UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Mark One
|
|
|
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the quarterly period ended June 30, 2003 |
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the transition period from to |
|
|
|
Commission File Number: 000-24203 |
GB&T Bancshares, Inc.
(Exact name of registrant as specified in its charter)
Georgia |
|
58-2400756 |
(State or other jurisdiction of |
|
(IRS Employer |
|
|
|
500 Jesse Jewell Parkway, S.E. |
||
Gainesville, Georgia 30501 |
||
(Address of principal executive offices) |
||
|
|
|
(770) 532-1212 |
||
(Registrants telephone number, including area code) |
||
|
||
N/A |
||
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuers classes of common stock, as of August 4, 2003: 5,391,200 shares; no par value
GB&T BANCSHARES, INC.
TABLE OF CONTENTS
2
PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
GB&T BANCSHARES, INC. AND SUBSIDIARIES
(Unaudited)
|
|
June 30, |
|
December
31, |
|
||
|
|
(amounts
in thousands, |
|
||||
Assets |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
17,092 |
|
$ |
18,113 |
|
Interest-bearing deposits in banks |
|
4,778 |
|
8,205 |
|
||
Federal funds sold |
|
15,607 |
|
25,170 |
|
||
Securities available for sale, at fair value |
|
115,988 |
|
106,843 |
|
||
Restricted equity securities |
|
3,531 |
|
3,784 |
|
||
|
|
|
|
|
|
||
Loans, net of unearned income |
|
565,055 |
|
542,834 |
|
||
Less allowance for loan losses |
|
7,527 |
|
7,538 |
|
||
Loans, net |
|
557,528 |
|
535,296 |
|
||
Premises and equipment |
|
20,576 |
|
20,774 |
|
||
Goodwill and intangible assets |
|
9,493 |
|
9,522 |
|
||
Other assets |
|
13,455 |
|
14,265 |
|
||
Total assets |
|
$ |
758,048 |
|
$ |
741,972 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
||
Noninterest-bearing demand deposits |
|
$ |
66,894 |
|
$ |
56,795 |
|
Interest-bearing deposits |
|
538,169 |
|
523,453 |
|
||
Total deposits |
|
605,063 |
|
580,248 |
|
||
|
|
|
|
|
|
||
Federal funds purchased and securities sold Under repurchase agreements |
|
11,451 |
|
11,538 |
|
||
Federal Home Loan Bank advances |
|
57,585 |
|
63,654 |
|
||
Other borrowings |
|
822 |
|
820 |
|
||
Other liabilities |
|
4,802 |
|
9.935 |
|
||
Company guaranteed trust preferred securities |
|
15,000 |
|
15,000 |
|
||
Total liabilities |
|
694,723 |
|
681,195 |
|
||
|
|
|
|
|
|
||
Stockholders Equity: |
|
|
|
|
|
||
Capital Stock-no par value. Authorized 20,000,000 shares. 5,390,807 shares issued and outstanding at June 30, 2003; 5,356,946 shares issued and outstanding at December 31, 2002 |
|
35,976 |
|
35,658 |
|
||
Retained earnings |
|
25,635 |
|
23,130 |
|
||
Accumulated other comprehensive income, net of tax |
|
1,714 |
|
1,989 |
|
||
Total stockholders equity |
|
63,325 |
|
60,777 |
|
||
Total liabilities and stockholders equity |
|
$ |
758,048 |
|
$ |
741,972 |
|
See accompanying notes to consolidated financial statements.
