Back to GetFilings.com



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarter Ended

 

December 31, 2003

 

Commission File Number 33-98404

 

T.J.T., INC.

(Exact name of registrant as specified in its charter)

 

WASHINGTON

 

82-0333246

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer
Identification No.)

 

 

 

843 North Washington, P.O. Box 278, Emmett, Idaho  83617

(Address of principal executive offices)

 

 

 

(208) 365-5321

(Issuer’s telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements the past 90 days.  Yes ý  No o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in the Exchange Act Rule 12d-2). Yes o  No ý

 

At December 31, 2003, the registrant had 4,504,939 shares of common stock outstanding.

 

 



 

T.J.T., INC.
Form 10-Q
December 31, 2003

 

TABLE OF CONTENTS

 

PART I.  FINANCIAL INFORMATION

 

Item 1.  Financial Statements (Unaudited)

 

 

 

 

Balance Sheets at December 31, 2003 and September 30, 2003

 

 

 

 

 

Statements of Operation for the Three Months Ended December 31, 2003 and 2002

 

 

 

 

 

Statements of Cash Flows for the Three Months Ended December 31, 2003 and 2002

 

 

 

 

 

Notes to Financial Statements

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosure about Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

PART II.  OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

 

 

 

 

Item 2.

Changes in Securities and Use of Proceeds

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

 

 

Item 5.

Other Information

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

 

Signatures

 

 

 

Section 302 Certifications

 

 

2



 

T.J.T., INC.
BALANCE SHEETS (unaudited)
(Dollars in thousands)

 

 

 

Dec. 31
2003

 

Sept. 30
2003

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

770

 

$

1,072

 

Accounts receivable (net of allowance for doubtful accounts of $73 and $68)

 

847

 

1,336

 

Notes receivable

 

47

 

38

 

Inventories

 

2,611

 

2,566

 

Prepaid expenses and other current assets

 

109

 

107

 

Total current assets

 

4,384

 

5,119

 

 

 

 

 

 

 

Property, plant and equipment, net of accumulated depreciation

 

706

 

594

 

 

 

 

 

 

 

Notes receivable

 

320

 

323

 

Notes receivable from related parties

 

79

 

89

 

Real estate held for investment

 

341

 

341

 

Investment in joint venture

 

451

 

452

 

Other assets

 

174

 

174

 

Deferred tax asset

 

414

 

450

 

Total assets

 

$

6,869

 

$

7,542

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

377

 

$

864

 

Accrued liabilities

 

312

 

549

 

Total current liabilities

 

689

 

1,413

 

 

 

 

 

 

 

Deferred income and other noncurrent obligations

 

75

 

79

 

Total liabilities

 

764

 

1,492

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, $.001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding

 

 

 

Common stock, $.001 par value; 10,000,000 shares authorized;  4,504,939 shares issued and outstanding

 

5

 

5

 

Capital surplus

 

5,788

 

5,788

 

Retained earnings

 

312

 

257

 

Total shareholders’ equity

 

6,105

 

6,050

 

Total liabilities and shareholders’ equity

 

$

6,869

 

$

7,542

 

 

See accompanying notes to financial statements.

 

3



 

T.J.T., INC.
STATEMENTS OF OPERATION (unaudited)
(Dollars in thousands except per share amounts)

 

For the three months ended December 31,

 

2003

 

2002

 

 

 

 

 

 

 

Sales (net of returns and allowances):

 

 

 

 

 

Axles and tires

 

$

3,326

 

$

3,787

 

Accessories and siding

 

1,051

 

1,131

 

Total sales

 

4,377

 

4,918

 

 

 

 

 

 

 

Cost of goods sold:

 

 

 

 

 

Axles and tires

 

2,592

 

3,082

 

Accessories and siding

 

721

 

800

 

Total cost of goods sold

 

3,313

 

3,882

 

 

 

 

 

 

 

Gross profit

 

1,064

 

1,036

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

1,028

 

1,038

 

 

 

 

 

 

 

Operating income (loss)

 

36

 

(2

)

 

 

 

 

 

 

Interest income

 

14

 

12

 

Investment property income

 

31

 

 

Income (loss) from joint venture

 

(1

)

 

Rental income

 

11

 

2

 

Other income

 

 

1

 

 

 

 

 

 

 

Income (loss) before taxes

 

91

 

13

 

 

 

 

 

 

 

Income taxes (benefit)

 

36

 

7

 

 

 

 

 

 

 

Net income (loss)

 

$

55

 

$

6

 

 

 

 

 

 

 

Net income (loss) per common share

 

 

 

 

 

Basic and fully diluted:

 

 

 

 

 

Continuing operations

 

$

.012

 

$

.001

 

Net income (loss)

 

$

.012

 

$

.001

 

 

 

 

 

 

 

Weighted average shares outstanding

 

4,504,939

 

4,504,939

 

 

See accompanying notes to financial statements.

