Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934 for the quarterly period ended
September 30, 2003
Commission file number 0-23488
CIBER, INC.
(Exact name of Registrant as specified in its charter)
Delaware |
|
38-2046833 |
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
|
|
|
5251
DTC Parkway |
||
(Address of principal executive offices) |
||
|
|
|
Telephone Number: (303) 220-0100 |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes ý No o
As of September 30, 2003, there were 63,814,577 shares of the Registrants common stock ($0.01 par value) outstanding.
CIBER, Inc.
Form 10-Q
Table of Contents
2
CIBER, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
|
|
Three
months ended |
|
Nine
months ended |
|
||||||||
In thousands, except per share data |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
Consulting services |
|
$ |
168,495 |
|
$ |
152,839 |
|
$ |
502,309 |
|
$ |
429,244 |
|
Other revenues |
|
9,396 |
|
6,486 |
|
22,280 |
|
19,671 |
|
||||
Total revenues |
|
177,891 |
|
159,325 |
|
524,589 |
|
448,915 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cost of consulting services |
|
121,165 |
|
108,972 |
|
358,968 |
|
306,253 |
|
||||
Cost of other revenues |
|
7,019 |
|
4,437 |
|
16,210 |
|
13,150 |
|
||||
Selling, general and administrative expenses |
|
41,452 |
|
37,414 |
|
120,613 |
|
112,284 |
|
||||
Amortization of intangible assets |
|
710 |
|
319 |
|
2,023 |
|
519 |
|
||||
Operating income |
|
7,545 |
|
8,183 |
|
26,775 |
|
16,709 |
|
||||
Interest income |
|
96 |
|
31 |
|
543 |
|
83 |
|
||||
Interest expense |
|
(321 |
) |
(476 |
) |
(1,429 |
) |
(1,061 |
) |
||||
Other income (loss), net |
|
(122 |
) |
(232 |
) |
20 |
|
(187 |
) |
||||
Income before income taxes |
|
7,198 |
|
7,506 |
|
25,909 |
|
15,544 |
|
||||
Income tax expense |
|
2,806 |
|
3,102 |
|
10,103 |
|
6,317 |
|
||||
Net income |
|
$ |
4,392 |
|
$ |
4,404 |
|
$ |
15,806 |
|
$ |
9,227 |
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share - basic |
|
$ |
0.07 |
|
$ |
0.07 |
|
$ |
0.25 |
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share - diluted |
|
$ |
0.07 |
|
$ |
0.07 |
|
$ |
0.24 |
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares - basic |
|
63,739 |
|
64,540 |
|
63,930 |
|
62,900 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares - diluted |
|
65,016 |
|
64,890 |
|
64,688 |
|
63,622 |
|
See accompanying notes to unaudited consolidated financial statements.
3
(Unaudited)
In thousands, except per share data |
|
September
30, |
|
December
31, |
|
||
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
19,657 |
|
$ |
14,899 |
|
Accounts receivable, net |
|
145,964 |
|
132,513 |
|
||
Prepaid expenses and other current assets |
|
10,523 |
|
7,753 |
|
||
Income taxes refundable |
|
2,630 |
|
3,570 |
|
||
Deferred income taxes |
|
6,885 |
|
5,034 |
|
||
Total current assets |
|
185,659 |
|
163,769 |
|
||
|
|
|
|
|
|
||
Property and equipment, at cost |
|
50,766 |
|
51,746 |
|
||
Less accumulated depreciation and amortization |
|
(34,368 |
) |
(34,122 |
) |
||
Net property and equipment |
|
16,398 |
|
17,624 |
|
||
|
|
|
|
|
|
||
Goodwill, net |
|
244,543 |
|
234,673 |
|
||
Other intangible assets, net |
|
8,500 |
|
3,194 |
|
||
Investment in ECsoft |
|
|
|
5,043 |
|
||
Other assets |
|
2,596 |
|
2,838 |
|
||
Total assets |
|
$ |
457,696 |
|
$ |
427,141 |
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
14,714 |
|
$ |
13,527 |
|
Accrued compensation and related liabilities |
|
30,098 |
|
30,360 |
|
||
Accrued lease costs current portion |
|
4,573 |
|
3,874 |
|
||
Other accrued expenses and liabilities |
|
22,877 |
|
14,114 |
|
||
Income taxes payable |
|
441 |
|
1,047 |
|
||
Total current liabilities |
|
72,703 |
|
62,922 |
|
||
Bank line of credit |
|
27,268 |
|
21,864 |
|
||
Accrued lease costs long term |
|
6,358 |
|
5,701 |
|
||
Deferred income taxes |
|
6,056 |
|
3,292 |
|
||
Total liabilities |
|
112,385 |
|
93,779 |
|
||
|
|
|
|
|
|
||
Contingent redemption value of put option |
|
|
|
5,832 |
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Shareholders equity: |
|
|
|
|
|
||
Preferred stock, $0.01 par value, 5,000 shares authorized, no shares issued |
|
|
|
|
|
||
Common stock, $0.01 par value, 100,000 shares authorized, 64,705 and 64,705 issued |
|
647 |
|
647 |
|
||
Additional paid-in capital |
|
266,695 |
|
260,031 |
|
||
Retained earnings |
|
81,664 |
|
67,831 |
|
||
Accumulated other comprehensive income |
|
2,608 |
|
2,391 |
|
||
Treasury stock, 890 and 588 shares at cost |
|
(6,303 |
) |
(3,370 |
) |
||
Total shareholders equity |
|
345,311 |
|
327,530 |
|
||
Total liabilities and shareholders equity |
|
$ |
457,696 |
|
$ |
427,141 |
|
See accompanying notes to unaudited consolidated financial statements.
4
Consolidated Statements of Cash Flows
(Unaudited)
|
|
Nine
months ended |
|
||||
In thousands |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Operating activities: |
|
|
|
|
|
||
Net income |
|
$ |
15,806 |
|
$ |
9,227 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
||
Depreciation |
|
6,719 |
|
8,081 |
|
||
Amortization of intangible assets |
|
2,023 |
|
519 |
|
||
Deferred income taxes |
|
5,576 |
|
6,528 |
|
||
Provision for doubtful receivables |
|
1,501 |
|
2,759 |
|
||
Provision for office lease and closure costs |
|
940 |
|
1,459 |
|
||
Loss recognized on write-down of marketable securities |
|
|
|
453 |
|
||
Other, net |
|
(846 |
) |
280 |
|
||
Changes in operating assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
|
||
Accounts receivable |
|
(1,271 |
) |
10,285 |
|
||
Other current and long-term assets |
|
1,280 |
|
2,641 |
|
||
Accounts payable |
|
(1,111 |
) |
(10,405 |
) |
||
Accrued compensation and related liabilities |
|
(8,218 |
) |
(8,815 |
) |
||
Accrued lease costs |
|
(3,861 |
) |
(4,142 |
) |
||
Other accrued expenses and liabilities |
|
(3,241 |
) |
289 |
|
||
Income taxes payable/refundable |
|
7,291 |
|
1,123 |
|
||
Net cash provided by operating activities |
|
22,588 |
|
20,282 |
|
||
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
||
Acquisitions, net of cash acquired |
|
(17,605 |
) |
(42,000 |
) |
||
Proceeds from the sale of DigiTerra Broadband, net of expenses |
|
2,080 |
|
|
|
||
Purchases of property and equipment, net |
|
(3,169 |
) |
(2,149 |
) |
||
Purchases of investments |
|
(62 |
) |
(1,352 |
) |
||
Sales of investments |
|
593 |
|
1,089 |
|
||
Loans to officers |
|
|
|
(1,493 |
) |
||
Net cash used in investing activities |
|
(18,163 |
) |
(45,905 |
) |
||
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
||
Employee stock purchases and options exercised |
|
6,363 |
|
4,428 |
|
||
Sale of stock to investors |
|
|
|
14,095 |
|
||
Cash settlement of put option |
|
(5,832 |
) |
|
|
||
Borrowings on long term bank line of credit |
|
326,425 |
|
260,589 |
|
||
Payments on long term bank line of credit |
|
(321,021 |
) |
(243,246 |
) |
||
Repayment of debt of acquired company |
|
|
|
(11,739 |
) |
||
Repayment of acquisition note payable |
|
|
|
(1,500 |
) |
||
Purchases of treasury stock |
|
(5,479 |
) |
(1,835 |
) |
||
Line of credit origination fees paid |
|
(250 |
) |
(100 |
) |
||
Net cash provided by financing activities |
|
206 |
|
20,692 |
|
||
Effect of foreign exchange rate changes on cash |
|
127 |
|
331 |
|
||
Net increase (decrease) in cash and cash equivalents |
|
4,758 |
|
(4,600 |
) |
||
Cash and cash equivalents, beginning of period |
|
14,899 |
|
9,369 |
|
||
Cash and cash equivalents, end of period |
|
$ |
19,657 |
|
$ |
4,769 |
|
See accompanying notes to unaudited consolidated financial statements.
5
Consolidated Statement of Shareholders Equity
|
|
|
|
Additional |
|
Retained |
|
Accumulated |
|
Treasury |
|
Total |
|
||||||||
In thousands |
|
Shares |
|
Amount |
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balances at January 1, 2003 |
|
64,705 |
|
$ |
647 |
|
$ |
260,031 |
|
$ |
67,831 |
|
$ |
2,391 |
|
$ |
(3,370 |
) |
$ |
327,530 |
|
Net income |
|
|
|
|
|
|
|
15,806 |
|
|
|
|
|
15,806 |
|
||||||
Net change in unrealized gain/ (loss) on investments |
|
|
|
|
|
|
|
|
|
(1,311 |
) |
|
|
(1,311 |
) |
||||||
Foreign currency translation |
|
|
|
|
|
|
|
|
|
1,528 |
|
|
|
1,528 |
|
||||||
Employee stock purchases and options exercised |
|
|
|
|
|
|
|
(1,977 |
) |
|
|
8,340 |
|
6,363 |
|
||||||
Settlement of put option |
|
|
|
|
|
5,832 |
|
|
|
|
|
(5,832 |
) |
|
|
||||||
Tax benefit from exercise of stock options |
|
|
|
|
|
832 |
|
|
|
|
|
|
|
832 |
|
||||||
Stock compensation expense |
|
|
|
|
|
|
|
4 |
|
|
|
38 |
|
42 |
|
||||||
Purchases of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
(5,479 |
) |
(5,479 |
) |
||||||
Balances at September 30, 2003 |
|
64,705 |
|
$ |
647 |
|
$ |
266,695 |
|
$ |
81,664 |
|
$ |
2,608 |
|
$ |
(6,303 |
) |
$ |
345,311 |
|
6
(Dollar amounts in thousands, except per share amounts or as otherwise noted)
(1) Summary of Significant Accounting Policies
The accompanying consolidated financial statements of CIBER, Inc. and subsidiaries have been prepared without audit. Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been omitted pursuant to the Securities and Exchange Commission rules and regulations. In the opinion of management, these unaudited consolidated financial statements include all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented. Interim results of operations for the three and nine-month periods ended September 30, 2003 are not necessarily indicative of operating results for the full year. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2002.