3
GB&T BANCSHARES, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
|
|
Three
months ended |
|
Six months
ended |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
|
|
(amounts
in thousands, except per |
|
(amounts
in thousands, except per |
|
||||||||
Interest income: |
|
|
|
|
|
|
|
|
|
||||
Loans, including fees |
|
$ |
9,967 |
|
$ |
8,390 |
|
$ |
19,705 |
|
$ |
16,590 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
950 |
|
998 |
|
1,935 |
|
1,990 |
|
||||
Nontaxable |
|
158 |
|
177 |
|
326 |
|
353 |
|
||||
Federal funds sold |
|
52 |
|
18 |
|
106 |
|
38 |
|
||||
Interest-bearing deposits in banks |
|
6 |
|
9 |
|
17 |
|
18 |
|
||||
Total interest income |
|
11,133 |
|
9,592 |
|
22,089 |
|
18,989 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest expense: |
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
2,899 |
|
2,798 |
|
5,876 |
|
5,888 |
|
||||
Federal funds purchased and securities sold under repurchase agreements |
|
42 |
|
53 |
|
83 |
|
133 |
|
||||
Federal Home Loan Bank advances |
|
637 |
|
745 |
|
1,365 |
|
1,450 |
|
||||
Other borrowings |
|
214 |
|
31 |
|
427 |
|
54 |
|
||||
Total interest expense |
|
3,792 |
|
3,627 |
|
7,751 |
|
7,525 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
7,341 |
|
5,965 |
|
14,338 |
|
11,464 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for loan losses |
|
176 |
|
204 |
|
390 |
|
387 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net interest income after Provision for loan losses |
|
7,165 |
|
5,761 |
|
13,948 |
|
11,077 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other income: |
|
|
|
|
|
|
|
|
|
||||
Service charges on deposit accounts |
|
1,182 |
|
928 |
|
2,274 |
|
1,756 |
|
||||
Mortgage origination fees |
|
726 |
|
232 |
|
1,283 |
|
536 |
|
||||
Insurance commissions |
|
149 |
|
151 |
|
293 |
|
295 |
|
||||
Gain on sale of securities |
|
49 |
|
|
|
77 |
|
137 |
|
||||
Other operating income |
|
286 |
|
296 |
|
817 |
|
765 |
|
||||
Total other income |
|
2,392 |
|
1,607 |
|
4,744 |
|
3,489 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other expense: |
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
4,171 |
|
2,950 |
|
8,295 |
|
5,906 |
|
||||
Net occupancy and equipment expense |
|
1,030 |
|
878 |
|
2,034 |
|
1,646 |
|
||||
Other operating expenses |
|
2,090 |
|
1,351 |
|
3,763 |
|
2,626 |
|
||||
Total other expense |
|
7,291 |
|
5,179 |
|
14,092 |
|
10,178 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
2,266 |
|
2,189 |
|
4,600 |
|
4,388 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
533 |
|
710 |
|
1,156 |
|
1,412 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
1,733 |
|
$ |
1,479 |
|
$ |
3,444 |
|
$ |
2,976 |
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.32 |
|
$ |
0.31 |
|
$ |
0.64 |
|
$ |
0.63 |
|
Diluted |
|
$ |
0.31 |
|
$ |
0.30 |
|
$ |
0.62 |
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
5,382 |
|
4,761 |
|
5,371 |
|
4,759 |
|
||||
Diluted |
|
5,578 |
|
4,915 |
|
5,547 |
|
4,898 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash dividends per common share |
|
$ |
0.090 |
|
$ |
0.085 |
|
$ |
0.175 |
|
$ |
0.165 |
|
See accompanying notes to consolidated financial statements.
4
GB&T BANCSHARES, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
|
|
(unaudited) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
1,733 |
|
$ |
1,479 |
|
$ |
3,444 |
|
$ |
2,976 |
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gains (losses) on securities Available-for-sale arising during period, net of tax |
|
142 |
|
831 |
|
(227 |
) |
482 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Reclassification adjustment for gains realized on Securities available-for-sale in net income, net of tax |
|
(30 |
) |
|
|
(48 |
) |
(85 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income (loss) |
|
112 |
|
831 |
|
(275 |
) |
397 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income |
|
$ |
1,845 |
|
$ |
2,310 |
|
$ |
3,169 |
|
$ |
3,373 |
|
See accompanying notes to consolidated financial statements.
Consolidated Statements of Stockholders Equity
Six Months Ended June 30, 2003
|
|
(Dollars in thousands) |
|
||||||||||||
|
|
Shares |
|
Capital |
|
Retained |
|
Accumulated |
|
Total Stockholders |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, December 31, 2002 |
|
5,357 |
|
$ |
35,658 |
|
$ |
23,130 |
|
$ |
1,989 |
|
$ |
60,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
|
|
|
|
3,444 |
|
|
|
3,444 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Options excercised |
|
35 |
|
325 |
|
|
|
|
|
325 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends declared $0.175 per share |
|
|
|
|
|
(939 |
) |
|
|
(939 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payment for fractional shares in Connection with the HomeTown Bank of Villa Rica business Combination |
|
(1 |
) |
(7 |
) |
|
|
|
|
(7 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive loss |
|
|
|
|
|
|
|
(275 |
) |
(275 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, June 30, 2003 |
|
5,391 |
|
$ |
35,976 |
|
$ |
25,635 |
|
$ |
1,714 |
|
$ |
63,325 |
|
See accompanying notes to consolidated financial statements.
