Back to GetFilings.com



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 10-Q

 

 

(Mark One)

ý  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2003

OR

 

 

 

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    .

 

Commission File Number:  0-22046

 

Bogen Communications International, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

38-3114641

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer Identification Number)

 

 

 

50 Spring Street, Ramsey, New Jersey

 

07446

(Address of principal executive offices)

 

(Zip Code)

 

(201) 934-8500

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  ý   No  o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  o  No  ý

 

As of October 31, 2003, 5,212,542 shares of the registrant’s common stock, par value $.001 per share, were outstanding.

 

 



 

BOGEN COMMUNICATIONS INTERNATIONAL, INC.

AND SUBSIDIARIES

 

INDEX

 

 

PART I.  FINANCIAL INFORMATION

 

 

 

Item 1.

Unaudited Financial Statements

 

 

 

 

 

        Consolidated Balance Sheets as of September 30, 2003, and December 31, 2002

 

 

 

 

 

        Consolidated Statements of Operations for the three and nine months ended September 30, 2003 and 2002

 

 

 

 

 

        Consolidated Statement of Changes in Stockholders’ Equity for the nine months ended September 30, 2003

 

 

 

 

 

        Consolidated Statements of Cash Flows for the nine months ended September 30, 2003 and 2002

 

 

 

 

 

        Notes to Consolidated Financial Statements

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition And Results of Operations

 

 

 

 

Item 3.

Market Risk Discussion

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

PART II.  OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

 

Item 2.

Changes in Securities

 

Item 3.

Defaults Upon Senior Securities

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

Item 5.

Other Information

 

Item 6.

Exhibits and Reports on Form 8-K

 

2



 

BOGEN COMMUNICATIONS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of Dollars, Except Per Share Amounts)

 

 

 

September 30,
2003

 

December 31,
2002

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

4,717

 

$

5,379

 

Trade receivables (net of allowance for doubtful accounts of $739 and $462
at September 30, 2003, and December 31, 2002, respectively)

 

5,936

 

5,787

 

Other receivables

 

103

 

370

 

Inventories

 

9,134

 

10,712

 

Prepaid expenses and other current assets

 

464

 

571

 

Current deferred income taxes

 

4,402

 

3,314

 

TOTAL CURRENT ASSETS

 

24,756

 

26,133

 

Equipment and leasehold improvements, net

 

2,871

 

3,152

 

Goodwill

 

15,300

 

15,344

 

Other intangible assets, net

 

596

 

834

 

Deferred income taxes

 

1,199

 

289

 

Other assets

 

178

 

181

 

TOTAL ASSETS

 

$

44,900

 

$

45,933

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Amounts outstanding under revolving credit agreements

 

$

22

 

$

1,751

 

Current maturities of capital lease obligations

 

5

 

5

 

Accounts payable

 

2,119

 

2,386

 

Accrued expenses

 

4,916

 

5,834

 

Income taxes payable

 

1,674

 

1,004

 

TOTAL CURRENT LIABILITIES

 

8,736

 

10,980

 

Capital lease obligations, less current maturities

 

2

 

6

 

Minority interest

 

240

 

251

 

Other long-term liabilities

 

125

 

122

 

TOTAL LIABILITIES

 

9,103

 

11,359

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock - $.001 par value; 1,000,000 shares authorized; none issued and
outstanding at September 30, 2003, and December 31, 2002

 

 

 

Common stock - $.001 par value; 50,000,000 shares authorized; 5,220,243 shares issued and
5,212,542 shares outstanding at September 30, 2003, and 5,217,743 shares issued and
5,214,171 shares outstanding at December 31, 2002

 

5

 

5

 

Additional paid-in-capital

 

29,679

 

29,599

 

Deferred compensation

 

(317

)

(489

)

Retained earnings

 

5,631

 

5,589

 

Accumulated other comprehensive income (loss)

 

846

 

(98

)

Treasury stock at cost - 7,701 shares at September 30, 2003, and 3,572 shares at December 31, 2002

 

(47

)

(32

)

TOTAL STOCKHOLDERS’ EQUITY

 

35,797

 

34,574

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

44,900

 

$

45,933

 

 

See accompanying notes to consolidated financial statements.

 

3



 

BOGEN COMMUNICATIONS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands of Dollars, Except Per Share Amounts)

(Unaudited)

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,
2003

 

September 30,
2002

 

September 30,
2003

 

September 30,
2002

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

14,615

 

$

15,653

 

$

40,336

 

$

44,741

 

Cost of goods sold

 

8,632

 

8,207

 

22,607

 

23,559

 

Gross profit

 

5,983

 

7,446

 

17,729

 

21,182

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

1,092

 

1,083

 

3,243

 

2,968

 

Selling, general and administrative

 

4,791

 

5,200

 

14,540

 

14,967

 

Amortization of intangibles

 

89

 

81

 

263

 

183

 

Income (loss) from operations

 

11

 

1,082

 

(317

)

3,064

 

 

 

 

 

 

 

 

 

 

 

Other (income) expenses:

 

 

 

 

 

 

 

 

 

Interest income

 

(18

)

(7

)

(49

)

(177

)

Interest expense

 

20

 

27

 

61

 

118

 

Minority interest of consolidated subsidiaries

 

(9

)

1

 

(10

)

22

 

Other income, net

 

(14

)

(22

)

(49

)

(162

)

Income (loss) before income taxes

 

32

 

1,083

 

(270

)

3,263

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(274

)

418

 

(312

)

1,255

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

306

 

$

665

 

$

42

 

$

2,008

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.06

 

$

0.10

 

$

0.01

 

$

0.24

 

Diluted

 

$

0.06

 

$

0.10

 

$

0.01

 

$

0.24

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

5,212,542

 

6,732,413

 

5,213,503

 

8,401,645

 

Diluted

 

5,338,988

 

6,975,466

 

5,336,793

 

8,476,596

 

 

See accompanying notes to consolidated financial statements.

 

4



 

BOGEN COMMUNICATIONS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003

(In Thousands of Dollars, Except Per Share Amounts)

(Unaudited)

 

 

 



Common Stock

 

Additional
Paid-In
Capital

 

Deferred
Compensation

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Income/(Loss)

 



Treasury Stock

 

Total

 

 

Number of
Shares

 

Amount

 

 

Number of
Shares

 

Amount

 

Balance at January 1, 2003

 

5,217,743

 

$

5

 

$

29,599

 

$

(489

)

$

5,589

 

$

(98

)

3,572

 

$

(32

)

$

34,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee restricted stock grants

 

2,500

 

 

10

 

(10

)

 

 

 

 

 

Tax benefit from vesting of
restricted stock grants

 

 

 

70

 

 

 

 

 

 

70

 

Deferred compensation amortization

 

 

 

 

182

 

 

 

 

 

182

 

Purchase of treasury stock

 

 

 

 

 

 

 

4,129

 

(15

)

(15

)

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

42

 

 

 

 

42

 

Translation adjustments

 

 

 

 

 

 

944

 

 

 

944

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2003

 

5,220,243

 

$

5

 

$

29,679

 

$

(317

)

$

5,631

 

$

846

 

7,701

 

$

(47

)

$

35,797

 

 

 

See accompanying notes to consolidated financial statements.

 

5



 

BOGEN COMMUNICATIONS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of Dollars)

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30,
2003

 

September 30,
2002

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

42

 

$

2,008

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

1,189

 

1,263

 

Amortization of intangible assets

 

263

 

183

 

Deferred compensation amortization

 

182

 

212

 

Provision for doubtful accounts

 

203

 

216

 

Utilization of pre-acquisition NOL charged to goodwill

 

138

 

80

 

Deferred income taxes

 

(1,725

)

(643

)

Minority interest

 

(10

)

22

 

Change in operating assets and liabilities:

 

 

 

 

 

Receivables

 

106

 

(1,611

)

Inventories

 

1,831

 

1,509

 

Prepaid expenses and other current assets

 

119

 

72

 

Accounts payable and accrued expenses

 

(896

)

722

 

Other

 

4

 

(37

)

Net cash provided by operating activities

 

1,446

 

3,996

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Purchase of equipment and leasehold improvements

 

(723

)

(575

)

Proceeds from sale of marketable securities

 

 

(348

)

Acquisition of intangibles

 

 

3,970

 

Net cash (used in) provided by investing activities

 

(723

)

3,047

 

 

 

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES:

 

 

 

 

 

Cost of common shares repurchased and retired

 

 

(17,040

)

Purchases of treasury stock

 

(15

)

 

Principal payments under capital lease obligations

 

(4

)

(198

)

Net (decrease) increase in borrowings under revolving credit agreements

 

(1,730

)

1,173

 

Net cash used in financing activities

 

(1,749

)

(16,065

)

 

 

 

 

 

 

Effects of foreign exchange rate on cash

 

364

 

203

 

 

 

 

 

 

 

DECREASE IN CASH AND CASH EQUIVALENTS

 

(662

)

(8,819

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

5,379

 

11,001

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

$

4,717

 

$

2,182

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

Cash paid for interest

 

$

44

 

$

128

 

Cash paid for income taxes

 

618

 

1,209

 

 

 

 

 

 

 

NON-CASH FINANCING ACTIVITIES:

 

 

 

 

 

Forgiveness of notes payable to related parties

 

 

125

 

 

See accompanying notes to consolidated financial statements.