Stock-based Compensation. As permitted by Statement of Financial Accounting Standards No. 123 (SFAS 123), we account for stock-based employee compensation in accordance with the provisions of Accounting Principles Board Opinion 25, and related interpretations, including FASB Interpretation No. 44, Accounting for Certain Transactions Involving Stock Compensation (an Interpretation of APB Opinion No. 25). We measure stock-based compensation cost as the excess, if any, of the quoted market price of CIBER common stock (or the estimated fair value of subsidiary stock) at the grant date over the amount the employee must pay for the stock. We generally grant stock options at fair value at the date of grant.
For all our stock-based plans, we have recorded compensation expenses of $42 and $128 for the nine months ended September 30, 2003 and 2002, respectively. No compensation expense has been recorded for stock options. The following table illustrates the effect on net income and earnings per share had we determined compensation cost for our stock-based compensation plans based on the fair value approach of SFAS 123.
|
|
Three months
ended |
|
Nine
months ended |
|
|||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
|||||
Net income, as reported |
|
$ |
4,392 |
|
$ |
4,404 |
|
$ |
15,806 |
|
$ |
9,227 |
|
|
Deduct: Stock based compensation expense determined under fair value based method, net of related tax effects |
|
(1,159 |
) |
(1,662 |
) |
(3,577 |
) |
(4,844 |
) |
|||||
Pro forma net income |
|
$ |
3,233 |
|
$ |
2,742 |
|
$ |
12,229 |
|
$ |
4,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings per share basic: |
As reported |
|
$ |
0.07 |
|
$ |
0.07 |
|
$ |
0.25 |
|
$ |
0.15 |
|
|
Pro forma |
|
$ |
0.05 |
|
$ |
0.04 |
|
$ |
0.19 |
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings per share diluted: |
As reported |
|
$ |
0.07 |
|
$ |
0.07 |
|
$ |
0.24 |
|
$ |
0.15 |
|
|
Pro forma |
|
$ |
0.05 |
|
$ |
0.04 |
|
$ |
0.19 |
|
$ |
0.07 |
|
7
(2) Earnings per share
The computation of earnings per share basic and diluted is as follows (shares in thousands):
|
|
Three months ended |
|
Nine months ended |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
4,392 |
|
$ |
4,404 |
|
$ |
15,806 |
|
$ |
9,227 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
||||
Basic weighted average shares outstanding |
|
63,739 |
|
64,540 |
|
63,930 |
|
62,900 |
|
||||
Dilutive effect of employee stock options |
|
1,277 |
|
350 |
|
598 |
|
722 |
|
||||
Dilutive effect of put option |
|
|
|
|
|
160 |
|
|
|
||||
Diluted weighted average shares outstanding |
|
65,016 |
|
64,890 |
|
64,688 |
|
63,622 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share basic |
|
$ |
0.07 |
|
$ |
0.07 |
|
$ |
0.25 |
|
$ |
0.15 |
|
Earnings per share diluted |
|
$ |
0.07 |
|
$ |
0.07 |
|
$ |
0.24 |
|
$ |
0.15 |
|
Dilutive securities are excluded from the computation in periods in which they have an antidilutive effect. The number of antidilutive stock options (options whose exercise price is greater than the average CIBER stock price during the period) omitted from the computation of weighted average shares diluted was 3,637,000 and 4,103,000 for the three months ended September 30, 2003 and 2002, respectively and 5,426,000 and 3,142,000 for the nine months ended September 30, 2003 and 2002, respectively.
(3) Comprehensive Income
The components of comprehensive income are as follows:
|
|
Three
months ended |
|
Nine
months ended |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
Net income |
|
$ |
4,392 |
|
$ |
4,404 |
|
$ |
15,806 |
|
$ |
9,227 |
|
Change in net unrealized gain/loss on available for sale investments (a) |
|
(46 |
) |
153 |
|
(1,311 |
) |
(1 |
) |
||||
Foreign currency translation adjustments |
|
116 |
|
195 |
|
1,528 |
|
1,932 |
|
||||
Comprehensive income |
|
$ |
4,462 |
|
$ |
4,752 |
|
$ |
16,023 |
|
$ |
11,158 |
|
(a) The year-to-date 2003 balance includes the reversal of the unrealized gains on our investment in ECsoft. See footnote No. 6.
(4) Acquisitions
AlphaNet Solutions, Inc. On June 25, 2003, we completed our acquisition of AlphaNet Solutions, Inc. Prior to the acquisition, AlphaNets shares were publicly traded on the NASDAQ. We acquired all of the approximately 6.3 million outstanding shares of AlphaNet, for cash consideration of $4.05 per share. The aggregate purchase price for all of AlphaNets shares, including stock options, totaled approximately $28,689, excluding transaction-related costs. CIBER paid to the holders of vested AlphaNet stock options having an exercise price of less than $4.05 per share, the amount of $4.05 minus the exercise price of each vested stock option. A significant consideration in arriving at the purchase price was AlphaNets cash balance of $19,007 at closing. AlphaNet, located in Cedar Knolls, New Jersey provided information technology consulting services similar to CIBER and had 120 consultants at the time of the acquisition. We acquired AlphaNet to increase our capabilities and service offerings and our client base in the New York/New Jersey metro area. AlphaNet has been combined with our existing Edison, New Jersey operations.
8
The components of the purchase price allocation are as follows:
Cash paid for AlphaNet shares |
|
$ |
25,795 |
|
Cash paid for AlphaNet stock options |
|
2,894 |
|
|
Transaction costs |
|
612 |
|
|
Severance costs |
|
332 |
|
|
Total |
|
$ |
29,633 |
|
|
|
|
|
|
Allocation of purchase price: |
|
|
|
|
Net tangible asset value acquired |
|
$ |
27,454 |
|
Other intangible assets |
|
1,628 |
|
|
Goodwill |
|
551 |
|
|
Total |
|
$ |
29,633 |
|
We are in the process of completing the determination of the value of deferred taxes, and thus, the allocation of purchase price is subject to adjustment. We have recorded preliminary goodwill of $551 related to the acquisition of AlphaNet, all of which has been assigned to our Custom Solutions Segment. We expect that $332 of the total goodwill will be deductible for income tax purposes. We recorded an accrued liability of $332 for estimated severance of AlphaNet personnel, all of which has been paid as of September 30, 2003.
The following table summarizes the estimated fair values of the acquired tangible assets and assumed liabilities of AlphaNet at the date of acquisition:
Cash and cash equivalents |
|
$ |
19,007 |
|
Accounts receivable, net |
|
4,442 |
|
|
Property and equipment |
|
242 |
|
|
Prepaid expenses and other current assets |
|
496 |
|
|
Deferred income taxes |
|
3,500 |
|
|
Income taxes refundable |
|
2,658 |
|
|
Total assets acquired |
|
30,345 |
|
|
Accounts payable |
|
(306 |
) |
|
Accrued compensation and related liabilities |
|
(308 |
) |
|
Other liabilities |
|
(1,666 |
) |
|
Deferred income taxes |
|
(611 |
) |
|
Total liabilities assumed |
|
(2,891 |
) |
|
Net tangible assets |
|
$ |
27,454 |
|
ECsoft Group plc Effective January 23, 2003, we completed our acquisition of ECsoft Group plc (ECsoft). Prior to the acquisition, ECsofts shares were publicly traded on the London Stock Exchange. We acquired all of the approximately 10.0 million outstanding shares of ECsoft, not already owned by CIBER, for cash consideration of 305 pence (approximately $4.94) per share or approximately $50,204 in the aggregate. In addition, we had previously acquired approximately 1.1 million ECsoft shares in the open market at a cost of approximately $3,231 bringing our total cost for all of ECsofts shares to approximately $53,435, excluding transaction-related costs. ECsoft, (now named CIBER Europe Limited) which is incorporated under the laws of England and Wales, at the date of the acquisition had approximately 440 consultants and operations in Denmark, the Netherlands, Norway, Sweden and the United Kingdom that provide information technology consulting services similar to CIBER.
9
The components of the purchase price allocation are as follows:
Cash paid for ECsoft shares |
|
$ |
53,435 |
|
Transaction costs |
|
2,182 |
|
|
Severance costs |
|
2,535 |
|
|
Total |
|
$ |
58,152 |
|
|
|
|
|
|
Allocation of purchase price: |
|
|
|
|
Net tangible asset value acquired |
|
$ |
39,641 |
|
Other intangible assets |
|
5,623 |
|
|
Goodwill |
|
12,888 |
|
|
Total |
|
$ |
58,152 |
|
We have recorded preliminary goodwill of $12,888 and other intangible assets of $5,623 related to the acquisition of ECsoft, all of which has been assigned to our European Operations Segment. We expect that approximately $2,535 of the total goodwill will be deductible for foreign income tax purposes. ECsoft has tax loss carry-forwards in certain foreign jurisdictions. Any subsequent tax benefits from these loss carry-forwards would be recorded as a reduction of goodwill. In addition, we are in the process of completing the determination of the value of deferred taxes and thus the purchase price allocation is still subject to adjustment. We recorded an accrued liability of $2,535 for estimated severance of ECsoft personnel, of which $1,404 has been paid in 2003 resulting in a balance of $1,131 at September 30, 2003.
