Back to GetFilings.com



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark one)

 

 

 

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended June 30, 2003

 

 

 

OR

 

 

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the Transition period from               to              

 

 

 

Commission File Number 1-13503

 

Staten Island Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

13-3958850

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification Number)

 

 

 

1535 Richmond Avenue
Staten Island, New York

 

10314

(Address of principal executive office)

 

(Zip Code)

 

 

 

(718) 447-8880

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý  No o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).  Yes ý  No o

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.  The Registrant had 58,575,507 shares of Common Stock outstanding as of August 6, 2003.

 

 



 

TABLE OF CONTENTS

 

 

 

PAGE

 

 

 

Part I

FINANCIAL INFORMATION

 

 

 

 

 
Item 1     Financial Statements
 
 
 

 

Unaudited Consolidated Statements of Financial Condition
(As of June 30, 2003 and December 31, 2002)

 

1

 

 

 

 

 

Unaudited Consolidated Statements of Income
(For the three months and six months ended June 30, 2003 and 2002)

 

2

 

 

 

 

 

Unaudited Consolidated Statement of Changes in Stockholders’ Equity
(For six months ended June 30, 2003)

 

3

 

 

 

 

 

Unaudited Consolidated Statements of Cash Flows
(For the six months ended June 30, 2003 and 2002)

 

4

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

 

5

 

 

 

 

 

Item 2     Management’s Discussion and Analysis of Financial Condition and
Results of Operations

 

18

 

 

 

 

 

Item 3     Quantitative and Qualitative Disclosures About Market Risk

 

27

 

 

 

 

 

Item 4     Controls and Procedures

 

27

 

 

 

 

Part II

OTHER INFORMATION

 

 

 

 

 

 

 

Item 1     Legal Proceedings

 

28

 

 

 

 

 

Item 2     Changes In Securities And Use Of Proceeds

 

28

 

 

 

 

 

Item 3     Defaults Upon Senior Securities

 

28

 

 

 

 

 

Item 4      Submission Of Matters To A Vote Of Security Holders

 

28

 

 

 

 

 

Item 5     Other Information

 

28

 

 

 

 

 

Item 6     Exhibits And Reports On Form 8-K

 

28

 

 

 

 

 

Signatures

 

29

 



 

STATEN ISLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

 

June 30, 2003

 

December 31, 2002

 

 

 

(unaudited)
(000’s omitted, except share data)

 

 

 

 

 

 

 

ASSETS:

 

 

 

 

 

Cash and due from banks

 

$

100,282

 

$

137,085

 

Federal funds sold

 

226,000

 

237,000

 

Securities available for sale

 

911,958

 

911,432

 

Federal Home Loan Bank of NY capital stock

 

97,900

 

112,150

 

Loans, net of allowance for loan losses of $25.3 million at
June 30, 2003 and $22.8 million at December 31, 2002

 

3,447,711

 

3,422,492

 

Loans held for sale

 

1,939,110

 

1,729,890

 

Accrued interest receivable

 

24,229

 

23,976

 

Premises and equipment, net

 

50,496

 

47,545

 

Intangible assets, net

 

56,445

 

57,881

 

Other assets

 

265,647

 

255,644

 

Total assets

 

$

7,119,778

 

$

6,935,095

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

Due Depositors-

 

 

 

 

 

Savings

 

$

1,123,232

 

$

1,045,767

 

Certificates of deposit

 

1,155,358

 

1,105,370

 

Money market

 

714,013

 

639,037

 

NOW accounts

 

140,226

 

134,450

 

Demand deposits

 

575,029

 

539,510

 

Total deposits

 

3,707,858

 

3,464,134

 

Borrowed funds

 

2,701,634

 

2,756,927

 

Advances from borrowers for taxes and insurance

 

29,788

 

23,537

 

Accrued interest and other liabilities

 

61,579

 

76,229

 

Total liabilities

 

6,500,859

 

6,320,827

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Common stock, par value $.01 per share, 100,000,000 shares authorized, 90,260,624 issued and 58,512,570 outstanding at June 30, 2003 and 90,260,624 issued and 60,269,397 outstanding at December 31, 2002

 

903

 

903

 

Additional paid-in-capital

 

587,688

 

586,405

 

Retained earnings

 

427,027

 

391,739

 

Unallocated common stock held by ESOP

 

(26,782

)

(27,468

)

Unearned common stock held by RRP

 

(8,784

)

(8,894

)

Treasury stock (31,748,054) shares at June 30, 2003 and 29,991,227 at December 31, 2002), at cost

 

(371,694

)

(339,982

)

 

 

608,358

 

602,703

 

Accumulated other comprehensive income, net of taxes

 

10,561

 

11,565

 

Total stockholders’ equity

 

618,919

 

614,268

 

Total liabilities and stockholders’ equity

 

$

7,119,778

 

$

6,935,095

 

 

See accompanying notes to consolidated financial statements.

 

1



 

STATEN ISLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

(000’s omitted, except per share data)

 

Interest Income:

 

 

 

 

 

 

 

 

 

Loans

 

$

82,451

 

$

75,755

 

$

166,305

 

$

145,638

 

Securities, available for sale

 

12,044

 

24,016

 

24,909

 

47,841

 

Federal funds sold

 

335

 

189

 

888

 

698

 

Total interest income

 

94,830

 

99,960

 

192,102

 

194,177

 

Interest Expense:

 

 

 

 

 

 

 

 

 

Savings and escrow

 

2,971

 

4,918

 

6,102

 

9,401

 

Certificates of deposit

 

7,562

 

9,811

 

15,420

 

20,157

 

Money market and NOW

 

3,741

 

3,985

 

7,744

 

7,342

 

Borrowed funds

 

27,198

 

28,379

 

55,671

 

56,519

 

Total interest expense

 

41,472

 

47,093

 

84,937

 

93,419

 

Net interest income

 

53,358

 

52,867

 

107,165

 

100,758

 

Provision for Loan Losses

 

2,779

 

4,990

 

3,629

 

6,490

 

Net interest income after provision for loan losses

 

50,579

 

47,877

 

103,536

 

94,268

 

Other Income (Loss):

 

 

 

 

 

 

 

 

 

Service and fee income

 

3,976

 

3,649

 

7,876

 

6,871

 

Net gain on loan sales

 

111,723

 

35,054

 

199,561

 

72,184

 

Unrealized gain (loss) on derivative transactions

 

1,107

 

(160

)

5,464

 

(1,020

)

Loan fees

 

13,472

 

5,063

 

24,932

 

11,843

 

Other income

 

1,936

 

4,879

 

3,835

 

6,709

 

Securities transactions

 

(2

)

432

 

313

 

599

 

 

 

132,212

 

48,917

 

241,981

 

97,186

 

Other Expenses:

 

 

 

 

 

 

 

 

 

Personnel

 

28,971

 

21,728

 

55,038

 

61,229

 

Commissions

 

79,151

 

21,105

 

141,154

 

41,744

 

Occupancy and equipment

 

5,455

 

3,807

 

10,630

 

7,428

 

Amortization of intangible assets

 

144

 

153

 

289

 

298

 

Data processing

 

1,853

 

1,667

 

3,683

 

3,373

 

Marketing

 

2,551

 

1,382

 

4,291

 

2,492

 

Professional fees

 

4,277

 

3,059

 

9,551

 

5,719

 

Other

 

17,214

 

9,381

 

34,266

 

17,779

 

Total other expenses

 

139,616

 

62,282

 

258,902

 

140,062

 

Income before provision for income taxes

 

43,175

 

34,512

 

86,615

 

51,392

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

 

18,907

 

13,927

 

36,904

 

20,783

 

Net Income

 

$

24,268

 

$

20,585

 

$

49,711

 

$

30,609

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.45

 

$

0.36

 

$

0.91

 

$

0.54

 

Fully Diluted

 

$

0.43

 

$

0.35

 

$

0.88

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

Dividends Declared

 

$

0.13

 

$

0.11

 

$

0.26

 

$

0.21

 

 

See accompanying notes to consolidated financial statements.

 

2



 

STATEN ISLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN

STOCKHOLDERS’ EQUITY

For the Six Months Ended June 30, 2003

(UNAUDITED)

 

 

 

Common
Stock

 

Additional
Paid-in
Capital

 

Unallocated
Common Stock
Held by ESOP

 

Unearned
Common Stock
Held by RRP

 

Treasury
Stock

 

Comprehensive
Income

 

Retained
Earnings

 

Accumulated Other
Comprehensive
Income (Loss)
Net of Taxes

 

Total

 

 

 

(000’s omitted, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2003

 

$

903

 

$

586,405

 

$

(27,468

)

$

(8,894

)

$

(339,982

)

$

 

$

391,739

 

$

11,565

 

$

614,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of 114,452 ESOP shares

 

 

 

1,298

 

686

 

 

 

 

 

 

 

 

 

 

 

1,984

 

Earned RRP shares

 

 

 

(1

)

 

 

110

 

 

 

 

 

 

 

 

 

109

 

Treasury stock purchases (2,029,600), at cost

 

 

 

 

 

 

 

 

 

(34,828

)

 

 

 

 

 

 

(34,828

)

Cash dividends paid ($0.26 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,423

)

 

 

(14,423

)

Exercise of 272,773 stock options

 

 

 

(14

)

 

 

 

 

3,116

 

 

 

 

 

 

 

3,102

 

Change in unrealized appreciation (depreciation) on securities, net of reclassification adjustment and tax effect

 

 

 

 

 

 

 

 

 

 

 

(1,004

)

 

 

(1,004

)

(1,004

)

Net income

 

 

 

 

 

 

 

 

 

 

 

49,711

 

49,711

 

 

 

49,711

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

$

48,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2003

 

$

903

 

$

587,688

 

$

(26,782

)

$

(8,784

)

$

(371,694

)

 

 

$

427,027

 

$

10,561

 

$

618,919

 

 

See accompanying notes to consolidated financial statements.

