977 (CRA). Under the CRA, all financial institutions have a continuing and affirmative obligation consistent with safe and sound operation to help meet the credit needs of their entire communities, including low-to-moderate income neighborhoods.
Under the BHCA, so long as it is at least adequately capitalized and adequately managed, Republic may purchase a bank located outside of Kentucky or Indiana. Similarly, an adequately capitalized and adequately managed bank holding company located outside of Kentucky or Indiana may purchase a bank located inside Kentucky or Indiana. In each case, however, state law restrictions may be placed on the acquisition of a bank that has been in existence for a limited amount of time or will result in specified concentrations of deposits. For example, Kentucky law prohibits a bank holding company from acquiring control of banks located in Kentucky if the holding company would then hold more than 15% of the total deposits of all federally-insured depository institutions in Kentucky.
Financial Activities - The activities permissible to bank holding companies and their affiliates were substantially expanded by the Gramm-Leach-Bliley Act (GLBA), effective March 11, 2000. The GLBA permits bank holding companies to qualify as financial holding companies that may engage in a broad range of financial activities, including underwriting, dealing in and making a market in securities; insurance underwriting and agency activities without geographic or other limitation; and merchant banking. Republic elected and maintained its status as a financial holding company and, as such, it may engage in financial activities (activities that are financial in nature, such as insurance and securities underwriting and dealing activities) and activities the FRB determines to be complementary to financial activities which do not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally.
The relevant federal bank regulators have adopted regulations identifying certain activities as financial in nature or incidental to financial activities, as well as the procedures that allow a financial holding company to request the FRBs approval to conduct an activity that is complementary to a financial activity. A financial holding company generally is not required to obtain prior FRB approval in order to engage in the financial activities identified in the GLBA or the FRB regulations. However, a financial holding company cannot commence or acquire any new financial activities if one of its depository institution subsidiaries receives a less than satisfactory CRA rating. In addition, if any of its depository institution subsidiaries ceases being well capitalized or well managed, and compliance is not achieved within 180 days, a financial holding company may be forced, in effect, to cease conducting business as a financial holding company by divesting either its non banking financial activities or its banks. Moreover, Hart-Scott-Rodino antitrust filing requirements may apply to certain non-bank acquisitions.
Subject to certain exceptions, insured state banks are permitted to control or hold an interest in a financial subsidiary that engages in a broader range of activities (such as securities underwriting) than are permissible for national banks to engage in directly, subject to any restrictions imposed on a bank under the laws of the state under which it is organized. Conducting financial activities through a bank subsidiary can impact capital adequacy and restrictions will apply to affiliate transactions between the bank and its financial subsidiary.
10
Safe and Sound Banking Practice - Bank holding companies are not permitted to engage in unsafe and unsound banking practices. The FDIC, the Kentucky Department of Financial Institutions and the Indiana Department of Financial Institutions have similar authority with respect to Republics bank subsidiaries.
Source of Strength - Under FRB policy, a bank holding company is expected to act as a source of financial strength to each of its banking subsidiaries and to commit resources to their support. Such support may restrict the companys ability to pay dividends, and may be required at times when, absent this FRB policy, a holding company may not be inclined to provide it. As noted below, a bank holding company may also be required to guarantee the capital restoration plan of an undercapitalized banking subsidiary and cross-guarantee provisions (described below) apply to the Company.
The Banks
Republic Bank & Trust Company is a Kentucky chartered commercial banking corporation, the deposits of which are insured by the FDIC. As such, it is subject to supervision and regulation by the FDIC and the Kentucky Department of Financial Institutions. Republic Bank & Trust Company of Indiana is an Indiana chartered commercial banking corporation, the deposits of which are insured by the FDIC. As such, it is subject to supervision and regulation by the FDIC and the Indiana Department of Financial Institutions. Such supervision and regulation subjects the Banks to special restrictions, requirements, potential enforcement actions and periodic examination by the FDIC and the respective Departments of Financial Institutions of Kentucky and Indiana. Because the FRB regulates the bank holding company parent of the Banks, the FRB also has supervisory authority that directly affects the Banks.
The Kentucky and Indiana banking statutes prescribe the permissible activities in which a Kentucky or Indiana bank may engage and where those activities may be conducted. Kentuckys statutes contain a super-parity provision that permits a well rated Kentucky banking corporation (such as Republic Bank & Trust Company) to engage in any banking activity in which a national or state bank operating in any other state or a federal savings association meeting the qualified thrift lender test and operating in any state could engage, provided it first obtains a legal opinion from counsel specifying the statutory or regulatory provisions that permit the activity.
Branching - - Kentucky law permits a Kentucky chartered bank to establish a branch office in any county in Kentucky. A Kentucky bank may also establish a branch office outside of Kentucky. Well capitalized Kentucky banks that have been in operation at least three years and that satisfy certain criteria relating to, among other things, their composite and management ratings, may establish a branch in Kentucky without the approval of the Commissioner of the Kentucky Department of Financial Institutions upon notice to the Department and any other state bank with its main office located in the county where the new branch will be located. Branching by all other banks requires the approval of the Commissioner, who must ascertain and determine that the public convenience and advantage will be served and promoted and that there is reasonable probability of the successful operation of the branch. In any case, the transaction must also be approved by the FDIC, which considers a number of factors, including financial history, capital adequacy, earnings prospects, character of management, needs of the community and consistency with corporate powers. An out of state bank is permitted to establish branch offices in Kentucky only by merging with a Kentucky bank. De novo branching into Kentucky by an out of state bank is not permitted. This difficulty for out of state banks to branch into Kentucky may limit the ability of a Kentucky bank to branch into many states, as several states have reciprocity requirements for interstate branching.
Under Indiana law, an Indiana chartered bank may branch statewide and may establish and maintain a de novo branch or acquire a branch in a state other than Indiana, with the approval or consent of Indiana and the desired states authorities. An out of state bank may establish and maintain a de novo branch in Indiana and may establish and maintain a branch in Indiana through the acquisition of a branch, subject to the prior approval of the banks primary regulator and upon notice to the Indiana Department of Financial Institutions.
Restrictions on Affiliate Transactions - Transactions between the Bank and its non-banking affiliates, including the Company, are subject to Section 23A of the Federal Reserve Act. In general, Section 23A imposes limits on the amount of such transactions, and also requires certain levels of collateral for loans to affiliated parties. It also limits the amount of advances to third parties, which are collateralized by the securities, or obligations of the Company or its subsidiaries.
Affiliate transactions are also subject to Section 23B of the Federal Reserve Act which generally requires that certain transactions between the Bank and its affiliates be on terms substantially the same, or at least as favorable to the Bank, as those prevailing at the time for comparable transactions with the Banks and other nonaffiliated persons.
11
The FRB promulgated Regulation W to implement Sections 23A and 23B. That regulation contains the foregoing restrictions and also addresses derivative transactions, overdraft facilities and other transactions between a bank and its non-bank affiliates.
Restrictions on Distribution of Subsidiary Bank Dividends and Assets - Dividends paid by the Bank have provided substantially all of the Companys operating funds, and that is expected to continue for the foreseeable future. Capital adequacy requirements and state law serve to limit the amount of dividends that may be paid by the Bank. Under federal law, the Bank cannot pay a dividend if, after paying the dividend, the Bank will be undercapitalized. The FRB or the FDIC may declare a dividend payment to be unsafe and unsound even though the Bank would continue to meet its capital requirements after the dividend. Under Kentucky banking law, the dividends the Bank can pay during any calendar year are generally limited to its profits for that year, plus its retained net profits for the two preceding years, less any required transfers to surplus or to fund the retirement of preferred stock or debt, absent approval of the Commissioner of the Kentucky Department of Financial Institutions. Indiana banking laws prohibit the payment of dividends to the Company by Republic Bank & Trust Company of Indiana for a period of three years after it commenced operations, or May 2004, without prior approval of the Indiana Department of Financial Institutions.
Because the Company is a legal entity separate and distinct from its subsidiaries, its right to participate in the distribution of assets of any subsidiary upon the subsidiarys liquidation or reorganization will be subject to the prior claims of the subsidiarys creditors. In the event of a liquidation or other resolution of an insured depository institution, the claims of depositors and other general or subordinated creditors are entitled to a priority of payment over the claims of holders of any obligation of the institution to its shareholders, including any depository institution holding company (such as the Company) or any shareholder or creditor thereof.
Deposit Insurance Assessments - Currently, the FDIC maintains two funds for the insurance of deposits of financial institutions - the Bank Insurance Fund (BIF) for deposits originated by banks (including the Bank) and the Savings Association Insurance Fund (SAIF) for deposits originated by savings associations, including savings association deposits acquired by banks. The Banks must pay assessments to the FDIC for federal deposit insurance protection based on a risk based assessment system. Under this system, FDIC insured depository institutions pay insurance premiums at rates based on their risk classification. Institutions assigned to higher risk classifications (that is, institutions that pose a greater risk of loss to their respective deposit insurance funds) pay assessments at higher rates than institutions that pose a lower risk. An institutions risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to the regulators. In addition, the FDIC can impose special assessments in certain instances. The current range of BIF and SAIF assessments is between 0% and 0.40% of deposits.
The Deposit Insurance Funds Act of 1996 requires both BIF and SAIF insured institutions to share the cost of the Financing Corporation bonds, which were issued to initially fund the SAIF, through additional assessments on insured deposits. Financing Corporation assessments imposed on BIF insured deposits are presently estimated at 152 basis points.
Cross-Guarantee Provisions - The Federal Deposit Insurance Act contains a cross-guarantee provision which generally makes commonly controlled insured depository institutions liable to the FDIC for any losses incurred in connection with the failure of its sister depository institution.
Consumer Laws and Regulations - In addition to the laws and regulations discussed herein, the Banks are also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks. While the list set forth herein is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Real Estate Settlement Procedures Act, the Fair Housing Act and the Fair and Accurate Transactions Act, among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with clients when taking deposits or making loans. These laws also limit the Banks ability to share information with affiliated and unaffiliated entities. The Banks must comply with the applicable provisions of these consumer protection laws and regulations as part of its ongoing business operations.
Various consumers groups have, from time to time, questioned the fairness of deferred deposit transactions and Refund Anticipation Loans, both products provided by the Company. See Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations for additional discussion regarding these products under the headings Deferred Deposit Transactions and Refunds Now.
12
Capital Adequacy Requirements
Capital Guidelines - The FRB and the FDIC have substantially similar risk-based and leverage ratio guidelines for banking organizations, which are intended to ensure that banking organizations have adequate capital related to the risk levels of assets and off-balance sheet instruments. Under the risk-based guidelines, specific categories of assets are assigned different risk weights, based generally on the perceived credit risk of the asset. These risk weights are multiplied by corresponding asset balances to determine a risk-weighted asset base. The guidelines require a minimum total risk-based capital ratio of 8.0%, of which at least 4.0% is required to consist of Tier I capital elements (generally, common shareholders equity, minority interests in the equity accounts of consolidated subsidiaries, non-cumulative perpetual preferred stock, less goodwill and certain other intangible assets). Total capital is the sum of Tier I and Tier II capital. Tier II capital generally may consist of limited amounts of subordinated debt, qualifying hybrid capital instruments, other preferred stock, loan loss reserves and unrealized gains on certain equity securities. As of December 31, 2003, the Companys ratio of Tier I capital to total risk-weighted assets was 11.99% and its ratio of total capital to total risk-weighted assets was 12.99%. As of December 31, 2003, Republic Bank & Trust Companys ratio of Tier I capital to total risk-weighted assets was 11.49% and its ratio of total risk based capital to total risk-weighted assets was 12.49%. Republic Bank & Trust Company of Indianas Tier I capital to total risk weighted assets was 19.26% and its ratio of total risk based capital to total risk weighted assets was 20.45% at December 31, 2003.
In addition to the risk-based capital guidelines, the FRB uses a leverage ratio as an additional tool to evaluate the capital adequacy of bank holding companies. The leverage ratio is a companys Tier I capital divided by its average total consolidated assets (less goodwill and certain other intangible assets). Certain highly rated bank holding companies may maintain a minimum leverage ratio of 3.0%, but other bank holding companies may be required to maintain a leverage ratio of up to 200 basis points above the regulatory minimum. As of December 31, 2003, the Companys leverage ratio was 8.08%. The FDICs leverage guidelines require state banks to maintain Tier I capital of no less than 5% of average total assets, except in the case of certain highly rated banks for which the requirement is 3% of average total assets. As of December 31, 2003, Republic Bank & Trust Companys and Republic Bank & Trust Company of Indianas leverage ratios were 7.68% and 15.55% as of December 31, 2003. See Note 13 of the Notes to Consolidated Financial Statements included in Republics 2003 Annual Report to Shareholders.
The federal banking agencies risk-based and leverage ratios are minimum supervisory ratios generally applicable to banking organizations that meet certain specified criteria, assuming that they have the highest regulatory rating. Banking organizations not meeting these criteria are expected to operate with capital positions well above the minimum ratios. The federal bank regulatory agencies may set capital requirements for a particular banking organization that are higher than the minimum ratios when circumstances warrant. FRB guidelines also provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets. The FDIC may establish higher minimum capital adequacy requirements if, for example, a bank has previously received special attention or has a high susceptibility to interest rate risk.
Corrective Measures for Capital Deficiencies - The federal banking regulators are required to take prompt corrective action with respect to capital-deficient institutions. Agency regulations define, for each capital category, the levels at which institutions are well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. Under these regulations, a well capitalized bank has a total risk-based capital ratio of 10% or higher; a Tier I risk-based capital ratio of 6% or higher; a leverage ratio of 5% or higher; and is not subject to any written agreement, order or directive requiring it to maintain a specific capital level for any capital measure. An adequately capitalized bank has a total risk-based capital ratio of 8% or higher; a Tier I risk-based capital ratio of 4% or higher; a leverage ratio of 4% or higher (3% or higher if the bank was rated a CAMEL 1 in its most recent examination report and is not experiencing significant growth); and does not meet the criteria for a well capitalized bank. A bank is undercapitalized if it fails to meet any one of the ratios required to be adequately capitalized.
Undercapitalized institutions are required to submit a capital restoration plan, which must be guaranteed by any holding company of the institution. In addition, agency regulations contain broad restrictions on certain activities of undercapitalized institutions including asset growth, acquisitions, branch establishment, and expansion into new lines of business. With certain exceptions, an insured depository institution is prohibited from making capital distributions, including dividends and is prohibited from paying management fees to control persons if the institution would be undercapitalized after any such distribution or payment. A banks capital classification will also affect its ability to accept brokered deposits. Under the FDIC regulations, a bank may not lawfully accept, roll over or renew brokered deposits unless either it is well capitalized or it is adequately capitalized and receives a waiver from the FDIC.
13
If a banking institutions capital decreases below acceptable levels, the FDICs enforcement powers become more enhanced. A significantly undercapitalized institution is subject to mandated capital raising activities, restrictions on interest rates paid and transactions with affiliates, removal of management, and other restrictions. The FDIC has only very limited discretion in dealing with a critically undercapitalized institution and is virtually required to appoint a receiver or conservator.
Banks with risk-based capital and leverage ratios below the required minimums may also be subject to certain administrative actions, including the termination of deposit insurance upon notice and hearing, or a temporary suspension of insurance without a hearing in the event the institution has no tangible capital.
In addition, a bank holding company that elects to be treated as an FHC may face significant consequences if its banks fail to maintain the required capital and management ratings, including entering into an agreement with the FRB which imposes limitations on its operations and may even require divestitures. Such possible ramifications may limit the ability of a bank subsidiary to significantly expand or acquire less than well-capitalized and well-managed institutions. More specifically, the FRBs regulations require a financial holding company to notify the FRB within 15 days of becoming aware that any depository institution controlled by the company has ceased to become well capitalized or well managed. If the FRB determines that a financial holding company controls a depository institution that is not well capitalized or well managed, the FRB will notify the FHC that it is not in compliance with applicable requirements and require the FHC to enter into an agreement acceptable to the FRB to correct any deficiencies. Until such deficiencies are corrected, the FRB may impose any limitations or conditions on the conduct or activities of the FHC and its affiliates that the FRB determines are appropriate, and the FHC may not commence any additional activity or acquire control of any company under Section 4(k) of the BHC Act without prior FRB approval. Unless the period of time for compliance is extended by the FRB, if an FHC fails to correct deficiencies in maintaining its qualification for FHC status within 180 days of entering into an agreement with the FRB, the FRB may order divestiture of any depository institution controlled by the company. A company may comply with a divestiture order by ceasing to engage in any financial or other activity that would not be permissible for a bank holding company that has not elected to be treated as an FHC.
Legislative Initiatives
The United States Congress and state legislative bodies continually consider proposals for altering the structure, regulation, and competitive relationships of financial institutions. It cannot be predicted whether, or in what form, any of these potential proposals or regulatory initiatives will be adopted, the impact they will have on the financial institutions industry or the extent to which the business or financial condition of the Company and its subsidiaries may be affected.
14
Statistical Disclosures
The statistical information required by Item 1. may be found in the Companys 2003 Annual Report to Shareholders (Exhibit 13 hereto) which, to the extent indicated, is hereby incorporated herein by reference, as follows:
Guide 3 Disclosures |
|
|
|
Page in the Companys |
|||||||
|
|
|
|||||||||
I. Distribution of Assets, Liabilities and Shareholders Equity: |
|
|
|||||||||
|
Interest Rates and Interest Differential |
|
|
||||||||
|
A. Average Balance Sheet |
|
30 |
||||||||
|
B. Net Interest Earnings Analysis |
|
28-30 |
||||||||
|
C. Volume/Rate Variance Analysis |
|
31 |
||||||||
|
|
|
|||||||||
II. Investment Portfolio |
|
|
|||||||||
|
A. Book Value of Investment Securities |
|
37 |
||||||||
|
B. Maturities of Investment Securities |
|
37-38 |
||||||||
|
C. Investment Securities Concentrations |
|
37 |
||||||||
|
|
|
|||||||||
III. Loan Portfolio |
|
|
|||||||||
|
A. Types of Loans |
|
34 |
||||||||
|
B. Maturities and Sensitivity of Loans to Changes in Interest Rates |
|
34 |
||||||||
|
C. Risk Elements |
|
|
||||||||
|
1. |
Non-accrual, Past Due 90 Days or More, and Restructured Loans |
|
36 |
|||||||
|
2. |
Potential Problem Loans |
|
54-55 |
|||||||
|
3. |
Foreign Outstandings |
|
N/A |
|||||||
|
4. |
Loan Concentrations |
|
34 |
|||||||
|
D. Other Interest-Bearing Assets |
|
N/A |
||||||||
|
|
|
|||||||||
IV. Summary of Loan Loss Experience |
|
|
|||||||||
|
A. Analysis of Allowance for Loan Losses |
|
35 |
||||||||
|
B. Allocation of the Allowance for Loan Losses |
|
36 |
||||||||
|
|
|
|||||||||
V. Deposits |
|
|
|||||||||
|
A. Average Balances |
|
30 |
||||||||
|
B. Maturities of Large Denomination Certificates of Deposit |
|
56 |
||||||||
|
C. Foreign Deposit Liability Disclosure |
|
N/A |
||||||||
|
|
|
|||||||||
VI. Return on Equity and Assets |
|
|
|||||||||
|
A. Return on Average Assets |
|
21 |
||||||||
|
B. Return on Average Equity |
|
21 |
||||||||
|
C. Dividend Payout Ratio |
|
21 |
||||||||
|
D. Equity to Assets Ratio |
|
21 |
||||||||
|
|
|
|||||||||
VII. Short-Term Borrowings |
|
56 |
|||||||||
15
The Companys executive offices, principal support and operational functions are located at 601 West Market Street in Louisville, Kentucky. Republic has 31 banking centers located in Kentucky and two banking centers in southern Indiana. The location of the 33 banking centers currently in operation and the one banking center proposed to open during 2004, their respective approximate square footage and their form of occupancy is described in the following table:
Kentucky Banking Centers |
|
Square |
|
Owned (O)/ |
|
|
|
|
|
Louisville Metropolitan Area |
|
|
|
|
2801 Bardstown Road, Louisville (1) |
|
5,000 |
|
L |
601 West Market Street, Louisville (1) |
|
49,000 |
|
L |
661 South Hurstbourne Parkway, Louisville (1) |
|
27,000 |
|
L |
4921 Brownsboro Road, Louisville |
|
2,000 |
|
L |
4655 Outer Loop, Louisville |
|
3,000 |
|
L |
5320 Dixie Highway, Louisville |
|
5,000 |
|
O/L (2) |
3950 Kresge Way, Suite 108, Louisville |
|
900 |
|
L |
9600 Brownsboro Road, Louisville (1) |
|
15,000 |
|
L |
3726 Lexington Road, Louisville |
|
4,000 |
|
L |
10100 Brookridge Village Blvd, Louisville |
|
5,000 |
|
O/L (2) |
9101 U.S. Highway 42, Prospect |
|
4,000 |
|
O/L (2) |
2028 West Broadway, Louisville |
|
2,000 |
|
L |
11330 Main Street, Middletown |
|
5,000 |
|
O/L (2) |
3902 Taylorsville Road, Louisville |
|
4,000 |
|
O/L (2) |
224 East Muhammad Ali Blvd, Louisville |
|
400 |
|
L (2), (4) |
3811 Ruckriegel Parkway, Louisville |
|
4,000 |
|
O/L (2) |
5125 New Cut Road, Louisville |
|
3,750 |
|
O/L (2) |
1420 Poplar Level Road, Louisville |
|
3,000 |
|
O (2) |
3605 Fern Valley Road, Suite 101, Louisville |
|
4,000 |
|
L (2) |
|
|
|
|
|
Lexington |
|
|
|
|
651 Perimeter Drive |
|
4,000 |
|
L |
2401 Harrodsburg Road |
|
4,000 |
|
O |
641 East Euclid Avenue |
|
4,000 |
|
O |
3098 Helmsdale Place |
|
4,000 |
|
O/L (2) |
3608 Walden Drive |
|
4,000 |
|
O/L (2) |
|
|
|
|
|
Frankfort |
|
|
|
|
100 Highway 676, Frankfort |
|
4,000 |
|
O/L (2) |
1001 Versailles Road, Frankfort |
|
4,000 |
|
O |
|
|
|
|
|
Bowling Green, 1700 Scottsville Road |
|
4,000 |
|
O |
|
|
|
|
|
Owensboro, 3500 Frederica Street |
|
5,000 |
|
O |
|
|
|
|
|
Elizabethtown, 1690 Ring Road |
|
21,000 |
|
O |
|
|
|
|
|
Shelbyville, 1614 Midland Trail |
|
5,000 |
|
O/L (2) |
|
|
|
|
|
Georgetown, 430 Connector Road |
|
4,000 |
|
O/L (2) |
|
|
|
|
|
Support and Operations |
|
|
|
|
|
|
|
|
|
125-127-129 South Sixth Street, Louisville |
|
5,000 |
|
L |
16
Indiana Banking Centers |
|
|
|
|
|
|
|
|
|
610 Eastern Boulevard, Clarksville (1) |
|
3,000 |
|
L |
3001 Charlestown Crossing Way, New Albany |
|
2,000 |
|
L |
3141 Highway 62, Jeffersonville |
|
4,435 |
|
O (3) |
(1) |
Locations are leased from Republics Chairman, Mr. Bernard M. Trager, or from partnerships in which Republics Chairman and Chief Executive Officer (Steven E. Trager) are partners. See Item 13 of this Report. |
(2) |
The banking centers at these locations are owned by Republic; however, they are located on land that is leased through long-term agreements with third parties. |
(3) |
Property scheduled to open in early 2004. |
(4) |
Permanent buildings square footage which is scheduled to open in 2006. A temporary facility, which is approximately 480 square feet, will be in operation until that date. |
In the ordinary course of operations, Republic and the Banks are defendants in various legal proceedings. In the opinion of management, there is no proceeding pending or, to the knowledge of management, threatened in which an adverse decision could result in a material adverse change in the business or consolidated financial position of Republic or the Banks.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the fourth quarter of 2003.
Item 5. Market for the Registrants Common Equity and Related Security Holder Matters
The information captioned MARKET AND DIVIDEND INFORMATION included in the Companys Annual Report to Shareholders for the year ended December 31, 2003 is incorporated herein by reference. In addition, information under the sub-heading Equity Compensation Plan Information of the Proxy Statement is incorporated herein by reference.
Republic has made available to its employees participating in its 401(k) plan the opportunity, at the employees sole discretion, to invest funds held in their accounts under the plan in shares of Class A Common stock of Republic. Shares are purchased by the independent trustee, administering the plan, from time to time in the open market in brokers transactions. As of December 31, 2003, the trustee held 188,786 shares of Class A Common stock on behalf of the plan.