The following table summarizes the estimated fair values of the acquired tangible assets and assumed liabilities of ECsoft at the date of acquisition:
Cash and cash equivalents |
|
$ |
45,411 |
|
Accounts receivable, net |
|
9,851 |
|
|
Property and equipment |
|
2,193 |
|
|
Prepaid expenses and other current assets |
|
2,431 |
|
|
Income taxes refundable |
|
679 |
|
|
Total assets acquired |
|
60,565 |
|
|
Accounts payable |
|
(2,023 |
) |
|
Accrued compensation and related liabilities |
|
(6,208 |
) |
|
Accrued lease costs |
|
(4,689 |
) |
|
Other liabilities |
|
(8,004 |
) |
|
Total liabilities assumed |
|
(20,924 |
) |
|
Net tangible assets |
|
$ |
39,641 |
|
The following pro forma information presents the combined results of operations of CIBER, AlphaNet and ECsoft as if the acquisitions had occurred as of the beginning of each of the periods presented, after including the impact of certain adjustments such as, the elimination of ECsofts goodwill impairment charge, the elimination of both AlphaNet and ECsofts expenses related to their acquisition by CIBER and the addition of interest expense on borrowings used to fund the purchases. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had CIBER, AlphaNet and ECsoft constituted a single entity during such periods, nor are they necessarily indicative of future operating results.
|
|
Pro Forma |
|
Pro Forma |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
Total revenues |
|
$ |
177,891 |
|
$ |
179,501 |
|
$ |
539,861 |
|
$ |
511,092 |
|
Net income (loss) |
|
$ |
4,392 |
|
$ |
1,464 |
|
$ |
14,881 |
|
$ |
(1,151 |
) |
Income (loss) per share - basic |
|
$ |
0.07 |
|
$ |
0.02 |
|
$ |
0.23 |
|
$ |
(0.02 |
) |
Income (loss) per share - diluted |
|
$ |
0.07 |
|
$ |
0.02 |
|
$ |
0.23 |
|
$ |
(0.02 |
) |
10
At December 31, 2002 we had an accrued liability of $351 for other exit costs, primarily office closure costs, which had been recorded in connection with our acquisition of Decision Consultants, Inc. During the nine months ended September 30, 2003, we paid out $158 and the remaining balance of $193 was recorded as a reduction of goodwill.
(5) Sale of DigiTerra Broadband
On May 31, 2003, we sold our DigiTerra Broadband subsidiary for $2,359, net of expenses, resulting in a pre-tax gain of $643, which has been included in other income for the nine months ended September 30, 2003. As consideration, we received $2,059 in net cash proceeds and the remaining $300 will be held in escrow until May 31, 2004, at which time, we will receive the remaining escrow balance net of any claims which have been paid during the escrow period. DigiTerra Broadband was a wholly owned subsidiary of CIBER, Inc., that provided technology to automate the sale and management of broadband, wireless and digital video services. DigiTerra Broadband is separate and distinct from our DigiTerra, Inc. subsidiary that provides enterprise resource planning (ERP) implementation services and is included in our Package Solutions segment. Prior to its sale, DigiTerra Broadband generated revenue of $795 and a net operating loss of $156 for the five months ended May 31, 2003.
(6) Investment in ECsoft
At December 31, 2002, we owned approximately 10% of the outstanding stock of ECsoft, which had been acquired in the open market, and was accounted for as a marketable security at market value. In January 2003, as a result of the acquisition of all of the remaining ECsoft shares, the total ECsoft purchase price including the shares held at December 31, 2002 are accounted for based on actual cost. Accordingly, the unrealized gain on ECsoft shares, of $1,315, net of tax, which had been recorded as part of accumulated other comprehensive income at December 31, 2002, has been reversed in 2003.
(7) Goodwill and Other Intangible Assets
In connection with our acquisition of ECsoft in January 2003, we have reorganized our foreign operations and have created a new European Operations Segment (see Note 11). As a result, effective January 1, 2003 we have allocated $16,167 of goodwill, from our Custom Solutions Segment to our European Operations Segment
The changes in the carrying amount of goodwill for the nine months ended September 30, 2003 are as follows:
|
|
Custom |
|
Package |
|
European |
|
Total |
|
||||
Balance at January 1, 2003 |
|
$ |
178,694 |
|
$ |
39,812 |
|
$ |
16,167 |
|
$ |
234,673 |
|
ECsoft Goodwill |
|
|
|
|
|
12,857 |
|
12,857 |
|
||||
AlphaNet Goodwill |
|
551 |
|
|
|
|
|
551 |
|
||||
Sale of DigiTerra Broadband |
|
(1,094 |
) |
|
|
|
|
(1,094 |
) |
||||
Goodwill adjustments on prior acquisitions: |
|
|
|
|
|
|
|
|
|
||||
Acquired tax benefits realized |
|
|
|
(1,319 |
) |
(2,286 |
) |
(3,605 |
) |
||||
Other adjustments |
|
(690 |
) |
|
|
|
|
(690 |
) |
||||
Effect of foreign exchange rate changes |
|
|
|
|
|
1,851 |
|
1,851 |
|
||||
Balance at September 30, 2003 |
|
$ |
177,461 |
|
$ |
38,493 |
|
$ |
28,589 |
|
$ |
244,543 |
|
11
Amortized other intangible assets are comprised of the following:
|
|
Gross
Carrying |
|
Accumulated |
|
||
December 31, 2002 |
|
|
|
|
|
||
Noncompete agreements |
|
$ |
251 |
|
$ |
(163 |
) |
Customer relationships |
|
3,778 |
|
(672 |
) |
||
|
|
$ |
4,029 |
|
$ |
(835 |
) |
|
|
|
|
|
|
||
September 30, 2003 |
|
|
|
|
|
||
Noncompete agreements |
|
$ |
100 |
|
$ |
(25 |
) |
Customer relationships |
|
11,064 |
|
(2,639 |
) |
||
|
|
$ |
11,164 |
|
$ |
(2,664 |
) |
|
|
|
|
|
|
||
Aggregate amortization expense |
|
|
|
|
|
||
Nine months ended September 30, 2003 |
|
|
|
$ |
2,023 |
|
|
Estimated Amortization expense |
|
|
|
|
|
||
Year ended December 31, 2003 |
|
|
|
$ |
2,658 |
|
|
Year ended December 31, 2004 |
|
|
|
$ |
1,578 |
|
|
Year ended December 31, 2005 |
|
|
|
$ |
1,528 |
|
|
Year ended December 31, 2006 |
|
|
|
$ |
1,426 |
|
|
Year ended December 31, 2007 |
|
|
|
$ |
1,032 |
|
|
Year ended December 31, 2008 |
|
|
|
$ |
1,032 |
|
(8) Accrued lease costs
We have a lease reserve for certain office space that is vacant or has been subleased at a loss. The activity in the accrued lease costs reserve during the nine months ended September 30, 2003, consists of the following:
Balance at December 31, 2002 |
|
$ |
9,575 |
|
Charge to cost and expense |
|
940 |
|
|
Additions due to ECsoft acquisition |
|
4,689 |
|
|
Changes to prior acquisitions |
|
(523 |
) |
|
Cash payments |
|
(3,861 |
) |
|
Effect of foreign exchange rate changes |
|
111 |
|
|
Balance at September 30, 2003 |
|
$ |
10,931 |
|
(9) Revolving Line of Credit
Bank Line of Credit In August 2003, we amended and restated our line of credit agreement with Wells Fargo Bank, N.A. Under the prior agreement, the maximum amount available for borrowing was subject to periodic reduction. This reducing feature was eliminated with the amended and restated agreement. In addition, the maximum amount that may be borrowed under the Line of Credit Agreement increased from $50 million to $60 million through August 15, 2006. The Line of Credit Agreement is secured by CIBERs tangible and intangible assets and is also guaranteed by CIBERs domestic subsidiaries. There are no origination fees associated with the amended and restated agreement. The interest rate charged on borrowings under the agreement ranges from the prime rate of interest (prime) less 70 basis points to prime less 20 basis points depending on CIBERs Pricing Ratio and changes, as required, on the first day of each quarter. CIBERs Pricing Ratio is defined as the ratio of CIBERs Total Funded Indebtedness at the end of each quarter divided by CIBERs earnings before interest, taxes, depreciation and amortization (EBITDA) for the prior four fiscal quarters then ended. On October 1, 2003, the banks prime rate was 4.00% and our rate on borrowings was 3.30%. The line of credit agreement contains certain financial covenants including: maximum liabilities to tangible net worth, minimum fixed charge coverage ratio, maximum leverage ratio and a maximum asset coverage ratio. The terms of the credit agreement also contain, among other provisions, specific limitations on additional indebtedness, liens and acquisition and investment activity and prohibit the payment of any dividends.
12
(10) Shareholders Equity
Share Repurchase Program During the nine months ended September 30, 2003, we repurchased 864,000 shares of our common stock at a cost of approximately $5,479. At September 30, 2003, there were 372,000 authorized shares available for repurchase.
Stock Repurchase (Put) Option In connection with our acquisition of DCI on April 30, 2002, DCIs majority shareholder (the Shareholder) entered into an agreement to not sell a significant portion of the CIBER common stock received in the transaction for a period of up to 90 days (the Lockup Agreement.) As an inducement for the Shareholder to enter into the Lockup Agreement, CIBER granted the Shareholder an option that under certain circumstances, the Shareholder could require CIBER to repurchase up to 805,000 shares of CIBER common stock at $7.25 per share. In May 2003, the Shareholder exercised this option. CIBER paid approximately $5,832 for the acquisition of these shares, which were accounted for as treasury stock.
(11) Segment Information
Our operating segments are organized internally primarily by the nature of their services and geographic area. As a result of our January, 2003 acquisition of ECsoft we have significantly expanded and reorganized our European operations. Effective January 1, 2003, we created a new reportable segment European Operations, resulting in three reportable segments, Custom Solutions, Package Solutions and European Operations. All prior year segment data presented herein has been restated to conform with the 2003 segment presentation. Similar operating units have been aggregated in the determination of reportable segments. The Custom Solutions segment includes our United States based CIBER branch offices that provide project based custom IT solutions and IT staff augmentation services. Our Package Solutions segment is comprised of our CIBER Enterprise Solutions division (including our Canadian subsidiary) and our DigiTerra, Inc. subsidiary. The Package Solutions segment primarily provides enterprise software implementation services, including enterprise resource planning (ERP), and supply chain management software from software vendors such as Lawson, PeopleSoft, Oracle and SAP. In 2003, our European Operations segment includes the acquired ECsoft operations and is comprised of our European operations in Denmark, Germany, Hungary, the Netherlands, Norway, Sweden and the United Kingdom. In 2002, European Operations included our CIBER Solution Partners operations in Germany, Hungary, the Netherlands and the United Kingdom.
