SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the quarterly period ended |
|
Commission file number: |
June 30, 2003 |
|
0-25042 |
YOUNG BROADCASTING INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
13-3339681 |
(State of other
jurisdiction of |
|
(I.R.S. employer |
|
|
|
|
599 Lexington Avenue |
|
|
(Address of principal executive offices) |
|
Registrants telephone number, including area code: (212) 754-7070
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
Number of shares of Common Stock outstanding as of July 30, 2003: 17,629,788 shares of Class A Common Stock, and 2,176,699 shares of Class B Common Stock.
YOUNG BROADCASTING INC.
FORM 10-Q
Table of Contents
2
Young Broadcasting Inc. and Subsidiaries
|
|
December 31, 2002 |
|
June 30, 2003 |
|
|||
|
|
|
|
(Unaudited) |
|
|||
Assets |
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
110,406,572 |
|
$ |
111,635,042 |
|
|
Trade accounts receivable, less allowance for doubtful accounts of $1,229,000 in 2002 and $1,556,000 in 2003 |
|
41,867,871 |
|
40,598,119 |
|
|||
Income taxes receivable |
|
28,787,381 |
|
787,381 |
|
|||
Escrow account current |
|
13,248,057 |
|
6,650,295 |
|
|||
Current portion of program license rights |
|
12,910,034 |
|
8,771,852 |
|
|||
Prepaid expenses |
|
3,445,842 |
|
2,127,902 |
|
|||
Total current assets |
|
210,665,757 |
|
170,570,591 |
|
|||
|
|
|
|
|
|
|||
Property and equipment, less accumulated depreciation and amortization of $157,356,664 in 2002 and $166,370,253 in 2003 |
|
90,509,977 |
|
87,283,785 |
|
|||
Program license rights, excluding current portion |
|
1,129,042 |
|
676,049 |
|
|||
Deposits and other assets |
|
14,035,792 |
|
18,714,824 |
|
|||
Deferred tax asset |
|
6,000,000 |
|
2,000,000 |
|
|||
Goodwill |
|
25,543,772 |
|
25,543,772 |
|
|||
Unamortized intangible assets |
|
512,427,167 |
|
512,427,167 |
|
|||
Amortized intangible assets, net |
|
22,992,256 |
|
21,330,884 |
|
|||
Deferred charges, net |
|
9,280,535 |
|
8,271,266 |
|
|||
Total Assets |
|
$ |
892,584,298 |
|
$ |
846,818,338 |
|
|
|
|
|
|
|
|
|||
Liabilities and stockholders equity |
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|||
Trade accounts payable |
|
$ |
15,278,888 |
|
$ |
13,319,323 |
|
|
Accrued interest |
|
15,359,910 |
|
15,264,475 |
|
|||
Accrued income tax liability |
|
699,439 |
|
573,288 |
|
|||
Accrued expenses |
|
20,912,536 |
|
10,886,533 |
|
|||
Current installments of program license liability |
|
12,300,554 |
|
3,952,201 |
|
|||
Current installments of obligations under capital leases |
|
549,751 |
|
581,564 |
|
|||
Total current liabilities |
|
65,101,078 |
|
44,577,384 |
|
|||
Program license liability, excluding current installments |
|
1,596,676 |
|
952,979 |
|
|||
Long-term debt |
|
725,000,000 |
|
725,000,000 |
|
|||
Deferred taxes and other liabilities |
|
20,984,542 |
|
15,834,263 |
|
|||
Obligations under capital leases, excluding current installments |
|
1,492,346 |
|
1,128,511 |
|
|||
Total liabilities |
|
814,174,642 |
|
787,493,137 |
|
|||
Stockholders equity: |
|
|
|
|
|
|||
Class A Common Stock, $.001 par value. Authorized 40,000,000 shares; issued and outstanding 17,505,878 shares at 2002 and 17,603,043 shares at 2003 |
|
17,506 |
|
17,603 |
|
|||
Class B Common Stock, $.001 par value. Authorized 20,000,000 shares; issued and outstanding 2,211,666 shares at 2002 and 2,179,186 at 2003 |
|
2,212 |
|
2,179 |
|
|||
Additional paid-in capital |
|
376,234,121 |
|
377,044,966 |
|
|||
Accumulated other comprehensive loss |
|
(2,474,597 |
) |
|
|
|||
Accumulated deficit |
|
(295,369,586 |
) |
(317,739,547 |
) |
|||
Total stockholders equity |
|
78,409,656 |
|
59,325,201 |
|
|||
Total liabilities and stockholders equity |
|
$ |
892,584,298 |
|
$ |
846,818,338 |
|
|
See accompanying notes to consolidated financial statements
3
Young Broadcasting Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2002* |
|
2003 |
|
2002* |
|
2003 |
|
||||
Net operating revenue |
|
$ |
54,450,888 |
|
$ |
53,939,029 |
|
$ |
101,037,440 |
|
$ |
101,176,951 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses (a) |
|
18,449,144 |
|
18,852,229 |
|
37,063,316 |
|
37,359,207 |
|
||||
Amortization of program license rights |
|
4,128,598 |
|
4,328,652 |
|
8,418,631 |
|
8,954,048 |
|
||||
Selling, general and administrative expenses (a) |
|
14,482,594 |
|
14,791,088 |
|
29,432,685 |
|
29,830,602 |
|
||||
Depreciation and amortization |
|
5,906,112 |
|
5,853,274 |
|
12,017,766 |
|
11,849,143 |
|
||||
Corporate overhead (a) |
|
3,023,337 |
|
3,290,376 |
|
5,751,326 |
|
6,427,671 |
|
||||
Operating income |
|
8,461,103 |
|
6,823,410 |
|
8,353,716 |
|
6,756,280 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
(24,702,165 |
) |
(15,897,779 |
) |
(51,512,061 |
) |
(31,917,822 |
) |
||||
Non-cash change on market valuation of swaps |
|
3,967,317 |
|
2,193,453 |
|
(289,573 |
) |
732,447 |
|
||||
Loss on extinguishment of debt |
|
(4,692,625 |
) |
|
|
(4,692,625 |
) |
|
|
||||
Other (expense) income, net |
|
(170,966 |
) |
41,552 |
|
(258,197 |
) |
(131,201 |
) |
||||
|
|
(25,598,439 |
) |
(13,662,774 |
) |
(56,752,456 |
) |
(31,316,576 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Loss from continuing operations before benefit from income tax and cumulative effect of accounting change |
|
(17,137,336 |
) |
(6,839,364 |
) |
(48,398,740 |
) |
(24,560,296 |
) |
||||
Benefit from income tax |
|
19,359,496 |
|
|
|
19,359,496 |
|
|
|
||||
Income (loss) from continuing operations before cumulative effect of accounting change |
|
2,222,160 |
|
(6,839,364 |
) |
(29,039,244 |
) |
(24,560,296 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income from discontinued operations, net of taxes, including gain on sale of station of $153.9 million in 2002 and $2.2 million in 2003 |
|
154,229,167 |
|
2,190,335 |
|
157,115,421 |
|
2,190,335 |
|
||||
Income (loss) before cumulative effect of accounting change |
|
156,451,327 |
|
(4,649,029 |
) |
128,076,177 |
|
(22,369,961 |
) |
||||
Cumulative effect of accounting change, net of taxes of $ 123.3 million |
|
|
|
|
|
(184,904,433 |
) |
|
|
||||
Net income (loss) |
|
$ |
156,451,327 |
|
$ |
(4,649,029 |
) |
$ |
(56,828,256 |
) |
$ |
(22,369,961 |
) |
* Restated
(a) Excluding Depreciation Expense
4
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2002 * |
|
2003 |
|
2002 * |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations before cumulative effect of accounting change |
|
$ |
0.12 |
|
$ |
(0.35 |
) |
$ |
(1.47 |
) |
$ |
(1.24 |
) |
Income from discontinued operations, net |
|
7.84 |
|
0.11 |
|
7.99 |
|
0.11 |
|
||||
Cumulative effect of accounting change, net |
|
|
|
|
|
(9.41 |
) |
|
|
||||
Net income (loss) per common share-basic |
|
$ |
7.96 |
|
$ |
(0.24 |
) |
$ |
(2.89 |
) |
$ |
(1.13 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Diluted net income (loss) per common share |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations before cumulative effect of accounting change |
|
$ |
0.11 |
|
$ |
(0.35 |
) |
$ |
(1.47 |
) |
$ |
(1.24 |
) |
Income from discontinued operations, net |
|
7.73 |
|
0.11 |
|
7.99 |
|
0.11 |
|
||||
Cumulative effect of accounting change, net |
|
|
|
|
|
(9.41 |
) |
|
|
||||
Net income (loss) per common share-diluted |
|
$ |
7.84 |
|
$ |
(0.24 |
) |
$ |
(2.89 |
) |
$ |
(1.13 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares Basic |
|
19,662,143 |
|
19,770,090 |
|
19,654,077 |
|
19,755,027 |
|
||||
Weighted average shares Diluted |
|
19,943,268 |
|
19,770,090 |
|
19,654,077 |
|
19,755,027 |
|
* Restated
See accompanying notes to consolidated financial statements.
