Back to GetFilings.com



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C.  20549

 

FORM 10-Q

 

(Mark One)

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2003

 

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                   to                  

 

 

Commission file number 0-10777

 

CENTRAL PACIFIC FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

 

Hawaii

 

99-0212597

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

220 South King Street, Honolulu, Hawaii

 

96813

(Address of principal executive offices)

 

(Zip Code)

 

 

 

(808) 544-0500

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý   No  o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes  ý   No  o

 

As of August 13, 2003, the number of shares of common stock outstanding of the registrant was 16,027,250 shares.

 

 



 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARY

Table of Contents

 

Part I - Financial Information

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

Consolidated Balance Sheets - June 30, 2003 and 2002, and December 31, 2002

 

 

 

Consolidated Statements of Income - Three and six months ended June 30, 2003 and 2002

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income (Loss) - Six months ended June 30, 2003 and 2002

 

 

 

Consolidated Statements of Cash Flows - Six months ended June 30, 2003 and 2002

 

 

 

Notes to Consolidated Financial Statements - June 30, 2003 and 2002

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk

 

 

Item 4.

Controls and Procedures

 

 

Part II - Other Information

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

Signatures

 

 

 

Exhibit Index

 

2



 

PART I.   FINANCIAL INFORMATION

 

Forward-Looking Statements

 

Central Pacific Financial Corp. (the “Company”) may from time to time make written or oral forward-looking statements, including statements contained in the Company’s filings with the Securities and Exchange Commission (including this Quarterly Report on Form 10-Q), in its reports to shareholders and in other Company communications, including communications related to the proposed merger between the Company and CB Bancshares, Inc. (“CBBI”) and statements related to the benefits thereof, which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

 

These forward-looking statements include, among others, (i) statements about the benefits of a merger between the Company and CBBI, including future financial and operating results, cost savings and accretion to reported and cash earnings that may be realized from such merger; (ii) statements with respect to the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts; and (iii) other statements identified by words such as “believes”, “expects”, “anticipates”, “estimates”, “intends”, “plans”, “targets”, “projects” and other similar expressions.  These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties.  Actual results may differ from those set forth in the forward-looking statements.

 

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:  (1) the business of the Company and CBBI may not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected; (2) expected revenue synergies and cost savings from the merger may not be fully realized or realized within the expected time frame; (3) revenues following the merger may be lower than expected; (4) deposit attrition, operating costs, customer loss and business disruption, including, without limitation, difficulties in maintaining relationships with employees, customers, clients or suppliers, may be greater than expected following the merger; (5) the regulatory approvals required for the merger may not be obtained on the proposed terms; (6) the failure of the Company’s and CBBI’s shareholders to approve the merger; (7) competitive pressures among depository and other financial institutions may increase significantly and may have an effect on pricing,

 

3



 

spending, third-party relationships and revenues; (8) the strength of the United States economy in general and the strength of the Hawaii economy may be different than expected, resulting in, among other things, a deterioration in credit quality or a reduced demand for credit, including the resultant effect on the combined company’s loan portfolio and allowance for loan losses; (9) changes in the U.S. legal and regulatory framework; and (10) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) and the impact of such conditions on the combined company’s activities.

 

Additional factors that could cause the Company results to differ materially from those described in the forward-looking statements can be found in the Company’s reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the Securities and Exchange Commission, including the Annual Report on Form 10-K, as amended, for the year ended December 31, 2002, and available at the SEC’s Internet site (http://www.sec.gov). All subsequent written and oral forward-looking statements concerning the proposed transaction or other matters attributable to the Company or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above.  The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statement is made.

 

4



 

Item 1.  Financial Statements

 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(Dollars in thousands, except per share data)

 

June 30,
2003

 

December 31,
2002

 

June 30,
2002

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

$

64,835

 

$

62,273

 

$

58,703

 

Interest-bearing deposits in other banks

 

19,291

 

39,358

 

54,431

 

Federal funds sold

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

Held to maturity, at cost (fair value of $48,167 at June 30, 2003, $58,941 at December 31, 2002 and $66,524 at June 30, 2002)

 

46,150

 

56,320

 

64,561

 

Available for sale, at fair value

 

525,742

 

484,604

 

390,104

 

Total investment securities

571,892

 

540,924

 

454,665

 

 

 

 

 

 

 

 

 

Loans held for sale

 

24,784

 

6,420

 

3,227

 

 

 

 

 

 

 

 

 

Loans

 

1,319,703

 

1,289,892

 

1,272,646

 

Less allowance for loan losses

 

25,425

 

24,197

 

24,868

 

Net loans

 

1,294,278

 

1,265,695

 

1,247,778

 

 

 

 

 

 

 

 

 

Premises and equipment

 

57,271

 

57,725

 

59,387

 

Accrued interest receivable

 

9,010

 

9,254

 

9,306

 

Investment in unconsolidated subsidiaries

 

2,859

 

3,150

 

2,102

 

Due from customers on acceptances

 

34

 

34

 

6

 

Other real estate

 

 

1,903

 

84

 

Other assets

 

44,686

 

41,427

 

45,364

 

Total assets

 

$

2,088,940

 

$

2,028,163

 

$

1,935,053

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

325,787

 

$

305,351

 

$

252,106

 

Interest-bearing deposits

 

1,382,130

 

1,335,750

 

1,305,503

 

Total deposits

 

1,707,917

 

1,641,101

 

1,557,609

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

2,281

 

29,008

 

13,404

 

Long-term debt

 

157,917

 

147,155

 

155,870

 

Bank acceptances outstanding

 

34

 

34

 

6

 

Minority interest

 

10,062

 

10,064

 

10,064

 

Other liabilities

 

26,499

 

27,358

 

36,229

 

Total liabilities

 

1,904,710

 

1,854,720

 

1,773,182

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, no par value, authorized 1,000,000 shares, none issued

 

 

 

 

Common stock, no par value; authorized 50,000,000 shares; issued and outstanding 16,027,250 shares at June 30, 2003, 15,973,458 shares at December 31, 2002, and 16,014,738 shares at June 30, 2002

 

9,260

 

8,707

 

8,147

 

Surplus

 

45,848

 

45,848

 

45,848

 

Retained earnings

 

130,392

 

118,958

 

106,044

 

Deferred stock awards

 

(87

)

(99

)

(30

)

Accumulated other comprehensive income (loss)

 

(1,183

)

29

 

1,862

 

Total shareholders’ equity

 

184,230

 

173,443

 

161,871

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

2,088,940

 

$

2,028,163

 

$

1,935,053

 

 

See accompanying notes to consolidated financial statements.

