Back to GetFilings.com



 

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 10-Q

 

ý QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2003

 

o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from                to               

 

Commission file number     0-23090

 

Carrollton Bancorp

(Exact name of registrant as specified in its charter)

 

MARYLAND

 

52-1660951

(State or other jurisdiction
of incorporation or organization)

 

(IRS Employer
Identification No.)

 

 

 

344 NORTH CHARLES STREET, SUITE 300, BALTIMORE, MARYLAND 21201

(Address of principal executive offices)

 

 

 

(410) 536-4600

(Issuer’s telephone number)

 

 

 

 

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS

 

Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by court. Yes o  No o

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

State the number shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 2,826,687 common shares outstanding at August 7, 2003

 

 



 

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

Carrollton Bancorp and Subsidiary

 

 

 

June 30
2003

 

December 31
2002

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

$

22,852,538

 

$

20,332,373

 

Federal funds sold and Federal Home Loan Bank deposit

 

23,601,237

 

11,067,383

 

Cash and cash equivalents

 

46,453,775

 

31,399,756

 

Federal Home Loan Bank stock, at cost

 

2,250,000

 

2,500,000

 

Investment securities:

 

 

 

 

 

Available for sale

 

81,901,654

 

78,786,147

 

Held to maturity

 

25,000

 

25,000

 

(approximate market value of $25,000 and $25,000)

 

 

 

 

 

Loans held for sale

 

3,239,178

 

0

 

Loans, less allowance for loan losses of $3,749,411 and $3,578,762

 

192,562,677

 

201,641,364

 

Premises and equipment

 

5,106,959

 

5,610,715

 

Accrued interest receivable

 

1,542,393

 

1,747,994

 

Foreclosed real estate

 

156,709

 

218,654

 

Prepaid income taxes

 

0

 

152,591

 

Other assets

 

5,719,040

 

2,139,394

 

 

 

 

 

 

 

 

 

$

338,957,385

 

$

324,221,615

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Deposits

 

 

 

 

 

Noninterest bearing

 

$

44,499,954

 

$

41,259,140

 

Interest-bearing

 

197,255,842

 

189,004,968

 

Total deposits

 

241,755,796

 

230,264,108

 

Federal funds purchased and securities sold under agreement to repurchase

 

13,326,247

 

11,535,372

 

Notes payable - U.S. Treasury

 

1,987,928

 

2,045,237

 

Advances from the Federal Home Loan Bank

 

45,000,000

 

45,000,000

 

Accrued interest payable

 

517,504

 

513,358

 

Accrued income taxes

 

186,453

 

0

 

Deferred income taxes

 

495,195

 

257,680

 

Other liabilities

 

1,459,822

 

914,781

 

 

 

304,728,945

 

290,530,536

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

Common stock, par $1.00 per share; authorized 10,000,000 shares; issued and outstanding 2,826,687 and 2,821,757 shares

 

2,826,687

 

2,821,757

 

Surplus

 

18,666,540

 

18,617,608

 

Retained earnings

 

10,619,882

 

10,513,874

 

Accumulated other comprehensive income

 

2,115,331

 

1,737,840

 

 

 

34,228,440

 

33,691,079

 

 

 

 

 

 

 

 

 

$

338,957,385

 

$

324,221,615

 

 

Note:  Balances at December 31, 2002 are derived from audited financial statements.

 

2



 

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Carrollton Bancorp and Subsidiary

 

 

 

Quarter Ended June 30

 

Six Months Ended June 30

 

 

 

2003

 

2002

 

2003

 

2002

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

3,240,758

 

$

3,763,612

 

$

6,623,845

 

$

7,497,885

 

Interest and dividends on securities:

 

 

 

 

 

 

 

 

 

Taxable interest income

 

605,917

 

870,622

 

1,297,944

 

1,864,163

 

Nontaxable interest income

 

56,020

 

61,007

 

110,834

 

123,921

 

Dividends

 

27,796

 

30,680

 

56,988

 

63,275

 

Interest on federal funds sold and other interest income

 

129,786

 

98,596

 

212,536

 

188,446

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

4,060,277

 

4,824,517

 

8,302,147

 

