UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended November 30, 2003
Commission File Number: 1-9852
CHASE CORPORATION
(Exact name of registrant as specified in its charter)
Massachusetts |
|
11-1797126 |
(State or other
jurisdiction of incorporation |
|
(I.R.S. Employer Identification No.) |
|
|
|
26 Summer Street, Bridgewater, Massachusetts 02324 |
||
(Address of Principal Executive Offices, Including Zip Code) |
||
|
||
(508) 279-1789 |
||
(Registrants Telephone Number, Including Area Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12-b-2 of the Exchange Act). YES o NO ý
Common Shares Outstanding as of December 31, 2003 was 3,582,317
CHASE CORPORATION
INDEX TO FORM 10-Q
For the Quarter Ended November 30, 2003
2
Part 1 FINANCIAL INFORMATION
Item 1 Unaudited Financial Statements
CHASE CORPORATION
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
|
|
November 30, 2003 |
|
August 31, 2003 |
|
||
ASSETS |
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
||
Cash |
|
$ |
681,061 |
|
$ |
166,562 |
|
Accounts receivable, less allowance for doubtful accounts of $386,066 and $324,627 |
|
12,305,804 |
|
12,271,719 |
|
||
Inventories |
|
11,104,223 |
|
10,670,520 |
|
||
Prepaid expenses and other current assets |
|
772,383 |
|
426,537 |
|
||
Deferred income taxes |
|
223,790 |
|
223,790 |
|
||
Total current assets |
|
25,087,261 |
|
23,759,128 |
|
||
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
16,932,047 |
|
17,317,212 |
|
||
|
|
|
|
|
|
||
Other Assets |
|
|
|
|
|
||
Goodwill |
|
8,002,549 |
|
8,581,731 |
|
||
Patents, agreements and trademarks, less amortization of $1,110,744 and $1,086,819 |
|
529,980 |
|
553,905 |
|
||
Cash surrender value of life insurance, net |
|
4,874,680 |
|
4,779,311 |
|
||
Deferred tax assets |
|
412,125 |
|
412,125 |
|
||
Investment in joint venture |
|
770,713 |
|
1,284,595 |
|
||
Restricted investments |
|
1,152,014 |
|
1,037,118 |
|
||
Other assets |
|
8,750 |
|
8,750 |
|
||
|
|
$ |
57,770,119 |
|
$ |
57,733,875 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Current Liabilities |
|
|
|
|
|
||
Accounts Payable |
|
$ |
6,353,209 |
|
$ |
5,246,462 |
|
Notes payable to bank |
|
951,333 |
|
1,476,157 |
|
||
Accrued payroll and other compensation |
|
719,731 |
|
1,395,392 |
|
||
Accrued expenses |
|
2,113,321 |
|
649,342 |
|
||
Accrued pension expense - current |
|
547,356 |
|
547,356 |
|
||
Income taxes payable |
|
777,534 |
|
781,413 |
|
||
Current portion of long-term debt |
|
2,442,336 |
|
2,359,549 |
|
||
Total current liabilities |
|
13,904,820 |
|
12,455,671 |
|
||
|
|
|
|
|
|
||
Long-term debt, less current portion |
|
5,075,092 |
|
6,005,172 |
|
||
Deferred compensation |
|
1,152,014 |
|
1,037,118 |
|
||
Accrued pension expense |
|
795,488 |
|
626,416 |
|
||
|
|
|
|
|
|
||
Commitments and Contingencies (Note 10) |
|
|
|
|
|
||
|
|
|
|
|
|
||
Stockholders Equity |
|
|
|
|
|
||
First Serial Preferred Stock, $1.00 par value: Authorized 100,000 shares; none issued |
|
|
|
|
|
||
Common Stock, $.10 par value: Authorized 10,000,000 shares; 5,137,301 and 5,135,901 issued; and 4,048,717 and 4,047,317 outstanding |
|
513,730 |
|
513,590 |
|
||
Additional paid-in capital |
|
4,381,391 |
|
4,342,224 |
|
||
Treasury Stock, at cost, 1,088,584 shares of common stock |
|
(4,687,565 |
) |
(4,687,565 |
) |
||
Accumulated other comprehensive income (loss) |
|
(115,082 |
) |
(151,014 |
) |
||
Retained earnings |
|
36,750,231 |
|
37,592,263 |
|
||
Total stockholders equity |
|
36,842,705 |
|
37,609,498 |
|
||
Total liabilities and stockholders equity |
|
$ |
57,770,119 |
|
$ |
57,733,875 |
|
See accompanying notes to the consolidated financial statements
3
CHASE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
Three Months Ended November 30, |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Revenue |
|
|
|
|
|
||
Sales |
|
$ |
22,047,651 |
|
$ |
17,789,652 |
|
Royalty, commissions and other income |
|
239,970 |
|
187,629 |
|
||
|
|
22,287,621 |
|
17,977,281 |
|
||
Costs and Expenses |
|
|
|
|
|
||
Cost of products and services sold |
|
15,954,723 |
|
12,284,949 |
|
||
Selling, general and administrative expenses |
|
3,880,743 |
|
3,629,729 |
|
||
Loss on impairment of goodwill |
|
579,182 |
|
|
|
||
|
|
|
|
|
|
||
|
|
1,872,973 |
|
2,062,603 |
|
||
|
|
|
|
|
|
||
Interest expense |
|
(72,820 |
) |
(94,906 |
) |
||
Other income (expense) |
|
9,516 |
|
32,126 |
|
||
|
|
|
|
|
|
||
Income before income taxes and minority interest |
|
1,809,669 |
|
1,999,823 |
|
||
|
|
|
|
|
|
||
Income taxes |
|
884,200 |
|
692,900 |
|
||
|
|
|
|
|
|
||
Income before minority interest |
|
925,469 |
|
1,306,923 |
|
||
|
|
|
|
|
|
||
Loss on impairment of unconsolidated joint venture |
|
(500,000 |
) |
|
|
||
Income (loss) from unconsolidated joint venture |
|
(12,501 |
) |
(65,000 |
) |
||
|
|
|
|
|
|
||
Net income |
|
$ |
412,968 |
|
$ |
1,241,923 |
|
|
|
|
|
|
|