 

3



 

STATEN ISLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002

(UNAUDITED)

 

 

 

For the Six Months Ended June 30,

 

 

 

2003

 

2002

 

 

 

(000’s omitted)

 

Cash Flows From Operating Activities:

 

 

 

 

 

Net Income

 

$

49,711

 

$

30,609

 

Adjustments to reconcile net income to net cash

 

 

 

 

 

Provided by operating activities

 

 

 

 

 

Depreciation and software amortization

 

3,817

 

2,880

 

(Accretion) and amortization of bond and mortgage premiums and discount

 

2,426

 

(214

)

Amortization of intangible assets

 

289

 

298

 

Securities impairment charges

 

819

 

100

 

Realized gain on sale of available for sale securities

 

(1,132

)

(699

)

Expense charge relating to allocation and earned portions of employee benefit plans

 

2,079

 

25,064

 

Provision for loan losses

 

3,629

 

6,490

 

Increase in cash surrender value of BOLI

 

(3,835

)

(3,709

)

Gain on sale of loans held for sale

 

(199,561

)

(72,184

)

Origination of loans held for sale

 

(7,576,144

)

(2,412,141

)

Purchase of loans held for sale

 

(728,780

)

(234,242

)

Proceeds from sale of loans held for sale

 

7,940,998

 

2,617,029

 

Repayment of loans held for sale

 

366,374

 

207,946

 

Unrealized (gain) loss on derivative transactions

 

(5,464

)

1,020

 

Increase in net deferred loan fees and costs

 

(2,066

)

(1,497

)

Increase in accrued interest receivable

 

(253

)

(1,853

)

(Increase) decrease in other assets

 

(7,592

)

2,981

 

Decrease in accrued interest and other liabilities

 

(14,212

)

(23,796

)

Deferred income taxes

 

3,680

 

(4,032

)

Net cash (used in) provided by operating activities

 

(165,217

)

140,050

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

(Increase) decrease in Federal Funds sold

 

11,000

 

(26,000

)

Maturities and amortization of mortgage-backed securities and CMOs

 

286,008

 

297,452

 

Maturities and amortization of all other available for sale securities

 

119,050

 

54,761

 

Sales of all other available for sale securities

 

51,209

 

43,322

 

Purchases of mortgage-backed securities and CMOs

 

(79,871

)

(338,730

)

Purchases of all other available for sale securities

 

(380,791

)

(87,594

)

Principal collected on loans

 

586,082

 

484,228

 

Deferred loan fees

 

(3,113

)

(3,670

)

Loans made to customers

 

(691,228

)

(994,073

)

Sales of loans

 

79,772

 

6,326

 

Redemption (purchase) of Federal Home Loan Bank of New York common stock

 

14,250

 

(6,700

)

Capital expenditures

 

(6,250

)

(6,780

)

Net cash (used in) investing activities

 

(13,882

)

(577,458

)

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

Net increase in deposit accounts

 

243,724

 

372,678

 

(Decrease) increase in borrowings

 

(55,293

)

99,842

 

Cash dividends paid

 

(14,423

)

(12,317

)

Purchase of treasury stock

 

(34,828

)

(45,392

)

Exercise of stock options

 

3,116

 

7,941

 

Net cash (used in) provided by financing activities

 

142,296

 

422,752

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(36,803

)

(14,656

)

 

 

 

 

 

 

Cash and cash equivalents, beginning of year

 

137,085

 

116,846

 

Cash and cash equivalents, end of period

 

$

100,282

 

$

102,190

 

 

 

 

 

 

 

Supplemental Disclosures Of Cash Flow Information:

 

 

 

 

 

Cash paid for-

 

 

 

 

 

Interest

 

$

86,488

 

$

92,492

 

Income taxes

 

$

41,798

 

$

36,248

 

Loans transferred to ORE

 

$

875

 

$

8,523

 

 

See accompanying notes to consolidated financial statements.

 

4



 

STATEN ISLAND BANCORP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Item 1. Financial Information (unaudited)

 

ORGANIZATION/FORM OF OWNERSHIP

 

SI Bank & Trust (the “Bank”), (f/k/a Staten Island Savings Bank)  was originally founded as a New York State chartered savings bank in 1864. In August 1997, the Bank converted to a federally chartered mutual savings bank and is now regulated by the OTS. In December 1997, the Bank converted to a federally chartered stock savings bank and concurrently formed Staten Island Bancorp, Inc. (the “Company”) a holding company for the Bank (the “Conversion”).  The Company completed its initial public offering and Conversion on December 22, 1997 and issued 45,130,312 shares of common stock, $.01 par value per share.

 

The Company, on November 19, 2001, paid a stock dividend of one share for each share of stock held (two-for-one stock split) to shareholders of record on November 5, 2001.  At June 30, 2003 the number of shares issued was 90,260,624 and the number of shares outstanding was 58,512,570.  All share amounts and earnings per share amounts have been adjusted for the stock split.

 

The Bank has the following wholly owned subsidiaries:

 

SIB Mortgage Corp. (“the Mortgage Company”) was incorporated in the State of New Jersey in 1998. The Mortgage Company currently originates loans in 42 states and, as of June 30, 2003, had assets totaling $2.1 billion of which $1.9 billion were loans held for sale.

 

Staten Island Funding Corporation  (“SIFC”) is a wholly owned subsidiary of SIB Investment Corporation (“SIBIC”), incorporated in the State of Maryland in 1998 for the purpose of establishing a real estate investment trust (“REIT”). The assets of SIFC totaled $713.3 million at June 30, 2003.

 

SIB Investment Corp. (“SIBIC”) was incorporated in the State of New Jersey in 1998 for the purpose of managing certain investments of the Bank. The Bank transferred the common stock and a majority of the preferred stock of SIFC to SIBIC.  The consolidated assets of SIBIC at June 30, 2003 were $959.7 million.

 

SIB Financial Services Corporation (“SIBFSC”) was incorporated in the State of New York in January 2000. SIBFSC was formed as a licensed life insurance agency to sell the products of the SBLI USA Mutual Life Insurance Co. In the second quarter of 2002, this subsidiary began offering certain non-deposit investment products such as mutual funds and annuities along with additional insurance products using a third party vendor.  The assets of SIBFSC were $1.3 million as of June 30, 2003.

 

BUSINESS

 

Staten Island Bancorp, Inc. is the holding company for SI Bank & Trust. The Bank, is a full service community oriented bank, and operates 17 full service branches on Staten Island, three full service branches in Brooklyn, and a total of 15 full service branches in Ocean County, Monmouth County, Union County, and Middlesex County, New Jersey.  The Bank also maintains a lending center and a Trust Department on Staten Island, a sales and marketing office for the Trust Department in East Brunswick, New Jersey along with a commercial lending offices in Bay Ridge, Brooklyn and Howell, New Jersey.

 

The Mortgage Company does retail business as Ivy Mortgage and wholesale business as SIB Mortgage Corp. and is headquartered in Branchburg, New Jersey. The Mortgage Company originates loans in 42 states and sells most of such loans to investors on a service fee released basis with standard mortgage company representations and warranties, thereby generating fee income for the Bank. The Bank, in its efforts to manage interest rate risk and maintain yields, retains for its own portfolio certain loans originated by the Mortgage Company.

 

The Bank’s deposits are insured by the Bank Insurance Fund (“BIF”) to the maximum extent permitted by law. The Bank is subject to examination and regulation by the Office of Thrift Supervision (“OTS”) which is the Bank’s chartering authority and primary regulator.  The Bank is also regulated by the Federal Deposit Insurance Corporation (“FDIC”), the administrator of the BIF. The Bank is also subject to certain reserve requirements established by the Board of Governors of the Federal Reserve System (“FRB”) and is a member of the Federal Home Loan Bank (“FHLB”) of New York, which is one of the 12 regional banks comprising the FHLB system.

 

5



 

BASIS OF FINANCIAL STATEMENT PRESENTATION

 

The accompanying unaudited consolidated financial statements include the accounts of the Company and the Bank, a wholly owned subsidiary of the Company, and the Bank’s subsidiaries. The Bank’s wholly owned subsidiaries are the Mortgage Company, SIBIC, SIFC and SIBFSC.  All significant intercompany transactions and balances are eliminated in consolidation.

 

The unaudited consolidated financial statements included herein reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented.  The results of operations for the six month period ended June 30, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003. Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission.  The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

 

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported assets, liabilities, revenues and expenses as of the dates of the financial statements. Actual results could differ significantly from those estimates.

 

CRITICAL ACCOUNTING POLICIES

 

Management views critical accounting policies as accounting policies that are important to the understanding of our financial statements and also involve estimates and judgments about inherently uncertain matters. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated statements of financial condition and assumptions that affect the recognition of income and expenses on the statement of operations for the periods presented. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change during the next year relate to the determination of the allowance for loan losses, the valuation of derivative financial instruments and the valuation of securities available for sale. The three accounting policies that we have identified as critical accounting policies are:  allowance for loan and lease losses, derivative financial instruments and investment securities. These policies are discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accounting and reporting policies of the Company and subsidiaries conform to generally accepted accounting principles and to general practice within the banking industry.  These policies are discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

 

6



 

EARNINGS PER SHARE RECONCILIATION

 

Earnings per share are computed by dividing net income by the weighted average number of shares of common stock and dilutive common stock equivalents outstanding, adjusted for the aggregate 4.9 million unallocated portion of shares held by the Company’s Employee Stock Ownership Plan (“ESOP”) and Recognition and Retention Plan (“RRP”) in accordance with the Statement of Position 93-6.  Earnings per share has been computed based on the following for the three months and six months ended June 30, 2003 and 2002.

 

 

 

For the Three Months Ended June 30,

 

 

 

(unaudited)

 

 

 

2003

 

2002

 

 

 

(000’s omitted, except per share amounts)

 

 

 

 

 

 

 

Net Income

 

$

24,268

 

$

20,585

 

Divided by:

 

 

 

 

 

Weighted average common shares outstanding

 

54,307

 

56,192

 

Weighted average potential common shares

 

1,987

 

2,666

 

Total weighted average common shares and potential common shares outstanding

 

56,294

 

58,858

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

Basic

 

$

0.45

 

$

0.36

 

Fully diluted

 

$

0.43

 

$

0.35

 

 

 

 

 

 

 

For the Six Months Ended June 30,

 

 

 

(unaudited)

 

 

 

2003

 

2002

 

 

 

(000’s omitted, except per share amounts)

 

 

 

 

 

 

 

Net Income

 

$

49,711

 

$

30,609

 

Divided by:

 

 

 

 

 

Weighted average common shares outstanding

 

54,737

 

56,464

 

Weighted average potential common shares

 

1,932

 

2,556

 

Total weighted average common shares and potential common shares outstanding

 

56,669

 

59,020

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

Basic

 

$

0.91

 

$

0.54

 

Fully diluted

 

$

0.88

 

$

0.52

 

 

The calculation of diluted earnings per share includes weighted average common shares outstanding and potential common shares. Potential common shares that are antidilutive are not included in the computation of diluted earnings per share.

 

Options to exercise 935,596 shares were excluded from the above calculations for the three and six months ended June 30, 2003, because the effect would have been antidilutive.

 

7



 

ACCOUNTING FOR GOODWILL

 

The Company adopted Statement of Financial Accounting Standards No. 142 “Goodwill and Other Intangible Assets”, (“SFAS 142”) effective January 1, 2002.  In accordance with SFAS No. 142, the Company is no longer required to amortize goodwill resulting from acquisitions.  At the effective date, the Company had goodwill of $53.0 million.  An annual impairment test of the goodwill is conducted to determine if there is a need to writedown the goodwill.

