Form 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 27, 2003
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 0-19621
APPLIANCE RECYCLING CENTERS of AMERICA, INC.
|
Minnesota |
|
41-1454591 |
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
incorporation or organization) |
|
Identification No.) |
|
|
|
|
|
7400 Excelsior Blvd. |
|
|
|
Minneapolis, Minnesota 55426-4517 |
|
|
|
(Address of principal executive offices) |
|
|
|
|
|
|
|
(952) 930-9000 |
||
|
(Registrant’s telephone number, including area code) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12B-2 of the Exchange Act). Yes o No ý
As of November 7, 2003, the number of shares outstanding of the registrant’s no par value common stock was 2,343,890 shares.
APPLIANCE RECYCLING CENTERS of AMERICA, INC.
Index
|
PART I. |
|
FINANCIAL INFORMATION |
|
|
|
|
|
Item 1: |
|
Financial Statements: |
|
|
|
|
|
|
|
Consolidated Balance Sheet
as of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management’s Discussion and Analysis |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
2
Appliance Recycling Centers of America, Inc. and Subsidiaries
(Unaudited)
|
|
|
September 27, |
|
December 28, |
|
||
|
|
|
(Unaudited) |
|
|
|
||
|
ASSETS |
|
|
|
|
|
||
|
Current Assets |
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
1,041,000 |
|
$ |
2,802,000 |
|
|
Accounts receivable, net of allowance of $17,000 and $26,000, respectively |
|
2,321,000 |
|
1,129,000 |
|
||
|
Inventories, net of reserves of $322,000 and $548,000, respectively |
|
8,199,000 |
|
8,316,000 |
|
||
|
Refundable income taxes |
|
878,000 |
|
523,000 |
|
||
|
Deferred income taxes |
|
490,000 |
|
490,000 |
|
||
|
Other current assets |
|
346,000 |
|
448,000 |
|
||
|
Total current assets |
|
13,275,000 |
|
13,708,000 |
|
||
|
Property and Equipment, at cost |
|
|
|
|
|
||
|
Land |
|
2,050,000 |
|
2,050,000 |
|
||
|
Buildings and improvements |
|
4,021,000 |
|
3,945,000 |
|
||
|
Equipment |
|
5,283,000 |
|
4,979,000 |
|
||
|
|
|
11,354,000 |
|
10,974,000 |
|
||
|
Less accumulated depreciation |
|
5,167,000 |
|
4,763,000 |
|
||
|
Net property and equipment |
|
6,187,000 |
|
6,211,000 |
|
||
|
Other Assets |
|
264,000 |
|
320,000 |
|
||
|
Total assets |
|
$ |
19,726,000 |
|
$ |
20,239,000 |
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
||
|
Current Liabilities |
|
|
|
|
|
||
|
Line of credit |
|
$ |
3,867,000 |
|
$ |
3,515,000 |
|
|
Current maturities of long-term obligations |
|
204,000 |
|
259,000 |
|
||
|
Accounts payable |
|
3,553,000 |
|
2,929,000 |
|
||
|
Accrued expenses (Note 2) |
|
1,214,000 |
|
1,273,000 |
|
||
|
Income taxes payable |
|
746,000 |
|
729,000 |
|
||
|
Total current liabilities |
|
9,584,000 |
|
8,705,000 |
|
||
|
Long-Term Obligations, less current maturities (Note 6) |
|
5,270,000 |
|
5,424,000 |
|
||
|
Deferred Income Tax Liabilities |
|
373,000 |
|
373,000 |
|
||
|
Total liabilities |
|
15,227,000 |
|
14,502,000 |
|
||
|
Shareholders’ Equity |
|
|
|
|
|
||
|
Common stock, no par value; authorized 10,000,000 shares; issued and outstanding 2,344,000 and 2,324,000 shares, respectively |
|
11,381,000 |
|
11,368,000 |
|
||
|
Accumulated deficit |
|
(6,882,000 |
) |
(5,631,000 |
) |
||
|
Total shareholders’ equity |
|
4,499,000 |
|
5,737,000 |
|
||
|
Total liabilities and shareholders’ equity |
|
$ |
19,726,000 |
|
$ |
20,239,000 |
|
See Notes to Consolidated Financial Statements.