Item 6. Selected Financial Data
The information captioned SELECTED CONSOLIDATED FINANCIAL DATA included in the Companys Annual Report to Shareholders for the year ended December 31, 2003 is incorporated herein by reference.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
FINANCIAL HIGHLIGHTS
|
|
As of and for the Years Ended December 31, |
|
|||||||
(dollars in thousands, except per share data) |
|
2003 |
|
2002 |
|
2001 |
|
|||
Income Statement Data: |
|
|
|
|
|
|
|
|||
Interest income |
|
$ |
119,060 |
|
$ |
106,101 |
|
$ |
117,396 |
|
Interest expense |
|
36,795 |
|
41,761 |
|
57,917 |
|
|||
Net interest income |
|
82,265 |
|
64,340 |
|
59,479 |
|
|||
Provision for loan losses |
|
6,574 |
|
3,338 |
|
3,493 |
|
|||
Non interest income |
|
30,933 |
|
24,522 |
|
19,741 |
|
|||
Non interest expenses |
|
62,859 |
|
53,839 |
|
50,340 |
|
|||
Income before income tax expense |
|
43,765 |
|
31,685 |
|
25,387 |
|
|||
Net income |
|
28,203 |
|
20,489 |
|
16,808 |
|
|||
|
|
|
|
|
|
|
|
|||
Balance Sheet Data: |
|
|
|
|
|
|
|
|||
Total assets |
|
$ |
2,127,771 |
|
$ |
1,752,706 |
|
$ |
1,590,831 |
|
Total securities |
|
410,931 |
|
288,459 |
|
293,945 |
|
|||
Total loans, net |
|
1,567,993 |
|
1,299,915 |
|
1,176,094 |
|
|||
Allowance for loan losses |
|
13,959 |
|
10,148 |
|
8,607 |
|
|||
Total deposits |
|
1,297,112 |
|
1,040,190 |
|
866,358 |
|
|||
Repurchase agreements and other short-term borrowings |
|
220,040 |
|
224,929 |
|
282,023 |
|
|||
Federal Home Loan Bank borrowings |
|
420,178 |
|
319,299 |
|
296,950 |
|
|||
Total stockholders equity |
|
169,379 |
|
150,796 |
|
125,115 |
|
|||
|
|
|
|
|
|
|
|
|||
Per Share Data: |
|
|
|
|
|
|
|
|||
Basic Class A Common Stock earnings per share |
|
$ |
1.67 |
|
$ |
1.23 |
|
$ |
1.04 |
|
Basic Class B Common Stock earnings per share |
|
1.62 |
|
1.21 |
|
1.03 |
|
|||
Diluted Class A Common Stock earnings per share |
|
1.64 |
|
1.20 |
|
1.01 |
|
|||
Diluted Class B Common Stock earnings per share |
|
1.59 |
|
1.19 |
|
0.99 |
|
|||
Market value |
|
19.54 |
|
11.27 |
|
13.49 |
|
|||
Book value |
|
9.96 |
|
8.96 |
|
7.77 |
|
|||
Cash dividends declared per Class A Common Stock |
|
0.506 |
|
0.209 |
|
0.176 |
|
|||
Cash dividends declared per Class B Common Stock |
|
0.460 |
|
0.190 |
|
0.160 |
|
|||
|
|
|
|
|
|
|
|
|||
Performance ratios: |
|
|
|
|
|
|
|
|||
Return on average assets(ROA) |
|
1.47 |
% |
1.25 |
% |
1.10 |
% |
|||
Return on average equity (ROE) |
|
16.88 |
|
14.44 |
|
13.85 |
|
|||
Net interest margin |
|
4.50 |
|
4.07 |
|
4.04 |
|
17
SELECTED CONSOLIDATED FINANCIAL DATA
The following table sets forth Republics selected consolidated historical financial information from 1999 through 2003. This information should be read in conjunction with the Consolidated Financial Statements and the related Notes. Factors affecting the comparability of certain indicated periods are discussed in MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
As of and for the Years Ended December 31, |
|
|||||||||||||
(dollars in thousands, except per share data) |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income |
|
$ |
119,060 |
|
$ |
106,101 |
|
$ |
117,396 |
|
$ |
118,660 |
|
$ |
97,157 |
|
Interest expense |
|
36,795 |
|
41,761 |
|
57,917 |
|
66,851 |
|
49,552 |
|
|||||
Net interest income |
|
82,265 |
|
64,340 |
|
59,479 |
|
51,809 |
|
47,605 |
|
|||||
Provision for loan losses |
|
6,574 |
|
3,338 |
|
3,493 |
|
1,382 |
|
1,806 |
|
|||||
Non interest income |
|
30,933 |
|
24,522 |
|
19,741 |
|
8,859 |
|
10,084 |
|
|||||
Non interest expenses |
|
62,859 |
|
53,839 |
|
50,340 |
|
40,029 |
|
37,383 |
|
|||||
Income before income tax expense |
|
43,765 |
|
31,685 |
|
25,387 |
|
19,257 |
|
18,500 |
|
|||||
Net income |
|
28,203 |
|
20,489 |
|
16,808 |
|
12,921 |
|
12,252 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets |
|
$ |
2,127,771 |
|
$ |
1,752,706 |
|
$ |
1,590,831 |
|
$ |
1,508,072 |
|
$ |
1,368,983 |
|
Total securities |
|
410,931 |
|
288,459 |
|
293,945 |
|
275,568 |
|
214,558 |
|
|||||
Total loans, net |
|
1,567,993 |
|
1,299,915 |
|
1,176,094 |
|
1,136,531 |
|
1,031,512 |
|
|||||
Allowance for loan losses |
|
13,959 |
|
10,148 |
|
8,607 |
|
7,862 |
|
7,862 |
|
|||||
Total deposits |
|
1,297,112 |
|
1,040,190 |
|
866,358 |
|
863,761 |
|
800,909 |
|
|||||
Repurchase agreements and other short-term borrowings |
|
220,040 |
|
224,929 |
|
282,023 |
|
263,001 |
|
215,718 |
|
|||||
Federal Home Loan Bank borrowings |
|
420,178 |
|
319,299 |
|
296,950 |
|
246,050 |
|
231,383 |
|
|||||
Total stockholders equity |
|
169,379 |
|
150,796 |
|
125,115 |
|
116,942 |
|
103,770 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic Class A Common Stock earnings per share |
|
$ |
1.67 |
|
$ |
1.23 |
|
$ |
1.04 |
|
$ |
0.78 |
|
$ |
0.73 |
|
Basic Class B Common Stock earnings per share |
|
1.62 |
|
1.21 |
|
1.03 |
|
0.77 |
|
0.72 |
|
|||||
Diluted Class A Common Stock earnings per share |
|
1.64 |
|
1.20 |
|
1.01 |
|
0.76 |
|
0.71 |
|
|||||
Diluted Class B Common Stock earnings per share |
|
1.59 |
|
1.19 |
|
0.99 |
|
0.75 |
|
0.69 |
|
|||||
Market value |
|
19.54 |
|
11.27 |
|
13.49 |
|
6.19 |
|
8.56 |
|
|||||
Book value |
|
9.96 |
|
8.96 |
|
7.77 |
|
7.04 |
|
6.22 |
|
|||||
Cash dividends declared per Class A Common Stock |
|
0.506 |
|
0.209 |
|
0.176 |
|
0.151 |
|
0.118 |
|
|||||
Cash dividends declared per Class B Common Stock |
|
0.460 |
|
0.190 |
|
0.160 |
|
0.138 |
|
0.108 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average assets |
|
1.47 |
% |
1.25 |
% |
1.10 |
% |
0.89 |
% |
0.98 |
% |
|||||
Return on average equity |
|
16.88 |
|
14.44 |
|
13.85 |
|
11.77 |
|
11.90 |
|
|||||
Net interest margin |
|
4.50 |
|
4.07 |
|
4.04 |
|
3.71 |
|
3.96 |
|
|||||
Efficiency ratio |
|
56 |
|
61 |
|
64 |
|
66 |
|
65 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-performing assets to total loans |
|
0.82 |
% |
0.78 |
% |
0.48 |
% |
0.40 |
% |
0.38 |
% |
|||||
Net loan charge offs to average loans |
|
0.19 |
|
0.15 |
|
0.23 |
|
0.12 |
|
0.19 |
|
|||||
Allowance for loan losses to total loans |
|
0.88 |
|
0.77 |
|
0.73 |
|
0.69 |
|
0.76 |
|
|||||
Allowance for loan losses to non-performing loans |
|
108 |
|
103 |
|
154 |
|
193 |
|
213 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Average stockholders equity to average total assets |
|
8.69 |
% |
8.65 |
% |
7.96 |
% |
7.58 |
% |
8.27 |
% |
|||||
Tier 1 leverage |
|
8.08 |
|
9.02 |
|
8.36 |
|
8.13 |
|
8.61 |
|
|||||
Tier 1 risk based capital |
|
11.99 |
|
12.77 |
|
12.44 |
|
12.01 |
|
13.36 |
|
|||||
Total risk based capital |
|
12.99 |
|
13.64 |
|
13.26 |
|
12.78 |
|
14.28 |
|
|||||
Dividend payout ratio |
|
30 |
|
17 |
|
17 |
|
19 |
|
16 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other Key Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
End of period full time equivalent employees |
|
645 |
|
570 |
|
532 |
|
462 |
|
467 |
|
|||||
Number of bank offices |
|
31 |
|
25 |
|
22 |
|
22 |
|
21 |
|
18
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements Discussion and Analysis of Financial Condition and Results of Operations of Republic Bancorp, Inc. (Republic or the Company) analyzes the major elements of Republics balance sheets and statements of income. Republic, a bank holding company headquartered in Louisville, Kentucky, is the parent of Republic Bank & Trust Company, Republic Bank & Trust Company of Indiana (collectively Bank) and Republic Funding Company. This section should be read in conjunction with the Companys Consolidated Financial Statements and accompanying Notes and other detailed information.
This discussion includes various forward-looking statements with respect to credit quality including but not limited to delinquency trends and the adequacy of the allowance for loan losses, corporate objectives, the Companys interest rate sensitivity model and other financial and business matters. Broadly speaking, forward-looking statements include:
projections of the Companys revenues, income, earnings per share, capital expenditures, dividends, capital structure or other financial items;
descriptions of plans or objectives of the Companys management for future operations, products or services;
forecasts of Republics future economic performance; and
descriptions of assumptions underlying or relating to any of the foregoing.
The Company may make forward-looking statements discussing managements expectations about:
future credit losses and non-performing assets;
the future value of mortgage servicing rights;
the impact of new accounting standards;
future short-term and long-term interest rate levels and their impact on Republics net interest margin, net income, liquidity and capital; and
future capital expenditures.
Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements often include words such as anticipate, believe, estimate, expect, intend, plan, project, target, can, could, may, should, will, would, or similar expressions. Do not unduly rely on forward-looking statements. They detail managements expectations about the future and are not guarantees. Forward-looking statements speak only as of the date they are made and management may not update them to reflect changes that occur after the date the statements are made.
There are several factors, many beyond managements control, that could cause results to differ significantly from managements expectations. These factors include, among other things, industry factors and company factors.
COMPANY OVERVIEW
As of December 31, 2003, Republic had a total of 29 banking centers in Kentucky communities and two in southern Indiana. Republics two primary market areas are located in North Central and Central Kentucky. The North Central Kentucky market includes the Louisville metropolitan area. Louisville, the largest city in Kentucky, is the location of Republics headquarters and the location of 18 banking centers at December 31, 2003. Republics Central Kentucky market includes 11 banking centers in the following Kentucky cities: Bowling Green (1); Elizabethtown (1); Frankfort (2); Lexington, the second largest city in Kentucky (5); Owensboro (1); and Shelbyville (1) at December 31, 2003. Republic Bank & Trust Company of Indiana has offices located in New Albany and Clarksville, Indiana. Republic has also announced plans to open one additional banking center in its
19
Louisville market and one in both the southern Indiana and Georgetown, Kentucky markets during early 2004.
Republic has developed a community banking network, with most of its banking centers located either in separate communities or portions of urban areas that represent distinct communities. Each of Republics banking centers is managed by one or more officers with the authority to make loan decisions within Company policies and guidelines.
Republic continues to seek and evaluate additional expansion opportunities, either through the establishment of de novo banking centers and/or through acquisitions of existing institutions in the financial services industry and ancillary non banking businesses. The Company intends to continue to consider various strategic acquisitions of banks, banking assets or financial services entities related to banking in those geographical areas that management believes would complement and increase Republics existing business lines, or expansion in new market areas or product lines that management determines would be in the best interest of the Company and its shareholders.
Republics operating revenues are derived primarily from interest earned from its loan and investment securities portfolios and fee income from loan, deposit and other banking products. The Company has historically extended credit and provided general banking services through its banking center network to individuals, professionals and businesses. Over the past several years, the Company has begun to seek new lines of business to diversify its asset mix and further enhance its profitability. While each new line of business reflects the Companys efforts to enrich its asset mix, each of these lines of business is an outgrowth of the basic community banking concepts in which the Company has traditionally engaged. The Company principally markets its products and services through the following delivery channels:
Mortgage Lending The Company utilizes its banking centers to offer a complete line of single family residential mortgage products. The Company generally retains mortgage loans with variable rates or adjustable rates or with up to 10-year fixed rate terms. Prior to 2003, the Company typically sold its longer term fixed rate loans into the secondary market, however, over the past 15 months Republic retained some 15 and 20 year fixed rate loans as part of a specific program. Once closed, the secondary market loans are sold without recourse to institutional investors. Generally, fixed rate loans in process or held for sale are covered by forward commitments to these investors, thus limiting Republics interest rate risk.
During 2002, Republic began a practice of selling the majority of its fixed rate loans with the servicing retained by the Company. When administering loans with the servicing retained, the responsibility of collecting principal and interest payments, escrowing for taxes and insurance and remitting payments to the secondary market investors remains with Republic. A fee is received by Republic for performing these standard servicing functions.
Commercial Lending Commercial loans are primarily real estate secured and are generated at banking centers in the Companys market areas. The Company makes commercial loans to a variety of industries and intends to expand this business through focused calling programs, seeking to broaden relationships by providing commercial clients with loan, deposit and cash management services.
Preferred Client Services Republic has established long standing relationships with the medical communities in its primary markets. Special loan and deposit products have been tailored to meet the needs of physicians and their practices.
Consumer Lending Traditional consumer loans made by the Company include automobile loans, home improvement and home equity loans, operating lines of credit and personal loans (both secured and unsecured). With the exception of home equity loans, which are actively marketed in conjunction with 1-4 family first lien mortgage loans, traditional consumer loan products are not aggressively promoted in Republics markets.
20
Specialized Lending Republic has pursued specialized lending opportunities to complement its traditional lending programs. One specialized product line includes Refund Anticipation Loans (RALs) checks processed by Refunds Now ®, a program specializing in tax refund anticipation services. Additionally, the Company also originates deferred deposit transactions, which are also commonly referred to as payday loans. In a deferred deposit transaction, customers can receive cash advances in exchange for a check for the advanced amount plus a fixed fee. See below sections titled Refunds Now and Deferred Deposit Transactions for additional information.
Internet Banking Republic continues to expand its market penetration and service delivery by offering clients Internet banking services through republicbank.com. Approximately 38% of the Banks existing checking account clients utilize Republics Internet banking services as of December 31, 2003. Republicbank.com is also available to clients outside of Kentucky and has over $134 million in deposits from 48 states and the District of Columbia as of December 31, 2003.
Other Banking Services The Bank also provides investment management and trust services and engages in life, long term care and title insurance sales, item processing and other related financial institution lines of business. At December 31, 2003, Republic had approximately $1 billion in trust assets under custody.
FACTORS THAT MAY AFFECT FUTURE RESULTS
There are factors, many beyond our control, which may significantly change the results or expectations of the Company. Some of these factors are described below; however, many are described in the sections that follow. There are also other items, which are included in the Annual Report on Form 10-K for the year ended December 31, 2003. Any factor described in this report or in the Companys 2003 Annual Report on Form 10-K could, by itself or with other factors, adversely affect our business, results of operations or financial condition. There are also other factors not described in this report or in the 2003 Annual Report on Form 10-K which could cause our expectations to differ or could produce significantly different results.
Industry Factors
General business and economic conditions can significantly impact the Companys earnings. General business and economic conditions in the United States of America and abroad can impact the company. Conditions include short-term and long-term interest rates, inflation, monetary supply, fluctuations in both debt and equity markets and the federal and state economies in which we operate. Economic factors such as a customers loss of employment can limit the ability of the customer to repay principal and interest on their outstanding loan.
The Companys earnings are significantly impacted by the fiscal and monetary polices of federal and state governments. The Board of Governors of the Federal Reserve System regulates the supply of money and credit in the United States of America. Its polices determine, in large part, our cost of funds for lending and investing and the return we earn on those loans and investments, all of which impact our net interest margin. Its policies can materially affect the value of our financial instruments and earnings and can also affect our borrowers and their ability to repay their loans.
Republics industry is highly competitive. The Company operates in a highly competitive industry that could become even more competitive as a result of legislation, regulatory and technological changes and continued consolidation. Many of our competitors have fewer regulatory constraints and some have lower cost structures. Federal legislation could also provide for changes in the banking laws that could impact the financial condition or results of operations of the Company or its subsidiaries.
Republic is heavily regulated by federal and state agencies. The holding company and its subsidiary banks are heavily regulated at the federal and state levels. The regulation is intended to protect the
21
depositors, federal deposit insurance funds and the banking system as a whole, not the shareholders of the Company. Changes in policies, regulations and statutes could significantly impact the earnings or products that Republic may deliver. Also, failure to comply with laws, regulations or policies could result in significant penalties or sanctions by regulatory agencies.
The Company relies on the accuracy and completeness of information provided by vendors, customers and other counterparties. In deciding whether to extend credit or enter into transactions with other parties, the Company relies on information furnished by or on behalf of customers or related entities to that customer. Our financial condition and earnings could be negatively impacted to the extent the Company relies on information that is misleading or inaccurate.
The holding company relies on dividends from its subsidiaries for most of its revenues. Republic Bancorp, Inc. is a separate legal entity from its subsidiaries. It receives substantially all of its revenue from dividends from its largest subsidiary, Republic Bank & Trust Company. Various federal and state laws and regulations limit the amount of dividends that may be paid to the holding company.
The Companys accounting policies and estimates are key to how we present our financial statements. Republics accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. Our management must exercise judgment in selecting and making various accounting policies and applying estimates. Actual outcomes can be materially different than amounts previously estimated. Management has identified two accounting policies as being critical to the presentation of the Companys financial statements. These polices are described below in the section titled Critical Accounting Policies and relate to the allowance for loan losses and the valuation of mortgage servicing rights. Because of the inherent uncertainty of estimates, we cannot provide any assurance that the Company will not significantly increase its allowance for loan losses if actual losses are more than the current amount reserved or recognize a significant provision for impairment of its mortgage servicing rights.
The Company has lines of business or products other than banking. In addition to traditional banking, i.e. customer loans and deposits, the Company provides RALs and ERCs, mortgage banking, Overdraft Honor and deferred deposit transactions. Management believes this diversity helps mitigate the Companys exposure to significant downturns in any one segment of the banking industry; however, it also means that the Companys earnings could be subject to different risks and uncertainties. The following details specific risk factors related to Republics lines of business:
Mortgage banking activities can be significantly impacted by interest rates. Changes in interest rates can impact gain on sale of loans, loan origination fees and loan servicing fees, which account for a significant portion of mortgage-related revenues. A decline in interest rates generally results in higher demand for mortgage products while an increase in rates generally results in a slow down in demand. If demand increases, mortgage banking revenue will be positively impacted by more gains on sale, however, the valuation of mortgage servicing rights will decrease and may result in a significant impairment. In addition to the previously mentioned risks, a decline in demand for mortgage banking products could also adversely impact other programs/products in the bank such as, home equity lending, title insurance commissions and service charges on deposit accounts. See below sections for additional discussion of mortgage banking activities.
Deferred deposit transactions represent a significant business risk and if the Company terminated the business it would materially impact earnings of the Company. Deferred deposits are transactions whereby customers receive cash advances in exchange for a check for the advanced amount plus a fixed fee (commonly referred to as a payday loan or payday lending). Various consumers groups have, from time to time,
22
questioned the fairness of deferred deposit transactions and have accused this industry of charging excessive rates of interest via the fee and engaging in predatory lending practices. Both federal and state regulatory agencies have also questioned whether this business should be permitted by member Banks. There can be no assurance that the Federal Deposit Insurance Corporation or others will not impose additional limitations on or prohibit banks from engaging altogether in deferred deposit transactions. There also can be no assurances that private litigation might not result from the program, or that the Banks ability to continue to engage in the business profitably or at all will not be negatively impacted by the requirements of applicable laws, regulations or guidelines. The Company exiting this business, either voluntary or involuntary would significantly reduce earnings. See additional discussion about this product in a separate section titled Deferred Deposit Transactions below.
RALs represent a significant business risk and if the Company terminated the business it would materially impact earnings of the Company. Republic offers Bank products to facilitate the electronic filing of tax returns by individuals across the country. The Company is one of only a few financial institutions in the United States o of America that provides this service to potential taxpayers. Under this program, the taxpayer may receive a RAL or an ERC. In return, the Company charges a fee for service. There is credit risk associated with a RAL because the money is dispersed to the client before the Bank receives the clients refund from the Internal Revenue Service (IRS). There is minimal credit risk with an ERC because the Bank does not disperse the funds to the client until the Company has received the refund from the IRS. Various consumers groups have, from time to time, questioned the fairness of the Refunds Now program and have accused this industry of charging excessive rates of interest via the fee and engaging in predatory lending practices. Pressure from these consumer groups could result in the Company exiting this business at any time. Pressure from these consumer groups to the Companys regulators could also cause Republic to exit this line of business at any time. Exiting this line of business, either voluntarily or involuntarily, would significantly reduce earnings. See additional discussion about this product in section titled Refunds Now below.
The Companys Overdraft Honor program represents a significant business risk and if the Company terminated the program it would materially impact earnings of the Company. Republics Overdraft Honor program permits selected clients to overdraft their accounts up to $500 for the Banks customary fee. Customers checking accounts that have been current for a certain period of time are allowed the privilege to enter into the program. This service is not considered extending credit and is considered providing the customer of the Bank with a service of paying checks for a fee when sufficient funds are not available. This fee, if computed as a percentage of the amount overdrawn, can sometimes result in an extremely high rate of interest and thus be considered excessive by some consumer groups. There can be no assurance, however, that the FDIC or others will not impose limitations on this program or that the Banks ability to engage in the product will not be negatively impacted by federal or other regulatory authorities. The Company eliminating this program, either voluntarily or involuntarily, would significantly reduce earning.
Republics stock price can be extremely volatile. The Companys stock price can fluctuate widely in response to a variety of factors. Factors include, actual or anticipated variations in the Companys quarterly operating results, recommendations by securities analysts, new technologies, operating and stock price performance of other companies, news reports and changes in government regulations, just to name a few. The Company also has a low average daily trading volume, which limits a persons ability to quickly accumulate or quickly divest themselves of Republics stock. In addition, a low average daily trading volume can lead to large price swings based on a relatively few number of shares being traded.
23
HIGHLIGHTS
Net income for 2003 was $28.2 million, representing an increase of $7.7 million over 2002. Diluted earnings per Class A Common Stock increased 37% for the year to $1.64. Republics rise in earnings was primarily due to increased net interest income including deferred deposit transactions, gain on sale of mortgage loans, service charges on deposit accounts and increased earnings at Refunds Now (as described below). Following is a brief description of a few Company highlights during 2003:
1) Republics total assets surpassed $2 billion during the year ending 2003 with $2.1 billion in total assets. As of December 31, 2003, Republic was the second largest independently- owned, Kentucky-based bank holding company.
2) Net interest income grew 28% during the year as the Company continued to benefit from a decline in short-term market interest rates combined with growth in the loan portfolio, particularly in residential real estate loans, deferred deposit transactions and RALs. The Company continued a program in 2003 of retaining fixed rate residential real estate loans and funding the loans with long-term Federal Home Loan Bank (FHLB) advances and brokered CDs with laddered maturities while achieving an approximate spread of 2.00%.
3) Republic reported another strong year in its mortgage banking operations as favorable long-term market interest rates, coupled with the Companys promotion of its $999 maximum closing cost product, led to strong gains on the sale of 1-4 family, fixed rate residential real estate loans into the secondary market. Altogether, the Company sold over $850 million in secondary market loans during 2003.
4) Refunds Now reported record earnings during 2003 due to a substantial increase in transaction volume related to new sales and a shift in product mix to more RAL products. Overall, the number of tax preparers serviced by Refunds Now during 2003 increased 79% over 2002 to 5,600 tax offices.
5) Republic opened six new banking centers during 2003 with three additional locations under construction that are scheduled to open early in 2004.
6) Service charges on deposit accounts increased significantly during the year as the Companys checking accounts grew by nearly 10,000 accounts. A large number of these new accounts were added in conjunction with the Companys promotion of its $999 maximum closing cost, fixed rate mortgage product, which requires a primary checking account to receive the favorable fixed closing cost. Service charges on deposit accounts also benefited from accounts opened at Republics six new banking centers during 2003 and from the growth in the number of accounts eligible for the Companys Overdraft Honor program.
7) Loans increased $272 million or 21% as Republic retained approximately $180 million in fixed rate residential real estate loans, which the Company traditionally sold into the secondary market. Republic also achieved a $56 million increase in home equity loans outstanding as the Company added over 5,000 new home equity lines of credit during 2003. These new lines of credit primarily originated from cross-selling opportunities created in conjunction with the Companys $999 mortgage product.
8) The Company grew its deferred deposit transactions outstanding to $28 million at December 31, 2003.
Republic reported net income during 2002 of $20.5 million compared to $16.8 million for 2001, an increase of 22%. Diluted earnings per Class A Common Stock shares increased 19% to $1.20 for the year ended December 31, 2002. On a percentage basis, the increase in diluted earnings per Class A Common Stock increased less than net income primarily due to the conversion of Republics guaranteed preferred beneficial interests in the Companys subordinated debentures. The rise in earnings for 2002 was primarily attributable to increased net interest income, increased income associated with Refunds Now, gains on the sale of loans into the secondary market and service charges on deposits. Republics book value increased from $7.77 at December 31, 2001 to $8.96 per share at December 31, 2002.
24
The following table summarizes selected financial information regarding Republics financial performance:
Years Ended December 31, (dollars in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
28,203 |
|
$ |
20,489 |
|
$ |
16,808 |
|
Diluted earnings per Class A Common Stock |
|
1.64 |
|
1.20 |
|
1.01 |
|
|||
Return on average assets (ROA) |
|
1.47 |
% |
1.25 |
% |
1.10 |
% |
|||
Return on average equity (ROE) |
|
16.88 |
|
14.44 |
|
13.85 |
|
|||
Republics consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported periods.
Management continually evaluates the Companys accounting policies and estimates it uses to prepare the consolidated financial statements. In general, managements estimates are based on historical experience, on information from regulators and third party professionals and on various assumptions that are believed to be reasonable. Actual results could differ from those estimates made by management.
Critical accounting policies are those that management believes are the most important to the portrayal of the Companys financial condition and results and require management to make estimates that are difficult, subjective or complex. Most accounting policies are not considered by management to be critical accounting policies. Several factors are considered in determining whether or not a policy is critical in the preparation of financial statements. These factors include, among other things, whether the estimates have a significant impact on the financial statements, the nature of the estimates, the ability to readily validate the estimates with other information including third parties or available pricing, sensitivity of the estimates to changes in economic conditions and whether alternative methods of accounting may be utilized under accounting principles generally accepted in the United States of America. Management has discussed the identification and determination of critical accounting policies with the Companys Audit Committee.
Republic believes its critical accounting policies and estimates include the valuation of the allowance for loan losses and mortgage servicing rights.
Allowance for Loan Losses Republic maintains an allowance for probable credit losses inherent in the Companys loan portfolio. Management evaluates the adequacy of the allowance for loan losses on a quarterly basis and regularly presents and discusses the analysis with the Audit Committee and the board of directors. Management estimates the allowance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower capacity, estimated collateral values, economic conditions, regulatory requirements and guidance and other factors. While management estimates the allowance for loan losses, in part, based on historical losses within each loan category, estimates for losses within the commercial real estate portfolio are more dependent upon credit analysis and recent payment performance. Allocations of the allowance may be made for specific loans or loan categories, but the entire allowance is available for any loan that may be charged off. Loan losses are charged against the allowance at the point when management deems a loan uncollectible.
