United States Securities and Exchange Commission
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission File Number: 001-14843
THE BOYDS COLLECTION, LTD.
(Exact Name of Registrant as Specified in its Charter)
Maryland |
|
52-1418730 |
(State or Other Jurisdiction of
Incorporation or |
|
(I.R.S. Employer Identification No.) |
|
|
|
350 South Street, McSherrystown, |
|
17344 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(717) 633-9898
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes o No ý
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Common Stock, par value $.0001 per share |
|
58,899,202 |
(Class) |
|
(Outstanding as of November 5, 2003) |
THE BOYDS COLLECTION, LTD.
TABLE OF CONTENTS
|
||
|
|
|
|
||
|
|
|
|
Condensed Consolidated Balance Sheets as of December 31, 2002 and September 30, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
2
FINANCIAL INFORMATION
Item 1. Financial Statements.
THE BOYDS COLLECTION, LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of December 31, 2002 (Unaudited) and September 30, 2003 (Unaudited)
|
|
December 31, |
|
September 30, |
|
||
|
|
(in thousands) |
|
||||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
5,875 |
|
$ |
7,843 |
|
Accounts receivable, less allowances of $2,992 at December 31, 2002, and $2,364 at September 30, 2003 |
|
10,489 |
|
14,919 |
|
||
Inventory - primarily finished goods, less allowance for obsolete inventory of $5,240 at December 31, 2002, and $3,532 at September 30, 2003 |
|
9,224 |
|
11,082 |
|
||
Inventory in transit |
|
3,166 |
|
1,044 |
|
||
Other current assets |
|
1,026 |
|
1,067 |
|
||
Income taxes receivable |
|
3,216 |
|
6,058 |
|
||
Deferred income taxes |
|
21,047 |
|
21,047 |
|
||
Total current assets |
|
54,043 |
|
63,060 |
|
||
|
|
|
|
|
|
||
PROPERTY AND EQUIPMENT - NET (Note 4) |
|
18,666 |
|
18,143 |
|
||
|
|
|
|
|
|
||
OTHER ASSETS: |
|
|
|
|
|
||
Deferred debt issuance costs |
|
1,693 |
|
1,077 |
|
||
Deferred tax asset |
|
162,262 |
|
148,145 |
|
||
Other assets |
|
2,689 |
|
2,729 |
|
||
Total other assets |
|
166,644 |
|
151,951 |
|
||
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
239,353 |
|
$ |
233,154 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Accounts payable |
|
$ |
2,569 |
|
$ |
1,606 |
|
Accrued expenses |
|
4,340 |
|
5,220 |
|
||
Interest payable |
|
829 |
|
1,424 |
|
||
Current portion of long-term debt (Note 5) |
|
6,000 |
|
23,000 |
|
||
Total current liabilities |
|
13,738 |
|
31,250 |
|
||
|
|
|
|
|
|
||
LONG-TERM DEBT (Note 5) |
|
97,689 |
|
62,392 |
|
||
|
|
|
|
|
|
||
COMMITMENTS AND CONTINGENCIES (Notes 2 and 9) |
|
|
|
|
|
||
|
|
|
|
|
|
||
OTHER LIABILITIES |
|
126 |
|
34 |
|
||
|
|
|
|
|
|
||
STOCKHOLDERS EQUITY: |
|
|
|
|
|
||
Common stock (61,838
shares issued at December 31, 2002, and |
|
(41,221 |
) |
(41,221 |
) |
||
Other comprehensive income: |
|
|
|
|
|
||
Accumulated other comprehensive loss |
|
(50 |
) |
(94 |
) |
||
Retained earnings |
|
196,010 |
|
208,683 |
|
||
Less: Treasury shares at cost (2,727 at December 31, 2002, and 2,939 at September 30, 2003, respectively) |
|
(26,939 |
) |
(27,890 |
) |
||
Total stockholders equity |
|
127,800 |
|
139,478 |
|
||
|
|
|
|
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
239,353 |
|
$ |
233,154 |
|
See notes to condensed consolidated financial statements.
3
THE BOYDS COLLECTION, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three Months and the Nine Months Ended September 30, 2002 and 2003
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
2002 |
|
2003 |
|
2002 |
|
2003 |
|
||||
|
|
(in thousands, except per share amounts) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
NET SALES |
|
$ |
38,092 |
|
$ |
31,511 |
|
$ |
102,914 |
|
$ |
91,078 |
|
COST OF GOODS SOLD |
|
13,801 |
|
13,210 |
|
37,088 |
|
34,582 |
|
||||
GROSS PROFIT |
|
24,291 |
|
18,301 |
|
65,826 |
|
56,496 |
|
||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
7,353 |
|
11,277 |
|
18,711 |
|
29,935 |
|
||||
INCOME FROM OPERATIONS |
|
16,938 |
|
7,024 |
|
47,115 |
|
26,561 |
|
||||
OTHER INCOME/(EXPENSE) |
|
10 |
|
(235 |
) |
62 |
|
(262 |
) |
||||
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
1,634 |
|
1,114 |
|
4,978 |
|
3,774 |
|
||||
Amortization of deferred debt issuance costs |
|
126 |
|
264 |
|
388 |
|
616 |
|
||||
TOTAL INTEREST EXPENSE |
|
1,760 |
|
1,378 |
|
5,366 |
|
4,390 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
15,188 |
|
5,411 |
|
41,811 |
|
21,909 |
|
||||
PROVISION FOR INCOME TAXES (Note 8) |
|
3,576 |
|
2,888 |
|
14,765 |
|
9,236 |
|
||||
NET INCOME |
|
$ |
11,612 |
|
$ |
2,523 |
|
$ |
27,046 |
|
$ |
12,673 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
|
||||
Basic and Dilutive Earnings Per Share - Net Income |
|
$ |
0.20 |
|
$ |
0.04 |
|
$ |
0.46 |
|
$ |
0.21 |
|
See notes to condensed consolidated financial statements.
4
THE BOYDS COLLECTION, LTD.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
For the Nine Months Ended September 30, 2003
(Unaudited)
|
|
Common Stock |
|
Common Stock |
|
|
|
Accumulated |
|
|
|
|
|
|
|
||||||||
|
|
Shares |
|
Treasury |
|
|
Treasury |
|
Retained |
|
Other |
|
Total |
|
|||||||||
|
|
(in thousands) |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
BALANCE, JANUARY 1, 2003 |
|
61,838 |
|
2,727 |
|
$ |
(41,221 |
) |
$ |
(26,939 |
) |
$ |
(50 |
) |
$ |
196,010 |
|
|
|
$ |
127,800 |
|
|
Repurchase of Common Stock |
|
|
|
212 |
|
|
|
$ |
(951 |
) |
|
|
|
|
|
|
$ |
(951 |
) |
||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency translation |
|
|
|
|
|
|
|
|
|
(46 |
) |
|
|
$ |
(46 |
) |
(46 |
) |
|||||
Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
2 |
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
12,673 |
|
12,673 |
|
12,673 |
|
||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
$ |
12,629 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
BALANCE, September 30, 2003 |
|
61,838 |
|
2,939 |
|
$ |
(41,221 |
) |
(27,890 |
) |
$ |
(94 |
) |
$ |
208,683 |
|
|
|
$ |
139,478 |
|
See notes to condensed consolidated financial statements.