3
Appliance Recycling Centers of America, Inc. and Subsidiaries
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
|
September 27, |
|
September 28, |
|
September 27, |
|
September 28, |
|
||||
|
Revenues |
|
|
|
|
|
|
|
|
|
||||
|
Retail |
|
$ |
9,189,000 |
|
$ |
7,980,000 |
|
$ |
26,227,000 |
|
$ |
22,462,000 |
|
|
Recycling |
|
2,479,000 |
|
4,726,000 |
|
5,872,000 |
|
13,030,000 |
|
||||
|
Byproduct |
|
197,000 |
|
373,000 |
|
514,000 |
|
1,020,000 |
|
||||
|
Total revenues |
|
11,865,000 |
|
13,079,000 |
|
32,613,000 |
|
36,512,000 |
|
||||
|
Cost of revenues |
|
8,393,000 |
|
8,503,000 |
|
23,931,000 |
|
23,473,000 |
|
||||
|
Gross profit |
|
3,472,000 |
|
4,576,000 |
|
8,682,000 |
|
13,039,000 |
|
||||
|
Selling, general and administrative expenses |
|
3,223,000 |
|
3,737,000 |
|
10,021,000 |
|
10,395,000 |
|
||||
|
Operating income (loss) |
|
249,000 |
|
839,000 |
|
(1,339,000 |
) |
2,644,000 |
|
||||
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
||||
|
Other income (expense) |
|
(4,000 |
) |
4,000 |
|
(5,000 |
) |
21,000 |
|
||||
|
Interest expense |
|
(187,000 |
) |
(385,000 |
) |
(547,000 |
) |
(913,000 |
) |
||||
|
Income (loss) before provision for income taxes |
|
58,000 |
|
458,000 |
|
(1,891,000 |
) |
1,752,000 |
|
||||
|
Provision (benefit) for income taxes |
|
17,000 |
|
184,000 |
|
(640,000 |
) |
703,000 |
|
||||
|
Net income (loss) |
|
$ |
41,000 |
|
$ |
274,000 |
|
$ |
(1,251,000 |
) |
$ |
1,049,000 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic Earnings (Loss) per Common Share |
|
$ |
0.02 |
|
$ |
0.12 |
|
$ |
(0.53 |
) |
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted Earnings (Loss) per Common Share |
|
$ |
0.01 |
|
$ |
0.09 |
|
$ |
(0.53 |
) |
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted Average Number of Common Shares Outstanding |
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
2,344,000 |
|
2,324,000 |
|
2,341,000 |
|
2,318,000 |
|
||||
|
Diluted |
|
2,897,000 |
|
3,176,000 |
|
2,341,000 |
|
3,259,000 |
|
||||
See Notes to Consolidated Financial Statements.
4
Appliance Recycling Centers of America, Inc. and Subsidiaries
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
|
|
Nine Months Ended |
|
||||
|
|
|
September 27, |
|
September 28, |
|
||
|
Cash Flows from Operating Activities |
|
|
|
|
|
||
|
Net income (loss) |
|
$ |
(1,251,000 |
) |
$ |
1,049,000 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
||
|
Depreciation and amortization |
|
425,000 |
|
410,000 |
|
||
|
Write-off of deferred financing costs |
|
— |
|
124,000 |
|
||
|
Accretion of long-term debt discount |
|
— |
|
34,000 |
|
||
|
Loss on sale of equipment |
|
6,000 |
|
— |
|
||
|
Changes in assets and liabilities: |
|
|
|
|
|
||
|
Receivables |
|
(1,192,000 |
) |
962,000 |
|
||
|
Inventories |
|
117,000 |
|
(433,000 |
) |
||
|
Other assets |
|
(197,000 |
) |
(183,000 |
) |
||
|
Accounts payable |
|
624,000 |
|
1,567,000 |
|
||
|
Accrued expenses |
|
(59,000 |
) |
78,000 |
|
||
|
Income taxes payable |
|
17,000 |
|
305,000 |
|
||
|
Net cash provided by (used in) operating activities |
|
(1,510,000 |
) |
3,913,000 |
|
||
|
Cash Flows from Investing Activities |
|
|
|
|
|
||
|
Purchases of property and equipment |
|
(407,000 |
) |
(310,000 |
) |
||
|
Net cash used in investing activities |
|
(407,000 |
) |
(310,000 |
) |
||
|
Cash Flows from Financing Activities |
|
|
|
|
|
||
|
Net borrowings (payments) under line of credit |
|
352,000 |
|
(2,945,000 |
) |
||
|
Proceeds from issuance of common stock |
|
13,000 |
|
8,000 |
|
||
|
Payments on long-term obligations |
|
(209,000 |
) |
(3,476,000 |
) |
||
|
Proceeds from long-term debt obligations |
|
— |
|
3,470,000 |
|
||
|
Net cash provided by (used in) financing activities |
|
156,000 |
|
(2,943,000 |
) |
||
|
Increase (decrease) in cash and cash equivalents |
|
(1,761,000 |
) |
660,000 |
|
||
|
Cash and Cash Equivalents |
|
|
|
|
|
||
|
Beginning |
|
2,802,000 |
|
506,000 |
|
||
|
Ending |
|
$ |
1,041,000 |
|
$ |
1,166,000 |
|
|
Supplemental Disclosures of Cash Flow Information |
|
|
|
|
|
||
|
Cash payments (receipts) for: |
|
|
|
|
|
||
|
Interest |
|
$ |
547,000 |
|
$ |
755,000 |
|
|
Income taxes |
|
$ |
(303,000 |
) |
$ |
455,000 |
|
See Notes to Consolidated Financial Statements.