25
Management makes allocations within the allowance for specifically classified loans regardless of loan amount, collateral or loan type. Loans that are past due 90 days or more and that are not specifically classified are uniformly assigned a risk-weighted percentage ranging from 15% to 100% of the loan balance based upon loan type. Management evaluates the remaining loan portfolio by utilizing the historical loss rate for each respective loan type. Both an average five-year loss rate and a loss rate based on heavier weighting of the previous two years loss experience are utilized in the analysis. Specialized loan categories are evaluated by utilizing subjective factors in addition to a historical loss calculation to determine a loss allocation for each of those types. Because this analysis or any similar analysis is an imprecise measure of loss, the allowance is subject to ongoing adjustments. Therefore, management will also take into account other significant factors as may be necessary or prudent in order to reflect probable incurred losses in the total loan portfolio.
Based on managements calculation, an allowance of $14 million or 0.88% of total loans was an adequate estimate of losses within the loan portfolio as of December 31, 2003. This estimate resulted in a provision for loan losses on the income statement of $6.6 million during 2003. If the mix and amount of future charge off percentages differ significantly from those assumptions used by management in making its determination, the allowance for loan losses and provision for loan losses on the income statement could be materially affected.
Mortgage Servicing Rights Mortgage servicing rights (MSRs) represent an estimate of the present value of future cash servicing income, net of estimated costs that Republic expects to receive on loans sold with servicing retained by the Company. MSRs are capitalized as separate assets when loans are sold and servicing is retained. This transaction is posted to net gain on sale of loans, a component of mortgage banking income. The carrying value of MSRs is amortized in proportion to and over the period of, net servicing income. The amortization is recorded as a reduction to mortgage banking income. The total MSR asset, net of amortization, recorded at December 31, 2003 is $5 million.
The carrying value of the MSRs asset is periodically reviewed for impairment based on the fair value of the MSRs, using groupings of the underlying loans by interest rates and by geography and prepayment characteristics. Any impairment of a grouping would need to be reported as a valuation allowance. A primary factor influencing the fair value is the estimated life of the underlying loans serviced. The estimated life of the loans serviced is significantly influenced by market interest rates. During a period of declining interest rates, the fair value of the MSRs should decline due to expected prepayments within the portfolio. Alternatively, during a period of rising interest rates the fair value of MSRs should increase as prepayments on the underlying loans would be expected to decline. Management utilizes an independent third party on a quarterly basis to assist with the fair value estimate of the MSRs. Based on the estimated fair value at December 31, 2003 and 2002, management determined no impairment of these assets existed. On an ongoing basis, management considers all relevant factors, in addition to pricing considerations from other servicers, to estimate the fair value of the MSRs to be recorded when the loans are initially sold with servicing retained by the Company.
DEFERRED DEPOSIT TRANSACTIONS
Deferred deposits are transactions whereby customers typically receive cash advances in exchange for a check for the advanced amount plus a fixed fee (commonly referred to as a payday loan or payday lending). Republic agrees to delay presentment of the check for payment until the advance due date, typically 14 to 31 days from the cash advance date. On or before the advance due date, the customer can redeem his or her check in cash for the amount of the advance plus the fee. If the customer does not reclaim the check in cash by the advance due date, the check is deposited. Based on accounting principles generally accepted in the United States of America, these transactions are recorded as loans on the Companys financial statements and the corresponding fees are recorded as a component of interest income on loans.
The Company has been conducting a deferred deposit transaction business, in conjunction with third party marketer/servicers since August 2001. In the fourth quarter of 2002, the Company entered into contracts with two third party marketer/servicers in order to increase its deferred deposit transaction
26
business. During 2003, the Company further expanded its relationship with one of its marketer/servicers that contributed to a substantial increase in deferred deposit transactions. Total outstandings were $28 million at December 31, 2003 compared to $3 million at December 31, 2002. Management anticipates deferred deposit transactions outstanding will decrease by the end of the first quarter of 2004 due to seasonality, but does not believe the decrease will exceed 25% of deferred deposit outstandings at December 31, 2003. FDIC guidance issued in July 2003 requires that banks limit deferred deposit transaction outstandings to the lesser of 25% of Tier I capital or the amount that actual capital levels exceed the well-capitalized classification for Tier I and total capital. Based on the Banks capital levels at year end, deferred deposit transaction outstandings were well below the Banks regulatory limit of $40 million.
The marketer/servicers with which the Company does business have at times experienced legal and or regulatory obstacles in some states in which they do business. In these states, laws have been enacted or amended to prohibit or limit their ability to conduct business without a financial institution partner. In addition, the Comptroller of the Currency has effectively prohibited national banks from conducting this business. This has provided opportunities for certain state-chartered commercial banks to enter the business and increase earnings with acceptable capital outlays.
The legal and regulatory climate for this product also continues to change. The FDICs final guidance issued in July 2003 characterizes deferred deposit transactions as presenting substantial credit risks for lenders, because among other things, the loans are unsecured and the borrower generally has limited financial resources as well as increased transaction, legal and reputation risks when a third party arrangement is used. This guidance proposes, among other items, that banks hold significantly more capital than would be required for other sub-prime type loans, suggesting required capital of as much as 100% of deferred deposit transactions outstanding. The guidance also requires that the allowance for loan and lease losses be adequate and take into account that many such transactions remain outstanding beyond their initial term due to renewals and rollovers, that deferred deposit transactions be classified substandard, and that transactions outstanding for more than 60 days generally be classified as loss. The guidance also prescribes limits on the ability of a borrower to renew or rollover a deferred deposit transaction and on the number of transactions that can be entered into with an individual customer within a given period of time. The guidance requires examiners to assess the banks risk management program for third party marketing and servicing relationships, including the banks due diligence process for selecting third party marketing and servicing providers and its monitoring of the third partys activities and performance. Banks are also advised to carefully evaluate compliance with consumer protection laws and applicable regulations.
The Company believes that it has adequately considered and addressed the risks associated with its deferred deposit transaction business, including the risks discussed in the FDIC guidelines and that the Companys size, technological resources and experience in the successful management of non- traditional product lines, among other factors, will enable the Company to effectively manage and control its participation in the deferred deposit transaction business. There can be no assurance, however, that the FDIC or others will not impose additional limitations on or prohibit banks from engaging altogether in deferred deposit transactions, that private litigation might not result from the program, or that the Banks ability to continue to engage in the business profitably or at all will not be negatively impacted by the requirements of applicable laws, regulations or guidelines.
REFUNDS NOW
Refunds Now is a tax refund processing service for taxpayers receiving both federal and state tax refunds through tax preparers located nationwide. RALs are made to taxpayers filing income tax returns electronically. The RALs are repaid by the taxpayer when the taxpayers refunds are electronically received by the Bank from governmental taxing authorities. Refunds Now also provides ERCs and electronic refund deposits (ERDs) to taxpayers. After receiving refunds electronically from governmental taxing authorities, a check or a direct payment to the taxpayers account is issued for the amount of the refund, less fees.
27
For 2003, Refunds Now generated $7.4 million in RAL fees, compared to $156,000 for the same period in 2002. Refunds Now also received $4.0 million in ERC fees during 2003, compared to $3.2 million during 2002. The total volume of tax return refunds processed during the 2002 tax season was $1.1 billion (approximately $250 million in RALs and $850 million in ERCs), a 48% increase over the volume processed for the 2001 tax season. Internal analysis of government tax refund payments to recipients not approved for a RAL during the 2002 tax season resulted in an increase in the number of RAL applications approved during the 2003 tax season. This resulted in a shift in product mix toward the RAL product. In addition, the total number of tax preparers served by Refunds Now during 2003 increased 79% over 2002. Overall, RAL volume increased 81% during 2003 compared to 2002 while ERC volume rose 102% for the same period.
RESULTS OF OPERATIONS
Net Interest Income
The principal source of Republics revenue is net interest income. Net interest income is the difference between interest income on interest-earning assets, such as loans and securities and the interest expense on liabilities used to fund those assets, such as interest-bearing deposits and borrowings. Net interest income is impacted by both changes in the amount and composition of interest-earning assets and interest-bearing liabilities as well as market interest rates.
For 2003, net interest income was $82.3 million, up $17.9 million over 2002. The Company was able to increase its net interest income primarily through increased loan volume and a reduction in the Companys cost of funds. Fees from deferred deposit transactions, which increased $6.2 over the $1.4 million recognized during 2002 and fees from RALs, which increased $3.4 million over the $3.3 million recognized during 2002, were major components of the overall increase for 2003. The Company also experienced an increase in net interest income as a result of growth in the loan portfolio resulting primarily from the retention of nearly $240 million in fixed-rate residential real estate loans since October 2002.
Overall, the Companys net interest spread and net interest margin were higher in 2003 compared to 2002. The increase in spread and margin resulted from a sharp decrease in cost of funds without a corresponding decrease in yield on interest-earning assets. Republic was able to minimize the decrease in its yield on interest-earning assets primarily through increased fees from deferred deposit transactions and RALs. While the Company believes that these fees will continue for the foreseeable future, as stated above, there is regulatory risk and other risk inherent in these sources of income which could limit their future availability.
During 2003, the Company also began to experience compression of its net interest spread and margin. This resulted primarily from the $240 million in residential real estate loans that were retained and funded by fixed rate FHLB borrowings and brokered deposits achieving a spread of approximately 2.00%. Net interest spread and margin also experienced compression during the fourth quarter of 2003, as Republic invested excess cash on a short-term basis in order to mitigate the potential impact of future interest rate increases on net interest income. Management anticipates that the Companys net interest margin and net interest spread will increase significantly during the first quarter of 2004 compared to the fourth quarter of 2003 due to seasonal RAL activity at Refunds Now. Because RAL volume occurs primarily in the first quarter, the net interest spread and net interest margin for the remainder of 2004 will decline subsequent to the first quarter and could likely be lower than the corresponding periods in 2003.
Republics cost of funds decreased 74 basis points for 2003 compared to 2002. This decrease was primarily the result of lower borrowing costs from the FHLB and lower interest expense associated with certificates of deposit (CDs). Interest expense on FHLB borrowings decreased for the year due to the maturity or early payoff of approximately $115 million of advances with a weighted average cost of 6.29% subsequent to the second quarter of 2002. Interest expense on CDs decreased significantly due to the availability of lower cost funding sources that allowed the Company to generally lower pricing on
28
its CD product offerings. As a result of strategic CD pricing, the Companys overall average CD balances declined during 2003.
For 2002, net interest income was $64.3 million, up $4.8 million over the $59.5 million attained during 2001. Factors that effected net interest income in 2002 were different from those that affected it in 2003. Republic was primarily able to increase its net interest income through balance sheet growth; particularly growth in mortgage backed securities (MBSs) and loans.
While the loan portfolio decreased slightly during the first six months of 2002, the Company experienced strong growth in the loan portfolio during the last six months of 2002, principally in residential real estate loans, commercial real estate loans and home equity lines of credit. Cash received during 2002 from the sale of loans into the secondary market as well as sales, calls and prepayments on investment securities was reinvested by the Company into MBSs. The increases in the balances of loans and MBSs were the significant factors in the Companys overall increase in net interest income during 2002 compared to 2001.
Although, net interest income was higher during 2002 compared to 2001, continued downward repricing of the Banks adjustable rate mortgage portfolio and the prepayment of higher yielding portfolio loans limited the Companys ability to increase net interest income through changes in rate. To help mitigate this, management elected to retain $60 million in fixed rate, 15-year residential real estate loans in October 2002. The Company funded these loans through FHLB borrowings with terms of two to six years achieving a spread of approximately 2.25% on this $60 million positively affected the Companys net interest income but negatively impacted the Companys net interest spread and net interest margin.
The Company also sold approximately $56 million in MBSs and collateralized mortgage obligations (CMOs) during 2002 in anticipation of rapid prepayments due to declining long-term market interest rates. These securities had a bond equivalent yield of 5.55% at the time of sale. As an additional response to declining long-term market interest rates and in order to reduce future borrowing costs, Republic prepaid a $25 million advance during 2002 from the FHLB with a coupon of 6.40%.
29
Table 2 provides detailed information as to average balances, interest income/expense and rates by major balance sheet category for 2001 through 2003. Table 3 provides an analysis of the changes in net interest income attributable to changes in rates and changes in volume of interest-earning assets and interest-bearing liabilities.
Table 2 Average Balance Sheets and Interest Rates for Years Ended December 31,
|
|
2003 |
|
2002 |
|
2001 |
|
|||||||||||||||||||
(dollars in thousands) |
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investment securities |
|
$ |
316,642 |
|
$ |
11,136 |
|
3.52 |
% |
$ |
307,852 |
|
$ |
13,060 |
|
4.24 |
% |
$ |
253,127 |
|
$ |
13,926 |
|
5.50 |
% |
|
Federal funds sold and other |
|
26,792 |
|
279 |
|
1.04 |
|
53,560 |
|
887 |
|
1.66 |
|
34,254 |
|
1,146 |
|
3.35 |
|
|||||||
Total loans and fees (1) |
|
1,485,024 |
|
107,645 |
|
7.25 |
|
1,220,046 |
|
92,154 |
|
7.55 |
|
1,185,945 |
|
102,324 |
|
8.63 |
|
|||||||
Total earning assets |
|
1,828,458 |
|
119,060 |
|
6.51 |
|
1,581,458 |
|
106,101 |
|
6.71 |
|
1,473,326 |
|
117,396 |
|
7.97 |
|
|||||||
Less: Allowance for loan losses |
|
12,305 |
|
|
|
|
|
9,125 |
|
|
|
|
|
8,061 |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cash and cash equivalents |
|
54,422 |
|
|
|
|
|
30,181 |
|
|
|
|
|
27,756 |
|
|
|
|
|
|||||||
Premises and equipment, net |
|
29,290 |
|
|
|
|
|
21,298 |
|
|
|
|
|
19,462 |
|
|
|
|
|
|||||||
Other assets |
|
22,928 |
|
|
|
|
|
15,985 |
|
|
|
|
|
12,497 |
|
|
|
|
|
|||||||
Total assets |
|
$ |
1,922,793 |
|
|
|
|
|
$ |
1,639,797 |
|
|
|
|
|
$ |
1,524,980 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
LIABILITIES AND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Transaction accounts |
|
$ |
266,316 |
|
$ |
2,263 |
|
0.85 |
% |
$ |
168,414 |
|
$ |
1,639 |
|
0.97 |
% |
$ |
100,055 |
|
$ |
1,101 |
|
1.10 |
% |
|
Money market accounts |
|
253,942 |
|
2,193 |
|
0.86 |
|
222,373 |
|
2,992 |
|
1.35 |
|
225,830 |
|
7,737 |
|
3.43 |
|
|||||||
Individual retirement accounts |
|
39,454 |
|
1,464 |
|
3.71 |
|
36,713 |
|
1,665 |
|
4.54 |
|
33,612 |
|
1,972 |
|
5.87 |
|
|||||||
Certificates of deposits and other time deposits |
|
364,560 |
|
12,812 |
|
3.51 |
|
383,450 |
|
16,485 |
|
4.30 |
|
379,057 |
|
21,896 |
|
5.78 |
|
|||||||
Brokered deposits |
|
52,094 |
|
1,212 |
|
2.33 |
|
891 |
|
38 |
|
4.26 |
|
|
|
|
|
|
|
|||||||
Repurchase agreements and other short-term borrowings |
|
189,984 |
|
1,897 |
|
1.00 |
|
225,671 |
|
3,246 |
|
1.44 |
|
251,068 |
|
8,529 |
|
3.40 |
|
|||||||
Federal Home Loan Bank borrowings |
|
363,656 |
|
14,954 |
|
4.11 |
|
291,756 |
|
15,696 |
|
5.38 |
|
282,879 |
|
16,682 |
|
5.90 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total interest-bearing liabilities |
|
1,530,006 |
|
36,795 |
|
2.40 |
|
1,329,268 |
|
41,761 |
|
3.14 |
|
1,272,501 |
|
57,917 |
|
4.55 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non interest-bearing liabilities and stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non interest-bearing deposits |
|
196,442 |
|
|
|
|
|
150,481 |
|
|
|
|
|
116,409 |
|
|
|
|
|
|||||||
Other liabilities |
|
29,248 |
|
|
|
|
|
18,140 |
|
|
|
|
|
14,748 |
|
|
|
|
|
|||||||
Stockholders equity |
|
167,097 |
|
|
|
|
|
141,908 |
|
|
|
|
|
121,322 |
|
|
|
|
|
|||||||
Total liabilities and stockholders equity |
|
$ |
1,922,793 |
|
|
|
|
|
$ |
1,639,797 |
|
|
|
|
|
$ |
1,524,980 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income |
|
|
|
$ |
82,265 |
|
|
|
|
|
$ |
64,340 |
|
|
|
|
|
$ |
59,479 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest spread |
|
|
|
|
|
4.11 |
% |
|
|
|
|
3.57 |
% |
|
|
|
|
3.42 |
% |
|||||||
Net interest margin |
|
|
|
|
|
4.50 |
% |
|
|
|
|
4.07 |
% |
|
|
|
|
4.04 |
% |
|||||||
(1) The amount of fee income included in interest on loans was $17,280, $5,51 and $5,593 for the years ended December 31, 2003, 2002 and 2001.
30
Table 3 illustrates the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities affected Republics interest income and interest expense during the periods indicated. Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate), (ii) changes attributable to changes in rate (changes in rate multiplied by prior volume) and (iii) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
Table 3 Volume/Rate Variance Analysis
|
|
Year Ended
December 31, 2003 |
|
Year Ended
December 31, 2002 |
|
||||||||||||||
|
|
Increase/(Decrease) |
|
Increase/(Decrease) |
|
||||||||||||||
|
|
Total Net |
|
Due to |
|
Total Net |
|
Due to |
|
||||||||||
(in thousands) |
|
Change |
|
Volume |
|
Rate |
|
Change |
|
Volume |
|
Rate |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment securities |
|
$ |
(1,924 |
) |
$ |
364 |
|
$ |
(2,288 |
) |
$ |
(866 |
) |
$ |
2,676 |
|
$ |
(3,542 |
) |
Federal funds sold and other |
|
(608 |
) |
(349 |
) |
(259 |
) |
(259 |
) |
474 |
|
(733 |
) |
||||||
Total loans and fees |
|
15,491 |
|
19,334 |
|
(3,843 |
) |
(10,170 |
) |
2,874 |
|
(13,044 |
) |
||||||
Total increase (decrease) in interest income |
|
12,959 |
|
19,349 |
|
(6,390 |
) |
(11,295 |
) |
6,024 |
|
(17,319 |
) |
||||||
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transaction accounts |
|
624 |
|
854 |
|
(230 |
) |
538 |
|
678 |
|
(140 |
) |
||||||
Money market accounts |
|
(799 |
) |
382 |
|
(1,181 |
) |
(4,745 |
) |
(117 |
) |
(4,628 |
) |
||||||
Individual retirement accounts |
|
(201 |
) |
118 |
|
(319 |
) |
(307 |
) |
170 |
|
(477 |
) |
||||||
Certificates of deposit and other time deposits |
|
(3,673 |
) |
(781 |
) |
(2,892 |
) |
(5,411 |
) |
251 |
|
(5,662 |
) |
||||||
Brokered deposits |
|
1,174 |
|
1,199 |
|
(25 |
) |
38 |
|
38 |
|
|
|
||||||
Repurchase agreements and other short-term borrowings |
|
(1,349 |
) |
(460 |
) |
(889 |
) |
(5,283 |
) |
(789 |
) |
(4,494 |
) |
||||||
Federal Home Loan Bank borrowings |
|
(742 |
) |
3,402 |
|
(4,144 |
) |
(986 |
) |
511 |
|
(1,497 |
) |
||||||
Total increase (decrease) in interest expense |
|
(4,966 |
) |
4,714 |
|
(9,680 |
) |
(16,156 |
) |
742 |
|
(16,898 |
) |
||||||
Increase (decrease) in net interest income |
|
$ |
17,925 |
|
$ |
14,635 |
|
$ |
3,290 |
|
$ |
4,861 |
|
$ |
5,282 |
|
$ |
(421 |
) |
Non Interest Income
Table 4 Analysis of Non Interest Income
|
|
|
|
|
|
|
|
Percent Increase/(Decrease) |
|
||||||
Year Ended December 31, (dollars in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
2003/2002 |
|
2002/2001 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service charges on deposit accounts |
|
$ |
10,672 |
|
$ |
8,314 |
|
$ |
6,267 |
|
28 |
% |
33 |
% |
|
Electronic refund check fees |
|
3,981 |
|
3,198 |
|
2,087 |
|
24 |
|
53 |
|
||||
Title insurance commissions |
|
2,532 |
|
2,129 |
|
1,515 |
|
19 |
|
41 |
|
||||
Mortgage banking income |
|
11,104 |
|
6,894 |
|
6,438 |
|
61 |
|
7 |
|
||||
Net gain on sale of securities |
|
|
|
1,559 |
|
1,864 |
|
NM |
* |
(16 |
) |
||||
Debit card interchange fee income |
|
1,825 |
|
1,441 |
|
1,020 |
|
27 |
|
41 |
|
||||
Other |
|
819 |
|
987 |
|
550 |
|
(17 |
) |
79 |
|
||||
Total |
|
$ |
30,933 |
|
$ |
24,522 |
|
$ |
19,741 |
|
26 |
% |
24 |
% |
|
* - Not Meaningful
Service charges on deposit accounts increased 28% during 2003 compared to 2002. The increase was due primarily to growth in the Companys checking account base supported by the Banks Overdraft Honor program, which permits selected clients to overdraft their accounts up to $500 for the Banks customary fee. Total overdraft fees increased from $6.5 million in 2002 to $8.3 million in 2003 while
31
the total number of accounts eligible for the Overdraft Honor program increased to 43,000 at December 31, 2003 from 32,000 at December 31, 2002. Additionally, the Companys total number of checking accounts, exclusive of commercial accounts, increased from 45,000 at December 31, 2002 to 54,000 at December 31, 2003. The increase in the number of retail checking accounts was primarily attributable to the continued success of the Companys $999 maximum closing cost, secondary market loan product, which requires a primary checking account in order for the customer to receive the discounted closing fees. A decrease in volume of the $999 program could negatively impact the number of new Company checking accounts. Conversely, Republics checking account base is expected to be positively impacted by accounts opened at the Companys newest banking centers, direct mail solicitations and other marketing initiatives. Republic opened six new banking centers in 2003 and plans to open three new banking centers in early 2004.
Electronic refund check (ERC) fees, the majority of which are received during the first quarter of the year, increased $783,000 in 2003. This increase was due primarily to the increase in overall ERC volume compared to the prior year resulting from successful marketing efforts and an increase in the number of tax preparers. The Company also experienced significant growth in ERC fees during 2002 compared to 2001 due primarily to the same reasons.
Title insurance commissions increased $403,000 for the year ended December 31, 2003, compared to the same period in 2002. Title insurance commissions are earned when title insurance policies are sold to clients in conjunction with newly originated real estate secured loans. Since a substantial portion of these commissions are earned on policies relating to single family 1-4 family, secondary market real estate loans, the income closely correlates to secondary market loan origination volume, which was $863 million during 2003 compared to $791 million during 2002. Management anticipates that title insurance commissions will decline in the first quarter of 2004 due to an expected reduction in secondary market loan volume.
Title insurance commissions increased $614,000 for 2002 over 2001. The large volume of refinance activity in 1-4 family, secondary market real estate loans during this period contributed to the increase for the year ended December 31, 2002.
Mortgage banking income includes net gain on sale of loans, loan servicing income and amortization of MSRs. Mortgage banking income increased $4.2 million during 2003 due primarily to a $5.7 million increase in net gain on sale of loans resulting from the higher volume of loans sold into the secondary market. This higher volume of loans sold in 2003 resulted from aggressive marketing of the Companys $999 loan product and sustained consumer demand for fixed rate, first mortgage residential loan products due to historically low market interest rates through the first six months of the year. This demand began to decline substantially during the third quarter of 2003 reaching more traditional lower levels during the fourth quarter of 2003. As a percentage of loans sold, net gains increased to 1.47% in 2003 compared to 0.92% in 2002. The increase in gains as a percentage of loans sold primarily occurred in the first six months of 2003. During the first six months of 2003, interest rates declined sharply, reaching historic lows in mid-June. The Company was able to increase the gain on sale margins during this declining interest rate environment by selling directly to end investors achieving higher premiums. In 2004, the Company does not expect gains as a percentage of loans sold to reach the level attained in 2003 due to higher coverage ratios as well as more competitive pricing to help maintain market share. Overall, the Bank originated nearly $800 million in mortgage loans held for sale during 2003 compared to $791 million during 2002.
The increase in net gain on sale of loans during 2003 was partially offset by a $2 million increase in amortization expense of MSRs. This increase primarily resulted from two factors. First, management elected to sell a higher percentage of loans with servicing retained in 2003 resulting in a larger MSR asset to be amortized compared to 2002. Secondly, a declining interest rate environment during the first six months of 2003 shortened the estimated life of the expected future servicing income due to projected prepayments on the underlying loans.
32
Mortgage banking income increased 7% during 2002 as declining market interest rates prompted an increase in consumer refinance activity of 1-4 family, fixed rate residential loans. Revenue from mortgage banking activities, principally gains on sale of loans, increased as a result of higher secondary market sales volume. As a percentage of loans sold, net gains on sale decreased to 0.92% in 2002 compared to 1.20% in 2001. The decrease in gains as a percentage of loans sold was primarily attributable to managements decision to offer more competitive pricing on its fixed rate, residential real estate products in order to gain market share. Overall, the Bank originated $791 million in mortgage loans held for sale during 2002 compared to $548 million during 2001.
Net gain on sale of securities available for sale was $1.6 million for 2002 compared to $1.9 million during 2001. Management elected to sell $56 million of the Companys MBSs during 2002 to mitigate the risk of the projected prepayment of these securities.
