UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(mark one) |
|
ý |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended June 30, 2003 |
|
|
|
OR |
|
|
|
o |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-24024
Venture Financial Group, Inc.
(Exact name of registrant as specified in its charter)
Washington |
|
91-1277503 |
(State or other jurisdiction |
|
(IRS Employer Identification Number) |
of incorporation or organization) |
|
|
721 College Street. SE, P.O. Box 3800, Lacey,
WA 98509
(Address of principal executive offices)
Issuers telephone number: (360) 459-1100
First Community
Financial Group, Inc.
(Former name, former address and former fiscal year, if changed since last
report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: ý Yes o No
Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act) oYes ý No
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
Title of Class |
|
Outstanding at July 22, 2003 |
Common Stock |
|
4,344,240 |
Venture Financial Group, Inc.
Table of Contents
PART I - FINANCIAL INFORMATION |
|
|
|
|
|
Item 1 |
Financial Statements |
|
|
|
|
|
Condensed Consolidated Statements of Income and Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
VENTURE FINANCIAL GROUP, INC. and SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
|
|
June 30 |
|
December 31 |
|
||
(Dollars in thousands) |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
31,281 |
|
$ |
30,965 |
|
Interest bearing deposits in banks |
|
593 |
|
76 |
|
||
Federal funds sold |
|
6,100 |
|
7,000 |
|
||
Securities available for sale |
|
32,554 |
|
33,622 |
|
||
Securities held to maturity |
|
505 |
|
505 |
|
||
FHLB Stock |
|
1,124 |
|
877 |
|
||
Loans held for sale |
|
11,825 |
|
7,432 |
|
||
|
|
|
|
|
|
||
Loans |
|
355,829 |
|
362,132 |
|
||
Allowance for credit losses |
|
8,178 |
|
7,947 |
|
||
Net loans |
|
347,651 |
|
354,185 |
|
||
|
|
|
|
|
|
||
Premises and equipment |
|
11,614 |
|
11,141 |
|
||
Foreclosed real estate |
|
8,520 |
|
4,899 |
|
||
Accrued interest receivable |
|
1,766 |
|
1,884 |
|
||
Cash surrender value of life insurance |
|
9,070 |
|
8,863 |
|
||
Intangible assets |
|
11,653 |
|
11,708 |
|
||
Other assets |
|
1,832 |
|
1,293 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
476,088 |
|
$ |
474,450 |
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
||
Demand |
|
$ |
80,824 |
|
$ |
82,267 |
|
Savings and interest bearing demand |
|
166,881 |
|
156,031 |
|
||
Time deposits |
|
128,365 |
|
145,909 |
|
||
Total deposits |
|
376,070 |
|
384,207 |
|
||
|
|
|
|
|
|
||
Short term borrowing |
|
19,135 |
|
16,547 |
|
||
Long term debt |
|
29,000 |
|
24,000 |
|
||
Accrued interest payable |
|
472 |
|
315 |
|
||
Other liabilities |
|
5,848 |
|
5,172 |
|
||
Total liabilities |
|
430,525 |
|
430,241 |
|
||
|
|
|
|
|
|
||
Stockholders Equity |
|
|
|
|
|
||
Common stock, (no par value); 10,000,000 shares authorized, shares issued: 2003 - 4,342,002; 2002 - 4,389,236 |
|
26,342 |
|
28,430 |
|
||
Retained earnings |
|
18,542 |
|
15,246 |
|
||
Accumulated other comprehensive income, net of tax |
|
679 |
|
533 |
|
||
Total stockholders equity |
|
45,563 |
|
44,209 |
|
||
|
|
|
|
|
|
||
Total liabilities and stockholders equity |
|
$ |
476,088 |
|
$ |
474,450 |
|
See notes to condensed consolidated financial statements
3
VENTURE FINANCIAL GROUP, INC. and SUBSIDIARIES
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)
|
|
Three months ended |
|
Six months ended |
|
||||||||
|
|
June 30 |
|
June 30 |
|
||||||||
(Dollars in thousands, except per share amounts) |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
Interest income |
|
|
|
|
|
|
|
|
|
||||
Loans |
|
$ |
7,788 |
|
$ |
6,689 |
|
$ |
15,671 |
|
$ |
13,318 |
|
Federal funds sold and deposits in banks |
|
28 |
|
2 |
|
30 |
|
4 |
|
||||
Investments |
|
348 |
|
304 |
|
699 |
|
609 |
|
||||
Total interest income |
|
8,164 |
|
6,995 |
|
16,400 |
|
13,931 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest Expense |
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
1,169 |
|
1,383 |
|
2,429 |
|
3,028 |
|
||||
Other |
|
381 |
|
81 |
|
739 |
|
152 |
|
||||
Total interest expense |
|
1,550 |
|
1,464 |
|
3,168 |
|
3,180 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for credit losses |
|
622 |
|
364 |
|
1,199 |
|
985 |
|
||||
Net interest income after provision |
|
|
|
|
|
|
|
|
|
||||
For credit losses |
|
5,992 |
|
5,167 |
|
12,033 |
|
9,766 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Non-interest income |
|
|
|
|
|
|
|
|
|
||||
Service charges on deposit accounts |
|
935 |
|
749 |
|
1,855 |
|
1,472 |
|
||||
Mortgage loans sold |
|
990 |
|
496 |
|
1,848 |
|
1,053 |
|
||||
Other operating income |
|
524 |
|
583 |
|
1,312 |
|
1,119 |
|
||||
Total non-interest income |
|
2,449 |
|
1,828 |
|
5,015 |
|
3,644 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Non-interest expense |
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
3,065 |
|
2,370 |
|
6,211 |
|
4,635 |
|
||||
Occupancy and equipment |
|
915 |
|
585 |
|
1,718 |
|
1,227 |
|
||||
Other expense |
|
1,671 |
|
1,636 |
|
3,702 |
|
3,188 |
|
||||
Total non-interest expense |
|
5,651 |
|
4,591 |
|
11,631 |
|
9,050 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income before income taxes |
|
2,790 |
|
2,404 |
|
5,417 |
|
4,360 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income Taxes |
|
836 |
|
760 |
|
1,681 |
|
1,370 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
1,954 |
|
$ |
1,644 |
|
$ |
3,736 |
|
$ |
2,990 |
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
||||
Unrealized holding gains (losses) on securities arising during the period |
|
179 |
|
(88 |
) |
146 |
|
(352 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive Income |
|
$ |
2,133 |
|
$ |
1,556 |
|
$ |
3,882 |
|
$ |
2,638 |
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per Share Data |
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
|
$ |
.45 |
|
$ |
.38 |
|
$ |
.85 |
|
$ |
.68 |
|
Diluted earnings per share |
|
$ |
.43 |
|
$ |
.37 |
|
$ |
.82 |
|
$ |
.67 |
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends declared per share |
|
$ |
0.05 |
|
$ |
0.05 |
|
$ |
0.05 |
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares |
|
4,381,335 |
|
4,375,446 |
|
4,380,932 |
|
4,374,824 |
|
||||
Weighted average number of common shares, Including dilutive stock options |
|
4,596,864 |
|
4,436,408 |
|
4,574,334 |
|
4,434,086 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Return on average assets |
|
1.66 |
% |
1.76 |
% |
1.57 |
% |
1.61 |
% |
See notes to condensed consolidated financial statements
4
VENTURE FINANCIAL GROUP, INC. and SUBSIDIARIES