9,737,690

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Deposits

 

1,130,689

 

1,381,784

 

2,290,530

 

2,939,995

 

Borrowings

 

795,835

 

793,777

 

1,579,868

 

1,580,707

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

1,926,524

 

2,175,561

 

3,870,398

 

4,520,702

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

2,133,753

 

2,648,956

 

4,431,749

 

5,216,988

 

Provision for loan losses

 

121,500

 

131,500

 

243,000

 

263,000

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

2,012,253

 

2,517,456

 

4,188,749

 

4,953,988

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

245,250

 

303,229

 

511,140

 

565,453

 

Brokerage commissions

 

124,508

 

227,150

 

240,872

 

412,145

 

Other fees and commissions

 

1,414,179

 

1,286,318

 

2,791,103

 

2,363,290

 

Gain on branch divestiture

 

0

 

687,883

 

0

 

687,883

 

Gain on loan sales

 

198,322

 

0

 

198,322

 

0

 

Security gains, net

 

192,879

 

0

 

346,997

 

103,005

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 

2,175,138

 

2,504,580

 

4,088,434

 

4,131,776

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSES

 

 

 

 

 

 

 

 

 

Salaries

 

1,440,615

 

1,303,091

 

2,687,726

 

2,604,710

 

Employee benefits

 

308,207

 

270,312

 

617,319

 

567,188

 

Occupancy

 

355,458

 

377,044

 

686,673

 

731,526

 

Furniture and equipment

 

453,402

 

496,144

 

923,914

 

1,035,534

 

Other operating expenses

 

1,275,374

 

1,250,023

 

2,450,413

 

2,363,399

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expenses

 

3,833,056

 

3,696,614

 

7,366,045

 

7,302,357

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

354,335

 

1,325,422

 

911,138

 

1,783,407

 

Income taxes

 

89,574

 

439,327

 

297,133

 

571,789

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

264,761

 

$

886,095

 

$

614,005

 

$

1,211,618

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER COMMON SHARE

 

 

 

 

 

 

 

 

 

Net income - basic and diluted

 

$

0.09

 

$

0.31

 

$

0.22

 

$

0.43

 

 

3



 

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Carrollton Bancorp and Subsidiary

 

 

 

Six Months Ended June 30

 

 

 

2003

 

2002

 

Cash flows from operating activities

 

 

 

 

 

Interest received

 

$

8,713,439

 

$

9,826,321

 

Fees and commissions received

 

3,759,927

 

3,208,535

 

Interest paid

 

(3,866,252

)

(4,529,951

)

Cash paid to suppliers and employees

 

(5,162,840

)

(6,208,098

)

Proceeds from sale of loans held for sale

 

8,204,981

 

0

 

Origination of loans held for sale

 

(11,245,837

)

0

 

Income taxes paid

 

(181,852

)

(777,939

)

 

 

221,566

 

1,518,868

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Proceeds from sales of securities available for sale

 

551,156

 

244,346

 

Proceeds from maturities of securities available for sale

 

66,388,389

 

82,582,145

 

Proceeds from redemption of Federal Home Loan bank stock

 

250,000

 

0

 

Purchase of securites available for sale

 

(69,645,739

)

(54,294,962

)

Purchase of bank owned life insurance

 

(4,000,000

)

0

 

Loans made, net of principal collected

 

3,853,730

 

(3,624,907

)

Puchase of loans, net of principal collected

 

4,579,584

 

5,959,850

 

Purchase of premises and equipment

 

(180,852

)

(57,733

)

Proceeds from sale of premises and equipment

 

75,000

 

212,984

 

Purchase of other real estate owned

 

0

 

(193,467

)

Net proceeds from branch divestiture

 

0

 

687,883

 

Proceeds from sale of foreclosed real estate

 

190,101

 

0

 

 

 

2,061,369

 

31,516,139

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Net increase (decrease) in time deposits

 

(247,761

)

(10,610,616

)

Net increase (decrease) in other deposits

 

11,739,449

 

(18,955,577

)

Net increase (decrease) in other borrowed funds

 

1,733,566

 

(224,707

)

Dividends paid

 

(508,032

)

(486,061

)