Non Interest Expenses
Table 5 Analysis of Non Interest Expenses
|
|
|
|
|
|
|
|
Percent Increase/(Decrease) |
|
|||||
Year Ended December 31, (dollars in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
2003/2002 |
|
2002/2001 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Salaries and employee benefits |
|
$ |
32,144 |
|
$ |
28,039 |
|
$ |
25,943 |
|
15 |
% |
8 |
% |
Occupancy and equipment, net |
|
12,416 |
|
9,984 |
|
9,073 |
|
24 |
|
10 |
|
|||
Communication and transportation |
|
2,729 |
|
2,329 |
|
2,319 |
|
17 |
|
|
|
|||
Marketing and development |
|
3,037 |
|
2,934 |
|
2,839 |
|
4 |
|
3 |
|
|||
Bankshares tax |
|
1,980 |
|
1,727 |
|
1,513 |
|
15 |
|
14 |
|
|||
Supplies |
|
1,481 |
|
1,139 |
|
1,170 |
|
30 |
|
(3 |
) |
|||
Federal Home Loan Bank prepayment penalties |
|
|
|
1,381 |
|
1,049 |
|
NM |
|
32 |
|
|||
Outsourced technology services |
|
1,722 |
|
1,575 |
|
1,134 |
|
9 |
|
39 |
|
|||
Other |
|
7,350 |
|
4,731 |
|
5,300 |
|
55 |
|
(11 |
) |
|||
Total |
|
$ |
62,859 |
|
$ |
53,839 |
|
$ |
50,340 |
|
17 |
% |
7 |
% |
The increases in salaries and benefits as well as occupancy and equipment were primarily attributable to banking center expansion. Republic opened two banking centers during the third quarter of 2002 and six banking centers during 2003. The Company also hired additional support staff to service the new banking center expansion activities. Total full time equivalent employees (FTEs) increased to 645 at December 31, 2003 from 570 at December 31, 2002.
Salary and employee benefits also increased for 2002 compared to 2001. The increase was primarily attributable to annual merit increases and associated incentive compensation accruals, additional seasonal staff at Refunds Now and a modest increase in staff to support secondary market origination volume. Total FTEs increased to 570 at December 31, 2002 from 532 at December 31, 2001.
The Company recognized prepayment penalties of $1.4 million and $1.0 million on the early termination of advances from the FHLB during 2002 and 2001. The Company elected to incur these penalties in order to refinance a portion of its advances from the FHLB into lower cost borrowings with extended maturities, taking advantage of the favorable interest rate environment at the time.
Other expenses increased $2.6 million during 2003. The increase was primarily related to credit underwriting costs and correspondent banking expenses associated with the Companys deferred deposit program.
33
FINANCIAL CONDITION
Loan Portfolio
Net loans, primarily consisting of secured real estate loans, increased by $268 million to $1.6 billion at December 31, 2003. Commercial real estate loans, which comprise 28% of the total loan portfolio at December 31, 2003, are concentrated primarily within the Banks existing markets. These loans are principally secured by multi-family investment properties, 1-4 family developments, medical facilities, small business owner occupied offices, retail properties and hotels. These loans typically have interest rates that are initially fixed for one to seven years with the remainder of the loan term subject to repricing based on various market indices. In order to reduce the negative effect of refinance activity within the portfolio during a declining interest rate environment, the Company requires an early termination penalty on substantially all commercial real estate loans for a portion of the fixed-term period. Overall, commercial real estate loans increased $29 million from December 31, 2002. During 2003, Republic maintained its underwriting standards, which typically includes personal guarantees on most commercial real estate loans. Pricing requirements, as well as the Companys underwriting requirements, led to competitive pressure during 2003. As a result, the commercial real estate portfolio experienced modest growth compared to prior years.
Similar to commercial real estate loans, residential real estate loans that are not sold into the secondary market typically have fixed interest rate periods of one to seven years with the remainder of the loan term subject to repricing based on various market indices. These loans also typically carry early termination penalties during a portion of their fixed rate periods in order to lessen the overall negative effect to the Company of refinancing in a declining interest rate environment. Despite early termination penalties on many of its portfolio residential real estate loans, the Company experienced a high level of refinance activity into fixed rate secondary market products during 2003. However, residential real estate loans increased by $162 million during 2003 due to managements election to retain three separate pools of secondary market eligible loans totaling $180 million. The total amount retained over the most recent fifteen-month period totaled approximately $240 million. To fund these loans and mitigate the interest rate risk on this portion of the residential real estate loan portfolio, the Company borrowed $125 million in FHLB advances with maturities ranging from one to five years and $46 million in brokered CDs with maturities ranging from one to five years. Management anticipates earning an approximate spread of 2.00% on these transactions, which will positively affect the Companys net interest income in 2004 but will negatively impact the Companys net interest spread and net interest margin.
The consumer loan portfolio principally consists of various short-term, unsecured loans to individual clients. Also included in this category are deferred deposit transactions, which are considered loans under accounting principles generally accepted in the United States of America. The Company had approximately $28 million in deferred deposit transactions outstanding at December 31, 2003 compared to $3 million at December 31, 2002.
Home equity loans, substantially all approved at no more than 100% of loan to value, increased from $159 million at December 31, 2002 to $215 million at December 31, 2003. The rise in outstandings was primarily the result of increased cross-sale opportunities in conjunction with the origination of fixed rate, secondary market loan products as part of the Companys partnership package. As part of the package, the Companys fixed rate, secondary market loan clients are usually approved for a home equity line of credit. The Company increased the number of home equity lines of credit during 2003 by 35%. At December 31, 2003, Republic clients had $207 million of home equity line balances available for funding.
In addition to changes in the traditional loan portfolio, loans serviced for others by Republic increased from $283 million at December 31, 2002, to $732 million at December 31, 2003. Loans serviced for others consists of loans Republic has sold into the secondary market while retaining the servicing of the loans. Prior to 2003, Republic sold a substantial portion of its loans into the secondary market including the corresponding servicing of the loan. Beginning in 2003, Republic began selling a large portion of
34
its loans directly to third party governmental agencies, which do not purchase the servicing component of the loan. Management elected to utilize this strategy due to more favorable pricing received from the governmental agencies, as well as faster funding to the Company for the loans sold. Management will continue to evaluate the feasibility of selling or retaining the servicing component to third parties.
Table 6 Loans by Type
As of December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential |
|
$ |
762,000 |
|
$ |
597,797 |
|
$ |
571,959 |
|
$ |
633,328 |
|
$ |
636,012 |
|
Commercial |
|
442,083 |
|
413,115 |
|
360,056 |
|
256,834 |
|
163,064 |
|
|||||
Construction |
|
70,897 |
|
68,020 |
|
70,870 |
|
77,437 |
|
63,928 |
|
|||||
Commercial |
|
34,553 |
|
33,341 |
|
30,627 |
|
30,008 |
|
31,411 |
|
|||||
Consumer |
|
58,034 |
|
39,347 |
|
26,905 |
|
32,662 |
|
42,408 |
|
|||||
Home Equity |
|
215,088 |
|
159,261 |
|
125,360 |
|
115,467 |
|
103,833 |
|
|||||
Total Loans |
|
$ |
1,582,655 |
|
$ |
1,310,881 |
|
$ |
1,185,777 |
|
$ |
1,145,736 |
|
$ |
1,040,656 |
|
Mortgage loans held for sale is primarily comprised of fixed rate, 1-4 family residential loans the Company intends to sell into the secondary market. Although management elected to retain three separate pools of secondary market eligible loans in 2003, it has traditionally been the Companys strategy to sell the majority of its fixed rate 1-4 family residential loans into the secondary market in order to reduce its exposure to market interest rate risk. At December 31, 2003, mortgage loans held for sale was down significantly from $66 million at year end 2002 to $14 million at year end 2003 due to slowdown in refinancing activity resulting from rising interest rates during the second half of 2003.
As a result of Republics mortgage banking operations, certain loan commitments are accounted for as derivatives. In addition, Republic enters into agreements to sell loans for amounts and terms offsetting the interest rate risk of loans held for sale and loan commitments expected to close. These agreements to sell loans are also accounted for as derivatives. Sales contract derivatives are entered into for amounts and terms offsetting the interest rate risk of loan commitment derivatives. Both derivatives are carried at fair value with their changes in fair value included in earnings, which substantially offset each other. Substantially all of the gain on sales generated from mortgage banking activities continues to be recorded when closed loans are delivered into the sales contracts.
35
Table 7 illustrates Republics fixed rate maturities and repricing frequency for the loan portfolio:
Table 7 Selected Loan Distribution
As of December 31, 2003 (in thousands) |
|
Total |
|
One Year |
|
Over One |
|
Over |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Fixed rate maturities: |
|
|
|
|
|
|
|
|
|
||||
Real estate: |
|
|
|
|
|
|
|
|
|
||||
Residential |
|
$ |
277,680 |
|
$ |
14,668 |
|
$ |
59,920 |
|
$ |
203,092 |
|
Commercial |
|
30,739 |
|
5,711 |
|
9,045 |
|
15,983 |
|
||||
Construction |
|
1,062 |
|
961 |
|
85 |
|
16 |
|
||||
Commercial |
|
13,452 |
|
7,144 |
|
5,976 |
|
332 |
|
||||
Consumer |
|
47,249 |
|
35,633 |
|
4,472 |
|
7,144 |
|
||||
Home equity |
|
1,915 |
|
451 |
|
514 |
|
950 |
|
||||
Total fixed |
|
$ |
372,097 |
|
$ |
64,568 |
|
$ |
80,012 |
|
$ |
227,517 |
|
|
|
|
|
|
|
|
|
|
|
||||
Variable rate repricing: |
|
|
|
|
|
|
|
|
|
||||
Real estate: |
|
|
|
|
|
|
|
|
|
||||
Residential |
|
$ |
484,320 |
|
$ |
218,745 |
|
$ |
248,520 |
|
$ |
17,055 |
|
Commercial |
|
411,344 |
|
153,282 |
|
246,164 |
|
11,898 |
|
||||
Construction |
|
69,835 |
|
69,619 |
|
216 |
|
|
|
||||
Commercial |
|
21,101 |
|
21,101 |
|
|
|
|
|
||||
Consumer |
|
10,785 |
|
8,742 |
|
2,043 |
|
|
|
||||
Home equity |
|
213,173 |
|
213,173 |
|
|
|
|
|
||||
Total variable |
|
$ |
1,210,558 |
|
$ |
684,662 |
|
$ |
496,943 |
|
$ |
28,953 |
|
Allowance and Provision for Loan Losses
The Companys provision for loan losses increased from $3.3 million for 2002 to $6.6 million for 2003. Included in the provision for loan losses were $1.9 million and $47,000 for RALs during 2003 and 2002. The increase in provision associated with RALs during 2003 was primarily the result of the significant increase in RAL losses, which was mostly due to increased volume.
The increase in the provision, exclusive of Refunds Now, during 2003 was primarily due to an increase in certain classified commercial real estate loans and deferred deposit transactions. For the twelve months ended December 31, 2002, the provision for loan losses was $3.3 million compared to $3.5 million during the year of 2001. Included in the provision for loan losses was $47,000 and $1.1 million for RALs during 2002 and 2001. The substantial decrease in losses associated with RALs during 2002 was primarily the result of a significant reduction of errors in information received from government entities, which is used to underwrite RALs. The Company also received better than expected collection of prior year losses. This is largely due to the unusually high charge offs experienced during 2001 that in turn led to increased recovery opportunities during the 2002 tax season.
The total allowance for loan losses increased $3.8 million from December 31, 2002 to $14 million at December 31, 2003. The increase in the allowance for loan losses was due to growth in commercial real estate lending, an overall change in the product mix within the loan portfolios and the increase in non-performing loans. Management believes, based on information presently available, that it has adequately provided for loan losses at December 31, 2003. Management continues to closely monitor the commercial real estate loan portfolio in detail, recognizing that commercial real estate loans generally carry a greater risk of loss than residential real estate loans. (For discussion of Republics methodology for determining the adequacy of the allowance for loan losses, see section on Critical Accounting Policies and Estimates).
36
Table 8 Summary of Loan Loss Experience
Year Ended December 31, (dollars in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|||||
Allowance for loan losses at beginning of year |
|
$ |
10,148 |
|
$ |
8,607 |
|
$ |
7,862 |
|
$ |
7,862 |
|
$ |
7,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Charge offs: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential |
|
(670 |
) |
(706 |
) |
(798 |
) |
(241 |
) |
(404 |
) |
|||||
Commercial |
|
(1,223 |
) |
(420 |
) |
(703 |
) |
(571 |
) |
(77 |
) |
|||||
Construction |
|
(135 |
) |
(255 |
) |
(8 |
) |
(115 |
) |
(61 |
) |
|||||
Commercial |
|
(50 |
) |
(444 |
) |
(114 |
) |
(51 |
) |
(97 |
) |
|||||
Consumer |
|
(155 |
) |
(705 |
) |
(818 |
) |
(734 |
) |
(1,508 |
) |
|||||
Home equity |
|
(994 |
) |
(164 |
) |
(182 |
) |
(78 |
) |
(51 |
) |
|||||
Tax refund loans |
|
(2,300 |
) |
(1,482 |
) |
(1,550 |
) |
(500 |
) |
(200 |
) |
|||||
Total |
|
(5,527 |
) |
(4,176 |
) |
(4,173 |
) |
(2,290 |
) |
(2,398 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential |
|
448 |
|
88 |
|
40 |
|
34 |
|
15 |
|
|||||
Commercial |
|
1,074 |
|
159 |
|
313 |
|
5 |
|
|
|
|||||
Construction |
|
300 |
|
12 |
|
|
|
|
|
|
|
|||||
Commercial |
|
100 |
|
271 |
|
24 |
|
15 |
|
8 |
|
|||||
Consumer |
|
26 |
|
412 |
|
502 |
|
616 |
|
557 |
|
|||||
Home equity |
|
366 |
|
2 |
|
65 |
|
9 |
|
|
|
|||||
Tax refund loans |
|
450 |
|
1,435 |
|
481 |
|
229 |
|
12 |
|
|||||
Total |
|
2,764 |
|
2,379 |
|
1,425 |
|
908 |
|
592 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net loan charge offs |
|
(2,763 |
) |
(1,797 |
) |
(2,748 |
) |
(1,382 |
) |
(1,806 |
) |
|||||
Provision for loan losses |
|
6,574 |
|
3,338 |
|
3,493 |
|
1,382 |
|
1,806 |
|
|||||
Allowance for loan losses at end of year |
|
$ |
13,959 |
|
$ |
10,148 |
|
$ |
8,607 |
|
$ |
7,862 |
|
$ |
7,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for loan losses to total loans |
|
0.88 |
% |
0.77 |
% |
0.73 |
% |
0.69 |
% |
0.76 |
% |
|||||
Net loan charge offs to average loans outstanding for the period |
|
0.19 |
|
0.15 |
|
0.23 |
|
0.12 |
|
0.19 |
|
|||||
Allowance for loan losses to non-performing loans |
|
108 |
|
103 |
|
154 |
|
193 |
|
213 |
|
37
Table 9 depicts managements allocation of the allowance for loan losses by loan type. The allowance allocation is based on managements assessment of economic conditions, past loss experience, loan volume, past due history and other factors. Since these factors and managements assumptions are subject to change, the allocation is not necessarily indicative of future loan portfolio performance.
Table 9 Managements Allocation of the Allowance for Loan Losses
|
|
2003 |
|
2002 |
|
2001 |
|
|||||||||
As of December 31, (dollars in thousands) |
|
Allowance |
|
Percent |
|
Allowance |
|
Percent |
|
Allowance |
|
Percent |
|
|||
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Residential |
|
$ |
1,502 |
|
48 |
% |
$ |
1,283 |
|
46 |
% |
$ |
892 |
|
48 |
% |
Commercial |
|
8,935 |
|
28 |
|
6,986 |
|
31 |
|
5,761 |
|
30 |
|
|||
Construction |
|
805 |
|
4 |
|
764 |
|
5 |
|
759 |
|
6 |
|
|||
Commercial |
|
325 |
|
2 |
|
322 |
|
3 |
|
458 |
|
3 |
|
|||
Consumer |
|
2,263 |
|
4 |
|
700 |
|
3 |
|
647 |
|
2 |
|
|||
Home Equity |
|
129 |
|
14 |
|
93 |
|
12 |
|
90 |
|
11 |
|
|||
Total |
|
$ |
13,959 |
|
100 |
% |
$ |
10,148 |
|
100 |
% |
$ |
8,607 |
|
100 |
% |
Asset Quality
Loans, including impaired loans under SFAS 114, excluding consumer loans, are placed on non-accrual status when they become past due 90 days or more as to principal or interest, unless they are adequately secured and in the process of collection. When loans are placed on non-accrual status, all unpaid accrued interest is reversed. These loans remain on non-accrual status until the borrower demonstrates the ability to remain current or the loan is deemed uncollectible and is charged off. Consumer loans are not placed on non-accrual status, but are reviewed periodically and charged off when they reach 120 days past due or are deemed uncollectible.
The Banks level of loans delinquent more than 30 days, which excludes non-accrual loans paid current, decreased to 0.82% at December 31, 2003 from 1.02% at December 31, 2002. The change is primarily attributable to a small number of commercial real estate loans past due at December 31, 2002 that were brought current as of December 31, 2003.
Republic experienced an increase in total non-performing loans from $9.9 million at December 31, 2002 to $12.9 million at December 31, 2003. This increase was concentrated in non-accrual loans. The increase in non-accrual loans is primarily attributable to a single $5 million commercial real estate development loan. This loan was placed on non-accrual status due to inadequate projected cash-flows and real estate collateral to support full repayment. Management believes it has allocated an appropriate reserve within the allowance for loan losses on this particular commercial real estate loan.
38
Table 10 Non-performing Assets
As of December 31, (dollars in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans on non-accrual status (1) |
|
$ |
12,466 |
|
$ |
7,967 |
|
$ |
5,056 |
|
$ |
3,100 |
|
$ |
2,721 |
|
Loans past due 90 days or more |
|
473 |
|
1,915 |
|
521 |
|
984 |
|
968 |
|
|||||
Total non-performing loans |
|
12,939 |
|
9,882 |
|
5,577 |
|
4,084 |
|
3,689 |
|
|||||
Other real estate owned |
|
|
|
320 |
|
149 |
|
478 |
|
218 |
|
|||||
Total non-performing assets |
|
$ |
12,939 |
|
$ |
10,202 |
|
$ |
5,726 |
|
$ |
4,562 |
|
$ |
3,907 |
|
Percentage of non-performing loans to total loans |
|
0.82 |
% |
0.75 |
% |
0.47 |
% |
0.36 |
% |
0.35 |
% |
|||||
Percentage of non-performing assets to total loans |
|
0.82 |
|
0.78 |
|
0.48 |
|
0.40 |
|
0.38 |
|
(1) Loans on non-accrual status include impaired loans. See note 4 to the Consolidated Financial Statements for additional discussion on impaired loans.
Republic defines impaired loans to be those commercial loans that management has classified as doubtful (collection of total amount due is improbable) or loss (all or a portion of the loan has been written off or a specific allowance for loss has been provided) or otherwise meet the definition of impaired. Republics policy is to charge off all or that portion of its investment in an impaired loan upon a determination that it is probable the full amount will not be collected. Impaired loans, which are a component of loans on non-accrual status, increased from $1.2 million at December 31, 2002 to $6.2 million at December 31, 2003. For discussion of the increase, see the preceding paragraph on non-performing loans which describes the large increase in non-accrual loans being the same cause of the increase in impaired loans.
Investment Securities
Table 11 Investment Securities Portfolio
December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. Treasury and Government agency securities |
|
$ |
154,818 |
|
$ |
51,123 |
|
$ |
32,023 |
|
$ |
87,309 |
|
$ |
97,029 |
|
Mortgage backed securities, including CMOs |
|
140,702 |
|
151,924 |
|
179,576 |
|
65,556 |
|
66,340 |
|
|||||
Corporate bonds |
|
|
|
|
|
|
|
18,810 |
|
18,258 |
|
|||||
Other securities |
|
|
|
|
|
|
|
125 |
|
|
|
|||||
Total Securities Available for Sale |
|
295,520 |
|
203,047 |
|
211,599 |
|
171,800 |
|
181,627 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Securities to be Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. Treasury and Government agency securities |
|
9,707 |
|
8,175 |
|
50,995 |
|
40,375 |
|
25,353 |
|
|||||
States and political subdivisions |
|
|
|
100 |
|
200 |
|
275 |
|
3,775 |
|
|||||
Mortgage backed securities, including CMOs |
|
105,704 |
|
77,137 |
|
31,151 |
|
63,118 |
|
3,803 |
|
|||||
Total Securities to be Held to Maturity |
|
115,411 |
|
85,412 |
|
82,346 |
|
103,768 |
|
32,931 |
|
|||||
Total |
|
$ |
410,931 |
|
$ |
288,459 |
|
$ |
293,945 |
|
$ |
275,568 |
|
$ |
214,558 |
|
The investment portfolio primarily consists of U.S. Treasury and U.S. Government agency securities including MBSs and CMOs. The MBSs consist of 15-year fixed, 7-year balloons, 5-year balloons, 7/1 and 5/1 Adjustable Rate Mortgages (ARMs), as well as other adjustable rate mortgage securities, underwritten and guaranteed by Ginnie Mae (GNMA), Freddie Mac (FHLMC) and Fannie Mae (FNMA). CMOs held in the investment portfolio are substantially all floating rate securities that adjust monthly. In addition to economic and market conditions, the overall management strategy of the investment portfolio is determined by, among other factors, loan demand, deposit mix, liquidity and
39
collateral needs, the Companys interest rate risk position and the overall structure of the balance sheet. As of December 31, 2003, investment securities with a fair value of $274 million and amortized cost of $273 million were utilized to secure deposits and securities sold under agreements to repurchase.
Securities available for sale primarily consist of U.S. Government agency obligations, which include agency MBSs and CMOs. The agency MBSs consist of 15-year fixed and 7-year and 5-year balloons, as well as other adjustable rate mortgage securities. The Companys mortgage related floating rate securities include both agency and corporate securities. Securities available for sale increased from $203 million at December 31, 2002 to $296 million at December 31, 2003. The increase in the available for sale portfolio is primarily due to the investment of cash being collected in preparation for the 2004 tax season at Refunds Now.
Table 12 Securities Available for Sale
As of December 31, 2003 (dollars in thousands) |
|
Amortized |
|
Approximate |
|
Average |
|
Weighted |
|
||
|
|
|
|
|
|
|
|
|
|
||
U.S. Treasury and U.S. Government agency securities: |
|
|
|
|
|
|
|
|
|
||
Within one year |
|
$ |
136,013 |
|
$ |
136,199 |
|
0.08 |
|
1.20 |
% |
Over one through five years |
|
18,520 |
|
18,619 |
|
2.98 |
|
3.43 |
|
||
Total U.S. Treasury and U.S Government agency securities |
|
154,533 |
|
154,818 |
|
0.43 |
|
1.46 |
|
||
Total mortgage backed securities, including CMOs |
|
139,472 |
|
140,702 |
|
4.02 |
|
4.06 |
|
||
Total available for sale investment securities |
|
$ |
294,005 |
|
$ |
295,520 |
|
2.13 |
|
2.70 |
% |
Table 13 Securities to be Held to Maturity
As of December 31, 2003 (dollars in thousands) |
|
Amortized |
|
Approximate |
|
Average |
|
Weighted |
|
||
|
|
|
|
|
|
|
|
|
|
||
U.S. Treasury and U.S. Government agency securities: |
|
|
|
|
|
|
|
|
|
||
Over one through five years |
|
$ |
9,707 |
|
$ |
9,725 |
|
2.67 |
|
3.20 |
% |
Total U.S. Treasury and Government agency securities |
|
9,707 |
|
9,725 |
|
2.67 |
|
3.20 |
|
||
Total mortgage backed securities, including CMOs |
|
105,704 |
|
105,011 |
|
15.69 |
|
2.63 |
|
||
Total securities to be held to maturity |
|
$ |
115,411 |
|
$ |
114,736 |
|
14.59 |
|
2.68 |
% |
Deposits
Total deposits were $1.3 billion at December 31, 2003 compared to $1.0 billion at December 31, 2002. Interest-bearing deposits increased $239 million while non interest-bearing deposits increased $18 million from December 31, 2002 to December 31, 2003.
Interest-bearing demand deposit accounts increased $82 million during 2003. This increase was primarily due to the promotion of the Companys High Interest Checking product, which offers above market interest rates. The Banks interest-bearing money market accounts, excluding Internet money markets and money market certificates of deposit, increased $75 million during 2003. A substantial portion of the increase in this product was from funds transferred from securities sold under agreements to repurchase into the Companys Premier First product. The Premier First account, which is designed for business clients and provides competitive market rates, is the lead product offered by the Banks cash management department.
40
The Banks Internet money market accounts increased $48 million during 2003 to $96 million. The Company actively pursued these deposits in anticipation of funding needs at Refunds Now during the 2004 tax season.
Brokered deposits increased $62 million during 2003. Management utilized these deposits to fund, in part, the fixed rate residential real estate loans retained during the third quarter of 2003. The Company also increased these deposits by approximately $14 million during December 2003 to fund anticipated RALs during the first quarter of 2004. The Company may utilize additional brokered deposits in the first quarter of 2004 depending upon the funding needs at Refunds Now.
Table 14 - Deposits
December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Demand (NOW and SuperNOW) |
|
$ |
174,872 |
|
$ |
222,316 |
|
$ |
46,532 |
|
$ |
15,156 |
|
$ |
52,199 |
|
Money market accounts |
|
220,178 |
|
90,637 |
|
94,077 |
|
122,116 |
|
122,177 |
|
|||||
Internet money market accounts |
|
96,150 |
|
47,824 |
|
44,838 |
|
69,239 |
|
29,695 |
|
|||||
Savings |
|
35,735 |
|
23,993 |
|
16,293 |
|
12,584 |
|
12,158 |
|
|||||
Money market certificates of deposit |
|
70,208 |
|
80,190 |
|
155,601 |
|
76,818 |
|
43,152 |
|
|||||
Individual retirement accounts |
|
42,073 |
|
37,530 |
|
34,299 |
|
32,933 |
|
29,380 |
|
|||||
Certificates of deposit, $100,000 and over |
|
196,026 |
|
111,204 |
|
87,154 |
|
106,313 |
|
91,848 |
|
|||||
Other certificates of deposit |
|
204,984 |
|
249,798 |
|
258,012 |
|
321,185 |
|
319,558 |
|
|||||
Brokered deposits |
|
63,565 |
|
1,238 |
|
|
|
100 |
|
16,486 |
|
|||||
Total interest-bearing deposits |
|
1,103,791 |
|
864,730 |
|
736,806 |
|
756,444 |
|
716,653 |
|
|||||
Total non interest-bearing deposits |
|
193,321 |
|
175,460 |
|
129,552 |
|
107,317 |
|
84,256 |
|
|||||
Total |
|
$ |
1,297,112 |
|
$ |
1,040,190 |
|
$ |
866,358 |
|
$ |
863,761 |
|
$ |
800,909 |
|
Securities Sold Under Agreements to Repurchase and Other Short-term Borrowings
Securities sold under agreements to repurchase and other short-term borrowings decreased $5 million during 2003. This category decreased approximately $36 million during the year due to a switch in product type by several clients into the Companys higher yielding Premier First money market product. This decrease was partially offset by an increase of short-term funds deposited by a small number of large cash management relationships.