Condensed Consolidated Statements of Stockholders Equity (Unaudited)
|
|
Six Months Ended June 30, 2002 and 2003 |
|
|||||||||||||
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||
|
|
|
|
|
|
Other |
|
Unearned |
|
|
|
|||||
|
|
Common |
|
Retained |
|
Comprehensive |
|
KSOP |
|
|
|
|||||
(Dollars in thousands) |
|
Stock |
|
Earnings |
|
Income (Loss) |
|
Shares |
|
Total |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, December 31, 2001 |
|
$ |
28,596 |
|
$ |
9,912 |
|
$ |
312 |
|
$ |
(25 |
) |
$ |
38,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
|
|
|
2,990 |
|
|
|
|
|
2,990 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock options exercised |
|
618 |
|
|
|
|
|
|
|
618 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock repurchased |
|
(950 |
) |
|
|
|
|
|
|
(950 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash dividend ($0.05 per share) |
|
|
|
(440 |
) |
|
|
|
|
(440 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other comprehensive loss |
|
|
|
|
|
(352 |
) |
|
|
(352 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net decrease in unearned KSOP shares |
|
|
|
|
|
|
|
25 |
|
25 |
|
|||||
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, June 30, 2002 |
|
$ |
28,264 |
|
$ |
12,462 |
|
$ |
(40 |
) |
$ |
0 |
|
$ |
40,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, December 31, 2002 |
|
$ |
28,430 |
|
$ |
15,246 |
|
$ |
533 |
|
$ |
0 |
|
$ |
44,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
|
|
|
3,736 |
|
|
|
|
|
3,736 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock options exercised |
|
1,297 |
|
|
|
|
|
|
|
1,297 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock repurchased |
|
(3,385 |
) |
|
|
|
|
|
|
(3,385 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash dividend ($0.05 per share) |
|
|
|
(440 |
) |
|
|
|
|
(440 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other comprehensive income |
|
|
|
|
|
146 |
|
|
|
146 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, June 30, 2003 |
|
$ |
26,342 |
|
$ |
18,542 |
|
$ |
679 |
|
$ |
0 |
|
$ |
45,563 |
|
See notes to condensed consolidated financial statements
5
VENTURE FINANCIAL GROUP, INC. and SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
Six months ended June 30 |
|
||||
(Dollars in thousands) |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Cash Flows from Operating Activities |
|
|
|
|
|
||
Net Income |
|
$ |
3,736 |
|
$ |
2,990 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
|
|||||||
Provision for credit losses |
|
1,199 |
|
985 |
|
||
Depreciation and amortization |
|
722 |
|
583 |
|
||
Amortization of other intangible assets |
|
55 |
|
100 |
|
||
Increase in cash surrender value of life insurance |
|
(207 |
) |
(101 |
) |
||
Income from mortgage loans sold |
|
1,848 |
|
1,053 |
|
||
Other - net |
|
(63 |
) |
(773 |
) |
||
Originations of loans held for sale |
|
(77,252 |
) |
(41,701 |
) |
||
Proceeds from sales of loans held for sale |
|
71,011 |
|
42,369 |
|
||
Net cash provided by operating activities |
|
1,049 |
|
5,505 |
|
||
|
|
|
|
|
|
||
Cash Flows from Investing Activities |
|
|
|
|
|
||
Net (increase) decrease in interest bearing deposits in banks |
|
(517 |
) |
2 |
|
||
Net (increase) decrease in Federal funds sold |
|
900 |
|
(900 |
) |
||
Proceeds from maturities and prepayments of available-for-sale securities |
|
1,226 |
|
2,479 |
|
||
Purchase of securities available for sale |
|
|
|
(2,424 |
) |
||
Net (increase) decrease in loans |
|
5,335 |
|
(5,607 |
) |
||
Proceeds from sale of other real estate |
|
(3,405 |
) |
325 |
|
||
Additions to premises and equipment |
|
(1,195 |
) |
(226 |
) |
||
Net cash provided (used) by investing activities |
|
2,344 |
|
(6,351 |
) |
||
|
|
|
|
|
|
||
Cash Flows from Financing Activities |
|
|
|
|
|
||
Net decrease in deposits |
|
(8,137 |
) |
2,625 |
|
||
Net increase in short-term borrowings |
|
2,588 |
|
1,624 |
|
||
Sale of common stock |
|
1,297 |
|
618 |
|
||
Repurchase of common stock |
|
(3,385 |
) |
(950 |
) |
||
Increase in long-term borrowings |
|
5,000 |
|
1,000 |
|
||
Repayment of long-term borrowings |
|
|
|
(25 |
) |
||
Payment of cash dividends |
|
(440 |
) |
(440 |
) |
||
Net cash provided (used) by financing activities |
|
(3,077 |
) |
4,452 |
|
||
|
|
|
|
|
|
||
Net change in cash and due from banks |
|
316 |
|
3,606 |
|
||
|
|
|
|
|
|
||
Cash and Due from Banks: |
|
|
|
|
|
||
Beginning of period |
|
30,965 |
|
21,383 |
|
||
|
|
|
|
|
|
||
End of period |
|
$ |
31,281 |
|
$ |
24,989 |
|
|
|
|
|
|
|
||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
||
Cash payments for: |
|
|
|
|
|
||
Interest |
|
$ |
3,011 |
|
$ |
3,301 |
|
Taxes |
|
1,580 |
|
1,415 |
|
||
|
|
|
|
|
|
||
Supplemental Disclosures of Non-Cash Investing and Financing Activities: |
|
|
|
|
|
||
Other real estate acquired in settlement of loans |
|
$ |
4,474 |
|
$ |
727 |
|
Decrease in unearned KSOP shares |
|
|
|
(25 |
) |
||
Fair value adjustment of securities available for sale, net |
|
146 |
|
(352 |
) |
See notes to condensed consolidated financial statements
6
VENTURE FINANCIAL GROUP, INC. and SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, adjustments considered necessary for a fair presentation (consisting of normally recurring accruals) have been included. The interim condensed consolidated financial statements should be read in conjunction with the December 31, 2002 consolidated financial statements, including notes thereto, included in the Companys 2002 Annual Report to Shareholders. Operating results for the six months ended June 30, 2003 are not necessarily indicative of the results anticipated for the year ending December 31, 2003.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
In December 2002, the Financial Accounting Standards Board issued FASB Statement No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. This Statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, and APB Opinion No. 28, Interim Financial Reporting, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. This statement does not require any change from the method currently used by the Company to account for stock-based compensation, but does require more prominent disclosure in the annual and interim financial statements about the method of accounting for such compensation and the effect of the method used on reported results. This statement was effective for fiscal years ending after December 15, 2002. The Company has adopted the disclosure provisions of SFAS No. 148 in the accompanying financial statements, and accordingly, the disclosure requirements are set forth in Note 4 Stock Based Compensation.