13
We evaluate our segments results of operations based on operating income before amortization of intangible assets. The following presents financial information about our reporting segments:
|
|
Three
months ended |
|
Nine
months ended |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
Total revenues: |
|
|
|
|
|
|
|
|
|
||||
Custom Solutions |
|
$ |
135,493 |
|
$ |
133,530 |
|
$ |
399,574 |
|
$ |
368,765 |
|
Package Solutions |
|
24,772 |
|
22,399 |
|
72,734 |
|
68,340 |
|
||||
European Operations |
|
18,195 |
|
4,460 |
|
53,899 |
|
14,320 |
|
||||
Inter-segment |
|
(569 |
) |
(1,064 |
) |
(1,618 |
) |
(2,510 |
) |
||||
Total |
|
$ |
177,891 |
|
$ |
159,325 |
|
$ |
524,589 |
|
$ |
448,915 |
|
|
|
|
|
|
|
|
|
|
|
||||
Inter-segment revenues: |
|
|
|
|
|
|
|
|
|
||||
Custom Solutions |
|
$ |
(59 |
) |
$ |
|
|
$ |
(150 |
) |
$ |
(64 |
) |
Package Solutions |
|
(510 |
) |
(1,064 |
) |
(1,468 |
) |
(2,446 |
) |
||||
Total |
|
$ |
(569 |
) |
$ |
(1,064 |
) |
$ |
(1,618 |
) |
$ |
(2,510 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from operations: |
|
|
|
|
|
|
|
|
|
||||
Custom Solutions |
|
$ |
11,986 |
|
$ |
13,651 |
|
$ |
37,177 |
|
$ |
33,147 |
|
Package Solutions |
|
2,965 |
|
2,017 |
|
7,793 |
|
2,061 |
|
||||
European Operations |
|
463 |
|
(271 |
) |
867 |
|
984 |
|
||||
Corporate |
|
(7,159 |
) |
(6,895 |
) |
(17,039 |
) |
(18,964 |
) |
||||
Total |
|
8,255 |
|
8,502 |
|
28,798 |
|
17,228 |
|
||||
Amortization of intangibles |
|
(710 |
) |
(319 |
) |
(2,023 |
) |
(519 |
) |
||||
Operating income |
|
$ |
7,545 |
|
$ |
8,183 |
|
$ |
26,775 |
|
$ |
16,709 |
|
(12) Subsequent Events
On October 24, 2003, we entered into a definitive agreement to acquire SCB Computer Technology, Inc. (SCB). Each SCB shareholder will receive consideration of $2.15 per share, comprised of $1.08 in cash and $1.07 of CIBER common stock. CIBER may increase the cash and decrease the stock component at its sole discretion. Considering SCB has approximately 26 million shares outstanding, plus the impact of outstanding stock options, we expect the total purchase price for all SCB shares to total approximately $60 million, excluding transaction-related costs. Closing of this transaction is subject to regulatory and SCB shareholder approval, among other things, and is expected within approximately 90 days. SCB, based in Memphis, Tennessee provides information technology consulting services similar to CIBER, with a particular focus on federal and state government clients.
14
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of the results of operations and financial condition should be read in conjunction with our Consolidated Financial Statements and Notes thereto. With the exception of historical matters and statements of current status, certain matters discussed below are forward-looking statements that involve substantial risks and uncertainties that could cause actual results to differ materially from targets or projected results. Without limiting the foregoing, the words anticipates, believes, could, expects, estimate, intend, may, opportunity, plans, potential, projects, should, and will and similar expressions are intended to identify forward-looking statements. Factors that could cause actual results to differ materially are discussed below, under the caption Disclosure Regarding Forward-Looking Statements and Factors that May Affect Future Results or the Market Price of Our Stock. Many of these factors are beyond our ability to predict or control. We disclaim any intent or obligation to update publicly such forward-looking statements, whether as a result of new information, future events or otherwise. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance.
2003 Business Combinations
As part of our ongoing growth strategy, we intend to continue to selectively identify and pursue the acquisition of complementary businesses to expand our geographic reach, service offerings and client base. In 2003, we completed the following business combinations:
Acquired Company |
|
Date |
|
Consultants added |
|
Goodwill added |
|
|
ECsoft Group plc |
|
January 2003 |
|
440 |
|
$ |
12.9 million |
|
AlphaNet Solutions, Inc. |
|
June 2003 |
|
120 |
|
$ |
551 thousand |
|
Effective January 23, 2003, we completed our acquisition of ECsoft Group plc. Prior to the acquisition, ECsofts shares were publicly traded on the London Stock Exchange. The aggregate purchase price for all of ECsofts shares totaled approximately $53.4 million, excluding transaction-related costs. ECsoft (now named CIBER Europe Limited) is incorporated under the laws of England and Wales and at the time of the acquisition had operations in Denmark, the Netherlands, Norway, Sweden and the United Kingdom that provided information technology consulting services similar to services provided by CIBER. A significant factor in the purchase price was ECsofts cash balance of $45 million. We acquired ECsoft to significantly increase the size of our European operations, including adding to our European management team. At the time of the acquisition, we expected ECsoft to add $55-60 million in annual revenues. As a result, effective January 1, 2003, we have created a new reportable segment European Operations.
On June 25, 2003, we completed our acquisition of AlphaNet Solutions, Inc. Prior to the acquisition, AlphaNets shares were publicly traded on the NASDAQ exchange. The aggregate purchase price for all of AlphaNets shares, including stock options, totaled approximately $28.7 million, excluding transaction-related costs. AlphaNet, located in Cedar Knolls, New Jersey provided information technology consulting services similar to services provided by CIBER. A significant consideration in arriving at the purchase price was AlphaNets cash balance of approximately $19 million at closing. We acquired AlphaNet to increase our capabilities and service offerings and our client base in the New York/New Jersey metro area. At the time of the acquisition, we expected AlphaNet to add approximately $20 million in annual revenue. AlphaNet has been combined with our existing Edison, New Jersey operations and has been included in our Custom Solutions Segment.
15
Results of Operations
The following table sets forth certain statement of operations data, expressed as a percentage of total revenues:
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
Consulting services |
|
94.7 |
% |
95.9 |
% |
95.8 |
% |
95.6 |
% |
Other revenues |
|
5.3 |
|
4.1 |
|
4.2 |
|
4.4 |
|
Total revenues |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
Gross marginservices |
|
28.1 |
% |
28.7 |
% |
28.5 |
% |
28.7 |
% |
Gross marginother revenues |
|
25.3 |
|
31.6 |
|
27.2 |
|
33.2 |
|
Gross margintotal |
|
27.9 |
|
28.8 |
|
28.5 |
|
28.8 |
|
Selling, general and administrative expenses |
|
23.3 |
|
23.5 |
|
23.0 |
|
25.0 |
|
Operating income before amortization |
|
4.6 |
|
5.3 |
|
5.5 |
|
3.8 |
|
Amortization of intangible assets |
|
0.4 |
|
0.2 |
|
0.4 |
|
0.1 |
|
Operating income |
|
4.2 |
|
5.1 |
|
5.1 |
|
3.7 |
|
Interest and other income (expense), net |
|
(0.2 |
) |
(0.4 |
) |
(0.2 |
) |
(0.2 |
) |
Income before income taxes |
|
4.0 |
|
4.7 |
|
4.9 |
|
3.5 |
|
Income tax expense |
|
1.6 |
|
1.9 |
|
1.9 |
|
1.4 |
|
Net income |
|
2.4 |
% |
2.8 |
% |
3.0 |
% |
2.1 |
% |
The following table sets forth certain operating data for our reportable segments:
|
|
Three months ended |
|
Nine months ended |
|
||||||||
In thousands |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
Services Revenue: |
|
|
|
|
|
|
|
|
|
||||
Custom Solutions |
|
$ |
128,990 |
|
$ |
129,731 |
|
$ |
385,351 |
|
$ |
357,511 |
|
Package Solutions |
|
22,034 |
|
19,712 |
|
65,331 |
|
60,461 |
|
||||
European Operations |
|
18,040 |
|
4,460 |
|
53,245 |
|
13,782 |
|
||||
Eliminations |
|
(569 |
) |
(1,064 |
) |
(1,618 |
) |
(2,510 |
) |
||||
|
|
$ |
168,495 |
|
$ |
152,839 |
|
$ |
502,309 |
|
$ |
429,244 |
|
|
|
|
|
|
|
|
|
|
|
||||
Percent of Services Revenue: |
|
|
|
|
|
|
|
|
|
||||
Custom Solutions |
|
76 |
% |
84 |
% |
77 |
% |
83 |
% |
||||
Package Solutions |
|
13 |
% |
13 |
% |
13 |
% |
14 |
% |
||||
European Operations |
|
11 |
% |
3 |
% |
10 |
% |
3 |
% |
||||
Services Gross Margin %: |
|
|
|
|
|
|
|
|
|
||||
Custom Solutions |
|
26.6 |
% |
29.3 |
% |
26.9 |
% |
27.9 |
% |
||||
Package Solutions |
|
34.9 |
% |
34.9 |
% |
35.4 |
% |
31.2 |
% |
||||
European Operations |
|
30.4 |
% |
24.7 |
% |
31.2 |
% |
36.0 |
% |
Three Months Ended September 30, 2003 as Compared to Three Months Ended September 30, 2002
Total revenue for the three months ended September 30, 2003 increased 12% to $177.9 million from $159.3 million for the quarter ended September 30, 2002. Consulting service revenue increased 10% and other revenue increased 45% for the quarter ended September 30, 2003 compared to the quarter ended September 30, 2002. Other revenue totaled $9.4 million for the three months ended September 30, 2003 compared to $6.5 million for the same quarter last year. This increase is the result of the improved demand for IT products including one sale of approximately $2.7 million to a single customer completed during the September 2003 quarter. Custom Solutions service revenue decreased 1%, while Package Solutions service revenue increased 12% and our European Operations service revenue increased 304% when compared to the same quarter of the prior year.
16
Overall, the 2003 revenue growth resulted primarily from our ECsoft and AlphaNet acquisitions. Our average number of billable consultants increased 8% to approximately 5,200 for the quarter ended September 30, 2003 from approximately 4,800 for the quarter ended September 30, 2002. The AlphaNet acquisition contributed approximately $5.0 million in services revenue during the quarter ended September 30, 2003. Net of the AlphaNet acquisition, the decrease in Custom Solutions service revenue during the three months ended September 30, 2003 compared to the same period of 2002 was approximately $5.7 million. This decrease was due to several factors including the curtailment of several projects at a major client resulting in the reduction of approximately 140 consultants, office closures due to a power outage in the Northeast in August, and finally office closures due to hurricane Isabel in September. We estimate that these three events negatively impacted revenue for the three months ended September 30, 2003, by approximately $3.5 million. The remainder of the decrease was due to lower average hourly billing rates, partially offset by an improvement in billable consultant utilization to 92.3% in 2003 compared to 91.8% for the same quarter of 2002. We expect the major client cutback will reduce our revenues by approximately $4.0 to $5.0 million in the fourth quarter of 2003, however, we expect to regain some of this work beginning in early 2004. The increase in Package Solutions service revenue during the three months ended September 30, 2003 was due to an improvement in billable consultant utilization to 75.1% in 2003 from 66.8% for the same quarter of last year. The utilization improvement was the result of better management of resources as well as a net decrease of approximately 20 billable consultants (-4%) quarter over quarter. The increase in European Operations service revenue was the result of our ECsoft acquisition completed in January 2003, which added approximately 440 billable consultants to this segment.
