UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended September 30, 2003
Commission File Number 000-02324
AEROFLEX INCORPORATED
(Exact name of Registrant as specified in its Charter)
DELAWARE |
|
11-1974412 |
(State
or other jurisdiction |
|
(I.R.S.
Employer |
|
|
|
35 South Service Road |
|
11803 |
(Address of principal executive offices) |
|
(Zip Code) |
|
||
(516) 694-6700 |
||
(Registrants telephone number, including area code) |
*Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
Yes ý |
|
No o |
*Indicate by check mark whether registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ý |
|
No o |
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
November 12, 2003 |
|
66,478,917 shares (excluding 4,388 shares held in treasury) |
(Date) |
|
(Number of Shares) |
NOTE: THIS IS PAGE 1 OF A DOCUMENT CONSISTING OF 33 PAGES.
AEROFLEX INCORPORATED
AND SUBSIDIARIES
INDEX
2
AEROFLEX INCORPORATED
AND SUBSIDIARIES
|
|
September 30, |
|
June 30, |
|
||
|
|
(Unaudited) |
|
|
|
||
|
|
(In thousands) |
|
||||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
10,927 |
|
$ |
51,307 |
|
Accounts receivable, less allowance for doubtful accounts of $1,157,000 and $1,153,000 |
|
74,518 |
|
65,243 |
|
||
Inventories |
|
94,159 |
|
74,738 |
|
||
Deferred income taxes |
|
16,147 |
|
14,394 |
|
||
Prepaid expenses and other current assets |
|
9,883 |
|
5,556 |
|
||
Total current assets |
|
205,634 |
|
211,238 |
|
||
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
84,038 |
|
66,724 |
|
||
Intangible assets with definite lives, net |
|
43,644 |
|
15,111 |
|
||
Goodwill |
|
88,589 |
|
22,449 |
|
||
Deferred income taxes |
|
|
|
1,002 |
|
||
Other assets |
|
14,816 |
|
14,092 |
|
||
Total assets |
|
$ |
436,721 |
|
$ |
330,616 |
|
See notes to consolidated financial statements.
3
AEROFLEX INCORPORATED
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(continued)
|
|
September
30, |
|
June 30, |
|
||
|
|
(Unaudited) |
|
|
|
||
|
|
(In thousands) |
|
||||
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Current portion of long-term debt |
|
$ |
2,084 |
|
$ |
1,879 |
|
Accounts payable |
|
22,526 |
|
19,694 |
|
||
Advance payments by customers |
|
7,931 |
|
2,826 |
|
||
Income taxes payable |
|
1,235 |
|
1,802 |
|
||
Liabilities of discontinued operations |
|
887 |
|
973 |
|
||
Accrued expenses and other current liabilities |
|
41,069 |
|
22,508 |
|
||
Total current liabilities |
|
75,732 |
|
49,682 |
|
||
|
|
|
|
|
|
||
Long-term debt |
|
30,875 |
|
10,956 |
|
||
Deferred income taxes |
|
12,020 |
|
|
|
||
Other long-term liabilities |
|
12,639 |
|
11,563 |
|
||
|
|
|
|
|
|
||
Total liabilities |
|
131,266 |
|
72,201 |
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Preferred Stock, par value $.10 per share; authorized 1,000,000 shares: |
|
|
|
|
|
||
Series A Junior Participating Preferred Stock, par value $.10 per share, authorized 110,000; none issued |
|
|
|
|
|
||
Common Stock, par value $.10 per share; authorized 110,000,000 shares; issued 65,981,000 and 60,122,000 shares |
|
6,598 |
|
6,012 |
|
||
Additional paid-in capital |
|
268,555 |
|
222,943 |
|
||
Accumulated other comprehensive income |
|
4,264 |
|
3,816 |
|
||
Retained earnings |
|
26,052 |
|
25,658 |
|
||
|
|
305,469 |
|
258,429 |
|
||
|
|
|
|
|
|
||
Less: Treasury stock, at cost (4,000 shares) |
|
14 |
|
14 |
|
||
|
|
|
|
|
|
||
Total stockholders equity |
|
305,455 |
|
258,415 |
|
||
|
|
|
|
|
|
||
Total liabilities and stockholders equity |
|
$ |
436,721 |
|
$ |
330,616 |
|
See notes to consolidated financial statements.
4
AEROFLEX INCORPORATED
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(Unaudited) |
|
||||
|
|
|
|
|
|
||
Net sales |
|
$ |
81,737 |
|
$ |
66,434 |
|
Cost of sales |
|
46,979 |
|
41,491 |
|
||
Gross profit |
|
34,758 |
|
24,943 |
|
||
|
|
|
|
|
|
||
Selling, general and administrative costs |
|
19,232 |
|
14,767 |
|
||
Research and development costs |
|
10,211 |
|
7,643 |
|
||
Amortization of acquired intangibles |
|
1,433 |
|
759 |
|
||
Acquired in-process research and development costs |
|
3,120 |
|
|
|
||
|
|
33,996 |
|
23,169 |
|
||
Operating income |
|
762 |
|
1,774 |
|
||
|
|
|
|
|
|
||
Other expense (income) |
|
|
|
|
|
||
Interest expense |
|
393 |
|
351 |
|
||
Other expense (income) |
|
(245 |
) |
112 |
|
||
Total other expense (income) |
|
148 |
|
463 |
|
||
Income from continuing operations before income taxes |
|
614 |
|
1,311 |
|
||
Provision for income taxes |
|
220 |
|
437 |
|
||
|
|
|
|
|
|
||
Income from continuing operations |
|
394 |
|
874 |
|
||
Loss from discontinued operations, net of tax |
|
|
|
(242 |
) |
||
Net income |
|
$ |
394 |
|
$ |
632 |
|
|
|
|
|
|
|
||
Income per common share: |
|
|
|
|
|
||
Basic |
|
|
|
|
|
||
Continuing operations |
|
$ |
.01 |
|
$ |
.01 |
|
Discontinued operations |
|
|
|
|
|
||
Net income |
|
$ |
.01 |
|
$ |
.01 |
|
|
|
|
|
|
|
||
Diluted |
|
|
|
|
|
||
Continuing operations |
|
$ |
.01 |
|
$ |
.01 |
|
Discontinued operations |
|
|
|
|
|
||
Net income |
|
$ |
.01 |
|
$ |
.01 |
|
|
|
|
|
|
|
||
Weighted average number of common shares outstanding: |
|
|
|
|
|
||
Basic |
|
61,959 |
|
60,125 |
|
||
Diluted |
|
63,197 |
|
60,622 |
|
See notes to consolidated financial statements.