2. Basic and Diluted Earnings per Share
Basic and diluted earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding during the periods presented. Diluted earnings per share assumes that all dilutive stock options outstanding are issued such that their dilutive effect is maximized.
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic EPS computation |
|
$ |
1,954 |
|
$ |
1,644 |
|
$ |
3,736 |
|
$ |
2,990 |
|
Numerator Net Income |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Denominator Weighted Average common shares outstanding |
|
4,381,335 |
|
4,375,446 |
|
4,380,932 |
|
4,374,824 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic EPS |
|
$ |
.45 |
|
$ |
.38 |
|
$ |
.85 |
|
$ |
.68 |
|
7
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
Diluted EPS computation |
|
$ |
1,954 |
|
$ |
1,644 |
|
$ |
3,736 |
|
$ |
2,990 |
|
Numerator Net Income |
|
|
|
|
|
|
|
|
|
||||
Denominator Weighted average common shares outstanding |
|
4,381,335 |
|
4,375,446 |
|
4,380,932 |
|
4,374,824 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive stock options |
|
215,529 |
|
60,962 |
|
193,402 |
|
59,262 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares and common stock equivalents |
|
4,596,864 |
|
4,436,408 |
|
4,574,408 |
|
4,434,086 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Diluted EPS |
|
$ |
.43 |
|
$ |
.37 |
|
$ |
.82 |
|
$ |
.67 |
|
3. Issuance of Trust Preferred Securities
On April 10, 2003, the Company completed an offering of trust preferred securities and received net proceeds of approximately $5,910,000. The proceeds are expected to be used for general Company purposes, which may include utilization in a stock repurchase program or to provide additional capital to Venture Bank. Trust preferred securities consist of the issuance of subordinated debt securities to a wholly owned subsidiary business trust, which then issues preferred stock to investors. The wholly owned subsidiary trust is consolidated in the Consolidated Financial Statements. The interest payments on the debt securities are approximately equal to the dividend payments on the preferred stock of the trust. The Company will be able to recognize a deduction of the interest cost for income tax purposes, while the net proceeds will qualify as Tier 1 capital.
4. Stock-Based Compensation
The Company accounts for stock-based awards to employees and directors using the intrinsic value method, in accordance with APB No. 25, Accounting for Stock Issued to Employees. Accordingly, no compensation expense has been recognized in the consolidated financial statements for employee and director stock arrangements where the grant price is equal to market price. However, the required pro forma disclosures of the effects of all options granted on or after January 1, 1995 have been provided in accordance with SFAS No. 123, Accounting for Stock-Based Compensation.
At June 30, 2003, the Company has two stock-based employee and director compensation plans. The following illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to stock-based compensation awards for the effects of all options granted on or after January 1, 1995 for the periods ended June 30:
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Net income, as reported |
|
$ |
3,736 |
|
$ |
2,990 |
|
Less total stock-based compensation expense determined under fair value method for all qualifying awards |
|
144 |
|
143 |
|
||
|
|
|
|
|
|
||
Pro forma net income |
|
$ |
3,592 |
|
$ |
2,847 |
|
|
|
|
|
|
|
||
Earnings per Share |
|
|
|
|
|
||
Basic: |
|
|
|
|
|
||
As reported |
|
$ |
0.85 |
|
$ |
0.68 |
|
Pro forma |
|
0.82 |
|
0.65 |
|
||
Diluted: |
|
|
|
|
|
||
As reported |
|
0.82 |
|
0.67 |
|
||
Pro forma |
|
0.79 |
|
0.65 |
|
8
5. Recent Accounting Pronouncements
During the second quarter of 2003 the Financial Accounting Standards Board (FASB) issued the following new pronouncements.
In April 2003, FASB issued Statement No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities. This Statement is effective for contracts entered into or modified after June 30, 2003.
In May 2003, FASB issued Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This Statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. This Statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatory redeemable financial instruments of nonpublic entities. Adoption of the Statement did not result in an impact on the Companys statement of financial position or results of operations.
6. Subsequent Events
On July 15, the Company sold property that had been acquired as a result of a failed loan identified in 1999. The sale resulted in a $2,100,000 Gain on Sale of Asset and will be reflected in the Companys third quarter results as Other noninterest income. The sale of this property reduces the Companys Nonperforming assets from $13,394,000 reported at June 30, 2003 to $10,144,000. This transaction should increase third quarter earnings per share by approximately $.33.
9
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion contains a review of the Companys and its subsidiaries operating results and financial condition for the first six month of and period ended June 30, 2003. When warranted, comparisons are made to the same period in 2002, and to the previous year ended December 31, 2002. The discussion should be read in conjunction with the financial statements (unaudited) and related notes contained elsewhere in this report. The reader is assumed to have access to the Companys Form 10-K for the year ended December 31, 2002, which contains additional statistics and explanations. All numbers in tables, except per share data, are expressed in thousands.
Forward-Looking Information
In addition to historical information, statements appearing in this report which are not historical in nature, including the discussions of the adequacy of the Companys capital resources and allowance for credit losses, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (PLSRA). Any statements that expressly or implicitly predict future results, performance, or events should be considered forward-looking. Forward-looking statements are subject to the risks and uncertainties that may cause actual future results to differ materially. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Annual Report. The Company does not undertake any obligation to publicly release any revisions to forward-looking statements contained in this Quarterly Report, with respect to events or circumstances after the date of this Report, or to reflect the occurrence of unanticipated events.
Such risks and uncertainties with respect to the Company include, among others, those related to the general economic environment, particularly in the region in which the Company operates, competitive products and pricing, that may lead to pricing pressures on rates the Bank charges on loans and pays on deposits, loss of customers of greatest value to the Bank, or other losses, fiscal and monetary policies of the federal government, changes in government regulations affecting financial institutions and small loan practices, including regulatory fees and capital requirements, changes in prevailing interest rates that could lead to decreased net interest margin, acquisitions and the integration of acquired businesses, credit risk management and asset/liability management, the financial and securities markets, changes in technology or required investments in technology, and the availability of and costs associated with sources of liquidity.