5
THE BOYDS COLLECTION, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2002 and 2003
(Unaudited)
|
|
Nine Months Ended |
|
||||
|
|
2002 |
|
2003 |
|
||
|
|
(in thousands) |
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income |
|
$ |
27,046 |
|
$ |
12,673 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation |
|
1,204 |
|
1,586 |
|
||
Amortization and write off of deferred debt issuance costs |
|
388 |
|
616 |
|
||
Gain/(Loss) on sale of equipment |
|
3 |
|
(2 |
) |
||
Deferred taxes |
|
10,698 |
|
14,117 |
|
||
Asset impairment charge |
|
254 |
|
|
|
||
Changes in assets and liabilities: |
|
|
|
|
|
||
Accounts receivable - net |
|
(8,710 |
) |
(4,430 |
) |
||
Inventory - net |
|
(3,142 |
) |
(1,858 |
) |
||
Inventory in transit |
|
(143 |
) |
2,122 |
|
||
Other current assets |
|
(58 |
) |
(41 |
) |
||
Other assets |
|
(16 |
) |
(40 |
) |
||
Accounts payable |
|
327 |
|
(963 |
) |
||
Income taxes receivable |
|
5,300 |
|
(2,842 |
) |
||
Accrued expenses |
|
(445 |
) |
880 |
|
||
Interest payable |
|
954 |
|
595 |
|
||
Other liabilities |
|
(18 |
) |
(92 |
) |
||
Net cash provided by operating activities |
|
33,642 |
|
22,321 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Purchase of property and equipment |
|
(11,240 |
) |
(1,061 |
) |
||
Net cash used in investing activities |
|
(11,240 |
) |
(1,061 |
) |
||
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
||
Repayment of debt |
|
(21,000 |
) |
(18,297 |
) |
||
Exercise of stock options |
|
25 |
|
|
|
||
Issuance of Stock |
|
|
|
2 |
|
||
Repurchase of common stock |
|
3 |
|
(951 |
) |
||
Net cash used in financing activities |
|
(20,972 |
) |
(19,246 |
) |
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash |
|
(11 |
) |
(46 |
) |
||
|
|
|
|
|
|
||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
1,419 |
|
1,968 |
|
||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
815 |
|
5,875 |
|
||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
2,234 |
|
$ |
7,843 |
|
CASH PAID DURING THE PERIOD FOR INTEREST |
|
$ |
4,024 |
|
$ |
3,179 |
|
CASH RECEIVED DURING THE PERIOD FOR INCOME TAXES |
|
$ |
(1,233 |
) |
$ |
(2,042 |
) |
See notes to condensed consolidated financial statements.
6
THE BOYDS COLLECTION, LTD.
(Amounts in thousands, except share and per share amounts)
(Unaudited)
1. INTERIM FINANCIAL STATEMENTS
The Boyds Collection, Ltd. (Boyds or the Company) operates in two segments which consist of the Companys wholesale gift business and the Companys retail gift/entertainment business. In September 2002, Boyds Bear Countryä store opened in Gettysburg, Pennsylvania. This retail store is being used to generate income and expand the brand awareness and image of Boyds. Substantially all of the Companys products are sourced from foreign manufacturers in China through buying agencies.
The condensed consolidated balance sheet, as of September 30, 2003, the condensed consolidated statements of income for the three and nine months ended September 30, 2002 and 2003, the condensed consolidated statement of stockholders equity for the nine months ended September 30, 2003 and the condensed consolidated statements of cash flows for the nine months ended September 30, 2002 and 2003 are unaudited. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of such interim financial statements have been included. The results of operations for the three and nine months ended September 30, 2003 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the financial statements and notes included in Boyds Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 28, 2003.
In April 2002, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 145 (SFAS 145), Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. This statement is effective for fiscal years beginning after May 15, 2002. SFAS 145 requires, among other things, eliminating the extraordinary item treatment of debt extinguishments used as part of the Boyds debt management strategy. Boyds adopted this statement as of January 1, 2003 and the adoption did not have an impact on the financial statements.
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This statement requires recording costs associated with exit or disposal activities at their fair values when a liability has been incurred. Under previous guidance, certain exit costs were accrued upon managements commitment to an exit plan, which is generally before an actual liability has been incurred. Adoption of this statement was effective as of January 1, 2003. The adoption of this pronouncement did not have an impact on the financial position, results of operations or cash flow of Boyds.
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees. The disclosure requirements are effective for financial statements issued after December 15, 2002, and the recognition/measurement requirements are effective on a prospective basis for guarantees issued or modified after December 31, 2002. The adoption of this statement did not have a material impact on the financial position, results of operations or cash flow of Boyds.
7
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities. The Interpretation clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements to certain entities in which the equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The Interpretation applies immediately to variable interest entities created after January 31, 2003, or in which the Company obtains an interest after that date. The interpretation is effective July 1, 2003 to variable interest entities in which the Company has assessed the impact of adopting this Interpretation. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flow of Boyds.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. This statement amends SFAS No. 123 Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based compensation and the effect of the method used on reporting results. The disclosure provisions of this standard are effective for fiscal years ended after December 15, 2002 and have been incorporated into these condensed consolidated financial statements and accompanying notes (see Note 7).
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. In general, this statement is effective for contracts entered into or modified after September 30, 2003, and for hedging relationships designated after September 30, 2003. The adoption of this statement is not expected to have a material impact on the financial position, results of operations or cash flow of Boyds.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for the classification and measurement in an issuers statement of financial position of certain financial instruments that embody obligations for the issuer that are required to be classified as liabilities. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise shall be effective at the beginning of the first interim period beginning after June 15, 2003. The provisions of the statement did not have a material impact on the financial position, results of operations or cash flow of Boyds.
2. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
At December 31, 2002 and at September 30, 2003, Boyds had letters of credit outstanding under its bank credit agreement amounting to $5.1 million and $0.8 million, respectively. These letters of credit represent Boyds commitment to purchase inventory, which is to be produced and/or shipped.
8
3. RELATED PARTY TRANSACTIONS
Kohlberg, Kravis Roberts & Co., L.P. (KKR) is a 59% shareholder of Boyds. For the third quarter and nine months ended September 30, 2002 and September 30, 2003, Boyds paid to KKR approximately $0.1 million and $0.3 million for management fees and related expenses.
On August 12, 2003, Boyds purchased 212,250 shares of stock from Chris Bell, COO, at the closing price of $4.48 for a total of $950,880. These shares were purchased under the Stock Repurchase Program approved by the Board of Directors on February 17, 2000. The shares were recorded as Treasury Stock.