5
Appliance Recycling Centers of America, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
1. Financial Statements
In the opinion of management of the Company, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal, recurring accruals) necessary to present fairly the financial position of the Company and its subsidiaries as of September 27, 2003, and the results of their operations for the three-month and nine-month periods ended September 27, 2003 and September 28, 2002 and their cash flows for the nine-month periods ended September 27, 2003 and September 28, 2002. The results of operations for any interim period are not necessarily indicative of the results for the year. These interim consolidated financial statements should be read in conjunction with the Company’s annual consolidated financial statements and related notes in the Company’s Annual Report on Form 10-K for the year ended December 28, 2002. Therefore, certain information and footnote disclosures included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.
2. Accrued Expenses
Accrued expenses were as follows:
|
|
|
September 27, |
|
December 28, |
|
||
|
Compensation and benefits |
|
$ |
939,000 |
|
$ |
813,000 |
|
|
Warranty |
|
26,000 |
|
82,000 |
|
||
|
Other |
|
249,000 |
|
378,000 |
|
||
|
|
|
$ |
1,214,000 |
|
$ |
1,273,000 |
|
3. Earnings (Loss) per Share
Basic per-share amounts are computed, generally, by dividing net income or loss by the weighted-average number of common shares outstanding. Diluted per-share amounts assume the conversion, exercise, or issuance of all potential common stock instruments unless their effect is antidilutive, thereby reducing the loss or increasing the income per common share.
In arriving at diluted weighted-average shares and per-share amounts for the three months ended September 27, 2003 and the three and nine months ended September 28, 2002, options and warrants with exercise prices below average market prices for the respective fiscal quarters in which they were dilutive were included using the treasury stock method.
Since the Company incurred a loss for the nine months ended September 27, 2003, the inclusion of potential option and warrant common shares in the calculation of diluted loss
6
per common share would have been antidilutive. Therefore, basic and diluted weighted-average shares and per-share amounts are the same for this period.
4. Recently Issued Accounting Pronouncements
In January 2003, the FASB issued Statement No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure. This statement provides alternative methods of transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation. In addition, this statement also amends the disclosure requirements of SFAS No. 123 to require more prominent and frequent disclosures in the financial statements about the effects of stock-based compensation. The transitional guidance and annual disclosure provisions of this statement were effective for the December 28, 2002 consolidated financial statements. The interim reporting disclosure requirements are included in Note 5 to the consolidated financial statements under the caption “Stock-based compensation.” Because the Company continues to account for employee stock-based compensation under APB Opinion No. 25, Statement No. 148 had no effect on the amounts reflected in the Company’s consolidated financial statements.
In January 2003, the FASB issued Interpretation No. 45 (“FIN 45”), Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. FIN 45 clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing certain guarantees. It also elaborates on the disclosures in FASB Statement No. 5, Accounting for Contingencies, which are to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued, even when the likelihood of making any payments under the guarantees is remote. The consolidated financial statements have incorporated the enhanced disclosure requirements of FIN 45, as presented in Note 5 to the consolidated financial statements under the caption “Product warranty.”
In January 2003, the FASB issued Interpretation No. 46 (“FIN 46”), Consolidation of Variable Interest Entities. This interpretation establishes standards for identifying a variable interest entity and for determining under what circumstances a variable interest entity should be consolidated with its primary beneficiary. Until now, a company generally has included another entity in its consolidated financial statements only if it controlled the entity through voting interests. FIN 46 changes that by requiring a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity’s activities or is entitled to receive a majority of the entity’s residual returns or both. The Company has applied FIN 46 for the quarter ended September 27, 2003. FIN 46 had no effect on reported results in the quarter ended September 27, 2003 and the Company does not expect the application of FIN 46 to have a material effect on its financial statements.
7
The FASB has issued Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. Statement No. 150 requires that certain freestanding financial instruments be reported as liabilities in the balance sheet. Depending on the type of financial instrument, it will be accounted for at either fair value or the present value of future cash flows determined at each balance sheet date with the change in that value reported as interest expense in the income statement. Prior to the application of Statement No. 150, either those financial instruments were not required to be recognized, or if recognized were reported in the balance sheet as equity and changes in the value of those instruments were normally not recognized in net income. The Company has applied Statement No. 150 for the quarter ended September 27, 2003. Statement No. 150 had no effect on reported results in the quarter ended September 27, 2003 and the Company does not expect the application of Statement No. 150 to have a material effect on its future financial statements.