Financial Condition
General
The Companys consolidated total assets at June 30, 2003 of $476,088,000 represents a .35% increase from December 31, 2002 assets of $474,450,000. The increase in assets was caused by an increase in loans held for sale of $4,393,000 and foreclosed real estate of $3,621,000, offset by a reduction in the Companys loan portfolio of $6,303,000. Other assets were largely unchanged. The increase in loans held for sale is largely attributed to the favorable interest rates on one-to-four family residential mortgages while the increase in foreclosed real estate is primarily attributed to the acquisition of one foreclosed property in the second quarter 2003.
Loans
The composition of the loan portfolio is as follows (dollars in thousands):
|
|
June 30 2003 |
|
December 31 2002 |
|
||
Commercial |
|
$ |
59,246 |
|
$ |
64,716 |
|
|
|
|
|
|
|
||
Real Estate |
|
|
|
|
|
||
|
|
|
|
|
|
||
Mortgage |
|
207,683 |
|
207,346 |
|
||
|
|
|
|
|
|
||
Construction |
|
71,625 |
|
70,385 |
|
||
|
|
|
|
|
|
||
Consumer |
|
8,593 |
|
10,718 |
|
||
|
|
|
|
|
|
||
Small Loans |
|
8,682 |
|
8,967 |
|
||
|
|
|
|
|
|
||
Total Loans |
|
$ |
355,829 |
|
$ |
362,132 |
|
10
The total non-performing loans, defined as those loans on non-accrual and accruing loans over 90-days past due, decreased since December 31, 2002 by $3,123,000 as shown in the following table of non-performing assets (dollars in thousands):
|
|
June 30 |
|
December 31 |
|
||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Non-accrual loans |
|
$ |
3,450 |
|
$ |
6,543 |
|
Accruing loans past due 90 days or more |
|
1,248 |
|
1,278 |
|
||
Foreclosed real estate |
|
8,520 |
|
4,899 |
|
||
Other assets |
|
176 |
|
55 |
|
||
|
|
$ |
13,394 |
|
$ |
12,775 |
|
The percentage of non-performing loans to loans decreased to 1.32% on June 30, 2003 from 2.16% on December 1, 2002. Non-accrual loans decreased $3,093,000 during the first six months of 2003, while foreclosed real estate and other assets increased $3,742,000 during the same period. The reduction in non-accrual loans and increase in foreclosed real estate is primarily attributed to one credit that was transferred to foreclosed real estate in the second quarter of 2003.
Accruing loans past due 90 days or more are well secured and in the process of collection for the accrual of interest to continue. These loans are monitored and may be classified as non-accrual as conditions warrant.
Allowance for Credit Losses
The allowance for credit losses reflects managements current estimate of the amount required to absorb losses on existing loans and commitments to extend credit. Determination of the appropriate level of the allowance is based on an analysis of various factors including historical loss experience based on volumes and types of loans; volumes and trends in delinquencies and non-accrual loans; trends in portfolio volume; results of internal credit reviews; and economic conditions. All loans in the portfolio are assigned a grade indicating credit quality by the originating loan officer at the time of loan origination. These grades are reviewed at regular intervals and, if performance concerns arise on an individual loan, the grade is lowered to the appropriate level. Management reviews the composite changes in loan grades within the portfolio in its assessment of the adequacy of the allowance. If a loan becomes impaired, the Companys loss exposure on that loan is measured based on expected cash flows or collateral values, and if necessary, a portion of the allowance for credit losses is allocated to that loan. After reviewing the composition of the loan portfolio at June 30, 2003, the levels of classified loans, losses experienced during the period, and the changes in the economy, management has determined the allowance for credit losses to be adequate to cover the loss exposure in the loan portfolio at that date. An analysis of the adequacy of the allowance is subject to quarterly review by the Board of Directors. Various regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for loan losses. Such agencies may require the Bank to recognize changes to the allowance based on their judgments of information available at the time of their examination.
The allowance for credit losses increased $231,000 for the first six months of 2003, with the ratio of the allowance for credit losses to loans at 2.30% on June 30, 2003, compared to 2.19% on December 31, 2002. During the first six months an additional $1,199,000 was reserved for potential losses, and net charge-offs were $968,000, or .27 % of the loan portfolio. The charge-offs were centered in the Banks small loan portfolio. The allowance for credit losses to nonperforming loans was 174.0% on June 30, 2003, compared to 101.61% on December 31, 2002. Management believes the allowance is at an appropriate level.
Investment Portfolio
Investment securities decreased by $1,068,000, or 3.2% during the first six months of 2003 to a total of $32,554,000. The decrease in investment balances is due to maturity and prepayments on securities in the portfolio. Although no securities were purchased during the first six months, securities are purchased from time to time as either collateral for various operational purposes or for additional income in times of excess liquidity.
Deposits and Borrowings
Total deposits decreased $8,137,000, or 2.1% in the six months ended June 30, 2003 to $376,070,000. Savings and interest-bearing deposit accounts reflected a $10,850,000 increase while time and demand deposits experienced a $17,544,000 and $1,443,000 decrease respectively. Short term borrowings have also been used as a funding source due to their relatively low cost as compared to time deposits. Short term borrowings increased in the first six months by $2,588,000 to $19,135,000.
11
Liquidity
Liquidity management involves the ability to meet cash flow requirements of customers who may be either depositors wanting to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Liquidity is generated from both internal and external sources. Internal sources are those assets that can be converted to cash with little or no risk of loss. These include overnight investments in interest bearing deposits in banks and federal funds sold and investment securities, particularly those of shorter maturity, and are the principal source of asset liquidity. At June 30, 2003, cash, deposits in banks, federal funds sold and securities available for sale totaled $70,528,000. External sources refer to the ability to attract new liabilities and capital. They include increasing savings and demand deposits, federal funds purchased, borrowings, and the issuance of capital and debt securities. At June 30, 2003, borrowing lines of credit totaled $48,553,000. These credit facilities are being used regularly as a source of funds. At June 30, 2003, $10,000,000 was borrowed against these lines of credit in the form of long term advances.
Cash flows from operations contributed to liquidity as well as proceeds from maturities of securities, a net decrease in loans outstanding, an increase in short-term and long-term borrowings and sale of common stock. As indicated on the Companys Condensed Consolidated Statement of Cash Flows, net cash from operating activities for the six months ended June 30, 2003 contributed $1,049,000 to liquidity compared to $5,505,000 for the six months ended June 30, 2002. Short-term and long-term borrowings provided $7,588,000 for the six months ended June 30, 2003 compared to $2,624,000 for the six months ended June 30, 2002. In the stock repurchase program, $3,385,000 of the funds provided were used to repurchase common stock of the Company.
