UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended
December 31, 2003
Commission File Number 33-98404
T.J.T., INC.
(Exact name of registrant as specified in its charter)
WASHINGTON |
|
82-0333246 |
(State or
other jurisdiction of |
|
(IRS
Employer |
|
|
|
843 North Washington, P.O. Box 278, Emmett, Idaho 83617 |
||
(Address of principal executive offices) |
||
|
|
|
(208) 365-5321 |
||
(Issuers telephone number) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in the Exchange Act Rule 12d-2). Yes o No ý
At December 31, 2003, the registrant had 4,504,939 shares of common stock outstanding.
T.J.T., INC.
Form 10-Q
December 31, 2003
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited) |
|
||
|
|
||
|
|
||
|
|
|
|
|
Statements of Operation for the Three Months Ended December 31, 2003 and 2002 |
|
|
|
|
|
|
|
Statements of Cash Flows for the Three Months Ended December 31, 2003 and 2002 |
|
|
|
|
|
|
|
|
||
|
|
||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
PART II. OTHER INFORMATION |
|
||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
||
|
|||
|
|
||
Section 302 Certifications |
|
||
2
T.J.T.,
INC.
BALANCE SHEETS (unaudited)
(Dollars in thousands)
|
|
Dec. 31 |
|
Sept. 30 |
|
||
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
770 |
|
$ |
1,072 |
|
Accounts receivable (net of allowance for doubtful accounts of $73 and $68) |
|
847 |
|
1,336 |
|
||
Notes receivable |
|
47 |
|
38 |
|
||
Inventories |
|
2,611 |
|
2,566 |
|
||
Prepaid expenses and other current assets |
|
109 |
|
107 |
|
||
Total current assets |
|
4,384 |
|
5,119 |
|
||
|
|
|
|
|
|
||
Property, plant and equipment, net of accumulated depreciation |
|
706 |
|
594 |
|
||
|
|
|
|
|
|
||
Notes receivable |
|
320 |
|
323 |
|
||
Notes receivable from related parties |
|
79 |
|
89 |
|
||
Real estate held for investment |
|
341 |
|
341 |
|
||
Investment in joint venture |
|
451 |
|
452 |
|
||
Other assets |
|
174 |
|
174 |
|
||
Deferred tax asset |
|
414 |
|
450 |
|
||
Total assets |
|
$ |
6,869 |
|
$ |
7,542 |
|
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
377 |
|
$ |
864 |
|
Accrued liabilities |
|
312 |
|
549 |
|
||
Total current liabilities |
|
689 |
|
1,413 |
|
||
|
|
|
|
|
|
||
Deferred income and other noncurrent obligations |
|
75 |
|
79 |
|
||
Total liabilities |
|
764 |
|
1,492 |
|
||
|
|
|
|
|
|
||
Shareholders equity: |
|
|
|
|
|
||
Preferred stock, $.001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding |
|
|
|
|
|
||
Common stock, $.001 par value; 10,000,000 shares authorized; 4,504,939 shares issued and outstanding |
|
5 |
|
5 |
|
||
Capital surplus |
|
5,788 |
|
5,788 |
|
||
Retained earnings |
|
312 |
|
257 |
|
||
Total shareholders equity |
|
6,105 |
|
6,050 |
|
||
Total liabilities and shareholders equity |
|
$ |
6,869 |
|
$ |
7,542 |
|
See accompanying notes to financial statements.
3
T.J.T.,
INC.