 

The carrying amount of goodwill and other intangible assets (in 000’s) at June 30, 2003 and December 31, 2002 is as follows:

 

 

 

As of June 30, 2003 (unaudited)

 

As of December 31, 2002

 

 

 

Original
Amount

 

Accumulated
Amortization

 

Net Carrying
Value

 

Original
Amount

 

Accumulated
Amortization

 

Net Carrying
Value

 

Goodwill

 

$

64,111

 

$

11,147

 

$

52,964

 

$

64,111

 

$

11,147

 

$

52,964

 

Core deposit intangibles

 

2,895

 

1,225

 

1,670

 

2,895

 

983

 

1,912

 

Other intangibles

 

480

 

441

 

39

 

480

 

393

 

87

 

Total

 

$

67,486

 

$

12,813

 

$

54,673

 

$

67,486

 

$

12,523

 

$

54,963

 

 

Estimated future amortization expense (in 000’s) related to the core deposit and other intangibles is as follows:

 

For the year ending:

2003

(6 MOS)

 

$

280

 

2004

 

 

483

 

2005

 

 

483

 

2006

 

 

463

 

 

DERIVATIVE FINANCIAL INSTRUMENTS

 

The Company currently utilizes certain derivative instruments, primarily forward delivery sale commitments, in its efforts to manage interest-rate risk associated with its interest-rate locked mortgage loan commitments and mortgage loans held for sale. On January 1, 2001, the Company adopted SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,”  (“SFAS 133”) which defines forward sale commitments as derivative financial instruments.

 

At June 30, 2003, the Company had mandatory forward delivery commitments outstanding amounting to $4.2 billion. Such commitments were comprised of the following: $726.5 million in allocated single whole loan sales, $435.2 million of allocated bulk whole loan sales and $3.0 billion of unallocated forward securities sales. The unallocated forward securities sales had market appreciation of $5.1 million at June 30, 2003.

 

Prior to July 1, 2002, the Company accounted for interest-rate locked commitments as off-balance sheet financial instruments. On March 13, 2002, the FASB Derivatives Implementation Group cleared Implementation Issue C13 (“Issue C13”), which offers guidance on the circumstances in which a loan commitment must be included in the scope of SFAS 133 and thus be accounted for as a derivative instrument. Upon the clearance of Issue C13, the Company identified certain commitments that should be accounted for as derivative instruments. At the date the associated loan is closed, the fair value of the loan commitments on that date becomes part of the loan basis.

 

The effective date of implementation guidance in Issue C13 for the Company was July 1, 2002, when the effects of initially complying with the guidance were reported as a change in accounting principle. During the first six months of 2003, the Company recognized current pre-tax income of $5.5 million due to the change in fair value of locked loan commitments, net of the change in fair value of forward delivery sale commitments.

 

The net asset value arising from the fair market value of loan commitments at June 30, 2003 was $48.1 million of which $26.5 million was reported in other assets and $21.6 million reported as a basis adjustment to loans held for sale. The mark to market of the forward delivery sale commitments resulted in an unrealized gain of $5.1 million at June 30, 2003.

 

In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities” (“SFAS 149”). SFAS 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS 133. In particular, this Statement clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative and when a derivative contains a financing component that warrants special reporting in the statement of cash flows. This Statement is generally effective for contracts entered into or modified after June 30, 2003 and is not expected to have a material impact on the Company’s financial statements.

 

8



 

GUARANTEES AND INDEMNIFICATIONS

 

On January 1, 2003, the Company adopted the recognition and measurement provisions of FASB Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, including Indirect guarantees of Indebtedness of Others” (FIN 45), which requires that, for guarantees within the scope of FIN 45 issued or amended after December 31, 2002, a liability for the fair value of the obligation undertaken in issuing the guarantee be recognized. The Bank guarantees the line of credit of the Mortgage Company by agreeing to among other things, to repurchase loans that remain on the line for more than 60 days.  The Bank also provides standby letters of credit, the fees on which are now being deferred in accordance with FIN 45. The impact of adopting FIN 45 was not material.

 

SEGMENT REPORTING

 

The Company manages its operations in a manner to focus on two strategic goals:  fulfilling its role as a community banking institution for both individuals and businesses and as a national provider of single-family residential mortgage loan products.  Accordingly, the Company aligns its various business objectives in support of these goals and manages the Company through two segments:  Community Banking and Mortgage Banking.

 

Community Banking.  The Company’s Community Banking segment provides traditional banking services to commercial and retail customers generally located in areas in relatively close proximity to the Bank’s branch office locations in Staten Island and Brooklyn, New York and in New Jersey.  The services include deposit accounts and related services, residential and commercial real estate lending, consumer lending, commercial lending, loan servicing, trust services, non-deposit investment products and life insurance products. Products and services offered by this business segment are delivered through a multichannel distribution network, including online banking.

 

Mortgage Banking.  The Company’s Mortgage Banking segment activities, which are conducted through the Mortgage Company, primarily include the origination of residential real estate loans either for sale into the secondary market or, to a lesser extent, for retention in the Bank’s portfolio. The loans are originated throughout the Mortgage Company’s network in 42 states. Loans are sold by the Mortgage Company to investors, including certain government-sponsored agencies.

 

The Mortgage Banking segment’s net income for the quarter ended June 30, 2003 was $12.2 million compared to $3.6 million for the quarter ended June 30, 2002. The Mortgage Company’s loan originations and purchases were $4.6 billion and its loan sales amounted to $4.3 billion for the quarter ended June 30, 2003, as compared to $1.5 billion in loan originations and $1.6 billion in loans sales for the quarter ended June 30, 2002.

 

The Mortgage Banking segment’s net income for the six months ended June 30, 2003 was $21.3 million compared to $12.2 million for the six months ended June 30, 2002. The Mortgage Company’s loan originations and purchases were $8.3 billion and its loan sales amounted to $8.1 billion for the six months ended June 30, 2003, as compared to $2.8 billion in loan originations and $3.1 billion in loan sales for the six months ended June 30, 2002.

 

The Mortgage Company sells various types of  loans in the secondary market. The following tables summarize loan sold by the Mortgage Company and gross margins realized by type of loan.

 

 

 

Quarter Ended June 30, 2003

 

Quarter Ended June 30, 2002

 

 

 

(000’s omitted)
(unaudited)

 

(000’s omitted)
(unaudited)

 

 

 

Volume

 

Net Realized
Gross Gain

 

Net Realized
Gross Margin

 

Volume

 

Net Realized
Gross Gain

 

Net Realized
Gross Margin

 

Agency eligible

 

$

2,758,112

 

$

65,595

 

2.38

%

$

655,014

 

$

12,873

 

1.97

%

Government

 

459,744

 

18,503

 

4.03

%

284,851

 

7,119

 

2.50

%

Jumbo

 

290,894

 

4,931

 

1.70

%

82,821

 

1,312

 

1.58

%

Alt-A

 

716,399

 

19,958

 

2.79

%

553,160

 

18,426

 

3.33

%

Sub prime

 

103,176

 

3,456

 

3.35

%

17,140

 

673

 

3.93

%

Total

 

$

4,328,325

 

$

112,443

 

2.60

%

$

1,592,986

 

$

40,403

 

2.54

%

 

9



 

 

 

Year to Date June 30, 2003

 

Year to Date June 30, 2002

 

 

 

(000’s omitted)
(unaudited)

 

(000’s omitted)
(unaudited)

 

 

 

Volume

 

Net Realized
Gross Gain

 

Net Realized
Gross Margin

 

Volume

 

Net Realized
Gross Gain

 

Net Realized
Gross Margin

 

Agency eligible

 

$

5,118,176

 

$

115,907

 

2.27

%

$

1,358,529

 

$

29,027

 

2.14

%

Government

 

807,312

 

30,338

 

3.76

%

634,597

 

15,724

 

2.48

%

Jumbo

 

442,805

 

7,082

 

1.60

%

213,656

 

3,357

 

1.57

%

Alt-A

 

1,447,463

 

37,298

 

2.58

%

846,217

 

30,730

 

3.63

%

Sub prime

 

240,681

 

7,658

 

3.18

%

27,706

 

1,170

 

4.22

%

Total

 

$

8,056,437

 

$

198,283

 

2.46

%

$

3,080,705

 

$

80,008

 

2.60

%

 

The Mortgage Company sells whole mortgage loans and pools of mortgage loans on a servicing released basis.   Mortgage origination fees, net of direct loan costs, are deferred and included in mortgage loans held for sale until the loans are sold.  Gain on sale of mortgage loans is the differential between the sale proceeds, including premium, if any, and the carrying amount of the mortgage loans.

 

Certain of the Mortgage Company’s expenses are based on the volume of loan applications and originations. A substantial amount of the expense associated with loan originations is commission expense, which includes premiums paid to brokers and commissions paid to retail loan officers to originate a loan. The Mortgage Company, in an effort to partially protect itself in the event of declines in volumes resulting from interest rate movements, has developed contingency plans designed to reduce expenses in the event of reductions in loan origination volumes.

 

 With the exception of loans originated for the Bank’s portfolio, all loans originated by the Mortgage Company are originated for sale into the secondary market and the Mortgage Company assumes limited repurchase risk. In connection with the sale of loans to mortgage loan investors, the Mortgage Company and investor make standard secondary market representations and warranties. These representations and warranties relate to, among other things, the Mortgage Company’s compliance with laws, regulations, investor standards and the accuracy of information supplied by borrowers and verified by the Mortgage Company.

 

The Mortgage Company also represents and warrants that the borrowers will make payments as agreed for a specified period of time after transfer of ownership of the loans to the investors. The time period ranges up to 90 days after the loan transfer. In the event of payment default within the warranty period, the investor may require the Mortgage Company to repurchase the loan or the Mortgage Company and investor may mutually agree to extend the warranty period. In certain cases where repurchase is required, an alternative settlement may be reached whereby the investor reprices the loan to market based on its then impaired status, and accepts a cash payment of the difference between the price originally paid by the investor and the repriced market value as full satisfaction of the Mortgage Company’s warranty for that loan.

 

During 2002, the Mortgage Company established a Representation and Warranty Reserve (“R&WR”). The R&WR is intended to provide for the potential liabilities associated with residential loans sold, or awaiting sale, in the normal course of business. The R&WR differs from the traditional allowance for loan losses which provides for losses associated with loans held for investment. The R&WR provides for losses on loans sold or held for sale. The R&WR is included on the Company’s balance sheet within Other Liabilities and, in contrast to the allowance for loan losses, does not affect the loan basis. The Mortgage Company made a provision to the R&WR of $9.9 million in the first six months of 2003, which reduced the reported amount of gain on loan sales. The balance in the R&WR at June 30, 2003 was $4.9 million compared to $3.5 million at December 31, 2002.

 

10



 

The segment operating revenue and operating earnings in the table below incorporate certain intersegment transactions that the Company views as appropriate for purposes of reflecting the contribution of certain segments, which are eliminated in the preparation of the Company’s consolidated financial statements in accordance with generally accepted accounting principles.