4. PROPERTY AND EQUIPMENT
The components of property and equipment at December 31, 2002 and September 30, 2003 were, as follows:
|
|
December 31, |
|
September 30, |
|
||
|
|
|
|
|
|
||
Land and building |
|
$ |
15,232 |
|
$ |
15,861 |
|
Equipment |
|
4,136 |
|
4,571 |
|
||
Software development costs |
|
2,372 |
|
2,372 |
|
||
Leasehold improvements |
|
1,924 |
|
1,924 |
|
||
Furniture and fixtures |
|
395 |
|
398 |
|
||
Total |
|
24,059 |
|
25,126 |
|
||
Less: accumulated depreciation and amortization |
|
(5,393 |
) |
(6,983 |
) |
||
Total |
|
$ |
18,666 |
|
$ |
18,143 |
|
5. LONG-TERM DEBT
Long-term debt is summarized as follows:
|
|
December 31, |
|
September 30, |
|
||
|
|
|
|
|
|
||
9% Senior Subordinated Notes due May 15, 2008 |
|
$ |
46,689 |
|
$ |
34,392 |
|
|
|
|
|
|
|
||
Credit Agreement: |
|
|
|
|
|
||
Secured Tranche A Term Loans due April 2005. |
|
57,000 |
|
51,000 |
|
||
|
|
|
|
|
|
||
Sub-Total |
|
103,689 |
|
85,392 |
|
||
|
|
|
|
|
|
||
Less: Current portion of long-term debt |
|
(6,000 |
) |
(23,000 |
) |
||
|
|
$ |
97,689 |
|
$ |
62,392 |
|
9
The Senior Subordinated Notes have an optional redemption feature exercisable by Boyds any time on or after May 15, 2003 at 104.5% of face value. Each year thereafter, the rate decreases by 1.5%. Interest on the Notes is payable semi-annually on May 15 and November 15.
At September 30, 2002 and 2003, the weighted average interest rates in effect for the Tranche A Term Loan were 2.4% and 1.8%, respectively. In addition, the Tranche A Term Loan has predetermined annual payments through April 2005.
The Credit Agreement contains certain covenants, including the requirement of a minimum interest coverage ratio as defined in the agreement and substantial restrictions as to dividends and distributions. Boyds is in compliance with all applicable covenants as of September 30, 2003. The Credit Agreement also provides that the Term Loan and Senior secured revolving credit facility be collateralized by the capital stock of Boyds current and future subsidiaries. In addition, the Term Loan is subject to mandatory prepayment with the proceeds of certain asset sales and a portion of Boyds excess cash flow as defined in the Credit Agreement.
The scheduled maturities of the long-term debt, including current portion of $23.0 million due in April 2004, are as follows:
2003 |
|
$ |
|
|
2004 |
|
23,000 |
|
|
2005 |
|
28,000 |
|
|
2006 |
|
|
|
|
2007 |
|
|
|
|
Thereafter |
|
34,392 |
|
|
|
|
$ |
85,392 |
|
6. SEGMENTS OF THE COMPANY AND RELATED INFORMATION
The Company operates in two segments which consist of the Companys wholesale gift business and the Companys retail gift/entertainment business. These segments are evaluated regularly by the Companys Chief Executive Officer in deciding how to assess performance and allocate resources. Prior to the retail operations becoming a significant portion of the Companys performance, the Company had only one reportable segment. As a result, the Company has reclassified the prior years single segment information to be consistent with the current periods presentation.
The Companys wholesale business designs, imports, and distributes resin figurines and plush animals via a global network of independent retailers and distributors. The Companys retail operation sells resin figurines, plush animals and a unique entertainment experience directly to the end consumer at its Gettysburg, Pennsylvania flagship location.
10
|
|
For the Three Months Ended, September 30 |
|
||||||||||||||||
|
|
2002 |
|
2003 |
|
||||||||||||||
|
|
Wholesale |
|
Retail |
|
Consolidated |
|
Wholesale |
|
Retail |
|
Consolidated |
|
||||||
Sales |
|
$ |
37,127 |
|
$ |
965 |
|
$ |
38,092 |
|
$ |
26,357 |
|
$ |
5,154 |
|
$ |
31,511 |
|
Gross Profit |
|
23,589 |
|
702 |
|
24,291 |
|
14,370 |
|
3,931 |
|
18,301 |
|
||||||
SG&A |
|
6,004 |
|
1,349 |
|
7,353 |
|
9,313 |
|
1,964 |
|
11,277 |
|
||||||
Income from Operations |
|
17,585 |
|
(647 |
) |
16,938 |
|
5,057 |
|
1,967 |
|
7,024 |
|
||||||
|
|
For the Nine Months Ended, September 30 |
|
||||||||||||||||
|
|
2002 |
|
2003 |
|
||||||||||||||
|
|
Wholesale |
|
Retail |
|
Consolidated |
|
Wholesale |
|
Retail |
|
Consolidated |
|
||||||
Sales |
|
$ |
101,949 |
|
$ |
965 |
|
$ |
102,914 |
|
$ |
79,969 |
|
$ |
11,109 |
|
$ |
91,078 |
|
Gross Profit |
|
65,124 |
|
702 |
|
65,826 |
|
47,988 |
|
8,508 |
|
56,496 |
|
||||||
SG&A |
|
16,973 |
|
1,738 |
|
18,711 |
|
24,875 |
|
5,060 |
|
29,935 |
|
||||||
Income from Operations |
|
48,151 |
|
(1,036 |
) |
47,115 |
|
23,113 |
|
3,448 |
|
26,561 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Assets |
|
$ |
238,939 |
|
$ |
12,445 |
|
$ |
251,384 |
|
$ |
220,117 |
|
$ |
13,037 |
|
$ |
233,154 |
|
7. STOCK BASED COMPENSATION
At September 30, 2003, Boyds has various stock-based employee compensation plans. The Company accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. Under this method, compensation cost is the excess, if any, of the quoted market price of the stock at the grant date or other measurement date over the amount an employee must pay to acquire the stock. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if Boyds had applied the fair value recognition method of accounting provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.
11
|
|
Quarter Ended |
|
Nine Months Ended |
|
||||||||
|
|
2002 |
|
2003 |
|
2002 |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income, as reported |
|
$ |
11,612 |
|
$ |
2,523 |
|
$ |
27,046 |
|
$ |
12,673 |
|
|
|
|
|
|
|
|
|
|
|
||||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
467 |
|
1,271 |
|
1,306 |
|
2,370 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Pro forma net income |
|
$ |
11,145 |
|
$ |
1,252 |
|
$ |
25,740 |
|
$ |
10,303 |
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Basicas reported |
|
$ |
0.20 |
|
$ |
0.04 |
|
$ |
0.46 |
|
$ |
0.21 |
|
Basicpro forma |
|
$ |
0.19 |
|
$ |
0.02 |
|
$ |
0.44 |
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
||||
Dilutedas reported |
|
$ |
0.20 |
|
$ |
0.04 |
|
$ |
0.46 |
|
$ |
0.21 |
|
Dilutedpro forma |
|
$ |
0.19 |
|
$ |
0.02 |
|
$ |
0.44 |
|
$ |
0.17 |
|
8. PROVISION FOR INCOME TAXES
For federal income tax purposes, Boyds has elected to treat the Recapitalization and Stock Purchase that occurred in April 1998 as an asset acquisition by making an Internal Revenue Code Section 338 (h)(10) election. As a result, there is a difference between the financial reporting and tax basis of Boyds assets. The difference creates deductible goodwill for income tax purposes, and a deferred tax asset for financial reporting purposes. The deductible goodwill is amortized over a period of fifteen years. In the opinion of management, Boyds believes it is more likely than not it will have sufficient profits in the future to realize the deferred tax asset.
During the third quarter of 2002, a subsidiary of Boyds elected to change its tax status from a corporation to a partnership. At the time the election was made, Boyds was, more likely than not, able to utilize previously fully reserved net operating losses assuming there were no future changes in the applicable tax law. Also, effective July 1, 2002, Pennsylvania changed its tax law to extend the time to utilize net operating losses from ten to twenty years. The change in tax law also increased the amount of net operating losses that can be utilized in a year from $0.5 million to $2 million. As a result of both the tax law change and the tax status election, Boyds recognized a $2.6 million non-operating tax benefit as a result of the reversal of previous deferred tax asset valuation allowance reserves. During the third quarter of 2003, it was determined that Boyds may not be able to utilize all of the net operating losses. As a result of this and other miscellaneous adjustments, a non-operating tax expense of $0.8 million was recognized.