41
FHLB Borrowings
FHLB Borrowings increased $101 million during the year to $420 million at December 31, 2003. The increase in advances was primarily utilized to fund the growth in residential real estate loans.
Approximately $305 million of the Companys advances are fixed with the majority having original maturities ranging from one through seven years. Of these fixed rate advances, $24 million is scheduled to mature in 2004 with a weighted average coupon rate of 2.78%.
The remaining $115 million in the Companys borrowings consists of convertible advances with original fixed rate periods ranging from one to five years and original maturities ranging from three to ten years. At the end of their respective fixed rate periods, the FHLB has the right to convert the borrowings to floating rate advances tied to LIBOR. If the FHLB elects to convert the debt to a floating rate instrument, Republic also has the right to pay off the advances without penalty. The Company has $55 million in these advances with a weighted-average coupon of 5.45% that are currently eligible to be converted on their quarterly repricing date. Based on market conditions at this time, management does not believe these advances are likely to be converted in the near term.
Liquidity
Republic maintains sufficient liquidity to fund loan demand and routine deposit withdrawal activity. Liquidity is managed by maintaining sufficient liquid assets in the form of investment securities. Funding and cash flows can also be realized by the sale of securities available for sale, principal paydowns on loans and MBSs and proceeds realized from loans held for sale. Republics banking centers and its Internet site, republicbank.com, also provide access to retail deposit markets. These retail deposits, if offered at attractive rates, have historically been a source of additional funding when needed. The Company utilized brokered deposits during 2003 as a funding source for RALs at Refunds Now and to fund residential real estate loan growth. The Company may increase its utilization of brokered deposits during the first quarter of 2004 as an additional funding source for RALs.
Traditionally, the Bank has also utilized borrowings from the FHLB to supplement its funding requirements. On December 31, 2003, the Company had total borrowing capacity with the FHLB to borrow an additional $112 million. While Republic utilizes numerous funding sources in order to meet liquidity requirements, the Company also has $110 million in approved unsecured line of credit facilities available at December 31, 2003 through various third party sources.
Capital
Total stockholders equity increased from $151 million at December 31, 2002 to $169 million at December 31, 2003. The increase in stockholders equity was primarily attributable to net income earned during 2003. There was a decline in accumulated other comprehensive income as a result of a decrease in the value of the available for sale securities portfolio. In addition, stockholders equity increased as a result of stock options exercised by Republics employees and directors.
Prior to 2000, Republic Bancorps board of directors approved a Class A Common Stock repurchase program of 500,000 shares. Through December 31, 2003, Republic purchased approximately 496,000 shares with a weighted-average cost of $10.38 and a total cost of $5.1 million. In March of 2003, the Companys board of directors authorized management to purchase an additional 250,000 shares bringing the total shares available for purchase to 254,000. The Company does not plan to aggressively pursue the purchase of these shares in the near term.
During the fourth quarter of 2003, the Company declared a special cash dividend of $0.253 per share on Class A Common Stock and $0.23 per share on Class B Common Stock, payable December 17, 2003 to shareholders of record as of December 2, 2003. The total special dividend payment was $4.3 million. The Board of Directors approved the special dividend to provide shareholders with a return for the
42
success of 2003 at a level that would still maintain the Company and Bank capital within the well-capitalized categories. The Board of Directors has not approved any additional special dividends.
Regulatory agencies measure capital adequacy within a framework that makes capital requirements, in part, dependent on the individual risk profiles of financial institutions. Republic continues to exceed the regulatory requirements for Tier I leverage, Tier I risk-based and total risk based capital. Republic and the Bank intend to maintain a capital position that meets or exceeds the well-capitalized requirements as defined by the Federal Reserve and FDIC. Republics average capital to average assets ratio was 8.69% at December 31, 2003 compared to 8.65% at December 31, 2002. Republic elected and successfully maintains financial holding company status.
Off Balance Sheet Arrangements
Table 15 Off Balance Sheet Items
|
|
Maturity by Period |
|
|||||||||||||
December 31, 2003 (in thousands) |
|
Less than |
|
Greater |
|
Greater
than |
|
Greater
than |
|
Total |
|
|||||
Standby letters of credit |
|
$ |
3,458 |
|
$ |
33,374 |
|
$ |
930 |
|
$ |
726 |
|
$ |
38,488 |
|
FHLB letters of credit |
|
60,000 |
|
13,137 |
|
14,724 |
|
|
|
87,861 |
|
|||||
Commitments to extend credit |
|
319,800 |
|
18,572 |
|
1,185 |
|
5,363 |
|
344,920 |
|
|||||
Standby letters of credit represent commitments by the Company to repay a third party beneficiary when a customer fails to repay a loan or debt instrument. The terms and risk of loss involved in issuing standby letters of credit are similar to those involved in issuing loan commitments and extending credit. In addition to credit risk, the Company also has liquidity risk associated with stand by letters of credit because funding for these obligations could be required immediately.
The Company obtained letters of credit from the FHLB to be used as collateral on public funds deposits and as credit enhancements for client bond offerings. Approximately $28 million of these letters of credit at December 31, 2003 were used as credit enhancements for client bond offerings. The remaining $60 million was used to collateralize a public funds deposit, which the Company classifies as a short-term borrowing.
43
Aggregate Contractual Obligations
Table 16 Aggregate Contractual Obligations
|
|
Maturity by Period |
|
|||||||||||||
December 31, 2003 (in thousands) |
|
Less than |
|
Greater |
|
Greater
than |
|
Greater
than |
|
Total |
|
|||||
Deposits |
|
$ |
975,407 |
|
$ |
86,919 |
|
$ |
175,654 |
|
$ |
59,132 |
|
$ |
1,297,112 |
|
FHLB Borrowings |
|
24,000 |
|
177,570 |
|
117,500 |
|
101,108 |
|
420,178 |
|
|||||
Lease commitments |
|
2,912 |
|
5,376 |
|
3,184 |
|
9,881 |
|
21,353 |
|
|||||
Total |
|
$ |
1,002,319 |
|
$ |
269,865 |
|
$ |
296,338 |
|
$ |
170,121 |
|
$ |
1,738,643 |
|
Deposits represent non interest bearing, money market, savings, NOW, certificates of deposits, brokered and all other deposits held by the Company. Amounts that have an indeterminate maturity period are included in the less than one-year category above.
FHLB borrowings represent the amounts that are due to the FHLB of Cincinnati. These amounts have fixed maturity dates. Some of these borrowings, although fixed, are subject to conversion provisions at the option of the FHLB or the Company can prepay these advances without a penalty. Management does not believe these advances will be converted in the near term.
Lease commitments represent the total minimum lease payments under noncancelable operating leases.
Asset/Liability Management and Market Risk
Asset/liability management control is designed to ensure safety and soundness, maintain liquidity and regulatory capital standards and achieve acceptable net interest income. Interest rate risk is the exposure to adverse changes in the net interest income as a result of market fluctuations in interest rates. Management, on an ongoing basis, monitors interest rate and liquidity risk in order to implement appropriate funding and balance sheet strategies. Management considers interest rate risk to be Republics most significant market risk.
Republic utilizes an earnings simulation model to analyze net interest income sensitivity. Potential changes in market interest rates and their subsequent effects on net interest income are then evaluated. The model projects the effect of instantaneous movements in interest rates of both 100 and 200 basis point increments. Assumptions based on growth expectations and on the historical behavior of Republics deposit and loan rates and their related balances in relation to changes in interest rates are also incorporated into the model. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the models simulated results due to timing, magnitude and frequency of interest rate changes, as well as changes in market conditions and the application and timing of various management strategies.
Republics interest sensitivity profile reflected a change from December 31, 2002 to December 31, 2003. Given a sustained 100 basis point downward shock to the yield curve used in the simulation model, Republics base net interest income would decrease by an estimated 4.16% at December 31, 2003 compared to a decrease of 1.09% at December 31, 2002. Given a 100 basis point increase in the yield curve, Republics base net interest income would decrease by an estimated 0.95% at December 31, 2003 compared to a decrease of 2.48% at December 31, 2002.
44
The interest sensitivity profile of Republic at any point in time will be affected by a number of factors. These factors include the mix of interest sensitive assets and liabilities as well as their relative pricing schedules. It is also influenced by market interest rates, deposit growth, loan growth and other factors. The Companys interest rate risk position at December 31, 2003 would be more negatively impacted in a decreasing interest rate environment than its interest rate risk position at December 31, 2002 due primarily to short-term investing strategies of excess cash which management began utilizing during the latter part of 2003. The Companys interest rate risk position from rising interest rates improved during this same time period due to the same short-term investing strategies of excess cash and a lower assumption of prepayments within the loan and investment portfolios as of December 31, 2003.
Tables 17 and 18 illustrate Republics estimated annualized earnings sensitivity profile based on the asset/liability model as of year end 2003 and 2002:
Table 17 Interest Rate Sensitivity for 2003
|
|
Decrease in Rates |
|
|
|
Increase in Rates |
|
|||||||||
(dollars in thousands) |
|
200 |
|
100 |
|
Base |
|
100 |
|
200 |
|
|||||
Projected interest income: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Short-term investments |
|
$ |
103 |
|
$ |
70 |
|
$ |
92 |
|
$ |
941 |
|
$ |
1,303 |
|
Investments |
|
6,420 |
|
7,129 |
|
10,487 |
|
12,920 |
|
15,224 |
|
|||||
Loans, excluding fees |
|
86,782 |
|
90,649 |
|
94,814 |
|
100,166 |
|
105,724 |
|
|||||
Total interest income |
|
93,305 |
|
97,848 |
|
105,393 |
|
114,027 |
|
122,251 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Projected interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
17,541 |
|
18,867 |
|
22,555 |
|
29,284 |
|
35,970 |
|
|||||
Securities sold under agreements to repurchase |
|
1,018 |
|
1,368 |
|
2,503 |
|
5,057 |
|
7,607 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Federal Home Loan Bank borrowings |
|
16,673 |
|
16,714 |
|
16,795 |
|
16,749 |
|
17,214 |
|
|||||
Total interest expense |
|
35,232 |
|
36,949 |
|
41,853 |
|
51,090 |
|
60,791 |
|
|||||
Net interest income |
|
$ |
58,073 |
|
$ |
60,899 |
|
$ |
63,540 |
|
$ |
62,937 |
|
$ |
61,460 |
|
Change from base |
|
$ |
(5,467 |
) |
$ |
(2,641 |
) |
|
|
$ |
(603 |
) |
$ |
(2,080 |
) |
|
% Change from base |
|
(8.60 |
)% |
(4.16 |
)% |
|
|
(0.95 |
)% |
(3.27 |
)% |
Table 18 - Interest Rate Sensitivity for 2002
|
|
Decrease in Rates |
|
|
|
Increase in Rates |
|
|||||||||
(dollars in thousands) |
|
200 |
|
100 |
|
Base |
|
100 |
|
200 |
|
|||||
Projected interest income: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Short-term investments |
|
$ |
66 |
|
$ |
67 |
|
$ |
266 |
|
$ |
549 |
|
$ |
665 |
|
Investments |
|
8,520 |
|
9,304 |
|
11,173 |
|
12,890 |
|
14,588 |
|
|||||
Loans, excluding fees |
|
81,382 |
|
84,232 |
|
86,552 |
|
90,437 |
|
94,513 |
|
|||||
Total interest income |
|
89,968 |
|
93,603 |
|
97,991 |
|
103,876 |
|
109,766 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Projected interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
16,289 |
|
17,675 |
|
19,681 |
|
24,476 |
|
29,199 |
|
|||||
Securities sold under agreements to repurchase |
|
793 |
|
1,161 |
|
2,870 |
|
5,485 |
|
8,077 |
|
|||||
Federal Home Loan Bank borrowings |
|
13,877 |
|
13,877 |
|
13,877 |
|
13,877 |
|
14,060 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total interest expense |
|
30,959 |
|
32,713 |
|
36,428 |
|
43,838 |
|
51,336 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
59,009 |
|
$ |
60,890 |
|
$ |
61,563 |
|
$ |
60,038 |
|
$ |
58,430 |
|
Change from base |
|
$ |
(2,554 |
) |
$ |
(673 |
) |
|
|
$ |
(1,525 |
) |
$ |
(3,133 |
) |
|
% Change from base |
|
(4.15 |
)% |
(1.09 |
)% |
|
|
(2.48 |
)% |
(5.09 |
)% |
45
Market and Dividend Information
Republics Class A Common Stock is traded on the Nasdaq National Market System (NASDAQ) under the symbol RBCAA. The following table sets forth the high and low sales prices of the Class A Common Stock and the dividends declared on the Class A Common Stock and Class B Common Stock during the past two years.
|
|
2003 |
|
||||||||||
|
|
Market Value |
|
Dividend |
|
||||||||
Quarter Ended |
|
High |
|
Low |
|
Class A |
|
Class B |
|
||||
March 31 |
|
$ |
12.10 |
|
$ |
10.80 |
|
$ |
0.055 |
|
$ |
0.050 |
|
June 30 |
|
15.17 |
|
11.58 |
|
0.066 |
|
0.060 |
|
||||
September 30 |
|
19.28 |
|
14.29 |
|
0.066 |
|
0.060 |
|
||||
December 31 |
|
20.53 |
|
18.37 |
|
0.319 |
|
0.290 |
|
||||
|
|
2002 |
|
||||||||||
|
|
Market Value |
|
Dividend |
|
||||||||
Quarter Ended |
|
High |
|
Low |
|
Class A |
|
Class B |
|
||||
March 31 |
|
$ |
13.72 |
|
$ |
10.55 |
|
$ |
0.044 |
|
$ |
0.040 |
|
June 30 |
|
12.65 |
|
10.56 |
|
0.055 |
|
0.050 |
|
||||
September 30 |
|
13.18 |
|
10.44 |
|
0.055 |
|
0.050 |
|
||||
December 31 |
|
12.25 |
|
10.28 |
|
0.055 |
|
0.050 |
|
||||
There is no established public trading market for the Class B Common Stock. At February 6, 2004, the Class A Common Stock was held by 820 shareholders of record and the Class B Common Stock was held by 182 shareholders of record. The Company intends to continue its historical practice of paying quarterly cash dividends although there is no assurance by the board of directors that such dividends will continue to be paid in the future. The payment of dividends in the future is dependent on future income, financial position, capital requirements, the discretion and judgment of the Board of Directors and other considerations. Further, the Board of Directors has not approved any additional special dividends, such as the amount declared and paid during the fourth quarter of 2003. In addition, the payment of dividends is subject to the regulatory restrictions described in Note 13 to the Companys consolidated financial statements.
NEW ACCOUNTING PRONOUNCEMENTS
See discussion in Note 1 to the consolidated financial statements for a discussion of recent accounting pronouncements.
46
Item 7a. Quantitative and Qualitative Disclosures about Market Risk
The information included under the caption ASSET/LIABILITY MANAGEMENT AND MARKET RISK included in the Companys Annual Report to Shareholders for the year ended December 31, 2003 is incorporated herein by reference.
Item 8. Financial Statements and Supplementary Data
The following consolidated financial statements of Republic and report of independent auditors are included below:
|
Report of Independent Auditors |
|
|
Consolidated balance sheets - December 31, 2003 and 2002 |
|
|
Consolidated statements of income and comprehensive income - |
|
|
years ended December 31 2003, 2002, and 2001 |
|
|
Consolidated statements of changes in stockholders equity - |
|
|
years ended December 31, 2003, 2002 and 2001 |
|
|
Consolidated statements of cash flows - |
|
|
years ended December 31, 2003, 2002 and 2001 |
|
|
Notes to consolidated financial statements |
|
47
REPORT OF INDEPENDENT AUDITORS
Board of Directors and Stockholders
of Republic Bancorp, Inc.
We have audited the accompanying consolidated balance sheets of Republic Bancorp, Inc. and subsidiaries as of December 31, 2003 and 2002 and the related consolidated statements of income and comprehensive income, stockholders equity and cash flows for each of the three years in the period ended December 31, 2003. These financial statements are the responsibility of Republics management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Republic Bancorp, Inc. and subsidiaries as of December 31, 2003 and 2002 and the results of their operations and their cash flows for each of the three years in the period ending December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.
/s/ Crowe Chizek and Company LLC |
|
|
|
|
|
Crowe Chizek and Company LLC |
|
|
|
Louisville, Kentucky |
|
January 9, 2004 |
48
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, (in thousands, except share data)
|
|
2003 |
|
2002 |
|
||
ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
60,876 |
|
$ |
39,853 |
|
Securities available for sale |
|
295,520 |
|
203,047 |
|
||
Securities to be held to maturity (fair value $114,736 in 2003 and $85,483 in 2002) |
|
115,411 |
|
85,412 |
|
||
Mortgage loans held for sale |
|
13,732 |
|
65,695 |
|
||
Loans, less allowance for loan losses of $13,959 and $10,148 (2003 and 2002) |
|
1,567,993 |
|
1,299,915 |
|
||
Federal Home Loan Bank stock |
|
19,148 |
|
18,324 |
|
||
Premises and equipment, net |
|
34,329 |
|
23,152 |
|
||
Other assets and accrued interest receivable |
|
20,762 |
|
17,308 |
|
||
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
2,127,771 |
|
$ |
1,752,706 |
|
|
|
|
|
|
|
||
LIABILITIES: |
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
||
Non interest-bearing |
|
$ |
193,321 |
|
$ |
175,460 |
|
Interest-bearing |
|
1,103,791 |
|
864,730 |
|
||
Total deposits |
|
1,297,112 |
|
1,040,190 |
|
||
Securities sold under agreements to repurchase and other short-term borrowings |
|
220,040 |
|
224,929 |
|
||
Federal Home Loan Bank borrowings |
|
420,178 |
|
319,299 |
|
||
Other liabilities and accrued interest payable |
|
21,062 |
|
17,492 |
|
||
|
|
|
|
|
|
||
Total liabilities |
|
1,958,392 |
|
1,601,910 |
|
||
|
|
|
|
|
|
||
STOCKHOLDERS EQUITY: |
|
|
|
|
|
||
Preferred stock, no par value, 100,000 shares authorized Series A 8.5% noncumulative convertible |
|
|
|
|
|
||
Class A Common Stock, no par value, 30,000,000 shares authorized, 15,056,134 shares (2003) and 14,852,153 shares (2002) issued and outstanding; Class B Common Stock, no par value, 5,000,000 shares authorized, 1,957,108 shares (2003) and 1,979,414 shares (2002) issued and outstanding |
|
4,157 |
|
4,120 |
|
||
Additional paid in capital |
|
40,260 |
|
39,174 |
|
||
Retained earnings |
|
126,251 |
|
107,567 |
|
||
Unearned shares in Employee Stock Ownership Plan |
|
(2,289 |
) |
(2,663 |
) |
||
Accumulated other comprehensive income |
|
1,000 |
|
2,598 |
|
||
|
|
|
|
|
|
||
Total stockholders equity |
|
169,379 |
|
150,796 |
|
||
|
|
|
|
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
2,127,771 |
|
$ |
1,752,706 |
|
See accompanying notes to consolidated financial statements.
49
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, (in thousands, except per share data)
|
|
2003 |
|
2002 |
|
2001 |
|
|||
INTEREST INCOME: |
|
|
|
|
|
|
|
|||
Loans, including fees |
|
$ |
107,645 |
|
$ |
92,154 |
|
$ |
102,324 |
|
Securities: |
|
|
|
|
|
|
|
|||
Taxable |
|
10,377 |
|
12,219 |
|
12,775 |
|
|||
Non taxable |
|
3 |
|
8 |
|
11 |
|
|||
Federal Home Loan Bank stock and other |
|
1,035 |
|
1,720 |
|
2,286 |
|
|||
Total interest income |
|
119,060 |
|
106,101 |
|
117,396 |
|
|||
|
|
|
|
|
|
|
|
|||
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|||
Deposits |
|
19,944 |
|
22,819 |
|
32,706 |
|
|||
Securities sold under agreements to repurchase and other short-term borrowings |
|
1,897 |
|
3,246 |
|
8,529 |
|
|||
Federal Home Loan Bank borrowings |
|
14,954 |
|
15,696 |
|
16,682 |
|
|||
Total interest expense |
|
36,795 |
|
41,761 |
|
57,917 |
|
|||
|
|
|
|
|
|
|
|
|||
NET INTEREST INCOME |
|
82,265 |
|
64,340 |
|
59,479 |
|
|||
|
|
|
|
|
|
|
|
|||
Provision for loan losses |
|
6,574 |
|
3,338 |
|
3,493 |
|
|||
|
|
|
|
|
|
|
|
|||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
|
75,691 |
|
61,002 |
|
55,986 |
|
|||
|
|
|
|
|
|
|
|
|||
NON INTEREST INCOME: |
|
|
|
|
|
|
|
|||
Service charges on deposit accounts |
|
10,672 |
|
8,314 |
|
6,267 |
|
|||
Electronic refund check fees |
|
3,981 |
|
3,198 |
|
2,087 |
|
|||
Title insurance commissions |
|
2,532 |
|
2,129 |
|
1,515 |
|
|||
Mortgage banking income |
|
11,104 |
|
6,894 |
|
6,438 |
|
|||
Net gain on sale of securities |
|
|
|
1,559 |
|
1,864 |
|
|||
Debit card interchange fee income |
|
1,825 |
|
1,441 |
|
1,020 |
|
|||
Other |
|
819 |
|
987 |
|
550 |
|
|||
Total non interest income |
|
30,933 |
|
24,522 |
|
19,741 |
|
|||
|
|
|
|
|
|
|
|
|||
NON INTEREST EXPENSES: |
|
|
|
|
|
|
|
|||
Salaries and employee benefits |
|
32,144 |
|
28,039 |
|
25,943 |
|
|||
Occupancy and equipment, net |
|
12,416 |
|
9,984 |
|
9,073 |
|
|||
Communication and transportation |
|
2,729 |
|
2,329 |
|
2,319 |
|
|||
Marketing and development |
|
3,037 |
|
2,934 |
|
2,839 |
|
|||
Bankshares tax |
|
1,980 |
|
1,727 |
|
1,513 |
|
|||
Supplies |
|
1,481 |
|
1,139 |
|
1,170 |
|
|||
Federal Home Loan Bank prepayment penalties |
|
|
|
1,381 |
|
1,049 |
|
|||
Outsourced technology services |
|
1,722 |
|
1,575 |
|
1,134 |
|
|||
Other |
|
7,350 |
|
4,731 |
|
5,300 |
|
|||
Total non interest expenses |
|
62,859 |
|
53,839 |
|
50,340 |
|
|||
|
|
|
|
|
|
|
|
|||
INCOME BEFORE INCOME TAX EXPENSE |
|
43,765 |
|
31,685 |
|
25,387 |
|
|||
|
|
|
|
|
|
|
|
|||
INCOME TAX EXPENSE |
|
15,562 |
|
11,196 |
|
8,579 |
|
|||
|
|
|
|
|
|
|
|
|||
NET INCOME |
|
$ |
28,203 |
|
$ |
20,489 |
|
$ |
16,808 |
|
|
|
|
|
|
|
|
|
|||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: |
|
|
|
|
|
|
|
|||
Change in unrealized gain on securities |
|
$ |
(1,598 |
) |
$ |
3,334 |
|
$ |
1,948 |
|
Less: Reclassification of realized amount |
|
|
|
1,013 |
|
1,219 |
|
|||
Net unrealized gain recognized in comprehensive income |
|
(1,598 |
) |
2,321 |
|
729 |
|
|||
|
|
|
|
|
|
|
|
|||
COMPREHENSIVE INCOME |
|
$ |
26,605 |
|
$ |
22,810 |
|
$ |
17,537 |
|
|
|
|
|
|
|
|
|
|||
BASIC EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|||
Class A Common Stock |
|
$ |
1.67 |
|
$ |
1.23 |
|
$ |
1.04 |
|
Class B Common Stock |
|
1.62 |
|
1.21 |
|
1.03 |
|
|||
|
|
|
|
|
|
|
|
|||
DILUTED EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|||
Class A Common Stock |
|
1.64 |
|
1.20 |
|
1.01 |
|
|||
Class B Common Stock |
|
1.59 |
|
1.19 |
|
0.99 |
|
See accompanying notes to consolidated financial statements.
50
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
YEARS ENDED DECEMBER 31, 2003, 2002 and 2001 (in thousands, except per share data)
|
|
|
|
Additional |
|
Retained |
|
Unearned |
|
Accumulated |
|
Total |
|
||||||||||
Class A |
|
Class B |
|
Amount |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
BALANCE, January 1, 2001 |
|
14,512 |
|
2,105 |
|
$ |
4,079 |
|
$ |
33,294 |
|
$ |
83,345 |
|
$ |
(3,324 |
) |
$ |
(452 |
) |
$ |
116,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stock options exercised, net of shares redeemed |
|
155 |
|
22 |
|
44 |
|
808 |
|
(385 |
) |
|
|
|
|
467 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Repurchase of Class A Common Stock |
|
(763 |
) |
|
|
(182 |
) |
(1,521 |
) |
(6,113 |
) |
|
|
|
|
(7,816 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Conversion of Class B Common Stock to Class A Common Stock |
|
48 |
|
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Conversion of Capital Trust Preferred to Class A Common Stock |
|
50 |
|
|
|
12 |
|
488 |
|
|
|
|
|
|
|
500 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Shares to be released under the Employee Stock Ownership Plan |
|
25 |
|
|
|
|
|
(52 |
) |
|
|
319 |
|
|
|
267 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends declared Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Class A ($0.176 per share) |
|
|
|
|
|
|
|
|
|
(2,449 |
) |
|
|
|
|
(2,449 |
) |
||||||
Class B ($0.160 per share) |
|
|
|
|
|
|
|
|
|
(333 |
) |
|
|
|
|
(333 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net changes in accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
729 |
|
729 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
16,808 |
|
|
|
|
|
16,808 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
BALANCE, December 31, 2001 |
|
14,027 |
|
2,079 |
|
$ |
3,953 |
|
$ |
33,017 |
|
$ |
90,873 |
|
$ |
(3,005 |
) |
$ |
277 |
|
$ |
125,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stock options exercised, net of shares redeemed |
|
203 |
|
3 |
|
49 |
|
1,258 |
|
(203 |
) |
|
|
|
|
1,104 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Repurchase of Class A Common Stock |
|
(15 |
) |
|
|
(3 |
) |
(29 |
) |
(131 |
) |
|
|
|
|
(163 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Conversion of Class B Common Stock to Class A Common Stock |
|
103 |
|
(103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Conversion of Capital Trust Preferred to Class A Common Stock |
|
508 |
|
|
|
121 |
|
4,956 |
|
|
|
|
|
|
|
5,077 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Shares to be released under the Employee Stock Ownership Plan |
|
26 |
|
|
|
|
|
(28 |
) |
|
|
342 |
|
|
|
314 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends declared Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Class A ($0.209 per share) |
|
|
|
|
|
|
|
|
|
(3,081 |
) |
|
|
|
|
(3,081 |
) |
||||||
Class B ($0.190 per share) |
|
|
|
|
|
|
|
|
|
(380 |
) |
|
|
|
|
(380 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net changes in accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,321 |
|
2,321 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
20,489 |
|
|
|
|
|
20,489 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
BALANCE, December 31, 2002 |
|
14,852 |
|
1,979 |
|
$ |
4,120 |
|
$ |
39,174 |
|
$ |
107,567 |
|
$ |
(2,663 |
) |
$ |
2,598 |
|
$ |
150,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stock options exercised, net of shares redeemed |
|
179 |
|
|
|
43 |
|
1,620 |
|
(678 |
) |
|
|
|
|
985 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Repurchase of Class A and Class B Common Stock |
|
(20 |
) |
(5 |
) |
(6 |
) |
(57 |
) |
(316 |
) |
|
|
|
|
(379 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Conversion of Class B Common Stock to Class A Common Stock |
|
17 |
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Shares to be released under the Employee Stock Ownership Plan |
|
28 |
|
|
|
|
|
73 |
|
|
|
374 |
|
|
|
447 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends declared Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Class A ($0.506 per share) |
|
|
|
|
|
|
|
|
|
(7,622 |
) |
|
|
|
|
(7,622 |
) |
||||||
Class B ($0.460 per share) |
|
|
|
|
|
|
|
|
|
(903 |
) |
|
|
|
|
(903 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Notes receivable on common stock, net of cash payments |
|
|
|
|
|
|
|
(550 |
) |
|
|
|
|
|
|
(550 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net changes in accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,598 |
) |
(1,598 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
28,203 |
|
|
|
|
|
28,203 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
BALANCE, December 31, 2003 |
|
15,056 |
|
1,957 |
|
$ |
4,157 |
|
$ |
40,260 |
|
$ |
126,251 |
|
$ |
(2,289 |
) |
$ |
1,000 |
|
$ |
169,379 |
|
See accompanying notes to consolidated financial statements.