 

5



 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

(In thousands, except per share data)

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

22,089

 

$

23,376

 

$

44,553

 

$

46,624

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

Taxable interest

 

4,187

 

5,131

 

8,432

 

10,031

 

Tax-exempt interest

 

926

 

725

 

1,817

 

1,441

 

Dividends

 

251

 

309

 

511

 

496

 

Interest on deposits in other banks

 

55

 

120

 

65

 

280

 

Interest on Federal funds sold and securities purchased under agreements to resell

 

24

 

57

 

27

 

103

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

27,532

 

29,718

 

55,405

 

58,975

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

3,828

 

6,175

 

8,038

 

12,401

 

Interest on short-term borrowings

 

5

 

62

 

14

 

129

 

Interest on long-term debt

 

1,408

 

1,658

 

2,656

 

3,300

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

5,241

 

7,895

 

10,708

 

15,830

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

22,291

 

21,823

 

44,697

 

43,145

 

Provision for loan losses

 

200

 

300

 

200

 

600

 

Net interest income after provision for loan losses

 

22,091

 

21,523

 

44,497

 

42,545

 

 

 

 

 

 

 

 

 

 

 

Other operating income:

 

 

 

 

 

 

 

 

 

Income from fiduciary activities

 

396

 

268

 

842

 

614

 

Service charges on deposit accounts

 

1,045

 

1,063

 

2,132

 

2,147

 

Other service charges and fees

 

1,418

 

1,126

 

2,603

 

2,311

 

Fees on foreign exchange

 

115

 

129

 

263

 

255

 

Investment securities gains

 

4

 

220

 

4

 

640

 

Other

 

689

 

593

 

1,488

 

1,326

 

 

 

 

 

 

 

 

 

 

 

Total other operating income

 

3,667

 

3,399

 

7,332

 

7,293

 

 

 

 

 

 

 

 

 

 

 

Other operating expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

7,204

 

7,668

 

14,280

 

15,333

 

Net occupancy

 

1,032

 

862

 

2,065

 

1,848

 

Equipment

 

672

 

685

 

1,296

 

1,369

 

Other

 

4,792

 

4,014

 

9,114

 

7,691

 

 

 

 

 

 

 

 

 

 

 

Total other operating expense

 

13,700

 

13,229

 

26,755

 

26,241

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

12,058

 

11,693

 

25,074

 

23,597

 

Income taxes

 

4,074

 

4,019

 

8,514

 

8,383

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

7,984

 

$

7,674

 

$

16,560

 

$

15,214

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.50

 

$

0.48

 

$

1.03

 

$

0.96

 

Diluted earnings per share

 

0.49

 

0.47

 

1.01

 

0.94

 

Cash dividends declared

 

0.16

 

0.10

 

0.32

 

0.19

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

16,018

 

15,937

 

16,008

 

15,903

 

Diluted weighted average shares outstanding

 

16,399

 

16,312

 

16,405

 

16,259

 

 

See accompanying notes to consolidated financial statements.

 

6



 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

 

 

Common
Stock

 

Surplus

 

Retained
Earnings

 

Deferred
Stock
Awards

 

Accumulated
other
comprehensive
income (loss)

 

Total

 

Six months ended June 30, 2003:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2002

 

$

8,707

 

$

45,848

 

$

118,958

 

$

(99

)

$

29

 

$

173,443

 

Net Income

 

 

 

16,560

 

 

 

16,560

 

Net change in unrealized gain (loss) on investment securities, net of taxes of $(807)

 

 

 

 

 

(1,212

)

(1,212

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

15,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared ($0.32 per share)

 

 

 

(5,126

)

 

 

(5,126

)

53,792 shares of common stock issued

 

553

 

 

 

 

 

553

 

Vested stock awards

 

 

 

 

12

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2003

 

$

9,260

 

$

45,848

 

$

130,392

 

$

(87

)

$

(1,183

)

$

184,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disclosure of reclassification amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding loss on investment securities during period, net of taxes of $(806)

 

$

 

$

 

$

 

$

 

$

(1,211

)

$

(1,211

)

Less reclassification adjustment for gains included in net income, net of taxes of $1

 

 

 

 

 

1

 

1

 

Net Change in unrealized gain (loss) on investment securities

 

$

 

$

 

$

 

$

 

$

(1,212

)

$

(1,212

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2002:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2001

 

$

6,678

 

$

45,848

 

$

94,581

 

$

(34

)

$

(3

)

$

147,070

 

Net Income

 

 

 

15,214

 

 

 

15,214

 

Net change in unrealized gain (loss) on on investment securities, net of taxes of $1,240

 

 

 

 

 

1,865

 

1,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

17,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared ($0.19 per share)

 

 

 

(3,031

)

 

 

(3,031

)

190,654 shares of common stock issued

 

1,488

 

 

 

 

 

1,488

 

42,400 shares of common stock repurchased

 

(19

)

 

(720

)

 

 

(739

)

Vested stock awards

 

 

 

 

4

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2002

 

$

8,147

 

$

45,848

 

$

106,044

 

$

(30

)

$

1,862

 

$

161,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disclosure of reclassification amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding loss on investment securities during period, net of taxes of $1,199

 

$

 

$

 

$

 

$

 

$

1,803

 

$

1,803

 

Less reclassification adjustment for gains included in net income, net of taxes of $ (41)

 

 

 

 

 

(62

)

(62

)

Net Change in unrealized gain (loss) on investment securities

 

$

 

$

 

$

 

$

 

$

1,865

 

$

1,865

 

 

See accompanying notes to consolidated financial statements.

 

7



 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2003

 

2002

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

16,560

 

$

15,214

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

200

 

600

 

Provision for depreciation & amortization

 

2,062

 

2,104

 

Amortization of deferred stock awards

 

12

 

4

 

Net amortization of investment securities

 

2,610

 

39

 

Net gain on investment securities

 

(4

)

(640

)

Federal Home Loan Bank dividends received

 

(402

)

(378

)

Net gain on sale of loans

 

(415

)

(344

)

Proceeds from sales of loans held for sale

 

39,942

 

22,327

 

Originations of loans held for sale

 

(58,306

)

(23,846

)

Deferred income expense (benefit)

 

4,282

 

(1,238

)

Net decrease (increase) in other assets

 

(5,545

)

1,264

 

Net decrease in other liabilities

 

(420

)

(2,061

)

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

576

 

13,045

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Proceeds from maturities of & calls on investment securities held to maturity

 

10,148

 

5,228

 

Proceeds from sales of investment securities available for sale

 

1,296

 

13,542

 

Proceeds from maturities of & calls on investment securities available for sale

 

425,316

 

44,936

 

Purchases of investment securities available for sale

 

(471,950

)

(122,341

)

Net (increase) decrease in interest-bearing deposits in other banks

 

20,067

 

(25,154

)

Net decrease in Fed Funds Sold

 

 

13,500

 

Net loan originations

 

(28,368

)

(6,488

)

Purchases of premises & equipment

 

(1,608

)

(856

)

Contributions to unconsolidated subsidiaries

 

 

(913

)

 

 

 

 

 

 

Net Cash Used by Investing Activities

 

(45,099

)