 

6



 

BOGEN COMMUNICATIONS INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In Thousands of Dollars, Except Per Share Amounts)

(Unaudited)

 

1.             Basis of Presentation

 

The consolidated balance sheet of Bogen Communications International, Inc. and its subsidiaries (the “Company”) as of December 31, 2002, has been derived from the audited consolidated balance sheet contained in the Company’s Annual Report on Form 10-K and is presented for comparative purposes.  The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements.  In the opinion of management, all significant adjustments, including normal recurring adjustments necessary to present fairly the financial position, results of operations and cash flows for all periods presented have been made.  Certain prior year balances have been reclassified to conform to the current year’s presentation.  The results of operations for interim periods are not necessarily indicative of the operating results for the full year.  These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002, filed with the Securities and Exchange Commission on March 7, 2003.

 

2.             Principles of Consolidation

 

The consolidated financial statements of the Company include the accounts of the Company’s 99 percent-owned subsidiary, Bogen Corporation (“Bogen”); Bogen’s wholly-owned subsidiary, Bogen Communications, Inc. (“BCI”); BCI’s wholly-owned subsidiary Apogee Sound International, LLC (“Apogee”); the Company’s 98 percent-owned subsidiary, Speech Design International Inc. (“SDI”), SDI’s wholly-owned subsidiary, Speech Design GmbH (“Speech Design”); and Speech Design’s wholly-owned subsidiaries: Satelco AG (Satelco), (effective June 30, 2002), Speech Design (Israel), Ltd., and Speech Design Carrier Systems GmbH (“Carrier Systems”), formerly Digitronic Computersysteme GmbH. Inter-company balances and transactions have been eliminated in consolidation.

 

The ownership interest of minority owners in the equity and earnings of the Company’s less than 100 percent-owned consolidated subsidiaries are recorded as minority interest.  The Company records all losses in its consolidated financial statements after the minority interest liability is reduced to zero, as the minority interest holders have no obligation to fund losses.

 

3.             Revenue Recognition

 

The Company derives its revenue from primarily two sources (i) sale of sound processing and telecommunications peripheral equipment and (ii) services and support revenue for telecommunications equipment and Unified Messaging products. The Company recognizes product revenue, net of discounts and rebates, where persuasive evidence of sales arrangements exist, title of risk of loss has transferred, the buyer’s price is fixed or determinable, contractual obligations have been satisfied and collectibility is reasonably assured.  These requirements are met for a majority of the Company’s products upon shipment.

 

7



 

Services and support revenue are recognized upon customer acceptance where a product deliverable or repair is called for, or ratably over the contract term in the case of support or maintenance contracts.  The Company adopted EITF No. 00-21, “Multiple Element Arrangements”, effective July 1, 2003.  The adoption has no financial impact, as the Company’s revenue recognition policy has been historically consistent with this EITF.  For multiple element arrangements, we allocate revenue to be earned under the arrangement among the various elements based on their relative fair value, which is generally the price charged for that element based on pricing for substantially similar arrangements sold separately to similar customer groups.  We also recognize revenue at the date installation is complete and where all of the other revenue recognition criteria are met and customer acceptance is reasonably assured.  In situations where customer acceptance is not reasonably assured, we recognize revenue upon the earlier of a written receipt of customer acceptance or expiration of the acceptance period.

 

The Company reports all amounts billed to a customer related to shipping and handling costs as revenue and reports all costs incurred by the seller for shipping and handling as cost of goods sold.

 

4.             Comprehensive Income

 

The Company’s comprehensive income consists of net income and translation adjustments and is presented in the consolidated statement of changes in stockholders’ equity for the nine months ended September 30, 2003.

 

5.             Segments

 

The Company operates in two reportable business segments, Bogen (domestic) and Speech Design (foreign).  The domestic segment is primarily engaged in commercial and engineered sound equipment and telecommunications peripherals.  The foreign segment focuses on digital voice processing systems for the mid-sized PABX market and in Unified Messaging products and services, targeting the European voice processing and Unified Messaging markets.

 

The Company’s reportable segments are strategic business units that offer different products and services.  They are managed separately because each business requires different technology, marketing and distribution strategies.

 

The accounting policies of the segments are the same as those described in the notes herein and in the notes to our consolidated financial statements for the year ended December 31, 2002.  The Company evaluates segment performance based on income or loss before income taxes.

 

8



 

The following tables present information about the Company by segment/geographic area.  Inter-segment revenues and transfers are not considered material:

 

Nine Months Ended

 

 

 

September 30, 2003

 

September 30, 2002

 

 

 

Bogen

 

Speech Design

 

Bogen

 

Speech Design

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

30,045

 

$

10,291

 

$

32,003

 

$

12,738

 

Gross profit

 

12,917

 

4,812

 

13,952

 

7,230

 

Income (loss) before income taxes

 

2,725

 

(2,694

)

3,161

 

350

 

 

Three Months Ended

 

 

 

September 30, 2003

 

September 30, 2002

 

 

 

Bogen

 

Speech Design

 

Bogen

 

Speech Design

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

11,443

 

$

3,172

 

$

10,815

 

$

4,838

 

Gross profit

 

4,796

 

1,187

 

4,801

 

2,645

 

Income (loss) before income taxes

 

1,367

 

(1,230

)

1,024

 

130

 

 

 

A reconciliation of reportable segment operating income to the Company’s consolidated totals is as follows:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2003

 

2002

 

2003

 

2002

 

Total income before income
taxes for reportable segments

 

$

137

 

$

1,154

 

$

31

 

$

3,511

 

Other corporate expenses

 

(105

)

(71

)

(301

)

(248

)

Income (loss) before income taxes

 

$

32

 

$

1,083

 

$

(270

)

$

3,263

 

 

6.             Inventories

 

Inventories, net of reserves, are stated at the lower of cost, valued using the first-in, first-out method, or market.  Inventories are as follows:

 

 

 

September 30,
2003

 

December 31,
2002

 

 

 

 

 

 

 

Raw materials and supplies

 

$

2,262

 

$

3,324

 

Work in progress

 

723

 

717

 

Finished goods

 

6,149

 

6,671

 

Total

 

$

9,134

 

$

10,712

 

 

9



 

7.             Income Per Common Share

 

Basic earnings per share (“EPS”) is calculated by dividing net income by the weighted-average number of common shares outstanding for the periods presented.  Diluted EPS is calculated by dividing net income by the weighted-average number of common shares outstanding, adjusted for the dilutive effect of options and warrants.

 

The following table lists the outstanding options and warrants as of September 30, 2003 and 2002:

 

Year

 

Equity
Instrument

 

Dilutive

 

Anti-dilutive

 

Total

 

 

 

 

 

 

 

 

 

 

 

2003

 

Stock Options

 

814,500

 

659,245

 

1,473,745

 

 

 

Warrants

 

 

 

 

 

 

 

 

814,500

 

659,245

 

1,473,745

 

 

 

 

 

 

 

 

 

 

 

2002

 

Stock Options

 

799,500

 

717,735

 

1,517,235

 

 

 

Warrants

 

 

825,885

 

825,885

 

 

 

 

 

799,500

 

1,543,620

 

2,343,120

 

 

8.             Income Taxes

 

Income taxes are accounted for under the asset and liability method.  Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.  Income tax expense (benefit) for the three and nine months ended September 30, 2003 and 2002, differs from the amount computed by applying the U.S. Federal statutory rates primarily because of the creation of foreign loss carryforwards, foreign tax exemptions, and the utilization of U.S. pre-acquisition loss carryforwards for which the benefit reduces goodwill.