5. Critical Accounting Policies
The Company’s significant accounting policies are summarized below:
Revenue recognition: The Company recognizes revenue from appliance sales in the period the appliances are purchased and paid for by the consumer. Revenue from appliance recycling is recognized when a unit is collected and processed. Byproduct revenue is recognized upon shipment.
The Company defers revenue under certain appliance extended warranty arrangements it services and recognizes the revenue over the related terms of the warranty contracts. On extended warranty arrangements sold by the Company but serviced by others for a fixed portion of the warranty sales price, the Company recognizes revenue for the net amount retained at the time of sale of the extended warranty to the consumer.
Shipping and handling charges to customers are included in the revenues. Shipping and handling costs incurred by the Company are included in cost of revenues.
Product warranty: The Company provides a warranty for the replacement or repair of certain defective units. The Company’s standard warranty policy requires the Company to repair or replace certain defective units at no cost to its customers. The Company estimates the costs that may be incurred under its warranty and records a liability reserve in the amount of such costs at the time product revenue is recognized. Factors that affect the Company’s warranty liability reserve for covered units include the number of units sold, historical and anticipated rates of warranty claims on these units, and the cost of these claims. The Company periodically assesses the adequacy of its recorded warranty liability reserve and adjusts the amounts as necessary.
8
Changes in the Company’s warranty liability reserve are as follows:
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
(Unaudited) |
|
Sept. 27, |
|
Sept. 28, |
|
Sept. 27, |
|
Sept. 28, |
|
||||
|
Balance, beginning |
|
$ |
36,000 |
|
$ |
113,000 |
|
$ |
82,000 |
|
$ |
187,000 |
|
|
Standard accrual based on units sold |
|
11,000 |
|
128,000 |
|
40,000 |
|
150,000 |
|
||||
|
Actual costs incurred |
|
(10,000 |
) |
(34,000 |
) |
(64,000 |
) |
(101,000 |
) |
||||
|
Periodic accrual adjustments |
|
(11,000 |
) |
(99,000 |
) |
(32,000 |
) |
(128,000 |
) |
||||
|
Balance, ending |
|
$ |
26,000 |
|
$ |
108,000 |
|
$ |
26,000 |
|
$ |
108,000 |
|
Trade receivables: Trade receivables are carried at original invoice amount less an estimate made for doubtful receivables based on a review of all outstanding amounts on a monthly basis. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history, and current economic conditions. Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously written off are recorded when received. A trade receivable is considered to be past due if any portion of the receivable balance is outstanding for more than 90 days. The reserve for doubtful accounts of $17,000 is considered by management to be adequate for any exposure to loss in the Company’s September 27, 2003 accounts receivable.
Inventories: Inventories, consisting principally of appliances, are stated at the lower of cost, first-in, first-out (FIFO), or market. The Company provides estimated reserves for the realizability of its appliance inventories, including adjustments to market, based on various factors including the age of such inventory and management’s assessment of the need for such allowances. Management looks at historical inventory agings and margin analysis in determining its reserve estimate. The Company believes the reserve of $322,000 as of September 27, 2003 is adequate. During the third quarter of 2003, the Company had a write-down of inventories related to the Company’s used appliance operations, which is a negligible portion of the Company’s current retail business that the Company has decided not to expand.
Property and equipment: Depreciation is computed using straight-line and accelerated methods over the following estimated useful lives:
|
|
|
Years |
|
|
Buildings and improvements |
|
18 - 30 |
|
|
Equipment |
|
3 - 8 |
|
The Company did not identify any items that were impaired as of September 27, 2003.
9
Income taxes: Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. Realization of deferred tax assets is dependent upon sufficient future taxable income during the periods when deductible temporary differences and carryforwards are expected to be available to reduce taxable income. At September 27, 2003 a valuation allowance of $2,998,000 has been recorded against deferred tax assets principally relating to net operating loss and tax credit carryforwards, the use of which is limited under Section 382 of the Internal Revenue Code.
Stock-based compensation: The Company regularly grants options to its employees under various plans. As permitted under accounting principles generally accepted in the United States of America, these grants are accounted for following APB Opinion No. 25 and related interpretations. Accordingly, compensation cost would be recognized for those grants the exercise price of which is less than the fair market value of the stock on the date of grant. There was no compensation expense recorded for employee grants for the three- and nine- month periods ended September 27, 2003 and September 28, 2002.