||
Net income per common and common equivalent share |
|
|
|
|
|
||
Basic |
|
$ |
0.10 |
|
$ |
0.31 |
|
Diluted |
|
$ |
0.10 |
|
$ |
0.30 |
|
|
|
|
|
|
|
||
Weighted average shares outstanding |
|
|
|
|
|
||
Basic |
|
4,047,473 |
|
4,047,317 |
|
||
Diluted |
|
4,348,185 |
|
4,140,899 |
|
See accompanying notes to the consolidated financial statements
4
CHASE CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
THREE MONTHS ENDED NOVEMBER 30, 2003
(UNAUDITED)
|
|
|
|
Additional |
|
Treasury Stock |
|
Accumulated |
|
Retained |
|
Total |
|
Comprehensive |
|
|||||||||||
Shares |
|
Amount |
Shares |
|
Amount |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at August 31, 2003 |
|
5,135,901 |
|
$ |
513,590 |
|
$ |
4,342,224 |
|
1,088,584 |
|
$ |
(4,687,565 |
) |
$ |
(151,014 |
) |
$ |
37,592,263 |
|
$ |
37,609,498 |
|
|
|
|
Exercise of stock options |
|
1,400 |
|
140 |
|
14,560 |
|
|
|
|
|
|
|
|
|
14,700 |
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock based compensation |
|
|
|
|
|
24,607 |
|
|
|
|
|
|
|
|
|
24,607 |
|
|
|
|||||||
CASH dividend declared ($0.31 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,255,000 |
) |
(1,255,000 |
) |
|
|
|||||||
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
35,932 |
|
|
|
35,932 |
|
35,932 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
412,968 |
|
412,968 |
|
412,968 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
448,900 |
|
||||||
Balance at November 30, 2003 |
|
5,137,301 |
|
$ |
513,730 |
|
$ |
4,381,391 |
|
1,088,584 |
|
$ |
(4,687,565 |
) |
$ |
(115,082 |
) |
$ |
36,705,231 |
|
$ |
36,842,705 |
|
|
|
|
See accompanying notes to the consolidated financial statements
5
CHASE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Three Months Ended November 30, |
|
||||
|
|
2003 |
|
2002 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
||
Net Income |
|
$ |
412,968 |
|
$ |
1,241,923 |
|
Adjustments to reconcile net income to net cash provided by operating activities (Income) loss from unconsolidated joint venture |
|
12,501 |
|
65,000 |
|
||
Loss on impairment of unconsolidated joint venture |
|
500,000 |
|
|
|
||
Loss on sale of equipment |
|
73,860 |
|
|
|
||
Loss on impairment of goodwill |
|
579,182 |
|
|
|
||
Depreciation |
|
646,555 |
|
465,602 |
|
||
Amortization |
|
23,925 |
|
24,323 |
|
||
Provision for losses on trade receivables |
|
61,439 |
|
32,933 |
|
||
Stock issued for compensation |
|
24,607 |
|
24,618 |
|
||
Deferred taxes |
|
|
|
53,483 |
|
||
Increase (decrease) from changes in assets and liabilities |
|
|
|
|
|
||
Accounts receivable |
|
(95,524 |
) |
(456,624 |
) |
||
Inventories |
|
(433,703 |
) |
(109,577 |
) |
||
Prepaid expenses & other assets |
|
(345,846 |
) |
(186,528 |
) |
||
Accounts payable |
|
1,106,747 |
|
(258,629 |
) |
||
Accrued expenses |
|
(297,610 |
) |
122,364 |
|
||
Income taxes payable |
|
(3,879 |
) |
455,375 |
|
||
Deferred compensation |
|
114,896 |
|
|
|
||
Net cash provided by (used in) operating activities |
|
2,380,118 |
|
1,474,263 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
||
Purchases of property, plant and equipment |
|
(314,318 |
) |
(120,512 |
) |
||
Proceeds from sale of equipment |
|
15,000 |
|
|
|
||
Investment in restricted investments |
|
(114,896 |
) |
|
|
||
Investment in minority interests |
|
1,381 |
|
|
|
||
(Increase) in net cash surrender value of life insurance |
|
(95,369 |
) |
(116,018 |
) |
||
Exercise of common stock options |
|
14,700 |
|
|
|
||
Net cash provided by (used in) investing activities |
|
(493,502 |
) |
(236,530 |
) |
||
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
||
Increase in long-term debt |
|
1,500,000 |
|
1,700,000 |
|
||
Payments of principal on debt |
|
(2,347,293 |
) |
(2,909,576 |
) |
||
Net borrowings (payments) under line-of-credit |
|
(524,824 |
) |
(51,295 |
) |
||
Net cash provided by (used in) financing activities |
|
(1,372,117 |
) |
(1,260,871 |
) |
||
|
|
|
|
|
|
||
INCREASE (DECREASE) IN CASH |
|
514,499 |
|
(23,138 |
) |
||
|
|
|
|
|
|
||
CASH, BEGINNING OF PERIOD |
|
166,562 |
|
329,084 |
|
||
|
|
|
|
|
|
||
CASH, END OF PERIOD |
|
$ |
681,061 |
|
$ |
305,946 |
|
See accompanying notes to the consolidated financial statements
6
CHASE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 - Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and instructions to Form 10-Q and Rule 10-01 of Regulation S-X, and therefore do not include all information and footnote disclosure necessary for a complete presentation of Chase Corporations financial position, results of operations and cash flows, in conformity with generally accepted accounting principles. Chase Corporation (the Company) filed audited financial statements which included all information and notes necessary for such presentation for the three years ended August 31, 2003 in conjunction with the Companys 2003 Annual Report on Form 10-K.
The accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring items) which are, in the opinion of management, necessary for a fair presentation of the Companys financial position as of November 30, 2003, and the results of operations and cash flows for the interim periods ended November 30, 2003 and 2002 and changes in stockholders equity for the interim period ended November 30, 2003.
The financial statements of the Company include the accounts of its divisions and subsidiaries.
The results of operations for the interim period ended November 30, 2003 are not necessarily indicative of the results to be expected for any future period or the entire fiscal year. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended August 31, 2003 which are contained in Chase Corporations Annual Report on Form 10-K. Certain amounts reported in prior periods have been reclassified to be consistent with the current period presentation.
Note 2 - Inventories
Inventories consist of the following:
|
|
November 30, 2003 |
|
August 31, 2003 |
|
||
Inventories |
|
|
|
|
|
||
Raw materials |
|
$ |
5,868,492 |
|
$ |
5,532,922 |
|
Finished and in process |
|
5,235,731 |
|
5,137,598 |
|
||
|
|
|
|
|
|
||
Total Inventories |
|
$ |
11,104,223 |
|
$ |
10,670,520 |
|
7
Note 3 Net Income Per Share
Net income per share is calculated as follows:
|
|
Three Months Ended November 30, |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Net income |
|
$ |
412,968 |
|
$ |
1,241,923 |
|
|
|
|
|
|
|
||
Weighted average common shares outstanding |
|
4,047,473 |
|
4,047,317 |
|
||
Additional dilutive common stock equivalents |
|
300,712 |
|
93,582 |
|
||
Diluted shares outstanding |
|
4,348,185 |
|
4,140,899 |
|
||
|
|
|
|
|
|
||
Net income per share - Basic |
|
$ |
0.10 |
|
$ |
0.31 |
|
Net income per share - Diluted |
|
$ |
0.10 |
|
$ |
0.30 |
|
Stock options to purchase 187,000 shares of common stock were outstanding for the three month period ended November 30, 2002, but were not included in the calculation of diluted net income per share because the options exercise prices were greater than the average market price of the Companys common stock during those periods and thus the options would be antidilutive.
Note 4 Stock Based Compensation
The Company grants stock options to its employees and directors. Such grants are for a fixed number of shares with an exercise price equal to the fair value of the shares at the date of grant. The Company follows the disclosure requirements of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123) and SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an amendment of FASB Statement No. 123 (SFAS 148). The Company continues to recognize compensation costs using the intrinsic value based method described in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Other than grants to non employee directors, the Company has not granted stock options to non employees.
Grants of restricted stock are recorded as compensation expense over the vesting period at the fair market value of the stock at the date of grant. No compensation expense is recorded for options granted in which the exercise price equals or exceeds the market price of the underlying stock on the date of grant.
The following table illustrates the pro forma effect on net income and net income per share if the Company had applied the fair value recognition provisions of SFAS 123 and SFAS 148 to stock-based employee compensation:
|
|
Three Months Ended November 30, |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Net income, as reported |
|
$ |
412,968 |
|
$ |
1,241,923 |
|
Less: Total stock-based compensation costs determined under the fair value based method, net of tax |
|
(206,758 |
) |
(311,111 |
) |
||
|
|
|
|
|
|
||
Net income, pro forma |
|
$ |
206,210 |
|
$ |
930,812 |
|
|
|
|
|
|
|
||
Net income per share - as reported |
|
|
|
|
|
||
Basic |
|
$ |
0.10 |
|
$ |
0.31 |
|
Diluted |
|
$ |
0.10 |
|
$ |
0.30 |
|
|
|
|
|
|
|
||
Net income per share - pro forma |
|
|
|
|
|
||
Basic |
|
$ |
0.05 |
|
$ |
0.23 |
|
Diluted |
|
$ |
0.05 |
|
$ |
0.22 |
|
8
The fair value of each option granted was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions for fiscal year 2003. There have been no option grants during fiscal 2004.
|
|
2003 |
|
|
|
|
|
Expected Dividend yield |
|
3.0 |
% |
Expected life |
|
5 years |
|
Expected volatility |
|
137 |
% |
Risk-free interest rate |
|
3.0 |
% |
Note 5 Sale of Subsidiary
On December 10, 2003, the Company sold its Sunburst Electronics Manufacturing Solutions, Inc. subsidiary (Sunburst). Sunburst is located in West Bridgewater, MA and was sold to the Edward L. Chase Revocable Trust (the Trust) in exchange for shares of Chase common stock that were held by the Trust. The closing date of the transaction was December 10, 2003 with an effective date for accounting purposes of December 1, 2003. The total purchase price of $3,000,000 consisted of 230,000 shares of Chase common stock based on its average closing price over the 20 trading days ending December 5, 2003 (the Average Closing Price). Concurrent with this transaction, Chase also purchased 250,000 shares of common stock held by the Trust at the Average Closing Price, having an aggregate purchase price of approximately $3,255,000. These shares, totaling 480,000, were recorded as treasury stock by the Company. The Trust is the Companys largest single shareholder and holds approximately 995,000 shares of the Companys common stock subsequent to this transaction. Andrew Chase, President of Sunburst, is the son of Edward L. Chase (deceased), the brother of Peter R. Chase (President and CEO of the Company) and a Trustee of the Trust.