The stock repurchase program authorizes the Company to make scheduled purchases over time in either privately negotiated transactions or through the open market. On June 18, 2003, the Companys board of directors authorized an additional 37,420 shares of stock be added to the stock repurchase program. Under the program the Company expects to buy a total of approximately 125,000 shares of the Companys common stock or approximately 3% of the total common shares currently outstanding. As of June 30, 2003 the Company had repurchased 109,144 shares at a cost of $2,212,000. There are 15,856 shares left for repurchase.
Management believes the Banks liquidity position at June 30, 2003, was adequate to meet its short term funding requirements.
Capital
Consolidated capital of the Company increased $1,354,000 or 3.1% during the first six months of 2003. The net income for the first six months and its corresponding increase to retained earnings was the primary component of this increase along with the exercising of stock options, which added $1,297,000 and an increase in the market value of securities available for sale of $146,000 on an after-tax basis. Capital decreases were the result of $3,385,000 worth of stock being repurchased and retired and the first two quarterly cash dividends paid to shareholders totaling $440,000
There are regulatory constraints placed upon capital adequacy, and it is necessary to maintain an appropriate ratio between capital and assets. Regulations require banks and holding companies to maintain a minimum leverage ratio (primary capital ratio) of total assets. For the most highly rated holding companies this ratio must be at least 3%, and for others it must be 4 to 5%. At June 30, 2003, the Companys leverage ratio was 11.43%, compared to 11.60% at year-end 2002. In addition, banks and holding companies are required to meet minimum risk-based capital guidelines under which risk percentages are assigned to various categories of assets and off-balance-sheet items to calculate a risk-adjusted capital ratio. Tier I capital generally consists of common stockholders equity, less goodwill, while total capital includes the allowance for possible credit losses, subject to 1.25% limitation of risk-adjusted assets. The rules require Tier I capital of 4% of risk-adjusted assets and total capital of 8%. At June 30, 2003, the Companys Tier I capital ratio was 11.93%, and total capital was 13.19%. At December 31, 2002 the Companys Tier I capital ratio was 10.23% and the total capital ratio was 11.49%.
Issuance of Trust Preferred Securities
On April 10, 2003, the Company completed an offering of trust preferred securities and received net proceeds of approximately $5,910,000. The proceeds are expected to be used for general Company purposes, which may include utilization in a stock repurchase program or to provide additional capital to Venture Bank. Trust preferred securities consist of the issuance of subordinated debt securities to a wholly owned subsidiary business trust, which then issues preferred stock to investors. The wholly owned subsidiary trust is consolidated in the Consolidated Financial Statements. The interest payments on the debt securities are approximately equal to the dividend payments on the preferred stock of the trust. The Company will be able to recognize a deduction of the interest cost
12
for income tax purposes, while the net proceeds will qualify as Tier 1 capital.
Results of Operations
General
Net income for the six months ended June 30, 2003 increased 25% to $3,736,000, compared to $2,990,000 for the same period in 2002 The increase in net income can be primarily attributed to increased interest income due to the loans acquired with the purchase of Harbor Bank in Gig Harbor in October 2002 and increased fees earned on mortgage loans sold.
Net interest income increased $2,481,000, an increase of 23.08% for the six months ended June 30, 2003 over the same period for 2002. The increase in the Companys net interest income is primarily the result of increased loan volumes due to the acquisition of Harbor Bank and a reduction in interest rates causing a corresponding reduction in cost of funds. The Companys small loan product also impacted the growth in net interest income for the period. This products contribution to net interest income grew to $2,856,000 in the first six months of 2003 from $2,257,000 during the same period in 2002, a $599,000 or 27% increase.
The average volumes of both earning assets, primarily loans, and interest bearing liabilities, deposits, increased significantly due to the acquisition of Harbor Bank, N.A. in the fourth quarter of 2002. The impact of this acquisition on average balances is evident in the year to year comparisons for the first six months of 2002 and 2003.
Interest income for the six months ended June 30, 2003 increased $2,469,000, or 17.7%, from the same period in the prior year. Increased volume of earning assets provided an additional $3,532,000 of interest income for the first six months, which was partially offset by a $1,063,000 reduction in interest income due to the reduced earnings rate of these assets. Average earning assets for the first six months of 2003 were $91,000,000 or 29.0% higher than in the same period of 2002. The average rate earned on assets decreased to 8.12% in the first six months of 2003 from 8.89% for the same period in 2002, a decrease of 77 basis points.
Interest income for the three months ended June 30, 2003 increased $1,169,000, or 16.7%, from the same period in the prior year. Increased volume of earning assets provided an additional $1,731,000 of interest income for the period, which was partially offset by a $562,000 reduction in interest income due to the reduced earnings rate of these assets. Average earning assets for the first six months of 2003 were $91,300,000 or 29.0% higher than in the same period of 2002. The average rate earned on assets decreased to 8.00% from 8.82% for the same period in 2002, a decrease of 82 basis points.
Total interest expense for the six months ended June 30, 2003 decreased $12,000, or.38%, from the comparable period in the prior year. The decrease in the interest rate paid on deposits and borrowings, which declined 40 basis points, to 1.94% in the first six months of 2003 from 2.34% in the first six months of 2002, resulted in a reduction to interest expense of $62,000. Of this amount, $50,000 was offset by an increase in the volume of these liabilities, which rose from an average of $274,532,000 in 2002 to $329,406,000 in 2003.
Total interest expense for the three months ended June 30, 2003 decreased $86,000, or 5.9%, from the comparable period in the prior year. The decrease in the interest rate paid on deposits and borrowings, which declined 22 basis points, to 1.92% for the quarter ended June 30, 2003 from 2.14% for the same period in 2002, resulted in a reduction to interest expense of $115,000. Of this amount, $201,000 was offset by an increase in the volume of these liabilities, which rose from an average of $274,168,000 in 2002 to $324,040,000 in 2003.
Net interest margin, defined as net interest income as a percentage of average earning assets, decreased by 31 basis points to 6.55% from 6.86% in the first six months of 2003 compared to the same period in 2002 and decreased by 49 basis points to 6.48% from 6.97% for the quarter ended June 30, 2003 compared to the same quarter in 2002.