The Company also grants options and warrants to nonemployees for goods and services and in connection with certain agreements. These grants are accounted for under FASB Statement No. 123, Accounting for Stock-Based Compensation, based on the grant date fair values.
Had compensation cost for all of the employee stock-based compensation grants and warrants issued been determined based on the fair values at the grant date consistent with the provisions of Statement No. 123, the Company’s net income (loss) and net income (loss) per basic and diluted common share would have been as indicated below.
10
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
(Unaudited) |
|
Sept. 27, |
|
Sept. 28, |
|
Sept. 27, |
|
Sept. 28, |
|
||||
|
Net Income (loss): |
|
|
|
|
|
|
|
|
|
||||
|
As reported |
|
$ |
41,000 |
|
$ |
274,000 |
|
$ |
(1,251,000 |
) |
$ |
1,049,000 |
|
|
Deduct pro forma stock-based compensation |
|
(15,000 |
) |
(30,000 |
) |
(36,000 |
) |
(74,000 |
) |
||||
|
Pro forma |
|
$ |
26,000 |
|
$ |
244,000 |
|
$ |
(1,287,000 |
) |
$ |
975,000 |
|
|
Basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
||||
|
As reported |
|
$ |
0.02 |
|
$ |
0.12 |
|
$ |
(0.53 |
) |
$ |
0.45 |
|
|
Pro forma |
|
$ |
0.01 |
|
$ |
0.10 |
|
$ |
(0.55 |
) |
$ |
0.42 |
|
|
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
||||
|
As reported |
|
$ |
0.01 |
|
$ |
0.09 |
|
$ |
(0.53 |
) |
$ |
0.32 |
|
|
Pro forma |
|
$ |
0.01 |
|
$ |
0.08 |
|
$ |
(0.55 |
) |
$ |
0.30 |
|
The above pro forma effects on net income (loss) and net income (loss) per basic and diluted common share are not likely to be representative of the effects on reported net income (loss) or net income (loss) per common share for future years because options vest over several years and additional awards generally are made each year.
6. Long-Term Obligations
Long-term obligations consisted of the following:
|
|
|
(Unaudited) |
|
|
|
||
|
|
|
Sept. 27, |
|
December 28, |
|
||
|
6.85% mortgage, due in monthly installments of $15,326, including interest, due January 2013, secured by land and building |
|
$ |
1,957,000 |
|
$ |
2,000,000 |
|
|
Adjustable rate mortgage based on the 30-day LIBOR rate plus 2.7%, adjusted yearly, monthly payments include interest and principal, and are based on a 20-year amortization, due October 2012, secured by land and building |
|
3,355,000 |
|
3,452,000 |
|
||
|
Other |
|
162,000 |
|
231,000 |
|
||
|
|
|
5,474,000 |
|
5,683,000 |
|
||
|
Less current maturities |
|
204,000 |
|
259,000 |
|
||
|
|
|
$ |
5,270,000 |
|
$ |
5,424,000 |
|
11
The future annual maturities of long-term obligations are as follows:
|
Fiscal year |
|
|
|
|
|
For the remainder of 2003 |
|
$ |
50,000 |
|
|
2004 |
|
216,000 |
|
|
|
2005 |
|
206,000 |
|
|
|
2006 |
|
238,000 |
|
|
|
2007 |
|
196,000 |
|
|
|
2008 and thereafter |
|
4,568,000 |
|
|
|
|
|
$ |
5,474,000 |
|
7. Other Information
During the second quarter of 2003, the Company became a majority (60%) owner in North America Appliance Company, LLC (NAACO). NAACO was formed and commenced operations in June 2003 and is a retailer of special-buy appliances in Texas. Because NAACO has a net shareholder’s deficit no minority interest has been recognized on the Company’s consolidated balance sheet and 100% of NAACO’s operations are included in the Company’s consolidated financial statements as of September 27, 2003.
PART I: ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of the Company’s level of operations and financial condition. This discussion should be read with the consolidated financial statements appearing in Item 1.
RESULTS OF OPERATIONS
The Company generates revenues from three sources: retail, recycling and byproduct. Retail revenues are sales of appliances, warranty and service revenue and delivery fees. Recycling revenues are fees charged for the disposal of appliances. Byproduct revenues are sales of scrap metal and reclaimed chlorofluorocarbons (“CFCs”) generated from processed appliances. The Company is managed as a unit and does not measure profit or loss separately for its three primary revenue sources. Therefore, the Company believes that it has one operating segment.
Total revenues for the three and nine months ended September 27, 2003 were $11,865,000 and $32,613,000, respectively, compared to $13,079,000 and $36,512,000 for the same periods in the prior year.