 

The Company has established valuation allowances covering certain of its deferred tax assets.  These allowances were $493 and $574 as of September 30, 2003, and December 31, 2002, respectively.  The valuation allowances were established due to the uncertainty of the realization of these deferred tax assets.  A portion of the deferred tax assets, which are currently subject to a valuation allowance, may be allocated to reduce goodwill or other non-current intangible assets when subsequently recognized.

 

10



 

 

9.                               Goodwill and Intangible Assets

 

In accordance with SFAS 142, “Goodwill and Other Intangible Assets”, goodwill is no longer amortized but rather tested for impairment annually.  In accordance with the provisions of SFAS 142, all goodwill is assigned to the Company’s two reporting units, which are the same as the Company’s reporting segments - Domestic and Foreign.  Annually, we consider whether or not goodwill is impaired by comparing the carrying value of the reporting unit, including goodwill, to the fair value of the reporting unit.  The fair values of the reporting units are based on management estimates using discounted cash flow assumptions.  Such estimates include a considerable amount of management judgment and there is potential for material impact to our financial position and results of operations in the event that such estimates significantly change.

 

The Company performed its annual impairment test at December 31, 2002, upon completion and approval of the Company’s financial operating plan for 2003.  The impairment test indicated that no goodwill impairment existed as of that date.

 

The table below reconciles the change in the carrying amount of goodwill by operating segment for the period from December 31, 2002 to September 30, 2003:

 

 

 

Domestic

 

Foreign

 

Total

 

 

 

 

 

 

 

 

 

Balance at December 31, 2002

 

$

10,183

 

$

5,161

 

$

15,344

 

Utilization of pre-acquisition NOL’s charged to goodwill

 

(81

)

(57

)

(138

)

Foreign currency translation adjustments

 

 

94

 

94

 

Balance at September 30, 2003

 

$

10,102

 

$

5,198

 

$

15,300

 

 

The following disclosure presents certain information on the Company’s acquired intangible assets as of September 30, 2003 and December 31, 2002.  All intangible assets are being amortized over their estimated useful lives, as indicated below, with no estimated residual values.

 

Acquired Intangible Assets

 

Weighted-Average
Amortization
Period

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Balance

 

At September 30, 2003

 

 

 

 

 

 

 

 

 

Amortized acquired intangible assets:

 

 

 

 

 

 

 

 

 

Trademarks

 

15 years

 

$

667

 

$

(251

)

$

416

 

Patents

 

10 years

 

27

 

(10

)

17

 

Brandnames

 

7 years

 

152

 

(104

)

48

 

Customer Lists

 

7 years

 

174

 

(170

)

4

 

Technology

 

4 years

 

538

 

(455

)

83

 

Non-compete Agreements

 

1.5 years

 

200

 

(172

)

28

 

 

 

 

 

$

1,758

 

$

1,162

 

$

596

 

 

11



 

Acquired Intangible Assets

 

Weighted-Average
Amortization
Period

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Balance

 

At December 31, 2002

 

 

 

 

 

 

 

 

 

Amortized acquired intangible assets:

 

 

 

 

 

 

 

 

 

Trademarks

 

15 years

 

$

667

 

$

(218

)

$

449

 

Patents

 

10 years

 

28

 

(8

)

20

 

Brandnames

 

7 years

 

138

 

(79

)

59

 

Customer lists

 

7 years

 

160

 

(147

)

13

 

Technology

 

4 years

 

486

 

(310

)

176

 

Non-compete agreements

 

1.5 years

 

180

 

(63

)

117

 

 

 

 

 

$

1,659

 

$

(825

)

$

834

 

 

The aggregate acquired intangible amortization expense was approximately $89 and $81, respectively for the three months ended September 30, 2003 and 2002, and $263 and $183, respectively, for the nine months ended September 30, 2003 and 2002.  The estimated acquired intangible asset amortization expense for the fiscal year ending December 31, 2003, and for the four subsequent years is as follows:

 

Fiscal Year
Ended
December 31,

 

Estimated
Amortization
Expense

 

2003

 

$

338

 

2004

 

$

101

 

2005

 

$

92

 

2006

 

$

46

 

2007

 

$

46

 

 

10.           Revolving Credit Agreements

 

On April 21, 1998, the Company and BCI entered into a $27,000 credit facility (the “Facility”) with KeyBank National Association (“Key”), which matured on April 30, 2001.  The Facility provided, subject to certain criteria, for a $20,000 revolving line of credit for acquisition financing and a $7,000 working capital line.  Effective June 30, 2001, the Company and Key entered into a Modification Agreement (the “Agreement”), under which the working capital line was reduced to $5,000 and the parties agreed to an unsecured $20,000 line of credit for acquisition financing.  The Agreement extended the provisions, warranties, certifications, and other criteria of the expired Facility to June 30, 2002, and reduced the number of financial covenants required to be met.  Effective June 30, 2002, the parties agreed to extend the Agreement to June 30, 2003, and increase the working capital line to $7,000.  The Company has received and accepted a Commitment Letter from Key for financing under a new credit facility (the “New Facility”), the formal establishment of which is subject to certain terms and conditions.  The New Facility includes a five-year term loan for up to $8,500 and a $2,500 working capital line of credit.  The term loan is conditioned upon and is to be issued in conjunction with the Company’s self-tender offer (see Note 15) and the final amount will be determined by the total number of shares repurchased under the offer.  In the meantime and irrespective of the closing of the New Facility, the Company and Key have extended the current modification agreement to November 14, 2003.  The Agreement bears interest at either Key’s rate or, at the borrower’s option, LIBOR plus 125 to 200 basis points.

 

12



 

As of September 30, 2003 and December 31, 2002, Bogen had $0 and $1,750, respectively, of short-term borrowings outstanding under the Agreement.  The Company was in compliance with the financial covenant under the Agreement for the three months ended September 30, 2003.  There were no borrowings under the Bogen acquisition credit facility with Key.

 

Speech Design and its subsidiaries have continuously renewing credit lines and overdraft facilities of approximately 1,341 Euros (approximately $1,555 at September 30, 2003) from four banks.  Short-term lines of credit are collateralized by all the accounts receivable and inventory of Speech Design and its subsidiaries.  At September 30, 2003, and December 31, 2002, Speech Design had short-term borrowings amounting to $22 and $1, respectively.

 

Bogen has a conditional letter of credit with Key, which is included in the working capital line and is renewable every six months.  Approximately $251 was utilized at September 30, 2003.

 

Total outstanding revolving lines of credit are summarized as follows:

 

 

 

September 30,
2003

 

December 31,
2002

 

 

 

 

 

 

 

Domestic Lines of Credit Utilized

 

$

0

 

$

1,750

 

Foreign Lines of Credit Utilized:

 

 

 

 

 

  Speech Design GmbH

 

 

1

 

  Speech Design Israel

 

 

 

  Carrier Systems

 

22

 

 

  Satelco

 

 

 

 

 

$

22

 

$

1,751

 

 

11.           Minority Interest

 

On September 27, 2001, an agreement was signed with 2.T-Telematik Venture Beteiligungsgesellschaft mgH (“T-Venture”), a venture capital subsidiary of Deutsche Telekom AG, to sell 2% of SDI, a Company subsidiary that now holds all of the equity of Speech Design, to T-Venture. Sale of the SDI common stock minority holding was for approximately 842 Euros, about $765 as of the date of the agreement, less expenses of $104.  T-Venture also received a warrant to purchase another 2% of SDI shares at prices that, if SDI becomes separately traded, would be established at a discount to initial public market prices.  As part of the agreement, within thirty days after the second and third anniversaries of the agreement date, T-Venture has an option to request that the SDI repurchase all of the common shares held by T-Venture for a price, set by mutual determination or by an appraiser, not to exceed 125% of the total amount paid by T-Venture.

 

12.                                 Stock-Based Compensation

 

The Company applies the intrinsic value-based method of accounting prescribed by Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations including FASB Interpretation No. 44, “Accounting for Certain Transactions involving Stock Compensation; an interpretation of APB Opinion No. 25” to account for its fixed plan stock options granted to employees and directors and for restricted stock grants.  Under this method, compensation expense is recorded on the date of the grant only if the current market price of the underlying stock exceeds the exercise price.