5
Young Broadcasting Inc. and Subsidiaries
Consolidated Statements of Stockholders Equity
(Unaudited)
|
|
|
|
Additional
|
|
Accumulated Deficit |
|
Accumulated Comprehensive Loss |
|
Comprehensive Loss |
|
Total Stockholders Equity |
|
||||||||||
|
|
Class A |
|
Class B |
|
|
|||||||||||||||||
Balance at December 31, 2002 |
|
$ |
17,506 |
|
$ |
2,212 |
|
$ |
376,234,121 |
|
$ |
(295,369,586 |
) |
$ |
(2,474,597 |
) |
|
|
$ |
78,409,656 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Contribution of shares into Companys defined contribution plan |
|
43 |
|
|
|
539,591 |
|
|
|
|
|
|
|
539,634 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Conversion of Class B Common Stock to Class A Common Stock |
|
33 |
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Exercise of stock options |
|
14 |
|
|
|
173,786 |
|
|
|
|
|
|
|
173,800 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other |
|
|
|
|
|
3,311 |
|
|
|
|
|
|
|
3,311 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Employee stock purchase plan |
|
7 |
|
|
|
94,157 |
|
|
|
|
|
|
|
94,164 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net loss for the six months ended June 30, 2003 |
|
|
|
|
|
|
|
(22,369,961 |
) |
|
|
$ |
(22,369,961 |
) |
(22,369,961 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Realized expense on interest rate swap |
|
|
|
|
|
|
|
|
|
2,474,597 |
|
2,474,597 |
|
2,474,597 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
$ |
(19,895,364 |
) |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at June 30, 2003 |
|
$ |
17,603 |
|
$ |
2,179 |
|
377,044,966 |
|
$ |
(317,739,547 |
) |
$ |
|
|
|
|
$ |
59,325,201 |
|
|||
See accompanying notes to consolidated financial statements
6
Young Broadcasting Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
|
|
Six Months Ended June 30, |
|
|
|||||||
|
|
2002* |
|
2003 |
|
|
|||||
Operating activities |
|
|
|
|
|
|
|||||
Net loss |
|
$ |
(56,828,256 |
) |
$ |
(22,369,961 |
) |
|
|||
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|||||
Cumulative effect of change in accounting, net of taxes |
|
184,904,433 |
|
|
|
|
|||||
Gain on sale of KCAL-TV |
|
(153,917,386 |
) |
(2,190,335 |
) |
|
|||||
Provision for deferred tax benefit |
|
(17,032,246 |
) |
|
|
|
|||||
Depreciation and amortization of property and equipment |
|
9,556,805 |
|
9,158,528 |
|
|
|||||
Amortization of program license rights |
|
28,474,314 |
|
8,954,048 |
|
|
|||||
Amortization of broadcasting licenses, other intangibles and deferred charges |
|
3,447,993 |
|
2,690,615 |
|
|
|||||
Non-cash compensation |
|
681,120 |
|
603,340 |
|
|
|||||
Non-cash change on market valuation of swap |
|
289,573 |
|
(732,447 |
) |
|
|||||
Loss on extinguishment of debt |
|
4,692,625 |
|
|
|
|
|||||
Loss on sale of fixed assets |
|
29,156 |
|
7,735 |
|
|
|||||
Income from escrow deposits |
|
(657,019 |
) |
(70,063 |
) |
|
|||||
Income tax refund, net of estimated payment |
|
|
|
27,000,000 |
|
|
|||||
Interest payments from escrow account |
|
11,098,000 |
|
6,667,825 |
|
|
|||||
Payments on programming license liabilities |
|
(25,059,773 |
) |
(9,062,900 |
) |
|
|||||
Decrease in trade accounts receivable |
|
18,444,898 |
|
1,418,969 |
|
|
|||||
Decrease in prepaid expenses |
|
1,441,342 |
|
1,317,941 |
|
|
|||||
Increase (decrease) in trade accounts payable |
|
722,052 |
|
(6,033,466 |
) |
|
|||||
Decrease in accrued expenses and other liabilities |
|
(6,229,360 |
) |
(8,548,687 |
) |
|
|||||
Net cash provided by operating activities |
|
4,058,271 |
|
8,811,142 |
|
|
|||||
|
|
|
|
|
|
|
|||||
Investing activities |
|
|
|
|
|
|
|||||
Proceeds from sale of KCAL-TV |
|
632,167,115 |
|
|
|
|
|||||
Capital expenditures |
|
(1,704,373 |
) |
(5,935,798 |
) |
|
|||||
Increase in deposits and other assets |
|
(4,579,586 |
) |
(1,491,963 |
) |
|
|||||
Net cash used in investing activities |
|
625,883,156 |
|
(7,427,761 |
) |
|
|||||
|
|
|
|
|
|
|
|||||
Financing activities |
|
|
|
|
|
|
|||||
Principal payments on long-term debt |
|
(236,523,804 |
) |
|
|
|
|||||
Borrowings from working capital facility |
|
90,870,700 |
|
|
|
|
|||||
Deferred acquisition and debt financing costs incurred |
|
(490,313 |
) |
|
|
|
|||||
Principal payments under capital lease obligations |
|
(485,921 |
) |
(332,022 |
) |
|
|||||
Proceeds from exercise of Common Stock options |
|
3,770 |
|
173,800 |
|
|
|||||
Proceeds from other financing activities |
|
|
|
3,311 |
|
|
|||||
Net cash used in financing activities |
|
(146,625,568 |
) |
(154,911 |
) |
|
|||||
|
|
|
|
|
|
|
|||||
Net increase in cash |
|
483,315,859 |
|
1,228,470 |
|
|
|||||
Cash and cash equivalents at beginning of year |
|
1,936,794 |
|
110,406,572 |
|
|
|||||
Cash and cash equivalents at June 30 |
|
$ |
485,252,653 |
|
$ |
111,635,042 |
|
|
|||
|
|
|
|
|
|
|
|||||
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|||||
Interest paid |
|
$ |
56,749,540 |
|
$ |
32,915,484 |
|
||||
Income tax refund, net of estimated payment |
|
$ |
|
|
$ |
26,809,998 |
|
||||
*Restated
See accompanying notes to consolidated financial statements.
7
Young Broadcasting Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
The business operations of Young Broadcasting Inc. and subsidiaries (the Company) consist of ten network affiliated stations (six with ABC, three with CBS, and one with NBC) and one independent commercial television broadcasting station. The markets served are located in Lansing, Michigan, Green Bay, Wisconsin, Lafayette, Louisiana, Rockford, Illinois, Nashville and Knoxville, Tennessee, Albany, New York, Richmond, Virginia, Davenport, Iowa, Sioux Falls, South Dakota and San Francisco, California. In addition, the accompanying condensed consolidated financial statements include the Companys wholly owned national television sales representation firm. Significant intercompany transactions and accounts have been eliminated.
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The interim financial statements are unaudited but include all adjustments, which are of a normal recurring nature, that the Company considers necessary for a fair presentation of the consolidated financial position and the consolidated results of operations and cash flows for such period. Operating results of interim periods are not necessarily indicative of results for a full year.