 

 

 

Quarter Ended June 30, 2003

 

 

 

(unaudited)

 

 

 

Mortgage
Banking

 

Community
Banking

 

Elimination of
Intersegment
Items (1)

 

Total

 

 

 

(000’s omitted)

 

Interest income

 

$

30,208

 

$

80,154

 

$

(15,532

)

$

94,830

 

Interest expense

 

18,179

 

38,825

 

(15,532

)

41,472

 

Net Interest income

 

12,029

 

41,329

 

 

53,358

 

Provision for loan losses

 

 

2,779

 

 

2,779

 

Other income (loss):

 

 

 

 

 

 

 

 

 

Service and fee income

 

 

7,257

 

(3,281

)

3,976

 

Net gains on loan sales

 

115,266

 

(959

)

(2,584

)

111,723

 

Unrealized gain on derivative transactions

 

1,040

 

67

 

 

1,107

 

Loan fees

 

13,410

 

62

 

 

13,472

 

Other income

 

 

1,936

 

 

1,936

 

Securities transactions

 

 

(2

)

 

(2

)

Total other income

 

129,716

 

8,361

 

(5,865

)

132,212

 

Other expenses

 

120,915

 

21,982

 

(3,281

)

139,616

 

Income before provision for income taxes

 

20,830

 

24,929

 

(2,584

)

43,175

 

Provision for income taxes

 

8,602

 

11,261

 

(956

)

18,907

 

Net income

 

$

12,228

 

$

13,668

 

$

(1,628

)

$

24,268

 

 

 

 

 

 

 

 

 

 

 

Total assets at June 30, 2003

 

$

2,101,370

 

$

6,635,272

 

$

(1,616,864

)

$

7,119,778

 

 

 

 

Quarter Ended June 30, 2002

 

 

 

(unaudited)

 

 

 

Mortgage
Banking

 

Community
Banking

 

Elimination of
Intersegment
Items (1)

 

Total

 

 

 

(000’s omitted)

 

Interest income

 

$

22,959

 

$

90,398

 

$

(13,397

)

$

99,960

 

Interest expense

 

14,269

 

46,221

 

(13,397

)

47,093

 

Net Interest income

 

8,690

 

44,177

 

 

52,867

 

Provision for loan losses

 

3,890

 

1,100

 

 

4,990

 

Other income (loss):

 

 

 

 

 

 

 

 

 

Service and fee income

 

 

3,649

 

 

3,649

 

Net gains on loan sales

 

38,414

 

(571

)

(2,789

)

35,054

 

Unrealized loss on derivative transactions

 

(160

)

 

 

(160

)

Loan fees

 

5,298

 

(235

)

 

5,063

 

Other income

 

 

4,879

 

 

4,879

 

Securities transactions

 

 

432

 

 

432

 

Total other income

 

43,552

 

8,154

 

(2,789

)

48,917

 

Other expenses

 

42,114

 

20,168

 

 

62,282

 

Income before provision for income taxes

 

6,238

 

31,063

 

(2,789

)

34,512

 

Provision for income taxes

 

2,589

 

12,370

 

(1,032

)

13,927

 

Net income

 

$

3,649

 

$

18,693

 

$

(1,757

)

$

20,585

 

 

 

 

 

 

 

 

 

 

 

Total assets at June 30, 2002

 

$

1, 291,623

 

$

6,325,204

 

$

(1,153,162

)

$

6,463,665

 

 

11



 

 

 

Year to Date June 30, 2003

 

 

 

(unaudited)

 

 

 

Mortgage
Banking

 

Community
Banking

 

Elimination of
Intersegment
Items (1)

 

Total

 

 

 

(000’s omitted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

60,404

 

$

162,541

 

$

(30,843

)

$

192,102

 

Interest expense

 

36,064

 

79,716

 

(30,843

)

84,937

 

Net Interest income

 

24,340

 

82,825

 

 

107,165

 

Provision for loan losses

 

 

3,629

 

 

3,629

 

Other income (loss):

 

 

 

 

 

 

 

 

 

Service and fee income

 

 

13,862

 

(5,986

)

7,876

 

Net gains on loan sales

 

203,566

 

(932

)

(3,073

)

199,561

 

Unrealized gain on derivative transactions

 

3,572

 

1,892

 

 

5,464

 

Loan fees

 

24,843

 

89

 

 

24,932

 

Other income

 

 

3,835

 

 

3,835

 

Securities transactions

 

 

313

 

 

313

 

Total other income

 

231,981

 

19,059

 

(9,059

)

241,981

 

Other expenses

 

220,176

 

44,712

 

(5,986

)

258,902

 

Income before provision for income taxes

 

36,145

 

53,543

 

(3,073

)

86,615

 

Provision for income taxes

 

14,880

 

23,161

 

(1,137

)

36,904

 

Net income

 

$

21,265

 

$

30,382

 

$

(1,936

)

$

49,711

 

 

 

 

Year to Date June 30, 2002

 

 

 

(unaudited)

 

 

 

Mortgage
Banking

 

Community
Banking

 

Elimination of
Intersegment
Items (1)

 

Total

 

 

 

(000’s omitted)

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

45,274

 

$

176,761

 

$

(27,858

)

$

194,177

 

Interest expense

 

29,371

 

91,906

 

(27,858

)

93,419

 

Net Interest income

 

15,903

 

84,855

 

 

100,758

 

Provision for loan losses

 

4,590

 

1,900

 

 

6,490

 

Other income (loss):

 

 

 

 

 

 

 

 

 

Service and fee income

 

 

6,871

 

 

6,871

 

Net gains on loan sales

 

80,294

 

(445

)

(7,665

)

72,184

 

Unrealized loss on derivative transactions

 

(1,020

)

 

 

(1,020

)

Loan fees

 

11,313

 

530

 

 

11,843

 

Other income

 

 

6,709

 

 

6,709

 

Securities transactions

 

 

599

 

 

599

 

Total other income

 

90,587

 

14,264

 

(7,665

)

97,186

 

Other expenses

 

81,023

 

59,039

 

 

140,062

 

Income before provision for income taxes

 

20,877

 

38,180

 

(7,665

)

51,392

 

Provision for income taxes

 

8,664

 

14,955

 

(2,836

)

20,783

 

Net income

 

$

12,213

 

$

23,225

 

$

(4,829

)

$

30,609

 

 


(1)          The intersegment eliminations consist of interest income on the Community Banking Segment results and interest expense on the Mortgage Banking results due to the Community Banking Segment providing the warehouse line of credit to the Mortgage Company. In 2003 the elimination includes service and fee income on the Community Banking segment and other expense on the Mortgage Banking segment due to the Bank guaranteeing the line of credit the Mortgage Company has with a third party bank.  The intersegment elimination also includes $3.3 million and $6.0 million in premiums paid by the Community Banking Segment to the Mortgage Banking Segment for the purchase of loans during the three and six month periods ended June 30, 2003, respectively.

 

12



 

Stock-Based Compensation.  For the years 1998 through September 2002, the Company accounted for its amended and restated 1998 Stock Option Plan (the “Stock Option Plan”) as a variable award plan using the intrinsic value method prescribed in Accounting Principles Board Opinion (“APB”) No. 25 and recorded compensation expense on all granted options equal to the difference between the option exercise price and the fair market value of the Company’s common stock at the exercise date or at the financial reporting date, whichever is earlier.  Under this method, to the extent that the market value of the underlying stock exceeds the stock option exercise price, increases or decreases in the value of stock options are reflected as additional charges or credits to compensation expense.  Effective September 24, 2002, management rescinded the method of cashless exercise under the Stock Option Plan that had required the recognition of compensation expense, and reestablished the Stock Option Plan as a fixed award plan under APB No. 25.  Therefore, no additional compensation expense has been recognized under the Stock Option Plan since September 24, 2002.

 

SFAS No. 123, “Accounting for Stock-Based Compensation,” encourages but does not require companies to record compensation cost for stock-based employee compensation plans at fair value rather than the intrinsic value-based method.  The following table compares reported net income and earnings per share on a pro forma basis, assuming that the Company accounted for stock based compensation under SFAS No. 123.  The effects of applying SFAS No. 123 in this pro forma disclosure are not indicative of future amounts.

 

 

 

For the Three Months Ended

 

 

 

(unaudited)

 

 

 

June 30, 2003

 

June 30, 2002

 

 

 

(000’s omitted, except per share data)

 

 

 

 

 

 

 

Net income as reported

 

$

24,268

 

$

20,585

 

Add: Stock based employee compensation expense included in reported net income, net of related tax effects

 

 

9

 

Deduct: Total stock based employee compensation expense determined under fair value based method for all awards, net of related tax effects

 

963

 

9

 

Pro forma net income

 

$

23,305

 

$

20,585

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

Basic as reported

 

$

0.45

 

$

0.36

 

Basic pro forma

 

0.43

 

0.36

 

 

 

 

 

 

 

Diluted as reported

 

0.43

 

0.35

 

Diluted pro forma

 

0.41

 

0.35

 

 

 

 

For the Six Months Ended

 

 

 

(unaudited)

 

 

 

June 30, 2003

 

June 30, 2002

 

 

 

(000’s omitted, except per share data)

 

 

 

 

 

 

 

Net income as reported

 

$

49,711

 

$

30,609

 

Add: Stock based employee compensation expense included in reported net income, net of related tax effects

 

 

10,725

 

Deduct: Total stock based employee compensation expense determined under fair value based method for all awards, net of related tax effects

 

1,926

 

10,725

 

Pro forma net income

 

$

47,785

 

$

30,609

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

Basic as reported

 

$

0.91

 

$

0.54

 

Basic pro forma

 

0.87

 

0.54

 

 

 

 

 

 

 

Diluted as reported

 

0.88

 

0.52

 

Diluted pro forma

 

0.84

 

0.52

 

 

13



 

SECURITIES - AVAILABLE FOR SALE

 

The following table sets forth certain information regarding amortized cost and estimated fair values of the Company’s available for sale securities at June 30, 2003 and December 31, 2002.

 

 

 

June 30, 2003

 

 

 

 

 

(unaudited)

 

December 31, 2002

 

 

 

Amortized
Cost

 

Fair
Value

 

Amortized
Cost

 

Fair
Value

 

 

 

(000’s omitted)

 

(000’s omitted)

 

Bonds - Available For Sale

 

 

 

 

 

 

 

 

 

Govt. Sponsored Agencies

 

$

272,955

 

$

274,585

 

$

20,914

 

$

22,338

 

Industrial and Finance

 

76,497

 

75,868

 

118,160

 

113,092

 

Foreign

 

250

 

250

 

250

 

250

 

Total Debt Securities

 

349,702

 

350,703

 

139,324

 

135,680

 

 

 

 

 

 

 

 

 

 

 

G.N.M.A. - M.B.S.