 

4



 

T.J.T., INC.
STATEMENTS OF CASH FLOWS (unaudited)
(Dollars in thousands)

 

For the three months ended December 31,

 

2003

 

2002

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

55

 

$

6

 

Adjustments to reconcile net income to net cash provided (used) by operating activities:

 

 

 

 

 

Depreciation and amortization

 

51

 

59

 

(Gain) loss on sale of assets

 

(31

)

 

Equity earnings in joint venture

 

1

 

 

Change in receivables

 

489

 

(64

)

Change in inventory

 

(45

)

(390

)

Change in prepaid expenses and other current assets

 

(2

)

61

 

Change in accounts payable

 

(487

)

231

 

Change in taxes

 

36

 

7

 

Change in other assets and liabilities

 

(241

)

(75

)

Net cash provided (used) by operating activities

 

(174

)

(165

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Additions to property, plant and equipment

 

(163

)

(11

)

Payments on notes receivable

 

10

 

23

 

Land purchased for investment

 

(11

)

 

Sale of land purchased for investment

 

36

 

 

 

 

 

 

 

 

Net cash provided (used) by investing activities

 

(128

)

12

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(302

)

(153

)

Cash and cash equivalents at October 1

 

1,072

 

767

 

 

 

 

 

 

 

Cash and cash equivalents at December 31

 

$

770

 

$

614

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

Interest paid

 

$

1

 

$

1

 

 

See accompanying notes to financial statements.

 

5



 

T.J.T., INC.
NOTES TO FINANCIAL STATEMENTS
(unaudited)

 

NOTE A – BASIS OF PRESENTATION

 

Unaudited Financial Statements

 

In the opinion of management, the accompanying unaudited financial statements contain all adjustments (consisting solely of normal recurring adjustments) necessary to present fairly the financial position of T.J.T., Inc. (the Company) and the results of operations and cash flows.  Certain reclassifications of prior quarter amounts were made to conform with current quarter presentation, none of which affect previously recorded net income.

 

Stock Options

 

The Company has a stock option plan which allows officers, directors and key employees of the company to receive non-qualified and incentive stock options.  Although there were no options granted during the three months ended December 31, 2003, the Company awarded 50,000 stock options to directors during the quarter ended December 31, 2002.  The options have an exercise price of $.28 and will become vested at a rate of 20 percent each year for a period of five years from the grant date.  As of December 31, 2003, there were 370,000 shares of stock available for future option grants.

 

As of October 1, 2003, the Company adopted the fair value method of accounting for stock options contained in Statement of Financial Standards (SFAS) No. 123, Accounting for Stock-Based Compensation.  During the transition period, the Company will be utilizing the prospective method under SFAS No. 148 Accounting for Stock-Based Compensation – Transition and Disclosures.  Stock options granted subsequent to October 1, 2003 will be expensed over the stock option vesting period based on fair value which will be determined using the Black-Scholes option-pricing method at the date the options are granted.  There was no impact on the financial statements for the period ending December 31, 2003 since there were no options granted during the period.

 

The following table illustrates the effect on net income (loss) and net income (loss) per common share as if the fair value method had been applied to all outstanding and unvested awards in each period:

 

 

 

Three Months Ended

 

(Dollars in thousands)

 

Dec 31,
2003

 

Dec 31,
2002

 

Net income, as reported

 

$

55

 

$

6

 

Add:  stock-based employee compensation expense included in reported net income, net of tax

 

 

 

Deduct:  stock-based compensation expense determined under fair value method for all awards, net of tax

 

2

 

2

 

 

 

 

 

 

 

Pro forma net income

 

$

53

 

$

4

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

Basic and fully diluted – as reported

 

$

.012

 

$

.001

 

Basic and fully diluted – pro forma

 

$

.012

 

$

.001

 

 

6



 

NOTE B - INVENTORIES

 

Inventories are stated at the lower of cost (first-in, first-out and average cost methods) or market.

 

(Dollars in thousands)

 

Dec 31,
2003

 

Sept 30,
2003

 

Raw materials

 

$

1,312

 

$

1,284

 

Finished goods

 

1,299

 

1,282

 

Total

 

$

2,611

 

$

2,566

 

 

NOTE C – PROPERTY, PLANT AND EQUIPMENT

 

(Dollars in thousands)

 

Dec 31,
2003

 

Sept 30,
2003

 

Land and building

 

$

386

 

$

386

 

Leasehold improvements

 

410

 

399

 

Construction in progress

 

82

 

 

Furniture and equipment

 

1,178

 

1,153

 

Vehicles and trailers

 

1,102

 

1,060

 

 

 

3,158

 

2,998

 

Less accumulated depreciation

 

2,452

 

2,404

 

Net property, plant and equipment

 

$

706

 

$

594

 

 

NOTE D - SHAREHOLDERS’ EQUITY

 

Authorized stock of the Company consists of 10,000,000 shares of $.001 par value common stock and 5,000,000 shares of $.001 par value preferred stock.  No shares of preferred stock have been issued.