The consolidated statements of operations for the three and six months ended June 30, 2002 has been adjusted to correct the allocation of income taxes among continuing operations, discontinued operations and cumulative effect of accounting change. The effect on the components of net income (loss) are as follows (dollars in thousands):
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, 2002 |
|
June 30, 2002 |
|
||||||||
|
|
As Reported |
|
As Restated |
|
As Reported |
|
As Restated |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Loss from continuing operations before benefit from income tax and cumulative effect of accounting change |
|
$ |
(17,138 |
) |
$ |
(17,138 |
) |
$ |
(48,399 |
) |
$ |
(48,399 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Benefit from income tax |
|
122,021 |
|
19,360 |
|
122,021 |
|
19,360 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations before cumulative effect of accounting change |
|
104,883 |
|
2,222 |
|
73,622 |
|
(29,039 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income from discontinued operations, net of taxes, including gain on sale of station |
|
135,377 |
|
154,229 |
|
138,264 |
|
157,115 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before cumulative effect of accounting change |
|
240,260 |
|
156,451 |
|
211,886 |
|
128,076 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cumulative effect of accounting change, net |
|
|
|
|
|
(268,714 |
) |
(184,904 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
240,260 |
|
$ |
156,451 |
|
$ |
(56,828 |
) |
$ |
(56,828 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Basic income (loss) per common share: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations before cumulative effect of accounting change |
|
$ |
5.33 |
|
$ |
0.12 |
|
$ |
3.75 |
|
$ |
(1.47 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Income from discontinued operations, net |
|
6.89 |
|
7.84 |
|
7.03 |
|
7.99 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cumulative effect of accounting change, net |
|
|
|
|
|
(13.67 |
) |
(9.41 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per common share - basic |
|
$ |
12.22 |
|
$ |
7.96 |
|
$ |
(2.89 |
) |
$ |
(2.89 |
) |
Certain balances in the prior quarters have been reclassified to conform to the presentation adopted in the current quarter.
2. Sale of KCAL-TV
On May 15, 2002, the Company completed the sale of KCAL-TV in Los Angeles, California to Viacom Inc. in an all cash transaction for $650.0 million, less purchase price adjustments. The operating results of KCAL-TV are not included in the Companys consolidated results from continuing operations for the six months ended June 30, 2002. During the second quarter of 2002, the Company recorded a gain on the sale of $153.9 million, net of a provision for income taxes of $132.0 million. On December 31, 2002, the Company had accrued approximately $7.5 million of expenses related to the sale of KCAL-TV and the Companys obligation to reimburse Viacom Inc. for certain costs. Payments relating to this accrual were finalized in the second quarter of 2003 and the final adjustment to this accrual resulted in the Company recording an additional $2.2 million gain on the sale of station.
The Company applied Financial Accounting Standard Board (FASB) Statement of Financial Accounting Standards No. 144, Accounting for the Impairment of Long-Lived Assets to be Disposed of (Statement 144), and the new rules on accounting for the discontinuation of a component of an entity. As a result of applying Statement 144, the Company recorded income from discontinued operations, net of applicable taxes related to the sale of KCAL-TV, of $3.2 million and $312,000 for the six and three months ended June 30, 2002, respectively.
3. Stock-Based Compensation
The Company follows the provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation (Statement 123). The provisions of Statement 123 allow companies to either expense the estimated fair value of stock options or to continue to follow the intrinsic value method set forth in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, (APB 25), but disclose the pro forma effects on net income (loss) had the fair value of the options been expensed. The Company has elected to continue to apply APB 25 in accounting for its stock option incentive plans.
8
In accordance with APB 25 and related interpretations, compensation expense for stock options is recognized in income based on the excess, if any, of the quoted market price of the stock at the grant date of the award or other measurement date over the amount an employee must pay to acquire the stock. Generally, the exercise price for stock options granted to employees equals or exceeds the fair market value of the Companys common stock at the date of grant, thereby resulting in no recognition of compensation expense by the Company. For awards that generate compensation expense as defined under APB 25, the Company calculates the amount of compensation expense and recognized the expense over the vesting period of the award.
The following table illustrates the effect on net income (loss) and earnings per share if the Company had applied the fair value recognition provisions of Statement 123.
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2002* |
|
2003 |
|
2002 |
|
2003 |
|
||||
(dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
||||
Net income (loss)-as reported |
|
$ |
156,451 |
|
$ |
(4,649 |
) |
$ |
(56,828 |
) |
$ |
(22,370 |
) |
Deduct total stock-based employee compensation expense determined under fair value based method |
|
(413 |
) |
(1,225 |
) |
(1,322 |
) |
(2,451 |
) |
||||
Net income (loss)-pro forma |
|
$ |
156,038 |
|
$ |
(5,874 |
) |
$ |
(58,150 |
) |
$ |
(24,821 |
) |
Net income (loss) per basic common share-as reported |
|
$ |
7.96 |
|
$ |
(0.24 |
) |
$ |
(2.89 |
) |
$ |
(1.13 |
) |
Net income (loss) per basic common share-pro forma |
|
$ |
7.93 |
|
$ |
(0.30 |
) |
$ |
(2.96 |
) |
$ |
(1.26 |
) |
*Restated
4. Goodwill and Other Intangibles
Goodwill represents the excess of the cost of an acquired television station over the sum of the amounts assigned to assets acquired less liabilities assumed. Intangible assets, which include broadcasting licenses, network affiliation agreements, and other intangibles, are carried on the basis of cost, less accumulated amortization. Cost is based upon appraisals. Prior to January 1, 2002, goodwill and other intangible assets were amortized on a straight-line basis over varying periods, not exceeding 40 years.
In June 2001, the FASB issued Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (Statement 142), whereby goodwill and indefinite lived intangible assets are no longer amortized but are reviewed annually for impairment, or more frequently, if impairment indicators arise. Intangible assets that have finite lives will continue to be amortized over their useful lives. The Company applied the new rules on accounting for goodwill and other intangible assets on January 1, 2002, and as such ceased amortizing goodwill, broadcast licenses and network affiliation agreements. Upon adoption, the Company completed its review for impairment of goodwill and certain other intangibles and recognized an impairment loss of $184.9 million, net of tax benefits of approximately $123.3 million, as a cumulative effect of accounting change. The asset that was determined to be impaired was the broadcast license at KRON-TV in San Francisco, California.
The following table sets forth the additional disclosures related to goodwill and intangible assets required under Statement 142:
9
|
|
As of December 31, 2002 |
|
As of June 30, 2003 |
|
||||||||||||||
|
|
(dollars in thousands) |
|
||||||||||||||||
|
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
||||||
Unamortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Broadcast licenses and network affiliations |
|
$ |
512,427 |
|
|
|
$ |
512,427 |
|
$ |
512,427 |
|
|
|
$ |
512,427 |
|
||
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other intangible assets |
|
$ |
28,899 |
|
$ |
(5,907 |
) |
$ |
22,992 |
|
$ |
28,899 |
|
$ |
(7,568 |
) |
$ |
21,331 |
|
Aggregate amortization expense for the six months ended June 30, 2002 and 2003 was $3.4 million and $2.7 million, respectively.
It is the Companys policy to account for other definite-lived intangibles at the lower of amortized cost or estimated realizable value. As part of an ongoing review of the valuation and amortization of other intangibles of the Company and its subsidiaries, management assesses the carrying value of other definite-lived intangibles if facts and circumstances suggest that there may be impairment. If this review indicates that other definite-lived intangibles will not be recoverable as determined by a non-discounted cash flow analysis of the operating assets over the remaining amortization period, the carrying value of other intangibles would be reduced to estimated fair value.
5. Income Taxes
During 2002, the Company was able to realize a tax benefit from the utilization of the loss from operations, tax loss carryforwards, and the cumulative effect of the accounting change. The Company has recorded a deferred tax asset of $6.0 million and $2.0 million at December 31, 2002 and June 30, 2003, respectively, related to existing temporary differences that are expected to generate future tax losses that can be carried back to 2002.
The Company recorded an income tax receivable at December 31, 2002 of $28.8 million, of which $28.0 million was received in the first quarter of 2003.
6. Legal Proceedings
On July 31, 2002, Plaintiffs served upon Young Broadcasting Inc., Young Broadcasting of Richmond, Inc. (WRIC-TV) and Richard Real a complaint alleging that Defendants defamed Plaintiffs in a news story concerning Julian Graham Chevrolet that aired in April and May of 2002. Specifically, the news story of television station WRIC-TV reported that Julian Graham Chevrolet had filed for bankruptcy. Neither Julian Graham nor Julian Graham Chevrolet had filed for bankruptcy. The Company has responded to the complaint and obtained a dismissal of one of Plaintiffs two claims. As a result of the dismissal of one claim, the total amount sought in the case is $57.0 million. Trial is set for October 20, 2003. The Company has vigorously defended this matter. It is too early to estimate the likelihood of Plaintiffs chances of recovery, or a potential amount of recovery. In November 2002, Plaintiffs offered to settle for $10.0 million. The Company has not responded to that offer. The Company has $35.0 million in insurance for this claim.