 

4,844

 

5,141

 

6,961

 

7,415

 

F.H.L.M.C. - M.B.S.

 

148,098

 

153,889

 

212,505

 

221,664

 

F.N.M.A. - M.B.S.

 

314,989

 

324,990

 

337,213

 

350,738

 

Agency C.M.O.s

 

34,415

 

34,646

 

84,911

 

85,945

 

Privately Issued C.M.O.s

 

10,042

 

10,119

 

78,096

 

78,610

 

Total Mortgage-Backed and Mortgage Related Securities

 

512,388

 

528,785

 

719,686

 

744,372

 

Total Bonds - Available For Sale

 

862,090

 

879,488

 

859,010

 

880,052

 

 

 

 

 

 

 

 

 

 

 

Equity Securities

 

 

 

 

 

 

 

 

 

Preferred Stock

 

6,598

 

6,655

 

6,598

 

6,584

 

Common Stock

 

100

 

101

 

100

 

101

 

IIMF Capital Appreciation Fund

 

24,811

 

25,714

 

25,609

 

24,695

 

Total Equity Securities

 

31,509

 

32,470

 

32,307

 

31,380

 

Total Securities Available for Sale

 

$

893,599

 

$

911,958

 

$

891,317

 

$

911,432

 

 

LOAN PORTFOLIO COMPOSITION

 

The following table sets forth the composition of the Company’s held for investment loans at the dates indicated.

 

 

 

June 30, 2003

 

December 31, 2002

 

 

 

(unaudited)

 

 

 

 

 

(000’s omitted)

 

Mortgage loans: (1)

 

 

 

 

 

Single-family residential

 

$

2,640,624

 

$

2,671,041

 

Multi-family residential

 

62,333

 

56,545

 

Commercial real estate

 

455,286

 

418,708

 

Construction and land

 

170,484

 

153,144

 

Home equity

 

21,309

 

19,032

 

Total mortgage loans

 

3,350,036

 

3,318,470

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

Student loans

 

141

 

228

 

Passbook loans

 

8,653

 

8,692

 

Commercial business loans

 

61,540

 

62,777

 

Other consumer loans

 

31,995

 

37,362

 

Total other loans

 

102,329

 

109,059

 

Total loans receivable

 

3,452,365

 

3,427,529

 

Plus (less):

 

 

 

 

 

 

Premium on loans purchased

 

3,609

 

3,941

 

Allowance for loan losses

 

(25,260

)

(22,773

)

Deferred loan costs

 

16,997

 

13,795

 

Loans receivable, net

 

$

3,447,711

 

$

3,422,492

 

 


(1) Mortgage loans held for sale at June 30, 2003 and December 31, 2002 of $1.9 billion and $1.7 billion, respectively, are not included in this table.

 

14



 

DELINQUENT LOANS

 

The following table sets forth information concerning accruing but delinquent loans at the dates indicated.  The amounts presented represent the total outstanding principal balances of the related loans held in portfolio and held for sale loans, rather than the actual payment amounts which are past due.

 

90 Days or More

 

June 30, 2003

 

December 31, 2002

 

 

 

(unaudited)

 

 

 

 

 

(000’s omitted)

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

Single-family residential

 

$

2,129

 

$

4,451

 

Multi-family residential

 

 

 

Commercial real estate

 

 

 

Construction and land

 

141

 

940

 

Home equity

 

 

 

Total mortgage loans

 

2,270

 

5,391

 

Other loans:

 

 

 

 

 

Commercial business loans

 

249

 

41

 

Other loans

 

106

 

252

 

Total other loans

 

355

 

293

 

Total

 

$

2,625

 

$

5,684

 

 

60-89 Days

 

March 31, 2003

 

December 31, 2002

 

 

 

(unaudited)

 

 

 

 

 

(000’s omitted)

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

Single-family residential

 

$

4,465

 

$

6,699

 

Multi-family residential

 

 

 

Commercial real estate

 

388

 

493

 

Construction and land

 

674

 

465

 

Home equity

 

 

8

 

Total mortgage loans

 

5,527

 

7,665

 

Other loans:

 

 

 

 

 

Commercial business loans

 

288

 

124

 

Other loans

 

407

 

418

 

Total other loans

 

695

 

542

 

 

 

 

 

 

 

Total

 

$

6,222

 

$

8,207

 

 

30-59 Days

 

June 30, 2003

 

December 31, 2002

 

 

 

(unaudited)

 

 

 

 

 

(000’s omitted)

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

Single-family residential

 

$

11,799

 

$

16,496

 

Multi-family residential

 

 

 

Commercial real estate

 

3,120

 

3,646

 

Construction and land

 

344

 

2,787

 

Home equity

 

219

 

51

 

Total mortgage loans

 

15,482

 

22,980

 

 

 

 

 

 

 

Other loans:

 

 

 

 

 

Commercial business loans

 

1,732

 

3,014

 

Other loans

 

1,324

 

1,523

 

Total other loans

 

3,056

 

4,537

 

 

 

 

 

 

 

Total

 

$

18,538

 

$

27,517

 

 

15



 

LOANS PAST DUE 90 DAYS OR MORE AND STILL ACCRUING AND NON-ACCRUING ASSETS

 

The following table sets forth information with respect to non-accruing  loans, other real estate owned and repossessed  assets and loans past due 90 days or more and still accruing.

 

 

 

June 30, 2003

 

December 31, 2002

 

 

 

(unaudited)

 

 

 

 

 

(000’s omitted)

 

 

 

 

 

 

 

Non-Accruing Loan Assets

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

Single-family residential

 

$

16,070

 

$

11,942

 

Multi-family residential

 

 

 

Commercial real estate

 

3,645

 

2,687

 

Construction and land

 

1,686

 

1,094

 

Home equity

 

 

 

Other loans:

 

 

 

 

 

Commercial business loans

 

937

 

797

 

Other consumer loans

 

988

 

837

 

Total non-accrual loans

 

23,326

 

17,357

 

Other real estate owned and repossessed assets, net

 

2,909

 

9,681

 

Total non-accruing loan assets

 

26,235

 

27,038

 

 

 

 

 

 

 

Loans past due 90 days or more and still accruing

 

2,625

 

5,684

 

Non-accruing loan assets and loans past due 90 days or more and still accruing

 

$

28,860

 

$

32,722

 

 

 

 

 

 

 

Total non-accruing loan assets to total HFI* & HFS** loans

 

0.49

%

0.53

%

Total non-accruing loan assets to total assets

 

0.37

%

0.39

%

Total non-accrual loans to total HFI* & HFS** loans

 

0.44

%

0.34

%

Total non-accrual loans to total assets

 

0.33

%

0.25

%

 


*                       Held for Investment

**                Held for Sale

 

16



 

ALLOWANCE FOR LOAN LOSSES

 

The following table sets forth the activity in the Company’s allowance for loan losses during the periods indicated.

 

 

 

Six Months Ended
June 30,

 

Year Ended
December 31,

 

 

 

2003

 

2002

 

2002

 

 

 

(unaudited)

 

(unaudited)

 

 

 

 

 

(000’s omitted)

 

 

 

 

 

 

 

 

 

Allowance at beginning of period

 

$

22,773

 

$

20,041

 

$

20,041

 

Provisions

 

3,629

 

6,490

 

8,854

 

Charge-offs:

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

Construction, land and land development

 

33

 

 

 

Single-family residential

 

244

 

2,968

 

4,898

 

Multi-family residential

 

 

 

 

Commercial real estate

 

13

 

 

 

Other loans

 

1,244

 

1,131

 

2,174

 

Total charge-offs

 

1,534

 

4,099

 

7,072

 

Recoveries:

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

Construction, land and land development

 

 

15

 

15

 

Single-family residential

 

3

 

1

 

10

 

Multi-family residential

 

 

 

 

Commercial real estate

 

 

 

 

Other loans

 

389

 

477

 

925

 

Total recoveries

 

392

 

493

 

950

 

Allowance at end of period

 

$

25,260

 

$

22,925

 

$

22,773

 

 

 

 

 

 

 

 

 

Allowance for possible loan losses to total non-accruing loans at end of period

 

108.29

%

137.74

%

131.20

%

 

 

 

 

 

 

 

 

Allowance for possible loan losses to total loans at end of period

 

0.47

%

0.52

%

0.44

%

 

17



 

Item 2.           Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains certain forward-looking statements and information relating to the Company that are based on the beliefs of management as well as assumptions made by and information currently available to management.  In addition, in portions of this document the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “should” and similar expressions, or the negative thereof, as they relate to the Company or the Company’s management, are intended to identify forward-looking statements.  Such statements reflect the current views of the Company with respect to forward-looking events and are subject to certain risks, uncertainties and assumptions.  Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended.  The Company does not intend to update these forward-looking statements.

 

CHANGES IN FINANCIAL CONDITION

 

The Company had total assets of $7.1 billion at June 30, 2003 compared to $6.9 billion at December 31, 2002. The six month growth resulted primarily from a $209.2 million or 12.1% increase in loans held for sale and a $25.2 million increase in loans, net. Loans held for sale were $1.9 billion and loans net were $3.4 billion at June 30, 2003. The increases in loans were partially offset by decreases in cash and due from banks, Federal Funds sold and Federal Home Loan Bank of New York (“FHLB”) common stock during the first six months of 2003 of $36.8 million, $11.0 million and $14.3 million, respectively. Securities available for sale remained relatively flat during the first six months of 2003.

 

The Mortgage Company had originations and purchases of $8.3 billion and loan sales of $8.0 billion, which accounts for the increase in loans held for sale for the six months ended June 30, 2003.  The increase in loan sales, when compared to the $2.9 billion for the six months ended June 30, 2002, was due both to the increased level of originations as well as a reduction in the amount of time needed to re-sell loans primarily as a result of enhanced efficiencies by the Mortgage Company in packaging and shipping loans. In the same time period, the Bank had loan originations of  $691.2 million, which primarily consisted of  $486.2 million of single-family residential loans, $89.0 million of commercial real estate secured loans, $53.6 million of construction loans and $33.0 million of commercial business loans. The current interest rate environment continues to be favorable for the Company’s mortgage banking segment and it is anticipated that loan sales will reach $4.6 billion in the third quarter of 2003.  The activity in the securities available for sale portfolio during the six months ended June 30, 2003, included purchases of $460.7 million, sales of $50.0 million and amortization and prepayments of $405.1 million. The purchases consisted of $371.0 million of agency bonds with an average yield of 2.86% with a step-up to a yield in excess of 5.5%, if not redeemed in the first year, and $79.9 million of 15 year fixed rate mortgage backed securities with an estimated average life of 3.6 years and an estimated average yield of 4.07%.