Additionally, a voting agreement dated December 26, 2002 between Chase and the Trust has been amended and extended through 2013 in exchange for consideration of $200,000 paid by Chase to the Trust. Pursuant to the voting agreement, the Trustees have agreed to vote for the nominees for director of the Company, as approved from time to time by the Companys Nominating Committee, through the annual meeting in January 2013. The voting agreement requires that Andrew Chase be elected a director of the Company, unless the Trust designates a different person as its representative.
As further security for Sunbursts obligations under a Revolving Demand Line of Credit Agreement in the principal amount of $2,000,000 between Sunburst and Citizens Bank of Massachusetts (Lender), Chase has executed and delivered to the Lender a cash collateral agreement and limited guaranty dated December 2, 2003. The limited guaranty is limited to the repayment of no more than $500,000 towards the outstanding guaranteed obligations of Sunburst. Furthermore, the limited guaranty shall expire and be deemed automatically released by Lender two years after the date of the Guaranty (the Expiration Date), provided that prior to the Expiration Date Sunburst has not failed to repay the Loan after demand has been made for repayment by Lender.
9
The terms and conditions of the transactions between Chase and the Trust, including, without limitation, the purchase price for Sunburst, were determined through arms-length negotiations between Chase and the Trust. The transaction was reviewed and approved by an independent committee of the Chase Board of Directors following receipt of a valuation and fairness opinion completed by an independent third party valuation firm.
The sale of Sunburst resulted in an accounting charge of $579,182, recorded in the first quarter of fiscal 2004, representing the write down of the book value of the Sunburst business to its current market value, as required by generally accepted accounting principles.
Chase and Sunburst have also entered into an agreement whereby Chase will lease to Sunburst, for a term of thirty six months at a base rent of approximately $11,900 per month, the building and land currently being occupied by Sunburst. At the end of the lease term, Sunburst maintains an option to purchase the building and land at its fair market value. Chase and Sunburst have also agreed, for a term of two years, to a mutual confidentiality, non disclosure and non solicitation agreement concerning Chase and Sunburst customers, suppliers and employees.
The following table summarizes certain financial information about Sunburst and Chase for the three months ended November 30, 2003 and 2002.
|
|
Chase
Corporation |
|
Sunburst
Electronic |
|
Chase
Corporation |
|
|||
|
|
|
|
|
|
|
|
|||
Three Months Ended November 30, 2003 |
|
|
|
|
|
|
|
|||
Revenue |
|
$ |
22,287,621 |
|
$ |
2,548,583 |
|
$ |
19,739,038 |
|
Income before income taxes and minority interest |
|
1,809,669 |
|
(460,554 |
) |
2,270,223 |
|
|||
Loss on impairment of goodwill |
|
(579,182 |
) |
(579,182 |
) |
|
|
|||
Income before income taxes and minority interest excluding loss on impairment of goodwill |
|
2,388,851 |
|
118,628 |
|
2,270,223 |
|
|||
|
|
|
|
|
|
|
|
|||
As of November 30, 2003 |
|
|
|
|
|
|
|
|||
Identifiable assets |
|
$ |
57,770,119 |
|
$ |
4,782,086 |
|
$ |
52,988,033 |
|
|
|
|
|
|
|
|
|
|||
Three Months Ended November 30, 2002 |
|
|
|
|
|
|
|
|||
Revenue |
|
17,977,281 |
|
2,228,089 |
|
15,749,192 |
|
|||
Income before income taxes and minority interest |
|
1,999,823 |
|
72,200 |
|
1,927,623 |
|
|||
|
|
|
|
|
|
|
|
|||
As of August 31, 2003 |
|
|
|
|
|
|
|
|||
Identifiable assets |
|
$ |
57,733,875 |
|
$ |
4,438,112 |
|
$ |
53,295,763 |
|
Note 6 Goodwill and Other Intangibles
The Company has two reporting units with goodwill, the Specialized Manufacturing unit and the Electronic Manufacturing Services unit. These reporting units are also reportable segments (see Note 7). As discussed in Note 5, the Company recorded a $579,182 charge related to the impairment of goodwill as a result of its sale of Sunburst. Goodwill related to Sunburst, having a book value of $1,412,125, was
10
written down to its fair value of $832,943, which was realized upon the December 10, 2003 sale of Sunburst. The changes in carrying value of goodwill, by reporting unit, are as follows:
|
|
Specialized |
|
Electronic |
|
Consolidated |
|
|||
|
|
|
|
|
|
|
|
|||
Balance at August 31, 2003 |
|
$ |
1,170,718 |
|
$ |
7,411,013 |
|
$ |
8,581,731 |
|
Impairment of goodwill |
|
|
|
(579,182 |
) |
(579,182 |
) |
|||
Balance at November 30, 2003 |
|
$ |
1,170,718 |
|
$ |
6,831,831 |
|
$ |
8,002,549 |
|
The Company evaluates the possible impairment of goodwill annually each fourth quarter, and whenever events or circumstances indicate the carrying value of goodwill may not be recoverable.