5
GB&T BANCSHARES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
Six months
ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(amounts in thousands) |
|
||||
Operating Activities |
|
|
|
|
|
||
Net income |
|
$ |
3,444 |
|
$ |
2,976 |
|
Adjustments to reconcile net income to net cash Provided by operating activities: |
|
|
|
|
|
||
Depreciation |
|
906 |
|
662 |
|
||
Provision for loan losses |
|
390 |
|
387 |
|
||
Amortization and (accretion), net |
|
358 |
|
67 |
|
||
Securities (gains) losses, net |
|
(77 |
) |
(137 |
) |
||
Net (increase) decrease in other assets |
|
1,072 |
|
(1,003 |
) |
||
Net decrease in other liabilities |
|
(4,895 |
) |
(570 |
) |
||
Net cash provided by operating activities |
|
1,198 |
|
2,382 |
|
||
|
|
|
|
|
|
||
Investing Activities |
|
|
|
|
|
||
Purchase of investment securities available for sale |
|
(55,826 |
) |
(21,661 |
) |
||
Purchase of Federal Home Loan Bank stock |
|
(2,013 |
) |
(1,766 |
) |
||
Proceeds from sales of investment securities available for sale |
|
4,298 |
|
12,116 |
|
||
Principal collections and maturities of investment securities available for sale |
|
43,870 |
|
10,677 |
|
||
Net (increase) decrease in interest-bearing deposits in other banks |
|
3,427 |
|
(494 |
) |
||
Net (increase) decrease in federal funds sold |
|
9,563 |
|
(965 |
) |
||
Net increase in loans |
|
(23,644 |
) |
(28,299 |
) |
||
Proceeds from sales of real estate acquired through foreclosure |
|
767 |
|
383 |
|
||
Purchases of premises and equipment |
|
(2,189 |
) |
(1,963 |
) |
||
Sales of premises and equipment |
|
1,481 |
|
|
|
||
Net cash used in investing activities |
|
(20,266 |
) |
(31,972 |
) |
||
|
|
|
|
|
|
||
Financing Activities |
|
|
|
|
|
||
Net increase in deposits |
|
24,815 |
|
27,112 |
|
||
Net decrease in federal funds purchased and securities sold under repurchase agreements |
|
(87 |
) |
(7,203 |
) |
||
Proceeds from issuance of long-term debt, other borrowings and Federal Home Loan Bank advances |
|
5,913 |
|
19,500 |
|
||
Payments on long-term debt, other borrowings and Federal Home Loan Bank advances |
|
(11,980 |
) |
(8,303 |
) |
||
Dividends paid to stockholders |
|
(939 |
) |
(786 |
) |
||
Proceeds from issuance of common stock |
|
325 |
|
129 |
|
||
Net cash provided by financing activities |
|
18,047 |
|
30,449 |
|
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and due from banks |
|
(1,021 |
) |
859 |
|
||
|
|
|
|
|
|
||
Cash and due from banks at beginning of period |
|
18,113 |
|
18,097 |
|
||
|
|
|
|
|
|
||
Cash and due from banks at end of period |
|
$ |
17,092 |
|
$ |
18,956 |
|
|
|
|
|
|
|
||
Supplemental disclosure of cash paid during the period for: |
|
|
|
|
|
||
Interest |
|
$ |
7,727 |
|
$ |
8,807 |
|
Income taxes |
|
$ |
1,480 |
|
$ |
1,816 |
|
See accompanying notes to consolidated financial statements.
6
GB&T BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. BASIS OF PRESENTATION
The unaudited consolidated financial statements include the accounts of GB&T Bancshares, Inc. and its wholly-owned banking subsidiaries, Gainesville Bank & Trust, United Bank & Trust, Community Trust Bank and HomeTown Bank of Villa Rica, (HTB) and its consumer finance company, Community Loan Company (collectively the Company). Significant intercompany transactions and balances have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, for interim financial information and with instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal and recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the three and six-month periods ended June 30, 2003 is not necessarily indicative of the results that may be expected for the year ending December 31, 2003.
NOTE 2. STOCK COMPENSATION PLANS
The Company has a stock option plan for granting of options to directors, officers and employees. The options may be exercised over a period of ten years in accordance with vesting schedules determined by the Board of Directors. The Company accounts for the plan under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under the plan had an exercise price equal to the market value of the underlying stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.
|
|
June 30, |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
||
Net income, as reported |
|
$ |
3,444 |
|
$ |
2,976 |
|
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
52 |
|
39 |
|
||
Pro forma net income |
|
$ |
3,392 |
|
$ |
2,937 |
|
|
|
|
|
|
|
||
Earnings per share: |
|
|
|
|
|
||
Basic - as reported |
|
$ |
0.64 |
|
$ |
0.63 |
|
Basic - pro forma |
|
$ |
0.63 |
|
$ |
0.62 |
|
Diluted - as reported |
|
$ |
0.62 |
|
$ |
0.61 |
|
Diluted - pro forma |
|
$ |
0.61 |
|
$ |
0.60 |
|
7
NOTE 3. EARNINGS PER COMMON SHARE (in thousands, except per share data)
Presented below is a summary of the components used to calculate basic and diluted earnings per share for the three and six month periods ended June 30, 2003 and 2002.