 

Deposit growth remained strong during the first six months of 2003. Deposits increased $243.7 million or 7.0% to $3.7 billion at June 30, 2003 compared to $3.5 billion at December 31, 2002. Core deposits, which consist of savings, NOW, DDA, and money market accounts increased $193.7 million or 8.2% during the six months ended June 30, 2003 and represented 68.8% of total deposits at June 30, 2003. Expansion of the Bank’s branch office network, as well as strong growth in established branches contributed to the increase in core deposits. Core deposits increased primarily due to growth in savings and money market accounts which increased by $77.5 million and $75.0 million, respectively. Time deposits increased $50.0 million or 4.5% from December 31, 2002 to June 30, 2003. This increase resulted from an increase in brokered deposits of $93.2 million partially offset by a reduction in retail certificates of deposit of $43.2 million during the period.

 

The Company’s borrowings at June 30, 2003 were $2.7 billion or 37.9% of assets compared to $2.8 billion or 39.8% of assets at December 31, 2002. Management anticipates that it will continue to utilize borrowings as a source of funds, when needed, to originate loans and purchase securities.  At June 30, 2003, the Company’s borrowings consisted of advances from the FHLB of $2.0 billion, which are secured by one-to-four family residential loans, repurchase agreements with the FHLB and nationally recognized brokerage firms of $244.6 million and the Mortgage Company’s secured line of credit with an international bank of $499 million.  The Mortgage Company’s line of credit is guaranteed by the Bank.

 

Stockholders’ equity amounted to $618.9 million at June 30, 2003 compared to $614.3 million at December 31, 2002. This represented 8.7% and 8.9% of total assets at June 30, 2003 and December 31, 2002, respectively. The increase of

 

18



 

$4.6 million in stockholders’ equity during the first six months of 2003 was primarily due to net income of $49.7 million and the exercise of 272,773 stock options resulting in an increase of $3.1 million. These increases were partially offset by the repurchase of 2,029,600 shares of the Company’s common stock at an aggregate cost of $34.8 million or an average of $17.16 per share and aggregate cash dividend payments of  $14.4 million. The tangible book value per share of the Company’s common stock at June 30, 2003 was $9.61 compared to $9.23 at December 31, 2002.

 

RESULTS OF OPERATIONS

 

The Company reported net income of $24.3 million or $0.43 per fully diluted share for the three months ended June 30, 2003 compared to net income of $20.6 million or $0.35 per fully diluted share for the comparable time period last year.  The return on average equity and average assets for the three months ended June 30, 2003 were 15.55% and 1.36%, respectively, compared to 14.51% and 1.30%, respectively, for the comparable time period in the prior year.

 

The $3.7 million increase in net income for the quarter ended June 30, 2003 compared to the same quarter one year ago was primarily due to an increase of $ 83.3 million in other income and a $2.2 million decrease in the provision for loan losses, which were partially offset by a $77.3 million increase in total other expenses, and a $5.0 million increase in the provision for income taxes.

 

For the six-month period ended June 30, 2003, the Company reported net income of $49.7 million or $0.88 per fully diluted share compared to $30.6 million or $0.52 per fully diluted share for the comparable time period in the prior year. The return on average equity and average assets for the six-month period ended June 30, 2003 was 16.04% and 1.41%, respectively, compared to 10.88% and 0.99%, respectively, for the six-month period ended June 30, 2002.

 

The $19.1 million increase in net income for the six-month period ended June 30, 2003 compared to the six-month period ended June 30, 2002 was primarily due to an increase of $144.8 million in other income and a $6.4 million increase in net interest income.  These increases were offset by a $118.8 million increase in total other expenses and a $16.1 million increase in the provision for income taxes.

 

The Company's net income, as reported herein, is $1.2 million, or $0.02 per share, less than the net income amounts previously indicated in the Company’s earnings release for the three- and six-months ended June 30. 2003.  The reason for this difference was the Company's determination, made subsequent to the release of the earnings release, to increase its provision for income taxes to reflect a valuation adjustment to the Company's deferred tax asset related to its 1997 contribution to the SI Bank & Trust Foundation.  See “- Provision for Income Taxes.”

 

INTEREST INCOME

 

The Company’s interest income for the three months ended June 30, 2003 was $94.8 million compared to $100.0 million for the three months ended June 30, 2002. The $5.1 million decrease was primarily due to a $12.0 million decrease in interest income from securities, which was partially offset by a $6.7 million increase in interest income from loans. The decrease in interest income from securities was due to a $523.0 million decline in the average balance of the securities portfolio and a 155 basis point decline in the average yield on the securities portfolio to 4.30% for the second quarter of 2003 compared to 5.85% for the second quarter of 2002. The decrease in the average balance of the securities portfolio was due to the use of cash flows generated by the securities portfolio to fund higher yielding loan originations at both the Bank and the Mortgage Company.  The decline in the average yield on the securities portfolio was primarily due to the lower rate environment and the accelerated repayments of higher yielding mortgage-backed securities in the current interest rate environment. The increase in interest income from loans was due to a $1.1 billion increase in the average balance of the loan portfolio partially offset by a decline in the average yield on the loan portfolio from 7.22% for the second quarter of 2002 to 6.26% for the second quarter of 2003. The increase in the average balance of the loan portfolio was due to increased loan originations by the Bank, the retention of higher yielding loans originated by the Mortgage Company for the Bank’s portfolio and the increase in loans held for sale by the Mortgage Company.  The decrease in the average yield on the loan portfolio was due to the generally lower interest rate environment over the past twelve months resulting in increased prepayments and satisfactions, the downward repricing of adjustable rate loans and the origination of loans at lower interest rates.

 

Total interest income for the six-month period ended June 30, 2003 was $192.1 million compared to $194.2 million for the first six months of 2002. The decrease of $2.1 million was due to a $22.9 million decrease in interest income from securities partially offset by a $20.7 million increase in interest income from loans. The decrease in interest income from securities was due to a $547.5 million decrease in the average balance from $1.6 billion during the first six months of 2002 to

 

19



 

$1.1 billion for the first six months of 2003. The yield on securities decreased 127 basis points from 5.97% to 4.70% for the six months ended June 30, 2002 and 2003, respectively. The decline in the average yield of securities generally was due to substantially the same factors described with respect to the reduction in average yield for the quarter. The increase in interest income from loans was due to a $1.2 billion increase in the average balance of loans partially offset by an 83 basis point decline in the average yield on loans to 6.36% for the six months ended June 30, 2003. The increase in the average balance of loans was primarily due to the growth of originations at the Mortgage Company resulting in an increase in loans held for sale and an increase in the amount of loans originated by the Mortgage Company and retained for the Bank’s portfolio.  The decline in the average yield on loans again is attributable to substantially the same factors as previously stated for the quarter.

 

INTEREST EXPENSE

 

The Company’s total interest expense was $41.5 million for the second quarter of 2003 compared to $47.1 million for the second quarter of 2002.  The decrease of $5.6 million was primarily due to a $2.2 million decrease in interest expense on certificates of deposit, a $1.9 million decrease in interest expense on savings accounts and a $1.2 million decrease in interest expense on borrowed funds. The decrease in interest expense on certificates of deposit was primarily due to an 87 basis point decrease in the average cost of certificates of deposit to 2.70% for the second quarter of 2003 primarily due to the lower market rates of interest over the past twelve months.  The decline in the interest expense on savings accounts was due to a 93 basis point decrease in the average cost of savings deposits to 1.05% in the second quarter of 2003 compared to the quarter ended June 30, 2002. An increase of $142.8 million in the average balance of savings deposits partially offset the impact of the decline in the average cost.  The decline in interest expense on borrowed funds was due to a 44 basis point decline in the average cost of borrowings to 4.07% for the second quarter of 2003.  The decline in the average cost of borrowings was due to the lower interest rate environment resulting in new borrowings having lower rates of interest compared to the Company’s outstanding borrowings which came due during the period. The decline in average interest rates paid on borrowings was partially offset by a $150.6 million increase in the average balance of borrowings.  The increase in the average balance of borrowings was due to the Bank’s funding requirements, particularly with respect to higher yielding loan originations. The increase in interest expense for money market and NOW accounts was due to a $221.1 million increase in the average balance of money market and NOW accounts in the second quarter of 2003 compared to the first quarter of 2002.  This increase was partially offset by a 79 basis point decline in the average cost to 1.78% for the second quarter of 2003. The increase in the average balance of money market and NOW accounts was due to the promotion of a premium money market account at the Bank, which required the opening of a corresponding DDA account as part of the Bank’s efforts to develop additional banking relationships.

 

For the first six months of 2003 the Company’s interest expense was $84.9 million compared to $93.4 million for the same time period in the prior year.  The decrease of $8.5 million was partially due to a $4.7 million decrease in interest expense on certificates of deposit and a $3.3 million decrease in interest expense on savings accounts. The decrease in interest expense on certificates of deposit was primarily due to the average cost for the first six months of 2003 declining to 2.81% from 3.73% for the first six months of 2002.  The decline in the average cost reflects the lower interest rate environment over the past twelve months.  The decline in interest expense on savings accounts was due to an 87 basis point decline in the average cost from 1.98% for the first six months of 2002 to 1.11% for the first six months of 2003.

 

NET INTEREST INCOME

 

Net interest income for the second quarter of 2003 was $53.4 million, a  $500,000 increase over the $52.9 million for the second quarter of 2002.  The overall net interest income increase was due to a $5.1 million decrease in interest income, which was more than offset by a $5.6 million decrease in interest expense.  The decrease in interest income was primarily due to a 96 basis point decrease in the average yield on interest-earning assets from 6.79% to 5.83% for the second quarter of 2003 compared to the second quarter of 2002, which was partially offset by a $619.7 million increase in the average balance of interest-earning assets.  The decrease in interest expense was due to the favorable impact of a 72 basis point decrease in the average cost to 2.88% being only partially offset by an increase of $538.3 million in the average balance of interest-bearing liabilities. The Company’s net interest rate spread and net interest rate margin for the three-month period ended June 30, 2003 was 2.95% and 3.28%, respectively, compared to 3.19% and 3.59%, respectively, for the three-month period ended June 30, 2002.

 

20



 

For the six-month period ended June 30, 2003 net interest income was $107.2 million compared to $100.8 million for the six-month period ended June 30, 2002. The increase of $6.4 million or 6.36% was due to a $2.1 million decrease in interest income being more than offset by an $8.5 million decrease in interest expense.  The decrease in interest income was due to an 80 basis point decline in the average yield on interest-earning assets to 5.96%, which was partially offset by a $706.5 million increase in the average balance of interest-earning assets.  The decrease in interest expense was due to the favorable impact of a decrease in the average cost of interest-bearing liabilities for the first half of 2003 to 2.97% from 3.68% for the first half of 2002, being only partially offset by a $653.4 million increase in the average balance of interest-bearing liabilities.