5
AEROFLEX INCORPORATED
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(Unaudited) |
|
||||
|
|
|
|
|
|
||
Cash Flows From Operating Activities: |
|
|
|
|
|
||
Net income |
|
$ |
394 |
|
$ |
632 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
||
Loss from discontinued operations |
|
|
|
242 |
|
||
Acquired in-process research and development |
|
3,120 |
|
|
|
||
Depreciation and amortization |
|
4,792 |
|
3,873 |
|
||
Amortization of deferred gain |
|
(51 |
) |
(101 |
) |
||
Deferred income taxes |
|
431 |
|
796 |
|
||
Other, net |
|
1 |
|
11 |
|
||
Change in operating assets and liabilities, net of effects from purchases of businesses: |
|
|
|
|
|
||
Decrease (increase) in accounts receivable |
|
2,804 |
|
9,092 |
|
||
Decrease (increase) in inventories |
|
(2,915 |
) |
(1,353 |
) |
||
Decrease (increase) in prepaid expenses and other assets |
|
(583 |
) |
(1,398 |
) |
||
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
|
(6,351 |
) |
(6,088 |
) |
||
|
|
|
|
|
|
||
Net Cash Provided By (Used In) Operating Activities |
|
1,642 |
|
5,706 |
|
||
|
|
|
|
|
|
||
Cash Flows From Investing Activities: |
|
|
|
|
|
||
Payment for purchase of business, net of cash acquired |
|
(57,448 |
) |
|
|
||
Capital expenditures |
|
(1,976 |
) |
(1,641 |
) |
||
Cash flow provided by (used in) discontinued operations |
|
|
|
(221 |
) |
||
|
|
|
|
|
|
||
Net Cash Provided By (Used In) Investing Activities |
|
(59,424 |
) |
(1,862 |
) |
||
|
|
|
|
|
|
||
Cash Flows From Financing Activities: |
|
|
|
|
|
||
Borrowings under debt agreements |
|
19,115 |
|
|
|
||
Debt repayments |
|
(1,940 |
) |
(577 |
) |
||
Proceeds from the exercise of stock options |
|
186 |
|
131 |
|
||
|
|
|
|
|
|
||
Net Cash Provided By (Used In) Financing Activities |
|
17,361 |
|
(446 |
) |
||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
|
41 |
|
33 |
|
||
|
|
|
|
|
|
||
Net Increase (Decrease) In Cash And Cash Equivalents |
|
(40,380 |
) |
3,431 |
|
||
Cash And Cash Equivalents At Beginning Of Period |
|
51,307 |
|
38,559 |
|
||
Cash And Cash Equivalents At End Of Period |
|
$ |
10,927 |
|
$ |
41,990 |
|
See notes to consolidated financial statements.
6
AEROFLEX INCORPORATED
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The consolidated balance sheet of Aeroflex Incorporated and Subsidiaries (the Company) as of September 30, 2003, the related consolidated statements of operations for the three months ended September 30, 2003 and 2002, and the consolidated statements of cash flows for the three months ended September 30, 2003 and 2002 have been prepared by the Company and are unaudited. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at September 30, 2003 and for all periods presented have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. It is suggested that these consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Companys June 30, 2003 annual report to shareholders. There have been no changes of significant accounting policies since June 30, 2003, except as disclosed in Note 2. Certain reclassifications have been made to previously reported financial statements to conform to current classifications.
Results of operations for the three month period are not necessarily indicative of results of operations for the corresponding years.
2. Recent Accounting Pronouncements
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN 45). FIN 45 requires certain guarantees to be recorded at fair value regardless of the probability of the loss. FIN 45 has been adopted prospectively by the Company as of January 1, 2003. The adoption resulted in additional disclosure in the consolidated financial statements (see Note 10).
In November 2002, the Emerging Issues Task Force (EITF) finalized EITF Issue 00-21, Revenue Arrangements with Multiple Deliverables, which provides guidance on the timing and method of revenue recognition for sales arrangements that include the delivery of more than one product or service. EITF Issue 00-21 is effective prospectively for arrangements entered into in fiscal periods beginning after June 15, 2003. Such adoption did not have any impact on the Companys consolidated financial statements.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure. SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation as originally provided by SFAS No. 123 Accounting for Stock-Based Compensation. Additionally, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 in both annual and interim financial statements. The Company has adopted the disclosure portion of this statement for the fiscal year ended June 30, 2003. The adoption did not have any impact on the Companys consolidated financial statements.
7
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, which amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. The statement is effective (with certain exceptions) for contracts entered into or modified after June 30, 2003. The adoption did not have any impact on the Companys consolidated financial statements.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. The statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). It is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of this statement did not have any impact on the Companys consolidated financial statements.
In July 2003, the EITF reached a consensus on Issue 03-5, Applicability of AICPA Statement of Position 97-2 (SOP 97-2) to Non-Software Deliverables (EITF 03-5). The consensus was reached that SOP 97-2 is applicable to non-software deliverables if they are included in an arrangement that contains software that is essential to the non-software deliverables functionality. This consensus is to be applied to fiscal periods beginning after August 13, 2003. The Company is currently analyzing the impact of this consensus on its consolidated financial statements.
3. Acquisition of Businesses and Intangible Assets
Acquisition of Racal Instruments Wireless Solutions Group
On July 31, 2003, the Company acquired the Racal Instruments Wireless Solutions Group (RIWS) for cash of $38 million and a deferred payment of up to $16.5 million in either cash or Aeroflex common stock, at the Companys option, depending on RIWS achieving certain performance goals for the year ending July 31, 2004. The Company has not included this contingent consideration in its initial purchase price allocation as the payment of this consideration is not considered to be certain beyond a reasonable doubt. As a result, the Company will adjust goodwill for any contingent consideration in the future if and when it is earned. RIWS develops, manufactures and integrates digital wireless testing and measurement solutions. The addition of RIWS testing solutions products and technologies is expected to enable the Company to provide a full spectrum of wireless testing solutions from development to production and services primarily for infrastructure testing and mobile handset testing.
The Company evaluated the acquired tangible and identifiable intangible assets to serve as a basis for allocation of the purchase price. The Company preliminarily allocated the purchase price, including acquisition costs of approximately $2.4 million, based on the estimated fair value of the assets acquired and liabilities assumed as follows:
8
|
|
(In thousands) |
|
|
|
|
|
|
|
Current assets (excluding cash of $5.9 million) |
|
$ |
15,769 |
|
Property, plant and equipment |
|
8,672 |
|
|
Developed technology |
|
15,600 |
|
|
Customer related intangibles |
|
1,700 |
|
|
Tradenames |
|
200 |
|
|
Goodwill |
|
18,102 |
|
|
In-process research and development |
|
2,700 |
|
|
Total assets acquired |
|
62,743 |
|
|
Current liabilities |
|
(22,995 |
) |
|
Deferred taxes |
|
(5,250 |
) |
|
Total liabilities assumed |
|
(28,245 |
) |
|
Net assets acquired |
|
$ |
34,498 |
|
As of September 30, 2003, the Company is completing its assessment of the fair value of certain assets and liabilities as of the date of acquisition which is expected to be finalized upon the receipt and completion of additional information and analysis during the second quarter.