10
The Company is involved in other legal proceedings and litigation arising in the ordinary course of business. In the Companys opinion, the outcome of such proceedings and litigation currently pending will not materially affect the Companys financial condition or results of operations.
11
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
FORWARD-LOOKING STATEMENTS
FORWARD LOOKING STATEMENTS ARE ALL STATEMENTS, OTHER THAN STATEMENTS OF HISTORICAL FACTS, INCLUDED IN THIS REPORT. THE FORWARD LOOKING STATEMENTS CONTAINED IN THIS REPORT CONCERN, AMONG OTHER THINGS, CERTAIN STATEMENTS UNDER MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. FORWARD LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES, AND ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS, INCLUDING THE IMPACT OF CHANGES IN NATIONAL AND REGIONAL ECONOMIES, PRICING FLUCTUATIONS IN LOCAL AND NATIONAL ADVERTISING, VOLATILITY IN PROGRAMMING COSTS AND GEOPOLITICAL FACTORS.
Introduction
The operating revenue of the Companys stations is derived primarily from advertising revenue and, to a much lesser extent, from compensation paid by the networks to the stations for broadcasting network programming. The stations primary operating expenses are for employee compensation, news gathering, production, programming and promotion costs. A high proportion of the operating expenses of the stations are fixed.
Advertising is sold for placement within and adjoining a stations network and locally originated programming. Advertising is sold in time increments and is priced primarily on the basis of a programs popularity among the specific audience an advertiser desires to reach, as measured principally by periodic audience surveys. In addition, advertising rates are affected by the number of advertisers competing for the available time, the size and demographic makeup of the market served by the station and the availability of alternative advertising media in the market area. Rates are highest during the most desirable viewing hours, with corresponding reductions during other hours. The ratings of a local station affiliated with a national television network can be affected by ratings of network programming.
Most advertising contracts are short-term, and generally run only for a few weeks. Most of the Companys annual gross revenue is generated from local advertising, which is sold by a stations sales staff directly to local accounts. The remainder of the advertising revenue primarily represents national advertising, which is sold by Adam Young Inc. (AYI), a wholly owned national advertising sales representative. The stations generally pay commissions to advertising agencies on local, regional and national advertising.
The advertising revenue of the Companys stations is generally highest in the second and fourth quarters of each year, due in part to increases in consumer advertising in the spring and retail advertising in the period leading up to and including the holiday season. In addition, advertising revenue is generally higher during even numbered election years due to spending by political candidates, which spending typically is heaviest during the fourth quarter.
Recent Developments
Digital Upgrades. The Company is in the process of completing upgrades to its television stations to enable them to broadcast with digital technology. As of July 30, 2003, all of the Companys television stations were capable of digital television broadcasts except for WTEN-TV (Albany). Because this station is awaiting a resolution between the FCC and the Canadian government relating to overlaps, an extension is not required.
12
Critical Accounting Policies
The Companys critical accounting for the impairment of property, equipment and intangible assets is assessing the recoverability by making assumptions regarding estimated future cash flows and other factors to determine the fair value of the respective assets. If these estimates or related assumptions materially change in the future, the Company may be required to record impairment charges not previously recorded for these assets. At June 30, 2003, the Company had $87.3 million in net property and equipment, $25.5 million of goodwill, $512.4 million of broadcast licenses and $21.3 million of other amortizable intangibles. The Company completed its review for impairment of goodwill and certain other intangibles upon the adoption of the new accounting standard in January 2002, recognized an impairment loss related to KRON-TVs broadcast license of $184.9 million and recorded it as a cumulative effect of an accounting change, net of tax benefits of approximately $123.3 million. The Company performs its annual impairment test in the fourth quarter of each year. The 2002 annual impairment test did not result in any additional charges. Due to the uncertain economic and geopolitical climate, management cannot determine with any certainty if an additional impairment of KRON-TVs broadcast license may occur. If an impairment loss is required, it will be recorded as a charge to continuing operations.
Television Revenues
Set forth below are the principal types of television revenues received by the Companys stations for the periods indicated and the percentage contribution of each to the Companys total revenue, as well as agency and national sales representative commissions:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|||||||||||||||||||
|
|
2002 |
|
2003 |
|
2002 |
|
2003 |
|
|||||||||||||||
|
|
Amount |
|
% |
|
Amount |
|
% |
|
Amount |
|
% |
|
Amount |
|
% |
|
|||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Local |
|
$ |
33,672 |
|
53.9 |
|
$ |
35,429 |
|
56.8 |
|
$ |
62,699 |
|
54.1 |
|
$ |
66,671 |
|
57.0 |
|
|||
National |
|
21,287 |
|
34.0 |
|
22,675 |
|
36.4 |
|
38,354 |
|
33.1 |
|
41,704 |
|
35.6 |
|
|||||||
Network |
|
3,079 |
|
4.9 |
|
2,648 |
|
4.2 |
|
5,947 |
|
5.1 |
|
5,079 |
|
4.4 |
|
|||||||
Political |
|
3,365 |
|
5.4 |
|
671 |
|
1.1 |
|
6,309 |
|
5.4 |
|
851 |
|
0.7 |
|
|||||||
Production/Other |
|
1,103 |
|
1.8 |
|
951 |
|
1.5 |
|
2,691 |
|
2.3 |
|
2,743 |
|
2.3 |
|
|||||||
Total |
|
62,506 |
|
100.0 |
|
62,374 |
|
100.0 |
|
116,000 |
|
100.0 |
|
117,048 |
|
100.0 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commissions |
|
(8,056 |
) |
(12.9 |
) |
(8,435 |
) |
(13.5 |
) |
(14,963 |
) |
(12.9 |
) |
(15,871 |
) |
(13.6 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net Revenue |
|
$ |
54,450 |
|
87.1 |
|
$ |
53,939 |
|
86.5 |
|
$ |
101,037 |
|
87.1 |
|
$ |
101,177 |
|
86.4 |
|
|||
13
Results of Operations
The results from continuing operations for the three months ended June 30, 2002 do not include the results of operations for KCAL-TV. These results are reflected as discontinued operations.
Three Months Ended June 30, 2003 Compared to Three Months Ended June 30, 2002
Net revenue for the three months ended June 30, 2003 was $53.9 million, a decrease of $511,000, or 0.9%, compared to $54.4 million for the three months ended June 30, 2002. Political revenues for the three months ended June 30, 2003 was $671,000, a decrease of $2.7 million, or 80%, compared to $3.4 million for the three months ended June 30, 2002. The decrease in political revenue was attributable to the existence of strongly contested local races in Iowa, California and South Dakota in 2002, while 2003 had only limited state and local elections. Although for the three months ended June 30, 2003 net revenue decreased compared to the prior year period, the Companys gross local and national revenues increased 5.2% and 6.5%, respectively. Network compensation for the three months ended June 30, 2003 was $2.6 million, a decrease of $431,000, or 14.0%, compared to $3.0 million for the three months ended June 30, 2002. The decrease in network compensation was the result of a new network affiliation agreement entered into by the Company with the ABC network. The new compensation agreement reduces the amount of compensation paid to our ABC network affiliates but gives the stations more advertising spots within network programming.
Operating expenses and selling, general and administrative expenses for the three months ended June 30, 2003 was $33.6 million, an increase of $711,000, or 2.2%, compared to $32.9 million for the three months ended June 30, 2002. This increase resulted from higher health insurance and property and casualty insurance costs, and various other expenses. On October 1, 2002, the Company implemented a reorganization plan at KRON-TV, intended to reduce expenses for 2003. This plan and the Companys control over the operating costs of all of its stations allowed this increase to be kept to a minimum. Included in the selling, general and administrative expenses is non-cash compensation of $289,000 and $304,000 for the three months ended June 30, 2003 and 2002, respectively. All of this non-cash compensation relates to the Companys contribution of common stock to its 401(k) plan.
Amortization of program license rights for the three months ended June 30, 2003 was $4.3 million, compared to $4.1 million for the three months ended June 30, 2002, an increase of $200,000, or 4.8%. All of this increase was the result of the purchase of the broadcast rights to the Oprah show in September 2002 at one of the Companys stations.
Depreciation of property and equipment and amortization of intangible assets was $5.9 million for the three months ended June 30, 2003 and 2002.