 

Primarily as a result of the current interest rate environment the Company’s net interest rate spread and margin for the six months ended June 30, 2003 have narrowed, when compared to the six months ended June 30, 2002. The growth of the Company’s interest-earning assets has partially offset this narrowing of the interest rate spread and margin. The record volume of loans originated and net gains realized on loans sold at the Mortgage Company have helped the Company to offset the negative impact on net interest income of the interest rate trend.

 

AVERAGE BALANCES, NET INTEREST INCOME, YIELDS EARNED AND RATES PAID

 

The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of interest income from interest-earning assets and the resulting average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resulting average rate; (iii) net interest income; (iv) interest rate spread; and (v) net interest margin.  Information is based on average daily balances during the indicated periods.

 

 

 

Three Months Ended June 30,

 

 

 

(unaudited)

 

 

 

2003

 

2002

 

 

 

Average
Balance

 

Interest

 

Average
Yield/Cost

 

Average
Balance

 

Interest

 

Average
Yield/Cost

 

 

 

(000’s omitted)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

$

5,185,972

 

$

80,569

 

6.23

%

$

4,100,486

 

73,529

 

7.19

%

Other loans

 

95,247

 

1,882

 

7.93

%

105,857

 

2,226

 

8.43

%

Total loans

 

5,281,219

 

82,451

 

6.26

%

4,206,343

 

75,755

 

7.22

%

Securities (2)

 

1,124,457

 

12,044

 

4.30

%

1,647,438

 

24,016

 

5.85

%

Other interest-earning assets (3)

 

120,136

 

335

 

1.12

%

52,307

 

189

 

1.45

%

Total interest-earning assets

 

6,525,812

 

94,830

 

5.83

%

5,906,088

 

99,960

 

6.79

%

Noninterest-earning assets

 

644,548

 

 

 

 

 

460,434

 

 

 

 

 

Total assets

 

$

7,170,360

 

 

 

 

 

$

6,366,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits

 

$

842,371

 

3,741

 

1.78

%

$

621,252

 

$

3,985

 

2.57

%

Savings and escrow accounts

 

1,138,800

 

2,971

 

1.05

%

996,026

 

4,918

 

1.98

%

Certificates of deposit

 

1,125,113

 

7,562

 

2.70

%

1,101,234

 

9,811

 

3.57

%

Total deposits

 

3,106,284

 

14,274

 

1.84

%

2,718,512

 

18,714

 

2.76

%

Total Other Borrowings

 

2,677,240

 

27,198

 

4.07

%

2,526,681

 

28,379

 

4.51

%

Total interest-bearing liabilities

 

5,783,524

 

41,472

 

2.88

%

5,245,193

 

47,093

 

3.60

%

Noninterest-bearing liabilities (4)

 

760,827

 

 

 

 

 

552,338

 

 

 

 

 

Total liabilities

 

6,544,351

 

 

 

 

 

5,797,531

 

 

 

 

 

Stockholders’ equity

 

626,009

 

 

 

 

 

568,991

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

7,170,360

 

 

 

 

 

$

6,366,522

 

 

 

 

 

Net interest-earning assets

 

$

742,288

 

 

 

 

 

$

660,895

 

 

 

 

 

Net interest income/interest rate spread

 

 

 

$

53,358

 

2.95

%

 

 

$

52,867

 

3.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

3.28

%

 

 

 

 

3.59

%

Ratio of average interest-earning assets to average interest-bearing liabilities

 

 

 

 

 

112.83

%

 

 

 

 

112.60

%

 


(1) The average balance of loans receivable includes non-accruing loans, interest on which is recognized on a cash basis.

(2) Securities include the Bank’s investment in FHLB of New York stock.

(3) Includes money market accounts, federal funds sold and interest-earning bank deposits.

(4) Consists primarily of demand deposit accounts.

 

21



 

 

 

Six Months Ended June 30,

 

 

 

(unaudited)

 

 

 

2003

 

2002

 

 

 

Average
Balance

 

Interest

 

Average
Yield Cost

 

Average
Balance

 

Interest

 

Average
Yield Cost

 

 

 

(000’s omitted)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans

 

$

5,171,118

 

$

162,434

 

6.33

%

$

3,979,497

 

$

141,182

 

7.15

%

Other loans

 

100,817

 

3,871

 

7.74

%

105,996

 

4,456

 

8.48

%

Total loans

 

5,271,935

 

166,305

 

6.36

%

4,085,493

 

145,638

 

7.19

%

Securities (2)

 

1,068,515

 

24,909

 

4.70

%

1,616,029

 

47,841

 

5.97

%

Other interest-earning assets (3)

 

159,263

 

888

 

1.12

%

91,644

 

698

 

1.54

%

Total interest-earning assets

 

6,499,713

 

192,102

 

5.96

%

5,793,166

 

194,177

 

6.76

%

Noninterest-earning assets

 

623,808

 

 

 

 

 

450,068

 

 

 

 

 

Total assets

 

$

7,123,521

 

 

 

 

 

$

6,243,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits

 

$

824,295

 

$

7,744

 

1.89

%

$

571,125

 

7,342

 

2.59

%

Savings and escrow accounts

 

1,113,565

 

6,102

 

1.11

%

956,216

 

9,401

 

1.98

%

Certificates of deposit

 

1,107,099

 

15,420

 

2.81

%

1,090,578

 

20,157

 

3.73

%

Total deposits

 

3,044,959

 

29,266

 

1.94

%

2,617,919

 

36,900

 

2.84

%

Total Other Borrowings

 

2,727,798

 

55,671

 

4.12

%

2,501,454

 

56,519

 

4.56

%

Total interest-bearing liabilities

 

5,772,757

 

84,937

 

2.97

%

5,119,373

 

93,419

 

3.68

%

Noninterest-bearing liabilities (4)

 

725,675

 

 

 

 

 

556,346

 

 

 

 

 

Total liabilities

 

6,498,432

 

 

 

 

 

5,675,719

 

 

 

 

 

Stockholders’ equity

 

625,089

 

 

 

 

 

567,515

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

7,123,521

 

 

 

 

 

$

6,243,234

 

 

 

 

 

Net interest-earning assets

 

$

726,956

 

 

 

 

 

$

673,793

 

 

 

 

 

Net interest income/interest rate spread

 

 

 

$

107,165

 

2.99

%

 

 

$

100,758

 

3.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

3.32

%

 

 

 

 

3.51

%

Ratio of average interest-earning assets to average interest-bearing liabilities

 

 

 

 

 

112.59

%

 

 

 

 

113.16

%

 


(1) The average balance of loans receivable includes non-accruing loans, interest on which is recognized on a cash basis.

(2) Securities include the Bank’s investment in FHLB of New York stock.

(3) Includes money market accounts, federal funds sold and interest-earning bank deposits.

(4) Consists primarily of demand deposit accounts.

 

22



 

RATE/VOLUME ANALYSIS

 

The following table sets forth the effects of changing rates and volumes on net interest income of the Company.  Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume).  The change in interest due to both volume and rate has been allocated proportionately between volume and rate based on the absolute dollar amounts of the change in each.

 

 

Three Months Ended June 30,
2003 compared to 2002

 

 

 

(unaudited)

 

 

 

Increase (decrease) due to

 

 

 

Rate

 

Volume

 

Total

 

 

 

(000’s omitted)

 

Interest-earning assets:

 

 

 

 

 

 

 

Loans Receivable:

 

 

 

 

 

 

 

Real estate loans

 

$

(10,697

)

$

17,737

 

$

7,040

 

Other loans

 

(128

)

(216

)

(344

)

Total loans

 

(10,825

)

17,521

 

6,696

 

Securities

 

(5,450

)

(6,522

)

(11,972

)

Other interest-earning assets

 

(53

)

199

 

146

 

Total interest-earning assets

 

(16,328

)

11,198

 

(5,130

)

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

NOW and Money Market accounts

 

(1,428

)

1,184

 

(244

)

Savings and Escrow accounts

 

(2,574

)

627

 

(1,947

)

Certficates of Deposit

 

(2,457

)

208

 

(2,249

)

Total

 

(6,459

)

2,019

 

(4,440

)

Borrowings

 

(2,811

)

1,630

 

(1,181

)

Total interest-bearing liabilities

 

(9,270

)

3,649

 

(5,621

)

Net change in net interest income

 

$

(7,058

)

$

7,549

 

$

491

 

 

 

 

Six Months Ended June 30,
2003 compared to 2002

 

 

 

(unaudited)

 

 

 

Increase (decrease) due to

 

 

 

Rate

 

Volume

 

Total

 

 

 

(000’s omitted)

 

Interest-earning assets:

 

 

 

 

 

 

 

Loans Receivable:

 

 

 

 

 

 

 

Real estate loans

 

$

(17,519

)

$

38,771

 

$

21,252

 

Other loans

 

(374

)

(211

)

(585

)

Total loans

 

(17,893

)

38,560

 

20,667

 

Securities

 

(8,841

)

(14,091

)

(22,932

)

Other interest-earning assets

 

(224

)

414

 

190

 

Total interest-earning assets

 

(26,958

)

24,883

 

(2,075

)

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

NOW and Money Market accounts

 

(2,308

)

2,710

 

402

 

Savings and Escrow accounts

 

(4,660

)

1,361

 

(3,299

)

Certificates of Deposit

 

(5,038

)

301

 

(4,737

)

Total

 

(12,006

)

4,372

 

(7,634

)

Borrowings

 

(5,723

)

4,875

 

(848

)

Total interest-bearing liabilities

 

(17,729

)

9,247

 

(8,482

)

Net change in net interest income

 

$

(9,229

)

$

15,636

 

$

6,407

 

 

23



 

PROVISION FOR LOAN LOSSES

 

The provision for loan losses for the second quarter of 2003 was $2.8 million compared to $5.0 million in the second  quarter of 2002. For the six months ended June 30, 2003 the provision for loan losses was $3.6 million compared to $6.5 million for the six months ended June 30, 2002.

 

Total non-accrual loans and other real estate owned (“OREO”) at June 30, 2003 was $26.2 million compared to $27.0 million at December 31, 2002. Non-accrual loans at June 30, 2003 totaled  $23.3 million of which $16.1 million were secured by one-to-four family residences compared to total non-accrual loans of $16.6 million at June 30, 2002 with $7.9 million secured by one-to-four family residences.  While the level of non-accrual loans increased, management believes that the Company’s credit quality remains strong, primarily due to the concentration in the loan portfolio of one to four family residential mortgage loans and sound credit standards for new loan originations.

 

Net chargeoffs for the three and six months ended June 30, 2003 were $375,000 and $1.1 million, respectively, as compared to net chargeoffs for the three and six months ended June 30, 2002 of $3.2 million and $3.6 million, respectively. The higher level of net chargeoffs in the 2002 periods was primarily due to $1.4 million in chargeoffs on loans transferred to OREO at net realizable value and a $1.6 million chargeoff relating to the sale of $5.3 million of loans by the Mortgage Company that did not meet secondary market standards.  OREO at June 30, 2003 totaled $2.9 million as compared to $8.6 million at June 30, 2002. This reduction reflects the sale of three OREO properties for $5.3 million during the second quarter of 2003.