Intangible assets subject to amortization consist of the following at November 30, 2003 and August 31, 2003:
|
|
Weighted-Average |
|
Gross
Carrying |
|
Accumulated |
|
Net
Carrying |
|
|||
November 30, 2003 |
|
|
|
|
|
|
|
|
|
|||
Patents and agreements |
|
15.5 years |
|
$ |
1,629,109 |
|
$ |
1,110,744 |
|
$ |
518,365 |
|
|
|
|
|
|
|
|
|
|
|
|||
August 31, 2003 |
|
|
|
|
|
|
|
|
|
|||
Patents and agreements |
|
15.5 years |
|
$ |
1,629,109 |
|
$ |
1,086,819 |
|
$ |
542,290 |
|
In addition to the patents and agreements summarized above, the Company also has a corporate trademark with a carrying value of $11,615 and an indefinite life.
Amortization expense related to intangible assets for the three months ended November 30, 2003 and 2002 was $23,925 and $24,323, respectively. Estimated amortization expense for the remainder of fiscal year 2004 and each of the five succeeding fiscal years is as follows:
Year ending August 31, |
|
|
|
|
2004 (remaining 9 months) |
|
$ |
73,122 |
|
2005 |
|
96,060 |
|
|
2006 |
|
93,897 |
|
|
2007 |
|
93,897 |
|
|
2008 |
|
93,897 |
|
|
2009 |
|
67,492 |
|
|
|
|
|
|
|
|
|
$ |
518,365 |
|
Note 7 Segment Information
The Company operates in two business segments, a Specialized Manufacturing segment, consisting of protective coatings and tapes, and an Electronic Manufacturing Services segment. Specialized Manufacturing products include insulating and conducting materials for wire and cable manufacturers, protective coatings for pipeline applications and moisture protective coatings for electronics and printing services. Electronic Manufacturing Services include printed circuit board and electro-mechanical assembly services for the electronics industry. The Company evaluates segment performance based upon operating profit or loss.
The following table summarizes information about the Companys reportable segments:
|
|
Specialized |
|
Electronic |
|
Corporate |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Three Months Ended November 30, 2003 |
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
16,304,992 |
|
$ |
5,982,629 |
|
$ |
|
|
$ |
22,287,621 |
|
Income before income taxes and minority interest |
|
2,979,200 |
|
(47,964 |
)* |
(1,121,567 |
) |
1,809,669 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
As of November 30, 2003 |
|
|
|
|
|
|
|
|
|
||||
Identifiable assets |
|
32,808,189 |
|
14,958,274 |
|
10,003,656 |
|
57,770,119 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Three Months Ended November 30, 2002 |
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
13,353,281 |
|
$ |
4,624,000 |
|
$ |
|
|
$ |
17,977,281 |
|
Income before income taxes and minority interest |
|
2,707,823 |
|
256,000 |
|
(964,000 |
) |
1,999,823 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
As of August 31, 2003 |
|
|
|
|
|
|
|
|
|
||||
Identifiable assets |
|
30,784,699 |
|
17,521,618 |
|
9,427,558 |
|
57,733,875 |
|
* Includes loss on impairment of goodwill of $579,182
11
Note 8 Investment in Joint Venture
In fiscal 1995, the Company formed a joint venture, The Stewart Group, Inc., (SGI) with The Stewart Group, Ltd. of Canada, to produce various products for the fiber optic cable market. Chase Corporation owns a 42% interest in the joint venture as of November 30, 2003 and August 31, 2003.
In accordance with the Companys accounting policies, the carrying value of this asset is reviewed periodically to determine if an impairment exists. In the three months ended November 30, 2003, an impairment of $500,000 related to the Companys investment in SGI was recorded due to changes in SGIs projected future cash flows as a result of delays in distributing a key product. Additionally, there are increased competitive pressures in the market resulting from the merger between a competitor and a significant customer of SGI during the Companys first quarter. This impairment charge was determined based upon an updated understanding of SGIs businesses through discussions with SGIs majority shareholder as well as an analysis of SGIs projected future cash flows.
Note 9 Income Taxes
The effective income tax rate for fiscal year 2003 was approximately 33%. In fiscal 2004, the loss on minority interest and impairment of goodwill are treated as capital loss carryforwards for income taxes and will be used to offset capital gains generated by the Company in future periods. These capital loss carryforwards will expire in 2008. As of November 30, 2003, management concluded that it is more likely than not that the Company will not realize the benefit of these capital loss carryforwards and recorded a full valuation allowance against the deferred tax assets related to these loss carryforwards. Accordingly, the Companys annual fiscal 2004 effective income tax rate will reflect these items in the form of a higher effective tax rate compared to prior year periods.
Note 10 Commitments and Contingencies
From time to time the Company is involved in litigation incidental to the conduct of its business. The Company is not party to any lawsuit or proceeding that, in managements opinion, is likely to have a material impact on its financial position or results of operations.
In 2003, the Company was a defendant in six personal injury lawsuits, all of which allege personal injury from exposure to asbestos contained in the Companys products. Of these lawsuits, four were pending in Mississippi, one was pending in Texas and one was pending in Ohio. The Company has been dismissed without prejudice from two of the cases in Mississippi and the one in Texas. The case in Ohio has been stayed as to the Company for six months (until approximately 2004) and the Company is in discussions with respect to dismissal without prejudice from another one of the cases in Mississippi. This leaves only one active case against the Company, which was filed in Mississippi on August 14, 2003 on behalf of 50 plaintiffs. The Companys insurer had assumed defense of these claims subject to reservation of its rights as to coverage for any underlying liability assessed until that insurer was liquidated in May 2003. The Company is now working to confirm coverage under the appropriate state guaranty funds. Although the Company cannot predict whether or how any of these claims will be pursued, management believes that such claims will not have any material financial impact on the Company.