9. CONTINGENCIES
Boyds is involved in various legal proceedings, claims and governmental audits in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the financial position, results of operations and cash flows of Boyds.
12
10. EARNINGS PER SHARE
The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the net income available to common stockholders:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
2002 |
|
2003 |
|
2002 |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Numerator for basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
11,612 |
|
$ |
2,523 |
|
$ |
27,046 |
|
$ |
12,673 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
||||
Denominator for basic earnings per share - weighted average shares |
|
59,066 |
|
58,996 |
|
59,064 |
|
59,073 |
|
||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
||||
Effect of shares issuable under stock option plans based on treasury stock method |
|
74 |
|
1 |
|
108 |
|
40 |
|
||||
Denominator for diluted earnings per share - weighted average shares |
|
59,140 |
|
58,997 |
|
59,172 |
|
59,113 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
EPS - Basic |
|
$ |
0.20 |
|
$ |
0.04 |
|
$ |
0.46 |
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
||||
EPS - Diluted |
|
$ |
0.20 |
|
$ |
0.04 |
|
$ |
0.46 |
|
$ |
0.21 |
|
11. SUBSEQUENT EVENT
On October 16, 2003, the Company paid $3.0 million of the Tranche A Term Loan due April 2004. The balance on the required payment is now $20.0 million. The Company used cash from operations to reduce the loan.
On October 16, 2003, the Company finalized and paid $2.7 million for land in the Pigeon Forge, Tennessee area for the next Boyds Bear Country retail store. The second retail store is anticipated to open by the end of 2004.
On October 21, 2003, the Company had a change in its Chief Executive Officer position which will result in a fourth quarter charge of approximately $2.0 million.
13
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The Company operates in two segments which consist of the Companys wholesale gift business and the Companys retail gift/entertainment business. Boyds is a leading designer, importer and distributor of branded, high-quality, hand crafted collectibles and other specialty giftware products. Boyds sells its products through an extensive network of approximately 14,000 accounts comprised of independent gift and collectibles retailers, premier department stores, selected catalogue retailers and other electronic and retail channels. This network of retailers is being serviced by a national sales force that was created in 2002. In September 2002, the Boyds Bear Countryä store opened in Gettysburg, Pennsylvania. The Company has purchased land in Pigeon Forge, Tennessee to begin construction on its second retail location. This store is expected to open in December of 2004. In the future, the Company plans to open two stores per year beginning in 2005.
Boyds sales consist of plush animals, resin figurines, and other products. Other products include dolls, villages, home décor, collectors club sales, which are generated from annual dues collected directly from consumers who become members of Boyds collectors club, The Loyal Order of Friends of Boyds, which began in July 1996 and currently has approximately 30,000 paying members, and related accessories.
Boyds licenses its product designs to other companies for products including home textiles, infant clothing and wallpaper. Boyds believes such licensing, in addition to providing royalty income, helps to increase consumer awareness of Boyds designs and brand image. Boyds reports royalty income in net sales.
Boyds exhibits its products at many national and regional tradeshows where orders are taken by Boyds employees. Boyds operates almost exclusively out of a leased office/distribution facility and owned retail store in the general vicinity of Gettysburg, Pennsylvania.
The Company operates in two segments which consist of the Companys wholesale gift business and the Companys retail gift/entertainment business. These segments are evaluated regularly by the Companys Chief Executive Officer in deciding how to assess performance and allocate resources. Prior to the retail operations becoming a significant portion of the Companys performance, the Company had only one reportable segment. As a result, the Company has reclassified the prior years single segment information to be consistent with the current periods presentation.
The Companys wholesale business designs, imports, and distributes resin figurines and plush animals via a global network of independent retailers and distributors. The Companys retail operation sells resin figurines, plush animals and a unique entertainment experience directly to the end consumer currently at its Gettysburg, Pennsylvania flagship location. The Company plans for one store to be added in 2004 and then two additional stores per year beginning in 2005.
CRITICAL ACCOUNTING POLICIES
Preparing the financial statements in conformity with accounting principles generally accepted in the United States of America requires that management make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Predicting future events is inherently an imprecise activity and as such requires the use of judgment. Actual results may vary from estimates in amounts that may be material to the financial statements. Management believes that the estimates and assumptions used in connection with the amounts reported in Boyds financial statements and related disclosures are reasonable and made in good faith.
14
The most significant accounting estimates inherent in the preparation of Boyds financial statements include estimates related to valuing the ultimate collectability of accounts receivable and realizable value of inventory. In addition, a significant amount of judgment exists in defining deferred tax valuation accounts. The process of determining estimates is based on several factors, including historical experience, current and anticipated economic conditions and customer profiles. Boyds continually reevaluates these key factors and makes adjustments to estimates where appropriate. The following are Boyds critical accounting policies, some of which require the application of significant estimates and assumptions.
Sales revenue, net of returns and discounts, is recognized upon shipment of the items, when title passes to the customer, or completion of a retail sale. The most significant financial statement line item, net sales, represents transactions consistent with Boyds primary business focus and meets the criteria of Staff Accounting Bulletin No. 101, including the transfer of title, probable collectability, identified customer and no recourse.
Accounts receivable are presented at estimated net realizable value. Boyds uses estimates in determining the collectability of its accounts receivable and must rely on its evaluation of historical bad debts, customer credit ratings, current economic trends and changes in customer payment terms to arrive at appropriate reserves. Material differences may result in the amount and timing of earnings if actual experience differs significantly from management estimates.
Inventories are stated at the lower of cost or market. Cost is determined under the first-in, first-out method of accounting. Boyds records adjustments to the value of this inventory in situations where it appears that Boyds will not be able to recover the cost of the product. This lower of cost or market analysis is based on Boyds estimate of forecasted demand by customer by product. A decrease in product demand due to changing customer tastes, consumer buying patterns or loss of shelf space to competitors could significantly impact Boyds evaluation of its excess and obsolete inventories.
Under the requirements of Statement of Financial Accounting Standards (SFAS) No.142, Goodwill and Other Intangible Assets, and SFAS No.144, Accounting for the Impairment or Disposal of Long-Lived Assets, Boyds assesses the potential impairment of identifiable intangibles, long-lived assets and acquired goodwill whenever events or changes in circumstances indicate that the carrying value may not be recoverable. In performing this evaluation, the Company evaluates current and future economic and business trends to develop business forecasts of future performance and related cash flows. Such estimates require the use of judgment and numerous subjective assumptions. Based on Boyds evaluation as of January 1, 2003, there was no impairment of goodwill, identifiable intangibles or long-lived assets.
Deferred income taxes arise because of differences in the treatment of income and expense items for financial reporting and income tax purposes. The recovery of deferred income tax assets is contingent upon applicable tax laws and future taxable income. Situations in which management believes the probability of recovering deferred tax assets is less likely than not, a valuation allowance is established for the amount that is less likely than not to be realized.