|
|
Quarters ended June 30, |
|
||||
|
|
2003 |
|
2002 |
|
||
Basic Earnings Per Share: |
|
|
|
|
|
||
Weighted average common shares outstanding |
|
5,382 |
|
4,761 |
|
||
|
|
|
|
|
|
||
Net income |
|
$ |
1,733 |
|
$ |
1,479 |
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
0.32 |
|
$ |
0.31 |
|
|
|
|
|
|
|
||
Diluted Earnings Per Share: |
|
|
|
|
|
||
Weighted average common shares outstanding |
|
5,382 |
|
4,761 |
|
||
Net effect of the assumed exercise of stock Options based on the treasury stock method Using average market prices for the period |
|
196 |
|
154 |
|
||
Total weighted average common shares and Common stock equivalents outstanding |
|
5,578 |
|
4,915 |
|
||
|
|
|
|
|
|
||
Net income |
|
$ |
1,733 |
|
$ |
1,479 |
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
0.31 |
|
$ |
0.30 |
|
|
|
Six Months ended June 30, |
|
||||
|
|
2003 |
|
2002 |
|
||
Basic Earnings Per Share: |
|
|
|
|
|
||
Weighted average common shares outstanding |
|
5,371 |
|
4,759 |
|
||
|
|
|
|
|
|
||
Net income |
|
$ |
3,444 |
|
$ |
2,976 |
|
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
0.64 |
|
$ |
0.63 |
|
|
|
|
|
|
|
||
Diluted Earnings Per Share: |
|
|
|
|
|
||
Weighted average common shares outstanding |
|
5,371 |
|
4,759 |
|
||
Net effect of the assumed exercise of stock Options based on the treasury stock method using average market prices for the period |
|
176 |
|
139 |
|
||
Total weighted average common shares and Common stock equivalents outstanding |
|
5,547 |
|
4,898 |
|
||
|
|
|
|
|
|
||
Net income |
|
$ |
3,444 |
|
$ |
2,976 |
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
0.62 |
|
$ |
0.61 |
|
8
NOTE 4. MERGER AGREEMENT WITH BALDWIN BANCSHARES, INC.
On April 28, 2003, the Company signed a definitive agreement with Baldwin Bancshares, Inc., the parent company of First National Bank of the South, Milledgeville, Georgia. The agreement calls for the exchange of 2.895 shares of GB&T Bancshares, Inc. stock for each of the outstanding shares of Baldwin Bancshares, Inc. The acquisition is initially valued at $25.9 million and will be accounted for as a purchase. The merger is subject to approval of the shareholders of both Baldwin Bancshares and GB&T Bancshares and is expected to be completed in the third quarter of 2003.
NOTE 5. RECENT DEVELOPMENTS
In November 2002, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. The interpretation addresses the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees. The interpretation also clarifies the requirements related to the recognition of a liability by a guarantor at the inception of a guarantee, for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and initial measurement provisions of the interpretation are to be applied to guarantees issued or modified after December 31, 2002. As of June 30, 2003, the interpretation has not had a material effect on the financial condition or results of operations, and there are no guarantees required to disclosed.
9
GB&T BANCSHARES, INC. AND SUBSIDIARIES
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is managements discussion and analysis of certain significant factors which have affected our financial position and operating results including our wholly-owned subsidiaries, Gainesville Bank & Trust, United Bank & Trust, Community Trust Bank, HomeTown Bank of Villa Rica and Community Loan Company during the periods included in the accompanying consolidated financial statements.
Cautionary Notice Regarding Forward-Looking Statements
Some of the statements in this Report, including, without limitation, matters discussed under the caption Managements Discussion and Analysis of Financial Condition and Results of Operation, GB&T Bancshares, Inc. (the Company) are forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include statements about the competitiveness of the banking industry, potential regulatory obligations, our entrance and expansion into other markets, our proposed acquisition of Baldwin Bancshares, Inc., our other business strategies, our expectations with respect to our allowance for loan losses and impaired loans, and other statements that are not historical facts. When we use words like anticipate, believe, intend, expect, estimate, could, should, will, and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. These forward-looking statements involve risks and uncertainties and are based on our beliefs and assumptions, and on the information available to us at the time that these disclosures were prepared. Factors that may cause actual results to differ materially from those expressed or implied by such forward-looking statements include, among others, the following possibilities: (1) competitive pressures among depository and other financial institutions may increase significantly; (2) changes in the interest rate environment may reduce margins; (3) general economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduction in demand for credit; (4) legislative or regulatory changes, including changes in accounting standards, may adversely affect the businesses in which we are engaged; (5) costs or difficulties related to the integration of our businesses, may be greater than expected; (6) deposit attrition, customer loss or revenue loss following acquisitions may be greater than expected; (7) competitors may have greater financial resources and develop products that enable such competitors to compete more successfully than us; and (8) adverse changes may occur in the equity markets.