Proceeds from issuance of shares

 

53,862

 

0

 

Common stock repurchase and retirement

 

0

 

(12,150

)

 

 

12,771,084

 

(30,289,111

)

Net increase (decrease) in cash and cash equivalents

 

15,054,019

 

2,745,896

 

Cash and cash equivalents at beginning of year

 

31,399,756

 

20,369,707

 

Cash and cash equivalents at June 30

 

$

46,453,775

 

$

23,115,603

 

 

 

 

 

 

 

Reconciliation of net income to net cash provided by operating activites

 

 

 

 

 

Net income

 

$

614,005

 

$

1,211,618

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activites

 

 

 

 

 

Provision for loan losses

 

243,000

 

263,000

 

Deprecation and amortization

 

730,934

 

847,394

 

Amortization of premiums and discounts

 

205,692

 

88,077

 

Loans held for sale, net of principal sold

 

(3,040,856

)

0

 

(Gains) losses on disposal of securities

 

(346,997

)

(103,005

)

(Gains) losses on sale of loans

 

(198,322

)

0

 

Gain on branch divestiture

 

0

 

(687,883

)

(Gains) losses on sale of premises and equipment

 

(33,024

)

(72,984

)

(Gains) losses on sale of foreclosed real estate

 

(16,087

)

0

 

 

 

 

 

 

 

(Increase) decrease in:

 

 

 

 

 

Accrued interest receivable

 

205,601

 

554

 

Prepaid income taxes

 

152,591

 

0

 

Other assets

 

969,389

 

38,000

 

 

 

 

 

 

 

Increase (decrease) in:

 

 

 

 

 

Accrued interest payable

 

4,146

 

(9,249

)

Income taxes payable

 

186,453

 

(206,150

)

Other liabilities

 

545,041

 

149,496

 

 

 

$

221,566

 

$

1,518,868

 

 

 

 

 

 

 

NONCASH INVESTING ACTIVITY

 

 

 

 

 

Transfer of loan to forclosed real estate

 

112,069

 

0

 

 

 

$

112,069

 

$

0

 

 

4



 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

CARROLLTON BANCORP

 

Quarter ended June 30, 2003

 

The accompanying unaudited consolidated financial statements prepared as of and for the quarter ended June 30, 2003 reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim period presented. All such adjustments are of a normal recurring nature, but are necessary for a fair presentation. The results reflected by these statements may not be indicative, however, of the results for the year ending December 31, 2003.

 

Note A – Comprehensive Income

 

Statement of Financial Accounting Standards No. 130, REPORTING COMPREHENSIVE INCOME (“SFAS NO. 130”). SFAS No. 130 establishes requirements for the disclosure of comprehensive income in interim financial statements. Comprehensive income is defined as net income plus transactions and other occurrences which are the result of nonowner changes in equity. For the Company, nonowner equity changes are comprised of unrealized gains or losses on debt securities that will be accumulated with net income in determining comprehensive income. Presented below is a reconcilement of net income to comprehensive income indicating the components of other comprehensive income.

 

For the Three Month Periods Ended:

 

6/30/2003

 

6/30/2002

 

 

 

 

 

 

 

Net Income

 

$

614,005

 

$

1,211,618

 

Other comprehensive income:

 

 

 

 

 

Unrealized gains (losses) during the period

 

268,008

 

1,050,928

 

Adjustment for security gains (losses)

 

346,997

 

103,055

 

Other comprehensive income, before taxes

 

615,005

 

1,153,983

 

Income taxes on comprehensive income

 

237,514

 

445,668

 

Other comprehensive income, after tax

 

377,491

 

708,315

 

Comprehensive income

 

$

991,496

 

$

1,919,933

 

 

Note B – Average Balances, Interest and Yields

 

The following chart contains average balance sheet information for 2003 and 2002, and indicates the related interest income or expense and calculated yield.  Nonaccruing loans are included in the average balance amounts of the applicable portfolio, but only the amount of interest actually recorded as income on nonaccrual loans is included in the interest income column.