The developed technology, tradenames and customer related intangibles are being amortized on a straight-line basis over a range of 1 to 8 years. Approximately $5.7 million of the goodwill is deductible for tax purposes. At the acquisition date, the acquired in-process research and development was not considered to have reached technological feasibility and had no alternative future uses. Therefore, in accordance with accounting principles generally accepted in the United States of America, the value of such has been expensed in the quarter ended September 30, 2003 in operating costs. At the acquisition date, RIWS was conducting design, development, engineering and testing activities associated with the completion of new 2.5G and 3G protocol and conformance testers.
Summarized below are the unaudited pro forma results of operations of the Company as if RIWS had been acquired at the beginning of the fiscal periods presented. The $2.7 million write-off has been included in the September 30, 2003 pro forma loss, but not the September 30, 2002 pro forma income in order to provide comparability to the respective historical periods.
|
|
Pro forma |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(In thousands) |
|
||||
|
|
|
|
|
|
||
Net sales |
|
$ |
83,689 |
|
$ |
80,054 |
|
Income (loss) from continuing operations |
|
(2,322 |
) |
1,638 |
|
||
Income (loss) from continuing operations per share |
|
|
|
|
|
||
Basic |
|
$ |
(0.04 |
) |
$ |
.03 |
|
Diluted |
|
|
* |
.03 |
|
* As a result of the loss, all options are anti-dilutive.
The pro forma financial information presented above is not necessarily indicative of either the results of operations that would have occurred had the acquisition taken place at the beginning of the periods presented or of future operating results of the combined companies. The operating results of RIWS have been included in the consolidated statement of operations from the acquisition date and are included in the Test Solutions segment.
9
Acquisition of MCE Technologies, Inc.
On September 3, 2003, the Company acquired all of the outstanding stock of MCE Technologies, Inc. (MCE) for approximately 5.8 million shares of Aeroflex common stock with a fair value of approximately $43.5 million. In addition, the Company discharged $22.8 million of MCE outstanding bank debt, other indebtedness and preferred stock. Further, the Company issued stock options for 315,000 shares of Aeroflex common stock with exercise prices ranging from $2.88 to $9.59 in exchange for outstanding options of MCE. The fair value of these options was approximately $2.4 million utilizing the Black-Scholes option pricing model. MCE designs, manufactures and markets a broad range of microelectronic devices, components and multi-function modules servicing wireless, broadband infrastructure, satellite communications and defense markets. These product offerings complement our existing product lines.
The Company evaluated the acquired tangible and identifiable intangible assets to serve as a basis for allocation of the purchase price. The Company preliminarily allocated the purchase price, including acquisition costs of approximately $2.0 million, based on the estimated fair value of the assets acquired and liabilities assumed as follows:
|
|
(In thousands) |
|
|
|
|
|
|
|
Current assets (excluding cash of $1,803) |
|
$ |
18,481 |
|
Property, plant and equipment |
|
9,761 |
|
|
Developed technology |
|
8,850 |
|
|
Tradenames |
|
1,100 |
|
|
Customer related intangibles |
|
2,520 |
|
|
Goodwill |
|
48,038 |
|
|
In-process research and development |
|
420 |
|
|
Other |
|
543 |
|
|
Total assets acquired |
|
89,713 |
|
|
Current liabilities |
|
(8,272 |
) |
|
Long-term debt |
|
(2,895 |
) |
|
Deferred taxes |
|
(7,811 |
) |
|
Other long-term liabilities |
|
(1,835 |
) |
|
Total liabilities assumed |
|
(20,813 |
) |
|
Net assets acquired |
|
$ |
68,900 |
|
As of September 30, 2003, the Company is completing its assessment of the fair value of certain assets and liabilities as of the date of acquisition which is expected to be finalized upon the receipt and completion of additional information and analysis during the second quarter.
The developed technology, customer related intangibles, and tradenames are being amortized on a straight-line basis over a range of 1 to 15 years. The goodwill is not deductible for tax purposes. At the acquisition date, the acquired in-process research and development was not considered to have reached technological feasibility and had no alternative future uses. Therefore, in accordance with accounting principles generally accepted in the United States of America, the value of such has been expensed in the quarter ended September 30, 2003 in operating costs. At the acquisition date, MCE was conducting development activities associated with the completion of certain high frequency component technology.
Summarized below are the unaudited pro forma results of operations of the Company as if MCE had been acquired at the beginning of the fiscal periods presented. The $420,000 write-off has been included in the September 30, 2003 pro forma income, but not the September 30, 2002 pro forma income in order to provide comparability to the respective historical periods.
10
|
|
Pro forma |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(In thousands) |
|
||||
|
|
|
|
|
|
||
Net sales |
|
$ |
91,352 |
|
$ |
81,863 |
|
Income from continuing operations |
|
267 |
|
911 |
|
||
Income from continuing operations per share |
|
|
|
|
|
||
Basic |
|
$ |
|
|
$ |
0.01 |
|
Diluted |
|
|
|
0.01 |
|
The pro forma financial information presented above is not necessarily indicative of either the results of operations that would have occurred had the acquisition taken place at the beginning of the periods presented or of future operating results of the combined companies. The operating results of MCE have been included in the consolidated statement of operations from the acquisition date and are included in the Microelectronic Solutions segment.
Intangibles with Definite Lives
The components of amortizable intangible assets are as follows:
|
|
As of September 30, 2003 |
|
|||||||
|
|
Gross Carrying |
|
Accumulated |
|
Net Book |
|
|||
|
|
(In thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|||
Existing technology |
|
$ |
48,351 |
|
$ |
10,610 |
|
$ |
37,741 |
|
Tradenames |
|
2,300 |
|
500 |
|
1,800 |
|
|||
Customer related intangibles |
|
4,220 |
|
117 |
|
4,103 |
|
|||
Total |
|
$ |
54,871 |
|
$ |
11,227 |
|
$ |
43,644 |
|
The aggregate amortization expense for the amortized intangible assets was $1.4 million and $759,000 for the three months ended September 30, 2003 and 2002, respectively.
The estimated aggregate amortization expense for each of the twelve-month periods ending September 30, is as follows:
|
|
(In thousands) |
|
|
2004 |
|
$ |
7,778 |
|
2005 |
|
7,252 |
|
|
2006 |
|
7,122 |
|
|
2007 |
|
6,285 |
|
|
2008 |
|
5,199 |
|
|
11
Goodwill
The carrying amount of goodwill is as follows:
|
|
Balance |
|
Adjustment |
|
Balance |
|
|||
|
|
(In thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|||
Microelectronic solutions segment |
|
$ |
5,367 |
|
$ |
48,038 |
|
$ |
53,405 |
|
Test solutions segment |
|
16,293 |
|
18,102 |
|
34,395 |
|
|||
Isolator products segment |
|
789 |
|
|
|
789 |
|
|||
Total |
|
$ |
22,449 |
|
$ |
66,140 |
|
$ |
88,589 |
|
Note a - The goodwill recorded during the period is a result of the acquisitions of RIWS and MCE.