Many of such factors are beyond our ability to control or predict, and readers are cautioned not to put undue reliance on such forward-looking statements. We disclaim any obligation to update or revise any forward-looking statements contained in this Report, whether as a result of new information, future events or otherwise.
Balance Sheets
Our total assets increased $16.0 million or 2.17% for the period ended June 30, 2003 compared to December 31, 2002. The increase consists primarily of an increase in loans of $22.2 million and an increase in securities of $9.1 million. This increase is partially offset by decreases in federal funds sold of $9.6 million and interest-earning deposits of $3.4 million.
Total deposits have increased $24.8 million, or 4.28% during the period ended June 30, 2003 compared to December 31, 2002. Noninterest-bearing deposits increased $10.1 million and interest-bearing deposits increased $14.7 million during the period. Deposit growth was slightly ahead of loan growth resulting in a loan to deposit ratio of 93.39% at June 30, 2003 compared to 93.55% at December 31, 2002.
10
Liquidity and Capital Resources
Liquidity management involves the matching of the cash flow requirements of customers who may be either depositors desiring to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs and our ability to meet those needs. We seek to meet liquidity requirements primarily through management of short-term investments, monthly amortizing loans, maturing single payment loans, and maturities of securities and prepayments. Also we maintain relationships with correspondent banks which could provide funds on short notice. As of June 30, 2003, we had borrowed under Federal funds purchase lines and securities sold under agreement to repurchase, $11.5 million, an amount which is relatively flat when compared to December 31, 2002.
Our liquidity and capital resources are monitored on a periodic basis by management, State and Federal regulatory authorities. Management reviews liquidity on a periodic basis to monitor and adjust liquidity as necessary. Management has the ability to adjust liquidity by selling securities available for sale, selling participations in loans we generate and accessing available funds through various borrowing arrangements. Our short-term investments and available borrowing arrangements are adequate to cover any reasonably anticipated immediate need for funds.
Our liquidity ratio was 21.09% at June 30, 2003, above our policy minimum ratio of 15%. Liquidity is measured by the ratio of net cash, Federal funds sold and securities to net deposits and short-term liabilities. In the event the banks need to generate additional liquidity, funding plans would be implemented as outlined in the liquidity policy of the banks. The subsidiary banks have lines of credit available to meet any unforeseen liquidity needs. Also, the Banks have relationships with the Federal Home Loan Bank of Atlanta, which provide funding for loan growth on an as needed basis.
We purchased a piece of property in May 2003 in Gainesville, Georgia for the purpose of locating an operations center for the Companys operations and data processing. The approximate cost of the property is $1,150,000. We anticipate the construction of the operations center to be completed in 2004.
In May 2003 we sold a building located in Hiram, Georgia which had been acquired in 2001 as part of the merger with Community Trust Financial Services. The Company recorded an after-tax loss of $192,000 on the sale.
11
As of June 30, 2003, the Company and the Banks were considered to be well-capitalized as defined in the FDIC Improvement Act and based on regulatory minimum capital requirements. The Company and its bank subsidiaries actual capital ratios are presented in the following table.