 

5



 

2003 AVERAGE BALANCES, INTEREST, AND YIELDS

 

 

 

Six Months Ended June 30, 2003

 

 

 

Average balance

 

Interest

 

Yield

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Federal funds sold and Federal Home Loan Bank deposits

 

$

23,001,367

 

$

130,687

 

1.14

%

Federal Home Loan Bank stock

 

2,455,751

 

54,832

 

4.47

 

 

 

 

 

 

 

 

 

Investment securities

 

 

 

 

 

 

 

U.S. government agency

 

42,354,859

 

720,643

 

3.40

 

State and municipal

 

5,015,348

 

163,387

 

6.52

 

Mortgage-backed securities

 

14,445,191

 

378,253

 

5.24

 

Corporate

 

7,646,561

 

231,541

 

6.06

 

Other

 

3,840,211

 

121,363

 

6.32

 

 

 

73,302,170

 

1,615,187

 

4.41

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Loans held for sale

 

532,359

 

11,569

 

4.35

 

Demand and time

 

37,080,831

 

1,177,203

 

6.35

 

Residential mortgage

 

71,603,729

 

2,326,578

 

6.50

 

Commercial mortgage and construction

 

82,094,123

 

2,807,101

 

6.84

 

Installment and credit card

 

2,750,876

 

134,336

 

9.77

 

Lease financing

 

4,163,335

 

175,219

 

8.42

 

 

 

198,225,253

 

6,632,006

 

6.69

 

Total interest-earning assets

 

296,984,541

 

8,432,712

 

5.68

 

Noninterest-bearing cash

 

18,327,083

 

 

 

 

 

Premises and equipment

 

5,336,213

 

 

 

 

 

Other assets

 

5,582,813

 

 

 

 

 

Allowance for loan losses

 

(3,668,782

)

 

 

 

 

Unrealized gains on available for sale securities

 

3,213,732

 

 

 

 

 

Total assets

 

$

325,775,600

 

$

8,432,712

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

Savings and NOW

 

$

72,878,860

 

$

137,881

 

0.38

%

Money market

 

28,184,082

 

150,528

 

1.07

 

Other time

 

89,240,250

 

2,002,121

 

4.49

 

 

 

190,303,192

 

2,290,530

 

2.41

 

Borrowed funds

 

58,615,801

 

1,579,868

 

5.39

 

 

 

248,918,993

 

3,870,398

 

3.11

 

Noninterest bearing deposits

 

40,811,640

 

 

 

 

 

Other liabilities

 

1,961,168

 

 

 

 

 

Shareholders’ equity

 

34,083,799

 

 

 

 

 

Total liabilities and equity

 

$

325,775,600

 

$

3,870,398

 

 

 

NET YIELD ON INTEREST-EARNING ASSETS

 

$

296,984,541

 

$

4,562,314

 

3.07

%

 

Interest on investments and loans is presented on a fully taxable equivalent basis, using regular income tax rates.

 

6



 

2002 AVERAGE BALANCES, INTEREST, AND YIELDS

 

 

 

Six Months Ended June 30, 2002

 

 

 

Average balance

 

Interest

 

Yield

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Federal funds sold and Federal Home Loan Bank deposits

 

$

12,073,470

 

$

99,026

 

1.64

%

Federal Home Loan Bank stock

 

3,250,000

 

88,618

 

5.45

 

 

 

 

 

 

 

 

 

Investment securities

 

 

 

 

 

 

 

U.S. Treasury

 

1,413,061

 

11,876

 

1.68

 

U.S. government agency

 

48,139,993

 

1,120,434

 

4.65

 

State and municipal

 

5,669,701

 

181,912

 

6.42

 

Mortgage-backed securities

 

19,152,312

 

540,718

 

5.65

 

Corporate

 

7,723,473

 

234,077

 

6.06

 

Other

 

4,250,313

 

151,611

 

7.13

 

 

 

86,348,853

 

2,240,628

 

5.19

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Loans held for sale

 

0

 

0

 

0.00

 

Demand and time

 

36,501,196

 

1,191,803

 

6.53

 

Residential mortgage

 

106,362,891

 

3,519,197

 

6.62

 

Commercial mortgage and construction

 

70,715,524

 

2,508,911

 

7.10

 

Installment and credit card

 

3,974,379

 

196,014

 