12
Note 11 Recent Accounting Pronouncements
In October 2003, the Financial Accounting Standards Board (FASB) issued FASB Staff Position (FSP) No. FIN 46-6, Effective Date of FASB Interpretation No. 46, Consolidation of Variable Interest Entities. FIN 46-6 deferred the effective date for applying the provisions of FIN 46 for interests held by public entities in variable interest entities or potential variable interest entities created before February 1, 2003 and nonregistered investment companies. For interests held by a public entity in a variable interest entity created before February 1, 2003, a public entity need not apply the provisions of FIN 46 to an interest held in a variable interest entity or potential variable interest entity until the end of the first interim or annual period ending after December 15, 2003 if both of the following conditions apply: (a) the variable interest entity was created before February 1, 2003 and (b) the public entity has not issued financial statements reporting that variable interest entity in accordance with FIN 46, other than in the disclosures required by paragraph 26 of FIN 46. The Company is still assessing the impact that FIN 46-6 will have on its financial position and results of operations.
In December 2003, the FASB issued FASB Interpretation No. 46R, Consolidation of Variable Interest Entities an Interpretation of ARB No. 51 (FIN 46R). This Interpretation, which replaces FASB Interpretation No. 46 Consolidation of Variable Interest Entities, clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. Application of FIN 46R is required in financial statements of public entities that have interests in variable interest entities or potential variable interest entities commonly referred to as special-purpose entities for periods ending after December 15, 2003. Application by public entities (other than small business issuers) for all other types of entities is required in financial statements for periods ending after March 15, 2004. The Company is still assessing the impact that FIN 46R will have on its financial position and results of operations.
Note 12 Subsequent Events
Effective December 1, 2003, the Company acquired the assets of Paper Tyger, LLC, headquartered in Middlefield, Connecticut. Paper Tyger, LLC (Paper Tyger) is a manufacturer and marketer of laminated, durable papers produced with patented technology. Paper Tygers products, marketed under the names Paper Tygerâ, NaturalWhite and SuperWhite, are sold primarily to the envelope converting and commercial printing industries. Chase Corporation currently performs laminating services for Paper Tyger at its facility in Webster, Massachusetts. The total purchase price for this acquisition was approximately $700,000. The accounting for this acquisition was effective on December 1, 2003 and will be included in the Companys quarter ended February 29, 2004. Cash was provided through operating cash and borrowings under the Companys credit facility.
13
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
SOME OF THE INFORMATION IN THIS FORM 10-Q CONTAINS FORWARD-LOOKING STATEMENTS THAT INVOLVE SUBSTANTIAL RISKS AND UNCERTAINTIES. YOU CAN IDENTIFY THESE STATEMENTS BY FORWARD-LOOKING WORDS SUCH AS MAY, WILL, EXPECT, ANTICIPATE, BELIEVE, ESTIMATE, CONTINUE AND SIMILAR WORDS. YOU SHOULD READ STATEMENTS THAT CONTAIN THESE WORDS CAREFULLY BECAUSE THEY: (1) DISCUSS OUR FUTURE EXPECTATIONS; (2) CONTAIN PROJECTIONS OF OUR FUTURE OPERATING RESULTS OR FINANCIAL CONDITION; OR (3) STATE OTHER FORWARD-LOOKING INFORMATION. HOWEVER, WE MAY NOT BE ABLE TO PREDICT FUTURE EVENTS ACCURATELY.
The following discussion provides an analysis of the Companys financial condition and results of operations and should be read in conjunction with the Consolidated Financial Statements and notes thereto included in Item 1 of Part I of this Quarterly Report on Form 10-Q and the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission on November 24, 2003.
Results of Operations
Summary Segment Information (dollars in thousands)
|
|
Revenue |
|
Income
Before |
|
% |
|
||
Three Months Ended November 30, 2003 |
|
|
|
|
|
|
|
||
Specialized Manufacturing |
|
$ |
16,305 |
|
$ |
2,979 |
|
18 |
% |
Electronic Manufacturing Services |
|
5,983 |
|
(48 |
)* |
(1 |
) |
||
|
|
$ |
22,288 |
|
2,931 |
|
13 |
|
|
Less common costs |
|
|
|
(1,121 |
) |
|
|
||
Income before income taxes and minority interest |
|
|
|
$ |
1,810 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Three Months Ended November 30, 2002 |
|
|
|
|
|
|
|
||
Specialized Manufacturing |
|
$ |
13,353 |
|
$ |
2,708 |
|
20 |
% |
Electronic Manufacturing Services |
|
4,624 |
|
256 |
|
6 |
|
||
|
|
$ |
17,977 |
|
2,964 |
|
16 |
|
|
Less common costs |
|
|
|
(964 |
) |
|
|
||
Income before income taxes and minority interest |
|
|
|
$ |
2,000 |
|
|
|
* Includes loss on impairment of goodwill of $579,182
14
Revenue
Revenue increased $4,311,000 or 24% to $22,288,000 in the first three months of fiscal 2004 compared to $17,977,000 in the same period in fiscal 2003. In the three months ended November 30, 2003, the Company had strong sales from its Specialized Manufacturing segment including revenues generated from Chase Facile which was acquired in the second quarter of fiscal 2003 and was not part of the prior year first quarter. The Electronic Manufacturing Services (EMS) segment also improved upon prior year results as that market continues to rebound from the economic downturn suffered in 2001 and 2002. The Companys revenues will be negatively impacted by the December 2003 sale of Sunburst; however this will be offset by a positive impact from the acquisition of Paper Tyger and continued improvement in the remainder of the Electronic Manufacturing Segment and the Companys diversification within the Specialized Manufacturing Segment. The Company will also continue to look for potential investment opportunities that can benefit the Company in the future.