STATEMENTS OF OPERATION (unaudited)
(Dollars in thousands except per share amounts)
For the three months ended December 31, |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Sales (net of returns and allowances): |
|
|
|
|
|
||
Axles and tires |
|
$ |
3,326 |
|
$ |
3,787 |
|
Accessories and siding |
|
1,051 |
|
1,131 |
|
||
Total sales |
|
4,377 |
|
4,918 |
|
||
|
|
|
|
|
|
||
Cost of goods sold: |
|
|
|
|
|
||
Axles and tires |
|
2,592 |
|
3,082 |
|
||
Accessories and siding |
|
721 |
|
800 |
|
||
Total cost of goods sold |
|
3,313 |
|
3,882 |
|
||
|
|
|
|
|
|
||
Gross profit |
|
1,064 |
|
1,036 |
|
||
|
|
|
|
|
|
||
Selling, general and administrative expenses |
|
1,028 |
|
1,038 |
|
||
|
|
|
|
|
|
||
Operating income (loss) |
|
36 |
|
(2 |
) |
||
|
|
|
|
|
|
||
Interest income |
|
14 |
|
12 |
|
||
Investment property income |
|
31 |
|
|
|
||
Income (loss) from joint venture |
|
(1 |
) |
|
|
||
Rental income |
|
11 |
|
2 |
|
||
Other income |
|
|
|
1 |
|
||
|
|
|
|
|
|
||
Income (loss) before taxes |
|
91 |
|
13 |
|
||
|
|
|
|
|
|
||
Income taxes (benefit) |
|
36 |
|
7 |
|
||
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
55 |
|
$ |
6 |
|
|
|
|
|
|
|
||
Net income (loss) per common share |
|
|
|
|
|
||
Basic and fully diluted: |
|
|
|
|
|
||
Continuing operations |
|
$ |
.012 |
|
$ |
.001 |
|
Net income (loss) |
|
$ |
.012 |
|
$ |
.001 |
|
|
|
|
|
|
|
||
Weighted average shares outstanding |
|
4,504,939 |
|
4,504,939 |
|
See accompanying notes to financial statements.
4
T.J.T.,
INC.
STATEMENTS OF CASH FLOWS (unaudited)
(Dollars in thousands)
For the three months ended December 31, |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income |
|
$ |
55 |
|
$ |
6 |
|
Adjustments to reconcile net income to net cash provided (used) by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
51 |
|
59 |
|
||
(Gain) loss on sale of assets |
|
(31 |
) |
|
|
||
Equity earnings in joint venture |
|
1 |
|
|
|
||
Change in receivables |
|
489 |
|
(64 |
) |
||
Change in inventory |
|
(45 |
) |
(390 |
) |
||
Change in prepaid expenses and other current assets |
|
(2 |
) |
61 |
|
||
Change in accounts payable |
|
(487 |
) |
231 |
|
||
Change in taxes |
|
36 |
|
7 |
|
||
Change in other assets and liabilities |
|
(241 |
) |
(75 |
) |
||
Net cash provided (used) by operating activities |
|
(174 |
) |
(165 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Additions to property, plant and equipment |
|
(163 |
) |
(11 |
) |
||
Payments on notes receivable |
|
10 |
|
23 |
|
||
Land purchased for investment |
|
(11 |
) |
|
|
||
Sale of land purchased for investment |
|
36 |
|
|
|
||
|
|
|
|
|
|
||
Net cash provided (used) by investing activities |
|
(128 |
) |
12 |
|
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
(302 |
) |
(153 |
) |
||
Cash and cash equivalents at October 1 |
|
1,072 |
|
767 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at December 31 |
|
$ |
770 |
|
$ |
614 |
|
|
|
|
|
|
|
||
Supplemental information: |
|
|
|
|
|
||
Interest paid |
|
$ |
1 |
|
$ |
1 |
|
See accompanying notes to financial statements.
5
T.J.T., INC.
NOTES TO FINANCIAL STATEMENTS
(unaudited)
NOTE A BASIS OF PRESENTATION
Unaudited Financial Statements
In the opinion of management, the accompanying unaudited financial statements contain all adjustments (consisting solely of normal recurring adjustments) necessary to present fairly the financial position of T.J.T., Inc. (the Company) and the results of operations and cash flows. Certain reclassifications of prior quarter amounts were made to conform with current quarter presentation, none of which affect previously recorded net income.