9.86

 

Lease financing

 

2,067,578

 

92,486

 

8.95

 

 

 

219,621,568

 

7,508,411

 

6.84

 

Total interest-earning assets

 

321,293,891

 

9,936,683

 

6.19

 

Noninterest-bearing cash

 

16,286,493

 

 

 

 

 

Premises and equipment

 

6,802,436

 

 

 

 

 

Other assets

 

4,001,829

 

 

 

 

 

Allowance for loan losses

 

(3,423,893

)

 

 

 

 

Unrealized gains on available for sale securities

 

2,202,456

 

 

 

 

 

Total assets

 

$

347,163,212

 

$

9,936,683

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

Savings and NOW

 

$

80,110,216

 

$

249,696

 

0.62

%

Money market

 

34,313,781

 

264,066

 

1.54

 

Other time

 

97,595,994

 

2,426,233

 

4.97

 

 

 

212,019,991

 

2,939,995

 

2.77

 

Borrowed funds

 

57,294,711

 

1,580,707

 

5.52

 

 

 

269,314,702

 

4,520,702

 

3.36

 

Noninterest bearing deposits

 

42,894,754

 

 

 

 

 

Other liabilities

 

1,678,871

 

 

 

 

 

Shareholders’ equity

 

33,274,939

 

 

 

 

 

Total liabilities and equity

 

$

347,163,266

 

$

4,520,702

 

 

 

NET YIELD ON INTEREST-EARNING ASSETS

 

$

321,293,891

 

$

5,415,981

 

3.37

%

 

Interest on investments and loans is presented on a fully taxable equivalent basis, using regular income tax rates.

 

7



 

ITEM 2.                        MANAGEMENT’S DISCUSSION AND ANALYSIS OF OPERATING RESULTS AND FINANCIAL CONDITION

 

Earnings Summary

 

Carrollton Bancorp reported net income for the first half of 2003 of $614,000, or $.22 on a per share basis. For the same period of 2002, net income amounted to $1,212,000, or $.43 per share. Net income for the second quarter was $265,000, or $.09 per share, compared to $886,000, or $.31 per share for the same period in 2002.  Interest and fee income on loans decreased 14% and 12% respectively from the comparable quarter and six month periods of 2002 as a result of reduction in the loan portfolio from loan runoff.  Total interest income decreased 16% and 15% respectively for the comparable quarter and six month periods of 2002, with net interest income decreasing 19% and 15% respectively.  Noninterest income, excluding gains (losses) on loan, security and branch deposit sales, decreased 2% compared to the second quarter while increasing 6% compared to the first six months of 2002.

 

Net Interest Income

 

Net interest income for the Company on a tax equivalent basis decreased $0.5 and $0.8 million to $2.2 and $4.6 million respectively for the quarter and first half of 2003 compared to 2002.  The net yield on average earning assets on a tax equivalent basis decreased from 3.37% in the first half of 2002 to 3.07% in 2003. The decrease in the net yield came principally from the reduction in the loan portfolio with the funds being maintained in short-term investments to cover the repricing of long-term certficates of deposit that mature during the third quarter of 2003.  During the period of June through August, 2003 long-term certficates of deposit totalling in excess of $29 million will reprice from rates in excess of 7%.

 

Interest income on loans decreased 14% in the quarter and 12% for the first half of 2003 compared to 2002, due to the redcutions in the loan portfolio and the continuing decline in prevailing interest rates.  Interest income from investment securities decreased as a result of both a shrinking portfolio on average and declining yields.  The Company continues to emphasize commercial real estate and small business loan production and a systematic program to restructure the balance sheet to reduce interest rate risk.

 

Interest expense decreased $0.25 million  to $1.9 million in 2003.  Interest expense on deposits decreased primarily because of a branch deposit sale in 2002 and a decrease in deposits levels, primarily in higher costing deposits.  The Company has prepared for a significant opportinuity to reprice 36 month certificates of deposit, originated in 2000 as they mature in the third quarter of 2003. Deposits declined on average about 9% since the second quarter of 2002, while only down 0.8% since December 31, 2002. As yields on loans and securities decreased in the quarter, market pressure controlled deposit rates in 2003. Due to the restructuring of the balance sheet and current liquidity position we have been able to reduce the rates on deposits as they reprice.