|
|
ACTUAL |
|
FOR CAPITAL |
|
TO BE |
|
|
|
|
|
|
|
|
|
As of June 30, 2003 |
|
|
|
|
|
|
|
Total Capital to Risk Weighted Assets: |
|
|
|
|
|
|
|
Consolidated |
|
12.84 |
% |
8 |
% |
N\A |
|
Gainesville Bank & Trust |
|
10.39 |
% |
8 |
% |
10 |
% |
United Bank & Trust |
|
13.03 |
% |
8 |
% |
10 |
% |
Community Trust Bank |
|
12.37 |
% |
8 |
% |
10 |
% |
HomeTown Bank of Villa Rica |
|
11.08 |
% |
8 |
% |
10 |
% |
Tier I Capital to Risk Weighted Assets: |
|
|
|
|
|
|
|
Consolidated |
|
11.59 |
% |
4 |
% |
N\A |
|
Gainesville Bank & Trust |
|
9.23 |
% |
4 |
% |
6 |
% |
United Bank & Trust |
|
11.78 |
% |
4 |
% |
6 |
% |
Community Trust Bank |
|
11.12 |
% |
4 |
% |
6 |
% |
HomeTown Bank of Villa Rica |
|
9.83 |
% |
4 |
% |
6 |
% |
Tier I Capital to Average Assets: |
|
|
|
|
|
|
|
Consolidated |
|
8.93 |
% |
4 |
% |
N\A |
|
Gainesville Bank & Trust |
|
7.00 |
% |
4 |
% |
5 |
% |
United Bank & Trust |
|
8.61 |
% |
4 |
% |
5 |
% |
Community Trust Bank |
|
8.55 |
% |
4 |
% |
5 |
% |
HomeTown Bank of Villa Rica |
|
8.07 |
% |
4 |
% |
5 |
% |
Results of Operations
Our profitability is determined by our ability to effectively manage interest income and expense, to minimize loan and security losses, to generate noninterest income, and to control operating expenses. Since interest rates are determined by market forces and economic conditions beyond our control, our ability to generate net interest income is dependent upon our ability to obtain an adequate net interest spread between the rate paid on interest-bearing liabilities and the rate earned on interest-earning assets. The net interest margin was 4.17% for the six months ended June 30, 2003, compared to 4.41% for the same period in 2002, a decrease of 24 basis points. This decrease resulted from an 87 basis point decrease in the yield on earning assets and a 68 basis point decrease in the effective cost of funds. The decreased yield on earning assets was primarily due to lower yields on loans. This was largely due to a 50 basis point decrease in the average Prime rate as compared to the prior year to date. The decreased effective cost of funds was due to lower average rates paid on interest-bearing funding.
The results of operations for the three and six months ended June 30, 2003, includes HomeTown Bank of Villa Rica which became part of the Company in November 2002. The merger was accounted for as a purchase, therefore results for HTB have been included since November 2002.
Net interest income increased $1,376,000 or 23.07% for the three months ended June 30, 2003 compared to the same period in 2002. The net increase consists of an increase in interest income of $1,541,000 or 16.07% less an increase in interest expense of $165,000 or 4.55% for the three month period. Net interest income increased $2,874,000 or 25.07% for the six months ended June 30, 2003 compared to the same period in 2002. The net increase consists of an increase in interest income of $3,100,000 or 16.33% less an increase in interest expense of $226,000 or 3.00% for the six month period. The majority of the increase is due to increases in volume.
12
Our provision for loan losses decreased by $28,000 or 13.73% during the three months ended June 30, 2003 as compared to the same period in 2002. Our provision for loan losses increased by $3,000 or 0.78% during the six months ended June 30, 2003 as compared to the same period in 2002. The analysis below indicates an increase of $208,000 in net charge-offs for the six months ended June 30, 2003 as compared to the same period in 2002 which is directly attributable to the acquisition of HTB with net charge-offs of $254,000 for the six months ended June 30, 2003. Other changes compared to 2002 include a decrease in recoveries at one affiliate bank and a decrease in net charge-offs at Community Loan Company, our consumer finance company. The allowance for loan losses at June 30, 2003 was $7,527,000 or 1.33% of total loans compared to 1.28% at June 30, 2002. Based on managements evaluation, the allowance is adequate to absorb any potential loan losses at June 30, 2003. The allowance for loan losses is evaluated monthly and adjusted to reflect the risk in the portfolio.
The following table summarizes the allowance for loan losses for the six-month period ended June 30, 2003 and 2002.