51
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, (in thousands)
|
|
2003 |
|
2002 |
|
2001 |
|
|||
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
28,203 |
|
$ |
20,489 |
|
$ |
16,808 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|||
Depreciation and amortization, net |
|
6,050 |
|
4,262 |
|
3,736 |
|
|||
Federal Home Loan Bank stock dividends |
|
(756 |
) |
(949 |
) |
(1,204 |
) |
|||
Provision for loan losses |
|
6,574 |
|
3,338 |
|
3,493 |
|
|||
Net gain on sale of mortgage loans held for sale |
|
(12,718 |
) |
(6,998 |
) |
(6,191 |
) |
|||
Net gain on sale of securities available for sale |
|
|
|
(1,559 |
) |
(1,864 |
) |
|||
Origination of mortgage loans held for sale |
|
(798,657 |
) |
(790,657 |
) |
(547,735 |
) |
|||
Proceeds from sale of mortgage loans held for sale |
|
863,338 |
|
767,452 |
|
523,663 |
|
|||
Employee Stock Ownership Plan expense |
|
447 |
|
314 |
|
267 |
|
|||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|||
Other assets and accrued interest receivable |
|
(1,881 |
) |
(4,967 |
) |
2,267 |
|
|||
Other liabilities and accrued interest payable |
|
3,350 |
|
2,729 |
|
2,622 |
|
|||
Net cash provided by (used in) operating activities |
|
93,950 |
|
(6,546 |
) |
(4,138 |
) |
|||
|
|
|
|
|
|
|
|
|||
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|||
Purchases of securities available for sale |
|
(508,371 |
) |
(333,751 |
) |
(248,731 |
) |
|||
Purchases of securities to be held to maturity |
|
(145,305 |
) |
(101,590 |
) |
(80,845 |
) |
|||
Purchases of Federal Home Loan Bank stock |
|
(68 |
) |
|
|
|
|
|||
Proceeds from calls and maturities of securities to be held to maturity |
|
115,214 |
|
98,474 |
|
139 |
|
|||
Proceeds from calls, maturities and paydowns of securities available for sale |
|
412,935 |
|
288,937 |
|
191,715 |
|
|||
Proceeds from sales of securities available for sale |
|
|
|
58,227 |
|
122,516 |
|
|||
Net increase in loans |
|
(275,952 |
) |
(127,929 |
) |
(43,680 |
) |
|||
Purchases of premises and equipment, net |
|
(16,593 |
) |
(7,560 |
) |
(3,955 |
) |
|||
Net cash used in investing activities |
|
(418,140 |
) |
(125,192 |
) |
(62,841 |
) |
|||
|
|
|
|
|
|
|
|
|||
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|||
Net increase in deposits |
|
221,093 |
|
134,348 |
|
2,597 |
|
|||
Net increase (decrease) in securities sold under agreements to repurchase and other short-term borrowings |
|
30,940 |
|
(17,610 |
) |
19,022 |
|
|||
Payments on Federal Home Loan Bank borrowings |
|
(75,818 |
) |
(70,258 |
) |
(99,837 |
) |
|||
Proceeds from Federal Home Loan Bank borrowings |
|
176,697 |
|
92,607 |
|
150,737 |
|
|||
Repurchase of Common Stock |
|
(379 |
) |
(163 |
) |
(7,816 |
) |
|||
Redemption of the Companys guaranteed preferred beneficial interests in Republics subordinated debentures |
|
|
|
(775 |
) |
|
|
|||
Proceeds from Common Stock options exercised |
|
985 |
|
1,104 |
|
467 |
|
|||
Cash dividends paid |
|
(8,305 |
) |
(3,231 |
) |
(2,837 |
) |
|||
Net cash provided by financing activities |
|
345,213 |
|
136,022 |
|
62,333 |
|
|||
|
|
|
|
|
|
|
|
|||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
21,023 |
|
4,284 |
|
(4,646 |
) |
|||
|
|
|
|
|
|
|
|
|||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
39,853 |
|
35,569 |
|
40,215 |
|
|||
|
|
|
|
|
|
|
|
|||
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
60,876 |
|
$ |
39,853 |
|
$ |
35,569 |
|
52
|
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|||
Cash paid during the year for: |
|
|
|
|
|
|
|
|||
Interest |
|
$ |
36,170 |
|
$ |
38,036 |
|
$ |
59,076 |
|
Income taxes |
|
16,412 |
|
11,600 |
|
8,701 |
|
|||
|
|
|
|
|
|
|
|
|||
SUPPLEMENTAL NONCASH DISCLOSURES: |
|
|
|
|
|
|
|
|||
Transfers of securities to be held to maturity to securities available for sale |
|
$ |
|
|
$ |
|
|
$ |
102,153 |
|
|
|
|
|
|
|
|
|
|||
Conversion of the Companys guaranteed preferred beneficial interests in Republics subordinated debentures to Class A Common Stock |
|
|
|
5,077 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Client transfers from securities sold under agreements to repurchase into deposits |
|
35,829 |
|
39,484 |
|
|
|
See accompanying notes to consolidated financial statements.
53
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation and Nature of Operations The consolidated financial statements include the accounts of Republic Bancorp, Inc. (Parent Company) and its wholly-owned subsidiaries: Republic Bank & Trust Company and Republic Bank & Trust Company of Indiana (together referred to as Bank) and Republic Funding Company (collectively Republic or the Company). The consolidated financial statements also include the wholly owned subsidiaries of Republic Bank & Trust Company: Republic Financial Services, LLC (d/b/a Refunds Now®) and Republic Insurance Agency, LLC. All significant intercompany balances and transactions have been eliminated.
Republic operates 31 banking centers, primarily in the retail banking industry and conducts its operations predominately in metropolitan Louisville, central Kentucky, southern Indiana and through an Internet banking software application. Republics consolidated results of operations are dependent upon net interest income, which is the difference between the interest income and fees on interest earning assets and the interest expense on interest-bearing liabilities. Principal interest-earning assets are securities and real estate mortgage, commercial and consumer loans. Interest-bearing liabilities consist of interest-bearing deposit accounts and short-term and long-term borrowings.
Other sources of income include fees charged to customers for a variety of banking services such as transaction deposit accounts and trust services. Republic also generates revenue from its mortgage banking activities, which include the origination and sale of loans in the secondary market and servicing loans for others and through providing deferred deposit transactions, refund anticipation loan fees and electronic refund check fees.
Republics operating expenses consist primarily of salaries and employee benefits, occupancy and equipment expenses, marketing and development, communication and transportation costs and other general and administrative expenses. Republics results of operations are significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and actions of regulatory agencies.
Use of Estimates Financial statements prepared in conformity with accounting principles generally accepted in the United States of America require management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates that are particularly subject to change include the allowance for loan losses, mortgage servicing rights (MSRs) and the fair value of financial instruments. Actual results could differ from these estimates.
Cash Flows Cash and cash equivalents include cash, deposits with other financial institutions under 90 days and federal funds sold. Net cash flows are reported for lending, deposit and other borrowing transactions.
Securities Securities to be held to maturity are those which Republic has the positive intent and ability to hold to maturity and are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity.
Securities available for sale, carried at fair value, consist of securities not classified as trading securities nor as held to maturity securities. Unrealized holding gains and losses, net of tax, on securities available for sale are reported as a separate component of stockholders equity until realized. Gains and losses on the sale of available for sale securities are determined using the specific identification method. Premiums and discounts are recognized in interest income using the interest method over the period to maturity.
In conjunction with Republics adoption of new guidance regarding accounting for derivative instruments and hedging activities, on January 1, 2001, Republic transferred substantially all of its securities classified as held to maturity at that date to available for sale.
Declines in the fair value of individual securities below their cost that are other than temporary result in write downs of the individual securities to their fair value. The related write-downs are included in earnings as realized losses.
Federal Home Loan Bank (FHLB) stock is carried at cost.
Mortgage Banking Activities Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or market value. To deliver closed loans to the secondary market and to control its interest rate risk prior to sale, Republic enters non-exchange traded mandatory forward sales contracts, which are considered derivative. The aggregate market
54
value of mortgage loans held for sale considers the price of the sales contracts.
Loan commitments related to the origination of mortgage loans held for sale are considered derivatives. Republics commitments are for fixed rate mortgage loans, generally lasting 60 to 90 days and are at market rates when initiated. Republic had commitments to originate $35 million and $161 million in loans as of December 31, 2003 and 2002 that it intends to sell or were sold after the loans are or were closed. Because sales contract derivatives are entered into for amounts and terms offsetting the interest rate risk of loan commitment derivatives and both are carried at their fair value with changes included in earnings and substantially offset, the impact is not material. Substantially all of the gain on sale generated from mortgage banking activities continues to be recorded when closed loans are delivered into the sales contracts.
MSRs represent an estimate of the present value of future cash servicing income, net of estimated costs, the Company expects to receive on loans sold with servicing retained. MSRs are capitalized as separate assets when loans are sold and servicing is retained. Prior to 2003, Republics loans sold in the secondary market had been primarily sold with servicing released which did not result in an MSR. Beginning in 2003, Republic primarily sold loans into the secondary market with servicing retained and a corresponding MSR. This transaction is posted to net gain on sale of loans, a component of mortgage banking income. The carrying value of MSRs is amortized in proportion to and over the period of, net servicing income and this amortization is recorded as a reduction to mortgage banking income. The total MSR asset, net of amortization, recorded at December 31, 2003 and 2002 is $5 million and $3 million.
The carrying value of the MSRs asset is periodically reviewed for impairment based on the fair value of the MSR, using groupings of the underlying loans by interest rates and by geography and prepayment characteristics. Any impairment of a grouping would need to be reported as a valuation allowance. A primary factor influencing the fair value is the estimated life of the underlying loans serviced. The estimated life of the loans serviced is significantly influenced by market interest rates. During a period of declining interest rates, the fair value of the MSRs should decline due to expected prepayments within the portfolio. Alternatively, during a period of rising interest rates the fair value of MSRs should increase as prepayments on the underlying loans would be expected to decline. Management utilizes an independent third party on a quarterly basis to assist with the fair value estimate of the MSRs. Based on the estimated fair value at December 31, 2003 and 2002, management determined no impairment of these assets existed. On an ongoing basis, management considers all relevant factors, in addition to pricing considerations from other servicers, to estimate the fair value of the MSRs to be recorded when the loans are initially sold with servicing retained.
Loan servicing income is recorded as principal payments are collected and includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees. Costs of loan servicing, which are included in mortgage banking income, are charged to expense as incurred.
Loans Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal balance adjusted for any charge offs, the allowance for loan losses and any deferred fees or costs on originated loans.
Interest on loans is computed on the principal balance outstanding. Loan origination fees and certain direct loan origination costs relating to successful loan origination efforts are deferred and recognized over the lives of the related loans as an adjustment to yield.
Generally, the accrual of interest on loans, including impaired loans, is discontinued when it is determined that the collection of interest or principal is doubtful, or when a default of interest or principal has existed for 90 days or more, unless such loans are well secured and in the process of collection. Interest received on non-accrual loans generally is either applied against principal or reported as interest income, according to managements judgment as to the ultimate collectibility of principal. When loans are placed on non-accrual status, all unpaid accrued interest is reversed. Such loans remain on non-accrual status until the borrower demonstrates the ability to remain current or the loan is deemed uncollectible and is charged off. Consumer loans generally are not placed on non-accrual status but are reviewed periodically and charged off when deemed uncollectible.
Republic recognizes interest income on an impaired loan when earned, unless the loan is on non-accrual status, in which case interest income is recognized when received.
Allowance for Loan Losses The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and decreased by charge offs net of recoveries. Management estimates the necessary allowance balance using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations, estimated collateral values, economic conditions, regulatory guidance and various other factors. Allocations of the
55
allowance may be made for specific loans or loan categories, but the entire allowance is available for any loan that may be charged off. Loan losses are charged against the allowance when management deems a loan uncollectible.
A loan is impaired when full payment under the loan terms is not expected. Impairment is evaluated collectively for smaller balance loans of similar nature such as residential mortgage and consumer loans and on an individual loan basis for commercial and commercial real estate loans. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loans existing rate or at the fair value of collateral if repayment is expected solely from the collateral.
Premises and Equipment Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed over the estimated useful lives of the related assets on the straight-line method. Estimated lives are 25 to 39 years for buildings and improvements, 3 to 5 years for furniture, fixtures and equipment and 3 to 9 years for leasehold improvements.
Long-Lived Assets Long-lived assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at discounted amounts.
Securities Sold under Agreements to Repurchase and Other Short-term Borrowings Substantially all repurchase agreement liabilities represent amounts advanced by customers. Securities are pledged to cover most of these liabilities as they are not covered by federal deposit insurance. Certain of these liabilities are secured by private insurance purchased by Republic or FHLB letters of credit rather than by a pledge of securities. Other short-term borrowings primarily include federal funds purchased.
Stock Option Plans Employee compensation expense under stock option plans is reported using the intrinsic value method. No stock based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant.
The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of Financial Accounting Standards Board (FASB) Statement No. 123, Accounting for Stock Based Compensation:
(dollars in thousands, except per share data) |
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income as reported |
|
$ |
28,203 |
|
$ |
20,489 |
|
$ |
16,808 |
|
Deduct: |
|
|
|
|
|
|
|
|||
Stock based compensation expense determined under fair value based method, net of tax |
|
722 |
|
645 |
|
153 |
|
|||
Pro forma net income |
|
$ |
27,481 |
|
$ |
19,844 |
|
$ |
16,655 |
|
|
|
|
|
|
|
|
|
|||
Basic earnings per share as reported: |
|
|
|
|
|
|
|
|||
Class A Common Stock |
|
$ |
1.67 |
|
$ |
1.23 |
|
$ |
1.04 |
|
Class B Common Stock |
|
1.62 |
|
1.21 |
|
1.03 |
|
|||
|
|
|
|
|
|
|
|
|||
Pro forma basic earnings per share: |
|
|
|
|
|
|
|
|||
Class A Common Stock |
|
1.63 |
|
1.19 |
|
1.00 |
|
|||
Class B Common Stock |
|
1.58 |
|
1.18 |
|
0.99 |
|
|||
|
|
|
|
|
|
|
|
|||
Diluted earnings per share as reported: |
|
|
|
|
|
|
|
|||
Class A Common Stock |
|
1.64 |
|
1.20 |
|
1.01 |
|
|||
Class B Common Stock |
|
1.59 |
|
1.19 |
|
0.99 |
|
|||
|
|
|
|
|
|
|
|
|||
Pro forma diluted earnings per share: |
|
|
|
|
|
|
|
|||
Class A Common Stock |
|
1.59 |
|
1.17 |
|
0.96 |
|
|||
Class B Common Stock |
|
1.55 |
|
1.15 |
|
0.95 |
|
56
The weighted average assumptions for options granted during the year and the resulting estimated weighted average fair values per share used in computing pro forma disclosures are as follows:
|
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Assumptions: |
|
|
|
|
|
|
|
|||
Risk free interest rate |
|
3.17 |
% |
4.83 |
% |
4.99 |
% |
|||
Expected dividend yield |
|
2.05 |
|
1.97 |
|
2.37 |
|
|||
Expected life of options (in years) |
|
6.00 |
|
5.95 |
|
6.00 |
|
|||
Expected volatility |
|
24 |
% |
32 |
% |
34 |
% |
|||
|
|
|
|
|
|
|
|
|||
Estimated fair value per share |
|
$ |
2.91 |
|
$ |
3.41 |
|
$ |
2.46 |
|
Income Taxes Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
Employee Stock Ownership Plan (ESOP) The cost of shares held by the ESOP, but not yet allocated to participants, is shown as a reduction of stockholders equity. Compensation expense is based on the market price of shares as they are committed to be released to participant accounts. The difference between market price and the cost of shares committed to be released is recorded as an adjustment to paid in capital. Dividends on allocated ESOP shares reduce retained earnings; dividends on unearned ESOP shares reduce debt and accrued interest.
Financial Instruments Financial instruments include off balance sheet credit instruments, such as commitments to fund loans and standby letters of credit. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. Instruments, such as standby letters of credit, that are considered financial guarantees in accordance with FASB Interpretation No. 45 are recorded at fair value.
Derivatives Republic only uses derivative instruments as described in Mortgage Banking Activities.
Loss Contingencies Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the financial statements.
Earnings Pr Share Earnings per share is based on net income (in the case of Class B Common Stock, less the dividend preference on Class A Common Stock),divided by the weighted average number of shares outstanding during the period. ESOP shares are considered outstanding unless unearned. Diluted earnings per share details the effect of additional common shares issuable under stock options and guaranteed preferred beneficial interests in Republics subordinated debentures.
Comprehensive Income Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as a separate component of equity, net of tax.
Segment Information Segments are parts of a company evaluated by management with separate financial information. Republics internal information is primarily reported and evaluated in four lines of business banking, mortgage banking, Refunds Now and deferred deposits.
Reclassifications Certain amounts presented in prior periods have been reclassified to conform with the current year presentation.
New Accounting Pronouncements In November 2002, the FASB issued FASB Interpretation No. 45 (FIN 45), Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. FIN 45 expands disclosures to be made by a guarantor to recognize in its financial statements about its obligations under certain guarantees and requires the guarantor to recognize a liability for the fair value of an obligation assumed under a guarantee. The adoption of FIN 45 did not have a material effect on the Companys consolidated financial statements.
57
In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. FIN 46 clarifies the application of ARB No. 51, Consolidated Financial Statements, for certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated support from other parties. FIN 46 requires variable interest entities to be consolidated by the primary beneficiary which represents the enterprise that will absorb the majority of the variable interest entities expected losses if they occur, receive a majority of the variable interest entities residual return if they occur, or both. Qualifying special purpose entities are exempt from the consolidation requirement of FIN 46. Although Republic leases office facilities from Republics Chairman and from partnerships in which Republics Chairman and Chief Executive Officer are partners under operating leases, the Company concluded this did not meet the criteria of FIN 46. The adoption of FIN 46 did not have a material effect on the Companys consolidated financial statements.
In April 2003, the FASB issued Statement of Financial Accounting Standard (SFAS) No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. The Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS 149 clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative, when a derivative contains a financing component and amends the definition of to conform it to language used in FIN 45 and other pronouncements. The adoption of SFAS No. 149 did not have a material effect on the Companys consolidated financial statements.
In May 2003, the FASB issued SFAS No. 150 Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. The Statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). The adoption of SFAS No. 150 did not have a material effect on the Companys consolidated financial statements.
2. RESTRICTIONS ON CASH AND DUE FROMS
Republic is required by the Federal Reserve Bank to maintain average reserve balances. Cash and due from banks in the consolidated balance sheet includes $424,000 and $3 million of reserve balances at December 31, 2003 and 2002. The Company does not earn interest on these cash balances.
58
3. SECURITIES
Securities available for sale:
December 31, 2003 (in thousands) |
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
154,533 |
|
$ |
328 |
|
$ |
(43 |
) |
$ |
154,818 |
|
Mortgage backed securities, including CMOs |
|
139,472 |
|
1,274 |
|
(44 |
) |
140,702 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total securities available for sale |
|
$ |
294,005 |
|
$ |
1,602 |
|
$ |
(87 |
) |
$ |
295,520 |
|
December 31, 2002 (in thousands) |
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
|
||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
50,175 |
|
$ |
948 |
|
$ |
|
|
$ |
51,123 |
|
Mortgage backed securities, including CMOs |
|
148,936 |
|
2,990 |
|
(2 |
) |
151,924 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total securities available for sale |
|
$ |
199,111 |
|
$ |
3,938 |
|
$ |
(2 |
) |
$ |
203,047 |
|
Securities to be held to maturity:
December 31, 2003 (in thousands) |
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
9,707 |
|
$ |
18 |
|
$ |
|
|
$ |
9,725 |
|
Mortgage backed securities, including CMOs |
|
105,704 |
|
82 |
|
(775 |
) |
105,011 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total securities to be held to maturity |
|
$ |
115,411 |
|
$ |
100 |
|
$ |
(775 |
) |
$ |
114,736 |
|
December 31, 2002 (in thousands) |
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
8,175 |
|
$ |
20 |
|
$ |
|
|
$ |
8,195 |
|
Obligations of state and political subdivisions |
|
100 |
|
2 |
|
|
|
102 |
|
||||
Mortgage backed securities, including CMOs |
|
77,137 |
|
115 |
|
(66 |
) |
77,186 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total securities to be held to maturity |
|
$ |
85,412 |
|
$ |
137 |
|
$ |
(66 |
) |
$ |
85,483 |
|
Securities pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes, as required or permitted by law are as follows:
59
December 31, (in thousands) |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Amortized cost |
|
$ |
272,801 |
|
$ |
253,266 |
|
Fair value |
|
273,561 |
|
257,053 |
|
||
December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Sale of securities available for sale: |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Proceeds on sales |
|
$ |
|
|
$ |
58,227 |
|
$ |
122,516 |
|
Proceeds on calls |
|
33,740 |
|
26,500 |
|
63,000 |
|
|||
Gross gains |
|
|
|
1,559 |
|
1,864 |
|
|||
The amortized cost and fair value of securities, by contractual maturity are as follows:
|
|
Securities |
|
Securities
to be |
|
||||||||
December 31, 2003 (in thousands) |
|
Amortized |
|
Fair Value |
|
Amortized |
|
Fair Value |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Due in one year or less |
|
$ |
136,013 |
|
$ |
136,199 |
|
$ |
|
|
$ |
|
|
Due after one year through five years |
|
18,520 |
|
18,619 |
|
9,707 |
|
9,725 |
|
||||
Mortgage backed securities, including CMOs |
|
139,472 |
|
140,702 |
|
105,704 |
|
105,011 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
294,005 |
|
$ |
295,520 |
|
$ |
115,411 |
|
$ |
114,736 |
|
Securities with unrealized losses not recognized in income are as follows:
|
|
Less than 12 months |
|
12 months or more |
|
Total |
|
||||||||||||
December 31, 2003 (in thousands) |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Treasury securities and U.S. Government agencies |
|
$ |
124,952 |
|
$ |
(29 |
) |
$ |
6,440 |
|
$ |
(14 |
) |
$ |
131,392 |
|
$ |
(43 |
) |
Mortgage backed securities, including CMOs |
|
$ |
|
|
$ |
|
|
$ |
122,465 |
|
$ |
(819 |
) |
$ |
122,465 |
|
$ |
(819 |
) |
All unrealized losses are reviewed to determine whether the losses are other than temporary. Factors considered include whether the securities are backed by the U.S. Government or its agencies and concerns surrounding the recovery of full principal. While its likely that management will hold the securities to maturity, even though some are classified as available for sale, management believes the unrealized losses are market driven and no ultimate loss will occur.
4. LOANS
December 31, (in thousands) |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Residential real estate |
|
$ |
762,000 |
|
$ |
597,797 |
|
Commercial real estate |
|
442,083 |
|
413,115 |
|
||
Real estate construction |
|
70,897 |
|
68,020 |
|
||
Commercial |
|
34,553 |
|
33,341 |
|
||
Consumer |
|
58,034 |
|
39,347 |
|
||
Home equity |
|
215,088 |
|
159,261 |
|
||
Total loans |
|
1,582,655 |
|
1,310,881 |
|
||
Less: |
|
|
|
|
|
||
Unearned interest income and unamortized loan fees |
|
703 |
|
818 |
|
||
Allowance for loan losses |
|
13,959 |
|
10,148 |
|
||
|
|
|
|
|
|
||
Loans, net |
|
$ |
1,567,993 |
|
$ |
1,299,915 |
|
60
Republic utilizes eligible real estate loans to collateralize advances and letters of credit from the FHLB. At December 31, 2003 and 2002, Republic had $703 million and $541 million in first lien, 1-4 family residential real estate loans pledged to secure advances and letters of credit from the FHLB. The Company also had $67 million and $38 million, in multi family, commercial real estate loans pledged at December 31, 2003 and 2002 and $142 million in home equity lines of credit pledged at December 31, 2003.