FACTORS WHICH AFFECT BOYDS RESULTS OF OPERATIONS
Seasonality
Boyds receives orders throughout the year and generally ships merchandise out on a first-in, first-out basis. In anticipation of the holiday season, 60% of orders are placed between May and October. The remaining
15
40% of orders are placed between November and April. Boyds does not build a large receivables balance relative to sales because it typically does not offer its customers long payment terms or dating programs. Boyds does not have the significant seasonal variation in its orders that it believes is experienced by many other giftware and collectibles companies.
Foreign Exchange
The dollar value of Boyds assets located abroad is not significant. Boyds sales are primarily denominated in United States dollars and, as a result, are not subject to changes in exchange rates.
Boyds generally pays for its products in United States dollars. However, Boyds cost of such products fluctuates with the value of the Chinese renminbi because Boyds imports most of its products from manufacturers in China. Boyds costs could be adversely affected on a short-term basis if the Chinese renminbi appreciates significantly relative to the United States dollar. Conversely, its costs would be favorably affected on a short-term basis if the Chinese renminbi depreciates significantly relative to the United States dollar. While Boyds does not do so now, in the future, Boyds may, from time to time, enter into foreign exchange contracts or prepay inventory purchases as a partial hedge against currency fluctuations. Differences between the amounts of such contracts and costs of specific material purchases are included in inventory and cost of sales. Boyds intends to manage foreign exchange risks to the extent appropriate.
Boyds has a growing sales operation based in Europe, but at this time Boyds does not expect any significant impact due to fluctuations in the Euro or the British Pound.
RESULTS OF OPERATIONS
Net sales consist of wholesale and retail sales of our products, net of sales discounts, product returns and allowances, collectors club sales generated from Boyds collectors club and royalty income from licenses held by Boyds. Wholesale sales are primarily made on a purchase order basis. Revenue associated with sales is recognized when title transfers to the customer, or upon completion of a retail transaction.
Cost of goods sold consists of product costs, freight and warehousing costs. Selling, general and administrative expenses include overhead, selling and marketing costs, administration and professional fees.
16
The following table sets forth the components of net income as a percentage of net sales for the periods indicated:
|
|
Quarter |
|
Nine Months |
|
||||
|
|
2002 |
|
2003 |
|
2002 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Gross profit |
|
63.8 |
% |
58.1 |
% |
64.0 |
% |
62.0 |
% |
Selling, general and administrative expenses |
|
19.3 |
% |
35.8 |
% |
18.2 |
% |
32.9 |
% |
Income from operations |
|
44.5 |
% |
22.3 |
% |
45.8 |
% |
29.2 |
% |
Other exenses, net |
|
0.0 |
% |
0.7 |
% |
0.0 |
% |
0.4 |
% |
Interest expense |
|
4.6 |
% |
4.4 |
% |
5.2 |
% |
4.8 |
% |
Provision for income taxes |
|
9.4 |
% |
9.2 |
% |
14.3 |
% |
10.1 |
% |
Net income |
|
30.5 |
% |
8.0 |
% |
26.3 |
% |
13.9 |
% |
Net sales decreased $6.6 million, or 17%, to $31.5 million in the third quarter of 2003 from $38.1 million for the third quarter of 2002. Sales of Boyds plush products decreased $4.5 million, or 20%, resin product sales decreased $2.4 million, or 21%, and other product sales increased $0.3 million, or 7%. As a percentage of net sales for the quarter, plush products represented 55%, resin products represented 30%, and other products represented 15%.
Wholesale sales declined $10.8 million in the quarter, or 29%, to $26.3 million in 2003 from $37.1 million in 2002. Retail sales increased $4.2 million to $5.2 million in 2003 from $1.0 million in 2002. Wholesale revenues were negatively impacted by the continuing weakness in the channel. The outlook for this channel is that current sales trends will continue resulting in a decline in sales of approximately 20%. At this time we are seeing incremental sales increases in several of our more giftable products, but it is not significant enough to offset declines in lines such as our dressed plush and figurines. Retail sales are not comparable for the quarter, as the Gettysburg store did not open until September 2002.
Gross profit decreased $6.0 million, or 25%, to $18.3 million in the third quarter of 2003 from $24.3 million for the third quarter of 2002. Gross profit as a percentage of net sales decreased to 58% for the quarter from 64% for the same period in 2002. The dollar and the percentage decrease can be attributed to the decrease in sales, a decrease in the capitalization of certain costs into inventory, which accounted for $0.8 million of the decrease, and an increase of $1.4 million in the Companys inventory obsolescence reserve. Wholesale gross profit decreased by $9.2 million, or 39%, to $14.4 million in 2003 from $23.6 million in 2002. Retail gross profit increased by $3.2 million, to $3.9 million in 2003 from $0.7 million in 2002.
SG&A expense increased $3.9 million, or 53%, to $11.3 million in the third quarter of 2003 from $7.4 million for the third quarter of 2002. SG&A as a percent of net sales increased to 36% for the quarter from 19% for the same period in 2002. The dollar and percentage increases in SG&A expenses were a result of the national sales force and the operational costs of Boyds Bear Countryä - Gettysburg.
Income from operations declined $9.9 million, or 59%, to $7.0 million in the third quarter of 2003 from $16.9 million for the third quarter of 2002. Income from operations as a percentage of net sales declined to 22% for the quarter from 45% for the same period in 2002. The dollar decline and the decline in the percentage of net sales were primarily attributable to the decline in sales, an increase in the obsolescence reserve and the operational costs of the national sales force.
17
Total interest expense declined $0.4 million, or 22% to $1.4 million in the third quarter of 2003 from $1.8 million for the third quarter of 2002. Total interest expense as a percentage of net sales declined to 4% for the quarter from 5% for the same period in 2002. The dollar decline and the decline in the percentage of net sales were due to the reduction of debt, primarily the retirement of approximately $7.0 million in bonds, from excess cash and a decline in interest rates.
Provision for income taxes decreased $0.7 million, or 19%, to $2.9 million in the third quarter of 2003 from $3.6 million for the third quarter of 2002. The provision for income taxes as a percentage of net sales was 9%, which is consistent with the third quarter of 2002. The dollar decline and the decline in the percentage of net sales were due to the decreased sales and the increased operational costs associated with the national sales force, and establishment of the valuation allowance for certain state taxes. In 2002, the provision was positively impacted in the third quarter by a non-operating tax benefit resulting from the combination of a change to the Pennsylvania tax law and a change to the Companys tax status.
Net income declined $9.1 million, or 78%, to $2.5 million in the third quarter of 2003 from $11.6 million for the third quarter of 2002. Net income as a percent of sales decreased to 8% for the quarter from 31% for the same period in 2002. The dollar decline and the decline in the percentage of net sales were due primarily to the decline in sales, an increase in the obsolescence reserve and the increased costs associated with the national sales force.
Net sales decreased $11.8 million, or 12%, to $91.1 million in the first nine months of 2003 from $102.9 million for the first nine months of 2002. Sales of Boyds plush products decreased $9.4 million, or 16%, resin product sales decreased $2.1 million, or 7%, other product sales declined $0.3 million, or 2%. As a percentage of net sales for the first nine months, plush represented 56%, resin products represented 30%, and other products represented 14%.