13
The yield and cost of funds for earning assets and interest bearing liabilities were as follows as of and for the six months ended June 30 (dollars in thousands):
|
|
2003 |
|
2002 |
|
|
|||||||||||||
|
|
Average Balance |
|
Interest Income (Expense) |
|
Average Rates |
|
Average Balance |
|
Interest Income (Expense) |
|
Average Rates |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans (Interest and fees)(a) |
|
$ |
386,036 |
|
$ |
15,671 |
|
8.59 |
% |
$ |
294,994 |
|
$ |
13,318 |
|
9.10 |
% |
||
Federal funds sold |
|
5,941 |
|
30 |
|
.98 |
% |
386 |
|
4 |
|
1.57 |
% |
||||||
Investment securities(b) |
|
33,392 |
|
699 |
|
4.23 |
% |
20,490 |
|
609 |
|
6.00 |
% |
||||||
Total earning assets and interest income |
|
$ |
407,369 |
|
$ |
16,400 |
|
8.12 |
% |
$ |
315,870 |
|
$ |
13,931 |
|
8.89 |
% |
||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Savings, NOW, and Money Market Deposits |
|
$ |
160,235 |
|
$ |
(749 |
) |
0.94 |
% |
$ |
129,873 |
|
$ |
(827 |
) |
1.28 |
% |
||
Time deposits |
|
138,194 |
|
(1,680 |
) |
2.45 |
% |
129,339 |
|
(2,201 |
) |
3.43 |
% |
||||||
Total interest bearing deposits |
|
$ |
298,249 |
|
$ |
(2,429 |
) |
1.64 |
% |
$ |
259,212 |
|
$ |
(3,028 |
) |
2.36 |
% |
||
Other borrowings |
|
30,977 |
|
(739 |
) |
4.81 |
% |
15,320 |
|
(152 |
) |
2.28 |
% |
||||||
Total interest bearing liabilities and interest expense |
|
$ |
329,406 |
|
$ |
(3,168 |
) |
1.94 |
% |
$ |
274,532 |
|
$ |
(3,180 |
) |
2.34 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income |
|
|
|
$ |
13,232 |
|
|
|
|
|
$ |
10,751 |
|
|
|
||||
Net interest margin as a percent of average earning assets: |
|
|
|
|
|
6.55 |
% |
|
|
|
|
6.86 |
% |
||||||
An analysis of the change in net interest income is as follows for the six months ended June 30 (dollars in thousands):
|
|
2003 compared to 2002 |
|
|||||||
|
|
Increase (decrease) due to |
|
|||||||
|
|
Volume |
|
Rate |
|
Net |
|
|||
Interest earned on: |
|
|
|
|
|
|
|
|||
Loans(c) |
|
$ |
3,054 |
|
$ |
(701 |
) |
$ |
2,353 |
|
Federal funds sold and deposits in banks |
|
27 |
|
(1 |
) |
26 |
|
|||
Investment securities |
|
170 |
|
(80 |
) |
90 |
|
|||
Total interest income |
|
3,532 |
|
(1,063 |
) |
1,300 |
|
|||
Interest paid on: |
|
|
|
|
|
|
|
|||
Savings, NOW and MMA |
|
567 |
|
(645 |
) |
(78 |
) |
|||
Time deposits |
|
164 |
|
(685 |
) |
(521 |
) |
|||
Other borrowings |
|
456 |
|
131 |
|
587 |
|
|||
Total Interest expense |
|
(62 |
) |
50 |
|
(12 |
) |
|||
Net interest income |
|
$ |
3,594 |
|
$ |
(1,113 |
) |
$ |
2,481 |
|
(a) Average loan balance includes nonaccrual loans. Interest income on nonaccrual loans has been included.
(b) The yield on investment securities is calculated using historical cost basis.
(c) Balances of nonaccrual loans, if any, and related income recognized have been included for computational purposes.
14
The yield and cost of funds for earning assets and interest bearing liabilities were as follows as of and for the three months ended June 30 (dollars in thousands):
|
|
2003 |
|
2002 |
|
||||||||||||
|
|
Average Balance |
|
Interest Income (Expense) |
|
Average Rates |
|
Average Balance |
|
Interest Income (Expense) |
|
Average Rates |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans (Interest and fees) |
|
$ |
365,572 |
|
$ |
7,788 |
|
8.54 |
% |
$ |
296,925 |
|
$ |
6,689 |
|
9.04 |
% |
Federal funds sold |
|
8,847 |
|
28 |
|
1.27 |
% |
547 |
|
2 |
|
1.47 |
% |
||||
Investment securities |
|
34,999 |
|
348 |
|
3.99 |
% |
20,640 |
|
304 |
|
5.91 |
% |
||||
Total earning assets and interest income |
|
$ |
409,418 |
|
$ |
8,164 |
|
8.00 |
% |
$ |
318,111 |
|
$ |
6,995 |
|
8.82 |
% |
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Savings, NOW, and Money Market Deposits |
|
$ |
162,831 |
|
$ |
(368 |
) |
0.91 |
% |
$ |
130,696 |
|
$ |
(416 |
) |
1.28 |
% |
Time deposits |
|
133,799 |
|
(801 |
) |
2.40 |
% |
128,152 |
|
(967 |
) |
3.03 |
% |
||||
Total interest bearing deposits |
|
$ |
296,630 |
|
$ |
(1,169 |
) |
1.58 |
% |
$ |
258,848 |
|
$ |
(1,383 |
) |
2.14 |
% |
Other borrowings |
|
27,410 |
|
(381 |
) |
5.58 |
% |
15,320 |
|
(81 |
) |
2.12 |
% |
||||
Total interest bearing liabilities and interest expense |
|
$ |
324,040 |
|
$ |
(1,550 |
) |
1.92 |
% |
$ |
274,168 |
|
$ |
(1,464 |
) |
2.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
$ |
6,614 |
|
|
|
|
|
$ |
5,531 |
|
|
|
||
Net interest margin as a percent of average earning assets: |
|
|
|
|
|
6.48 |
% |
|
|
|
|
6.97 |
% |
An analysis of the change in net interest income is as follows for the three months ended June 30 (dollars in thousands):
|
|
2003 compared to 2002 |
|
|||||||
|
|
Increase (decrease) due to |
|
|||||||
|
|
Volume |
|
Rate |
|
Net |
|
|||
Interest earned on: |
|
|
|
|
|
|
|
|||
Loans |
|
$ |
1,437 |
|
$ |
(338 |
) |
$ |
1,099 |
|
Federal funds sold and deposits in banks |
|
26 |
|
(1 |
) |
25 |
|
|||
Investment securities |
|
83 |
|
(39 |
) |
44 |
|
|||
Total interest income |
|
1,731 |
|
(562 |
) |
1,169 |
|
|||
Interest paid on: |
|
|
|
|
|
|
|
|||
Savings, NOW and MMA |
|
268 |
|
(316 |
) |
(48 |
) |
|||
Time deposits |
|
45 |
|
(211 |
) |
(166 |
) |
|||
Other borrowings |
|
98 |
|
202 |
|
300 |
|
|||
Total Interest expense |
|
201 |
|
(115 |
) |
86 |
|
|||
Net interest income |
|
$ |
1,529 |
|
$ |
(446 |
) |
$ |
1,083 |
|
15
The change in interest, due to both rate and volume, has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
Non-interest income for the six months ended June 30, 2003 was $1,371,000, or 37.6% greater than the same period for 2002. Service charges increased $383,000, or 26.0%, over the first six months of 2002. Fees on mortgage loans sold increased by $795,000, or 75.5% over the same period in 2002.