Stock Options
The Company has a stock option plan which allows officers, directors and key employees of the company to receive non-qualified and incentive stock options. Although there were no options granted during the three months ended December 31, 2003, the Company awarded 50,000 stock options to directors during the quarter ended December 31, 2002. The options have an exercise price of $.28 and will become vested at a rate of 20 percent each year for a period of five years from the grant date. As of December 31, 2003, there were 370,000 shares of stock available for future option grants.
As of October 1, 2003, the Company adopted the fair value method of accounting for stock options contained in Statement of Financial Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. During the transition period, the Company will be utilizing the prospective method under SFAS No. 148 Accounting for Stock-Based Compensation Transition and Disclosures. Stock options granted subsequent to October 1, 2003 will be expensed over the stock option vesting period based on fair value which will be determined using the Black-Scholes option-pricing method at the date the options are granted. There was no impact on the financial statements for the period ending December 31, 2003 since there were no options granted during the period.
The following table illustrates the effect on net income (loss) and net income (loss) per common share as if the fair value method had been applied to all outstanding and unvested awards in each period:
|
|
Three Months Ended |
|
||||
(Dollars in thousands) |
|
Dec 31, |
|
Dec 31, |
|
||
Net income, as reported |
|
$ |
55 |
|
$ |
6 |
|
Add: stock-based employee compensation expense included in reported net income, net of tax |
|
|
|
|
|
||
Deduct: stock-based compensation expense determined under fair value method for all awards, net of tax |
|
2 |
|
2 |
|
||
|
|
|
|
|
|
||
Pro forma net income |
|
$ |
53 |
|
$ |
4 |
|
|
|
|
|
|
|
||
Earnings per share: |
|
|
|
|
|
||
Basic and fully diluted as reported |
|
$ |
.012 |
|
$ |
.001 |
|
Basic and fully diluted pro forma |
|
$ |
.012 |
|
$ |
.001 |
|
6
NOTE B - INVENTORIES
Inventories are stated at the lower of cost (first-in, first-out and average cost methods) or market.
(Dollars in thousands) |
|
Dec 31, |
|
Sept 30, |
|
||
Raw materials |
|
$ |
1,312 |
|
$ |
1,284 |
|
Finished goods |
|
1,299 |
|
1,282 |
|
||
Total |
|
$ |
2,611 |
|
$ |
2,566 |
|
NOTE C PROPERTY, PLANT AND EQUIPMENT
(Dollars in thousands) |
|
Dec 31, |
|
Sept 30, |
|
||
Land and building |
|
$ |
386 |
|
$ |
386 |
|
Leasehold improvements |
|
410 |
|
399 |
|
||
Construction in progress |
|
82 |
|
|
|
||
Furniture and equipment |
|
1,178 |
|
1,153 |
|
||
Vehicles and trailers |
|
1,102 |
|
1,060 |
|
||
|
|
3,158 |
|
2,998 |
|
||
Less accumulated depreciation |
|
2,452 |
|
2,404 |
|
||
Net property, plant and equipment |
|
$ |
706 |
|
$ |
594 |
|
NOTE D - SHAREHOLDERS EQUITY
Authorized stock of the Company consists of 10,000,000 shares of $.001 par value common stock and 5,000,000 shares of $.001 par value preferred stock. No shares of preferred stock have been issued.
The Company has a stock option plan which allows officers, directors and key employees of the company to receive non-qualified and incentive stock options. Although there were no options granted during the three months ended December 31, 2003, the Company awarded 50,000 stock options to directors during the quarter ended December 31, 2002. The options have an exercise price of $.28 and will become vested at a rate of 20 percent each year for a period of five years from the grant date. As of December 31, 2003, there were 370,000 shares of stock available for future option grants.
7
The Company adopted the fair value method of accounting for stock options contained in Statement of Financial Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, as is further described in Footnote A.
NOTE E SEGMENT DISCLOSURE
The Company operates in two business segments: Axle and Tire Reconditioning and Housing Accessories. These segments have been determined by evaluating the companys internal reporting structure and nature of products offered.