Corporate overhead for the three months ended June 30, 2003 was $3.3 million, compared to $3.0 million for the comparable period in 2002, an increase of $267,000 or 8.8%. This increase was a result of additional personnel fees relating to the promotion of three station general managers to new corporate vice president positions, as well as increased legal and professional fees relating to the Companys review of and compliance with new corporate governance legislation.
Interest expense for the three months ended June 30, 2003 was $15.9 million, compared to $24.7 million for the same period in 2002, a decrease of $8.8 million, or 35.6%. The decrease was primarily attributable to lower debt levels resulting from the Companys repayment in 2002 of all of its outstanding indebtedness under its senior credit facility and portions of its senior notes and senior subordinated notes pursuant to the par offers completed in September 2002, as well as from reductions in effective interest rates relating to the Company borrowings under LIBOR and prime. The Company had interest income, net, from its interest rate swaps of $691,000 and $509,000 for the three months ended June 30, 2003 and 2002, and recorded it as a reduction of interest expense.
14
The Company recorded a $2.2 million and $4.0 million non-cash change in market valuation of swaps for the three months ended June 30, 2003 and 2002, respectively. The Company recorded $1.2 million and $2.2 million for the three months ended June 30, 2003 and 2002, respectively, relating to the amortization of other comprehensive loss in connection with its swap transactions entered into in 2000 and terminated in June 2001; and a mark-to-market non-cash change in fair value of approximately $3.4 million and $6.2 million for the three months ended June 30, 2003 and 2002, respectively, for its current outstanding fair value hedges.
The Company recorded a loss on extinguishment of debt of $4.7 million in the second quarter of 2002 relating to the permanent repayment of the term loan facilities under the Companys senior credit facilities (see Liquidity and Capital Resources).
On May 15, 2002, the Company completed the sale of KCAL-TV to Viacom Inc. for $650.0 million, less purchase price adjustments. The Company recorded a gain on the sale of approximately $2.2 million and $153.9 million, net of a provision for income taxes, for the three months ended June 30, 2003 and 2002, respectively. The Company recorded income from discontinued operations, net of applicable taxes related to KCAL-TV, of $312,000 for the three months ended June 30, 2002.
As a result of the factors discussed above, the net loss for the Company was $4.6 million for the three months ended June 30, 2003, compared with net income of $156.5 million for the three months ended June 30, 2002, a change of $161.1 million.
Six Months Ended June 30, 2003 Compared to Six Months Ended June 30, 2002
The results from continuing operations for the six months ended June 30, 2002 do not include the results of operations for KCAL-TV. These results are reflected as discontinued operations.
Net revenue for the six months ended June 30, 2003 was $101.2 million, a decrease of $140,000, or 0.1%, compared to $101.0 million for the six months ended June 30, 2002. The war in Iraq caused the networks to pre-empt regularly scheduled programming in the last month of the first quarter of 2003 and caused several advertisers to cancel their advertising spots, resulting in a loss of revenue in the first quarter of 2003. The Company estimated that the war negatively impacted revenues in the first quarter of 2003 by approximately $2.0 million to $2.5 million. Despite the pre-emptions and cancellations in the six months ended June 30, 2003, the Companys gross local and national revenues increased 6.3% and 8.7%, respectively compared to the six months ended June 30, 2002. Network compensation for the six months ended June 30, 2003 was $5.1 million, a decrease of $868,000, or 15.0%, compared to $5.9 million for the six months ended June 30, 2002. A portion of the decrease in network compensation was the result of the pre-emption of scheduled programming as a result of the network coverage of the war in Iraq. The remaining decrease in network compensation was the result of a new network affiliation agreement entered into by the Company with the ABC network. The new compensation agreement reduces the amount of compensation paid to our ABC network affiliates but gives the stations more advertising spots within network programming. Political revenue for the six months ended June 30, 2003 was $851,000, a decrease of $5.5 million. The decrease in political revenue was attributable to the existence of strongly contested local races in Iowa, California and South Dakota in 2002, while 2003 had only limited state and local elections.
Operating expenses and selling, general and administrative expenses for the six months ended June 30, 2003 was $67.2 million, an increase of $694,000, or 1.0%, compared to $66.5 million for the six months ended June 30, 2002. This increase resulted from higher health insurance and property and casualty insurance costs, and various other expenses. On October 1, 2002, the Company implemented a reorganization plan at KRON-TV, intended to reduce expenses for 2003. This plan and the Companys control over the operating costs of all of its stations allowed this increase to be kept to a minimum. Included in the selling, general and
15
administrative expenses is non-cash compensation of $603,000 and $681,000 for the six months ended June 30, 2003 and 2002, respectively. All of this non-cash compensation relates to the Companys contribution of common stock to its 401(k) plan.
Amortization of program license rights for the six months ended June 30, 2003 was $9.0 million, compared to $8.4 million for the six months ended June 30, 2002, an increase of $535,000, or 6.4%. All of this increase was the result of the purchase of the broadcast rights to the Oprah show in September 2002 at one of the Companys stations.
Depreciation of property and equipment and amortization of intangible assets was $11.8 million for the six months ended June 30, 2003, compared with $12.0 million for the comparable period in 2002, a decrease of $169,000, or 1.4%.
Corporate overhead for the six months ended June 30, 2003 was $6.4 million, compared to $5.8 million for the comparable period in 2002, an increase of $676,000 or 11.8%. This increase was a result of additional personnel fees relating to the promotion of three station general managers to new corporate vice president positions, as well as increased legal and professional fees relating to the Companys review of and compliance with new corporate governance legislation.
Interest expense for the six months ended June 30, 2003 was $31.9 million, compared to $51.5 million for the same period in 2002, a decrease of $19.6 million, or 38.1%. The decrease was primarily attributable to lower debt levels resulting from the Companys repayment in 2002 of all of its outstanding indebtedness under its senior credit facility and portions of its senior notes and senior subordinated notes pursuant to the par offers completed in September 2002, as well as from reductions in effective interest rates relating to the Company borrowings under LIBOR and prime. The Company had interest income, net, from its interest rate swaps of $1.3 million and $782,000 for the six months ended June 30, 2003 and 2002, and recorded it as a reduction of interest expense.
The Company recorded $732,000 of non-cash income during the six months ended June 30, 2003 and $290,000 of non-cash expense during the six months ended June 30, 2002, related to changes in the market valuation of its swaps. The Company recorded $2.5 million and $4.5 million for the six months ended June 30, 2003 and 2002, respectively, relating to the amortization of other comprehensive loss in connection with its swap transactions entered into in 2000 and terminated in June 2001; and a mark-to-market non-cash change in fair value of approximately $3.2 million and $4.2 million for the six months ended June 30, 2003 and 2002, respectively, for its current outstanding fair value hedges.
The Company recorded a loss on extinguishment of debt of $4.7 million in the second quarter of 2002 relating to the permanent repayment of the term loan facilities under the Companys senior credit facilities (see Liquidity and Capital Resources).
On May 15, 2002, the Company completed the sale of KCAL-TV to Viacom Inc. for $650.0 million, less purchase price adjustments. The Company recorded a gain on the sale of approximately $2.2 million and $153.9 million, net of a provision for income taxes, for the six months ended June 30, 2003 and 2002, respectively. The Company recorded income from discontinued operations, net of applicable taxes related to KCAL-TV, of $3.2 million for the six months ended June 30, 2002.
Effective January 1, 2002, the Company recorded a cumulative effect of accounting change of $184.9 million net, net of tax benefits of approximately $123.3 million, relating to the adoption of Statement 142.
As a result of the factors discussed above, the net loss for the Company was $22.4 million for the six months ended June 30, 2003, compared with a net loss of $56.8 million for the six months ended June 30, 2002, a change of $34.4 million.