Our overall gross margin percentage decreased to 27.9% of revenue for the three months ended September 30, 2003 from 28.8% of revenue for the same quarter in 2002. The decrease is due to decreased gross margins on both service revenues as well as other revenue. Gross margins on service revenues decreased to 28.1% for the quarter ended September 30, 2003 compared to 28.7% for the same quarter of the prior year. Custom Solutions gross margin on service revenue decreased 120 basis points during the three months ended September 30, 2003 compared to the same period in the prior year. We estimate that approximately one half of the 120 basis point decrease is due to the major client cutback, the power outage and the hurricane that occurred during the quarter, which was described previously. The remainder of the decrease was primarily due to a lower average hourly billing rate of $64 for the quarter ended September 30, 2003 compared to $66 for the same quarter of the prior year. Package Solutions gross margin on service revenue has remained consistent at 34.9% for the quarters ended September 30, 2003 and 2002. European Operations gross margin on service revenue increased to 30.4% for the quarter ended September 30, 2003 from 24.7% for the same period in the prior year due to an increase in average hourly billing rates to $104 for the quarter ended September 30, 2003 from $92 for the same quarter of the prior year.
Our gross margin percentage on other revenue decreased to 25.3% for the three months ended September 30, 2003 from 31.6% in 2002 due to decreased margins on both hardware sales and commissions on product sales during the period.
Selling, general and administrative expenses (SG&A) increased to $41.5 million for the quarter ended September 30, 2003 from $37.4 million for the same period last year. This increase is due to the additional SG&A associated with the acquired operation of ECsoft and AlphaNet. As a percentage of sales, SG&A decreased to 23.3% for the quarter ended September 30, 2003 from 23.5% in 2002, as we continue efforts to contain costs and leverage our existing infrastructure.
Income from operations before amortization (which is how we internally measure our segment operations) decreased 3% to $8.3 million (4.6% of revenue) for the quarter ended September 30, 2003 from $8.5 million (5.3% of revenue) for the same quarter of 2002.
Amortization of intangible assets increased to $710,000 for the three months ended September 30, 2003 from $319,000 for the same quarter last year, due to additional amortizable intangible assets resulting from recent acquisitions.
Interest income and expense fluctuates based on our average cash balance invested or amounts borrowed under our line of credit as well as our average interest rate for the period. Net interest expense decreased in 2003 compared to 2002, due to the fact that we maintained a lower average outstanding balance during the quarter ended September 30, 2003 compared to the same quarter of the prior year. Additionally, our interest rate decreased to 3.55% for the quarter ended September 30, 2003 from 4.55% for the same quarter of 2002.
17
Our effective tax rate was 39.0% for the three months ended September 30, 2003 as compared to 41.3% for the same period of last year. Our effective tax rate has decreased slightly in 2003 from the prior year, due to the fact that our European operations, which have a lower tax rate, are expected to represent a larger portion of our pretax income in 2003.
Nine Months Ended September 30, 2003 as Compared to Nine Months Ended September 30, 2002
Total revenue for the nine months ended September 30, 2003 increased 17% to $524.6 million from $448.9 million for the nine months ended September 30, 2002. Consulting service revenue increased 17%, and other revenue increased by 13%. Other revenue totaled $22.3 million for the nine months ended September 30, 2003 compared to $19.7 million for the same period last year, an increase of 13%. This increase is due to an increase in demand for IT products during 2003. Custom Solutions service revenue increased 8%, Package Solutions service revenue increased 8% and our European Operations service revenue increased 286% when compared to the same period last year. The 2003 revenue growth resulted primarily from our acquisitions of Decision Consultants, Inc. and ECsoft, which closed in May of 2002 and January of 2003, respectively, as well as a 2% improvement in billable consultant utilization in 2003 compared to the same period in 2002. Our average number of billable consultants increased 14% to approximately 5,000 for the nine months ended September 30, 2003 compared to approximately 4,400 for the nine months ended September 30, 2002. The increase in Custom Solutions service revenue during the nine months ended September 30, 2003 was due to an average net increase of approximately 360 consultants (+9%). The increase in service revenue is also attributable to an improvement in billable consultant utilization to 93.6% in 2003 from 91.8% for the same period of 2002. The increase in Package Solutions service revenue during the nine months ended September 30, 2003 was due to increased average hourly billing rates and more importantly, improved utilization levels to 76.5% in 2003 from 63.3% for the same period of last year. Improvements in rates and utilization were partially offset by an average net decrease of approximately 35 consultants (-8%) period over period. The increase in European Operations service revenue was the result of our ECsoft acquisition completed in January 2003.
In total, our gross margin percentage decreased to 28.5% of revenue for the nine months ended September 30, 2003 from 28.8% of revenue for the same period of last year. The decrease is due to lower gross margins on both service revenue as well as other revenue. Custom Solutions gross margin on service revenue decreased 94 basis points during the nine months ended September 30, 2003 compared to the same period in the prior year. We estimate that approximately twenty percent of the 94 basis point decrease is due to the major client cutback, the power outage and the hurricane that occurred during the quarter, which was described previously. The remainder of the decrease was primarily due to a lower average billing rate of $65 for the period ended September 30, 2003 compared to $66 for the same period in 2002. Package Solutions gross margin on service revenue increased 420 basis points for the nine months ended September 30, 2003 compared to the same period of the prior year. This increase was due to the significant increase in utilization levels year over year, as significant steps were taken to bring non-billable time in line with current demand. European Operations gross margin on service revenue decreased to 31.2% for the nine months ended September 30, 2003 from 36.0% for the same period in the prior year due to the addition of ECsoft, which has lower margins than our historical European operations.
Our gross margin percentage on other revenue decreased to 27.2% for the nine months ended September 30, 2003 from 33.2 % in 2002 due to decreased margins on both hardware sales and commissions on product sales during the period.
Selling, general and administrative expenses (SG&A) increased to $120.6 million for the nine months ended September 30, 2003 from $112.3 million for the same period last year. As a percentage of sales, SG&A decreased to 23.0% for the nine months ended September 30, 2003 from 25.0% in 2002, as we continue efforts to contain costs and leverage our existing infrastructure. The absolute increase in SG&A costs resulted from the incremental SG&A associated with the acquired operations of Decision Consultants in May of 2002, ECsoft in January of 2003 and AlphaNet in June of 2003.
Income from operations before amortization (which is how we internally measure our segment operations) increased 67% to $28.8 million (5.5% of revenues) for the nine months ended September 30, 2003 from $17.2 million (3.8% of revenues) for the same period of last year.
18
Amortization of intangible assets increased to $2.0 million for the nine months ended September 30, 2003 from $519,000 for the same period last year, due to additional amortizable intangible assets resulting from recent acquisitions.
Interest income and expense fluctuates based on our average cash balance invested or amounts borrowed under our line of credit. Net interest expense increased, period over period, as we borrowed under our line of credit to fund our acquisition of ECsoft in January 2003.
Our effective tax rate was 39.0% for the nine months ended September 30, 2003 as compared to 40.6% for the same period of last year. Our effective tax rate has decreased slightly in 2003 from the prior year, due to the fact that our European operations, which have a lower tax rate, are expected to make up a larger portion of our pretax income in 2003.
Liquidity and Capital Resources
At September 30, 2003, we had $113.0 million of working capital and a current ratio of 2.6:1. Historically, we have used our operating cash flow plus the periodic sale of stock and borrowings under our line of credit to finance our operations and business combinations. We believe that our cash and cash equivalents, our operating cash flow and our available line of credit will be sufficient to finance our working capital needs through at least the end of next year.
|
|
Nine
months ended |
|
||||
In thousands |
|
2003 |
|
2002 |
|
||
Net cash provided by (used in): |
|
|
|
|
|
||
Operating activities |
|
$ |
22,588 |
|
$ |
20,282 |
|
Investing activities |
|
(18,163 |
) |
(45,905 |
) |
||
Financing activities |
|
206 |
|
20,692 |
|
||
Effect of foreign exchange rates on cash |
|
127 |
|
331 |
|
||
Net increase (decrease) in cash and equivalents |
|
$ |
4,758 |
|
$ |
(4,600 |
) |
Net cash provided by operations increased during the nine months ended September 30, 2003 compared to the same period of the prior year due primarily to an increase in Net income.
Investing activities are primarily comprised of cash paid for acquisitions and purchases of property and equipment. During the nine months ended September 30, 2003, our acquisitions, net of cash acquired, consist of $7.4 million of net cash used for our ECsoft acquisition, approximately $10.2 million of net cash used for our AlphaNet acquisition. Purchases of property and equipment have increased as a result of certain system upgrades completed during the period.
Financing activities are primarily comprised of cash provided by sales of stock under our employee stock purchase plan, cash used for the purchase of treasury stock and borrowing/repayments under our line of credit. During the nine months ended September 30, 2003, we borrowed under our line of credit to finance the acquisition of ECsoft and AlphaNet. Subsequent to completion of these acquisitions, we used part of the acquired cash balances to reduce our borrowings. We purchased $5.5 million of treasury stock during the nine months ended September 30, 2003 compared to $1.8 million for the same period of last year. During 2003 we also paid $5.8 million for the cash settlement of a put option issued in connection with our acquisition of DCI in 2002.
Total accounts receivable increased to $146.0 million at September 30, 2003 from $132.5 million at December 31, 2002 primarily due to our acquisitions of ECsoft and AlphaNet, which added in the aggregate $14.3 million accounts receivable at the time of acquisition. Total accounts receivable days sales outstanding (DSO) decreased slightly to 75 days at September 30, 2003 as compared to 76 days at December 31, 2002. Changes in accounts receivable have a significant effect on our cash flows. Items that can affect our accounts receivable DSO include, contractual payment terms, client payment patterns (including approval or processing delays and cash management), fluctuations in the levels of IT product sales and our level of collection efforts. Many individual reasons are outside of our control. As a result, our DSO will normally fluctuate from period to period affecting our liquidity.
19
Our cash balance primarily results from recent U.S. cash receipts plus cash held by our foreign subsidiaries. Our domestic cash balances arise due to recent bank deposits of checks for which funds are not yet cleared. Once cleared, deposits automatically pay down the line of credit. At September 30, 2003, we had approximately $17.4 million of cash held by our foreign subsidiaries.