 

13



 

SFAS No. 123, “Accounting for Stock-Based Compensation”, established accounting and disclosure requirements using a fair value-basis method of accounting for stock-based employee compensation plans.  As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above, and has adopted the disclosure requirements of SFAS No. 123 and SFAS No. 148,”Accounting for Stock-Based Compensation – Transition and Disclosure, an Amendment of FASB Statement No. 123”.  Had the Company elected to recognize compensation cost based on the fair value of the stock options at the date of grant under SFAS 123, such costs would have been recognized ratably over the vesting period of the underlying instruments and the Company’s net income and net income per common share would have decreased to the pro forma amounts indicated in the table below.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(dollars in thousands except per share amounts)

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Net income as reported

 

$

306

 

$

665

 

$

42

 

$

2,008

 

Pro forma after-tax impact of options at fair value

 

(88

)

73

 

(283

)

(96

)

Pro forma net income (loss) adjusted

 

$

218

 

$

738

 

$

(241

)

$

1,912

 

 

 

 

 

 

 

 

 

 

 

Basic income per share as reported

 

$

0.06

 

$

0.10

 

$

0.01

 

$

0.24

 

Diluted income per share as reported

 

$

0.06

 

$

0.10

 

$

0.01

 

$

0.24

 

Pro forma basic income (loss) per share

 

$

0.04

 

$

0.11

 

$

(0.05

)

$

0.23

 

Pro forma diluted income (loss) per share

 

$

0.04

 

$

0.11

 

$

(0.05

)

$

0.23

 

 

The fair value of stock options is estimated on the date of grant using the Black-Scholes option-pricing calculation model.  The following table outlines the assumptions used in the Black-Scholes model.

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Dividend yield

 

0.00

%

0.00

%

Risk-free interest rate

 

3.36

%

4.67

%

Expected option life in years

 

6.09

 

6.34

 

Expected volatility

 

63.26

%

32.64

%

Weighted-average fair value of options
granted during the period

 

$

2.35

 

$

3.01

 

 

13.           Litigation

 

The Company develops and utilizes technology for substantially all of the products it offers and intends to offer and has, from time to time, been the subject of infringement claims related thereto.  It is difficult to predict the outcome of such litigation and the amount of damages that may be awarded in these types of cases.  The Company does not believe that the results of any pending or threatened litigation related to the Company’s technology or use thereof would have a material adverse effect on its financial position, results of operations, or liquidity.

 

The Company is party, in the ordinary course of business, to various legal actions and claims that relate to its products, intellectual property, employee matters, or other aspects of its operations.  In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations, or liquidity.

 

14



 

14.           Union Pension Fund

 

Certain employees of Bogen are participants in the Electronics Local 431 Pension Fund (the “Plan”), a multiemployer plan within the meaning of Section 3(37) of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”).  Bogen’s annual contributions to the Plan have been less than $15 during each of the past five years.  As a result of the withdrawal of other employers from the Plan, Bogen is one of only two remaining contributing employers.

 

ERISA imposes, among other things, minimum funding requirements.  Failure to meet these requirements could subject the Plan to disqualification and/or subject the contributing employers to penalties.  Bogen has been advised by the Plan’s trustees that the Plan’s funding standard account will be depleted during the fiscal year ending June 30, 2007.  Bogen and the other contributing employer are exploring their options with respect to the Plan, including the possibility of withdrawing from the Plan.

 

In the event that Bogen withdraws from the Plan, Bogen will be subject to withdrawal liability imposed by ERISA.  In light of the variables involved in the calculation of withdrawal liability, we do not believe that it is possible to determine with any meaningful degree of accuracy what the aggregate liability of the Company would be in the event of withdrawal.  The withdrawal liability, if any, assessed against Bogen would likely be scheduled for payment in annual installments, each such installment being the product of (i) the average annual number of hours worked by Bogen’s Plan participants during the 3-year period in which these hours were the highest during the ten Plan years ending prior to the withdrawal, and (ii) Bogen’s highest contribution rate during that same 10-year period.  Bogen has requested the Plan’s actuary to calculate the amount of these annual installments and is currently awaiting these figures.  At this time, based on the hours worked by Bogen’s Plan participants during the preceding decade and the highest rate at which Bogen was obliged to contribute to the Plan during that period, we currently estimate that Bogen’s annual withdrawal liability payment would be less than $20 per year; however, such annual payments would likely continue for a period of not less than 20 years and possibly much longer.

 

15.                                 Subsequent Event – Tender Offer, Deregistration, and Delisting

 

On November 3, 2003, the Company announced that its Board of Directors has authorized the Company to repurchase up to two million shares of its common stock in a self-tender offer at a price of $5.00 per share.  The $5.00 offer price represents a premium of 20.5% percent when compared to Friday, October 31, 2003, closing price of $4.15 per share.  The offer commences on November 10, 2003, and expires at 5:00pm, New York City time, December 9, 2003.

 

Under the tender offer, shareholders will have the opportunity to tender some or all of their shares at $5.00 per share.  If holders of more than two million shares properly tender their shares, the Company will purchase shares tendered by the holders on a pro rata basis.

 

15



 

Shareholders whose shares are purchased in the offer will be paid the purchase price in cash, without interest, after the expiration of the offer period. Shares not purchased will be returned to the tendering stockholder.  The tender offer is subject to required regulatory filings with the SEC, and a number of other terms and conditions specified in the offer to purchase that was distributed to shareholders, including, among other things, obtaining adequate financing.    The Company has received and accepted a commitment letter from Key for a new credit facility that, subject to certain terms and conditions, includes a five-year term loan of up to $8,500 for the express purpose of repurchasing shares tendered in the offer (see Note 10).

 

Following the completion of the tender offer, the Company anticipates filing a Form 15 with the SEC, which would deregister the Company’s common stock under Section 12 of the Securities Exchange Act of 1934.  As a result and upon the effectiveness of such filing, which is expected to be no later than 90 days after filing, the Company would no longer be subject to the reporting requirements of the Securities Exchange Act.  The requirement under the Exchange Act to file Forms 10-K, 10-Q, or 8-K, proxy statements, or other similar filings with the SEC would be suspended immediately upon the filing of Form 15.  The Company would also no longer be obligated to mail an annual report to its stockholders.

 

Furthermore, upon completion of the tender offer, the Company’s common stock would no longer be eligible to be quoted on Nasdaq, and upon filing of the Form 15, the Company’s shares would be eligible for quotation only on the “pink sheets”, an over-the-counter quotation service.

 

ITEM 2.                  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion addresses the financial condition of the Company as of September 30, 2003, and the results of its operations for the three- and nine-month periods ended September 30, 2003, compared to the same period last year.  The discussion should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations for the fiscal year ended December 31, 2002, included in the Company’s 2002 Annual Report on Form 10-K for the year ended December 31, 2002.

 

FORWARD-LOOKING STATEMENTS

 

All statements contained herein that are not historical facts, including, but not limited to, statements regarding Bogen Communications International, Inc. and its subsidiaries (collectively, the “Company”) and its current business strategy, projected sources and uses of cash, and plans for future development and operations, are based upon current expectations.  These statements are forward-looking in nature and involve a number of risks and uncertainties.  Actual results may differ materially. Among the factors that could cause actual results to differ materially are the following: competitive factors, including the fact that the Company’s competitors are highly focused and may have greater resources and/or name recognition than the Company; changes in technology and the Company’s ability to develop or acquire new or improved products and/or modify and upgrade its existing products; changes in labor, equipment and capital costs; changes in access to suppliers and sub-contractors; currency fluctuations; changes in United States and foreign regulations affecting the Company’s business; future acquisitions or strategic partnerships; implementation or termination of strategic initiatives or transactions; the ability of the Company to recognize cost savings from its restructuring of its business in Europe; availability of sufficient capital to finance potential acquisitions on terms satisfactory to the Company; general business and economic conditions; political instability in certain regions; employee turnover; potential withdrawal liability under an employee benefit plan described in more detail below; issues relating to the Company’s information technology infrastructure, stability, and performance; and other factors set forth elsewhere in this Form 10-Q, including under “Risk Factors” below and otherwise described from time to time in the Company’s reports filed with the Securities and Exchange Commission.  The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which are made pursuant to the Private Litigation Reform Act of 1995 and, as such, speak only as of the date made.

 

16



 

Results of Operations

 

Three Months Ended September 30, 2003, Compared to the Three Months Ended September 30, 2002

 

Net Sales

 

Net sales of $14,615,000 for the three months ended September 30, 2003, decreased 6.6% from the $15,653,000 recorded in the same period in 2002.  Domestic revenues were up 5.8% but foreign revenues in U.S. dollars decreased 34.4%.  After adjusting for the effect of a 16.7% increase in the value of the Euro against the U.S. dollar from the third quarter of 2002 to the third quarter of 2003, foreign net sales in Euros decreased 43.9%.