(78,546

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Net increase in deposits

 

66,816

 

106,684

 

Proceeds from long-term debt

 

15,000

 

 

Repayments of long-term debt

 

(4,238

)

(19,702

)

Net decrease in short-term borrowings

 

(26,727

)

(489

)

Cash dividends paid

 

(4,319

)

(2,858

)

Proceeds from sale of common stock

 

553

 

1,488

 

Repurchases of common stock

 

 

(739

)

 

 

 

 

 

 

Net Cash Provided (Used) by Financing Activities

 

47,085

 

84,384

 

 

 

 

 

 

 

Net decrease in cash & cash equivalents

 

2,562

 

18,883

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

At beginning of period

 

62,273

 

39,820

 

 

 

 

 

 

 

At end of period

 

$

64,835

 

$

58,703

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid during the period for interest

 

$

11,070

 

$

16,666

 

Cash paid during the period for income taxes

 

$

6,017

 

$

9,191

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing & financing activities:

 

 

 

 

 

Reclassification of loans to other real estate

 

$

 

$

839

 

 

See accompanying notes to consolidated financial statements.

 

8



 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

June 30, 2003 and 2002

 

1.                                       Basis of Presentation

 

The financial information included herein is unaudited, except for the consolidated balance sheet at December 31, 2002. However, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of Management, necessary for a fair statement of results for the interim periods.

 

The results of operations for the three and six months ended June 30, 2003 are not necessarily indicative of the results to be expected for the full year.

 

2.                                       Comprehensive Income (Loss)

 

Components of other comprehensive income (loss), net of taxes, is presented below:

 

 

 

June 30,

 

(Dollars in thousands)

 

2003

 

2002

 

 

 

 

 

 

 

Unrealized holding gains on available-for-sale investment securities

 

$

5,792

 

$

5,883

 

Pension liability adjustments

 

(6,975

)

(4,021

)

Balance at end of period

 

$

(1,183

)

$

1,862

 

 

3.                                       Segment Information

 

The Company has two reportable segments: financial services and treasury.  The segments reported are consistent with internal functional reporting lines.  They are managed separately because each unit has different target markets, technological requirements, marketing strategies and specialized skills.  The financial services segment includes retail branch offices, corporate lending, construction and real estate development lending, residential mortgage lending, trust services and international banking services.  A full range of deposit and loan products, and various other banking services are offered.  The treasury segment is responsible for managing the Company’s investment securities portfolio and wholesale funding activities.

 

The all others category includes Central Business Club of Honolulu and activities such as mortgage banking, electronic banking, investment services and management of bank owned properties.

 

9



 

The accounting policies of the segments are consistent with the Company’s accounting policies that are described in note 1 to the consolidated financial statements in the Annual Report on Form 10-K, as amended, for the year ended December 31, 2002 filed with the SEC.  The majority of the Company’s net income is derived from net interest income.  Accordingly, Management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability. Intersegment net interest income (expense) is allocated to each segment based on the amount of net investable funds provided (used) by that segment at a rate equal to the Bank’s average rate on interest-sensitive assets and liabilities. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets.  Segment assets also include all premises and equipment used directly in segment operations.

 

Segment profits and assets are provided in the following table for the periods indicated.

 

10



 

(Dollars in thousands)

 

Financial
Services

 

Treasury

 

All Others

 

Total

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2003:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

17,440

 

$

3,516

 

$

1,335

 

$

22,291

 

Intersegment net interest income (expense)

 

2,094

 

(1,407

)

(687

)

 

Provision for loan losses

 

195

 

 

5

 

200

 

Other operating income

 

2,105

 

64

 

1,498

 

3,667

 

Other operating expense

 

5,043

 

415

 

8,242

 

13,700

 

Administrative and overhead expense allocation

 

6,292

 

(220

)

(6,072

)

 

Income taxes

 

3,667

 

716

 

(309

)

4,074

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

6,442

 

$

1,262

 

$

280

 

$

7,984

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2002:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

16,561

 

$

3,795

 

$

1,467

 

$

21,823

 

Intersegment net interest income (expense)

 

1,359

 

(597

)

(762

)

 

Provision for loan losses

 

226

 

 

74

 

300

 

Other operating income

 

1,744

 

224

 

1,431

 

3,399

 

Other operating expense

 

5,032

 

383

 

7,814

 

13,229

 

Administrative and overhead expense allocation

 

6,280

 

(205

)

(6,075

)

 

Income taxes

 

2,910

 

1,002

 

107

 

4,019

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,216

 

$

2,242

 

$

216

 

$

7,674

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2003:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

35,012

 

$

7,173

 

$

2,512

 

$

44,697

 

Intersegment net interest income (expense)

 

3,988

 

(2,671

)

(1,317

)

 

Provision for loan losses

 

409

 

 

(209

)

200

 

Other operating income

 

4,186

 

157

 

2,989

 

7,332

 

Other operating expense

 

9,837

 

801

 

16,117

 

26,755

 

Administrative and overhead expense allocation

 

13,986

 

(72

)

(13,914

)

 

Income taxes

 

6,868

 

1,414

 

232

 

8,514

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

12,086

 

$

2,516

 

$

1,958

 

$

16,560

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2002:

 

 

 

 

 

 

 

 

 

Net interest income

 

$

32,915

 

$

7,198

 

$

3,032

 

$

43,145

 

Intersegment net interest income (expense)

 

2,402

 

(785

)

(1,617

)

 

Provision for loan losses

 

427

 

 

173

 

600

 

Other operating income

 

3,611

 

650

 

3,032

 

7,293

 

Other operating expense

 

9,983

 

766

 

15,492

 

26,241

 

Administrative and overhead expense allocation

 

13,097

 

(65

)

(13,032

)

 

Income taxes

 

5,587

 

2,131

 

665

 

8,383

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

9,834

 

$

4,231

 

$

1,149

 

$

15,214

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2003:

 

 

 

 

 

 

 

 

 

Investment securities

 

$

 

$

571,892

 

$

 

$

571,892

 

Loans (including loans held for sale)

 

1,246,858

 

 

97,629

 

1,344,487

 

Other

 

41,451

 

69,851

 

61,259

 

172,561

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,288,309

 

$

641,743

 

$

158,888

 

$

2,088,940

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2002:

 

 

 

 

 

 

 

 

 

Investment securities

 

$

 

$

540,924

 

$

 

$

540,924

 

Loans (including loans held for sale)

 

1,224,097

 

 

72,215

 

1,296,312

 

Other

 

42,973

 

88,037

 

59,917

 

190,927

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,267,070

 

$

628,961

 

$

132,132

 

$

2,028,163

 

 

11



 

4.                                       Accounting Pronouncements

 

In January 2003, the FASB issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities.”  This interpretation of Accounting Research Bulletin No. 51, “Consolidated Financial Statements,” addresses consolidation by business enterprises of variable interest entities.  It explains how to identify variable interest entities and how an enterprise assesses its interest in a variable interest entity to decide whether to consolidate that entity.  It requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiaries if the entities do not effectively disperse risks among parties involved.  This interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date.  It applies in the first fiscal year or interim period beginning after June 15, 2003, to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. The interpretation applies to public enterprises as of the beginning of the applicable interim or annual period, and it applies to nonpublic enterprises as of the end of the applicable annual period.  The application of Interpretation No. 46 is not expected to have a material impact on the Company’s consolidated financial statements.