4. Restructuring Charges
In fiscal 2002, the Company initiated strategic plans to consolidate three of its manufacturing operations to take advantage of excess manufacturing capacity in certain of its facilities and reduce operating costs. The Company recorded charges to eliminate excess equipment and facility capacity, primarily in its microelectronics segment, for workforce reductions in both the microelectronic and test solutions segments, and for the impairment of intangibles related to its microelectronic fiber optic acquisition. These consolidations are substantially complete. In connection with these restructurings, the Company recorded charges of $5.0 million and $4.1 million during the quarters ended March 31, 2002 and June 30, 2002, respectively, or $3.4 million and $2.4 million, net of tax, respectively.
The following table sets forth the charges and payments related to the restructuring reserve for the three months ended September 30, 2003:
|
|
Balance |
|
Three Months Ended |
|
Balance |
|
||||||
|
|
Restructuring |
|
Adjustments to |
|
Cash |
|
Restructuring |
|
||||
|
|
(In thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Workforce reduction |
|
$ |
91 |
|
$ |
|
|
$ |
(54 |
) |
$ |
37 |
|
|
|
|
|
|
|
|
|
|
|
||||
Lease payments |
|
101 |
|
|
|
(66 |
) |
35 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Plant shutdown |
|
123 |
|
|
|
|
|
123 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
315 |
|
$ |
|
|
$ |
(120 |
) |
$ |
195 |
|
12
5. Earnings Per Share
In accordance with SFAS No. 128 Earnings Per Share, net income per common share (Basic EPS) is computed by dividing net income by the weighted average common shares outstanding. Net income per common share, assuming dilution (Diluted EPS) is computed by dividing net income by the weighted average common shares outstanding plus potential dilution from the exercise of stock options. A reconciliation of the numerators and denominators of the Basic EPS and Diluted EPS calculations is as follows:
|
|
Three Months |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(In thousands, except per share data) |
|
||||
|
|
|
|
|
|
||
Income from continuing operations |
|
$ |
394 |
|
$ |
874 |
|
|
|
|
|
|
|
||
Computation of adjusted weighted average shares outstanding: |
|
|
|
|
|
||
Weighted average shares outstanding |
|
61,959 |
|
60,125 |
|
||
Add: Effect of dilutive options outstanding |
|
1,238 |
|
497 |
|
||
Weighted average shares and common share equivalents used for computation of diluted earnings per common share |
|
63,197 |
|
60,622 |
|
||
|
|
|
|
|
|
||
Income from continuing operations per share: |
|
|
|
|
|
||
Basic |
|
$ |
.01 |
|
$ |
.01 |
|
Diluted |
|
$ |
.01 |
|
$ |
.01 |
|
Options to purchase 8.6 million shares at exercise prices ranging between $9.05 and $34.41 per share were outstanding as of September 30, 2003 but were not included in the computation of diluted EPS because the exercise prices of these options were greater than the average market price of the common shares.
6. Accounting for Stock-Based Compensation
The Company records compensation expense for employee and director stock options only if the current market price of the underlying stock exceeds the exercise price on the date of the grant. The Company has chosen not to implement the fair value based accounting method for employee and director stock options, but has elected to disclose the pro forma income and income per share as if such method had been used to account for stock-based compensation costs as described in SFAS No. 123.
The per share weighted average fair value of stock options granted during the quarter ended September 30, 2003 was $6.11 on the date of grant. The fair value was determined using the Black Scholes option-pricing model with the following weighted average assumptions: expected dividend yield of 0%, risk free interest rate of 4.4%, expected volatility of 108%, and an expected life of 3.6 years. No options were granted during the quarter ended September 30, 2002. The Companys net income (loss) and net income (loss) per share using the pro forma fair value compensation cost method would have been:
13
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(In thousands) |
|
||||
|
|
|
|
|
|
||
Income from continuing operations |
|
$ |
394 |
|
$ |
874 |
|
|
|
|
|
|
|
||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all grants, net of tax |
|
(2,348 |
) |
(9,229 |
) |
||
|
|
|
|
|
|
||
Pro forma income from continuing operations |
|
$ |
(1,954 |
) |
$ |
(8,355 |
) |
|
|
|
|
|
|
||
Earnings per share: |
|
|
|
|
|
||
Basic - as reported |
|
$ |
0.01 |
|
$ |
0.01 |
|
Basic - pro forma |
|
$ |
(0.03 |
) |
$ |
(0.14 |
) |
|
|
|
|
|
|
||
Diluted - as reported |
|
$ |
0.01 |
|
$ |
0.01 |
|
Diluted - pro forma |
|
|
* |
|
* |
* As a result of the loss, all options are anti-dilutive.
7. Comprehensive Income
The components of comprehensive income are as follows:
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(In thousands) |
|
||||
|
|
|
|
|
|
||
Net income |
|
$ |
394 |
|
$ |
632 |
|
|
|
|
|
|
|
||
Unrealized gain (loss) on interest rate swap agreements, net of tax |
|
43 |
|
(105 |
) |
||
|
|
|
|
|
|
||
Foreign currency translation adjustment |
|
405 |
|
461 |
|
||
Total comprehensive income |
|
$ |
842 |
|
$ |
988 |
|
8. Bank Loan Agreements
On February 14, 2003, the Company executed an amended and restated revolving credit and security agreement with two banks which replaced a previous loan agreement. The amended and restated loan agreement increased the line of credit to $50 million through February 2007, continues the mortgage on the Companys Plainview property for $3.3 million and is secured by the pledge of the stock of certain of the Companys subsidiaries. The interest rate on revolving credit borrowings under this agreement is at various rates depending upon certain financial ratios, with the current rate substantially equivalent to the prime rate (4.0% at September 30, 2003). The Company paid a facility fee of $125,000 and is required to pay a commitment fee of .25% per annum of the average unused portion of the credit line.
14
The mortgage is payable in monthly installments of approximately $26,000 through March 2008 and a balloon payment of $1.6 million in April 2008. The Company has entered into interest rate swap agreements for the outstanding amount under the mortgage agreement at approximately 7.6% in order to reduce the interest rate risk associated with these borrowings. The fair market value of the interest rate swap agreements was $340,000 as of September 30, 2003 in favor of the banks.
The terms of the loan agreement require compliance with certain covenants including minimum consolidated tangible net worth and pretax earnings, maintenance of certain financial ratios, limitations on indebtedness and prohibition of the payment of cash dividends. In connection with the purchase of certain materials for use in manufacturing, the Company has a letter of credit of $2.0 million. At September 30, 2003, the Companys available unused line of credit was approximately $28.1 million after consideration of this and other letters of credit.