 

Domestic

 

Domestic product line sales results were $11,443,000 for the third quarter of 2003, up $628,000 when compared to net sales of $10,815,000 recorded in the same period in 2002.  Telco net sales in the three months ended September 30, 2003, were $3,946,000 versus $3,728,000 in the same period in 2002, an increase of 5.8%.  Net sales of Commercial Audio products totaled $2,762,000 in the third quarter of 2003, up 11% from net sales of $2,488,000 in the same period in 2002.  Engineered Systems product line sales of $3,500,000 in the third quarter of 2003 were up 1.6% when compared with the $3,446,000 reported in the same period last year.  Net Sales of Pro Audio products amounted to $1,235,000 in 2003, up 7.2% from the $1,153,000 recorded in 2002.

 

We believe that the across-the-board increase in revenues, including Telco’s OEM product sales, from the third quarter of 2002 to the third quarter of 2003 is due to improvement in the various telecommunications markets in which Bogen operates, as well as a slight turnaround in the overall domestic economy.

 

Foreign

 

Foreign net sales in the third quarter of 2003 were $3,172,000 compared to $4,838,000 in the same period in 2002, a decrease of $1,666,000.  In Euros, net sales in 2003 decreased to 2,805,000 Euros from 4,995,000 Euros in 2002.  Unified Messaging services decreased to $248,000 in the third quarter of 2003, down 86% from $1,764,000 in the same period in 2002.  Telco sales were down to $2,924,000 for the three months ended September 30, 2003, from the $3,074,000 reported in the same period in 2002.  Speech Design’s Telco product line continues to be negatively affected by the softness in the European telecommunications markets, which has caused significant spending reductions by end users, while Unified Messaging revenues were lower due to no significant orders completed in the current quarter.

 

Gross Profit

 

The Company’s gross profit as a percentage of net sales was 40.9% for the three months ended September 30, 2003, down from 47.6% for the same period in 2002.  The decline is due to increased domestic inventory reserves, changes in foreign sales mix, and the greater absorption of fixed costs relative to changes in sales volume.

 

Domestic gross profit as a percentage of net sales was 41.9% in the third quarter of 2003 versus 44.4% in the third quarter of 2002.  Gross profit was $4,796,000 in 2003, almost the same as the $4,801,000 in 2002.  Increased profits from the higher sales volume were offset by the additional inventory reserves recorded in the quarter.

 

17



 

Foreign gross profit decreased to $1,187,000 in the third quarter of 2003 from $2,645,000 in the same period last year.  Gross profit as a percentage of net sales declined to 37.4% in 2003 from 54.7% in 2002.  The decline in the gross profit percentage can be attributed to increased absorption of fixed costs relative to sales volume and changes in sales mix.  Unified Messaging products have generally higher gross profit margins than Telco products.

 

Research and Development

 

The Company’s Research and Development (“R&D”) programs are designed to introduce innovative products and update existing products in a timely and efficient manner.  R&D expense was $1,092,000, or 7.5% of net sales, in the third quarter of 2003, compared to $1,083,000, or 6.9% of net sales in the same period of 2002.  Domestic operations R&D experienced a decline partly due to the timing of scheduled prototypes and approvals.  Foreign operations R&D increased, exclusively as a result of the relative value of the Euro against the U.S. dollar.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses (“SG&A”) in the three months ended September 30, 2003, decreased $409,000 from the same period in 2002.  SG&A expense was $4,791,000, or 32.8% of net sales, in 2003 compared to $5,200,000, or 33.2% of net sales, in 2002.  Domestic SG&A costs were down, with higher selling-related costs being offset by decreases in bad debt expenses, depreciation, and stock compensation charges.  Foreign SG&A expenses decreased 353,000 Euros primarily because of the revenue decrease, but only $120,000 due to the change in the relative value of the Euro from 2002 to 2003.  As a percentage of net sales, SG&A decreased primarily due to administrative overhead costs being a smaller proportion of overall SG&A.

 

Interest Income and Expense

 

Interest income was $18,000 in the third quarter of 2003, an increase of $12,000 from $7,000 earned in the same period in 2002.  Interest expense was $20,000 in 2003, a decrease of $7,000 from $27,000 in 2002.  The reduction is primarily due to final payments on capitalized leases being made in 2002.

 

Income Taxes

 

The Company recorded a net tax benefit of $274,000 in the third quarter of 2003.  In the same period in 2002, the Company recorded tax expense of $418,000.

 

Domestic operations recorded a tax expense in 2003 of $505,000, an increase of $85,000 from the $420,000 tax expense in 2002, primarily due to higher profits.  Foreign operations recorded a net tax benefit of $779,000 for the third quarter of 2003, resulting from combined current operating losses.  The foreign tax benefit was $2,000 in 2002.

 

Results of Operations

 

Nine Months Ended September 30, 2003, Compared to the Nine Months Ended September 30, 2002

 

Net Sales

 

Net sales of $40,336,000 for the nine months ended September 30, 2003, decreased 9.8% from the $44,741,000 recorded in the same period in 2002.  Domestic revenues fell 6.1% and foreign revenues in U.S. dollars decreased 19.2%.  After adjusting for the effect of a 19.9% increase in the value of the Euro against the U.S. dollar from the nine months of 2002 to the same period in 2003, foreign net sales in Euros decreased 32.6%.

 

18



 

Domestic

 

Domestic product line sales of $30,045,000 for the first nine months of 2003 were down $1,958,000 from net sales of $32,003,000 recorded in the same period in 2002.  Telco net sales in the nine months ended September 30, 2003, were $10,951,000 versus $10,858,000 in the same period in 2002, an increase of about 1%.  Net sales of Commercial Audio products totaled $7,041,000 in the first nine months of 2003, even with net sales of $7,027,000 in the same period in 2002.  Engineered Systems product line sales of $8,753,000 for the nine months of 2003 were down 15.7% when compared with the $10,379,000 reported in the same period last year.  Net sales of Pro Audio products amounted to $3,300,000 in 2003, down 11.7% from the $3,739,000 recorded in 2002.  We believe that the general decrease in revenues from 2002 to 2003 is due to flat demand in the various telecommunications markets in which Bogen operates, weakness in the overall domestic economy, and reduced or delayed funding of school and educational construction projects by governmental agencies in 2003 compared to 2002.

 

Foreign

 

Foreign net sales in the nine months of 2003 were $10,291,000 compared to $12,738,000 in the same period in 2002, a decrease of $2,447,000.  In Euros, net sales in 2003 decreased to 9,263,000 Euros from 13,748,000 Euros in 2002.  Unified Messaging services decreased to $2,296,000 in the nine months of 2003, down 43.6% from $4,074,000 in the same period in 2002.  Telco sales were $7,994,000 for the nine months ended September 30, 2003, down 7.7% from the $8,664,000 reported in the same period in 2002.  Speech Design continues to be impacted by the softness in the European telecommunications markets, which has been caused by significant spending reductions by both end users and carriers.

 

Gross Profit

 

The Company’s gross profit as a percentage of net sales was 44.0% for the nine months ended September 30, 2003, down from 47.3% for the same period in 2002.  The decline is due to several factors, including product line sales mix, increases in both domestic and foreign inventory reserves, and the absorption of fixed costs relative to changes in sales volume.

 

Domestic gross profit as a percentage of net sales was 43.0% for the nine months of 2003 versus 43.6% for the nine months of 2002, decreasing primarily due to changes in product line sales mix being offset by increased inventory reserves.  Gross profit decreased to $12,917,000 in 2003 from $13,952,000 in 2002, primarily as a result of the revenue decline.

 

Foreign gross profit decreased to $4,812,000 in the nine months of 2003 from $7,230,000 in the same period last year.  Gross profit as a percentage of net sales declined to 46.8% in 2003 from 56.8% in 2002.  The decline in the gross profit percentage can be attributed to greater depreciation expense on fixed assets included in cost of goods sold, increases in inventory reserves, changes in product line sales mix, and the greater absorption of fixed costs relative to the decreased sales volume.  Unified Messaging products have generally higher gross profit margins than Telco products.

 

Research and Development

 

The Company’s Research and Development (“R&D”) programs are designed to introduce innovative products and update existing products in a timely and efficient manner.  R&D expense was $3,243,000, or 8.0% of net sales in the nine months of 2003, compared to $2,968,000, or 6.6% of net sales in the same period of 2002.  Domestic operations R&D experienced a modest decline primarily due to the timing of scheduled prototypes and approvals and staffing rationalizations.  Foreign operations R&D increased, primarily as a result of the change in the relative value of the Euro against the U.S. dollar, but also for new product development.