Prepaid expenses and other current assets increased to $10.5 million as of September 30, 2003 from $7.8 million as of December 31, 2002 primarily as a result of approximately $2.4 million of prepaids and other current assets acquired in connection with the acquisition of ECsoft.
Accrued compensation and related liabilities decreased to $30.1 million as of September 30, 2003 from $30.4 million at December 31, 2002. This decrease is due to a decrease in the number of days of payroll accrued at the end of the period due to the timing of our normal bi-weekly U.S. payroll cycle. At September 30, 2003 we had accrued for 7 days of unpaid wages as compared to 12 days at December 31, 2002. This was offset almost entirely by $6.5 million of accrued compensation acquired with ECsoft and AlphaNet, as well as normal higher balances for accrued payroll taxes and accrued vacation during the year as compared to at year-end when they are typically the lowest.
Accounts payable and other accrued liabilities typically fluctuate based on when we receive actual vendor invoices and when payment is made. The largest of such items, relate to vendor payments for IT hardware and software products that we resell and payments to services-related contractors. There was a decrease in hardware sales in September as compared to December, which resulted in a decrease in accounts payable at quarter end. This decrease was offset partially by increased accounts payable of $2.3 million due to the acquisitions of ECsoft and AlphaNet. Other accrued expenses and liabilities increased to $22.9 million as of September 30, 2003 from $14.1 million as of December 31, 2002. This increase is primarily due to $9.7 million of other liabilities assumed with the ECsoft and AlphaNet acquisitions.
In 2003, we continued the repurchase of our common stock under our share repurchase programs. At September 30, 2003, we had authorization for the repurchase of 372,000 shares. We may continue to use cash to repurchase our common stock in future periods.
In August 2003, we amended and restated our line of credit agreement with Wells Fargo Bank, N.A. Under the prior agreement, the maximum amount available for borrowing was subject to periodic reduction. This reducing feature was eliminated with the amended and restated agreement. In addition, the maximum amount that may be borrowed under the Line of Credit Agreement increased from $50 million to $60 million through August 15, 2006. The Line of Credit Agreement is secured by CIBERs tangible and intangible assets and is also guaranteed by CIBERs domestic subsidiaries. There are no origination fees associated with the amended and restated agreement. The interest rate charged on borrowings under the agreement ranges from the prime rate of interest (prime) less 70 basis points to prime less 20 basis points depending on CIBERs Pricing Ratio and changes, as required, on the first day of each quarter. CIBERs Pricing Ratio is defined as the ratio of CIBERs Total Funded Indebtedness at the end of each quarter divided by CIBERs earnings before interest, taxes, depreciation and amortization (EBITDA) for the prior four fiscal quarters then ended. On October 1, 2003, the banks prime rate was 4.00% and our rate on borrowings was 3.30%.
The terms of the credit agreement contain, among other provisions, specific limitations on additional indebtedness, liens and acquisition activity and prohibit the payment of any dividends. The line of credit agreement also contains certain financial covenants including a maximum liabilities to tangible net worth ratio of 2.0, a minimum fixed charged coverage ratio (EBITDAR to total fixed charges) of 1.75, a maximum leverage ratio (total funded indebtedness divided by EBITDA) of 1.25 and a maximum asset coverage ratio (total funded indebtedness divided by net domestic accounts receivable) of 0.50. We are required to satisfy the financial covenants at the end of each quarter. Certain elements of these ratios are defined below.
EBITDAR represents net income plus: interest expense, income tax expense, depreciation expense, amortization expense, and rent payments, measured over the prior four quarters.
Total Fixed Charges represents the sum of capital expenditures, plus interest expense plus rent payments, measured over the prior four quarters.
Total Funded Indebtedness includes borrowings under our line of credit plus the face amount of any outstanding Letter of Credit.
EBITDA represents net income plus: interest expense, income tax expense, depreciation expense, and amortization expense, measured over the prior four quarters.
20
At September 30, 2003 we are in compliance with all financial covenants and we expect to be in compliance with these covenants in the future.
Our reserve for accrued lease costs increased to $10.9 million at September 30, 2003 from $9.6 million at December 2002. This results from office locations that are vacant or that we have subleased at a loss. We have recorded related expense of $940,000 during the nine months ended September 30, 2003. We also increased this reserve by $4.7 million due to historical lease reserves assumed with ECsoft. The current market for office space in many of these areas continues to be unfavorable. While we have been successful in subleasing some of these vacant facilities to minimize our liability, in many cases we have accrued 100% of the remaining liability, as sublease income is doubtful. If, ultimately, any excess lease reserves related to leases acquired in business combinations is determined to exist, such amount will be recorded as a reduction of goodwill. As we continue to evaluate our office facility needs with our level of operations, we may incur future charges related to office consolidation.
Pending Acquisition of SCB Computer Technology - On October 24, 2003, we entered into a definitive agreement to acquire SCB Computer Technology, Inc. (SCB). Each SCB shareholder will receive consideration of $2.15 per SCB share, comprised of $1.08 in cash and $1.07 of CIBER common stock. CIBER may increase the cash and decrease the stock component at its sole discretion. Considering SCB has approximately 26 million shares outstanding, plus the impact of outstanding stock options, we expect the total purchase price for all SCB shares to total approximately $60 million, excluding transaction-related costs. Closing of this transaction is subject to regulatory and SCB shareholder approval, among other things, and is expected within approximately 90 days. SCB, based in Memphis, Tennessee provides information technology consulting services similar to CIBER, with a particular focus on federal and state government clients. SCBs annualized revenue run rate is approximately $135 million. SCB has certain debt obligations, which we expect to satisfy upon closing of this transaction. In total, for the share consideration and the repayment of debt, we expect to need approximately $63 million in cash and approximately $27 million of CIBER stock (assuming the cash/stock mix noted above). As a result, we expect to significantly increase our borrowings upon closing of this transaction and we may need to obtain additional financing in excess of our current $60 million bank lin3e of credit. This may be achieved by either increasing our bank line of credit or obtaining additional financing from other sources.
Critical Accounting Policies and Estimates
Our discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities and the reported amounts of revenues and expenses. On an on-going basis, we evaluate our estimates including those related to revenue earned but not yet billed, costs to complete fixed-price projects, the collectibility of accounts receivable, the valuation of goodwill, certain accrued liabilities and other reserves, income taxes, and others. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from those estimates. We believe the following accounting policies and estimates are most critical to our consolidated financial statements.
Revenue recognition and fixed-price contracts - We recognize revenues as we perform services for our clients. We primarily provide consulting services under time-and-material or fixed-price contracts. The majority of our service revenues are recognized under time-and-material contracts as hours and costs are incurred. Under our typical time-and-materials billing arrangement, we bill our customers on a regularly scheduled basis, such as biweekly or monthly. At the end of each accounting period we estimate and accrue revenue for services performed since the last billing cycle. These unbilled amounts are actually billed the following month and any differences compared to estimates are accounted for. The most common reason for differences between our accruals and actual bills relate to hour adjustments as time sheets are approved, late time sheets received, and rate changes. For fixed-price contracts, revenue is recognized on the basis of the estimated percentage of completion based on costs incurred relative to total estimated costs. Each contract has different terms, scope, deliverables and engagement complexities that require significant judgment. The cumulative impact of any revisions in estimated revenues and costs are recognized in the period in which the facts that give rise to the revision become known. Our ability to accurately predict personnel requirements and other costs, as well as to effectively manage a project or achieve a certain level of performance can have a significant impact on the gross margins related to our engagements. Also, with fixed-
21
price contracts, we are subject to the risk of cost overruns. Losses, if any, on fixed-price contracts are recognized when the loss is determined.
Collectibility of accounts receivable - We maintain an allowance for doubtful accounts at an amount we estimate to be sufficient to cover the risk of collecting less than full payment on our receivables. Our allowance for bad debts is based upon specific identification of likely and probable losses. We review our accounts receivable and reassess our estimates of collectibility each month. If our clients financial condition or liquidity were to deteriorate, resulting in an impairment of their ability to make payments or if customers were to express dissatisfaction with the services we have provided, additional allowances may be required.
Acquisition accounting - In connection with acquisitions, we estimate the fair value of assets acquired and liabilities assumed. Some of the items, including accounts receivable, property and equipment, other intangible assets, certain accrued liabilities, and legal and other reserves require a high degree of management judgment.
Valuation of goodwill - We have recorded a significant amount of goodwill resulting from acquisitions. Effective January 1, 2002, goodwill is no longer amortized but is subject to annual impairment testing. The impairment test involves the use of estimates related to the fair value of the business operations with which the goodwill is associated. The estimate of fair value requires significant judgment. Any loss resulting from an impairment test would be reflected in operating income in our statement of operations.
Valuation of other intangible assets - In connection with our acquisitions, we are required to recognize other intangible assets separate and apart from goodwill if such assets arise from contractual or other legal rights or if such assets are separable from the acquired business. Other intangible assets include, among other things, customer-related assets such as order backlog, customer contracts and customer relationships. Determining a fair value for such items requires a high degree of judgment, assumptions, and estimates. In certain situations, where deemed necessary, we may use third parties to assist us with such valuations. In addition, these intangible assets are to be amortized over the best estimate of their useful life.
Accrued compensation and other liabilities - - Employee compensation costs are our largest expense category. We have a number of different variable compensation programs, which are highly dependent on estimates and judgments, particularly at interim reporting dates. Some programs are discretionary while others have quantifiable performance metrics. Certain programs are annual, while others are quarterly or monthly. Often actual compensation amounts cannot be determined until after our results are reported. We believe we make reasonable estimates and judgments using all significant information available. We also estimate the amounts required for incurred but not reported health claims under our self-insured employee benefit programs. Our accrual for health costs is based on historical experience and actual amounts may vary. In addition, with respect to our potential exposure to losses from litigation, claims and other assessments, we record a liability when such amounts are believed to be probable and can be estimated.
Income taxes - To record income tax expense, we are required to estimate our income taxes in each of the jurisdictions in which we operate. In addition, income tax expense at interim reporting dates requires us to estimate our expected effective tax rate for the entire year. This involves estimating our actual current tax liability together with assessing temporary differences that result in deferred tax assets and liabilities and expected future tax rates. We record a valuation allowance to reduce our deferred tax assets to an amount we believe is more likely than not to be realized. We consider future taxable income and prudent and feasible tax planning strategies in assessing the need for a valuation allowance. If we subsequently determine that we will realize more or less of our net deferred tax assets in the future, such adjustment would be recorded as an increase or reduction of income tax expense in the period such determination is made. Circumstances that could cause our estimates of income tax expense to change include: the impact of information that subsequently becomes available as we prepare our tax returns; revision to tax positions taken as a result of further analysis and consultation; the actual level of pre-tax income; changes in tax rules, regulations and rates; and changes mandated as a result of audits by taxing authorities.