Wholesale sales in the first nine months declined $21.9 million, or 22%, to $80.0 million in 2003 from $101.9 million in 2002. Retail sales increased $10.1 million to $11.1 million in 2003 from $1.0 million in 2002. The short term, fourth quarter outlook for wholesale sales is that it is continuing at the same negative trends as the third quarter. Retail sales are not comparable for the quarter as the Gettysburg store did not open until September 2002.
Gross profit decreased $9.3 million, or 14%, to $56.5 million in the first nine months of 2003 from $65.8 million for the first nine months of 2002. Gross profit as a percentage of net sales decreased to 62% for the first nine months of 2003 as compared to 64% for 2002. The dollar decline was primarily attributable to the decline in sales volume and the additional obsolescence charge of $1.4 million in the third quarter. Wholesale gross profit decreased by $17.1 million, or 26%, to $48.0 million in 2003 from $65.1 million in 2002. Retail gross profit increased by $7.8 million, to $8.5 million in 2003 from $0.7 million in the first nine months of 2002.
SG&A expenses increased $11.2 million, or 60.0%, to $29.9 million in the first nine months of 2003 from $18.7 million for the first nine months of 2002. SG&A as a percent of net sales increased to 33% for the first nine months from 18% for the same period in 2002. The dollar and the percentage increase in SG&A expenses was a result of the operational expenses associated with the national sales force and Boyds Bear Countryä - Gettysburg. In the fourth quarter the Company will recognize costs associated with the change in the Chief Executive Officer position of approximately $2.0 million.
Income from operations declined $20.5 million, or 44%, to $26.6 million in the first nine months of 2003 from $47.1 million for the first nine months of 2002. Income from operations as a percentage of net sales declined to 31% for the first nine months from 46% for the same period in 2002. The dollar decline and the decline in the percentage of net sales were primarily attributable to the decline in sales volume and the operational costs of the national sales force.
18
Total interest expense declined $1.0 million, or 19%, to $4.4 million in the first nine months of 2003 from $5.4 million for the first nine months of 2002. Total interest expense as a percentage of net sales was 5%, which is consistent with the first nine months of 2002. The dollar decline and the decline in the percentage of net sales were due to the approximately $18.3 million reduction of debt from excess cash and a decline in interest rates.
Provision for income taxes decreased $5.6 million, or 38%, to $9.2 million in the first nine months of 2003 from $14.8 million for the first nine months of 2002. Provision for income taxes as a percentage of net sales decreased to 10% for the first nine months from 14% for the same period in 2002. In 2002, the provision was positively impacted in the third quarter by a non-operating tax benefit resulting from the combination of a change to the Pennsylvania tax law and a change to the Companys tax status. In 2003, the provision was negatively impacted by the establishment of a valuation allowance for certain state taxes.
Net income declined $14.3 million, or 53%, to $12.7 million in the first nine months of 2003 from $27.0 million for the first nine months of 2002. Net income as a percentage of sales decreased to 14% for the first nine months from 26% for the same period in 2002. The dollar and percentage declines can be attributed to the lower sales volumes and the increased operating costs of the national sales force.
Liquidity and Capital Resources
Boyds primary sources of liquidity are cash flow from operations and borrowings under its credit agreement, which includes a revolving credit facility. Boyds primary uses of cash are to fund working capital requirements and to service debt. Cash balances increased to $7.8 million in the first nine months of 2003 from $5.9 million at December 31, 2002. The increase in cash was largely a result of the cash flows generated by operations offset by debt repayments.
Operating Activities
Cash provided by operating activities decreased $11.3 million, or 34%, to $22.3 million in the first nine months of 2003 from $33.6 million for the first nine months of 2002. The cash flow decrease was primarily attributable to the decrease in sales and the additional costs associated with the national sales force.
Investing Activities
Capital and investment expenditures totaled $1.1 million in the first nine months of 2003 as compared to $11.2 million in the first nine months of 2002. This decrease is attributable to construction costs associated with Boyds Bear Countryä - Gettysburg incurred during 2002. The construction was completed during the fourth quarter of 2002.
On October 16, 2003, the Company finalized and paid $2.7 million for land in the Pigeon Forge, Tennessee area for the next Boyds Bear Countryä retail store. This store will be similar to the Gettysburg store in size and appearance. The balance of the construction will be funded from excess cash flow. Boyds does not expect to incur any additional debt as a result of this construction.
Financing Activities
In connection with the recapitalization in 1998, Boyds issued 9% Senior Subordinated Notes due 2008 in an amount of $165.0 million and entered into a credit agreement providing for a $325.0 million senior secured term loan, consisting of tranche A and tranche B, and a senior secured revolving credit facility providing for borrowings up to $40.0 million. As of September 30, 2003, Boyds has repaid $130.6 million of the notes, leaving a balance outstanding of $34.4 million. Boyds has repaid $274.0 million of the term loans under the
19
credit agreement, leaving a balance outstanding of $51.0 million as of September 30, 2003. Boyds has reduced its total debt by $33.8 million in the past twelve months.
On July 25, 2003, Boyds purchased and retired $7.0 million of its 9% Senior Subordinated Notes for 104.5% of face value, or $7.3 million, by exercising the redemption feature in accordance with the agreement. The company used cash from operations to retire the notes.
On October 16, 2003, the Company paid $3.0 million of the Tranche A Term Loan due April 2004. The balance on the required payment is now $20.0 million. The Company used cash from operations to reduce the loan.
The revolving credit facility provides loans in an aggregate amount of up to $40.0 million. Boyds had no borrowings outstanding under the revolving credit facility as of September 30, 2003. The revolving credit facility will be available to fund the working capital needs of Boyds. Borrowings under the credit agreement bear interest at a rate per annum, equal to a margin over either a base rate or LIBOR, at Boyds option. The revolving credit facility commitment will terminate on April 21, 2005. Effective April 21, 2000, the tranche A term loan is being amortized over six years. The credit agreement contains customary covenants and events of default, including substantial restrictions on Boyds ability to declare dividends or make distributions. The term loans are subject to mandatory prepayment with the proceeds of certain asset sales and a portion of Boyds excess cash flow, as defined in the credit agreement.
On February 17, 2000, Boyds announced that its Board of Directors had approved the repurchase of 3.0 million shares of the Companys common stock. As of September 30, 2003, Boyds had repurchased 344,730 shares of common stock pursuant to the Stock Repurchase Program for an aggregate amount of approximately $2 million. These repurchases were financed out of operating cash flow. Any future repurchases under the Stock Repurchase Program are expected to be financed similarly or by utilizing borrowings under the revolving credit facility. Boyds plans to make such purchases from time to time in the open market or in private transactions.
On July 27, 2000, Boyds announced that its Board of Directors had approved a repurchase program for its outstanding 9% Series B Senior Subordinated Notes due 2008. As of September 30, 2003, Boyds had repurchased $64.6 million of its notes pursuant to the Bond Repurchase Program. These repurchases were financed out of operating cash flow. Any future repurchases under the Bond Repurchase Program are expected to be financed similarly or by utilizing borrowings under the revolving credit facility. Boyds plans to make such purchases from time to time in the open market or in private transactions.
Management believes that cash flow from operations and availability under the revolving credit facility will provide adequate funds for Boyds foreseeable working capital needs, planned capital expenditures, debt service obligations, the Stock Repurchase Program and the Bond Repurchase Program. Any future acquisitions, joint ventures or other similar transactions may require additional capital and there can be no assurance that any such capital will be available to Boyds on acceptable terms, or at all. Boyds ability to fund its working capital needs, planned capital expenditures and scheduled debt payments, to refinance indebtedness and to comply with all of the financial covenants under its debt agreements depends on its future operating performance and cash flow, which in turn are subject to prevailing economic conditions and to financial, business and other factors, some of which are beyond Boyds control.