16
Liquidity and Capital Resources
Cash provided by operations for the six months ended June 30, 2003 was $8.8 million compared to $4.1 million for the six months ended June 30, 2002. The war in Iraq caused the networks to pre-empt regularly scheduled programming in the last month of the first quarter of 2003 and caused several advertisers to cancel their advertising spots, resulting in a loss of revenue in the first quarter of 2003. The Company estimated that the war negatively impacted revenues in the first quarter of 2003 by approximately $2.0 million to $2.5 million. Political revenues decreased $5.5 million for the six months ended June 30, 2003, compared to the same period in 2002. The decrease in political revenue was attributable to the existence of strongly contested local races in Iowa, California and South Dakota in 2002, while 2003 had only limited state and local elections. Trade accounts payable decreased $6.0 million for the six months ended June 30, 2003, compared to an increase for the six months ended June 30, 2002 of $722,000. At December 31, 2002 the Company had approximately $3.0 million in accounts payable relating to the reorganization plan at KRON-TV, which were paid in January 2003. The lower debt levels and reduced effective interest rates relating to the Companys borrowings in 2002 resulted in a decrease in accrued expenses of $8.5 million for the six months ended June 30, 2003 compared to a decrease of $6.2 million for the six months ended June 30, 2002. At December 31, 2002, the Company recorded an income tax receivable of $28.8 million, of which $28.0 million was received in the first quarter of 2003. On March 15, 2003, the Company paid $1.0 million in estimated income tax. Accounts receivable decreased by $1.4 million for the six months ended June 30, 2003, compared to a decrease in accounts receivable of $18.4 million for the six months ended June 30, 2002. The decline of advertising revenue in the San Francisco market during 2002, the loss of the NBC affiliation at KRON-TV on January 1, 2002 and the resulting impact on ratings which negatively affected the revenues at KRON-TV, as well as the sale of KCAL-TV on May 15, 2002, combined to cause accounts receivable to decrease sharply for the six months ended June 30, 2002. As of December 31, 2002, the Company had accrued approximately $7.5 million of expenses related to the sale of KCAL-TV and the Companys obligation to reimburse Viacom Inc. for certain costs. Payments and adjustments relating to this accrual were finalized in the second quarter of 2003.
The performance of KRON-TV has a significant impact on the Companys operating results. Consequently, the Company is particularly susceptible to economic conditions in the San Francisco advertising market. While revenues in the first half of 2003 at KRON-TV were stronger than those in the same period last year, the continuing uncertain economic and geopolitical climate makes the outlook unclear.
Cash used in investing activities for the six months ended June 30, 2003 was $7.4 million, compared to cash provided by investing activities of $625.9 million for the six months ended June 30, 2002. During 2002 and 2003, the Company incurred significant capital expenditures for building digital transmission facilities, as required by Federal Communications Commission regulations. The timing of these projects has been constrained by regulatory approvals, equipment availability, construction crew availability and weather conditions. Deposits for the Company increased $1.5 million and $4.6 million for the six months ended June 30, 2003 and 2002, respectively. The increase in deposits in 2003 was from additions to construction-in-progress for the digital conversion and a new accounting system currently being implemented by the Company. Construction-in-progress balances at June 30, 2003 and December 31, 2002 were $9.7 million and $8.1 million, respectively. The Company estimates that, by the end of the third quarter of 2003, $8.9 million of capital expenditures which are currently categorized as construction-in-progress will be placed in service and recorded as an addition to capital expenditures. For 2003, $5.9 million of capital expenditures have been placed in service, however, since approximately $2.3 million of the capital expenditures were paid for in 2002, the cash payments in 2003 relating to capital expenditures were approximately $3.6 million.
Cash used in financing activities was $155,000 and $146.6 million for the six months ended June 30, 2003 and 2002, respectively. During the first six months of 2002, the Company used approximately $225.3 million of the net proceeds from the sale of KCAL-TV to repay in full all indebtedness then outstanding under its senior credit facilities. The remaining net proceeds, after closing costs and tax provisions, was used in the
17
third quarter of 2002 to repay outstanding indebtedness under the Companys Senior Notes and Senior Subordinated Notes (see details below). The Company made payments under capital lease obligation of $332,000 and $486,000 for the six months ended June 30, 2003 and 2002, respectively, a decrease of $154,000 or 31.7%. All of this decrease was the result the elimination of several capital lease obligations in 2002 for KCAL-TV.
As of June 30, 2003, the Company had $111.6 million of cash-on-hand available for general corporate purposes. All of these funds were invested in short-term, risk-averse investments, in accordance with the terms of the Companys indentures.
On June 26, 2000, the Company entered into a new senior credit facility which provided for borrowings of up to an aggregate of $600.0 million (the New Senior Credit Facility) in the form of an amortizing term loan facility in the amount of $125.0 million (Term A) that matures on November 30, 2005, and an amortizing term loan facility in the amount of $475.0 million (Term B) that matures on December 31, 2006. Upon the sale of KCAL-TV, all indebtedness outstanding under these term loans was repaid in full. In addition, on June 26, 2000, the Company amended and restated its existing senior credit facility (as amended, the Amended and Restated Credit Facility), to provide for borrowings of up to an aggregate of $200.0 million, in the form of a $50.0 million term loan and a revolving credit facility in the amount of $150.0 million, both of which mature on November 30, 2005. Upon the closing of the sale of KCAL-TV, all indebtedness outstanding under this term loan and under the revolving facility was repaid in full. Pursuant to Amendment No. 6 to the Amended and Restated Credit Facility, the revolving credit portion of the loan facility was reduced to $100.0 million. The New Senior Credit Facility and the Amended and Restated Credit Facility are referred to collectively as the Senior Credit Facility.
Pursuant to the Senior Credit Facility, the Company is prohibited from making investments or advances to third parties exceeding $15.0 million unless the third party becomes a guarantor of the Companys obligation. In addition, the Company may utilize the undrawn amounts under the revolving portion of the Senior Credit Facility to retire or prepay subordinated debt, subject to the limitations set forth in the indentures.
Interest under the Senior Credit Facility is payable at the LIBOR rate, CD Rate or Base Rate. In addition to the index rates, the Company pays a floating percentage tied to the Companys ratio of total debt to operating cash flow; ranging, in the case of LIBOR rate loans, from 1.75%, based upon a ratio under 5.0:1, to 3.5%, based upon a 7.0:1 or greater ratio for the Term A advances and revolver facility; and 3.75% for the Term B advances.
Each of the Companys subsidiaries has guaranteed the Companys obligations under the Senior Credit Facility. The Senior Credit Facility is secured by the pledge of all the stock of the Companys subsidiaries and a first priority lien on all of the assets of the Company and its subsidiaries.
The Senior Credit Facility requires the Company to maintain certain financial ratios. Pursuant to Waiver and Amendment No. 7 to the Companys Senior Credit Facility, compliance with all applicable financial ratios has been waived commencing for the quarter ended June 30, 2002 until December 30, 2003, and the Company is limited to $10.0 million of borrowing under the revolving facility until such time as the Company is in compliance with all applicable financial ratios (without giving effect to the waivers). Effective with the issuance of the Senior Notes, as defined below, the Company is not required to maintain a total debt to operating cash flow ratio until June 30, 2004, when the commencing ratio will be 7.35x, the Company is required to maintain a senior debt to operating cash flow ratio ranging from 3.50x to 4.00x, and the Company is required to maintain until December 31, 2004 a senior secured debt to operating cash flow ratio ranging from 1.75x to 2.00x.
The Senior Credit Facility requires the Company to apply on April 30 of each year 50% to 75% (depending upon the level of the Companys debt to operating cash flow ratio at the end of such year) of its Excess
18
Cash Flow for the preceding completed fiscal year, beginning with Fiscal Year 2001, to reduce indebtedness outstanding under the Senior Credit Facility in proportion to the outstanding principal amount of such advances. The Senior Credit Facility also contains a number of customary covenants including, among others, limitations on investments and advances, mergers and sales of assets, liens on assets, affiliate transactions and changes in business. As of December 31, 2002, there was no debt outstanding under the Senior Credit Facility and thus no calculation of Excess Cash Flow was made for 2002.
On December 7, 2001, the Company completed a private offering of $250.0 million principal amount of its 8½% Senior Notes due 2008 (the Senior Notes). The Senior Notes were initially offered to qualified institutional buyers under Rule 144A and to persons outside the United States under Regulation S. The Company used all of the net proceeds of approximately $243.1 million to repay a portion of its outstanding indebtedness under its Senior Credit Facility, including prepayment premiums, and to pay fees related to the Senior Notes. On July 2, 2002, the Company exchanged the Senior Notes for notes of the Company with substantially identical terms of the Senior Notes, except the new notes do not contain terms with respect to transfer restrictions.