 

In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.”  The provisions of SFAS No. 149 are effective for contracts entered into or modified after June 30, 2003, except as stated below and for hedging relationships designated after June 30, 2003. The provisions of SFAS No. 149 that relate to SFAS No. 133 Implementation Issues that have been effective for fiscal quarters that began prior to June 15, 2003, should continue to be applied in accordance with their respective effective dates.  In addition, paragraphs 7(a) and 23(a), which relate to forward purchases or sales of when-issued securities or other securities that do not yet exist, should be applied to both existing contracts and new contracts entered into after June 30, 2003. The application of SFAS No. 143 is not expected to have a material impact on the Company’s consolidated financial statements.

 

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.”  SFAS No. 150 establishes standards for

 

12



 

how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. The provisions of SFAS No. 150 are effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatorily redeemable financial instruments of nonpublic entities.  The application of SFAS No. 150 is not expected to have a material impact on the Company’s consolidated financial statements.

 

5.               Stock Compensation Plans

 

The Company has elected to apply the provisions of APB No. 25, and provide the pro forma disclosure provisions of SFAS No. 148.

 

The following table presents pro forma disclosures of the impact that the 2003, 2002, 2000, 1999 and 1997 option grants would have had on net income and earnings per share had the grants been measured using the fair value of accounting prescribed by SFAS No. 148.

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Net income, as reported

 

$

7,984

 

$

7,674

 

$

16,560

 

$

15,214

 

Deduct:  Total stock compensation expense determined under fair value based method for all awards, net of related tax effects

 

(176

)

(230

)

(352

)

(393

)

 

 

 

 

 

 

 

 

 

 

Pro forma net income

 

$

7,808

 

$

7,444

 

$

16,208

 

$

14,821

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic - as reported

 

$

0.50

 

$

0.48

 

$

1.03

 

$

0.96

 

Basic - pro forma

 

$

0.49

 

$

0.47

 

$

1.01

 

$

0.94

 

 

 

 

 

 

 

 

 

 

 

Diluted - as reported

 

$

0.49

 

$

0.47

 

$

1.01

 

$

0.94

 

Diluted - pro forma

 

$

0.48

 

$

0.46

 

$

0.99

 

$

0.92

 

 

6.               Trust Preferred Securities

 

In March 2003, the Company created a wholly owned statutory business trust, CPB Capital Trust I (the “Trust”).  At June 30, 2003, the Trust had outstanding trust preferred securities (the “Securities”) totaling $15.0 million. The Securities bear an interest rate of three-month LIBOR plus 3.25%, and mature on April 7, 2033. The principal assets of the Trust are $15.5 million of the Company’s subordinated debentures with an

 

13



 

identical interest rate and maturity as the Securities.  The Trust has issued $0.5 million of common securities to the Company.

 

The Securities, the assets of the Trust, and the common securities issued by the Trust are redeemable in whole or in part on any January 7, April 7, July 7, or October 7 on or after April 7, 2008, or at any time in whole but not in part at any time within 90 days following the occurrence of certain events.  The obligations of the Company with respect to the issuance of the Securities constitute a full and unconditional guarantee by the Company of the Trust’s obligations with respect to the Securities.  Subject to certain exceptions and limitations, the Company may elect from time to time to defer subordinated debenture interest payments, which could result in a deferral of distribution payments on the related Securities.

 

The Securities are reported on the balance sheet as long-term debt, and the related dividend payments are reported as interest on long-term debt on the income statement.  As of June 30, 2003, interest was accrued at a rate of 4.54% and totaled $181,600. The first interest payment was paid on July 7, 2003.

 

14



 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Critical Accounting Policies

 

The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of financial condition and results of operations.  Some of the Company’s accounting policies require judgment regarding valuation of assets and liabilities and/or interpretation of specific accounting guidance.  The following are the Company’s critical accounting policies.

 

Allowance for Loan Losses -   The allowance for loan losses is established through provisions for loan losses charged against income. Management’s ongoing evaluation of the loan portfolio and assessment of the ability of the allowance for loan losses to cover inherent losses determine the provision for loan losses.

 

The Company, considering current information and events regarding a borrower’s ability to repay its obligations, treats a loan as impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  When a loan is considered to be impaired, the amount of impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, if the loan is considered to be collateral dependent, based on the fair value of the collateral.  Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses.

 

The allowance consists of two components:  allocated and general.  To calculate the allocated component, the Company combines specific allowances required for individual loans (including impaired loans), allowances required for pooled graded loans and loan concentrations, and allowances required for homogeneous loans (e.g., consumer loans, residential mortgage loans).  The Company uses a loan grading system whereby loans are segregated by risk.  Certain graded commercial and commercial real estate loans are analyzed on an individual basis.  Other graded loans are analyzed on an aggregate basis based upon migration analysis (i.e., movements between loan grades) and risks inherent in loan concentrations in specific industries or categories.  The determination of an allocated allowance for homogeneous loans is done at an aggregate level based upon various factors including historical loss experience, delinquencies, and economic conditions.  The general

 

15



 

component of the allowance incorporates the Company’s judgmental determination of the risks inherent in the loan portfolio, economic uncertainties, and imprecision in the estimation model.

 

Overview of Material Events

 

On March 17, 2003, the Company presented to senior management of CB Bancshares, Inc. (“CBBI”), an offer to combine the Company and CBBI by means of a public offer to acquire at least a majority and up to 100% of the outstanding CBBI common stock for 1.7233 shares of the Company’s common stock plus $19.09 in cash for each share of CBBI common stock (as adjusted for the 10% stock dividend paid to CBBI shareholders on June 27, 2003) (the “Merger Consideration”), to be followed by a merger of the two companies in which all remaining CBBI common stock would receive the Merger Consideration.  On April 16, 2003, the Company publicly announced the proposed business combination. On May 4, 2003, CBBI announced that its board of directors rejected the Company’s offer.  CBBI stated that its board of directors concluded that the Company’s offer was inadequate from a financial point of view and not in the best interests of CBBI shareholders, employees, customers, suppliers and local communities.

 

On May 9, 2003, the Company rescinded, revoked and withdrew its original offer and presented a new offer to CBBI that provided for a per share consideration of 1.6005 shares of the Company’s common stock and $22.27 in cash for each share of CBBI common stock outstanding (as adjusted for the 10% stock dividend paid to CBBI shareholders on June 27, 2003).  On May 12, 2003, CBBI announced that its board of directors rejected the Company’s new offer, among other reasons, because the board of directors concluded that the Company’s new offer was still inadequate from a financial point of view and not in the best interest of CBBI.