9. Inventories
Inventories consist of the following:
|
|
September
30, |
|
June 30, |
|
||
|
|
(In thousands) |
|
||||
Raw materials |
|
$ |
37,594 |
|
$ |
33,952 |
|
Work in process |
|
35,910 |
|
25,675 |
|
||
Finished goods |
|
20,655 |
|
15,111 |
|
||
|
|
$ |
94,159 |
|
$ |
74,738 |
|
10. Product Warranty
The Company warrants its products against defects in design, materials and workmanship, generally for one year from their date of shipment. A provision for estimated future costs relating to these warranties is recorded when revenue is recorded and is included in cost of goods sold.
Changes in the Companys product warranty liability during the three months ended September 30, 2003 were as follows:
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(In thousands) |
|
||||
|
|
|
|
|
|
||
Balance at beginning of period |
|
$ |
1,340 |
|
$ |
1,654 |
|
Provision for warranty obligations |
|
330 |
|
405 |
|
||
Charges incurred |
|
(257 |
) |
(495 |
) |
||
Acquired warranty obligations |
|
156 |
|
|
|
||
|
|
|
|
|
|
||
Balance at end of period |
|
$ |
1,569 |
|
$ |
1,564 |
|
11. Income Taxes
The Company recorded credits of $61,000 and $8,000 to additional paid-in capital during the three months ended September 30, 2003 and 2002, respectively, in connection with the tax benefit related to compensation deductions on the exercise of stock options.
12. Contingencies
The Company is involved in various routine legal matters. Management believes the outcome of these matters will not have a materially adverse effect on the Companys consolidated financial statements.
15
13. Business Segments
The Companys business segments and major products included in each segment, are as follows:
Microelectronic Solutions:
a)Microelectronic Modules and Components
b)Thin Film Interconnects
c)Integrated Circuits
Test Solutions:
a)Instrument Products
b)Motion Control Systems
Isolator Products
a)Commercial Spring and Rubber Isolators
b)Industrial Spring and Rubber Isolators
c)Military Wire-Rope Isolators
|
|
For The Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(In thousands) |
|
||||
Business Segment Data: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net sales: |
|
|
|
|
|
||
Microelectronic solutions |
|
$ |
29,047 |
|
$ |
23,762 |
|
Test solutions |
|
49,059 |
|
38,969 |
|
||
Isolator products |
|
3,631 |
|
3,703 |
|
||
Net sales |
|
$ |
81,737 |
|
$ |
66,434 |
|
|
|
|
|
|
|
||
Segment operating income: |
|
|
|
|
|
||
Microelectronic solutions |
|
$ |
4,935 |
|
$ |
2,240 |
|
Test solutions |
|
639 |
|
361 |
|
||
Isolator products |
|
108 |
|
260 |
|
||
General corporate expenses |
|
(1,800 |
) |
(1,087 |
) |
||
|
|
3,882 |
|
1,774 |
|
||
Acquired in-process research and development(1) |
|
(3,120 |
) |
|
|
||
Interest expense |
|
(393 |
) |
(351 |
) |
||
Other income (expense), net |
|
245 |
|
(112 |
) |
||
Income from continuing operations before income taxes |
|
$ |
614 |
|
$ |
1,311 |
|
(1) For the three months ended September 30, 2003, the charges for the write-off of in-process research and development acquired in the purchase of RIWS ($2.7 million) and MCE ($420,000) are allocable to the Test Solutions and Microelectronic Solutions segments, respectively.
Revenues, based on the customers locations, attributed to the United States and other regions are as follows:
|
|
For the Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(In thousands) |
|
||||
|
|
|
|
|
|
||
United States of America |
|
$ |
53,271 |
|
$ |
44,254 |
|
Europe and Middle East |
|
20,927 |
|
16,655 |
|
||
Asia and Australia |
|
6,463 |
|
4,724 |
|
||
Rest of World |
|
1,076 |
|
801 |
|
||
|
|
$ |
81,737 |
|
$ |
66,434 |
|
16
14. Subsequent Events
Acquisition of Celerity Systems Incorporated
On October 31, 2003, the Company acquired the business of Celerity Systems Inc. (CA) (Celerity) from L-3 Communications Corp. for approximately $10.1 million, consisting of cash, Aeroflex common shares and a release of certain liabilities. Celerity designs, develops and manufactures modular digital test and measurement solutions for the communications, satellite,wireless and broadband test markets, including broadband signal generators. On a pro forma basis, had the Celerity acquisition taken place as of the beginning of the periods presented, results of operations for those periods would not have been materially affected.
17
ITEM 2 - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We use our advanced design, engineering and manufacturing abilities to produce microelectronic and testing solutions. We have built our businesses through acquisitions and internal product development. Our products are used in the aerospace, defense, wireless and satellite communications markets. We also design and manufacture motion control systems and shock and vibration isolation systems which are used for commercial, industrial and defense applications. Our operations are grouped into three segments:
microelectronic solutions
test solutions
isolator products
Our consolidated financial statements include the accounts of Aeroflex Incorporated and all of our subsidiaries. All of our subsidiaries are wholly-owned.
Our microelectronic solutions segment has been designing, manufacturing and selling state-of-the-art microelectronics for the electronics industry since 1974. We built this segments business primarily through various acquisitions, as follows:
In January 1994, we acquired substantially all of the net operating assets of the microelectronics division of Marconi Circuit Technology Corporation, which manufactures a wide variety of microelectronic assemblies.
In March 1996, we acquired MIC Technology Corporation (now Aeroflex Pearl River, Inc.) which designs, develops, manufactures and markets microelectronic products in the form of passive thin film circuits and interconnects. Effective July 1, 1997, Aeroflex Pearl River, Inc. acquired certain equipment, inventory, licenses for technology and patents of two of Lucent Technologies telecommunications component units - multi-chip modules and film integrated circuits. These units manufacture microelectronic modules and interconnect products.
In February 1999, we acquired all of the outstanding stock of UTMC Microelectronic Systems, Inc. (now Aeroflex Colorado Springs, Inc.), consisting of UTMCs integrated circuit business. That operation designs and supplies radiation tolerant integrated circuits for defense and satellite communications.
In September 2000, we acquired all of the operating assets of AmpliComm, Inc. (merged into Aeroflex Plainview, Inc.), which designs and develops amplifiers used by aerospace/defense and communications systems manufacturers.
In September 2003, we acquired MCE Technologies, Inc. MCE designs, manufacturers and markets a broad range of devices, components and subsystems that are used in defense related applications, as well as throughout mobile and fixed wireless infrastructure equipment and related test equipment applications. MCEs products are also used in wireless broadband access, cable head-end systems, fiber optic networking, and satellite applications.
Our test solutions segment consists of two divisions: (1) instruments and (2) motion control products, including the following product lines:
Comstron, a leader in radio frequency and microwave technology used in the manufacture of fast switching frequency signal generators and components, which we acquired in November 1989. Comstron is currently an operating division of Aeroflex Plainview, Inc., one of our wholly-owned subsidiaries.