Cost of Products and Services Sold
The costs of products and services sold increased $3,670,000 or 30% to $15,955,000 in the three months ended November 30, 2003, compared to $12,285,000 in the same period in fiscal 2003. The majority of this increase is in line with the 24% increase in revenue. As a percent of sales, cost of products and services sold increased to 72% in fiscal 2004 from 68% in the same period in 2003. A change in product mix coupled with increases in raw material costs accounted for the remainder of the increase in cost of products and services sold. Additionally, the EMS segment has a higher cost of materials than our more traditional products.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $251,000 or 7% to $3,881,000 in the three months ended November 30, 2003 compared to $3,630,000 in the same period in fiscal 2003. The increase in the current quarter relates primarily to salary and benefits, including health care costs as well as costs associated with Chase Facile, which was acquired after the first quarter of fiscal 2003. The Company has also invested in certain personnel that it believes are required to support continued growth. Last year the Company was more focused on cost containment as we moved through a difficult economic cycle. The Company will continue to be focused on cost containment while maintaining and improving the quality of its products and services to the marketplace.
Other Costs and Expenses
Interest expense was $73,000 in the three months ended November 30, 2003 compared to $95,000 in the same period in fiscal 2003. The decrease is a direct result of a reduction in interest rates and the Companys ability to reduce overall debt balances through payments from operating cash. The Company continues to receive the benefits from low borrowing rates from its financial institutions.
As discussed in the Notes of the Companys consolidated financial statements, the Company recorded a $579,000 charge related to the impairment of goodwill as a result of its sale of Sunburst. Goodwill related to Sunburst, having a book value of $1,412,000, was written down to its fair value of $833,000, which was realized upon the December 10, 2003 sale of Sunburst. The accounting for the sale of Sunburst will be effective on December 1, 2003 and will be included in the Companys quarter ended February 29, 2004.
The income (loss) from minority interest relates to a 42% equity position in the Stewart Group, Inc., (SGI), Toronto, Canada. In fiscal 1995, the Company formed a joint venture, SGI with The Stewart Group, Ltd. of Canada, to produce various products for the fiber optic cable market. The business focus is geared toward the telecom market and the Company anticipates continued market difficulty during fiscal 2004.
15
In accordance with the Companys accounting policies, the carrying value of this asset is reviewed periodically to determine if an impairment exists. In the three months ended November 30, 2003, an impairment of $500,000 related to the Companys investment in SGI was recorded due to changes in SGIs projected future cash flows as a result of delays in distributing a key product. Additionally, there are increased competitive pressures in the market resulting from the merger between a competitor and a significant customer of SGI during the Companys first quarter. This impairment charge was determined based upon an updated understanding of SGIs businesses through discussions with SGIs majority shareholder as well as an analysis of SGIs projected future cash flows.
Income Taxes
The effective income tax rate for fiscal year 2003 was approximately 33%. In fiscal 2004, the loss on minority interest and impairment of goodwill are treated as capital loss carryforwards for income taxes and will be used to offset capital gains generated by the Company in future periods. These capital loss carryforwards will expire in 2008. As of November 30, 2003, management concluded that it is more likely than not that the Company will not realize the benefit of these capital loss carryforwards and recorded a full valuation allowance against the deferred tax assets related to these loss carryforwards. Accordingly, the Companys annual fiscal 2004 effective income tax rate will reflect these items in the form of a higher effective tax rate compared to prior year periods.
Net Income and Income Before Minority Interest
Income before minority interest decreased 29% in the three months ended November 30, 2003 compared to the same period in the prior year. Excluding the $579,000 loss on impairment of goodwill related to Sunburst, income before minority interest increased 15% in the current quarter compared to the prior year first quarter. This increase was a direct result of increased revenues offset by continued pressure on profit margins as discussed above.
Net income recorded in the three months ended November 30, 2003 decreased 67% compared to the first quarter in fiscal 2003 and is a direct result of a two significant non-recurring charges recorded in the current quarter. The loss on impairment of unconsolidated joint venture represented a loss of $500,000 in the current period. The impairment charges discussed above had a negative impact of $1,079,000 on the Companys net income in the current quarter.
Liquidity and Sources of Capital
At November 30, 2003, the Companys cash balance increased $514,000 to $681,000 from $167,000 at August 31, 2003. The change in cash was primarily a result of cash flow provided by operations offset by capital expenditures, and principal payments on debt.
Cash flow generated from operations was $2,380,000 for the three months ended November 30, 2003 compared to $1,474,000 during the three month period ended November 30, 2002. Cash provided by operations during fiscal 2004 was primarily due to operating income and an increase in accounts payable offset by increased inventory and prepaid expense balances. Additionally, there were two significant non-cash charges related to the loss on impairment of unconsolidated joint venture and impairment of goodwill.
The ratio of current assets to current liabilities was 1.8 as of November 30, 2003 compared to 1.9 as of August 31, 2003.
16
Cash flow used in investing activities was primarily due to purchases of property, plant and equipment of $314,000 and increased investments in cash surrender value life insurance policies.
Cash flow used in financing activities was primarily due to payments on long-term debt and net payments on the Companys line of credit.
On December 3, 2003, the Company paid a cash dividend totaling $1,255,000 on the its common stock. The cash dividend of $0.31 per share was paid to shareholders of record on October 31, 2003 and is included in accrued expenses as of November 30, 2003.