Non-interest income for the quarter ended June 30, 2003 was $621,000, or 34.0% greater than the same period for 2002. Service charges increased $186,000, or 25.0%, over the same period in 2002. Fees on mortgage loans sold increased by $494,000, or 100% over the same period in 2002. The year-to-date and quarter-to-date increase over the same period in 2002 can be attributed to the increased service charges primarily due to the increased relationships generated from the addition of Harbor Bank in the fourth quarter of 2002 and a continued a strong performance in fees generated on mortgage loans sold.
Non-interest expense, for the first six months of 2003, increased by $2,581,000 or 29.0% over the same period in 2002. Non-interest expense for the quarter ended June 30 2003 increased by $1,060,000 or 23% over the same period in 2002. Salaries and employee benefits for the first six months of 2003 increased by $1,576,000, or 34.0% over the same six month period in 2002 and increased $695,000 or 29% for the quarter ended June 30 2003 over the quarter ended June 30, 2002. Both increases reflect the additional employees related to the Harbor Bank acquisition as well as increased commission compensation associated with the large increase in mortgage loan originations. The change in occupancy expense which reflects the operation of two additional Harbor Bank branches not in operation for the same period in 2002 increased $491,000, or 40.0% for the first six months of 2003 and $330,000 or 56% for the quarter ended June 30, 2003 over the same period in 2002. For the first six months other expense increased by $514,000, or 16.0% compared to the prior year. This fluctuation was due to increased asset size and costs associated with developing the Companys branding strategy, reduced by a business and occupation tax refund received in the second quarter of 2003.
Business Segment Reporting
The Company is managed along two major lines of business; community banking, its core business, and the small loan division, which began operations in the fourth quarter of 2000. Community banking consists of all lending, deposit and administrative operations conducted through its 21 offices in Washington State. The small loan division provides small, short-term consumer loans to customers in Alabama and Arkansas.
Prior to 2001, the Company was managed as a whole, not by discrete operating segments. When the Company began offering small loans, its operating results were segregated in the General Ledger system to better manage financial performance. The financial performance of the business lines is measured by the Companys profitability reporting process, which utilizes various management accounting techniques to more accurately reflect each business lines financial results. Revenues and expenses are primarily assigned directly to business lines.
The organizational structure of the Company and its business line financial results are not necessarily comparable across companies. As such, the Companys business line performance may not be directly comparable with similar information from other financial institutions.
Selected comparative financial information for community banking and the small loan division, which are included in the overall financial results, as of and for the six months ended June 30, are as follows (dollars in thousands):
Six months ended June 30, 2003 |
|
Community |
|
Small Loans |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Net Interest income after provision for credit losses |
|
$ |
10,231 |
|
$ |
2,257 |
|
$ |
12,488 |
|
Non-interest income |
|
4,628 |
|
11 |
|
4,639 |
|
|||
Non-interest expense |
|
10,866 |
|
255 |
|
11,121 |
|
|||
Income taxes |
|
1,180 |
|
742 |
|
1,922 |
|
|||
Net Income |
|
$ |
2,814 |
|
$ |
1,271 |
|
$ |
4,085 |
|
Total assets |
|
$ |
455,104 |
|
$ |
20,564 |
|
$ |
475,668 |
|
Total Loans |
|
$ |
359,066 |
|
$ |
8,682 |
|
$ |
367,748 |
|
16
Six months ended June 30, 2002 |
|
Community |
|
Small Loans |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Net Interest income after provision for credit losses |
|
$ |
3,914 |
|
$ |
685 |
|
$ |
4,599 |
|
Non-Interest income |
|
1,798 |
|
18 |
|
1,816 |
|
|||
Non-Interest expense |
|
4,204 |
|
205 |
|
4,409 |
|
|||
Income taxes |
|
477 |
|
150 |
|
627 |
|
|||
Net Income |
|
$ |
1,031 |
|
$ |
348 |
|
$ |
1,379 |
|
Total assets |
|
$ |
354,221 |
|
$ |
17,930 |
|
$ |
372,151 |
|
Total Loans |
|
$ |
282,508 |
|
$ |
5,123 |
|
$ |
287,631 |
|
Regulatory Developments
Three recent legislative and regulatory developments may impact the operations and earnings generated by the small loan division.
The Alabama legislature recently enacted the Deferred Presentment Services Act. The Act creates a regulatory framework within which licensed, non-bank lenders may now make small loans in Alabama. Among other things, the Act authorizes such lenders to charge a loan fee of up to 17.5% of the amount advanced. Through its relationship with Advance America, the Bank currently offers loans in Alabama and charges a loan fee of up to 15% of the amount advanced, the maximum amount allowed under Washington law. Due to changes in Alabama law, the Bank and Advance America terminated the original Marketing and Servicing Agreement effective July 11, 2003. The terms of the termination agreement include Advance America continuing to remit to the Bank a portion of the fees earned for the period July 11, 2003 through October 31, 2003, the termination date of the original agreement. The fee structure was established to keep the Bank financially whole as if the Bank had continued in the small loan program in Alabama through the original agreement termination date.
The Washington State legislature recently passed amendments to the Check Cashers and Sellers Act, the law that authorizes small loans in Washington. Among other changes, the amendments increase the maximum small loan amount from $500 to $700 (with lower fees allowed on any amounts over $500), allows borrowers to rescind a loan within one business day, and requires lenders to offer payment plans to certain repeat borrowers. While the amendments may cause an increase in certain administrative expenses, we do not anticipate that they will have a material impact on our small loan operations.
The Federal Deposit Insurance Corporation (FDIC) recently issued Guidelines for state chartered, nonmember banks that participate in small loan programs with third party contractors. The Guidelines cover safety and soundness considerations, including loan concentrations, capital adequacy, allowance for loan and lease losses (ALLL), and loan classification guidelines. Compliance considerations, such as Community Reinvestment Act performance, Truth in Lending, and consumer privacy are also covered. The Guidelines allow examiners wide discretion to review and, where necessary, criticize a banks loan program based upon these considerations. Where serious deficiencies exist, the FDIC may order a bank to discontinue its small loan program.