18
Lintek (now Aeroflex Powell, Inc.), a leader in high speed synthetic instrumentation antenna measurement systems, radar systems, transmit/receive module test systems and satellite test systems, which we acquired in January 1995.
Europtest, S.A. (France), which we acquired in September 1998. Europtest develops and sells specialized software-driven test equipment used primarily in cellular, satellite and other communications applications.
Altair, which we merged with in October 2000 in a pooling-of-interest business combination. Altair (merged into Aeroflex Powell, Inc.) designs and develops advanced object-oriented control systems software based upon a proprietary software engine.
RDL, which we acquired in October 2000. RDL (merged into Aeroflex Plainview, Inc.) designs, develops and manufactures advanced commercial communications test and measurement products and defense subsystems.
IFR, which we acquired in May 2002. IFR (now Aeroflex Wichita, Inc.) designs and manufactures advanced test solutions for communications, avionics and general test and measurement applications.
Racal Instrument Wireless Solutions Group, which we acquired in July 2003. RIWS is a leading developer, manufacturer and integrator of digital wireless testing and measurement solutions. Its products address two primary wireless applications - infrastructure testing and mobile handset testing.
In October 2003, Aeroflex Powell acquired the business of Celerity Systems Inc. (CA), a company engaged in the development, manufacture and sale of test and measurement systems.
Our motion control products division has been engaged in the development and manufacture of electro-optical scanning devices used in infra-red night vision systems since 1975. Additionally, it is engaged in the design, development and production of stabilization tracking devices and systems and magnetic motors used in satellites and other high reliability applications.
Our isolator products segment has been designing, developing, manufacturing and selling severe service shock and vibration isolation systems since 1961. These devices are primarily used in defense applications. In October 1983, we acquired Vibration Mountings & Controls, Inc., which manufactures a line of off-the-shelf rubber and spring shock, vibration and structure borne noise control devices used in commercial and industrial applications. In December 1986, we acquired the operating assets of Korfund Dynamics Corporation, a manufacturer of an industrial line of heavy duty spring and rubber shock mounts.
In December 2002, our Board of Directors approved a formal plan to discontinue our fiber optic lithium niobate modulator operation. The plan called for an immediate cessation of operations and disposal of existing assets. The abandonment of the operation resulted in a charge of $2.6 million ($1.7 million, net of tax) in the quarter ended December 31, 2002. The charge included a cash requirement of $1.4 million, primarily for equipment leases and payroll costs, and a non-cash charge of $1.2 million, primarily for the write-off of owned equipment. In accordance with SFAS No. 144, the abandonment has been reported as a discontinued operation and, accordingly, losses from operations and the loss on abandonment have been reported separately from continuing operations.
Approximately 35% of our sales for the three months ended September 30, 2003, 37% of our sales for fiscal 2003 and 43% of our sales for fiscal 2002 were to agencies of the United States government or to prime defense contractors or subcontractors of the United States government.
19
As used in this report, we, us and our mean Aeroflex Incorporated and its subsidiaries (unless the content indicates otherwise).
Three Months Ended September 30, 2003 Compared to Three Months Ended September 30, 2002
Net Sales. Net sales increased 23% to $81.7 million for the three months ended September 30, 2003 from $66.4 million for the three months ended September 30, 2002. Net sales in the microelectronic solutions segment increased 22% to $29.0 million for the three months ended September 30, 2003 from $23.8 million for the three months ended September 30, 2002 due primarily to the acquisition of MCE in September 2003. Net sales in the test solutions segment increased 26% to $49.1 million for the three months ended September 30, 2003 from $39.0 million for the three months ended September 30, 2002 due primarily to the acquisition of RIWS in July 2003. Net sales in the isolator products segment was $3.6 million for the three months ended September 30, 2003 and $3.7 million for the three months ended September 30, 2002.
Gross Profit. Gross profit increased 39% to $34.8 million (42.5% of net sales) for the three months ended September 30, 2003 from $24.9 million (37.5% of net sales) for the three months ended September 30, 2002. The increases were primarily a result of the effect of the acquisitions of MCE and RIWS, which have higher gross margins than our historical average.
Selling, General and Administrative Costs. Selling, general and administrative costs increased 30% to $19.2 million (23.5% of net sales) for the three months ended September 30, 2003 from $14.8 million (22.2% of net sales) for the three months ended September 30, 2002. The increase in such expenses was due primarily to the addition of the expenses of MCE and RIWS.
Research and Development Costs. Our self-funded research and development costs increased 34% to $10.2 million (12.5% of net sales) for the three months ended September 30, 2003 from $7.6 million (11.5% of net sales) for the three months ended September 30, 2002. The increase was primarily due to the addition of the expenses of MCE and RIWS.
Amortization of Acquired Intangibles. Amortization of acquired intangibles increased 89% to $1.4 million (1.8% of net sales) for the three months ended September 30, 2003 from $759,000 (1.1% of net sales) for the three months ended September 30, 2002. The increase was due primarily to the addition of amortization of the MCE and RIWS acquired intangibles.
Acquired In-Process Research and Development. In connection with the acquisition of RIWS, we allocated $2.7 million of the purchase price to incomplete research and development projects. In connection with the acquisition of MCE, we allocated $420,000 of the purchase price to incomplete research and development projects. These allocations represent the estimated fair value of such incomplete research and development based on future cash flows that have been adjusted by the respective projects completion percentage. At the respective acquisition dates, the development of these projects had not yet reached technological feasibility and the research and development in progress had no alternative future uses. Accordingly, we expensed these costs as of the respective acquisition dates in accordance with accounting principles generally accepted in the United States of America.
20
Other Expense (Income). Interest expense was $393,000 for the three months ended September 30, 2003 and $351,000 for the three months ended September 30, 2002. Other income of $245,000 for the three months ended September 30, 2003 consists primarily of $98,000 of income on investments, $75,000 increase in the fair value of our interest rate swap agreements and $40,000 of interest income. Other expense of $112,000 for the three months ended September 30, 2002 consisted of foreign currency transaction losses of $246,000 and a $185,000 decrease in the fair value of our interest rate swap agreements partially offset by $305,000 of interest income. Interest income decreased primarily due to lower levels of cash and marketable securities, which were used to acquire MCE and RIWS, and lower market interest rates.
Provision for Income Taxes. The income tax provision was $220,000 (an effective income tax rate of 35.8%) for the three months ended September 30, 2003 and $437,000 (an effective income tax rate of 33.3%) for the three months ended September 30, 2002. The income tax provision for the two periods differed from the amount computed by applying the U.S. Federal income tax rate to income before income taxes primarily due to foreign, state and local income taxes and research and development credits.
Income From Continuing Operations. Income from continuing operations for the three months ended September 30, 2003 was $394,000 or $.01 per diluted share, versus $874,000, or $.01 per share, for the three months ended September 30, 2002.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements.