22
Included in this Report and elsewhere from time to time in other written and oral statements, are forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995. Words, such as anticipates, believes, could, expects, estimate, intend, may, opportunity, plans, potential, projects, should, and will and similar expressions are intended to identify forward-looking statements. Forward-looking statements give our expectations about the future and are based upon our current expectations, estimates and projections. These statements are only predictions and as such are not guarantees and involve risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. As a result, the statements speak only as of the date they were made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
We operate in a dynamic and rapidly changing environment that involves numerous risks and uncertainties. The following section describes some, but not all, of the risks and uncertainties that may have a material adverse effect on our business, financial condition, results of operations and the market price of our common stock and/or which could cause our actual results to differ materially from those expressed or implied in our forward-looking statements.
The continuation of current economic downturn, and future economic downturns, may cause our revenues to decline.
Our results of operations are affected by the level of business activity of our clients, which in turn is affected by regional and global economic conditions. As a result of the current difficult economic environment, some clients have cancelled, reduced or deferred expenditures for information technology products and services. Future deterioration of economic conditions could adversely affect our pricing and utilization rates, and therefore our revenues and profitability.
Our profitability will suffer if we are not able to maintain our pricing and utilization rates and control our costs.
Our profit margin, and therefore our profitability, is largely a function of the rates we charge for our services and the utilization rate or chargeability, of our consultants. Accordingly, if we are not able to maintain the rates we charge for our services or an appropriate utilization rate for our consultants, we will not be able to sustain our profit margin and our profitability will suffer. The rates we charge for our services are affected by a number of factors, including:
our clients perception of our ability to add value through our services;
competition;
introduction of new services or products by us or our competitors;
pricing policies of our competitors; and
general economic conditions.
Our utilization rates are also affected by a number of factors, including:
seasonal trends, primarily as a result of holidays and vacations;
our ability to transition employees from completed assignments to new engagements;
our ability to forecast demand for our services and thereby maintain an appropriately balanced and sized workforce; and
our ability to manage employee turnover.
23
We have implemented cost-management programs to manage our costs, including personnel costs, support and other overhead costs. Some of our costs, like office rents, are fixed in the short term, which limits our ability to reduce costs in periods of declining revenues. Our current and future cost-management initiatives may not be sufficient to maintain our margins as our level of revenue varies.
Our business will be negatively affected if we are not able to anticipate and keep pace with rapid changes in technology.
Our market is characterized by rapidly changing technologies, such as the evolution of the Internet, frequent new product and service introductions and evolving industry standards. Our success depends, in part, on our ability to develop and implement technology services and solutions that anticipate and keep pace with rapid and continuing changes in technology, industry standards and client preferences. We may not be successful in anticipating or responding to these developments on a timely basis and our offerings may not be successful in the marketplace. Also, services, solutions and technologies developed by our competitors may make our service or solution offerings uncompetitive or obsolete. Any one of these circumstances could have a material adverse effect on our ability to obtain and successfully complete client engagements.
If our clients are not satisfied with our services, we may have exposure to liabilities, which could adversely affect our profitability and financial condition, and our ability to compete for future work may be adversely affected.
If we fail to meet our contractual obligations, we could be subject to legal liability, which could adversely affect our business, operating results and financial condition. The provisions we typically include in our contracts, which are designed to limit our exposure to legal claims relating to our services and the applications we develop, may not protect us or may not be enforceable under some circumstances or under the laws of some jurisdictions. It is possible, because of the nature of our business, that we will be sued in the future. In addition, although we maintain professional liability insurance, the policy limits may not be adequate to provide protection against all potential liabilities. Moreover, as a consulting firm, we depend to a large extent on our relationships with our clients and our reputation for high-quality services to retain and attract clients and employees. As a result, claims made against our work may damage our reputation, which in turn, could impact our ability to compete for new work and negatively impact our revenues and profitability.
If we do not successfully integrate the businesses that we acquire, our revenues and profitability may decline.
As an integral part of our business strategy, we intend to continue to expand by acquiring information technology businesses. We regularly evaluate potential business combinations and aggressively pursue attractive transactions. Since January 2000, we have completed 12 acquisitions. We may be unable to profitably manage businesses that we have acquired or that we may acquire or we may fail to integrate them successfully without incurring substantial expenses, delays or other problems that could negatively impact our revenues, profitability and our financial condition.
Acquisitions involve additional risks, including:
diversion of managements attention from existing business activities;
additional costs and delays from difficulties in the integration of the acquired business with our existing operations;
loss of significant clients acquired;
loss of key management and technical personnel acquired;
assumption of unanticipated legal or other financial liabilities;
becoming significantly leveraged as a result of debt incurred to finance acquisitions;
unanticipated operating, accounting or management difficulties in connection with the acquired entities;
impairment charges for acquired intangible assets, including goodwill, that decline in value; and
dilution to our earnings per share as a result of issuing shares of our stock to finance acquisitions.
24
Also, client dissatisfaction or performance problems with an acquired firm could materially and adversely affect our reputation as a whole. Further, the acquired businesses may not achieve the revenue and earnings we anticipated.
Historically, we have not always achieved the level of benefits that we expected from our acquisitions. Certain acquisitions have not resulted in the revenues or growth we expected due to client attrition and difficulty in selling additional services. In some cases, our operating expenses have been higher than expected because we have not achieved the level of synergies expected from certain acquisitions. In addition, we had an approximately $81 million goodwill impairment charge in 2000 in connection with our acquisitions of Business Impact Systems, Inc., Integration Software Consultants, Inc., York & Associates, Inc., Interactive Papyrus, Inc. and Paragon Solutions, Inc. The impairment charge resulted from a combination of factors, including among others, our use of stock as consideration for the acquisitions which required premiums over cash consideration, acquiring the entities at a time when the value of IT services companies was much higher than at the time of the impairment charge, and a significant decrease in the IT services requirements of dot.com companies in the spring of 2000 coupled with greater competition to provide such services which led to a decrease in revenues, cash flows and expected future growth rates of these operations.
Based on this experience, we will continue to evaluate from time to time, on a selective basis, other strategic acquisitions if we believe they will help us obtain well-trained, high-quality employees, new service offerings, additional industry expertise, a broader client base or an expanded geographic presence. There can be no assurance that we will be successful in identifying candidates or consummating acquisitions on terms that are acceptable or favorable to us. In addition, there can be no assurance that financing for acquisitions will be available on terms that are acceptable or favorable. We may issue shares of our common stock as part of the purchase price for some or all of these acquisitions. Future issuances of our common stock in connection with acquisitions also may dilute our earnings per share.
Financial and operational risks of international operations could result in a decline of our revenue and profitability.
We expect to continue to expand our international operations. Our foreign operations accounted for 4% of our 2002 revenues. With our January 2003 acquisition of ECsoft Group, we expect our international operations to be approximately 10% to 12% of our total revenues in 2003. We now have offices in eight foreign countries: Canada, Denmark, Germany, Hungary, the Netherlands, Norway, Sweden and the United Kingdom. International operations could cause us to be subject to unexpected, uncontrollable and changing economic and political conditions that could have an adverse effect on our business, revenues, profitability and financial condition. The following factors, among others, present risks that could have an adverse effect on us:
the costs and difficulties relating to managing geographically diverse operations;
foreign currency exchange rate fluctuations;
differences in, and uncertainties arising from changes in, foreign business culture and practices;
restrictions on the movement of cash;
multiple, and possible overlapping or conflicting tax laws;
the costs of complying with a wide variety of national and local laws;
operating losses incurred in certain countries and the non-deductibility of those losses for tax purposes; and
differences in, and uncertainties arising from changes in legal, labor, political and economic conditions, as well as international trade regulations and restrictions, and tariffs.
25
We have certain significant client relationships and our contracts can be terminated by our clients with short notice, for which the loss of any such significant client could reduce our revenue and profitability or adversely affect our financial condition.
Our five largest clients accounted for 30% of our revenues in 2002. The various agencies of the federal government represent our largest client, accounting for 12% of total revenues. We strive to develop long-term relationships with our clients. Most individual client assignments are from three to twelve months, however, many of our client relationships have continued for many years. Our clients typically retain us on a non-exclusive, engagement-by-engagement basis. Although they may be subject to penalty provisions, clients may generally cancel a contract at any time. Under many contracts, clients may reduce their use of our services under such contract without penalty. In addition, contracts with the federal government contain provisions and are subject to laws and regulations that provide the federal government with rights and remedies not typically found in commercial contracts. Among other things, the federal and state governments may terminate contracts, with short notice, for convenience and may cancel multi-year contracts if funds become unavailable. When contracts are terminated, our revenues may decline, and if we are unable to eliminate associated costs in a timely manner, our profitability may decline. If any government or significant client terminates its relationship with us or substantially decreases its use of our services, our business reputation and financial condition may suffer. In addition, if any significant client defaults in its payment obligations to us (for example, in the case of a client bankruptcy), our profitability and financial condition would be adversely affected as reserves are established for such receivables.
We generate a significant portion of our revenue from projects to implement packaged software developed by others, including J.D. Edwards, Lawson, PeopleSoft, Oracle and SAP. Our future success in the packaged software implementation business depends on the continuing viability of these companies and their ability to maintain market leadership. We cannot assure you that we will be able to maintain a good relationship with these companies or that they will maintain their leadership positions in the software market.
If we do not accurately estimate the cost of a large engagement which is conducted on a fixed-price basis, our revenue and profitably may decline.
We estimate that approximately 10% of our revenue is from engagements performed on a fixed-price basis. For fixed-price contracts, revenue is recognized on the basis of the estimated percentage of completion based on costs incurred relative to total estimated costs. The cumulative impact of any revisions in estimated revenues and costs are recognized in the period in which the facts that give rise to the revision become known. Losses, if any, on fixed-price contracts are recognized when the loss is determined. When proposing for and managing fixed-price engagements, we rely on our estimates of costs for completing the project. These estimates reflect our best judgment regarding the efficiencies of our methodologies and professionals as we plan to apply them to the project. Any increased or unexpected costs or unanticipated delays in connection with the performance of fixed-price contracts including delays caused by factors outside of our control could make these contracts less profitable or unprofitable and may affect the amount of revenue reported in any period.
Unfavorable government audits could require us to refund payments we have received, to forego anticipated revenue and could subject us to penalties and sanctions.