Axle and Tire Reconditioning: The Company provides reconditioned axles and tires to manufactured housing factories.
Housing Accessories: The Company provides skirting, siding, and other aftermarket accessories to manufactured housing dealers and contractors.
|
|
Axle & Tire |
|
Housing |
|
Total |
|
Three months ended Dec 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue |
|
3,326 |
|
1,051 |
|
4,377 |
|
Operating income (loss) |
|
53 |
|
(17 |
) |
36 |
|
Depreciation |
|
36 |
|
15 |
|
51 |
|
|
|
|
|
|
|
|
|
Three months ended Dec 31, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue |
|
3,787 |
|
1,131 |
|
4,918 |
|
Operating income (loss) |
|
(1 |
) |
(1 |
) |
(2 |
) |
Depreciation |
|
40 |
|
19 |
|
59 |
|
The Company does not assign interest income, interest expense, other income or income taxes to operating segments. Identifiable assets and related capital expenditures are assigned to operating locations rather than operating segments, with depreciation allocated to the segments based upon usage.
This Form 10-Q contains certain forward-looking statements which are based on managements current expectations. These forward-looking statements are subject to certain risks and uncertainties. The words believe, expect, anticipate, intend, estimate, will, should, could, and other expressions that indicate future events and trends identify forward-looking statements. The Company has identified risk factors which could cause actual results to differ substantially from the forward-looking statements. These risk factors include, but are not limited to, general economic conditions, changes in interest rates, availability of financing for
8
both manufactured home buyers and suppliers, real estate values, adverse weather conditions, the economic viability of our customers and vendors, and availability of qualified employees. In addition, industry conditions that may have an adverse impact on future results include, but are not limited to, low barriers of entry, changes and/or enforcement in legislation or regulations, and competitive pressure on both the purchasing of used axles and tires from manufactured housing dealers and the selling of refurbished axles and tires to manufactured housing factories.
T.J.T., Inc. has two business lines: repairing and reconditioning axles and tires for the manufactured housing industry, and distribution of after-market accessory products to manufactured housing dealers and set-up contractors, as well as siding to site builders.
The Company has recycling and distribution locations in Emmett, Idaho; Woodland, California; Platteville, Colorado; and now Chehalis, Washington. The Companys recycling and distribution plant in Centralia, Washington was relocated to Chehalis in December 2003. The Company also manufactures hanger parts in Eugene, Oregon which are used by the manufactured housing producers to attach axles to homes. The Company operates in Arizona and New Mexico through NewCo Axle & Tire, L.L.C. (NewCo), a joint venture limited liability corporation. NewCo is investigating opportunities in the Texas market as well.
Results of Operations
The manufactured housing industry continues to experience lower production levels as a result of more restrictive credit standards and a continuation of high levels of repossessions. In the Companys market area, manufactured housing shipments decreased 7 percent from the quarter ended December 31, 2002 to the quarter ended December 31, 2003 according to statistics from the National Conference of States on Building Codes and Standards.
The following table sets forth the operating data of the Company as a percentage of net sales for the periods listed below:
|
|
Three Months Ended |
|
||
|
|
Dec 31, |
|
Dec 31, |
|
|
|
|
|
|
|
Axle and tire reconditioning sales |
|
76.0 |
% |
77.0 |
% |
Accessories and siding sales |
|
24.0 |
|
23.0 |
|
Gross margin |
|
24.3 |
|
21.1 |
|
Selling expense |
|
15.5 |
|
15.3 |
|
Administrative expense |
|
8.0 |
|
5.8 |
|
Interest income (expense) |
|
0.3 |
|
0.2 |
|
Other income (expense) |
|
0.0 |
|
0.0 |
|
Net Sales
Net sales decreased 11 percent for the three months ending December 31, 2003 compared to the same quarter in 2002. The decrease of $541,000 was a result of the closure of the Arizona location which had contributed $607,000 to net sales during the period in 2002.