Liquidity and Capital Resources
As of September 30, 2003, we had $129.9 million in working capital. Our current ratio was 2.7 to 1 at September 30, 2003. On February 14, 2003, we executed an amended and restated revolving credit and security agreement with two banks which replaced a previous loan agreement. The amended and restated loan agreement increased the line of credit to $50 million through February 2007, continues the mortgage on our Plainview property for $3.3 million and is secured by the pledge of the stock of certain of our subsidiaries. The interest rate on revolving credit borrowings under this agreement is at various rates depending upon certain financial ratios, with the current rate substantially equivalent to prime (4.0% at September 30, 2003). The mortgage is payable in monthly installments of approximately $26,000 through March 2008 and a balloon payment of $1.6 million in April 2008. We have entered into interest rate swap agreements for the outstanding amount under the mortgage agreement at approximately 7.6% in order to reduce the interest rate risk associated with these borrowings.
The terms of the loan agreement require compliance with certain covenants including minimum consolidated tangible net worth and pretax earnings, maintenance of certain financial ratios, limitations on indebtedness and prohibition of the payment of cash dividends. In connection with the purchase of certain materials for use in manufacturing, we have a letter of credit of $2.0 million.
We are currently in full compliance with all of the covenants contained in our loan agreement, as amended to date.
For the three months ended September 30, 2003, our operations provided cash of $1.6 million. For the three months ended September 30, 2003, our investing activities used cash of $59.4 million, primarily for the acquisition of MCE and RIWS. For the three months ended September 30, 2003, our financing activities provided cash of $17.4 million, primarily from borrowings under our revolving credit agreement offset, in part, by debt payments.
21
On July 31, 2003, we acquired RIWS for cash of $38 million and a deferred payment of up to $16.5 million in either cash or Aeroflex common stock, at our option, depending on RIWS achieving certain performance goals for the year ending July 31, 2004.
On September 3, 2003, we acquired MCE for approximately 5.8 million shares of Aeroflex common stock. In addition, we discharged $22.8 million of MCE outstanding bank debt, other indebtedness and preferred stock and issued stock options for 315,000 shares of Aeroflex common stock with exercise prices ranging from $2.88 to $9.59 in exchange for outstanding options of MCE.
We believe that existing cash and cash equivalents coupled with internally generated funds and available lines of credit will be sufficient for our working capital requirements, capital expenditure needs and the servicing of our debt for the foreseeable future. Our cash and cash equivalents, coupled with our available lines of credit, are available to fund acquisitions and other potential large cash needs that may arise. At September 30, 2003, our available unused line of credit was $28.1 million after consideration of letters of credit.
The following table summarizes, as of September 30, 2003, our obligations and commitments to make future payments under debt and operating leases:
|
|
Payments due by period |
|
|||||||||||||
|
|
Total |
|
Less Than |
|
1-3 Years |
|
4-5 Years |
|
After |
|
|||||
|
|
(In thousands) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt |
|
$ |
32,959 |
|
$ |
2,084 |
|
$ |
5,692 |
|
$ |
20,191 |
|
$ |
4,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
48,517 |
|
8,790 |
|
13,563 |
|
9,403 |
|
16,761 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total |
|
$ |
81,476 |
|
$ |
10,874 |
|
$ |
19,255 |
|
$ |
29,594 |
|
$ |
21,753 |
|
The operating lease commitments shown in the above table have not been reduced by future minimum sub-lease rentals of $16.5 million.
In the normal course of business, we routinely enter into binding and non-binding purchase obligations primarily covering anticipated purchases of inventory and equipment. None of these obligations are individually significant. We do not expect that these commitments as of September 30, 2003 will materially adversely affect our liquidity.
Accounting Policies Involving Significant Estimates
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the recognition of revenue and expenses during the period reported. The following accounting policies require us to make estimates and assumptions based on the circumstances, information available and our experience and judgment. These estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the period that they are determined to be necessary. If actual results differ significantly from our estimates, our financial statements could be materially impacted.
22
Revenue and Cost Recognition Under Long-Term Contracts
We recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the selling price is fixed or determinable and collectibility of the resulting receivable is reasonably assured. For arrangements other than certain long-term contracts, revenue (including shipping and handling fees) is recognized when products are shipped and title is passed to the customer. Revenues associated with certain long-term contracts are recognized in accordance with Statement of Position No. 81-1 Accounting for Performance of Construction-Type and Certain Production-Type Contracts (SOP 81-1). Under SOP 81-1, we use the percentage-of-completion method, whereby revenues and associated costs are recognized as work on a contract progresses. We measure the extent of progress toward completion generally based upon one of the following (based upon an assessment of which method most closely aligns to the underlying earnings process): (i) the units-of-delivery method, (ii) the cost-to-cost method, using the ratio of contract costs incurred as a percentage of total estimated costs at contract completion (based upon engineering and production estimates), or (iii) the achievement of contractual milestones. Provisions for anticipated losses or revisions in estimated profits on contracts-in-process are recorded in the period in which such anticipated losses or revisions become evident.
Inventories
Inventories are stated at the lower of cost (first-in, first-out) or market. Inventory levels are maintained in relation to the expected sales volume. We periodically evaluate the net realizable value of our inventory. Numerous analyses are applied including lower of cost or market analysis, forecasted sales requirements and forecasted warranty requirements. After taking these and other factors into consideration, such as technological changes, age and physical condition, appropriate adjustments are recorded to the inventory balance. If actual conditions differ from our expectations, then inventory balances may be over or under valued, which could have a material effect on our results of operations and financial condition.
Recoverability of Long-Lived and Intangible Assets
Property, plant and equipment are stated at cost less accumulated depreciation computed on a straight-line basis over the estimated useful lives of the related assets. Leasehold improvements are amortized over the life of the lease or the estimated life of the asset, whichever is shorter. Changes in circumstances such as technological advances or changes to our business model can result in the actual useful lives differing from our estimates. To the extent the estimated useful lives are incorrect, the value of these assets may be over or under stated, which in turn could have a material effect on our results of operations and financial condition.
Long-lived assets other than goodwill, are reviewed for impairment not less than annually and whenever events or changes in circumstances indicate that the carrying value of any such asset may be impaired. We evaluate the recoverability of such assets by estimating future cash flows. If the sum of the undiscounted cash flows expected to result from the use of the assets and their eventual disposition is less than the carrying amount of the assets, we will recognize an impairment loss to the extent of the excess of the carrying amount of the assets over the discounted cash flow.
SFAS No. 142 requires that we perform an assessment of whether goodwill is impaired on an annual basis unless events or circumstances warrant a more frequent assessment. The impairment assessment involves, among other things, an estimation of the fair value of each of our reporting units (as defined in SFAS No. 142). Such estimations are inherently subjective, and subject to change in future periods.
23
If the impairment review of goodwill, intangible assets and other long-lived assets differ significantly from actual results, it could have a material effect on our results of operations and financial condition.