 

19



 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses (“SG&A”) in the nine months ended September 30, 2003, of $14,540,000 or 36.0% of sales, was down 2.9% when compared to the $14,967,000, or 33.5% of sales, for the same period in 2002.  Domestic SG&A costs were down primarily due to controls on selling-related and personnel-related costs, coupled with decreased charges for receivable reserves and fixed overhead costs.  Foreign SG&A expenses decreased in Euros mainly due to the decrease in revenues, but were higher in U.S. dollars due to the change in the relative value of the Euro from 2002 to 2003.  As a percentage of net sales, SG&A increased primarily due to administrative fixed costs being a greater proportion of overall SG&A as a result of the revenue decline.

 

Interest Income and Expense

 

Interest income was $49,000 for the nine months of 2003, a decrease of $128,000 from $177,000 earned in the same period in 2002.  The decrease primarily reflects the Company’s utilization of available cash for stock repurchases in the third quarter of 2002 and declining interest rates.  Interest expense was $61,000 in 2003, a decrease of $57,000 from $118,000 in 2002.  The reduction is primarily due to final payments on capitalized leases being made in 2002, offset by increased short-term borrowings in 2003.

 

Other Income

 

In the second quarter of 2002, former minority shareholders of Satelco forgave a note payable, which resulted in Other Income of $125,000.

 

Income Taxes

 

The Company recorded a net tax benefit of $312,000 for the nine months of 2003.  In the same period in 2002, the Company recorded a tax provision of $1,255,000.

 

Domestic operations recorded a tax expense in 2003 of $970,000, a decrease of $312,000 from the $1,282,000 tax expense in 2002, primarily due to lower profits but also because of a lower effective tax rate.  Foreign operations recorded a net tax benefit of $1,282,000 in 2003.  Foreign tax benefits resulting from combined current operating losses were partly offset by the recording in the second quarter of an additional tax provision relating to certain intercompany transactions between the Company’s German and Israeli subsidiaries.   Foreign operations recorded a tax benefit of $27,000 in 2002.

 

Liquidity, Capital Resources, and Financial Condition

 

During the nine months of 2003, the Company reported net income of $42,000.  Overall net cash provided by operating activities was $1,446,000.  Working capital, defined as current assets less current liabilities, increased to $16,020,000 at September 30, 2003, up $867,000 from $15,153,000 at December 31, 2002.  This increase is primarily due to reductions in inventories being partly offset by net reductions in accounts payable and accrued expenses and increases in deferred tax assets.

 

Net cash used by investing activities of $723,000 was for purchases of fixed assets, primarily computer hardware and software and production molds and dies.  Net cash used for financing activities reduced the Company’s overall debt by $1,734,000.  As of September 30, 2003, the Company’s total liabilities of $9,103,000, of which $8,736,000 are due and payable within one year, had been reduced approximately $2,250,000 from December 31, 2002.

 

Foreign segment performance for the first nine months of 2003 has been negatively affected by the continuing softness in the European telecommunications markets, with the third quarter lacking any significant orders in Speech Design’s UMS business.  The European Telco business was also weak in the third quarter of this year, with continued depressed shipments of new switches reducing demand for Speech Design peripherals.  In response to this economic environment, Speech Design plans to implement a restructuring before the end of the year, which is expected to result in annualized cost reductions in excess of €500,000, or approximately $550,000 at current exchange rates.  Although there can be no assurances, management believes that this plan will have a positive impact on the Company’s European business results in the next twelve months.

 

20



 

Revolving Credit Agreements

 

On April 21, 1998, the Company and BCI entered into a $27,000,000 credit facility (the “Facility”) with KeyBank National Association (“Key”), which matured on April 30, 2001.  The Facility provided, subject to certain criteria, for a $20,000,000 revolving line of credit for acquisition financing and a $7,000,000 working capital line.  Effective June 30, 2001, the Company and Key entered into a Modification Agreement (“the “Agreement”), under which the working capital line was reduced to $5,000,000 and the parties agreed to an unsecured $20,000,000 line of credit for acquisition financing.  The Agreement extended the provisions, warranties, certifications, and other criteria of the expired Facility to June 30, 2002, and reduced the number of financial covenants required to be met.  Effective June 30, 2002, the parties agreed to extend the Agreement to June 30, 2003, and increase the working capital line to $7,000,000.  The Company has received and accepted a Commitment Letter from Key for financing under a new credit facility (the “New Facility”), the formal establishment of which is subject to certain terms and conditions.  The New Facility includes a five-year term loan for up to $8,500,000 and a $2,500,000 working capital line of credit.  The term loan is conditioned upon and is to be issued in conjunction with the Company’s self-tender offer and the final amount will be determined by the total number of shares repurchased under the offer.  In the meantime and irrespective of the closing of the New Facility, the Company and Key have extended the current modification agreement to November 14, 2003.  The Agreement bears interest at either Key’s rate or, at the borrower’s option, LIBOR plus 125 to 200 basis points.

 

As of September 30, 2003, and December 31, 2002, Bogen had $0 and $1,750,000, respectively, of short-term borrowings outstanding under the Agreement.  The Company was in compliance with the financial covenant under the Agreement for the three months ended September 30, 2003.  There were no borrowings under the Bogen acquisition credit facility with Key.

 

Speech Design and its subsidiaries have continuously renewing credit lines and overdraft facilities of approximately 1,341,000 Euros (approximately $1,555,000 at September 30, 2003) from four banks.  Short-term lines of credit are collateralized by all the accounts receivable and inventory of Speech Design and its subsidiaries.  At September 30, 2003, and December 31, 2002, Speech Design has short-term borrowings amounting to $22,000 and $1,000, respectively.

 

The Company has a conditional letter of credit with Key that is included in the working capital line and is renewable every six months.  Approximately $251,000 was utilized at September 30, 2003.

 

The Company’s contractual obligations relating to capital lease obligations, employment contracts, and operating lease obligations, as disclosed in the Company’s Form 10-K for the year ended December 31, 2002, have not changed materially since that time.

 

As noted, the Company expects to incur a debt of up to $8,500,000 in connection with its self-tender offer for up to two million shares of its common stock at a price of $5.00 per share, which will commence on or about November 10, 2003.  The Company believes, although there can be no assurances, that it will generate sufficient operating cash flows to provide adequate liquidity to repay this loan in full over the course of the financing agreement with Key, as well as continue to finance its ongoing activities, its current level of borrowings, and capital expenditures at least through September 30, 2004.

 

Following the completion of the tender offer, the Company anticipates filing a Form 15 with the SEC, which would deregister the Company’s common stock under Section 12 of the Securities Exchange Act of 1934.  As a result and upon the effectiveness of such filing, which is expected to be no later than 90 days after filing, the Company would no longer be subject to the reporting requirements of the Securities Exchange Act.  The requirement under the Exchange Act to file Forms 10-K, 10-Q, or 8-K, proxy statements, or other similar filings with the SEC would be suspended immediately upon the filing of Form 15.  The Company would also no longer be obligated to mail an annual report to its stockholders.

 

Furthermore, upon completion of the tender offer, the Company’s common stock would no longer be eligible to be quoted on Nasdaq, and upon filing of the Form 15, the Company’s shares would be eligible for quotation only on the “pink sheets”, an over-the-counter quotation service.

 

Union Pension Fund

 

Certain employees of Bogen are participants in the Electronics Local 431 Pension Fund (the “Plan”), a multiemployer plan within the meaning of Section 3(37) of the Employee Retirement Income Security Act of 1974 (“ERISA”).  Bogen’s annual contributions to the Plan have been less than $15,000 during each of the past five years.  As a result of the withdrawal of other employers from the Plan, Bogen is one of only two remaining contributing employers.

 

21



 

ERISA imposes, among other things, minimum funding requirements.  Failure to meet these requirements could subject the Plan to disqualification and/or subject the contributing employers to penalties.  Bogen has been advised by the Plan’s trustees that the Plan’s funding standard account will be depleted during the fiscal year ending June 30, 2007.  Bogen and the other contributing employer are exploring their options with respect to the Plan, including the possibility of withdrawing from the Plan.