12
Retail sales accounted for approximately 77% of revenues in the third quarter of 2003. Retail revenues for the three and nine months ended September 27, 2003 increased by $1,209,000 or 15% and by $3,765,000 or 17%, respectively, from the same periods in the prior year. Third quarter same-store retail sales increased 24% (a sales comparison of seven stores that were open the entire third quarters of 2003 and 2002). The increase in retail sales was primarily due to an increase in sales of new in-the-box product due to additional purchases of new product and an increase in special-buy sales as a result of opening and operating one additional store during the three and nine months ended September 27, 2003 compared to the same periods in the previous year. Special-buy appliances include manufacturer closeouts, factory over-runs, floor samples, returned or exchanged items and scratch and dent appliances. The Company continues to purchase appliances from Whirlpool Corporation, Maytag Corporation, GE Corporation and Frigidaire. There are no minimum purchase requirements with any of these manufacturers. The Company believes purchases from these four manufacturers will provide an adequate supply of high-quality appliances for its retail outlets; however, there is a risk that one or more of these sources could be lost.
Currently the Company has eight retail locations. The Company opened a new store the first quarter of 2003 in the Minneapolis/Saint Paul market. The Company announced plans to open a new store in the Atlanta, Georgia, market during the fourth quarter of 2003. Currently, the Company plans to open one or two additional stores during 2004 in existing markets.
Recycling revenues for the three and nine months ended September 27, 2003 decreased by $2,247,000 or 48% and $7,158,000 or 55%, respectively, from the same periods in the prior year. The decrease in recycling revenues is primarily due to an overall decrease in total recycling volumes from all of the Company’s California contracts. The Company recycled appliances during the first eight months of 2003 under an extension of the 2002 Statewide Residential Appliance Recycling Program, which was administered by Southern California Edison Company (“Edison”). Recycling services for this statewide energy-efficiency program included customers of Edison, Pacific Gas & Electric (“PG&E”) and San Diego Gas & Electric (“SDG&E”). The Company was responsible for advertising in the PG&E and SDG&E service territories only; Edison was responsible for advertising in the Edison area. During the third quarter of 2003, the Company was awarded a contract by Edison for the 2003 Statewide Residential Appliance Recycling Program in the territories served by Edison and SDG&E. This contract is through December 31, 2003. Under this contract, the Company is responsible for advertising in the SDG&E service territory only; Edison is responsible for advertising in the Edison area.
Byproduct revenues for the three and nine months ended September 27, 2003 decreased to $197,000 and $514,000 from $373,000 and $1,020,000, respectively, for the same periods in the prior year. The decreases were primarily due to a decrease in the volume and price of CFCs offset by an increase in scrap metal prices.
13
Gross profit as a percentage of total revenues for the three and nine months ended September 27, 2003 decreased to 29% and 27% from 35% and 36%, respectively, for the same periods in 2002. The decrease was primarily due to lower recycling revenues and proportionately higher recycling costs related to the recycling programs and a decrease in gross margin in sales of special-buy appliances. Gross profit as a percentage of total revenues for future periods can be affected favorably or unfavorably by numerous factors, including the mix of retail products sold, the prices at which product is purchased from the four manufacturers, the volume of appliances recycled from the 2003 Edison contract and the price and volume of byproduct revenues. The Company believes that gross profit as a percentage of total revenues for the year ended January 3, 2004 will be slightly higher than the gross profit as a percentage of total revenues for the first nine months of 2003.
Selling, general and administrative expenses for the three and nine months ended September 27, 2003 decreased by $514,000 or 14% and $374,000 or 4%, respectively, from the same periods in 2002. Selling expenses for the three months ended September 27, 2003 decreased by $187,000 or 9% and increased for the nine months ended September 27, 2003 by $166,000 or 3% from the same periods in 2002. The decrease in selling expenses for the three months ended September 27, 2003 was primarily due to operating two fewer stores in the third quarter of 2003 compared to the same period in the previous year. The increase in selling expenses for the nine months ended September 27, 2003 was primarily due to the expense of opening and operating one new store during the first nine months of 2003, offset by operating two fewer stores in 2003 compared to the same period in 2002. General and administrative expenses for the three and nine months ended September 27, 2003 decreased by $327,000 or 20% and $540,000 or 12%, respectively, from the same periods in 2002. The decreases were primarily due to a decrease in administration costs as a result of an overall decrease in recycling volumes.
Interest expense was $187,000 for the three months and $547,000 for the nine months ended September 27, 2003 compared to $385,000 and $913,000 for the same periods in 2002. The decrease was due to a lower effective interest rate on outstanding debt for the three and nine months ended September 27, 2003 than in the same period in 2002.