RISK FACTORS WHICH MAY AFFECT FUTURE PERFORMANCE
Dependence on two independent buying agencies. Substantially all of the products that Boyds sells are purchased through two independent buying agencies. One buying agency is located in Hong Kong, and the other buying agency is located in the United States. These two buying agencies, which contract with a total of 19 independent manufacturers, account for approximately 90% of Boyds total imports. These two buying
20
agencies also perform a number of functions for Boyds, including collaborating in Boyds product design and development process. As a result, Boyds is substantially dependent on these buying agencies and the manufacturers with which they contract. Boyds does not have long-term contracts with either of its primary buying agencies. Boyds believes that the loss of either of its primary buying agencies would (1) have a material adverse effect on its financial condition and results of operations, (2) cause disruptions in its orders, (3) affect the quality of its products, and (4) possibly require it to select alternative manufacturers.
Potential economic and political risks of China. All of Boyds significant manufacturers are located in China. Although Boyds has identified alternate manufacturers which could meet its quality and reliability standards at similar costs in China and in other countries, the loss of any one or more of its manufacturers could have a material adverse effect on its business. Because Boyds relies primarily on Chinese manufacturers, it is subject to the following risks that could restrict its manufacturers ability to make its products or increase its manufacturing costs: (1) economic and political instability in China; (2) transportation delays; (3) restrictive actions by the Chinese government; (4) the laws and policies of the United States affecting importation of goods, including duties, quotas and taxes; (5) Chinese trade and tax laws. In addition, Boyds business could be adversely affected if the Chinese renminbi appreciates significantly relative to the United States dollar due to the cost of its products fluctuating with the value of the Chinese renminbi.
Potential adverse trade regulations and restrictions. Boyds does not own or operate any manufacturing facilities. Instead, Boyds imports substantially all of its retail products from independent foreign manufacturers, primarily in China. As a result, substantially all of its products are subject to United States Customs Service duties and regulations. These regulations include requirements that Boyds disclose information regarding the country of origin on its products, such as Handmade in China. Within its discretion, the United States Customs Service may also set new regulations regarding the amount of duty to be paid, the value of merchandise to be reported or other customs regulations relating to Boyds imported products. Failure to comply with these regulations may result in the imposition of additional duties or penalties or forfeiture of merchandise.
The countries in which Boyds products are manufactured may impose new quotas, duties, tariffs or other charges or restrictions. This could adversely affect Boyds financial condition, results of operations or its ability to continue to import products at current or increased levels. In particular, Boyds costs could increase, or the mix of countries from which Boyds imports its products may be changed, if the Generalized System of Preferences program is not renewed or extended each year. The Generalized System of Preferences program allows selected products of beneficiary countries to enter the United States duty free. In addition, if countries that are currently accorded Most Favored Nation status by the United States, such as China, cease to have such status, Boyds could be adversely affected because the cost of importing from such countries may increase. Boyds cannot predict what regulatory changes may occur or the type or amount of any financial impact these changes may have on it in the future.
Changing consumer tastes. The demand for Boyds products may be quickly affected by changing consumer tastes and interests. Boyds results of operations depend substantially upon its ability to continue to conceive, design, source and market new pieces and upon continuing market acceptance of its existing and future product lines. If Boyds fails or is significantly delayed in introducing new pieces to its existing product lines or creating new product line concepts or if its new products do not meet with market acceptance, its results of operations may be impaired. A number of companies who participate in the giftware and collectibles industries are part of large, diversified companies that have greater financial resources than Boyds, offer a wider range of products and may be less affected by changing consumer tastes.
Potential infringement of Boyds intellectual property. Boyds believes that its trademarks and other proprietary rights are material to its success and competitive position. Accordingly, Boyds devotes resources to the establishment and protection of its intellectual property on a worldwide basis. The actions Boyds takes to establish and protect its trademarks and other proprietary rights may not be adequate to protect its intellectual property or to prevent imitation of its products by others. Moreover, while Boyds has not
21
experienced any proprietary license infringements or legal actions that have had a material impact on its financial condition or results of operations, other persons have, and will likely in the future, assert rights in, or ownership of, its trademarks and other proprietary rights. Boyds may not be able to successfully resolve such conflicts. In addition, the laws of foreign countries may not always protect intellectual property to the same extent as do the laws of the United States.
EFFECTS OF RECENTLY ISSUED ACCOUNTING STANDARDS
In April 2002, the FASB issued SFAS No. 145 (SFAS 145), Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. This statement is effective for fiscal years beginning after May 15, 2002. SFAS 145 requires, among other things, eliminating the extraordinary item treatment of debt extinguishments used as part of the Boyds debt management strategy. Boyds adopted this statement as of January 1, 2003 and the adoption did not have an impact on the financial statements.
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This statement requires recording costs associated with exit or disposal activities at their fair values when a liability has been incurred. Under previous guidance, certain exit costs were accrued upon managements commitment to an exit plan, which is generally before an actual liability has been incurred. Adoption of this statement was effective as of January 1, 2003. The adoption of this pronouncement did not have an impact on the financial position, results of operations or cash flow of Boyds.
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees. The disclosure requirements are effective for financial statements issued after December 15, 2002, and the recognition/measurement requirements are effective on a prospective basis for guarantees issued or modified after December 31, 2002. The adoption of this statement did not have a material impact on the financial position, results of operations or cash flow of Boyds.
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities. The Interpretation clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which the equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The Interpretation applies immediately to variable interest entities created after January 31, 2003, or in which the Company obtains an interest after that date. The interpretation is effective July 1, 2003 to variable interest entities in which the Company has assessed the impact of adopting this Interpretation. The adoption of this standard did not have a material impact on the financial position, results of operations or cash flow of Boyds.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. This statement amends SFAS No. 123 Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based compensation and the effect of the method used on reporting results. The disclosure provisions of this standard are effective for fiscal years ended after December 15, 2002 and have been incorporated into these condensed consolidated financial statements and accompanying notes (see Note 7).
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This statement amends and clarifies financial accounting and reporting
22
for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. In general, this statement is effective for contracts entered into or modified after September 30, 2003, and for hedging relationships designated after September 30, 2003. The adoption of this statement is not expected to have a material impact on the financial position, results of operations or cash flow of Boyds.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for the classification and measurement in an issuers statement of financial position of certain financial instruments that embody obligations for the issuer that are required to be classified as liabilities. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise shall be effective at the beginning of the first interim period beginning after June 15, 2003. The provisions of the statement did not have a material impact on the financial position, results of operations or cash flow of Boyds.
RELATED PARTY TRANSACTIONS
Kohlberg, Kravis Roberts & Co. L.P. (KKR) is a 59% shareholder of Boyds. For the third quarter and nine months ended September 30, 2002 and September 30, 2003, Boyds paid to KKR approximately $0.1 million and $0.3 million for management fees and related expenses.
On August 12, 2003, Boyds purchased 212,250 shares of stock from Chris Bell, COO, at the closing price of $4.48 for a total of $950,880. These shares were purchased under the Stock Repurchase Program approved by the Board of Directors on February 17, 2000. The shares were recorded as Treasury Stock.