 

The Company has filed applications with the Board of Governors of the Federal Reserve System and the Hawaii Commissioner of Financial Institutions for approval to acquire control of a majority of the outstanding shares of CBBI common stock, and is working to secure these approvals.

 

The CBBI board of directors has taken a number of actions to resist the proposed business combination.  The Company plans to continue to pursue a business combination with CBBI because the Company believes such a combination will benefit its shareholders and CBBI’s shareholders, as well as customers and employees of both companies and the State of Hawaii.

 

The consummation of the proposed business combination is subject to numerous conditions including, without limitation, receipt of required regulatory approvals, receipt of required

 

16



 

approval of the shareholders of the Company, receipt of either approval of the Company’s acquisition of CBBI common stock by CBBI shareholders or approval or exemption of the Company’s acquisition by CBBI’s board of directors under the Hawaii Control Share Acquisitions statute (or inapplicability or invalidity of that statute), effectiveness of the registration statement, and redemption of rights outstanding under CBBI’s Rights Agreement or invalidation or inapplicability of CBBI’s Rights Agreement.

 

Further information relating to the Company’s proposed business combination with CBBI can be found in the registration statement on Form S-4, File No. 333-104783, filed by the Company with the Securities and Exchange Commission on April 28, 2003, and amendments thereto filed on May 5, 2003, May 9, 2003 and July 17, 2003, respectively (the “Registration Statement”).

 

CBBI and the Company have taken legal action against each other involving matters related to the proposed business combination, as described more fully in the Registration Statement.  Since the filing of the most recent amendment to the Registration Statement, CBBI and the Company have taken the actions described below.

 

On July 21, 2003, CBBI filed a complaint in the Circuit Court of the First Circuit of the State of Hawaii against the Company, claiming that the Company violated Hawaii law by entering into voting agreements with certain other CBBI shareholders without first receiving the affirmative vote of a majority of outstanding CBBI shares of CBBI common stock. CBBI has asked the court to deny voting rights for one year to the Company and each CBBI shareholder who allegedly entered into a voting agreement with the Company, and to rule that shares owned by the Company and each CBBI shareholder who allegedly entered into a voting agreement with the Company may be redeemed by CBBI at book value.  The Company plans to vigorously defend this lawsuit.

 

On July 30, 2003, the Company filed a complaint in the Circuit Court of the First Circuit of the State of Hawaii against CBBI and each member of its board of directors claiming that the CBBI board of directors violated its fiduciary duties and Hawaii law (i) by incorporating a “dead hand” provision into a Poison Pill Rights Agreement that CBBI adopted on July 23, 2003; (ii) by including an expansive definition of the term “Person” in its newly-adopted Poison Pill Rights Agreement; (iii) by interpreting and amending its Poison Pill Rights Agreement to be triggered by the Company’s collection of agent designations; and (iv) by amending its bylaws in such a way that CBBI’s board of directors now controls the date of any special shareholders meeting.  The Company is seeking injunctive and declaratory relief against these violations of Hawaii law and breaches of fiduciary duties.

 

17



 

Financial Summary

 

The Company reported second quarter 2003 net income of $8.0 million or $0.49 per diluted share, up 4.0% and 4.3%, respectively, from the same period last year.  For the first six months of 2003, net income was $16.6 million or $1.01 per diluted share, an increase of 8.8% and 7.4%, respectively, from the same period last year.  Strong core deposit growth and asset quality contributed to this increase.

 

The following table presents annualized returns on average assets and average stockholders’ equity and basic and diluted earnings per share for the periods indicated.

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Annualized return on average assets

 

1.56

%

1.62

%

1.64

%

1.63

%

 

 

 

 

 

 

 

 

 

 

Annualized return on average stockholders’ equity

 

17.31

%

19.41

%

18.23

%

19.64

%

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.50

 

$

0.48

 

$

1.03

 

$

0.96

 

Diluted earnings per share

 

$

0.49

 

$

0.47

 

$

1.01

 

$

0.94

 

 

Material Trends

 

Hawaii’s economy showed slight signs of improvement in 2003. The state’s unemployment rate was 4.4% in June 2003, compared to 4.5% in June 2002.(1) For 2003, the state unemployment rate is forecasted to be 3.5%.(2) On the national level, the unemployment rate was 6.5% in June 2003, compared to 6.0% in June 2002.(3) The number of construction jobs in Hawaii are up 9% through the second quarter of 2003, consistent with the forecasted 10% growth in construction industry employment.(4)  Total state personal income is forecasted to grow by 3.2% in 2003.(5)  Domestic visitor arrivals increased 2.8% for the first six months of 2003 compared to the same period

 


(1) Hawaii State Department of Labor and Industrial Relations.

(2) University of Hawaii Economic Research Organization.

(3) Hawaii State Department of Labor and Industrial Relations.

(4) University of Hawaii Economic Research Organization.

(5) Ibid.

 

18



 

last year.(6) In addition, the total amount of domestic visitor days and average length of stay in Hawaii increased 8.6% and 5.6%, respectively, over last year.(7) For the first six months of 2003, hotel occupancy and room rates increased 1.3% and 2.4%, respectively, over last year.(8) The housing market, supported by low mortgage interest rates, continues to show strong growth. Residential home sales in Hawaii for the first six months of 2003 were $1.518 billion, an increase of 32.4% over the same period last year.(9) The median sales price for single family homes and condominiums increased over the same period last year by 17.1% and 13.6%, respectively.(10)

 

Offsetting these positive trends is the continued slowdown in the international tourism market, particularly in the Japanese market. For the six months ended June 30, 2003, total Japanese visitor arrivals were down 11.4%, compared with the same period last year.(11) Japanese visitor arrivals, which decreased by 4.3% in 2002, are expected to decrease by 8.6% in 2003.(12) Contributing to this decline are the weak Japanese economy and concerns about the continuing military conflict in Iraq.  As travel warnings for Asia have been lifted, fears concerning the Severe Acute Respiratory Syndrome (“SARS”) are expected to diminish.

 

The results of operations of the Company in 2003 may be directly impacted by the ability of Hawaii’s economy to sustain positive growth. Loan demand, deposit growth, provision for loan losses, noninterest income, and noninterest expense will be affected by economic conditions through the end of the year.

 

Results of Operations

 

Net Interest Income

 

A comparison of net interest income for the three and six months ended June 30, 2003 and 2002 is set forth below on a taxable equivalent basis using an assumed income tax rate of 35%.

 

Net interest income, when expressed as a percentage of average interest earning assets, is referred to as “net interest margin.”

 


(6) Hawaii State Department of Business, Economic Development and Tourism.

(7) Ibid.

(8) Ibid.