The Company recorded a provision for income taxes for the three months ended September 27, 2003 of $17,000 and a benefit for income taxes of $640,000 for the nine months ended September 27, 2003 compared to a provision of $184,000 and $703,000 for the three and nine months ended September 28, 2002. The decrease for the three months ended September 27, 2003 compared to the same period in 2002 was due primarily to lower pretax income. The decrease for the nine months ended September 27, 2003 compared to the same period in 2002 was due to both a pretax loss versus pretax income and a lower effective tax rate resulting from no benefit being attributable to 2003 state tax losses.
14
The Company had net operating loss carryovers and credit carryforwards of approximately $7 million at September 27, 2003, which may be available to reduce taxable income and therefore income taxes payable in future years. However, future utilization of these loss and credit carryforwards is subject to certain significant limitations under provisions of the Internal Revenue Code including limitations subject to Section 382, which relate to a 50 percent change in control over a three-year period, and are further dependent upon the Company maintaining profitable operations. The Company believes that the issuance of Common Stock during 1999 resulted in an “ownership change” under Section 382. Accordingly, the Company’s ability to use net operating loss carryforwards generated prior to February 1999 is limited to approximately $56,000 per year or less than $1 million through 2018.
At September 27, 2003, the Company had recorded cumulative valuation allowances of approximately $2,998,000 against its net deferred tax assets due to the uncertainty of their realization. The realization of deferred tax assets is dependent upon sufficient future taxable income during the periods when deductible temporary differences and carryforwards are expected to become available to reduce taxable income.
LIQUIDITY AND CAPITAL RESOURCES
At September 27, 2003, the Company had working capital of $3,691,000 compared to working capital of $5,003,000 at December 28, 2002. Cash and cash equivalents decreased to $1,041,000 at September 27, 2003 from $2,802,000 at December 28, 2002. Net cash used in operating activities was $1,510,000 for the nine months ended September 27, 2003 compared to net cash provided by operating activities of $3,913,000 in the same period of 2002. The cash used in operating activities was primarily due to a decrease in net income and an increase in accounts receivable. During the nine months ended September 27, 2003, receivables increased by $1,192,000 due to the California recycling contract.
The Company’s capital expenditures for the nine months ended September 27, 2003 and September 28, 2002 were approximately $407,000 and $310,000, respectively. The 2003 capital expenditures were primarily related to continued software development and building improvements. The 2002 capital expenditures were primarily related to leasehold improvements for the retail store opened in March 2002.
As of September 27, 2003, the Company had a $10.0 million line of credit with a lender. The interest rate floats with prime and as of September 27, 2003 was 5.50%. The amount of borrowings available under the line of credit is based on a formula using receivables and inventories. The line of credit has a stated maturity date of August 30, 2004 and provides that the lender may demand payment in full of the entire outstanding balance of the loan at any time. The line of credit is secured by substantially all the Company’s assets and requires minimum monthly interest payments of $37,500 regardless of the outstanding principal balance. The lender also has an inventory repurchase agreement with Whirlpool Corporation
15
for purchases from Whirlpool only that secures the line of credit. The line requires that the Company meet certain financial covenants, provides payment penalties for noncompliance and prepayment, limits the amount of other debt the Company can incur, limits the amount of spending on fixed assets and limits payments of dividends. At September 27, 2003, the Company had unused borrowing capacity of $580,000.
A summary of the Company’s contractual cash obligations at September 27, 2003 is as follows:
|
(in thousands) |
|
Payments due by period |
|
|||||||||||||||||||
|
Contractual Obligations |
|
Total |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
|||||||
|
Long-term debt, including interest |
|
$ |
8,483 |
|
$ |
126 |
|
$ |
495 |
|
$ |
480 |
|
$ |
440 |
|
$ |
437 |
|
$ |
6,505 |
|
|
Operating leases |
|
$ |
5,712 |
|
$ |
479 |
|
$ |
1,736 |
|
$ |
1,664 |
|
$ |
981 |
|
$ |
590 |
|
$ |
262 |
|
|
Total contractual cash obligations |
|
$ |
14,195 |
|
$ |
605 |
|
$ |
2,231 |
|
$ |
2,144 |
|
$ |
1,421 |
|
$ |
1,027 |
|
$ |
6,767 |
|
The Company also has a commercial commitment as described below:
|
Other
Commercial |
|
Total
Amount |
|
Outstanding
at |
|
Date of Expiration |
|
||
|
Line of credit |
|
$ |
10,000,000 |
|
$ |
3,867,000 |
|
August 30, 2004 |
|
The Company believes that its cash balance, availability under the line of credit, if needed, and anticipated cash flows from operations will be adequate to fund the cash requirements for the remainder of 2003 and fiscal 2004.