 

The Company has a stock option plan which allows officers, directors and key employees of the company to receive non-qualified and incentive stock options.  Although there were no options granted during the three months ended December 31, 2003, the Company awarded 50,000 stock options to directors during the quarter ended December 31, 2002.  The options have an exercise price of $.28 and will become vested at a rate of 20 percent each year for a period of five years from the grant date.  As of December 31, 2003, there were 370,000 shares of stock available for future option grants.

 

7



 

The Company adopted the fair value method of accounting for stock options contained in Statement of Financial Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, as is further described in Footnote A.

 

NOTE E – SEGMENT DISCLOSURE

 

The Company operates in two business segments: Axle and Tire Reconditioning and Housing Accessories. These segments have been determined by evaluating the company’s internal reporting structure and nature of products offered.

 

Axle and Tire Reconditioning: The Company provides reconditioned axles and tires to manufactured housing factories.

 

Housing Accessories: The Company provides skirting, siding, and other aftermarket accessories to manufactured housing dealers and contractors.

 

 

 

Axle & Tire
Reconditioning

 

Housing
Accessories

 

Total

 

Three months ended Dec 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

3,326

 

1,051

 

4,377

 

Operating income (loss)

 

53

 

(17

)

36

 

Depreciation

 

36

 

15

 

51

 

 

 

 

 

 

 

 

 

Three months ended Dec 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

3,787

 

1,131

 

4,918

 

Operating income (loss)

 

(1

)

(1

)

(2

)

Depreciation

 

40

 

19

 

59

 

 

The Company does not assign interest income, interest expense, other income or income taxes to operating segments. Identifiable assets and related capital expenditures are assigned to operating locations rather than operating segments, with depreciation allocated to the segments based upon usage.

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Form 10-Q contains certain forward-looking statements which are based on management’s current expectations.  These forward-looking statements are subject to certain risks and uncertainties. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “will,” “should,” “could,” and other expressions that indicate future events and trends identify forward-looking statements.  The Company has identified risk factors which could cause actual results to differ substantially from the forward-looking statements.  These risk factors include, but are not limited to, general economic conditions, changes in interest rates, availability of financing for

 

8



 

both manufactured home buyers and suppliers, real estate values, adverse weather conditions, the economic viability of our customers and vendors, and availability of qualified employees.  In addition, industry conditions that may have an adverse impact on future results include, but are not limited to, low barriers of entry, changes and/or enforcement in legislation or regulations, and competitive pressure on both the purchasing of used axles and tires from manufactured housing dealers and the selling of refurbished axles and tires to manufactured housing factories.

 

T.J.T., Inc. has two business lines: repairing and reconditioning axles and tires for the manufactured housing industry, and distribution of after-market accessory products to manufactured housing dealers and set-up contractors, as well as siding to site builders.

 

The Company has recycling and distribution locations in Emmett, Idaho; Woodland, California; Platteville, Colorado; and now Chehalis, Washington.  The Company’s recycling and distribution plant in Centralia, Washington was relocated to Chehalis in December 2003.  The Company also manufactures hanger parts in Eugene, Oregon which are used by the manufactured housing producers to attach axles to homes.  The Company operates in Arizona and New Mexico through NewCo Axle & Tire, L.L.C. (NewCo), a joint venture limited liability corporation.  NewCo is investigating opportunities in the Texas market as well.

 

Results of Operations

 

The manufactured housing industry continues to experience lower production levels as a result of more restrictive credit standards and a continuation of high levels of repossessions.  In the Company’s market area, manufactured housing shipments decreased 7 percent from the quarter ended December 31, 2002 to the quarter ended December 31, 2003 according to statistics from the National Conference of States on Building Codes and Standards.

 

The following table sets forth the operating data of the Company as a percentage of net sales for the periods listed below:

 

 

 

Three Months Ended

 

 

 

Dec 31,
2003

 

Dec 31,
2002

 

 

 

 

 

 

 

Axle and tire reconditioning sales

 

76.0

%

77.0

%

Accessories and siding sales

 

24.0

 

23.0

 

Gross margin

 

24.3

 

21.1

 

Selling expense

 

15.5

 

15.3

 

Administrative expense

 

8.0

 

5.8

 

Interest income (expense)

 

0.3

 

0.2

 

Other income (expense)

 

0.0

 

0.0

 

 

Net Sales

 

Net sales decreased 11 percent for the three months ending December 31, 2003 compared to the same quarter in 2002.  The decrease of $541,000 was a result of the closure of the Arizona location which had contributed $607,000 to net sales during the period in 2002.