Activity in the allowance for loan losses is summarized as follows:
December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001_ |
|
|||
|
|
|
|
|
|
|
|
|||
Balance, beginning of year |
|
$ |
10,148 |
|
$ |
8,607 |
|
$ |
7,862 |
|
Provision for loan losses charged to income |
|
6,574 |
|
3,338 |
|
3,493 |
|
|||
Charge offs |
|
(5,527 |
) |
(4,176 |
) |
(4,173 |
) |
|||
Recoveries |
|
2,764 |
|
2,379 |
|
1,425 |
|
|||
|
|
|
|
|
|
|
|
|||
Balance, end of year |
|
$ |
13,959 |
|
$ |
10,148 |
|
$ |
8,607 |
|
Information about Republics impaired loans is as follows:
As of and for the Year Ended December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001_ |
|
|||
|
|
|
|
|
|
|
|
|||
Year end loans with no allocated allowance for loan losses |
|
$ |
|
|
$ |
|
|
$ |
|
|
Year end loans with allocated allowance for loan losses |
|
6,176 |
|
1,152 |
|
104 |
|
|||
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
6,176 |
|
$ |
1,152 |
|
$ |
104 |
|
|
|
|
|
|
|
|
|
|||
Amount of the allowance for loan losses allocated |
|
$ |
1,484 |
|
$ |
288 |
|
$ |
26 |
|
Average of impaired loans during the year |
|
3,604 |
|
1,369 |
|
707 |
|
|||
Interest income recognized during impairment |
|
|
|
|
|
|
|
|||
Cash basis interest income recognized |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Non-performing loans were as follows: |
|
|
|
|
|
|
|
|||
Loans past due 90 days still on accrual |
|
473 |
|
1,915 |
|
521 |
|
|||
Nonaccrual loans |
|
12,466 |
|
7,967 |
|
5,056 |
|
Non-performing loans include impaired loans and smaller balance homogeneous loans as defined in Note 1.
Loans made to executive officers and directors of Republic and their related interests in the ordinary course of business, subject to substantially the same credit policies as other loans and current in their terms, are as follows:
December 31, 2003 (in thousands) |
|
Balance, |
|
Change in |
|
New |
|
Repayments |
|
Balance, |
|
|||||
|
|
$ |
19,545 |
|
$ |
(900 |
) |
$ |
8,737 |
|
$ |
(9,807 |
) |
$ |
17,575 |
|
61
5. MORTGAGE BANKING ACTIVITIES
Mortgage banking activities primarily include residential and commercial mortgage originations and servicing. The following table presents the components of mortgage banking non interest income:
December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001_ |
|
|||
|
|
|
|
|
|
|
|
|||
Net gain on sale of mortgage loans held for sale |
|
$ |
12,718 |
|
$ |
6,998 |
|
$ |
6,191 |
|
Net loan servicing (expense) income |
|
(1,614 |
) |
(104 |
) |
247 |
|
|||
Mortgage banking income |
|
$ |
11,104 |
|
$ |
6,894 |
|
$ |
6,438 |
|
Republic serviced loans for others (primarily FHLMC) totaling $732 million and $283 million at December 31, 2003 and 2002. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and processing foreclosures. Loan servicing (expense) income reflected in the above includes amortization of servicing rights (see below) and loan servicing income of $1,293,000, $642,000 and $534,000 for the years ended 2003, 2002 and 2001. Custodial escrow account balances maintained in connection with serviced loans were $3 million and $981,000 at year end December 31, 2003 and 2002.
Activity for capitalized mortgage servicing rights is as follows:
December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Balance January 1 |
|
$ |
2,882 |
|
$ |
1,885 |
|
$ |
624 |
|
Additions |
|
4,848 |
|
1,743 |
|
1,548 |
|
|||
Amortized to expense |
|
(2,907 |
) |
(746 |
) |
(287 |
) |
|||
|
|
|
|
|
|
|
|
|||
Balance December 31 |
|
$ |
4,823 |
|
$ |
2,882 |
|
$ |
1,885 |
|
|
|
|
|
|
|
|
|
|||
Valuation allowance |
|
$ |
|
|
$ |
|
|
$ |
|
|
The fair value of mortgage servicing rights was $6.7 million at December 31, 2003.
6. PREMISES AND EQUIPMENT
December 31, (in thousands) |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Land |
|
$ |
2,836 |
|
$ |
1,822 |
|
Office buildings and improvements |
|
18,959 |
|
13,261 |
|
||
Furniture, fixtures and equipment |
|
33,404 |
|
24,440 |
|
||
Leasehold improvements |
|
3,176 |
|
2,500 |
|
||
Construction in progress |
|
1,913 |
|
801 |
|
||
|
|
|
|
|
|
||
Total premises and equipment |
|
60,288 |
|
42,824 |
|
||
Less accumulated depreciation and amortization |
|
25,959 |
|
19,672 |
|
||
|
|
|
|
|
|
||
Premises and equipment, net |
|
$ |
34,329 |
|
$ |
23,152 |
|
Depreciation expense related to premises and equipment was $5.4 million in 2003, $4.0 million in 2002 and $3.9 million in 2001.
62
7. DEPOSITS
Time deposits of $100,000 or more were $196 million and $111 million at year end 2003 and 2002.
At December 31, 2003, the scheduled maturities of all time deposits are as follows:
(dollars in thousands) |
|
Amount |
|
Weighted |
|
|
|
|
|
|
|
|
|
2004 |
|
$ |
184,943 |
|
2.13 |
% |
2005 |
|
86,919 |
|
2.93 |
|
|
2006 |
|
98,589 |
|
3.26 |
|
|
2007 |
|
77,065 |
|
3.99 |
|
|
2008 |
|
34,925 |
|
2.42 |
|
|
Thereafter |
|
24,207 |
|
0.88 |
|
|
Total |
|
$ |
506,648 |
|
2.73 |
% |
8. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
These liabilities consist of short-term excess funds from correspondent banks, repurchase agreements and overnight liabilities to deposit customers arising from Republics cash management program. While effectively deposit equivalents, the overnight liabilities to customers are in the form of repurchase agreements or liabilities secured by FHLB letters of credit or private insurance policies purchased by Republic. Repurchase agreements collateralized by securities are treated as financings; accordingly, the securities involved with the agreements are recorded as assets and are held by a safekeeping agent and the obligations to repurchase the securities are reflected as liabilities. All securities underlying the agreements were under Republics control.
Information concerning securities sold under agreements to repurchase and liabilities secured by insurance policies at year end 2003 and 2002 are as follows:
December 31, (dollars in thousands) |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Average outstanding balance during the year |
|
$ |
189,984 |
|
$ |
225,671 |
|
Average interest rate during the year |
|
1.00 |
% |
1.44 |
% |
||
Maximum month end balance during the year |
|
$ |
227,760 |
|
$ |
294,915 |
|
Weighted average rate at year end |
|
0.98 |
% |
1.31 |
% |
9. FHLB BORROWINGS
December 31, (in thousands) |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
FHLB convertible fixed interest rate advances from 4.40% to 6.35%, with a weighted average interest rate of 5.17% (1) |
|
$ |
115,000 |
|
$ |
115,000 |
|
|
|
|
|
|
|
||
FHLB fixed interest rate advances from 1.44% to 5.94%, with a weighted average interest rate of 3.52% at December 31, 2003, due through 2032 |
|
305,178 |
|
204,299 |
|
||
|
|
$ |
420,178 |
|
$ |
319,299 |
|
(1) Represents convertible advances with the FHLB. These advances have original fixed rate periods ranging from one to five years and original maturities ranging from three to ten years. At the end of their respective fixed rate periods, the FHLB has the right to convert the borrowings to floating rate advances tied to LIBOR or the Company can prepay the borrowings at no penalty. The Company has $55 million in these advances that are currently eligible to be converted on their quarterly repricing date. Based on market conditions at this time, management does not believe these advances are likely to be converted in the near term.
FHLB advances are collateralized by a blanket pledge of eligible real estate loans. At December 31, 2003, Republic had available collateral to borrow an additional $112 million from the FHLB. Republic also has unsecured lines of credit totaling $110 million
63
available through various financial institutions.
Aggregate future principal payments on borrowed funds, based on contractual maturity dates as of December 31, 2003 are as follows:
Year |
|
(in thousands) |
|
|
|
|
|
|
|
2004 |
|
$ |
24,000 |
|
2005 |
|
82,570 |
|
|
2006 |
|
95,000 |
|
|
2007 |
|
60,000 |
|
|
2008 and thereafter |
|
158,608 |
|
|
Total |
|
$ |
420,178 |
|
During 2003, the Company did not prepay any FHLB Advances. In 2002, the Company prepaid $25 million on 6.40% FHLB advances due November 2002. The transaction resulted in a penalty of $1.4 million or $891,000 net of tax ($0.05 per share).
10. GUARANTEED PREFERRED BENEFICIAL INTERESTS
In February 1997, Republic Capital Trust, a trust subsidiary of Republic Bancorp, Inc., completed the private placement of 64,520 shares of cumulative trust preferred securities (Trust Preferred Securities) with a liquidation preference of $100 per security. Each security can be converted into ten shares of Class A Common Stock at the option of the holder. The sole asset of Republic Capital Trust represents the proceeds of the offering loaned to Republic Bancorp, Inc. in exchange for subordinated debentures which have terms that are similar to the Trust Preferred Securities. The subordinated debentures and the related interest expense, payable quarterly at the annual rate of 8.5%, are included in the consolidated financial statements.
As permitted under the agreement, management redeemed these securities on April 1, 2002. Approximately $800,000 of these securities was redeemed for cash while the remaining $5.1 million were converted into 507,700 shares of the Companys Class A Common Stock.
64
11. INCOME TAXES
Income tax expense is summarized as follows:
Year Ended December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001_ |
|
|||
|
|
|
|
|
|
|
|
|||
Current |
|
$ |
13,942 |
|
$ |
11,536 |
|
$ |
8,687 |
|
Deferred expense (benefit) |
|
1,620 |
|
(340 |
) |
(108 |
) |
|||
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
15,562 |
|
$ |
11,196 |
|
$ |
8,579 |
|
The provision for income taxes differs from the amount computed at the statutory rate as follows:
Year Ended December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
|
|
|
|
|
|
|
|
Federal statutory rate |
|
35.0 |
% |
35.0 |
% |
35.0 |
% |
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
State taxes, net of federal benefit |
|
0.2 |
|
|
|
|
|
Low income housing tax credit |
|
(0.5 |
) |
|
|
|
|
Other, net |
|
0.9 |
|
0.3 |
|
(1.2 |
) |
|
|
|
|
|
|
|
|
Effective rate |
|
35.6 |
% |
35.3 |
% |
33.8 |
% |
The tax effects of temporary differences that give rise to the deferred tax assets and deferred tax liabilities are as follows:
December 31, (in thousands) |
|
2003 |
|
2002__ |
|
||
|
|
|
|
|
|
||
Deferred tax assets: |
|
|
|
|
|
||
Depreciation |
|
$ |
|
|
$ |
532 |
|
Allowance for loan losses |
|
4,044 |
|
2,715 |
|
||
Accrued expenses |
|
1,329 |
|
1,098 |
|
||
|
|
|
|
|
|
||
Total deferred tax assets |
|
5,373 |
|
4,345 |
|
||
|
|
|
|
|
|
||
Deferred tax liabilities: |
|
|
|
|
|
||
Depreciation |
|
1,345 |
|
|
|
||
FHLB dividends |
|
2,740 |
|
2,469 |
|
||
Loan fees |
|
360 |
|
294 |
|
||
Mortgage servicing rights |
|
1,696 |
|
1,011 |
|
||
Unrealized securities gains |
|
515 |
|
1,338 |
|
||
Other |
|
475 |
|
194 |
|
||
|
|
|
|
|
|
||
Total deferred tax liabilities |
|
(7,131 |
) |
5,306 |
|
||
|
|
|
|
|
|
||
Net deferred tax liability |
|
$ |
(1,758 |
) |
$ |
(961 |
) |
65
12. EARNINGS PER SHARE
A reconciliation of the combined Class A and B Common Stock numerators and denominators of the earnings per share and basic earnings per share and diluted earnings per share computations is presented below.
Class A and B shares participate equally in undistributed earnings. The difference in earnings per share between the two classes of common stock results solely from the 10% per share dividend premium paid on Class A Common Stock over that paid on Class B Common Stock as discussed in Note 13. The aggregate dividend premium paid on Class A Common Stock for 2003, 2002 and 2001 was $691,000, $279,000 and $224,000.
Years Ended December 31, (in thousands, except per share data) |
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Basic: |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income available to common shareholders |
|
$ |
28,203 |
|
$ |
20,489 |
|
$ |
16,808 |
|
|
|
|
|
|
|
|
|
|||
Weighted average shares outstanding |
|
16,939 |
|
16,636 |
|
16,126 |
|
|||
|
|
|
|
|
|
|
|
|||
Basic Earnings Per Share: |
|
|
|
|
|
|
|
|||
Class A Common Stock |
|
$ |
1.67 |
|
$ |
1.23 |
|
$ |
1.04 |
|
Class B Common Stock |
|
1.62 |
|
1.21 |
|
1.03 |
|
|||
|
|
|
|
|
|
|
|
|||
Diluted: |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income available to common shareholders |
|
$ |
28,203 |
|
$ |
20,489 |
|
$ |
16,808 |
|
Interest expense, net of tax benefit, on assumed conversion of guaranteed preferred beneficial interests in Republics subordinated debentures |
|
|
|
79 |
|
332 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income available to common shareholders, assuming conversion |
|
$ |
28,203 |
|
$ |
20,568 |
|
$ |
17,140 |
|
|
|
|
|
|
|
|
|
|||
Weighted average shares outstanding |
|
16,939 |
|
16,636 |
|
16,126 |
|
|||
Dilutive effects of assumed conversion and exercise: |
|
|
|
|
|
|
|
|||
Convertible guaranteed preferred beneficial interest in Republics subordinated debentures |
|
|
|
146 |
|
610 |
|
|||
Stock options |
|
369 |
|
334 |
|
356 |
|
|||
|
|
|
|
|
|
|
|
|||
Weighted average shares and dilutive potential shares outstanding |
|
17,308 |
|
17,116 |
|
17,092 |
|
|||
|
|
|
|
|
|
|
|
|||
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|||
Class A Common Stock |
|
$ |
1.64 |
|
$ |
1.20 |
|
$ |
1.01 |
|
Class B Common Stock |
|
1.59 |
|
1.19 |
|
0.99 |
|
Stock options for 20,000 and 191,000 shares of Class A Common Stock were excluded from the 2003 and 2002 earnings per share assuming dilution because their impact was antidilutive.
13. STOCKHOLDERS EQUITY
Common Stock The Class A Common shares are entitled to cash dividends equal to 110% of the cash dividend paid per share
66
on the Class B Common Stock. Class A Common shares have one vote per share and Class B Common shares have ten votes per share. Class B Common Stock may be converted, at the option of the holder, to Class A Common Stock on a share-for-share basis. The Class A Common Stock is not convertible into any other class of Republics capital stock.
Dividend Limitations Kentucky banking laws limit the amount of dividends that may be paid to the Parent Company by Republic Bank & Trust Company without prior approval of the Kentucky Department of Financial Institutions. Under these laws, the amount of dividends that may be paid in any calendar year is limited to current years net income, combined with the retained net income of the preceding two years, less any dividends declared during those periods. At December 31, 2003, Republic Bank & Trust Company had $37.4 million of retained earnings that could be utilized for payment of dividends if authorized by its board of directors without prior regulatory approval subject to capital requirements.
Indiana banking laws prohibit the payment of dividends to the Parent Company by Republic Bank & Trust Company of Indiana until May 2004 without prior approval of the Indiana Department of Financial Institutions. These laws also require a minimum Tier I Capital ratio of 8% to be maintained for a period of three years.
Regulatory Capital Requirements The Parent Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Republics financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Parent Company and each bank must meet specific capital guidelines that involve quantitative measures of the banks assets, liabilities and certain off balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Parent Company and each bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier I capital (as defined in the regulations) to risk weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). As of December 31, 2003, the Parent Company, Republic Bank & Trust Company and Republic Bank & Trust Company of Indiana meet all capital adequacy requirements to which they are subject to.
The most recent notification from the FDIC categorized each bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, each bank must maintain minimum Total Risk Based, Tier I Risk Based and Tier I Leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the banks capital ratings.
67
|
|
Actual |
|
Minimum |
|
Minimum |
|
|||||||||
(dollars in thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
As of December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Risk Based Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Republic Bancorp, Inc. |
|
$ |
181,856 |
|
12.99 |
% |
$ |
112,011 |
|
8 |
% |
$ |
140,013 |
|
10 |
% |
Republic Bank & Trust Co. |
|
171,210 |
|
12.49 |
|
109,074 |
|
8 |
|
137,130 |
|
10 |
|
|||
Republic Bank & Trust Co. of Indiana |
|
5,897 |
|
20.45 |
|
2,307 |
|
8 |
|
2,884 |
|
10 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tier I Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Republic Bancorp, Inc. |
|
167,897 |
|
11.99 |
|
56,005 |
|
4 |
|
84,008 |
|
6 |
|
|||
Republic Bank & Trust Co. |
|
157,593 |
|
11.49 |
|
54,852 |
|
4 |
|
82,278 |
|
6 |
|
|||
Republic Bank & Trust Co. of Indiana |
|
5,555 |
|
19.26 |
|
1,153 |
|
4 |
|
1,730 |
|
6 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tier I Leverage Capital (to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Republic Bancorp, Inc. |
|
167,897 |
|
8.08 |
|
83,080 |
|
4 |
|
103,850 |
|
5 |
|
|||
Republic Bank & Trust Co. |
|
157,593 |
|
7.68 |
|
82,106 |
|
4 |
|
102,632 |
|
5 |
|
|||
Republic Bank & Trust Co. of Indiana |
|
5,555 |
|
15.55 |
|
1,428 |
|
4 |
|
1,786 |
|
5 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
As of December 31, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Risk Based Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Republic Bancorp, Inc. |
|
$ |
158,044 |
|
13.64 |
% |
$ |
92,679 |
|
8 |
% |
$ |
115,849 |
|
10 |
% |
Republic Bank & Trust Co. |
|
148,318 |
|
13.07 |
|
90,814 |
|
8 |
|
113,518 |
|
10 |
|
|||
Republic Bank & Trust Co. of Indiana |
|
5,512 |
|
21.52 |
|
2,049 |
|
8 |
|
2,562 |
|
10 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tier I Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Republic Bancorp, Inc. |
|
147,896 |
|
12.77 |
|
46,340 |
|
4 |
|
69,509 |
|
6 |
|
|||
Republic Bank & Trust Co. |
|
138,456 |
|
12.20 |
|
45,407 |
|
4 |
|
68,111 |
|
6 |
|
|||
Republic Bank & Trust Co. of Indiana |
|
5,226 |
|
20.40 |
|
1,025 |
|
4 |
|
1,537 |
|
6 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tier I Leverage Capital (to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Republic Bancorp, Inc. |
|
147,896 |
|
9.02 |
|
65,591 |
|
4 |
|
81,990 |
|
5 |
|
|||
Republic Bank & Trust Co. |
|
138,456 |
|
8.53 |
|
64,945 |
|
4 |
|
81,181 |
|
5 |
|
|||
Republic Bank & Trust Co. of Indiana |
|
5,226 |
|
23.15 |
|
903 |
|
4 |
|
1,129 |
|
5 |
|
68
14. STOCK OPTION PLAN
Under the stock option plan, certain key employees and directors are granted options to purchase shares of Republics Common Stock at fair value at the date of the grant. Options granted become fully exercisable at the end of two to six years of continued employment and must be exercised within one year.
A summary of Republics stock option activity and related information for the years ended December 31 follows:
|
|
2003 |
|
2002 |
|
||||||||||||||||
|
|
Options |
|
Weighted |
|
Options |
|
Weighted |
|
Options |
|
Weighted |
|
Options |
|
Weighted |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Outstanding beginning of year |
|
1,539,000 |
|
$ |
9.62 |
|
|
|
$ |
|
|
982,750 |
|
$ |
7.76 |
|
4,000 |
|
$ |
5.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Granted |
|
92,500 |
|
13.25 |
|
|
|
|
|
873,000 |
|
10.64 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Exercised |
|
(235,250 |
) |
7.55 |
|
|
|
|
|
(222,000 |
) |
5.99 |
|
(4,000 |
) |
5.53 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Forfeited |
|
(64,750 |
) |
10.01 |
|
|
|
|
|
(94,750 |
) |
8.19 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Outstanding year end |
|
1,331,500 |
|
10.22 |
|
|
|
|
|
1,539,000 |
|
9.62 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Exercisable (vested) end of year |
|
94,750 |
|
10.60 |
|
|
|
|
|
149,500 |
|
5.98 |
|
|
|
|
|
||||
|
|
2001 |
|
||||||||
|
|
Options |
|
Weighted |
|
Options |
|
Weighted |
|
||
|
|
|
|
|
|
|
|
|
|
||
Outstanding beginning of year |
|
1,045,500 |
|
$ |
7.20 |
|
30,000 |
|
$ |
4.18 |
|
|
|
|
|
|
|
|
|
|
|
||
Granted |
|
194,750 |
|
7.57 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Exercise |
|
(207,000 |
) |
4.72 |
|
(26,000 |
) |
3.97 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Forfeited |
|
(50,500 |
) |
7.95 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Outstanding year end |
|
982,750 |
|
7.76 |
|
4,000 |
|
5.53 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Exercisable (vested) end of year |
|
134,500 |
|
5.90 |
|
4,000 |
|
5.53 |
|
||
69
Options outstanding at year end 2003 were as follows:
|
|
|
|
|
|
|
|
Exercisable |
|
||||
Outstanding Class A Options |
|
Remaining |
|
Weighted |
|
Weighted |
|
Number |
|
Weighted |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Range of Exercise Prices |
|
|
|
|
|
|
|
|
|
|
|
||
$ 5.88 - $7.00 |
|
227,500 |
|
2.83 |
|
$ |
6.35 |
|
32,500 |
|
$ |
6.00 |
|
$ 8.13 - $10.60 |
|
814,250 |
|
4.64 |
|
10.40 |
|
|
|
|
|
||
$ 10.98 - $13.00 |
|
257,250 |
|
2.60 |
|
12.35 |
|
62,250 |
|
13.00 |
|
||
$ 13.07 - $18.37 |
|
32,500 |
|
5.71 |
|
16.02 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Outstanding |
|
1,331,500 |
|
3.97 |
|
$ |
10.22 |
|
94,750 |
|
$ |
10.60 |
|
15. EMPLOYEE BENEFIT PLANS
Republic maintains a 401(k) plan for full time employees who have been employed for 1,000 hours in a plan year and have reached the age of 21. Participants in the plan have the option to contribute from 1% to 25% of their annual compensation. Republic matches 50% of participant contributions up to 5% of each participants annual compensation. Republics contribution may increase if the Bank achieves certain operating ratios. Republics matching contributions were $762,000, $637,000 and $506,000 for the years ended December 31, 2003, 2002 and 2001.
On January 29, 1999, Republic formed an Employee Stock Ownership Plan (ESOP) for the benefit of its employees. The ESOP borrowed $3.9 million from the Parent Company and directly and indirectly purchased 300,000 shares of Class A Common Stock from Republics largest beneficial owner at a market value price of $12.91 per share. The purchase price, determined by an independent pricing committee, was the average closing price for the thirty trading days immediately prior to the transaction. Shares in the ESOP are allocated to eligible employees based on principal payments over the term of the loan, which is ten years. Participants become fully vested in allocated shares after five years of credited service and may receive their distributions in the form of cash or stock. At year end 2003, approximately 178,000 unallocated shares had a fair value of $3.5 million.
Year Ended December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Unearned shares allocated to participants in the plan |
|
28,485 |
|
26,499 |
|
24,649 |
|
|||
Compensation expense |
|
$ |
446,000 |
|
$ |
314,000 |
|
$ |
267,000 |
|
The Company maintains a death benefit for the Chairman of the Company equal to three times the average compensation paid for the two years proceeding death. Upon a change in control, defined as a sale or assignment of more than 55% of the outstanding stock of the Company, the benefit is canceled.
16. LEASES AND TRANSACTIONS WITH AFFILIATES
Republic leases office facilities under operating leases from Republics Chairman and from partnerships in which Republics Chairman and Chief Executive Officer are partners. Rent expense for the years ended December 31, 2003, 2002 and 2001 under these leases was $1,892,000, $1,549,000 and $1,475,000. Total rent expense on all operating leases was $2,698,000, $2,302,000 and $2,092,000 for the years ended December 31, 2003, 2002 and 2001. The total minimum lease commitments under noncancelable operating leases are as follows:
70
December 31, 2003 (in thousands) |
|
Affiliate |
|
Other |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
2004 |
|
$ |
1,837 |
|
$ |
1,075 |
|
$ |
2,912 |
|
2005 |
|
1,817 |
|
1,066 |
|
2,883 |
|
|||
2006 |
|
1,553 |
|
940 |
|
2,493 |
|
|||
2007 |
|
845 |
|
885 |
|
1,730 |
|
|||
Thereafter |
|
817 |
|
10,518 |
|
11,335 |
|
|||
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
6,869 |
|
$ |
14,484 |
|
$ |
21,353 |
|
A director of Republic Bank & Trust Company is a partner in a law firm. Fees paid by Republic to this firm totaled $73,000, $91,000 and $74,000 for the years ended December 31, 2003, 2002 and 2001.
17. OFF BALANCE SHEET RISKS, COMMITMENTS AND CONTINGENT LIABILITIES
Republic is a party to financial instruments with off balance sheet risk in the normal course of business in order to meet the financing needs of its customers. These financial instruments primarily include commitments to extend credit and standby letters of credit. The contract or notional amounts of these instruments reflect the potential future obligations of Republic pursuant to those financial instruments. Creditworthiness for all instruments is evaluated on a case-by-case basis in accordance with Republics credit policies. Collateral from the customer may be required based on managements credit evaluation of the customer and may include business assets of commercial customers, as well as personal property and real estate of individual customers or guarantors.
Republic also extends binding commitments to customers and prospective customers. Such commitments assure the borrower of financing for a specified period of time at a specified rate. The risk to Republic under such loan commitments is limited by the terms of the contracts. For example, Republic may not be obligated to advance funds if the customers financial condition deteriorates or if the customer fails to meet specific covenants. An approved, but unfunded, loan commitment represents a potential credit risk once the funds are advanced to the customer. This is also a liquidity risk since the customer may demand immediate cash that would require funding and interest rate risk as market interest rates may rise above the rate committed. Republics liquidity position is managed to meet its need for funds. In addition, since a portion of these loan commitments normally expire unused, the total amount of outstanding commitments at any point in time may not require future funding.
As of December 31, 2003, exclusive of mortgage banking loan commitments discussed in Note 1, Republic had outstanding loan commitments totaling $345 million which includes unfunded home equity lines of credit totaling $207 million. These commitments generally have variable rates.