Concurrent with the closing of the Senior Notes, the Senior Notes indenture required the Company to place into an escrow account, for the benefit of the holders of the Senior Notes, an amount sufficient to pay the first four interest payments on the Senior Notes (the Escrow Account). The Escrow Account of $41.4 million was funded by the Company from borrowings under its Senior Credit Facility. The Company entered into an escrow agreement to provide, among other things, that funds may be disbursed from the Escrow Account only to pay interest on the Senior Notes (or, if a portion of the Senior Notes has been retired by the Company, funds representing the interest payment on the retired Senior Notes will be released to the Company as long as no default exists under the indenture), and, upon certain repurchases or redemptions thereof, to pay principal of and premium, if any, thereon. All funds placed in the Escrow Account were invested on December 7, 2001 in Treasury Bills, Treasury Principal Strips and Treasury Interest Strips with maturity dates in correlation with the interest payments for the first two years. As of June 30, 2003 there was $6.7 million remaining in the Escrow Account, which amount will be used to fund the interest payment due on the Senior Notes on December 15, 2003. After payment of interest due on December 15, 2003, the Escrow Account will be terminated.
On August 12, 2002, the Company commenced offers to purchase for cash all of its Senior Notes and a portion of its outstanding 9% Senior Subordinated Notes due 2006, 8¾% Senior Subordinated Notes due 2007, and 10% Senior Subordinated Notes due 2011 (collectively referred to as the Senior Subordinated Notes, and the Senior Notes and the Senior Subordinated Notes are collectively referred to as the Notes). These offers were made with the net proceeds from the sale of KCAL-TV, in accordance with the terms of the indentures governing the Notes. The net proceeds of the KCAL-TV sale, pursuant to the terms of the indentures, were approximately $350.0 million. The purchase price for the Notes in the offers was equal to $1,000 per $1,000 principal amount of the notes tendered and accepted, plus accrued and unpaid interest through September 17, 2002 in the case of the Senior Notes and September 24, 2002 in the case of the Senior Subordinated Notes. The offers expired in accordance with their terms on September 12, 2002.
On September 18, 2002, pursuant to the terms of the Senior Note offer, the Company purchased $93.1 million aggregate principal amount of the Senior Notes (constituting all of the Senior Notes validly tendered and not withdrawn in the offer) and paid accrued interest of approximately $2.0 million thereon. On October 17, 2002, as a result of the purchase of Senior Notes and in accordance with the escrow agreement relating to the Senior Notes, approximately $11.8 million was released from the escrow account and is available to the Company for general corporate purposes.
On September 25, 2002, pursuant to the terms of the Senior Subordinated Note offer, the Company purchased $38.9 million aggregate principal amount of its 9% Senior Subordinated Notes, $62.3 million aggregate principal amount of its 8¾% Senior Subordinated Notes and $155.7 million aggregate principal amount of its 10% Senior Subordinated Notes and paid accrued interest of approximately $681,100, $1.5
19
million and $1.0 million, respectively, thereon. The principal amount of the Senior Subordinated Notes paid was determined based on the pro-ration provisions of the indentures governing the Senior Subordinated Notes.
Debt amounts outstanding at June 30, 2003 were as follows (dollars in thousands):
|
|
6/30/03 |
|
Annualized Interest Amounts(1) |
|
||
Senior Credit Facility |
|
$ |
|
|
$ |
|
|
8½% Senior Notes due 2008 |
|
156,890 |
|
13,336 |
|
||
9% Senior Subordinated Notes due 2006 |
|
86,081 |
|
7,747 |
|
||
8¾% Senior Subordinated Notes due 2007 |
|
137,730 |
|
12,051 |
|
||
10% Senior Subordinated Notes due 2011 |
|
344,299 |
|
34,430 |
|
||
Total Debt (excluding capital leases) |
|
$ |
725,000 |
|
$ |
67,564 |
|
(1)The annualized interest amounts are calculations of the outstanding principal amounts at 6/30/03 multiplied by the interest rates of the related notes.
The Companys total debt at June 30, 2003 was approximately $726.7 million, consisting of $568.1 million of Senior Subordinated Notes, $156.9 million of Senior Notes and $1.7 million of capital leases. In addition, at June 30, 2003, the Company had an additional $100.0 million of unused available borrowings under the revolving credit portion of the Senior Credit Facility; provided, however, pursuant to Waiver and Amendment No. 7 to the Senior Credit Facility, the Company is limited to $10.0 million of borrowings under the revolving facility until such time as the Company is in compliance with all applicable financial ratios (without giving effect to the waivers).
On June 27, 2001, the Company entered into interest rate swaps agreements for a total notional amount of $100.0 million with two commercial banks who are also lenders under the Senior Credit Facility. The swaps effective date was September 4, 2001 and expires on March 1, 2011. The Company pays a floating interest rate based upon a six month LIBOR rate and the Company receives interest from the commercial banks, at a fixed rate of 10.0%. The net interest rate differential received was recognized as an adjustment to interest expense. The interest swaps are accounted for at market value and do not qualify for hedge accounting. The Company received approximately $14.0 million at the inception of the swap agreements, which was used to pay the outstanding liability upon the termination of the old cash flow hedges, and recorded a swap liability. The Company recorded $2.5 million and $4.5 million for the six months ended June 30, 2002 and 2003, respectively relating to the amortization of the old swap liability. The swap liability is being adjusted to fair value on a quarterly basis as a charge to current period interest expense over the term of the swap, which began on September 4, 2001. The Company recorded a mark-to-market change in fair value of $3.2 million and $4.2 million for the six months ended June 30, 2003 and 2002, respectively, for its current outstanding hedges.
It is anticipated that the Company will be able to meet the working capital needs of its stations, scheduled principal and interest payments under the Companys Senior Notes and Senior Subordinated Notes and capital expenditures, from cash on hand, cash flows from operations and funds available under the Senior Credit Facility.
Income Taxes
The Company files a consolidated federal income tax return and such state and local tax returns as are required. During the second quarter of 2002, the Company recorded a gain on the sale of KCAL-TV of $153.9 million, net of a provision for income taxes of $132.0 million. As a result of this income, the Company was able to realize a tax benefit from the utilization of the loss from operations for the year ended December 31, 2002, tax loss carryforwards, and the cumulative effect of an accounting change. In addition,
20
the Company has recorded a deferred tax asset of $6.0 million and $2.0 million as of December 31, 2002 and June 30, 2003, respectively, related to existing temporary differences that are expected to generate future tax losses that can be carried back to 2002. The Company recorded an income tax receivable at December 31, 2002 of $28.8 million, of which $28.0 million was received in the first quarter of 2003.
Contractual Obligations and Other Commercial Commitments
The Company has obligations and commitments under its long-term debt agreements and instruments to make future payments of principal and interest. The Company also has obligations and commitments under certain contractual arrangements to make future payments for goods and services. These arrangements secure the future rights to various assets and services to be used in the normal course of operations. Under generally accepted accounting principles, certain of these arrangements (i.e., programming contracts that are currently available for airing) are recorded as liabilities in the Companys consolidated balance sheet, while others (i.e., operating lease arrangements and programming not currently available) are not reflected as liabilities.
The following table summarizes separately the Companys material obligations and commitments at June 30, 2003 and the timing of payments required in connection therewith and the effect that such payments are expected to have on the Companys liquidity and cash flow in future periods. The Company expects to fund the current obligations with cash on hand, cash flow from operations and funds available under its Senior Credit Facility.
|
|
|
|
Payments Due by Period |
|
|||||||||||
|
|
Total |
|
Less than |
|
1 - 3 years |
|
4 - 5 years |
|
After 5 years |
|
|||||
Contractual Obligations |
|
(dollars in thousands) |
|
|||||||||||||
Long-Term Debt (principal only) |
|
$ |
725,000 |
|
$ |
|
|
$ |
86,081 |
|
$ |
294,620 |
|
$ |
344,299 |
|
Capital Lease Obligations |
|
1,710 |
|
582 |
|
1,128 |
|
|
|
|
|
|||||
Operating Leases |
|
8,568 |
|
2,032 |
|
4,012 |
|
965 |
|
1,559 |
|
|||||
Unconditional Purchase Obligations(1) |
|
4,905 |
|
3,952 |
|
953 |
|
|
|
|
|
|||||
Other Long-Term Obligations (2) |
|
64,217 |
|
17,182 |
|
37,447 |
|
4,500 |
|
5,088 |
|
|||||
Total Contractual Cash Obligations |
|
$ |
804,400 |
|
$ |
23,748 |
|
$ |
129,621 |
|
$ |
300,085 |
|
$ |
350,946 |
|
(1) Unpaid program license liability reflected on the June 30, 2003 balance sheet.