|
|
2003 |
|
2002 |
|
||
|
|
(Dollars in Thousands) |
|
||||
Average amount of loans outstanding |
|
$ |
559,991 |
|
$ |
428,483 |
|
|
|
|
|
|
|
||
Allowance for loan losses balance, beginning of period |
|
$ |
7,538 |
|
$ |
5,522 |
|
|
|
|
|
|
|
||
Less charge-offs |
|
|
|
|
|
||
Commercial loans |
|
|
|
|
|
||
Real estate loans |
|
|
|
|
|
||
Consumer loans |
|
(567 |
) |
(495 |
) |
||
Total Charge-offs |
|
(567 |
) |
(495 |
) |
||
|
|
|
|
|
|
||
Plus recoveries |
|
|
|
|
|
||
Commercial loans |
|
|
|
1 |
|
||
Real estate loans |
|
2 |
|
170 |
|
||
Consumer loans |
|
164 |
|
131 |
|
||
Total recoveries |
|
166 |
|
302 |
|
||
Net charge-offs |
|
(401 |
) |
(193 |
) |
||
|
|
|
|
|
|
||
Plus provision for loan losses |
|
390 |
|
387 |
|
||
|
|
|
|
|
|
||
Allowance for loan losses balance, end of period |
|
$ |
7,527 |
|
$ |
5,716 |
|
|
|
|
|
|
|
||
Net charge-offs to average loans |
|
0.072 |
% |
0.045 |
% |
13
The following table is a summary of nonaccrual, past due and restructured debt. The numbers indicate an increase of $2,240,000 in nonaccrual loans which was partially due to the acquisition of HTB, which represented $821,000 of the increase. The remaining increase represents one loan for $1,408,000 which is secured by real estate. The Company believes there is sufficient collateral to cover this loan, therefore any loss on this loan is expected to be minimal. In addition, we are currently assessing a loan relationship at HTB of approximately $4,467,000 recently commented on by its regulators as subject to a write-down, thus increasing the Companys reserve. The loan is performing and is secured by real estate. The Company believes that there is sufficient collateral to cover this loan. Approximately 71%, or $430,000 of the nonaccrual consumer loan balance at June 30, 2003, is related to Community Loan Company. The table presents a decrease of $19,000 in past due loans over 90 days. This decrease consists of net decreases at two of the affiliate banks of $169,000 offset by an increase of $134,000 at Community Loan Company. Community Loan Company accounts for approximately 68%, or $405,000 of the past due loan balance at June 30, 2003. Due to the nature of the consumer finance business, the level of nonaccrual loans and past due loans over 90 days is normal and will consistently remain higher than those seen in the banking industry. Community Loan Companys reserve for loan loss is also higher to cover these higher levels of nonaccrual and past due loans. There is minimal or no loss anticipated on the remaining real estate loans in nonaccrual and past due loans due to the value of the underlying collateral.
|
|
June 30, 2003 |
|
|||||||
|
|
Nonaccrual |
|
Past Due |
|
Restructured |
|
|||
|
|
(Dollars in Thousands) |
||||||||
|
|
|
|
|
|
|
|
|||
Real estate loans |
|
$ |
2,446 |
|
$ |
160 |
|
$ |
|
|
Commercial loans |
|
284 |
|
|
|
|
|
|||
Consumer loans |
|
602 |
|
437 |
|
|
|
|||
Total |
|
$ |
3,332 |
|
$ |
597 |
|
$ |
|
|
|
|
June 30, 2002 |
|
|||||||
|
|
Nonaccrual |
|
Past Due |
|
Restructured |
|
|||
|
|
(Dollars in Thousands) |
||||||||
|
|
|
|
|
|
|
|
|||
Real estate loans |
|
$ |
514 |
|
$ |
344 |
|
$ |
|
|
Commercial loans |
|
|
|
|
|
|
|
|||
Consumer loans |
|
578 |
|
272 |
|
|
|
|||
Total |
|
$ |
1,092 |
|
$ |
616 |
|
$ |
|
|
Our banking subsidiary policy is to discontinue the accrual of interest income when, in the opinion of management, collection of such interest becomes doubtful. This status is determined when; (1) there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected; and (2) the principal or interest is more than 90 days past due, unless the loan is both well-secured and in the process of collection. Our consumer finance company accrues interest until management determines that full repayment of principal and interest is not probable, which in some cases exceeds 90 days past due. Accrual of interest on such loans is resumed when, in managements judgment, the collection of interest and principal becomes probable.
14
Loans classified for regulatory purposes as loss, doubtful, substandard, or special mention that have not been included in the table above do not represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity or capital resources. These classified loans do not represent material credits about which management is aware of any information which causes management to have serious doubts as to the ability of such borrowers to comply with their loan repayment terms, except as noted above.
Other income for the three months ended June 30, 2003, increased by $785,000 or 48.85% compared to the same period in 2002. Service charges increased by $254,000 and mortgage origination fees increased by $494,000. The increase in service charges is directly related to the increase in deposit accounts and the inclusion of HTB for the six months ended June 30, 2003. Other income for the six months ended June 30, 2003, increased $1,255,000 or 35.97% compared to the same period in 2002. Mortgage origination fees increased by $747,000, service charges increased by $518,000 and other operating income increased by $52,000. Mortgage origination fees increased as a result of refinancing activity spurred by the continued decline in mortgage rates.
Other expenses increased by approximately $2,112,000 or 40.78% for the three months ended June 30, 2003 compared to the same period in 2002. The increase is due primarily to an increase in salaries and employee benefits of $1,221,000 and an increase in other operating expenses of $739,000. Other expenses increased by approximately $3,914,000 or 38.46% for the six months ended June 30, 2003 compared to the same period in 2002. The increase is due primarily to an increase in salaries and employee benefits of $2,389,000, an increase in net occupancy and equipment expense of $388,000, an increase in marketing and public relations of $141,000, and an increase of $188,000 in supplies, postage and telephone. Also, a loss of $309,000 recorded on the sale of a building in Hiram, Georgia resulted in an increase to other operating expenses. The increase in salaries and employee benefits is partially due to HTB, which accounted for $994,000 of the increase and also an increase of 31 employees, exclusive of HTB, as of June 30, 2003, compared to the same period in 2002.