(9) Honolulu Board of Realtors.

(10) Ibid.

(11) Hawaii State Department of Business, Economic Development and Tourism.

(12) University of Hawaii Economic Research Organization.

 

19



 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

(Dollars in thousands)

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

28,031

 

$

30,109

 

$

56,384

 

$

59,752

 

Interest expense

 

5,241

 

7,895

 

10,708

 

15,830

 

Net interest income

 

$

22,790

 

$

22,214

 

$

45,676

 

$

43,922

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

4.79

%

5.06

%

4.88

%

5.07

%

 

Interest income on a taxable equivalent basis decreased by $2.1 million or 6.9% in the second quarter of 2003 and $3.4 million or 5.6% in the first half of 2003 compared to the same periods last year, primarily due to lower interest rates offset by higher average interest earning assets.  The yield on interest earning assets was 5.89% for the second quarter of 2003 and 6.03% for the first half of 2003, compared to 6.86% and 6.89%, respectively, for the same periods in 2002. Average interest earning assets were $1.903 billion for the second quarter and $1.871 for the first six months of 2003, compared to $1.756 billion for the second quarter of 2002 and $1.734 billion for the first half of 2002.

 

Interest expense decreased $2.7 million or 33.6% in the second quarter of 2003 and $5.1 million or 32.4% for the six months ended June 30, 2003, compared to the same periods in 2002, primarily due to lower interest rates offset by higher average interest-bearing liabilities. The average rate on interest-bearing liabilities was 1.36% for the second quarter of 2003 and 1.41% for the first half of 2003, compared to 2.16% and 2.19%, respectively, for the comparable periods in 2002.  Average interest-bearing liabilities totaled $1.540 billion in the second quarter of 2003 and $1.518 billion for the first half of 2003, compared to $1.465 billion and $1.447 billion for the same periods last year.

 

Net interest income on a taxable equivalent basis increased by $0.5 million or 2.1% for the second quarter of 2003 and $2.0 million or 3.6% for first half of 2003 compared to the same periods last year. The net interest margin was 4.79% for the second quarter of 2003 and 4.88% for the first half of 2003 compared to 5.06% and 5.07%, respectively, for the same periods in 2002. In the current interest rate environment, net interest margin is expected to decline due to repricing of the loan and investment securities portfolios.

 

Provision for Loan Losses

 

A discussion of the Company’s accounting policy regarding the allowance for loan losses is contained in the Critical Accounting

 

20



 

Policies section of this report.

 

The following table sets forth certain information with respect to the Company’s allowance for loan losses as of the dates and for the periods indicated.

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

(Dollars in thousands)

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

25,109

 

$

24,719

 

$

24,197

 

$

24,564

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

200

 

300

 

200

 

600

 

 

 

 

 

 

 

 

 

 

 

Loan charge-offs:

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

Mortgage-commercial

 

 

 

 

 

Mortgage-residential

 

 

45

 

 

110

 

Commercial, financial and agricultural

 

58

 

 

302

 

 

Consumer

 

67

 

156

 

138

 

289

 

Other

 

4

 

1

 

4

 

2

 

Total loan charge-offs

 

129

 

202

 

444

 

401

 

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

Mortgage-commercial

 

49

 

 

1,046

 

1

 

Mortgage-residential

 

157

 

19

 

185

 

45

 

Commercial, financial and agricultural

 

 

10

 

184

 

11

 

Consumer

 

39

 

22

 

57

 

48

 

Other

 

 

 

 

 

Total recoveries

 

245

 

51

 

1,472

 

105

 

 

 

 

 

 

 

 

 

 

 

Net loan charge-offs (recoveries)

 

(116

)

151

 

(1,028

)

296

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

25,425

 

$

24,868

 

$

25,425

 

$

24,868

 

 

 

 

 

 

 

 

 

 

 

Annualized ratio of net loan charge-offs (recoveries) to average loans

 

-0.03

%

0.05

%

-0.15

%

0.05

%

 

The provision for loan losses was $200,000 for both the second quarter of 2003 and first half of 2003, representing a 33.3% decrease from the second quarter of 2002 and 66.7% decrease from the first half of 2002. There were no significant charge-offs during the first six months of 2003.  Year-to-date recoveries total $1.5 million, and consist primarily of a $1.0 million recovery on a commercial mortgage loan.  Net loan recoveries, when expressed as an annualized percentage of average total

 

21



 

loans, were (0.03)% for the second quarter of 2003 and (0.15)% for first half of 2003, compared to net loan charge-offs of 0.05% for both the second quarter and first half of the year.

 

The allowance for loan losses, expressed as a percentage of total loans, was 1.93% at June 30, 2003, compared to 1.95% at June 30, 2002 and 1.88% at year-end 2002.  Considering the relatively low level of net loan charge-offs, nonaccrual loans and delinquent loans, Management believes that the allowance for loan losses is adequate to cover the credit risks inherent in the loan portfolio.  Deterioration of Hawaii’s economy could adversely affect borrowers’ ability to repay, collateral values and, consequently, the level of nonperforming loans and provision for loan losses.

 

Nonperforming Assets

 

The following table sets forth nonperforming assets and accruing loans delinquent for 90 days or more at the dates indicated.

 

22



 

(Dollars in thousands)

 

June 30,
2003

 

December 31,
2002

 

June 30
2002

 

 

 

 

 

 

 

 

 

Nonaccrual loans:

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

Construction

 

$

 

$

 

$

 

Mortgage-commercial

 

 

 

2,572

 

Mortgage-residential

 

 

311

 

126

 

Commercial, financial and agricultural

 

260

 

128

 

451

 

Consumer

 

14

 

 

 

Other

 

 

 

 

Total nonaccrual loans

 

274

 

439

 

3,149

 

 

 

 

 

 

 

 

 

Other real estate

 

 

1,903

 

84

 

Total nonperforming assets

 

274

 

2,342

 

3,233

 

 

 

 

 

 

 

 

 

Loans delinquent for 90 days or more:

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

Mortgage-commercial

 

1,600

 

 

 

Mortgage-residential

 

109

 

85

 

 

Commercial, financial and agricultural

 

98

 

87

 

1

 

Consumer

 

 

17

 

12

 

Other

 

 

 

6

 

Total loans delinquent for 90 days or more

 

1,807

 

189

 

19

 

 

 

 

 

 

 

 

 

Total nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest

 

$

2,081

 

$

2,531

 

$

3,252

 

 

 

 

 

 

 

 

 

Total nonperforming assets as a percentage of loans and other real estate

 

0.02

%

0.18

%

0.25

%

 

 

 

 

 

 

 

 

Total nonperforming assets and loans delinquent for 90 days or more as a percentage of loans and other real estate

 

0.15

%

0.19

%

0.25

%

 

 

 

 

 

 

 

 

Total nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest as a percentage of loans and other real estate

 

0.15

%

0.19

%

0.25

%

 

23



 

Nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest totaled $2.1 million at June 30, 2003, compared to $3.3 million from a year ago and $2.5 million from year-end 2002. The $2.6 million decrease in nonaccrual commercial mortgage loans from June 30, 2002 was largely due to a $1.4 million loan payoff and the transfer of a $1.2 million loan to other real estate.  There was no other real estate as of June 30, 2003 due to the sale of the three properties since year-end 2002. The increase in commercial mortgage loans delinquent for 90 days or more as of June 30, 2003 was attributed to one loan totaling $1.6 million.