FORWARD LOOKING STATEMENTS
Some of the matters discussed in this report include forward-looking statements. Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include words such as expects, anticipates, intends, plans, believes, estimates and similar expressions are forward-looking statements.
The forward-looking statements in this report are based on a number of assumptions and estimates, which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Boyds, and reflect future business decisions that are subject to change. A variety of factors could cause actual results to differ materially from those anticipated in Boyds forward-looking statements, including: the effects of economic conditions; the inability to grow Boyds business as planned; the loss of either of Boyds two independent buying agencies or any of its manufacturing sources; economic or political instability in the countries with which Boyds does business; changes to, or the imposition of, new regulations, duties, taxes or tariffs associated with the import or export of goods from or to the countries with which Boyds does business; and other risk factors that are discussed in this report and, from time to time, in other Securities and Exchange Commission reports and filings. One or more of the factors discussed above may cause actual results to differ materially from those expressed in or implied by the statements in this report.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of such statements. Boyds undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this report, or the date of such statements, as the case may be, or to reflect the occurrence of unanticipated events.
23
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Boyds faces minimal interest rate risk exposure in relation to its outstanding debt of $85.4 million at September 30, 2003. Of this amount, $51.0 million under the Credit Agreement is subject to interest rate fluctuations. A hypothetical 1% change in interest rates applied to the fair value of debt would not have a material impact on earnings or cash flows of the Company.
Boyds faces currency risk exposure that arises from translating the results of its European operations which are denominated in the local currency of the Euro and the British Pound to the U.S. dollar. The currency risk exposure is not material as the operations of the European subsidiary do not have a material impact on the Companys earnings.
Boyds also faces foreign exchange risks that arise from paying in United States Dollars for products that are manufactured in China. While it does not do so now, in the future Boyds may, from time to time, enter into foreign exchange contracts or prepay inventory purchases as a partial hedge against currency fluctuations. Differences between the amounts of such contracts and costs of specific material purchases are included in inventory and costs of sales. Boyds intends to manage foreign exchange risks to the extent appropriate.
Item 4. Disclosure Controls and Procedures
Boyds maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it files with the Securities and Exchange Commission (SEC), and to process, summarize and disclose this information within the time periods specified in the rules of the SEC. Boyds carried out an evaluation of its disclosure controls and procedures, under the supervision and with the participation of the Chief Executive and Chief Financial Officers, as of a date within 90 days of the filing date of this report, and based on such evaluation, Boyds Chief Executive and Chief Financial Officers believe that these disclosure controls and procedures are effective to ensure that Boyds is able to collect, process and disclose the information it is required to disclose in the reports it files with the SEC within the required time periods.
There have been no significant changes in Boyds internal controls or in other factors that could significantly affect these controls, subsequent to the date Boyds Chief Executive and Chief Financial Officers completed their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
24
OTHER INFORMATION
Item 1. Legal Proceedings.
Boyds is involved in various legal proceedings, claims and governmental audits in the ordinary course of business. In the opinion of management, the ultimate disposition of these proceedings, claims and audits will not have a material adverse effect on the financial position, results of operations, and cash flows of Boyds.
Item 2. Changes in Securities and Use of ProceedsNone
Item 3. Defaults Upon Senior SecuritiesNone
Item 4. Submission of Matters to a Vote of Security HoldersNone
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits See Index to Exhibits
(b) Reports on Form 8-K During the quarter the Company filed a current report on Form 8-K on August 6, 2003, under item 7. Financial Statements were reported with respect to the issuance of a press release covering results of operations and financial condition for the second quarter of 2003.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 14, 2003 |
|
THE BOYDS COLLECTION, LTD. |
|
|||||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
|
|
By: |
/s/ Jan L. Murley |
|
|||
|
|
|
Name: |
Jan L. Murley |
|
|||
|
|
|
Title: |
Chief Executive Officer |
|
|||
|
|
|
|
|
|
|||
|
|
|
By: |
/s/ |
Joseph E. Macharsky |
|
||
|
|
|
Name: |
|
Joseph E. Macharsky |
|
||
|
|
|
Title: |
Chief Financial Officer |
|
|||
25
Exhibit |
|
Description |
|
|
|
3.1 |
|
Amended and Restated Articles of Incorporation of Boyds (incorporated by reference from Exhibit 3.1 of Amendment No. 1 to Boyds Registration Statement on Form S-1, filed on February 8, 1999, File No. 333-69535). |
|
|
|
3.2 |
|
Amended and Restated Bylaws of Boyds (incorporated by reference from Exhibit 3.2 of Amendment No. 1 to Boyds Registration Statement on Form S-1, filed on February 8, 1999, File No. 333-69535) |
|
|
|
4.1 |
|
Indenture, dated as of April 21, 1998 between Boyds and The Bank of New York, as trustee (incorporated by reference from Exhibit 4.3 of Amendment No. 1 to Boyds Registration Statement on Form S-1, filed on February 8, 1999, File No. 333-69535). |
|
|
|
4.2 |
|
Form of 9% Senior Subordinated Note due 2008 (included in Exhibit 4.1) |
|
|
|
4.3 |
|
Form of 9% Series B Senior Subordinated Note due 2008 (included in Exhibit 4.1) |
|
|
|
10.1 |
|
Credit Agreement, dated as of April 21, 1998, among Boyds, the several lenders from time to time parties thereto, DLJ Capital Funding, Inc., The Fuji Bank, Limited, New York Branch, and Fleet National Bank (incorporated by reference from Exhibit 10.1 of Amendment No. 3 to Boyds Registration Statement on Form S-1, filed on February 23, 1999, File No. 333-69535). |
|
|
|
10.2 |
|
Forms of Notes evidencing loans under the Credit Agreement (included in Exhibit 10.1). |
|
|
|
10.3 |
|
1998 Option Plan for Key Employees of Boyds (incorporated by reference from Exhibit 10.3 of Amendment No. 1 to Boyds Registration Statement on Form S-1, filed on February 8, 1999, File No. 333-69535). |
|
|
|
10.4 |
|
1999 Option Plan for Key Employees of Boyds (incorporated by reference from Exhibit 4.3 of Boyds Registration Statement on Form S-8, filed on January 18, 2002, File No. 333-77022). |
|
|
|
10.5 |
|
2000 Option Plan for Key Employees of Boyds (incorporated by reference from Exhibit 4.4 of Boyds Registration Statement on Form S-8, filed on January 18, 2002, File No. 333-77022). |
|
|
|
10.6 |
|
2001 Option Plan for Key Employees of Boyds (incorporated by reference from Exhibit 4.5 of Boyds Registration Statement on Form S-8, filed on January 18, 2002, File No. 333-77022). |
|
|
|
10.7 |
|
Lease Agreement for Boyds McSherrystown, Pennsylvania facility (incorporated by reference from Exhibit 10.4 of Amendment No. 3 to Boyds Registration Statement on Form S-1, filed on February 23, 1999, File No. 333- 69535). |
|
|
|
10.8 |
|
Employment Agreement dated January 28, 2000 between Jean-Andre Rougeot and Boyds (incorporated by reference from Exhibit 10.8 of Boyds Annual Report on Form 10-K, filed on March 28, 2002, File No. 001-14843). |
|
|
|
31.1 |
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
31.2 |
|
Certification Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
32.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
32.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
* Filed herewith
26