The Guidelines will certainly increase the regulatory scrutiny of the Banks small loan program. While we do not believe that grounds exist for the FDIC to order the Bank to curtail or discontinue its small loan program, it is likely that the increased regulatory scrutiny will add to the Banks compliance burdens and costs. It may also cause the Bank to evaluate the extent of its continued participation in the small loan business.
The Company is taking steps to forestall any negative effect that may occur from these developments, including the discussions regarding provision of small loan programs with Advance America and other small loan providers in other states and the introduction of replacement programs. While the Company believes it will be able to ameliorate any negative impact on its earnings from these developments, there can be no assurance that its efforts will be wholly successful. Because of the significance of the small loan division to the Companys earnings, unsuccessful or delayed substitution of other states, providers or programs could have a material adverse effect on the Companys earnings.
Item 3 Quantitative and Qualitative Disclosure About Market Risk
The Companys results of operation are dependent upon its ability to manage interest rate risk. Management considers interest rate risk to be a risk that could have a material effect on the Companys financial condition and results of operations. The Company does not currently use derivatives to manage market and interest rate risk.
A number of measures are used to monitor and manage interest rate risk, including income simulations and interest
17
sensitivity (gap) analyses. An income simulation model is the primary tool used to assess the direction and magnitude of changes in net interest income resulting from changes in interest rates. Key assumptions in the model include repayment speeds on certain assets, cash flows and maturities of other investment securities, loan and deposit volumes and pricing. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income.
Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes and changes in market conditions and management strategies, among other factors. At June 30, 2003, based on the measures used to monitor and manage interest rate risk, there has not been a material change in the Companys interest rate risk since December 31, 2002. For additional information, refer to the Companys annual report on Form 10-K for the year ended December 31, 2002.
Interest Rate Gap Analysis
June 30, 2003
(dollars in thousands) |
|
Within |
|
After One |
|
After |
|
Total |
|
||||
Loans |
|
$ |
187,249 |
|
$ |
143,327 |
|
$ |
33,628 |
|
$ |
364,204 |
|
Securities: |
|
|
|
|
|
|
|
|
|
||||
Available for sale |
|
3,792 |
|
24,073 |
|
4,647 |
|
32,512 |
|
||||
Held to maturity |
|
|
|
505 |
|
|
|
505 |
|
||||
Federal funds sold |
|
6,100 |
|
|
|
|
|
6,100 |
|
||||
Interest bearing deposits with banks |
|
593 |
|
|
|
|
|
593 |
|
||||
Total Earning Assets |
|
$ |
197,734 |
|
$ |
167,905 |
|
$ |
38,275 |
|
$ |
403,914 |
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits: |
|
|
|
|
|
|
|
|
|
||||
Savings, NOW and money market |
|
$ |
166,881 |
|
$ |
|
|
$ |
|
|
$ |
166,881 |
|
Time deposits |
|
91,594 |
|
15,189 |
|
21,582 |
|
128,365 |
|
||||
Short-term borrowings |
|
19,135 |
|
|
|
|
|
19,135 |
|
||||
Long-term debt |
|
|
|
10,000 |
|
19,000 |
|
29,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total Interest Bearing Liabilities |
|
$ |
277,610 |
|
$ |
25,189 |
|
40,582 |
|
$ |
343,381 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Interest Rate Sensitivity Gap |
|
($79,876 |
) |
$ |
142,716 |
|
$ |
(2,307 |
) |
$ |
60,553 |
|
Item 4 Disclosure Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures.
Management of the Company, including the Chief Executive Officer and the Chief Financial Officer, have conducted an evaluation of the Companys disclosure controls and procedures in accordance with Rule 13a-14 under the Securities Exchange Act of 1934 as of a date (the evaluation date) within 90 days prior to the filing date of this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that, as of the evaluation date, the Companys disclosure controls and procedures were effective in ensuring that all material information relating to the Company required to be filed in this quarterly report has been made known to them in a timely manner.
(b) Changes in Internal Controls
Since the evaluation date, there have been no changes to the Companys internal controls or in other factors that could significantly affect those controls.
18
Venture Financial Group, Inc.
Item 4 Submission of Matters to a Vote of Security Holders.
(a) The Companys Annual Shareholders Meeting was held on May 22, 2003
(b) Not Applicable
(c) A brief description of each matter voted upon at the Annual Meeting and number of votes cast for, against or withheld, including a separate tabulation with respect to each nominee to serve on the Board is presented below:
(1) |
Election of three Directors for terms expiring in 2006 or until their successors have been elected and qualified. |
||
|
|
|
|
|
Directors: |
|
|
|
|
|
|
|
Jewell C. Manspeaker |
|
|
|
Votes Cast For: |
3,577,213 |
|
|
Votes Cast Against: |
|
|
|
Votes Withheld: |
36,716 |
|
|
|
|
|
|
Patrick L. Martin |
|
|
|
Votes Cast For: |
3,588,573 |
|
|
Votes Cast Against: |
|
|
|
Votes Withheld: |
25,356 |
|
|
|
|
|
|
Ken F. Parsons, Sr. |
|
|
|
Votes Cast For: |
3,594,885 |
|
|
Votes Cast Against: |
|
|
|
Votes Withheld: |
19,044 |
|
|
|
|
|
(2) |
Amendment to the Employee Stock Option Plan |
||
|
Votes Cast For: |
3,289,448 |
|
|
Votes Cast Against: |
133,452 |
|
|
Abstentions: |
191,029 |
|
|
|
|
|
(d) None
Item 6 Exhibits and Reports on Form 8-K
(a) Exhibits
The following exhibit is filed herewith, and this list constitutes the exhibit index:
31.1 |
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
32 |
Certification of CEO and Chief Financial Officer under Section 906 of Sarbanes-Oxley Act of 2002 |
19
(b) Reports on Form 8-K
Change in Registrants Certifying Accountant filed April 1, 2003
Hiring of Chief Financial Officer filed May 2, 2003
Change of Corporate Names filed May 29, 2003
First Quarter 2003 Earnings Release filed May 29, 2003
Additional Shares for Repurchase Added to the Stock Repurchase Program filed June 27, 2003
20
Venture Financial Group, Inc.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
VENTURE FINANCIAL GROUP, INC. |
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
Date: August 13, 2003 |
|
By: |
/s/ Ken F. Parsons |
|
|
|
|
|
|
|
Ken F. Parsons |
|
|
|
|
|
|
|
President, Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Catherine M. Reines |
|
|
|
|
|
|
|
Catherine M. Reines |
|
|
|
|
|
|
|
Chief Financial Officer |
21