 

Provision for Loan Losses

 

The provision for loan losses during the first half of 2003 was $243,000 compared to $263,000 in 2002. The provision was determined based on management’s review and analysis of the allowance for loan losses. Nonperforming assets as a percent of period end loans and other real estate owned decreased to 1.24% in the first half of 2003 from 1.32% in the same period of 2002. Net loan losses to average loans for the six months decreased from .05% in 2002 to .04% in 2003, while the loan portfolio decreased 10% as a result of the loan runoff.

 

Noninterest Income

 

Noninterest income increased 8% in the first six months of 2003 compared to 2002.  The increase was largely due to the expansion of ATM services with the WalMart and Sam’s Club stores and the related convenience fee income.  The components of noninterest income saw a 10% decrease in service charges on deposits, a 42% decrease in brokerage commissions, and an 18% increase in other fee income.  Brokerage commissions decreased due to continued weakness in the equities market.  ATM fee revenue increased as a result of continued redeployment of ATMs into service, with 152 in service as of June 30, 2003.  Included in noninterest income is commission income recognized by the Brokerage subsidary of the Bank on the purchase of Bank Owned Life Insurance on a group of its key employees.  The transaction, in which the Company owns life insurance on various officers of the Company, allows for the favorable tax-exempt treatment of increases in cash surrender value to better offset rising benefit cost to the Company.

 

During the second quarter of 2002, the Company realized a net pre-tax gain of $688,000 on the sale of branch deposits at its Liberty Road office.

 

8



 

The sales of equity securities classified as available for sale resulted in a gain of $347,000 in the first six months of 2003, compared to $103,000 in 2002. The transactions in both periods were undertaken to reduce the concentration of one stock in the Company’s portfolio.  The stock involved has experienced a significant increase in market price as a result of an announced acquisition by another company, and would be subject to market price reversal if the acquisition would not occur.

 

Gains on loan sales amounted to $198,000 in the first six months of 2003 compared to no gains or losses for the same period in 2002.

 

Noninterest Expenses

 

In the first six months of 2003, noninterest expenses increased 1% compared to the same period in 2002.  Typical increases in expenses were tempered by cost savings from the April 2002 divesture of the Company’s Liberty Road Branch

 

Income Tax Provision

 

The effective tax rate for the Company increased to 32.6% for the first half of 2003 compared to 32.1% for the first half of 2002.

 

Financial Condition

 

Summary

 

Total assets increased $14.8 million to $339.0 million at June 30, 2003 compared to $324.2 million at the end of 2002. Gross loans decreased by $5.7 million or 2.8% during the period as a result of the continued runoff of residential mortgages and home equity loans as customers refinance existing debt. Cash also decreased as the ATM network reduced cash levels after the holiday shopping period in December.

 

Most other asset categories besides short-term investments and other assets, which includes the acquisition of Bank Owned Life Insurance, changed only marginally. Deposits increased by 5% to $241.8 million and borrowed funds increased $1.7 million to $60.3 million.

 

Investment Securities

 

Investment securities increased $3.1 million from December 31, 2002 to June 30, 2003. The Company continues to restructure its investment portfolio to reduce further potential for interest rate risk, while improving liquidity.

 

Loans

 

Total gross loans decreased $5.7 million or 2.8% to $199.6 million at June 30, 2003 from the end of 2002. The decrease was due to the runoff in residential mortgages and equity loans exceeding the growth in commercial real estate and small business lending. The commercial market remains very competitive, and the Company has experienced certain payoffs as a result of the customer refinancing elsewhere at a lower rate.

 

Allowance for Loan Losses

 

The allowance for loan losses increased slightly from the end of 2002.  The allowance was $3.6 million at December 31, 2002 and $3.7 million at June 30, 2003. The ratio of the allowance to total loans was 1.74% at year end 2002 and 1.88% at the end of the first six months of 2003. The ratio of net loan losses to average loans outstanding decreased to 0.04% for the first six months of 2003 from 0.13% for the year ended December 31, 2002. The ratio of nonperforming assets as a percent of period-end loans and other real estate decreased to 1.24% as of June 30, 2003 compared to 1.67% at year end 2002.