 

There were no impaired loans at June 30, 2003 and December 31, 2002, compared to three loans totaling $2.9 million at the same period last year.

 

Management continues to closely monitor loan delinquencies, and work with borrowers to resolve loan problems.  Deterioration of Hawaii’s economy may impact loan quality, and may result in increases in delinquencies, nonperforming assets, and restructured loans.

 

Other Operating Income

 

Total other operating income was $3.7 million for the second quarter of 2003 and $7.3 million for the first half of 2003, an increase of 7.9% and 0.5%, respectively, from the same periods last year. Excluding securities transactions, other operating income increased by 15.2% for the second quarter of 2003 and 10.1% for the first half of 2003, compared to the same periods last year. Strong growth in trust income and investment service fee income was primarily responsible for this increase.

 

Other Operating Expense

 

Total other operating expense was $13.7 million for the second quarter of 2003 and $27.8 million for the first half of 2003, an increase of 3.6% and 2.0%, respectively, over the same periods last year. Salaries and benefits totaled $7.2 million for the second quarter of 2003 and $14.3 million for the first half of 2003, a decrease of 6.1% and 6.9%, respectively, from the same periods last year.  Other operating expense increased by $778,000 or 19.4% in the second quarter of 2003 and $1.4 million or 18.5% in the first half of 2003, over the same periods last year.  In the second quarter of 2003, the Company recognized $620,000 in advertising expenses related to the proposed merger with CBBI, contributing to the increase in other operating expense.

 

Income Taxes

 

The effective tax rate was 33.79% for the second quarter of

 

24



 

2003 and 33.96% for the first six months of 2003, compared to 34.37% and 35.53%, respectively, for the same periods last year. This reduction was attributed to $0.8 million in State of Hawaii tax credits that the Company realized in the first half of 2003. The State’s high-technology tax credit program offers tax credits for investments in high-technology companies at diminishing levels over a 5-year period.  In the fourth quarter of 2002, the Company invested $1.7 million in qualifying entities and received $6.0 million in state tax credits to be realized through 2006.

 

Financial Condition

 

Total assets at June 30, 2003 were $2.089 billion, an increase of $153.9 million or 8.0% from June 30, 2002. Compared to year-end 2002, total assets were up $60.8 million or 3.0%. Net loans grew 3.7% to $1.294 billion from a year ago and 2.3% from year-end 2002. Investment securities totaled $571.9 million, compared to $454.7 million a year ago and $540.9 million at year-end 2002. Total deposits at June 30, 2003 were $1.708 billion, an increase of $150.3 million or 9.6% over June 30, 2003. Compared to year-end 2002, total deposits grew by $66.8 million or 4.1%. Core deposits as of June 30, 2003 was $1.239 billion, an increase of 12.7% over June 30, 2002 and 5.3% over year-end 2002. Competition for deposits remains strong, and will continue to challenge the Company’s ability to gather low-cost retail funds. Long-term debt was $157.9 million at June 30, 2003, compared to $155.9 million at June 30, 2002 and $147.2 million at year-end 2002.

 

Capital Resources

 

Stockholders’ equity was $184.2 million at June 30, 2003, an increase of $22.4 million or 13.8% from a year ago, and an increase of $10.8 million or 6.2% from year-end 2002.  When expressed as a percentage of total assets, stockholders’ equity increased to 8.82% at June 30, 2003, from 8.37% a year ago and 8.55% at year-end 2002. Book value per share at June 30, 2003 was $11.49, compared to $10.11 at June 30, 2002 and $10.86 at year-end 2002.

 

On June 12, 2003, the board of directors declared a second quarter cash dividend of $2.6 million or $0.16 per share, an increase of 60.1% and 60.0%, respectively, over the same periods last year.  Year-to-date 2003 dividends declared of $5.1 million or $0.32 per share represent an increase of 69.1% and 68.4%, respectively, over the same periods in 2002.

 

In March 2003, CPB Capital Trust I, a wholly owned subsidiary of the Company, issued $15 million floating rate securities.  The securities are reported as long-term debt on the balance sheet. The Federal Reserve has determined that certain cumulative preferred securities, such as the securities issued by CPB

 

25



 

Capital Trust I, qualify as minority interest, and are included in Tier 1 capital.

 

The Company’s objective with respect to capital resources is to maintain a level of capital that will support sustained asset growth and anticipated risks.  Furthermore, the Company seeks to ensure that regulatory guidelines and industry standards for well-capitalized institutions are met.

 

Regulations on capital adequacy guidelines adopted by the Federal Reserve Board (the “FRB”) and the Federal Deposit Insurance Corporation (the “FDIC”) are as follows.  An institution is required to maintain a minimum ratio of qualifying total capital to risk-adjusted assets of 8% and a minimum ratio of Tier 1 capital to risk-adjusted assets of 4%.  In addition to the risk-based guidelines, federal banking regulators require banking organizations to maintain a minimum amount of Tier 1 capital to total assets, referred to as the leverage ratio.  For a banking organization rated in the highest of the five categories used by regulators to rate banking organizations, the minimum leverage ratio of Tier 1 capital to total assets must be 3%.  In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios.

 

The following table sets forth the Company’s capital ratios and capital adequacy requirements applicable to the Company as of the dates indicated.

 

 

 

Actual

 

Minimum required
for capital
adequacy purposes

 

Excess

 

(Dollars in thousands)

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2003:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

203,439

 

9.98

%

$

81,532

 

4.00

%

$

121,907

 

5.98

%

Tier 1 risk-based capital

 

203,439

 

13.31

 

61,155

 

4.00

 

142,284

 

9.31

 

Total risk-based capital

 

223,295

 

14.61

 

122,310

 

8.00

 

100,985

 

6.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2002:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

176,418

 

8.99

%

$

78,487

 

4.00

%

$

97,931

 

4.99

%

Tier 1 risk-based capital

 

176,418

 

11.57

 

60,991

 

4.00

 

115,427

 

7.57

 

Total risk-based capital

 

195,552

 

12.82

 

121,982

 

8.00

 

73,570

 

4.82

 

 

In addition, FDIC-insured institutions such as the Company’s subsidiary, Central Pacific Bank (the “Bank”), must maintain leverage, Tier 1 and total risk-based capital ratios of at least 5%, 6% and 10%, respectively, to be considered “well capitalized”

 

26



 

under the prompt corrective action provisions of the FDIC Improvement Act of 1991.