The Company believes, based on the anticipated revenues from the 2003 Statewide Residential Appliance Recycling Program contract, the anticipated sales per retail store and its anticipated gross profit, that its cash balance, anticipated funds generated from operations and its current line of credit will be sufficient to finance its operations and capital expenditures through December 2003. The Company’s total capital requirements for the remainder of 2003 and for 2004 will depend upon, among other things as discussed below, the recycling volumes generated from the Statewide Residential Appliance Recycling Program, if renewed for 2004, and the number and size of retail stores operating during the fiscal year. Currently, the Company has three recycling centers and eight retail stores in operation. If revenues are lower than anticipated or expenses are higher than anticipated, the Company may require additional capital to finance operations. Sources of additional
16
financing, if needed in the future, may include further debt financing or the sale of equity (common or preferred stock) or other securities. There can be no assurance that such additional sources of financing will be available or available on terms satisfactory to the Company or permitted by the Company’s current lender.
Statements contained in this quarterly report regarding the Company’s future operations, performance and results, and anticipated liquidity discussed herein are forward-looking and therefore are subject to certain risks and uncertainties, including, but not limited to, those discussed herein. Any forward-looking information regarding the operations of the Company will be affected primarily by the Company’s continued ability to purchase product from Whirlpool, Maytag, GE and Frigidaire at acceptable prices and the ability and timing of Edison to deliver units under the Statewide Residential Appliance Recycling Program contract with the Company. In addition, any forward-looking information will also be affected by the ability of individual stores to meet planned revenue levels, the rate of sustainable growth in the number of retail stores, the speed at which individual retail stores reach profitability, costs and expenses being realized at higher than expected levels, the Company’s ability to secure an adequate supply of special-buy appliances for resale and the continued availability of the Company’s current line of credit.
PART I: ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company does not believe there is any significant risk related to interest rate fluctuations on its long-term fixed rate debt. However, there are interest rate risks on the line of credit, since its interest rate floats with prime, and on approximately $3,300,000 in long-term debt entered into in September 2002, since its interest rate is based on the 30-day LIBOR rate. Also, the Company believes that inflation has not had a material impact on the results of operations for the three- and nine-month periods ended September 27, 2003. However, there can be no assurance that future inflation will not have an adverse impact on the Company’s operating results and financial conditions.
17
PART I. ITEM 4 CONTROLS AND PROCEDURES
Under the supervision and with the participation of the Company’s management, including its principal executive officer and principal financial officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the filing date of this quarterly report, and, based on the evaluation, its principal executive officer and principal financial officer have concluded that these controls and procedures are effective. There were no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Disclosure controls and procedures are the Company’s controls and other procedures that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files under the Exchange Act is accumulated and communicated to its management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
|
PART II. |
|
|
|
|
|
|
|
|
|
|
|
|
LEGAL PROCEEDINGS |
|
|
|
|
|
|
|
|
|
|
|
|
The Company and its subsidiaries are involved in various legal proceedings arising in the normal course of business, none of which is expected to result in any material loss to the Company or any of its subsidiaries. |
||
|
|
|
|
|
|
|
ITEM 2 - |
|
|||
|
|
|
|
|
|
|
ITEM 3 - |
|
|||
|
|
|
|
|
|
|
ITEM 4 - |
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - None |
||
|
|
|
|
|
|
|
ITEM 5 - |
|
OTHER INFORMATION - None |
||
18
|
ITEM 6 - |
|
|||
|
|
|
|
||
|
|
|
(a)(i) |
|
Exhibit 10.1 – Agreement dated September 2, 2003 between Southern California Edison Company and Appliance Recycling Centers of America, Inc. |
|
|
|
|
|
|
|
|
|
(ii) |
|
Exhibit 31.1 – Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
(iii) |
|
Exhibit 31.2 – Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
(iv) |
|
Exhibit 32 – Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
(b)(i) |
|
The Company filed a Form 8-K on August 21, 2003 announcing its 2nd Quarter 2003 operating results. |
|
|
|
|
|
|
|
|
|
(ii) |
|
The Company filed a Form 8-K on September 10, 2003 announcing that the Company was awarded a statewide recycling contract. |
|
|
|
|
|
|
|
|
|
(iii) |
|
The Company filed a Form 8-K on September 12, 2003 announcing plans to open a new retail store in Atlanta, Georgia. |
19
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Appliance Recycling Centers of America, Inc. |
|
|
|
|
Registrant |
|
|
|
|
|
||
|
|
|
||
|
Date: November 11, 2003 |
/s/ Edward R. Cameron |
|
|
|
|
Edward R. Cameron |
|
|
|
|
President |
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: November 11, 2003 |
/s/ Linda Koenig |
|
|
|
|
Linda Koenig |
||
|
|
Vice President of Finance |
||
20