The Company had $4.7 million in available credit at November 30, 2003 under its credit arrangements with its primary bank and plans to utilize this means to help finance its needs in fiscal 2004. In December 2003, the Company increased its total available credit from a maximum of $6 million to $7 million.
The Company anticipates an increase in long-term debt in fiscal 2004 as a result of the Companys December 2003 purchase of 250,000 shares of common stock, having an aggregate purchase price of approximately $3,255,000, held by the Edward L. Chase Revocable Trust. This will be offset by continued payments on existing debt balances.
Current financial resources and anticipated funds from operations are expected to be adequate to meet planned operating, investing and financing activities for at least the next twelve months.
Recently Issued Accounting Standards
In October 2003, the Financial Accounting Standards Board (FASB) issued FASB Staff Position (FSP) No. FIN 46-6, Effective Date of FASB Interpretation No. 46, Consolidation of Variable Interest Entities. FIN 46-6 deferred the effective date for applying the provisions of FIN 46 for interests held by public entities in variable interest entities or potential variable interest entities created before February 1, 2003 and nonregistered investment companies. For interests held by a public entity in a variable interest entity created before February 1, 2003, a public entity need not apply the provisions of FIN 46 to an interest held in a variable interest entity or potential variable interest entity until the end of the first interim or annual period ending after December 15, 2003 if both of the following conditions apply: (a) the variable interest entity was created before February 1, 2003 and (b) the public entity has not issued financial statements reporting that variable interest entity in accordance with FIN 46, other than in the disclosures required by paragraph 26 of FIN 46. The Company is still assessing the impact that FIN 46-6 will have on its financial position and results of operations.
In December 2003, the FASB issued FASB Interpretation No. 46R, Consolidation of Variable Interest Entities an Interpretation of ARB No. 51 (FIN 46R). This Interpretation, which replaces FASB Interpretation No. 46 Consolidation of Variable Interest Entities, clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. Application of FIN 46R is required in financial statements of public entities that have interests in variable interest entities or potential variable interest entities commonly referred to as special-purpose entities for periods ending after December 15, 2003. Application by public entities (other than small business issuers) for all other types of entities is required in financial statements for periods ending after March 15, 2004. The Company is still assessing the impact that FIN 46R will have on its financial position and results of operations.
17
Item 3 - Quantitative and Qualitative Disclosures about Market Risk
The Company faces limited exposure to financial market risks, including adverse movements in foreign currency exchange rates and changes in interest rates. These exposures may change over time as business practices evolve and could have a material adverse impact on the Companys financial results.
The Company limits the amount of credit exposure to any one issuer. At November 30, 2003 all of the Companys funds were in demand deposit accounts. If the Company places its funds in other than demand deposit accounts it uses instruments that meet high credit quality standards such as money market funds, government securities, and commercial paper.
The Company does not use derivative financial instruments for speculative or trading purposes.
Item 4 - Controls and Procedures
Evaluation of disclosure controls and procedures
Our management evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
Changes in internal control over financial reporting
There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
18
Item 1 Legal Proceedings
From time to time the Company is involved in litigation incidental to the conduct of its business. The Company is not party to any lawsuit or proceeding that, in managements opinion, is likely to have a material impact on its financial position or results of operations.
In 2003, the Company was a defendant in six personal injury lawsuits, all of which allege personal injury from exposure to asbestos contained in the Companys products. Of these lawsuits, four were pending in Mississippi, one was pending in Texas and one was pending in Ohio. The Company has been dismissed without prejudice from two of the cases in Mississippi and the one in Texas. The case in Ohio has been stayed as to the Company for six months (until approximately 2004) and the Company is in discussions with respect to dismissal without prejudice from another one of the cases in Mississippi. This leaves only one active case against the Company, which was filed in Mississippi on August 14, 2003 on behalf of 50 plaintiffs. The Companys insurer had assumed defense of these claims subject to reservation of its rights as to coverage for any underlying liability assessed until that insurer was liquidated in May 2003. The Company is now working to confirm coverage under the appropriate state guaranty funds. Although the Company cannot predict whether or how any of these claims will be pursued, management believes that such claims will not have any material financial impact on the Company.
Item 6 - Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit |
|
Description |
10.1 |
|
Stock Purchase Agreement by and among The Edward L. Chase Revocable Trust and Chase Corporation Dated as of December 10, 2003 (A) |
10.2 |
|
Voting Agreement Amendment (A) |
10.3 |
|
Lease (A) |
10.4 |
|
Limited Guaranty (A) |
10.5 |
|
Cash Collateral Agreement (A) |
16 |
|
Letter from Livingston & Haynes P.C. regarding change in certifying accountant, dated December 17, 2003 (B) |
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
32.1 |
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
32.2 |
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
(A) |
|
Incorporated by reference to Chase Corporations Current Report on Form 8-K filed on December 29, 2003 |
(B) |
|
Incorporated by reference to Chase Corporations Current Report on Form 8-K filed on December 19, 2003 |
(b) Reports on Form 8-K
On October 15, 2003, the Company filed a Current Report on Form 8-K containing the press release relating to the Companys financial results for the year ended August 31, 2003.
19
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Chase Corporation |
||||
|
|
|
|||
|
|
|
|||
Dated: January 12, 2004 |
By: |
/s/ Peter R. Chase |
|
||
|
|
Peter R. Chase, President and |
|||
|
|
Chief Executive Officer |
|||
|
|
|
|||
|
|
|
|||
Dated: January 12, 2004 |
By: |
/s/ Everett Chadwick |
|
||
|
|
Everett Chadwick |
|||
|
|
Treasurer and Chief Financial Officer |
|||
20