 

Funding Sources

 

Total deposits increased by $11.5 million to $241.8 million at June 30, 2003 from December 31, 2002. Interest-bearing accounts increased by $8.3 million while non-interest bearing accounts increased by $3.2 million.

 

The advances from the Federal Home Loan Bank remain at $45 million, subject to the first call of $40 million in 2005. Total borrowings  increased to $60.3 million at June 30, 2003 compared to $58.6 million at the end of 2002.

 

9



 

Capital

 

For the first six months of 2003, shareholders’ equity increased by $537,000 compared to December 31, 2002. While earnings for the six months were in excess of dividends, the company was positively impacted by an increase in unrealized gains, net of tax, on securities classified as available for sale.  The company paid shareholders a dividend totaling $508,000 for the first six months of 2003. Net income for the six months of 2003 was $614,000. Shareholders’ equity to total assets remained strong at 10.10% at June 30, 2003. Tier 1 (Core) and Tier 2 (Total) capital to risk-adjusted assets ratios increased from December 31, as a result of changes in the asset mix and the net increase in unrealized gains net of tax, on securities classified as available for sale, to 13.62% and 15.26%, respectively, at June 30, 2003. The Company’s leverage ratio for the first six months of 2003 was 9.53%. These ratios exceed regulatory minimums.

 

Liquidity

 

At June 30, 2003, outstanding loan commitments and unused lines of credit for the Company totaled $79 million. Of this total, management places a high probability of required funding within one year on approximately $20 million. The amount remaining is unused home equity lines and other consumer lines on which management places a low probability of funding.  At June 30, 2003 the Company’s liquidity has significantly increased, as a result of the Company’s efforts to restructure its investment portfolio. The Company has restructured its investment portfolio so as to provide for funding loan growth, as well as for elimination of higher cost certificates of deposits during the third quarter of 2003.

 

Interest Rate Risk

 

Due to changes in interest rates, the level of income for a financial institution can be affected by the repricing characteristics of its assets and liabilities. At June 30, 2003, the Company is in an asset sensitive position.  Management has, and continues to take steps to reduce higher costing fixed rate funding instruments, while increasing assets that are more fluid in their repricing.  An asset sensitive position, theoretically, is favorable in a rising rate environment since more assets than liabilities will reprice in a given time frame as interest rates rise. Management works to maintain a consistent spread between yields on assets and costs of deposits and borrowings, regardless of the direction of interest rates.

 

The net yield on interest earning assets declined in the first six months of 2003 to 3.07% from 3.47% for the year ended December 31, 2002. Due to the Company’s asset sensitive position, the recent rate declines have caused the repricing of earning assets to exceed the repricing of liabilities.  These changes have also resulted in a significant restructuring of earning assets as part of the Company’s program to reduce interest rate risk as well as to improve liquidity and net interest margins.  Certificates of deposit totalling $28.5 million, originated in 2000 will reprice during the third quarter of 2003.  To provide liquidity to fund the potential runoff of these certificates, the Company has maintained appropriate balances in short-term investments and federal funds, which has had a negative effect on the net interest margin.  The Company constantly works to manage its exposure to interest rate shifts, and minimize the effect on earnings.

 

ITEM 3 - CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

The Company maintains disclosure controls and procedures (as those terms are defined in Exchange Act Rules 240-13-a-14(c) and 15d-14(c)) that are designed to provide material information about the Company to the chief executive officer, the chief financial officer, and others within the Company so that information may be recorded, processed, summarized, and reported as required under the Securities Exchange Act of 1934.  The chief executive officer and the chief financial officer have each reviewed and evaluated the effectiveness of the Company’s internal controls and procedures as of a date within 90 days of the filing of this quarterly report and have each concluded that such disclosure controls and procedures are effective.

 

Changes in Internal Controls

 

There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect such controls subsequent to the date of the evaluations by the chief executive officer and the chief financial officer.  Neither the chief executive officer nor the chief financial officer is aware of any significant deficiencies or material weaknesses in the Company’s internal controls, so no corrective actions have been taken with respect to such internal controls.