Standby letters of credit are conditional commitments issued by Republic to guarantee the performance of a customer to a third party. The terms and risk of loss involved in issuing standby letters of credit are similar to those involved in issuing loan commitments and extending credit. Commitments outstanding under standby letters of credit totaled $38 million at December 31, 2003.
At December 31, 2003, Republic had $88 million in letters of credit from the FHLB issued on behalf of the Banks clients. Approximately $28 million of these letters of credit were used as credit enhancements for client bond offerings. The remaining $60 million was used to collateralize a public funds deposit, which the Company classifies in short-term borrowings. These letters of credit reduce Republics available borrowing line at the FHLB by $88 million. Republic uses a blanket pledge of eligible real estate loans to secure the letters of credit.
71
18. FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair value of financial instruments has been determined by Republic using available market information and appropriate valuation methodologies. However, judgment of management is necessarily required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts Republic could realize in a market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
|
|
2003 |
|
2002 |
|
||||||||
December 31, (in thousands) |
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
60,876 |
|
$ |
60,876 |
|
$ |
39,853 |
|
$ |
39,853 |
|
Securities available for sale |
|
295,520 |
|
295,520 |
|
203,047 |
|
203,047 |
|
||||
Securities to be held to maturity |
|
115,411 |
|
114,853 |
|
85,412 |
|
85,483 |
|
||||
Mortgage loans held for sale |
|
13,732 |
|
13,877 |
|
65,695 |
|
66,176 |
|
||||
Loans, net |
|
1,567,993 |
|
1,600,608 |
|
1,299,915 |
|
1,345,477 |
|
||||
Federal Home Loan Bank stock |
|
19,148 |
|
19,148 |
|
18,324 |
|
18,324 |
|
||||
Accrued interest receivable |
|
6,710 |
|
6,710 |
|
6,998 |
|
6,998 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
||||
Deposits: |
|
|
|
|
|
|
|
|
|
||||
Non interest-bearing accounts |
|
$ |
193,321 |
|
$ |
193,321 |
|
$ |
175,460 |
|
$ |
175,460 |
|
Transaction accounts |
|
597,143 |
|
597,143 |
|
464,961 |
|
464,959 |
|
||||
Certificate of deposit and individual retirement accounts |
|
506,648 |
|
513,691 |
|
399,769 |
|
410,235 |
|
||||
Securities sold under agreements to repurchase and other short-term borrowings |
|
220,040 |
|
220,114 |
|
224,929 |
|
224,957 |
|
||||
Federal Home Loan Bank borrowings |
|
420,178 |
|
426,437 |
|
319,299 |
|
348,226 |
|
||||
Accrued interest payable |
|
3,441 |
|
3,441 |
|
2,816 |
|
2,816 |
|
Cash and Cash Equivalents and Accrued Interest Receivable/Payable The carrying amount is a reasonable estimate of fair value.
Securities Available for Sale, Securities to be Held to Maturity and Federal Home Loan Bank Stock Fair value equals quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. For FHLB stock, the carrying amount is an estimate of fair value.
Mortgage Loans Held for Sale Estimated fair value is based on the corresponding sales contract.
Loans, net The fair value is estimated by discounting the future cash flows using the interest rates at which similar loans would be made to borrowers with similar credit ratings for the same remaining maturities.
Deposits The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the interest rates offered for deposits of similar remaining maturities.
Securities Sold Under Agreements to Repurchase and Other Short-term Borrowings The carrying amount is managements estimate of fair value.
Federal Home Loan Bank Borrowings The fair value is estimated based on the estimated present value of future cash outflows using the rates at which similar loans with the same remaining maturities could be obtained.
Accrued Interest Receivable/Payable The carrying amount is managements estimate of fair value.
72
Commitments to Extend Credit - - The fair value of commitments to extend credit is based upon the difference between the interest rate at which Republic is committed to make the loans and the rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for the estimated volume of loan commitments expected to close. The fair value of such commitments is not material.
Commitments to Sell Loans - - The fair value of commitments to sell loans is based upon the difference between the interest rates at which Republic is committed to sell the loans and the quoted secondary market price for similar loans. The fair value of such commitments is not material.
Financial Guarantees - - Estimated fair value is based on current fees or costs that would be charged to enter or terminate such arrangements and is not material.
The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2003 and 2002. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, estimates of fair value may differ significantly from the amounts presented.
19. PARENT COMPANY CONDENSED FINANCIAL INFORMATION
BALANCE SHEETS
December 31, (in thousands) |
|
|
|
2003 |
|
2002 |
|
||
Assets: |
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
$ |
3,960 |
|
$ |
2,538 |
|
Due from subsidiaries |
|
|
|
2,579 |
|
3,667 |
|
||
Investment in subsidiaries |
|
|
|
164,638 |
|
146,575 |
|
||
Other assets |
|
|
|
475 |
|
14 |
|
||
|
|
|
|
|
|
|
|
||
Total assets |
|
|
|
$ |
171,652 |
|
$ |
152,794 |
|
|
|
|
|
|
|
|
|
||
Liabilities and stockholders equity: |
|
|
|
|
|
|
|
||
Other liabilities |
|
|
|
$ |
2,273 |
|
$ |
1,998 |
|
Stockholders equity |
|
|
|
169,379 |
|
150,796 |
|
||
|
|
|
|
|
|
|
|
||
Total liabilities and stockholders equity |
|
|
|
$ |
171,652 |
|
$ |
152,794 |
|
STATEMENTS OF INCOME
Years Ended December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001 |
|
|||
|
|
|
|
|
|
|
|
|||
Income and expenses: |
|
|
|
|
|
|
|
|||
Dividends from subsidiary |
|
$ |
9,100 |
|
$ |
3,406 |
|
$ |
15,699 |
|
Interest income |
|
187 |
|
211 |
|
253 |
|
|||
Interest expense |
|
|
|
(129 |
) |
(548 |
) |
|||
Other expenses |
|
(480 |
) |
(589 |
) |
(401 |
) |
|||
|
|
|
|
|
|
|
|
|||
Income before income taxes |
|
8,807 |
|
2,899 |
|
15,003 |
|
|||
Income tax benefit |
|
284 |
|
272 |
|
297 |
|
|||
|
|
|
|
|
|
|
|
|||
Income before equity in undistributed net income of subsidiaries |
|
9,091 |
|
3,171 |
|
15,300 |
|
|||
Equity in undistributed net income of subsidiaries |
|
19,112 |
|
17,318 |
|
1,508 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
28,203 |
|
$ |
20,489 |
|
$ |
16,808 |
|
73
STATEMENTS OF CASH FLOWS
Years Ended December 31, (in thousands) |
|
2003 |
|
2002 |
|
2001_ |
||||
|
|
|
|
|
|
|
|
|||
Operating activities: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
28,203 |
|
$ |
20,489 |
|
$ |
16,808 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|||
Undistributed net income of subsidiaries |
|
(19,112 |
) |
(17,318 |
) |
(1,508 |
) |
|||
Change in due from subsidiary |
|
1,088 |
|
885 |
|
(440 |
) |
|||
Change in other assets |
|
(61 |
) |
4 |
|
105 |
|
|||
Change in other liabilities |
|
(495 |
) |
53 |
|
21 |
|
|||
Net cash provided by operating activities |
|
9,623 |
|
4,113 |
|
14,986 |
|
|||
|
|
|
|
|
|
|
|
|||
Investing activities: |
|
|
|
|
|
|
|
|||
Dividends on unallocated ESOP shares |
|
(102 |
) |
(47 |
) |
(43 |
) |
|||
Dissolution of Republic Capital Trust Common stock |
|
|
|
300 |
|
|
|
|||
Purchase of common stock of subsidiary bank |
|
|
|
|
|
(5,000 |
) |
|||
Purchase of premises |
|
(400 |
) |
|
|
|
|
|||
Net cash provided by (used in) investing activities |
|
(502 |
) |
253 |
|
(5,043 |
) |
|||
|
|
|
|
|
|
|
|
|||
Financing activities: |
|
|
|
|
|
|
|
|||
Dividends paid |
|
(8,305 |
) |
(3,231 |
) |
(2,837 |
) |
|||
Proceeds from stock options exercised |
|
985 |
|
1,104 |
|
467 |
|
|||
Redemption of the Companys guaranteed preferred beneficial interest in Republics subordinated debentures |
|
|
|
(1,075 |
) |
|
|
|||
Repurchase of Class A Common Stock |
|
(379 |
) |
(163 |
) |
(7,816 |
) |
|||
Net cash used in financing activities |
|
(7,699 |
) |
(3,365 |
) |
(10,186 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net increase (decrease) in cash and cash equivalents |
|
1,422 |
|
1,001 |
|
(243 |
) |
|||
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents, beginning of year |
|
2,538 |
|
1,537 |
|
1,780 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents, end of year |
|
$ |
3,960 |
|
$ |
2,538 |
|
$ |
1,537 |
|
74
20. SEGMENT INFORMATION
The reportable segments are determined by the type of products and services offered, primarily distinguished between banking, mortgage banking operations, deferred deposits and tax refund services. Loans, investments and deposits provide the substantial amount of revenue from the banking operation; servicing fees and loan sales provide the substantial amount of revenue from mortgage banking; fees for providing deferred deposits represent the primary revenue source for the deferred deposit segment; and refund anticipation loan fees and electronic refund check fees provide the substantial amount of revenue from tax refund services. All four operations are domestic.
The accounting policies used for Republics segments are the same as those described in the summary of significant accounting policies. Income taxes are allocated and indirect expenses are allocated on revenue. Transactions among segments are made at fair value. Information reported internally for performance assessment follows.
|
|
2003 |
|
|||||||||||||
(in thousands) |
|
Banking |
|
Tax Refund |
|
Mortgage |
|
Deferred |
|
Consolidated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
66,864 |
|
$ |
6,742 |
|
$ |
1,353 |
|
$ |
7,306 |
|
$ |
82,265 |
|
Provision for loan losses |
|
4,245 |
|
1,850 |
|
|
|
479 |
|
6,574 |
|
|||||
Electronic refund check fees |
|
|
|
3,981 |
|
|
|
|
|
3,981 |
|
|||||
Mortgage banking income |
|
|
|
|
|
11,104 |
|
|
|
11,104 |
|
|||||
Other revenue |
|
19,461 |
|
35 |
|
(3,648 |
) |
|
|
15,848 |
|
|||||
Income tax expense |
|
8,718 |
|
1,930 |
|
2,795 |
|
2,119 |
|
15,562 |
|
|||||
Segment profit |
|
15,801 |
|
3,499 |
|
5,066 |
|
3,837 |
|
28,203 |
|
|||||
Segment assets |
|
2,063,371 |
|
1,829 |
|
13,757 |
|
48,814 |
|
2,127,771 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2002 |
|
|||||||||||||
(in thousands) |
|
Banking |
|
Tax Refund |
|
Mortgage |
|
Deferred |
|
Consolidated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
59,596 |
|
$ |
3,563 |
|
$ |
1,025 |
|
$ |
156 |
|
$ |
64,340 |
|
Provision for loan losses |
|
2,395 |
|
47 |
|
|
|
900 |
|
3,342 |
|
|||||
Electronic refund check fees |
|
|
|
3,198 |
|
|
|
|
|
3,198 |
|
|||||
Mortgage banking income |
|
|
|
|
|
6,894 |
|
|
|
6,894 |
|
|||||
Other revenue |
|
18,453 |
|
71 |
|
(4,094 |
) |
|
|
14,430 |
|
|||||
Income tax expense / (benefit) |
|
9,189 |
|
1,419 |
|
877 |
|
(289 |
) |
11,196 |
|
|||||
Segment profit / (loss) |
|
16,746 |
|
2,636 |
|
1,630 |
|
(523 |
) |
20,489 |
|
|||||
Segment assets |
|
1,682,508 |
|
1,167 |
|
65,816 |
|
3,215 |
|
1,752,706 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2001 |
|
|||||||||||||
(in thousands) |
|
Banking |
|
Tax Refund |
|
Mortgage |
|
Deferred |
|
Consolidated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
55,264 |
|
$ |
3,278 |
|
$ |
937 |
|
$ |
|
|
$ |
59,479 |
|
Provision for loan losses |
|
2,424 |
|
1,069 |
|
|
|
|
|
3,493 |
|
|||||
Electronic refund check fees |
|
|
|
2,087 |
|
|
|
|
|
2,087 |
|
|||||
Mortgage banking income |
|
|
|
|
|
6,438 |
|
|
|
6,438 |
|
|||||
Other revenue |
|
13,784 |
|
36 |
|
(2,604 |
) |
|
|
11,216 |
|
|||||
Income tax expense |
|
7,052 |
|
425 |
|
1,102 |
|
|
|
8,579 |
|
|||||
Segment profit |
|
13,822 |
|
831 |
|
2,155 |
|
|
|
16,808 |
|
|||||
Segment assets |
|
1,549,346 |
|
507 |
|
40,978 |
|
|
|
1,590,831 |
|
75
21. SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED)
Presented below is a summary of the consolidated quarterly financial data for the years ended December 31, 2003 and 2002.
(in thousands, except per share data) |
|
Fourth |
|
Third |
|
Second |
|
First |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2003: |
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
$ |
29,353 |
|
$ |
28,579 |
|
$ |
28,399 |
|
$ |
32,730 |
|
Net interest income |
|
19,410 |
|
19,493 |
|
19,585 |
|
23,778 |
|
||||
Provision for loan losses |
|
156 |
|
223 |
|
1,854 |
|
4,341 |
|
||||
Income before income tax expense |
|
7,260 |
|
9,909 |
|
11,259 |
|
15,338 |
|
||||
Net income |
|
4,637 |
|
6,349 |
|
7,267 |
|
9,951 |
|
||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Class A Common Stock |
|
0.28 |
|
0.38 |
|
0.43 |
|
0.59 |
|
||||
Class B Common Stock |
|
0.25 |
|
0.37 |
|
0.42 |
|
0.59 |
|
||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Class A Common Stock |
|
0.27 |
|
0.36 |
|
0.42 |
|
0.58 |
|
||||
Class B Common Stock |
|
0.24 |
|
0.36 |
|
0.41 |
|
0.58 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
(in thousands, except per share data) |
|
Fourth |
|
Third |
|
Second |
|
First |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2002: |
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
$ |
25,498 |
|
$ |
25,647 |
|
$ |
25,627 |
|
$ |
29,329 |
|
Net interest income |
|
15,533 |
|
15,232 |
|
14,965 |
|
18,610 |
|
||||
Provision for loan losses |
|
1,849 |
|
265 |
|
(1,473 |
) |
2,697 |
|
||||
Income before income tax expense |
|
6,351 |
|
7,354 |
|
7,769 |
|
10,211 |
|
||||
Net income |
|
4,092 |
|
4,731 |
|
5,007 |
|
6,659 |
|
||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Class A Common Stock |
|
0.24 |
|
0.28 |
|
0.30 |
|
0.41 |
|
||||
Class B Common Stock |
|
0.24 |
|
0.28 |
|
0.29 |
|
0.41 |
|
||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Class A Common Stock |
|
0.24 |
|
0.28 |
|
0.29 |
|
0.40 |
|
||||
Class B Common Stock |
|
0.23 |
|
0.27 |
|
0.29 |
|
0.39 |
|
76
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
Item 9a. Controls and Procedures
An evaluation was conducted under the supervision and with the participation of Republics management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)14(c) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are, to the best of their knowledge, effective to ensure that information required to be disclosed by Republic in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
There were no significant changes in Republics internal control over financial reporting that occurred during the last fiscal quarter covered by this report that have materially affected or are reasonably likely to materially affect Republics internal control over financial reporting.
Item 10. Directors and Executive Officers of the Registrant
The information required by this Item appears under the heading PROPOSAL 1 ELECTION OF DIRECTORS of the Proxy Statement, dated March 23, 2004, of Republic Bancorp, Inc. for the 2004 Annual Meeting of Shareholders to be held April 15, 2004 (Proxy Statement), under the heading SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE of the Proxy Statement and under the heading AUDIT COMMITTEE FINANCIAL EXPERT DISCLOSURE REQUIRED BY ITEM 401(h) OF REG S-K CODE OF ETHICS DISCLOSURE REQUIRED BY ITEM 406 OF REG S-K of the proxy statement, all of which is incorporated herein by reference.
Item 11. Executive Compensation
Information under the sub-headings Director Compensation and Equity Compensation Plan Information of the Proxy Statement and under the heading CERTAIN INFORMATION AS TO MANAGEMENT of the Proxy Statement is incorporated herein by reference. In addition, the information under the heading COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION of the Proxy Statement is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
Information required by this Item appears under the heading SHARE OWNERSHIP of the Proxy Statement, all of which is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions
Information required by this item is under the headings COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION and CERTAIN OTHER RELATIONSHIPS AND RELATED TRANSACTIONS of the Proxy Statement, all of which is incorporated herein by reference.
77
Item 14. Principal Accountant Fees and Services
Information required by this Item appears under the heading AUDIT FEES of the Proxy Statement and is incorporated herein by reference.
Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K
(a)(1) Financial Statements:
The following consolidated financial statements of the registrant and report of independent public accountants are included in the Annual Report to Shareholders for the fiscal year ended December 31, 2003 and are incorporated herein by reference.
|
Description |
|
|
|
|
|
Report of Independent Auditors |
|
|
Consolidated balance sheets - December 31, 2003 and 2002 |
|
|
Consolidated statements of income and comprehensive income - |
|
|
years ended December 31 2003, 2002, and 2001 |
|
|
Consolidated statements of changes in stockholders equity - |
|
|
years ended December 31, 2003, 2002 and 2001 |
|
|
Consolidated statements of cash flows - |
|
|
years ended December 31, 2003, 2002 and 2001 |
|
|
Notes to consolidated financial statements |
|
(a)(2) Financial Statements Schedules:
Schedules are omitted because the information is not applicable.
(a)(3) Exhibits:
The Exhibit Index of this report is incorporated herein by reference. The management contracts and compensatory plans or arrangements required to be filed as exhibits to this Form 10-K pursuant to Item 14(c) are noted by asterisk in the Exhibit Index.
(b) Reports on Form 8-K:
No reports on Form 8-K were filed during the fourth quarter of 2003.
78
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
REPUBLIC BANCORP, INC. |
||
|
|
||
March 2, 2004 |
By: |
/s/ Steven E. Trager |
|
|
|
Steven E. Trager |
|
|
|
President & Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated.
/s/ Bernard M. Trager |
|
Chairman of the Board & Director |
March 2, 2004 |
|
Bernard M. Trager |
|
|
||
|
|
|
||
/s/ Steven E. Trager |
|
President, Chief Executive |
March 2, 2004 |
|
Steven E. Trager |
Officer & Director |
|
|
|
|
|
|
||
/s/ A. Scott Trager |
|
Vice Chairman & Director |
March 2, 2004 |
|
Scott Trager |
|
|
||
|
|
|
||
/s/ Bill Petter |
|
Vice Chairman, Chief Operating |
March 2, 2004 |
|
Bill Petter |
Officer & Director |
|
||
|
|
|
||
/s/ Kevin Sipes |
|
Chief Financial Officer and |
March 2, 2004 |
|
Kevin Sipes |
Chief Accounting Officer |
|
||
|
|
|
||
/s/ Charles E. Anderson |
|
Director |
March 2, 2004 |
|
Charles E. Anderson |
|
|
||
|
|
|
||
/s/ J. Michael Brown |
|
Director |
March 2, 2004 |
|
J. Michael Brown |
|
|
||
|
|
|
||
/s/ Sandra Metts Snowden |
|
Director |
March 2, 2004 |
|
Sandra Metts Snowden |
|
|
||
|
|
|
||
/s/ R. Wayne Stratton |
|
Director |
March 2, 2004 |
|
R. Wayne Stratton |
|
|
||
|
|
|
||
/s/ Susan Stout Tamme |
|
Director |
March 2, 2004 |
|
Susan Stout Tamme |
|
|
79
INDEX TO EXHIBITS
No. |
|
Description |
||||
|
|
|
||||
3(i) |
|
Articles of Incorporation of Registrant, as amended (Incorporated by reference to Exhibit 3(i) to the Registration Statement on Form S-1 of Registrant (Registration No. 333-56583)) |
||||
|
|
|
||||
3(ii) |
|
Bylaws of Registrant, as amended (Incorporated by reference to Exhibit 3(ii) to the Registration Statement on Form S-1 of Registrant (Registration No. 333-56583)) |
||||
|
|
|
||||
4.1 |
|
Provisions of Articles of Incorporation of Registrant defining rights of security holders (see Articles of Incorporation, as amended, of Registrant incorporated as Exhibit 3(i) herein) |
||||
|
||||||
4.2 |
|
Agreement Pursuant to Item 601 (b)(4)(iii) of Regulation S-K (Incorporated by reference to Exhibit 4.2 of the Annual Report on Form 10-K of Registrant for the year ended December 31, 1997 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.1* |
|
Officer Compensation Continuation Agreement with Steven E. Trager, dated January 12, 1995 (Incorporated by reference to Exhibit 10.1 to Registrants Annual Report on Form 10-K for the year ended December 31, 1995 (Commission File Number: 33-77324)) |
||||
|
|
|
|
|
|
|
10.2* |
|
Stock Option Plan Agreement with Steven E. Trager, dated January 12, 1996 (Incorporated by reference to Exhibit 10.2 to Registrants Annual Report on Form 10-K for the year ended December 31, 1995 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.3* |
|
Officer Compensation Continuation Agreement with A. Scott Trager, dated January 12, 1995 (Incorporated by reference to Exhibit 10.5 to Registrants Annual Report on Form 10-K for the year ended December 31, 1995 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.4* |
|
Stock Option Plan Agreement with A. Scott Trager dated January 12, 1996 (Incorporated by reference to Exhibit 10.6 to Registrants Annual Report on Form 10-K for the year ended December 31, 1995 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.5* |
|
Officer Compensation Continuation Agreement with E. William Petter, Jr., dated January 12, 1995 (Incorporated by reference to Exhibit 10.7 to Registrants Annual Report on Form 10-K for the year ended December 31, 1995 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.6* |
|
Stock Option Plan Agreement with E. William Petter, Jr., dated January 12, 1996 (Incorporated by reference to Exhibit 10.8 to Registrants Annual Report on Form 10-K for the year ended December 31, 1995 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.7* |
|
Death Benefit Agreement with Bernard M. Trager dated September 10, 1996 (Incorporated by reference to Exhibit 10.9 to Registrants Annual Report on Form 10-K for the year ended December 31, 1996 (Commission File Number: 33-77324)) |
80
10.8* |
|
Summary of Directors Stock Options (Incorporated by reference to Exhibit 10.16 of Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 1998 (Commission File Number: 000-24649)) |
||||
|
|
|
||||
10.9* |
|
Officer Compensation Continuation Agreement with Kevin Sipes, dated June 15, 2001 (Incorporated by reference to Exhibit 10.23 of Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2001 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.10* |
|
Officer Compensation Continuation Agreement with David Vest, dated January 12, 1995 |
||||
|
|
|
||||
10.11 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 1, 1982, relating to 2801 Bardstown Road, Louisville (Incorporated by reference to Exhibit 10.11 of Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.12 |
|
Lease between Republic Bank & Trust Company and Teeco Properties, dated May 1, 2002, relating to property at 601 West Market Street (Incorporated by reference to exhibit 10.1 of Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 (Commission File Number: 33-77324)) |
||||
|
|
|||||
10.13 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated May 1, 1999, as amended, relating to 610 Eastern Boulevard, Clarksville, Indiana (Incorporated by reference to Exhibit 10.19 of Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 1999 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.14 |
|
Assignment of Lease of 610 Eastern Blvd. to Republic Bank & Trust Company of Indiana, dated April 30, 2001 (Incorporated by reference to Exhibit 10.24 of Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2001(Commission File Number: 33-77324)) |
||||
|
|
|
|
|
|
|
10.15 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated July 1, 1993, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.12 of Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.16 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 2, 1993, as amended, relating to 661 South Hurstbourne Parkway, Louisville |
||||
|
|
|
||||
10.17 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 31, 1993, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.12 of Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 1998 (Commission File Number: 33-77324)) |
||||
|
|
|
||||
10.18 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated September 1, 1995, as amended, relating to 661 South Hurstbourne Parkway, Louisville |
||||
|
|
|
||||
10.19 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 16, 1996, as amended, relating to 661 South Hurstbourne Parkway, Louisville |
81
10.20 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated January 21, 1998, as amended, relating to 661 South Hurstbourne Parkway, Louisville |
|
|
|
10.21 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated September 11, 1998, as amended, relating to 661 South Hurstbourne Parkway, Louisville |
|
|
|
10.22 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 1, 1999, as amended, relating to 661 South Hurstbourne Parkway (Incorporated by reference to Exhibit 10.17 of Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 1999 (Commission File Number: 33-77324)) |
|
|
|
10.23 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 1, 2000, as amended, relating to 661 South Hurstbourne Parkway (Incorporated by reference to Exhibit 10.21 of Registrants Annual Report on Form 10-K for the year ended December 31 31, 1999 (Commission File Number: 33-77324)) |
|
|
|
10.24 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated July 1, 2003, as amended, relating to 661 South Hurstbourne Parkway, Louisville (Incorporated by reference to Exhibit 10.2 of Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (Commission File Number: 33-77324)) |
|
|
|
10.25 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated August 1, 1999, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.18 of Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 1999 (Commission File Number: 33-77324)) |
|
|
|
10.26 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated February 1, 2000, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.22 of Registrants Annual Report on Form 10-K for the year ended December 31, 1999 (Commission File Number: 33-77324)) |
|
|
|
10.27 |
|
Lease between Republic Bank & Trust Company and Jaytee Properties, dated May 1, 2003, as amended, relating to 9600 Brownsboro Road (Incorporated by reference to Exhibit 10.1 of Registrants Annual Report on Form 10-K for the quarter ended June 30, 2003 (Commission File Number: 33-77324)) |
|
|
|
11 |
|
Statement regarding Computation of Per Share Earnings |
|
|
|
13 |
|
Excerpts from the 2003 Annual Report to Shareholders incorporated by reference |
|
|
|
21 |
|
Subsidiaries of the Registrant |
|
|
|
23 |
|
Consent of Crowe Chizek and Company LLC |
|
|
|
31.1 |
|
Certification of Principal Executive Officer, pursuant to Rules 13a-15(e) and 15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification of Principal Financial Officer, pursuant to Rules 13a-15(e) and 15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
82
32.1** |
|
Certification of Principal Executive Officer, pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2** |
|
Certification of Principal Financial Officer, pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* Denotes management contracts and compensatory plans or arrangements required to be filed as exhibits to this Form 10-K pursuant to Item 14(c).
** This certification shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of
1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference
into any filing under the Securities Act of 1933 or the Securities Act of 1934.
83