Income tax expense decreased by $256,000 for the six-month period ended June 30, 2003, compared to the same period last year. The effective tax rate for the period ended June 30, 2003 was 25.13%, compared to 32.18% for the same period in 2002. The decrease in the effective tax rate is primarily due to the tax effect of the net operating loss carry forward at HTB.
Net income increased by $254,000 or 17.17%, for the three months ended June 30, 2003 compared to the same period in 2002. Net income increased by $468,000 or 15.73% for the six months ended June 30, 2003 compared to the same period in 2002. These increases are attributable to the continued growth in interest-earning assets and are consistent with our current budget.
We are not aware of any other known trends, events or uncertainties, other than the effect of events as described above, that will have or that are reasonably likely to have a material effect on its liquidity, capital resources or operations. We are not aware of any current recommendations by the regulatory authorities, which, if they were implemented, would have such an effect, except as noted above.
15
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our net interest income and the fair value of our financial instruments (interest earning assets and interest bearing liabilities) are influenced by changes in market interest rates. We actively manage our exposure to interest rate fluctuations through policies established by the Asset/Liability Management Committee (the ALCO). The ALCO meets regularly and is responsible for approving asset/liability management policies, developing and implementing strategies to improve balance sheet positioning and net interest income and assessing the interest rate sensitivity of the Banks. See Item 7A of the Companys Annual Report on Form 10-K for a more complete discussion.
Item 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and the Chief Financial Officer, of the design and operation of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective for gathering, analyzing and disclosing the information that we are required to disclose in the reports we file under the Securities Exchange Act of 1934, within the time periods specified in the SECs rules and forms. Our Chief Executive Officer and Chief Financial Officer also concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to our company required to be included in our periodic SEC filings. In connection with the rules, we continually review and document our disclosure controls and procedures, including our internal controls and procedures for financial reporting, and may from time to time make changes designed to enhance their effectiveness and to ensure that our systems evolve with our business.
There have been no changes in our internal control over financial reporting identified in connection with this evaluation that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
The annual meeting of the Stockholders of GB&T Bancshares, Inc. was held on May 19, 2003. The meeting had been called pursuant to written notice for (1) the purpose of considering and voting upon the election of nine directors to constitute the Board of Directors to serve until the next annual meeting and until their successors are elected and qualified and (2) to consider such other business as might properly come before the Annual meeting. The results of the voting were as follows:
(1) Election of Directors |
|
FOR |
|
AGAINST |
|
WITHHELD |
|
|
|
|
|
|
|
|
|
Larry B. Boggs |
|
3,558,553 |
|
0 |
|
50,407 |
|
Dr. John W. Darden |
|
3,604,244 |
|
0 |
|
4,715 |
|
W.A. Foster, III |
|
3,604,088 |
|
0 |
|
4,871 |
|
Bennie E. Hewett |
|
3,604,244 |
|
0 |
|
4,715 |
|
Richard A. Hunt |
|
3,559,419 |
|
0 |
|
49,541 |
|
James L. Lester |
|
3,604,231 |
|
0 |
|
4,728 |
|
Samuel L. Oliver |
|
3,602,986 |
|
0 |
|
5,973 |
|
Alan A. Wayne |
|
3,602,986 |
|
0 |
|
5,973 |
|
Philip A. Wilheit |
|
3,604,244 |
|
0 |
|
4,715 |
|
16
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
31.1 Rule 13a-14(a) Certification of Principal Executive Officer
31.2 Rule 13a-14(a) Certification of Principal Financial Officer
32.1 Section 1350 Certification of Principal Executive Officer
32.2 Section 1350 Certification of Principal Financial Officer
(b) Reports on Form 8-K
We filed a report on Form 8-K on April 29, 2003 to report earnings for the quarter ending March 31, 2003.
17
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GB&T BANCSHARES, INC. |
|
|||||
|
|
|||||
|
|
|||||
DATE: |
8/14/2003 |
|
BY: |
/s/ Richard A. Hunt |
|
|
|
|
|
Richard A. Hunt |
|||
|
|
President and Chief Executive Officer |
||||
|
|
|
||||
|
|
|
||||
DATE: |
8/14/2003 |
|
BY: |
/s/ Gregory L. Hamby |
|
|
|
|
Gregory L. Hamby |
||||
|
|
Executive Vice President & |
||||
|
|
Chief Financial Officer |
||||
18