(2) Obligations for programming that has been contracted for, but not recorded on the June 30, 2003 Balance Sheet because the programs were not currently available for airing.
Recently Issued Accounting Standards
In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations (FAS 143), effective for fiscal years beginning after June 15, 2002. This standard provides the accounting for the cost of legal obligations associated with the retirement of long-lived assets. FAS 143 requires that companies recognize the fair value of a liability for asset retirement obligations in the period in which the obligations are incurred and capitalize that amount as a part of the book value of the long-lived asset. That cost is then depreciated over the remaining life of the underlying long-lived asset. The provisions of FAS No. 143 became effective for the Company during the first quarter of 2003. The Company has assessed the impact of this new standard and determined that the adoption of FAS No. 143 did not have a material effect on the Companys financial statements.
In April 2003, the FASB issued Statement of Financial Accounting Standards No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities (Statement 149), effective for contracts entered into or modified after June 30, 2003, and hedging relationships designated after June 30, 2003. The
21
Companys adoption of this new standard is not expected to have a material impact on the results of operating and financial position.
In May 2003, the FASB issued Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (Statement 150), effective immediately to instruments entered into or modified after May 31, 2003 and to all other instruments that exist as of the beginning of the first interim financial reporting period beginning after June 15, 2003. Application to pre-existing instruments should be recognized as the cumulative effect of a change in accounting principle (application by retroactive restatement is precluded). Early adoption of Statement 150 is not permitted. The Companys adoption of this new standard is not expected to have a material impact on the results of operating and financial position.
In January 2003, the FASB issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46), which requires variable interest entities (commonly referred to as SPEs) to be consolidated by the primary beneficiary of the entity if certain criteria are met. FIN 46 is effective immediately for all new variable interest entities created or acquired after January 31, 2003. For variable interest entities created or acquired prior to February 1, 2003, the provision of FIN 46 become effective for the Company during the third quarter of 2003. For variable interest entities acquired prior to February 1, 2003, any difference between the net amount added to the balance sheet and the amount of any previously recognized interest in the variable interest entity would be recognized as a cumulative effect of an accounting change. The Company has not completed its review regarding FIN 46, however the Companys adoption of this interpretation is not expected to have a material impact on the results of operating and financial position.
Item 3. Quantitative and Qualitative Disclosure About Market Risk.
The Companys Senior Credit Facility, with no amounts outstanding as of June 30, 2003, bears interest at floating rates. Accordingly, to the extent there are amounts outstanding under the Senior Credit Facility, the Company is exposed to potential losses related to changes in interest rates.
The Companys Senior Notes of approximately $156.9 million outstanding as of June 30, 2003 have a fixed rate of interest of 8½% and mature in 2008. The annualized interest expense on the outstanding senior notes is approximately $13.3 million.
The Companys Senior Subordinated Notes of approximately $568.1 million outstanding as of June 30, 2003 are general unsecured obligations of the Company and are subordinated in right of payment to all senior debt, including all indebtedness of the Company under the Senior Credit Facility and the Senior Notes. The Senior Subordinated Notes have fixed rates of interest ranging from 8¾% to 10% and are ten-year notes maturing in various years commencing 2006. The annualized interest expense on the outstanding Senior Subordinated Notes is approximately $54.2 million.
The Company does not enter into derivatives or other financial instruments for trading or speculative purposes; however, in order to manage its exposure to interest rate risk, the Company entered into derivative financial instruments in June 2001. These derivative financial instruments are interest rate swap agreements that expire in 2011. The Company does not apply hedge accounting to these instruments.
Item 4. Controls and Procedures.
Our management carried out an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of June 30, 2003. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports
22
that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission.
There has not been any change in our internal control over financial reporting in connection with the evaluation required by Rule 13a-15(d) under the Exchange Act that occurred during the quarter ended June 30, 2003 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Julian Graham & Julian Graham Chevrolet, Inc. v. Young Broadcasting Inc.,
Young Broadcasting of Richmond, Inc. and Richard Real
Case No. LP 1723-1 (Circuit Court, City of Richmond, Virginia)
On July 31, 2002, Plaintiffs served upon Young Broadcasting Inc., Young Broadcasting of Richmond, Inc. (WRIC-TV) and Richard Real a complaint alleging that Defendants defamed Plaintiffs in a news story concerning Julian Graham Chevrolet that aired in April and May of 2002. Specifically, the news story of television station WRIC-TV reported that Julian Graham Chevrolet had filed for bankruptcy. Neither Julian Graham nor Julian Graham Chevrolet had filed for bankruptcy. The Company has responded to the complaint and obtained a dismissal of one of Plaintiffs two claims. As a result of the dismissal of one claim, the total amount sought in the case is $57.0 million. Trial is set for October 20, 2003. The Company has vigorously defended this matter. It is too early to estimate the likelihood of Plaintiffs chances of recovery, or a potential amount of recovery. In November 2002, Plaintiffs offered to settle for $10.0 million. The Company has not responded to that offer. The Company has $35.0 million in insurance for this claim.
The Company is involved in other legal proceedings and litigation arising in the ordinary course of business. In the Companys opinion, the outcome of such proceedings and litigation currently pending will not materially affect the Companys financial condition or results of operations.
Item 4. Submission of Matters to a Vote of Security Holders.
On May 6, 2003, the Company held its 2003 annual meeting of stockholders to (i) elect nine directors of the Company to serve for a term of one year, (ii) approve the Young Broadcasting Inc. Annual Incentive Plan, and (iii) ratify the selection of Ernst & Young LLP as the Companys independent auditors for the year ending December 31, 2003.
The following individuals were elected to serve as directors until the next annual meeting:
|
|
Vote For |
|
Vote Withheld |
|
Vincent J. Young |
|
35,712,232 |
|
1,188,812 |
|
Adam Young |
|
35,712,232 |
|
1,188,812 |
|
Ronald J. Kwasnick |
|
35,712,232 |
|
1,188,812 |
|
James A. Morgan |
|
35,712,232 |
|
1,188,812 |
|
Bernard F. Curry |
|
36,393,666 |
|
507,378 |
|
Alfred J. Hickey, Jr. |
|
36,393,666 |
|
507,378 |
|
Leif Lomo |
|
36,433,666 |
|
467,378 |
|
Richard Lowe |
|
34,653,100 |
|
2,247,944 |
|
David C. Lee |
|
36,393,666 |
|
507,378 |
|
23
Such individuals constituted the entire Board of Directors and served as directors of the Company immediately preceding the meeting.
The stockholders approved the Young Broadcasting Inc. Annual Incentive Plan. The result of the vote was as follows: 31,686,080 votes were for the approval of the Annual Incentive Plan, 2,618,298 votes were against the approval of the Annual Incentive Plan and 8,281 abstained.
The stockholders ratified the selection of Ernst & Young LLP as the Companys independent auditors for the year ending December 31, 2003. The result of the vote was as follows: 36,499,871 votes were for the selection, 396,523 votes were against the selection and 4,650 abstained.
Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits.
Exhibit Number |
|
Exhibit Description |
|
|
|
11 |
|
Statement Re Computation of Per Share Earnings. |
31 |
|
Rule 13a-14(a)/15d-14(a) Certifications |
32 |
|
Section 1350 Certifications |
b) Reports on Form 8-K.
During the quarter ended June 30, 2003, the Company filed or furnished the following current reports on Form 8-K with the Securities & Exchange Commission:
Current report on Form 8-K, dated May 12, 2003, was furnished on May 12, 2003. The items reported were:
Item 7 Financial Statements and Exhibits, which identified the exhibit furnished with the Form 8-K; and
Item 9 Regulation FD Disclosure, which reported the issuance of a press release announcing the Companys financial results for the quarter ended March 31, 2003.
Current report on Form 8-K, dated May 12, 2003, was furnished on May 12, 2003. The items reported were:
Item 9 Regulation FD Disclosure, which furnished the Section 906 certification that accompanied the Companys quarterly report on Form 10-Q for the quarter ended March 31, 2003.
24
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
YOUNG BROADCASTING INC. |
|
|
|
|
|
Date: |
August 14, 2003 |
By: |
/s/ Vincent J. Young |
|
|
|
Vincent J. Young |
|
|
|
Chairman |
|
|
|
|
Date: |
August 14, 2003 |
By: |
/s/ James A. Morgan |
|
|
|
James A. Morgan |
|
|
|
Executive Vice President and Chief Financial Officer |
25