Restructuring Charges
When circumstances warrant a restructuring charge, we estimate and record all appropriate expenses. These expenses include severance, retention bonuses, fringe benefits, asset impairment, buyout of leases and inventory write-downs. To the extent that our estimates differ from actual expenses, there could be significant additional expenses or reversals of previously recorded charges in the future.
Income Taxes
The carrying value of our net deferred tax assets assumes that we will be able to generate sufficient future taxable income in certain tax jurisdictions. If this assumption changes in the future, we may be required to record additional valuation allowances against our deferred tax assets resulting in additional income tax expense in our consolidated statement of operations. We evaluate the realizability of the deferred tax assets and assess the adequacy of the valuation allowance quarterly.
Recent Accounting Pronouncements
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN 45). Fin 45 requires certain guarantees to be recorded at fair value regardless of the probability of the loss. FIN 45 has been adopted prospectively by us as of January 1, 2003. The adoption resulted in additional disclosure in the consolidated financial statements.
In November 2002, the Emerging Issues Task Force (EITF) finalized EITF Issue 00-21, Revenue Arrangements with Multiple Deliverables, which provides guidance on the timing and method of revenue recognition for sales arrangements that include the delivery of more than one product or service. EITF Issue 00-21 is effective prospectively for arrangements entered into in fiscal periods beginning after June 15, 2003. Such adoption did not have any impact on our consolidated financial statements.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure. SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation as originally provided by SFAS No. 123 Accounting for Stock-Based Compensation. Additionally, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 in both annual and interim financial statements. We have adopted the disclosure portion of this statement for the fiscal year ended June 30, 2003. The adoption did not have any impact on our consolidated financial statements.
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, which amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. The statement is effective (with certain exceptions) for contracts entered into or modified after June 30, 2003. The adoption did not have any impact on our consolidated financial statements.
24
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. The statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). It is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of this statement did not have any impact on our consolidated financial statements.
In July 2003, the EITF reached a consensus on Issue 03-5, Applicability of AICPA Statement of Position 97-2 (SOP 97-2) to Non-Software Deliverables (EITF 03-5). The consensus was reached that SOP 97-2 is applicable to non-software deliverables if they are included in an arrangement that contains software that is essential to the non-software deliverables functionality. This consensus is to be applied to fiscal periods beginning after August 13, 2003. We are currently analyzing the impact of this consensus on our consolidated financial statements.
Forward-Looking Statements
All statements other than statements of historical fact included in this Report on Form 10-Q, including without limitation, statements under Managements Discussion and Analysis of Financial Condition and Results of Operations regarding our financial position, business outlook, business strategy and plans and objectives of our management for future operations, are forward-looking statements. When used in this Report on Form 10-Q, words such as anticipate, believe, estimate, expect, intend and similar expressions, as they relate to us or our management, identify forward-looking statements. Such forward-looking statements are based on the current beliefs of our management, as well as assumptions made by and information currently available to our management. Actual results could differ materially from those contemplated by the forward-looking statements, as a result of certain factors, including but not limited to, competitive factors and pricing pressures, the integration of the business of each of MCE, RIWS and Celerity, changes in legal and regulatory requirements, technological change or difficulties, product development risks, commercialization difficulties and general economic conditions. Such statements reflect our current views with respect to the future and are subject to these and other risks, uncertainties and assumptions relating to our financial condition, results of operations, growth strategy and liquidity. We undertake no obligation to update such forward-looking statements which are made as of the date of this Report.
ITEM 3 - QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk related to changes in interest rates and to foreign currency exchange rates. Some of our debt is at fixed rates of interest or at a variable rate with an interest rate swap agreement which effectively converts the variable rate debt into fixed rate debt. Therefore, if market interest rates increase by 10 percent from levels at September 30, 2003, the effect on our net income would be a reduction of approximately $35,000 per year. Most of our invested cash and cash equivalents are at variable rates of interest. If market interest rates decrease by 10 percent from levels at September 30, 2003, the effect on our net income would be a decrease of approximately $8,000 per year. We operate businesses that are located outside of the United States, which exposes us to the fluctuation of foreign currency exchange rates (primarily the British Pound and the Euro). If foreign currency exchange rates change by 10% from levels at September 30, 2003, the effect on our other comprehensive income would be approximately $7.4 million.
25
ITEM 4 - EVALUATION AND DISCLOSURE CONTROLS AND PROCEDURES
Based on their evaluation as of October 30, 2003, a date within 90 days of the filing of this Form 10-Q, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as required by Exchange Act Rule 13a-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported with the time periods specified by the SECs rules and forms.
Changes in Internal Controls
There were no significant changes in our internal controls over financial reporting that occurred during the quarter ended September 30, 2003 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Controls
We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
26
Item 1. Legal Proceedings
We are involved in various routine legal matters. We believe the outcome of these matters will not have a material effect on us.
Item 2. Changes in Securities
None
Item 3. Defaults upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
None
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
10.1 Stock Purchase Agreement dated as of July 31, 2003, by and among Racal Instruments Group Limited, Registrant and IFR Systems Limited, a wholly-owned subsidiary of Registrant (incorporated by reference to Exhibit 99.1 of Report on Form 8-K filed August 5, 2003).
10.2 Asset Purchase Agreement dated as of July 31, 2003, by and between Racal Instruments, Inc. and Registrant (incorporated by reference to Exhibit 99.2 of Report on Form 8-K filed August 5, 2003).
10.3 Asset Purchase Agreement dated as of July 31, 2003, by and among Racal Instruments Group Limited and Registrant (incorporated by reference to Exhibit 99.3 of Report on Form 8-K filed August 5, 2003).
31.1 Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
32.1 Certification of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
27
(b) Reports on Form 8-K
Report on Form 8-K filed on July 2, 2003 - Item 5 - Merger Agreement with MCE Technologies, Inc.
Report on Form 8-K filed on July 21, 2003 - Item 5 and 7 - In connection with discontinuance of lithium niobate fiber optic modulator operations - Financial Statements and Schedules Comprising Item 8 of Annual Report on Form 10-K as of and for the years ended June 30, 2002, 2001 and 2000.
Report on Form 8-K filed on August 5, 2003 - Item 5 - Acquisition of Racal Instruments Wireless Solutions Group.
Report on Form 8-K furnished on August 13, 2003 - Items 7 and 9 - release of financial results for the fourth fiscal quarter ended June 30, 2003.
Report on Form 8-K filed on September 8, 2003 - Item 2 - Acquisition of MCE Technologies, Inc.
28
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
AEROFLEX INCORPORATED |
|
|
|
(REGISTRANT) |
|
|
|
|
|
|
|
|
|
|
November 14, 2003 |
By: |
/s/Michael Gorin |
|
|
|
Michael Gorin |
|
|
President, Chief Financial Officer |
|
|
|
and Principal Accounting Officer |
|
29