 

9



 

This decrease was partially offset by increased overall sales volumes from the remaining operations of the Company.  The Arizona facility was closed in July of 2003.

 

Gross Margin

 

The Company’s gross margin increased 3 percent in the three months ending December 31, 2003  compared to the same quarter a year ago.  The gross margin was positively impacted by the elimination of the lower margin sales of the Arizona location combined with increased operating efficiencies at the California and Colorado facilities.

 

Selling, General and Administrative

 

Selling, general and administrative expenses decreased slightly for the period ending December 31, 2003 compared to the same period a year ago.  The decrease is a result of the elimination of overhead costs associated with the closure of the Arizona facility offset by increases in corporate administrative expenses as well as increased costs at the California facility.

 

Net Income

 

Net income for the quarter ending December 31, 2003 was $55,000 or $.012 per share compared to $6,000 or $.001 in the same period last year.  The increase was due to the elimination of operating losses incurred by the Company’s Arizona location and improved operating results at the California and Colorado facilities.

 

In June of 2003, the Company entered into a joint venture, NewCo Axle & Tire, L.L.C. (NewCo) with a 50 percent ownership interest and receives 40 percent of net income or losses.  NewCo engages in the axle and tire recycling business in Arizona and New Mexico, and is investigating opportunities in the Texas market. The Company recognized a net loss of $1,000 from NewCo for the period ending December 31, 2003.  The Company also receives rental income from equipment leased to the joint venture.

 

Liquidity and Capital Resources

 

The net decrease in cash during three months ended December 31, 2003 was $302,000.  Net cash used by operating activities during the quarter ended December 31, 2003 was $174,000 compared to $165,000 during the same period in 2002.  During the 2003 period, the Company  had positive net collections in accounts receivable that were offset by amounts paid down in accounts payable.  In the 2002 period, the Company used cash to purchase inventory and accounts receivable collection rates were not as positive.

 

Net cash used by investing activities was $128,000 during the three months ended December 31, 2003 while investing activities during the same period in 2002 provided cash of $12,000.  The Company invested  approximately $82,000 in construction in progress related to leasehold improvements made to  move the Centralia facility to the new Chehalis site in December of 2003.   The leasehold improvements are expected to be completed by the end of February 2004. In addition, the Company invested approximately $32,000 during the 2003 quarter in trailers and equipment to assist with increasing sales volumes at the Colorado facility as well as an additional $18,000 to purchase a truck with an expired lease agreement.

 

10



 

Although the Company used significantly more cash during the quarter ended December 31, 2003 compared to the same period in 2002,  the Company’s cash and cash equivalents increased by 25 percent.

 

The Company expects that cash flow from operations combined with the line of credit will be a sufficient source of liquidity to fund operations.  The Company has a $350,000 revolving credit facility that matures on March 31, 2004 and is secured by receivables and inventory.  The interest rate on the credit line is the prime rate plus 1 percent.  As of December 31, 2003, the Company has not borrowed on the line and is in compliance with all covenants.

 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

 

The Company is not required to provide this information pursuant to Item 305(e) of Regulations S-K.

 

Item 4.  Controls and Procedures

 

 (a)                               Evaluation of Disclosure Controls and Procedures

 

Based on their evaluation as of a date within 90 days of the filing date of this Report on Form 10-Q, the Company’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934 (the “Exchange Act”) are effective to ensure that material information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

 

(b)                                 Changes in Internal Controls

 

There were no significant changes in the Company’s internal controls or in other factors that could significantly affect the controls subsequent to the date of their evaluation.  There were no significant deficiencies or material weaknesses, and therefore there were no corrective actions taken.

 

PART II.  OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

Nothing to report

 

Item 2. Changes in Securities

 

Nothing to report

 

11



 

Item 3. Defaults Upon Senior Securities

 

Nothing to report

 

Item 4. Submission of Matters to a Vote of Security Holders

 

Nothing to report

 

Item 5.           Other Information

 

Nothing to report

 

6.  Exhibits and Reports on Form 8-K

 

(a)                                  Exhibit 31.1 Certification Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

(b)                                 The Company issued a Form 8-K on December 3, 2003.  The purpose for the filing was to furnish the press release dated December 3, 2003 announcing our financial results for the three and twelve months ended September 30, 2003.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

T.J.T., INC.

 

Registrant

 

 

Date:   February 13, 2004

By:/s//

Larry B. Prescott

 

 

Larry B. Prescott, Senior Vice President and
Chief Financial Officer

 

12