The government agencies we contract with generally have the authority to audit and review our contracts with them. As part of that process, the government agency reviews our performance on the contract, our pricing practices, our cost structure and our compliance with applicable laws, regulations and standards. If the audit agency determines that we have improperly received reimbursement, we would be required to refund any such amount. If a government audit uncovers improper or illegal activities by us or we otherwise determine that these activities have occurred, we may be subject to civil and criminal penalties and administrative sanctions, including termination of contracts, forfeitures of profits, suspension of payments, fines and suspension or disqualification from doing business with the government. Any such unfavorable determination could adversely impact our ability to bid for new work.
26
The IT services industry is highly competitive, and we may not be able to compete effectively.
We operate in a highly competitive industry that includes a large number of participants. We believe that we currently compete principally with other IT professional services firms, technology vendors and the internal information systems groups of our clients. Many of the companies that provide services in our markets have significantly greater financial, technical and marketing resources than we do. Our marketplace is experiencing rapid changes in its competitive landscape. Some of our competitors have sought access to public and private capital and others have merged or consolidated with better-capitalized partners. These changes may create more or larger and better-capitalized competitors with enhanced abilities to compete for market share generally and our clients specifically, in some cases, through significant economic incentives to clients to secure contracts. These competitors may also be better able to compete for skilled professionals by offering them large compensation incentives. In addition, one or more of our competitors may develop and implement methodologies that result in superior productivity and price reductions without adversely affecting the competitors profit margins. In addition, there are relatively few barriers to entry into our markets and we have faced, and expect to continue to face, competition from new entrants into our markets. As a result, we may be unable to continue to compete successfully with our existing or any new future competitors, and our revenues and profitability may be adversely affected.
If we are unable to manage our growth, our profitability may decline.
Our profitability is also a function of our ability to control our costs and improve our efficiency. Growth places significant demands on our management as well as on our administrative, operational and financial resources. As we increase the number of our professionals and execute our strategy for growth, we may not be able to manage a significantly larger and /or more diverse workforce, control our costs or improve our efficiency.
Our future success depends on our ability to continue to retain and attract qualified employees.
We believe that our future success depends upon our ability to continue to train, retain, effectively manage and attract highly skilled technical, managerial, sales and marketing personnel. Employee turnover is generally high in the IT services industry. If our efforts in these areas are not successful, our costs may increase, our sales efforts may be hindered, and or our customer service may degrade. Although we invest significant resources in recruiting and retaining employees, there is often significant competition for certain personnel in the IT services industry. From time to time, we experience difficulties in locating enough highly qualified candidates in desired geographic locations, or with required specific expertise.
In addition, we believe that there are certain key employees within the organization, primarily in the senior management team, who are necessary for us to meet our objectives. Due to the competitive employment nature of our industry, there is a risk that we will not be able to retain these key employees. The loss of one or more key employees could adversely affect our continued growth. In addition, uncertainty created by turnover of key employees could result in reduced confidence in our financial performance, which could cause fluctuations in our stock price and result in further turnover of our employees.
Our debt may adversely affect our business and may restrict our operating flexibility.
We have a $60 million revolving line of credit with a bank that expires in August 2006. We have used borrowings under our line of credit for consideration related to our acquisitions of Metamor in 2001, Decision Consultants, Inc. in 2002 and ECsoft and AlphaNet in 2003. In the past, we have been successful in generating cash flow from operations to reduce our indebtedness. We have experienced, from time to time, instances of covenant non-compliance under our line of credit, which non-compliances have been waived by our lender. We had outstanding borrowings under our line of credit of $27.3 million at September 30, 2003. The level of our indebtedness could:
limit cash flow available for general corporate purposes, such as acquisitions, due to the ongoing cash flow requirements for debt service;
limit our ability to obtain, or obtain on favorable terms, additional debt financing in the future for working capital or acquisitions;
27
limit our flexibility in reacting to competitive and other changes in our industry and economic conditions generally;
expose us to a risk that a substantial decrease in net operating cash flows due to economic developments or adverse developments in our business could make it difficult to meet debt service requirements; and
expose us to risks inherent in interest rate fluctuations because of the variable interest rates, which could result in higher interest expense in the event of increases in interest rates.
Our ability to repay or to refinance our indebtedness will depend upon our future operating performance, which may be affected by general economic, financial, competitive, regulatory, business and other factors beyond our control, including those discussed herein. In addition, there can be no assurance that future borrowings or equity financing will be available for the payment or refinancing of any indebtedness we may have. If we are unable to service our indebtedness or maintain covenant compliance, whether in the ordinary course of business or upon acceleration of such indebtedness, we may be forced to pursue one or more alternative strategies, such as restructuring or refinancing our indebtedness, selling assets, reducing or delaying capital expenditures or seeking additional equity capital. There can be no assurances that any of these strategies could be affected on satisfactory terms, if at all.
Our quarterly revenues, operating results and profitability will vary from quarter to quarter and other factors that may result in increased volatility of our share price.
Our quarterly revenues, operating results and profitability have varied in the past and are likely to vary significantly from quarter to quarter, making them difficult to predict. This may lead to volatility in our share price. The changes in the market price of our common stock may also be for reasons unrelated to our operating performance. Some other factors that may cause the market price of our common stock to fluctuate substantially, include:
the failure to be awarded a significant contract on which we have bid;
the termination by a client of a material contract;
announcement of new services by us or our competitors;
announcement of acquisitions or other significant transactions by us or our competitors;
changes in or failure to meet earnings estimates by securities analysts;
sales of common stock by CIBER or existing shareholders, or the perception that such sales may occur;
adverse judgments or settlements obligating us to pay liabilities;
changes in management;
general economic conditions and overall stock market volatility; and
changes in or the application of U.S. generally accepted accounting principles.
We have adopted anti-takeover defenses that could make it difficult for another company to acquire control of CIBER or limit the price investors might be willing to pay for our stock, thus impacting the market price of our stock.
Certain provisions of our Certificate of Incorporation and Bylaws could delay the removal of incumbent directors and could make a merger, tender offer or proxy contest involving us more difficult, even if such events would be beneficial to the interests of the stockholders. These provisions include adoption of a Preferred Stock Purchase Rights Agreement, commonly known as a poison pill and giving our board the ability to issue preferred stock and determine the rights and designations of the preferred stock at any time without stockholder approval. The rights of the holders of our common stock will be subject to, and may be adversely affected by, the rights of the holders of any preferred stock that may be issued in the future. The issuance of preferred stock could have the effect of making it more difficult for a third party to acquire, or of discouraging a third party from acquiring, a majority of the outstanding voting stock of CIBER. In addition, the staggered terms of our Board of Directors could have the effect of delaying or deferring a change in control. These provisions could limit the price that investors might be willing to pay in the future for shares of our common stock, and as a result, the price of our common stock could decline.
28
The above factors and certain provisions of the Delaware General Corporation Law may have the effect of deterring hostile takeovers or otherwise delaying or preventing changes in the control or management of CIBER, including transactions in which our stockholders might otherwise receive a premium over the then-current market for their shares of CIBER common stock.
Our Chairman of the Board owns significant shares of our common stock and can significantly affect the results of any shareholder vote regardless of the opposition of other stockholders or the desire of other stockholders to pursue an alternate course of action.
Our Chairman of the Board of Directors and Founder, Bobby G. Stevenson, beneficially owns approximately 11% of our common stock. As a result, Mr. Stevenson has the ability to significantly influence the outcome of matters requiring a shareholder vote, including the election of the board of directors, amendments to our organizational documents, or approval of any merger, sale of assets or other major corporate transaction. The interests of Mr. Stevenson may differ from the interests of our other shareholders, and Mr. Stevenson may be able to delay or prevent us from entering into transactions that would result in a change in control, including transactions in which our shareholders might otherwise receive a premium over the then-current market price for their shares. These factors could limit the price that investors might be willing to pay in the future for shares of our common stock, and as a result, the price of our common stock could decline.
Market risks were reported in our Annual report on Form 10-K for the year ended December 31, 2002. There have been no material changes in these risks since the end of the year.
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit to the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified by the Commissions rules and forms, and that information is accumulated and communicated to our management, including our principal executive and principal financial officers (whom we refer to in this periodic report as our Certifying Officers), as appropriate to allow timely decisions regarding required disclosure. Our management evaluated, with the participation of our Certifying Officers, the effectiveness of our disclosure controls and procedures as of September 30, 2003, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Certifying Officers concluded that, as of September 30, 2003, our disclosure controls and procedures were effective.
There were no changes in our internal control over financials reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.
In response to recent legislation and proposed regulations, we have begun a process of reviewing our internal control structure and our disclosure controls and procedures. Although we believe our pre-existing disclosure controls and procedures were adequate to enable us to comply with our disclosure obligations, as a result of such review, we are implementing minor changes, from time to time, primarily to formalize and document procedures already in place.
29
ITEM 1. |
|
Legal Proceedings |
||
|
|
|
||
|
|
None |
||
|
|
|
||
ITEM 2. |
|
Changes in Securities and Use of Proceeds |
||
|
|
|
||
|
|
None |
||
|
|
|
||
ITEM 3. |
|
Defaults Upon Senior Securities |
||
|
|
|
||
|
|
Not applicable |
||
|
|
|
||
ITEM 4. |
|
Submission of Matters to a Vote of Security Holders |
||
|
|
|
||
|
|
None |
||
|
|
|
||
ITEM 5. |
|
Other Information |
||
|
|
|
||
|
|
None |
||
|
|
|
||
ITEM 6. |
|
Exhibits and Reports on Form 8-K |
||
|
|
|
||
|
|
Exhibit 31.1 |
Certification by CIBER Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
||
|
|
Exhibit 31.2 |
Certification by CIBER Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
||
|
|
Exhibit 32.1 |
Certification by CIBER Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
||
|
|
|
On July 30, 2003, we filed a Form 8-K (Item 12) filing a copy of our news release announcing our financial results for the quarter ended June 30, 2003. |
|
|
|
|
On August 20, 2003, we filed a Form 8-K (Item 5) announcing an amendment to our bank line of credit as well as the pre-closing purchase of AlphaNet shares |
|
30
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned there unto duly authorized.
|
|
|
CIBER, INC. |
|
||||
|
|
|
(Registrant) |
|||||
|
|
|
|
|||||
|
|
|
|
|||||
|
Date |
November 6, 2003 |
|
By |
/s/ Mac J. Slingerlend |
|
||
|
|
|
Mac J. Slingerlend |
|||||
|
|
|
Chief Executive Officer, President and Secretary |
|||||
|
|
|
|
|||||
|
|
|
|
|||||
|
Date |
November 6, 2003 |
|
By |
/s/ David G. Durham |
|
||
|
|
|
David G. Durham |
|||||
|
|
|
Chief Financial Officer, Senior Vice President and Treasurer |
|||||
31