9
This decrease was partially offset by increased overall sales volumes from the remaining operations of the Company. The Arizona facility was closed in July of 2003.
Gross Margin
The Companys gross margin increased 3 percent in the three months ending December 31, 2003 compared to the same quarter a year ago. The gross margin was positively impacted by the elimination of the lower margin sales of the Arizona location combined with increased operating efficiencies at the California and Colorado facilities.
Selling, General and Administrative
Selling, general and administrative expenses decreased slightly for the period ending December 31, 2003 compared to the same period a year ago. The decrease is a result of the elimination of overhead costs associated with the closure of the Arizona facility offset by increases in corporate administrative expenses as well as increased costs at the California facility.
Net Income
Net income for the quarter ending December 31, 2003 was $55,000 or $.012 per share compared to $6,000 or $.001 in the same period last year. The increase was due to the elimination of operating losses incurred by the Companys Arizona location and improved operating results at the California and Colorado facilities.
In June of 2003, the Company entered into a joint venture, NewCo Axle & Tire, L.L.C. (NewCo) with a 50 percent ownership interest and receives 40 percent of net income or losses. NewCo engages in the axle and tire recycling business in Arizona and New Mexico, and is investigating opportunities in the Texas market. The Company recognized a net loss of $1,000 from NewCo for the period ending December 31, 2003. The Company also receives rental income from equipment leased to the joint venture.
The net decrease in cash during three months ended December 31, 2003 was $302,000. Net cash used by operating activities during the quarter ended December 31, 2003 was $174,000 compared to $165,000 during the same period in 2002. During the 2003 period, the Company had positive net collections in accounts receivable that were offset by amounts paid down in accounts payable. In the 2002 period, the Company used cash to purchase inventory and accounts receivable collection rates were not as positive.
Net cash used by investing activities was $128,000 during the three months ended December 31, 2003 while investing activities during the same period in 2002 provided cash of $12,000. The Company invested approximately $82,000 in construction in progress related to leasehold improvements made to move the Centralia facility to the new Chehalis site in December of 2003. The leasehold improvements are expected to be completed by the end of February 2004. In addition, the Company invested approximately $32,000 during the 2003 quarter in trailers and equipment to assist with increasing sales volumes at the Colorado facility as well as an additional $18,000 to purchase a truck with an expired lease agreement.
10
Although the Company used significantly more cash during the quarter ended December 31, 2003 compared to the same period in 2002, the Companys cash and cash equivalents increased by 25 percent.
The Company expects that cash flow from operations combined with the line of credit will be a sufficient source of liquidity to fund operations. The Company has a $350,000 revolving credit facility that matures on March 31, 2004 and is secured by receivables and inventory. The interest rate on the credit line is the prime rate plus 1 percent. As of December 31, 2003, the Company has not borrowed on the line and is in compliance with all covenants.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Company is not required to provide this information pursuant to Item 305(e) of Regulations S-K.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
Based on their evaluation as of a date within 90 days of the filing date of this Report on Form 10-Q, the Companys principal executive officer and principal financial officer have concluded that the Companys disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934 (the Exchange Act) are effective to ensure that material information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
(b) Changes in Internal Controls
There were no significant changes in the Companys internal controls or in other factors that could significantly affect the controls subsequent to the date of their evaluation. There were no significant deficiencies or material weaknesses, and therefore there were no corrective actions taken.
PART II. OTHER INFORMATION
Nothing to report
Nothing to report
11
Nothing to report
Nothing to report
Item 5. Other Information
Nothing to report
6. Exhibits and Reports on Form 8-K
(a) Exhibit 31.1 Certification Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 31.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(b) The Company issued a Form 8-K on December 3, 2003. The purpose for the filing was to furnish the press release dated December 3, 2003 announcing our financial results for the three and twelve months ended September 30, 2003.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
T.J.T., INC. |
||
|
Registrant |
||
|
|
||
Date: February 13, 2004 |
By:/s// |
Larry B. Prescott |
|
|
Larry B. Prescott, Senior Vice
President and |
12