 

In the event that Bogen withdraws from the Plan, Bogen will be subject to withdrawal liability imposed by ERISA.  In light of the variables involved in the calculation of withdrawal liability, we do not believe that it is possible to determine with any meaningful degree of accuracy what the aggregate liability of the Company would be in the event of withdrawal.  The withdrawal liability, if any, assessed against Bogen would likely be scheduled for payment in annual installments, each such installment being the product of (i) the average annual number of hours worked by Bogen’s Plan participants during the 3-year period in which these hours were the highest during the ten Plan years ending prior to the withdrawal, and (ii) Bogen’s highest contribution rate during that same 10-year period.  Bogen has requested the Plan’s actuary to calculate the amount of these annual installments and is currently awaiting these figures.  At this time, based on the hours worked by Bogen’s Plan participants during the preceding decade and the highest rate at which Bogen was obliged to contribute to the Plan during that period, we currently estimate that Bogen’s annual withdrawal liability payment would be less than $20,000 per year; however, such annual payments would likely continue for a period of not less than 20 years and possibly much longer.

 

Risk Factors

 

Our revenue and operating results are difficult to predict and may fluctuate significantly

 

As a result of a number of factors, many of which are outside of our control, our revenue, operating expenses and operating results are difficult to predict and may fluctuate significantly.  These factors include:

 

                  product, price and dealer competition;

                  continued and future customer acceptance of our products;

•             our ability to respond to technological change and integrate new product introductions and product enhancements and corresponding impact on research and development costs;

                  capacity and supply constraints or difficulties;

•             success in expanding our customer base and distribution channels and success of our marketing programs;

•             entry of new competitors in our markets;

                  activities of and acquisitions by competitors and by us;

                  level of international sales as compared to domestic sales;

                  the ability of the Company to recognize cost savings from its restructuring of its business in Europe;

                  timing of new hires and retention of key personnel;

                  potential withdrawal liability under a multiemployer benefit plan governed by ERISA;

                  changes in foreign currency exchange rates; and

                  dependence on significant customers.

 

One or more of the foregoing factors may cause our operating expenses to be disproportionately high during any given period or may cause our revenue, operating expenses and operating results to fluctuate significantly.  If our operating results fall below the expectations of investors or public market analysts, the price of our common stock could fall dramatically.

 

22



 

Upon completion of the tender offer, we will no longer file periodic reports and other filings under the Securities Exchange Act of 1934

 

Following the completion of the tender offer, the Company anticipates filing a Form 15 with the Securities and Exchange Commission, which would deregister the Company’s common stock under Section 12 of the Securities Exchange Act of 1934.  As a result and upon the effectiveness of such filing, expected to be within ninety days after filing, the Company would no longer be subject to the requirements of the Exchange Act.  The Company’s obligation to file Forms 10-K, 10-Q, or 8-K with the SEC would be suspended immediately upon filing.  After deregistration, the Company would also no longer be obligated to mail annual reports to its stockholders.  As a result, stockholders will not be able to obtain financial information or other information concerning the operations of the Company.

 

Upon completion of the tender offer, Bogen shares will no longer be quoted on Nasdaq

 

Assuming successful completion of the tender offer, the Company’s common stock will no longer be eligible for quotation on Nasdaq, and upon filing of the Form 15 with the SEC, the Company’s shares would be eligible for quotation only on the “pink sheets”, an over-the-counter quotation service.  We expect that the trading market for Bogen common stock on the pink sheets will be illiquid.  As a result, you will likely find it more difficult to dispose of, or to obtain accurate quotations of the market value of, Bogen common stock.  Furthermore, you may have to hold your shares for an indefinite amount of time or sell your shares at prices that may be lower than if the shares were traded on Nasdaq, a national securities exchange, or the OTC Bulletin Board.

 

We must develop new products in order to compete effectively

 

Product technology in our industry, particularly in the telephony and unified messaging businesses, evolves rapidly.  Making timely product innovations is essential to our success in the marketplace.  The introduction by our competitors of products with improved technologies or features may render our existing products obsolete and unmarketable.  If we cannot develop products in a timely manner in response to industry changes, or if our products do not perform well, our business and financial condition will be adversely affected.  Also, our new products may contain defects or errors that give rise to product liability claims against us or cause the products to fail to gain market acceptance.

 

Our products are sensitive to pricing and general economic conditions

 

Our sales and earnings can be affected by changes in the general economy since purchases of certain of our products are discretionary and there is intense price competition.  Our success is also influenced by a number of economic factors, such as employment levels, business conditions, interest rates and taxation rates. Adverse changes in these economic factors, among others, may restrict consumer and small business spending, thereby negatively affecting our sales and profitability.

 

We face substantial competition

 

Our competition varies from market to market and product to product. We compete on the basis of several different factors, including name recognition, price, delivery, availability, innovation and product features and quality. Such factors vary, however, in relative importance depending on the markets and products involved.  A number of our competitors are larger and more established than we are and have substantially more resources.

 

Our U.S. telephony products compete in the message/music-on-hold (“MOH”) and over-head paging niches of the market.  In the MOH market, our competitors include relatively small companies.  The Commercial Audio customer market is characterized by intense competition, particularly from several overseas companies, with no one company accounting for more than 10% of the U.S. market.  At the contractor level, we face competition from many sources, including a number of overseas companies.

 

23



 

The Engineered Systems customer market is a specialized market characterized by low unit volume and high dollar sales.  Our principal competitors in the Engineered Systems customer market have been in the market for several decades and have well established name recognition and distribution channels.

 

Our main competitor in Germany is a provider of telephone peripherals primarily at the low-end of our product range (simple MOH units and announcers) and there is no single dominating company in the European market for small to mid-size private branch exchange peripherals.  With the exception of a few well-known companies highly focused on the large, customized systems market, our competitors in Europe are primarily a large number of smaller companies offering PC-based voice mail systems.  These companies tend to be highly focused in their national markets. Our major customers in this market include European PABX manufacturers, which purchase PABX peripherals from the Company rather than manufacture peripherals for themselves.  However, there can be no assurances that such PABX manufacturers will not decide to manufacture their own peripherals in the future.

 

Future acquisitions may negatively impact our business or operating results

 

We may pursue acquisitions of complementary technologies, product lines or businesses. Acquisitions entail numerous risks, including entering markets where we have no or limited prior experience, the potential loss of key employees of the acquired company, problems with the integration of a new business into our existing corporate structure and potential impairment of relationships with existing employees, customers and business partners.  Further acquisitions may also impact our financial position.  For example, we may use significant cash or incur additional debt, which would weaken our balance sheet.  In addition, we may use our common stock or other equity securities in potential transactions, which could result in substantial dilution to our stockholders at the time of the acquisition.  We may also amortize expenses related to the goodwill and intangible assets acquired or incur one-time non-recurring charges, which may reduce our profitability.  We cannot guarantee that future acquisitions will not negatively impact our business or operating results.

 

A significant portion of our revenues and costs are derived outside of the United States and currency fluctuations may adversely impact our earnings

 

In the normal course of business, we are exposed to fluctuations in interest rates on our debt and credit facilities.  We are also exposed to fluctuations in foreign currency exchange rates as the financial results of our foreign subsidiaries are translated into U.S. dollars in consolidation.  We do not generally use derivative instruments or hedging to manage our exposures.

 

In 2002 and during the first nine months of 2003, approximately 30% and 25%, respectively, of our revenues were derived outside of the United States, primarily in Germany.  Over the course of 2002, the Euro exchange rate averaged at the rate of 1.06125 to the U.S. dollar, with a low of 0.9527 and a high of 1.1682.  This represents a 22.6% movement of the Euro relative to the U.S. dollar throughout the year.  During the course of the first nine months of 2003, the Euro exchange rate averaged at the rate of 0.90067 to the U.S. dollar, with a low of 0.8378 and a high of 0.9674.  This represents a 15.5% movement of the Euro relative to the U.S. dollar throughout this period.

 

A significant portion of our sales are made to a small number of customers, and the loss of any such customer may have a material adverse effect on our business

 

Sales to one customer of Speech Design totaled approximately $6.4 million in 2002.  In the first nine months of 2003, sales to one customer of Speech Design totaled approximately $4.2 million.  Speech Design’s main customers include leading PABX manufacturers that could decide to manufacture their own peripherals rather than purchase them from us.  Our domestic operations also have significant customers.  The loss of any of these customers or a reduction in orders from these customers could have a material adverse affect on our business, results of operations, financial condition, and liquidity.

 

24



 

Many of our suppliers and subcontractors are based in Asia and may be adversely impacted by the current Asian tensions

 

For our U.S. operations, we rely principally upon an established network of suppliers and subcontractors primarily located in the Republic of South Korea, and to a lesser extent in the Asia Pacific Region, and in the United States.  The effects of the adverse economic conditions in the Republic of South Korea and other countries in the Asia Pacific Region have in recent history included a national liquidity crisis, significant depreciation in the value of the Won, high interest rates and a general reduction in spending throughout the region.