 

10



 

PART II—OTHER INFORMATION

 

Item 1.                                Legal Proceedings

 

A proper person plaintiff, Charles A. Allen, filed a negligence lawsuit against Carrollton Bank on October 24, 2002 in the Circuit Court of Baltimore City.  The case was also filed against an employee of the bank, the FDIC, and an employee of the FDIC.  Counsel for the Bank, filed an answer to Mr. Allen’s complaint on December 20, 2002 to protect the Bank’s interest.

 

The FDIC removed the case to the federal court in Baltimore on December 20, 2002.  Counsel for the Bank tendered the defense of this case to the Bank’s insurance carrier on January 31, 2003.  While Mr. Allen seeks damages in excess of $50,000,000, counsel’s evaluation of the case is that it is a frivolous suit and will likely be dismissed on motion as to the Bank and its employee.

 

Counsel feels that Mr. Allen’s claim is a “covered claim” under the Bank’s Errors and Omissions insurance policy which should cover the defense and indeminification of the bank for said claim.

 

A motions hearing was scheduled for May 16, 2003 before the Federal court upon Carrollton Bank’s motion for summary judgment.  Hopefully, this motion will be granted and the case terminated as to the Bank and its employee.

 

The hearing date of May 16, 2003 was continued by the court because the plaintiff was ill.  No new hearing date has been scheduled by the court as of this date.  Counsel has twice contacted the judge’s chambers and requested a new hearing date be scheduled.  Counsel feels the Bank will prevail on summary judgement, nevertheless in this case.

 

The Carrollton Bank has been sued along with the personal representative of a deceased customer, for damages in the Circuit Court for Anne Arundel County, Maryland.  The complaint alleges causes of action against the Bank for negilence, breach of contract, and breach of fiduciary duty and seeks damages of $132,000.  Counsel for the Bank has filed an Answer and Cross/Claim in the case to protect the Bank’s interest.  The case is presently in the discovery stage.  Counsel for the Bank will likely file a motion for summary judgment in the case to attempt to obtain an early dismissal of the case as to the Bank.  It does not appear to counsel that the Bank has any material liabilty exposure in this case.  Counsel has advised the Bank’s insurance carrier of the lawsuit.  Counsel feels the claims made in the lawsuit are “covered claims”, under the Bank’s insurance policy, for which defense costs and indemnity are available to the Bank.

 

This case is presently in the discovery process.  Following completion of discovery, counsel for the Bank will be filing a motion for summary judgement.  Counsel feels the Bank will likely prevail on some if not all of the issues in the case under such motion.

 

There is further information to be reported under this item for the quarter ended June 30, 2003

 

11



 

Item 2.                                Changes in Securities

 

There is no information to be reported under this item for the quarter ended June 30, 2003

 

Item 3.                                Defaults Upon Senior Securities

 

There is no information to be reported under this item for the quarter ended June 30, 2003

 

Item 4.                                Submission of Matters to a Vote of Security Holders

 

There is no information to be reported under this item for the quarter ended

 

Item 5.                                Other Information

 

There is no information to be reported under this item for the quarter ended June 30, 2003

 

Item 6.                                Exhibits and Reports on Form 8-K

 

(a)               Exhibit 11 - Statement re: Computation of per share earnings

 

(b)              Exhibit 31.1 - CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

(c)               Exhibit 31.2 - CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

(d)              Exhibit 32.1 - CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

(e)               Exhibit 32.2 - CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

(f)                 There have been no Reports on Form 8-K filed by the Company during the quarter for which this report is filed

 

12



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Carrollton Bancorp

 

 

(Registrant)

 

 

Date

August 7, 2003

 

/s/ 

Robert A. Altieri

 

 

 

 

Robert A. Altieri

 

President and Chief Executive Officer

 

 

Date

August 7, 2003

 

/s/ 

Randall M. Robey

 

 

 

 

Randall M. Robey

 

Treasurer, Executive Vice President & CFO

 

13



 

EXHIBIT INDEX

 

Exhibit
Number

 

Description

 

 

 

11

 

Statement Re:  Computation of Per Share Earnings

 

 

 

31.1

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

14