 

The following table sets forth the Bank’s capital ratios and capital requirements to be considered “well capitalized” as of the dates indicated.

 

 

 

Actual

 

Minimum required
to be
well capitalized

 

Excess

 

(Dollars in thousands)

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2003:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

178,695

 

8.80

%

$

101,533

 

5.00

%

$

77,162

 

3.80

%

Tier 1 risk-based capital

 

178,695

 

11.77

 

91,060

 

6.00

 

87,635

 

5.77

 

Total risk-based capital

 

197,750

 

13.03

 

151,766

 

10.00

 

45,984

 

3.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2002:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

170,708

 

8.71

%

$

97,983

 

5.00

%

$

72,725

 

3.71

%

Tier 1 risk-based capital

 

170,708

 

11.21

 

91,362

 

6.00

 

79,346

 

5.21

 

Total risk-based capital

 

189,817

 

12.47

 

152,271

 

10.00

 

37,546

 

2.47

 

 

Asset/Liability Management and Liquidity

 

The Company’s asset/liability management and liquidity are discussed in the Annual Report on Form 10-K, as amended, for the year ended December 31, 2002 filed with the SEC.  No significant changes have occurred during the three and six months ended June 30, 2003.

 

Item 3.             Quantitative and Qualitative Disclosures About Market Risk

 

The Company discussed the nature and extent of market risk exposure in the Annual Report on Form 10-K, as amended, for the year ended December 31, 2002 filed with the SEC.  No significant changes have occurred during the three and six months ended June 30, 2003.

 

Item 4.             Controls and Procedures

 

Evaluation of disclosure controls and procedures

 

As of the end of the period covered by this report and pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as amended, (the "Exchange Act"), the Company's Management, including the Chief Executive Officer and Principal Financial and Accounting Officer, conducted an evaluation of the effectiveness and design of the Company's disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act).  Based upon that evaluation, the Company's Chief Executive Officer and Principal Financial and Accounting Officer concluded, as of the end of the period covered by this report, that the Company's disclosure controls and procedures were effective in recording, processing, summarizing and reporting information required to be disclosed by the Company, within the time periods specified in the Securities and Exchange Commission's rules and forms.

 

Changes in internal controls

 

In addition and as of the end of the period covered by this report, there have been no changes in internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter to which this report relates that have materially affected or is reasonably likely to materially affect, the internal control over financial reporting.

 

 

27



 

PART II.  OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Please refer to the "Overview of Material Events" in Part I, Item 2 for information relating to legal proceedings involving matters related to the proposed business combination with CBBI.

 

Items 2, 3 and 5.

 

Items 2, 3 and 5 are omitted pursuant to instructions to Part II.

 

Item 4. Submission of Matters to a Vote of Security Holders

 

The Annual Meeting of Shareholders (the “Meeting”) of the Company was held on April 22, 2003 for the purpose of considering and voting upon the following matters:

 

Election of three persons to serve on the Board of Directors for a term of three years and to serve until their successors are elected and qualified;

 

Ratification of the appointment of KPMG LLP as the Company’s independent auditors for the fiscal year ending December 31, 2003;

 

Approval of an amendment to the Company’s Articles of Incorporation to change the name of the Company from “CPB Inc.” to “Central Pacific Financial Corp.”; and

 

Transaction of such other business as may properly come before the Meeting and at any and all adjournments thereof.

 

The following table presents the names of directors elected at the Meeting, as well as the number of votes cast for, votes cast against or withheld, and abstentions or nonvotes for each of the directors nominated. A total of 11,688,991 shares, or 73% of eligible shares, were represented at the Meeting.

 

Name

 

For

 

Votes Cast
Against or
Withheld

 

Abstentions
or Nonvotes

 

 

 

 

 

 

 

 

 

Clayton K. Honbo

 

11,565,413

 

123,578

 

None

 

Stanley W. Hong *

 

11,520,046

 

168,945

 

None

 

Paul J. Kosasa

 

11,566,256

 

122,735

 

None

 

 


*                 As of June 11, 2003, Mr. Hong no longer serves as a director of the Company.

 

In addition to the above directors, the following directors will continue to serve on the Board of Directors until the expiration of their respective terms as indicated:

 

28



 

Name

 

Expiration of
Term

 

 

 

 

 

Clint Arnoldus

 

2004

 

Joseph F. Blanco

 

2004

 

Dennis I. Hirota

 

2004

 

Alice F. Guild

 

2005

 

Gilbert J. Matsumoto

 

2005

 

Daniel M. Nagamine *

 

2005

 

 


* As of July 14, 2003, Mr. Nagamine no longer serves as a director of the Company.

 

On July 9, 2003, Mr. Richard J. Blangiardi was elected to the board of directors to serve until 2006.

 

The ratification of the appointment of KPMG LLP as independent auditors for the fiscal year ending December 31, 2003 was approved with a total of 11,311,063 votes cast for, 183,175 votes cast against, and 194,753 abstentions or nonvotes.

 

The amendment of the Company’s Articles of Incorporation to change the name of the Company from “CPB Inc.” to “Central Pacific Financial Corp.” was approved with a total of 11,231,263 votes cast for, 260,613 votes cast against, and 197,115 abstentions or nonvotes.  The affirmative vote of at least a sixty-six and two-thirds percent (66 2/3%) of the shares of the Company’s common stock entitled to vote was required for passage of this proposal.

 

There were no other matters brought before the Meeting that required a vote by shareholders.

 

Item 6.             Exhibits and Reports on Form 8-K

 

(a)

Exhibits

 

 

 

Exhibit 31.1

-

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

 

 

 

Exhibit 31.2

-

Certification of the Principal Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

 

 

 

Exhibit 32.1

-

Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 

 

 

 

Exhibit 32.2

-

Certification of the Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 

29



 


* Filed herewith.

 

(b)         Reports on Form 8-K

 

The Company filed the following reports on Form 8-K during the second quarter of 2003:

 

(1)          April 25, 2003, under Item 5, regarding the change of the Company’s name from “CPB Inc.” to “Central Pacific Financial Corp.”

 

(2)          May 22, 2003, under Item 5, regarding a temporary blackout period for participants of the Central Pacific Bank Employee Stock Ownership Plan.

 

30



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

CENTRAL PACIFIC FINANCIAL CORP.

 

(Registrant)

 

 

 

 

 

 

 

Date:  August 13, 2003

/s/ Clint Arnoldus

 

Clint Arnoldus

 

Chairman, President and
Chief Executive Officer

 

 

 

 

 

 

Date:  August 13, 2003

/s/ Neal K. Kanda

 

Neal K. Kanda

 

Vice President and Treasurer
(Principal Financial and
Accounting Officer)

 

31



 

Central Pacific Financial Corp.

Exhibit Index

 

 

Exhibit No.

 

Description

 

 

 

31.1

 

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of the Principal Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification of the Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002