 

In addition, geopolitical instability in the Asia Pacific Region, including North Korea, could have a negative impact on the Republic of South Korea.

 

We believe that we have taken precautions to ensure that production of our products will continue without interruption in the event of any local crisis.  There can be no assurance, however, that events beyond our control will not disrupt production or that suitable alternative sources of production can be identified on a timely basis.  Any disruption in the source of supplies and production could have a material adverse effect on our results of operations.

 

Our officers, directors and management personnel have significant holdings in the Company

 

As of September 30, 2003, our officers, directors and management personnel and their affiliates owned over 62% of the outstanding shares of common stock (or about 66% of the outstanding shares of our common stock including shares subject to currently exercisable options).  As a result, if these people act in concert, they would have control to direct our affairs and business and to determine the outcome of corporate actions requiring stockholder approval.  This type of influence by existing majority stockholders may delay or prevent a change in control and could result in the denial to minority stockholders of a premium price for their stock in a change in control.

 

Certain of our products are regulated by the U.S. and foreign governments and must be authorized by the Underwriter’s Laboratory and similar organizations outside the United States

 

The U.S. Federal government regulates domestic telecommunications equipment and related industries.  The Federal agency vested with primary jurisdiction over the telecommunication industry is the Federal Communications Commission (the “FCC”). Many telephone peripheral producers and distributors, while not directly regulated by the FCC, are nevertheless substantially affected by the enforcement of its regulations and changes in its regulatory policy.

 

The FCC has adopted regulations regarding attachments to the telephone networks as well as regulations imposing radio frequency emanation standards for telephony and radio equipment and many of our products require authorization by the FCC.  In addition, many of our products also require the authorization of the Underwriter’s Laboratory (“UL”).  To date, all such required authorizations have been obtained.  As a result of modifications and improvements to our products, however, we will be obligated to seek new authorizations where there is a degradation in the radio frequency emissions.  Failure to obtain such authorizations may preclude us from selling our products in the U.S.

 

25



 

To successfully access the Canadian market, we must obtain Underwriter’s Laboratory Canada and Canadian Standards Association authorizations for all AC powered products, which we have done for all of our current products that we sell in Canada.

 

Our products which are sold in Europe have been adapted to the technical (PTT-approvals) and commercial sound requirements of West European markets, and carry the Community European (“CE”) marking, which is the equivalent of a UL certification in the United States.

 

There are no assurances that we will be able to obtain the required regulatory approvals and certifications for our products in the future.  Our ability to sell and market new products could be materially impaired if we are not able to obtain any of the above described approvals or certifications.

 

Our intellectual property rights may not be fully protected

 

We hold several patents and registered trademarks.  We cannot, however, guarantee that any patent or trademark would ultimately be proven valid if challenged.  Any such claim, with or without merit, could:

 

                  be time consuming to defend;

                  result in costly litigation;

                  divert management’s attention and resources;

                  cause product development or shipment delays; and

                                                     if successful, require us to pay monetary damages or enter into royalty or licensing agreements.

 

A successful claim of product infringement against us and our failure or inability to license or create a workaround for such infringed or similar technology may materially and adversely affect our business, operating results and financial condition.

 

We are dependent on key personnel

 

Our success depends to a large extent upon the efforts and abilities of Jonathan Guss, our President and Chief Executive Officer, Kasimir Arciszewski, Co-Managing Director of Speech Design, and Hans Meiler, Co-Managing Director of Speech Design.  The loss of any of Messrs. Guss, Arciszewski, or Meiler could have a material adverse effect on our business, operating results and financial condition.  Furthermore, Michael P. Fleischer is currently on leave of absence with the U.S. Department of Defense, although he will continue to serve as a member of our Board of Directors.  We anticipate, although there can be no assurances, that he will return to the Company to serve as President by late 2004.

 

Our future success will also depend in large part on the continued service of many of our technical, marketing, sales and management personnel and on our ability to attract, train, motivate and retain highly qualified employees.  Our employees may voluntarily terminate their employment with us at any time. Competition for highly qualified employees is intense, and the process of locating technical, marketing, sales and management personnel with the combination of skills and attributes required to execute our strategy is often lengthy.  We believe that we will need to hire additional technical personnel in order to enhance our existing products and to develop new products.  If we are unable to hire additional technical personnel, the development of new products and enhancements would likely be delayed.  The loss of the services of key personnel or the inability to attract new personnel could have a material adverse effect upon our results of operations.

 

26



 

ITEM 3.  MARKET RISK DISCUSSION

 

Since the Company operates on a global basis, it is exposed to various foreign currency risks, primarily from the operations of the Company’s German subsidiary, Speech Design.  The Company’s consolidated financial statements are denominated in U.S. dollars, whereas Speech Design and its subsidiaries are denominated in different foreign currencies, as follows: Speech Design’s and Carrier Systems’ currency is the Euro, Satelco’s currency is the Swiss Franc, and Speech Design Israel’s currency is the Israeli Shekel.  All Speech Design subsidiaries’ financial statements are first translated into Euros; then, Speech Design’s consolidated financial statements are then translated into the U.S. dollar.

 

Accordingly, changes in exchange rates between the applicable foreign currency and the Euro, and changes in the exchange rates between the Euro and the U.S. dollar will affect the translation of each foreign subsidiary’s financial results into U.S. dollars for the purposes of reporting the Company’s consolidated financial results.

 

In general, the Company does not use derivative instruments or hedging to manage its exposure and does not currently hold any material risk sensitive instruments for trading purposes at September 30, 2003.  During the nine months ended September 30, 2003, the Company had no material changes of its market risk assessment.

 

The above discussion should be read in conjunction with Management’s discussion of market risk as reported on Form 10-K for the year ended December 31, 2002, filed with the Securities and Exchange Commission on March 7, 2003.

 

ITEM 4.  CONTROLS AND PROCEDURES

 

As of the end of the period covered by this Quarterly Report, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as such term is defined in Rule  13a-15(e) under the Securities Exchange Act of 1934.

 

The evaluation of the Company’s disclosure controls and procedures was made under the supervision and with the participation of the Company’s management, including our Chief Executive Officer, President, and Chief Financial Officer.  Based upon that review, our management, including the Chief Executive Officer, President, and Chief Financial Officer, believes that our disclosure controls and procedures as of the end of the period covered by this Report, were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s rules and forms.

 

There have not been any significant changes to the Company’s internal controls and procedures or in other factors that could significantly affect such internal controls since the date of the most recent evaluation by these senior officers and no corrective actions with regard to any significant deficiencies or material weaknesses have been taken.

 

27



 

PART II - OTHER INFORMATION

 

ITEM 1.

 

LEGAL PROCEEDINGS

 

 

 

The Company develops and utilizes technology for substantially all of the products it offers and intends to offer and has, from time to time, been the subject of infringement claims related thereto.  It is difficult to predict the outcome of such litigation and the amount of damages that may be awarded in these types of cases.  The Company does not believe that the results of any pending or threatened litigation related to the Company’s technology or use thereof would have a material adverse effect on its financial position, results of operations, or liquidity.

 

The Company is party, in the ordinary course of business, to various legal actions and claims that relate to its products, intellectual property, employee matters, or other aspects of its operations.  In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations, or liquidity.

 

 

 

ITEM 2.

 

CHANGES IN SECURITIES

 

 

 

 

 

Not applicable

 

 

 

ITEM 3.

 

DEFAULTS UPON SENIOR SECURITIES

 

 

 

 

 

Not applicable

 

 

 

ITEM 4.

 

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

 

 

 

 

Not application

 

 

 

ITEM 5.

 

OTHER INFORMATION

 

 

 

 

 

Not applicable

 

 

 

ITEM 6.

 

EXHIBITS AND REPORTS ON FORM 8-K

 

 

 

 

 

(a)  The following exhibits are included herein:

 

 

31.1

Certification of President and Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

31.2

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

32

Certification under Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

(b)  Reports on Form 8-K

 

 

 

 

 

 

The Company filed a Form 8-K, dated August 8, 2003, reporting its 2003 second quarter and first half financial results.

 

28



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

BOGEN COMMUNICATIONS INTERNATIONAL, INC.

 

 

(Registrant)

 

 

 

Date:

November 10, 2003

By:

/s/   Jonathan Guss

 

 

 

 Name:

Jonathan Guss

 

 

 Title:

President and Chief Executive Officer

 

 

 

 

 

 

Date:

November 10, 2003

By:

/s/   Maureen A. Flotard

 

 

 

 Name:

Maureen A. Flotard

 

 

 Title:

Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

29