 

The allowance for loan losses at June 30, 2003 was $25.3 million or 108.3% of non-accruing loans compared to $22.8 million or 131.2% of non-accruing loans at December 31, 2002 and $22.9 million or 137.74% of non-accruing loans at June 30, 2002. During the fourth quarter of 2002 a separate Representation and Warranty Reserve was established to provide for loans held for sale that do not meet secondary market standards. The balance in this reserve at June 30, 2003 was $4.9 million. Prior to this time such losses were provided for within the allowance for loan losses. The activity in the allowance for loan losses in the first six months of 2003 was a provision of $3.6 million, charge-offs of  $1.5 million and recoveries of $392,000.

 

In determining the appropriate level of the allowance for loan losses, the Company on a quarterly basis reviews the mix and volume of the loan portfolio and its inherent risks, the level and type of non-accruing loans and delinquencies, historical loss experience, local and national economic conditions including the direction of real estate values and current trends in regulatory supervision. While no assurance can be given that future chargeoffs or additional provisions over the current level will be necessary, management believes, based on its ongoing review and the current level of non-accruing loans and delinquencies, that the current level of the allowance for loan losses is adequate.

 

TOTAL OTHER INCOME

 

Total other income was $132.2 million for the second quarter of 2003 compared to $48.9 million for the second quarter of 2002.  The increase of $83.3 million was primarily due to a $76.7 million increase in net gains on loan sales and an $8.4 million increase in loan fees.  The increase in net gains on loan sales was due to increased volume and, to a lesser extent, to an increase in the average gross margins on loans sold. The increase in the volumes of shipped loans to $4.3 billion for the second quarter of June 2003 was due to the record level of originations and increased efficiencies in packaging and shipping loans.  The increase in the average gross margin from 2.54% for the second quarter of 2002 to 2.60% for the second quarter of 2003 was due to the increased margins on certain product types caused by market conditions and record volume levels.  The increase in loan fees was also due to the increase in loan originations.

 

Total other income was $242.0 million for the first six months of 2003 compared to $97.2 million for the six months of 2002.  The increase of $144.8 million was due to a $127.4 million increase in net gains on loan sales, a $13.1 million increase in loan fees and a $6.5 million increase in unrealized gains on derivative transactions.  These increases were partially offset by a $2.9 million reduction in other income. The increase in net gains on loan sales was due to increased volumes of loan originations, which was partially offset by reduction in margins to 2.46% for the first six months of 2003 compared to 2.60% for the first six months of 2002.  The increased volumes were due to the current interest rate environment and the continued expansion of the Mortgage Company.  The increase in loan fees was due to increased volumes of loan originations at both the Bank and Mortgage Company.   The increase in the net gain on derivative transactions was due to the mark to

 

24



 

market gain on unallocated forward securities sales and loan commitments due to increases in volume and the movement of interest rates. Prior to July 1, 2002 the Company accounted for interest-rate locked commitments as off-balance sheet financial instruments. The reduction in other income was due to the receipt in the first quarter of 2002 of a $3.0 million one time liquidating dividend from the Company’s former data processing provider.

 

TOTAL OTHER EXPENSES

 

Total other expenses for the second quarter of 2003 were $139.6 million compared to $62.3 million for the second quarter of 2002. The increase of $77.3 million was primarily due to an increase of $58.0 million in commission expense, a $7.2 million increase in personnel costs and a $7.8 million increase in other expenses.  The increase in commission expense reflects the increased level of loan originations at the Mortgage Company.  The increase in personnel costs was primarily due to the hiring of additional staff at the mortgage-banking subsidiary in response to the increased origination volumes and the personnel expense relating to branch expansion, incentives and normal merit pay increases at the Bank. The increase in other expenses primarily reflects the growth and expansion of the Mortgage Company over the past year which has been necessary to handle the increased volumes.

 

Total other expenses for the first half of 2003 were $258.9 million compared to $140.1 million for the comparable time period last year. The increase of $118.8 million was due to a $99.4 million increase in commissions, a $3.8 million increase in professional fees and a $16.5 million increase in other expenses.  The increase in commission expense was due to the increased level of originations at the Mortgage Company compared to the same time period in the prior year.  The increase in professional fees was due to the use of contract workers at the Mortgage Company in response to the increased volumes for the first half of the year. The increase in other expenses was due to the growth and expansion at the Mortgage Company. These increases were partially offset by a $6.2 million reduction in personnel costs from $61.2 million during the first six months of 2002 to $55.0 million during the first six months of 2003. This reduction was primarily caused by a $19.9 million reduction in stock option expense related to variable plan accounting, which was partially offset by increases in personnel costs related to the hiring of additional staff at the Mortgage Company in response to the increased loan origination volumes, as well as, branch expansion and normal merit pay increases at the Bank. In September 2002 the Company discontinued the use of variable plan accounting on the Stock Option Plan, therefore no stock option expense was incurred in the first six months of 2003 as compared to $19.9 million in the first six months of 2002.

 

PROVISION FOR INCOME TAXES

 

The provision for income taxes for the second quarter of 2003 was $18.9 million compared to $13.9 million for the same period in 2002.  The provision for income taxes for the first half of 2003 was $36.9 million compared to $20.8 million for the same period in the prior year.  The primary reason for the increase in provision for income taxes for both the three and six months periods ended June 30, 2003 compared to the same time frames in the prior year was the increase in net income before the provision for income taxes.  Included in both the quarter ended and six months ended June 30, 2003 provision was a $1.2 million valuation adjustment of a deferred tax asset for the current estimate of the non-utilization of a contribution carryover deduction for state and local income taxes.  This deferred tax asset had resulted from the Company's previous contribution of 2.1 million shares of its stock to the SI Bank & Trust Foundation, formerly SISB Community Foundation.  The Company initially included this $1.2 million valuation adjustment on its statements of financial condition as a reduction in other assets and a reduction in stockholders’ equity in its previously issued earnings release for the three- and six- months ended June 30, 2003.  Subsequently, the Company determined that this adjustment should be made on the Company’s statements of income as a $1.2 million increase to its provision for income taxes.  As a result, the Company increased its provision for income taxes by $1.2 million which had the effect of reducing net income by $1.2 million, or $0.02 per share, from the results previously announced in the Company’s earnings release.

 

 

 

LIQUIDITY AND COMMITMENTS

 

The Company’s liquidity, represented by cash and cash equivalents, is a product of its operating, investing and financing activities. The Company’s primary sources of funds are deposits, loan sales, repayments, prepayments and maturities of outstanding loans and mortgage-backed securities, maturities of investment securities and other short-term investments and funds provided from operations. While scheduled payments from the repayment of loans and mortgage-backed securities and maturing investment securities and short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. In addition, the Company invests excess funds in federal funds sold and other short-term interest-earning assets which provide liquidity to meet lending requirements.

 

Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments such as federal funds. The Company uses its sources of funds primarily to meet its ongoing commitments, to pay maturing certificates of deposit and savings withdrawals, fund loan commitments and maintain a portfolio of mortgage-backed and mortgage-related securities and investment securities. At June 30, 2003, the Company’s total approved loan commitments outstanding amounted to $2.2 billion, the forward commitments to sell loans to third party

 

25



 

investors amounted to $4.2 billion and securities commitments totaled $150.3 million. At the same date, the undisbursed portion of construction loans totaled $34.1 million and unused credit lines equaled $95.0 million. Certificates of deposit scheduled to mature in one year or less at June 30, 2003 totaled $780.5 million.  Amortization from investments and loans is projected at $1.3 billion over the next 12 months. Based on historical experience, the Bank’s current pricing strategy and the Bank’s strong core deposit base, management believes that a significant portion of maturing deposits will remain with the Bank. The Company anticipates that it will continue to have sufficient funds to meet its current commitments. In the event the funds required exceed the funds generated by the Bank and Mortgage Company, additional sources of funds such as repurchase agreements, FHLB advances, overnight lines of credit and brokered certificates of deposit are available to the Company.

 

CAPITAL

 

At June 30, 2003, the Bank had regulatory capital which was in excess of all regulatory requirements set by the OTS. The current requirements and the Bank’s actual levels are detailed below (000’s omitted) (unaudited):

 

 

 

Required Capital

 

Actual Capital

 

Excess Capital

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

 

Tangible capital

 

$

105,512

 

1.50

%

$

506,536

 

7.20

%

$

401,024

 

5.70

%

Core capital

 

$

281,433

 

4.00

%

$

508,207

 

7.22

%

$

226,774

 

3.22

%

Risk-based capital

 

$

329,704

 

8.00

%

$

531,442

 

12.90

%

$

201,738

 

4.90

%

 

26



 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company’s primary market risk continues to be market interest rate volatility due to the potential impact on net interest income, the market value of all interest-earning assets and interest-bearing liabilities at the Mortgage Company and the change in spreads on loan sales under changing interest rate environments. The Company monitors its interest rate risk on a quarterly basis, and due to the current interest rate environment, the Company’s net interest rate spreads and margins have declined on a linked quarter basis while the level of loan originations at both the Bank and Mortgage Company have increased significantly. The operation of the Company does not subject it to foreign exchange or commodity price risk and the Company does not own any trading assets. For a complete discussion of the Company’s asset and liability management market risk and interest rate sensitivity, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s 2002 Annual Report to Stockholders.

 

Item 4.  Controls and Procedures

Under the supervision and with the participation of management, including the chief executive officer and chief financial officer, we have evaluated the effectiveness of the design and operation of the disclosure controls and procedures as of the end of the period covered by this quarterly report.  As described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002, and as discussed in Note 23 to the Company’s Consolidated Financial Statements at and for the year ended December 31, 2002, the Company announced in October 2002 that it was restating its financial results for the year ended December 31, 2001 and the first three quarters of 2002.  Primarily due to issues arising in the context of such restatement, management determined that the Company’s disclosure controls and procedures and internal controls needed certain improvements, including as discussed below.  In addition, the Company’s management and the Audit Committee were advised by PricewaterhouseCoopers LLP of certain reportable conditions for the year ended December 31, 2002 under standards established by the American Institute of Certified Public Accountants (“AICPA”).  These reportable conditions, which are not material weaknesses, as defined by the AICPA, related to the Company’s controls and procedures for appropriately assessing and applying generally accepted accounting principles in areas such as its stock-based compensation plans, maintaining its income tax provisions and valuing its investment securities.  While management believes that it has satisfactorily addressed all of the reportable conditions identified by PricewaterhouseCoopers LLP, management of the Company has taken, and is continuing to take, certain actions designed to enhance the Company’s disclosure controls and procedures as well as its internal control structure.  In particular, the Company retained a third-party consultant in November 2002 to assist it in its review and preparation of financial reports and in the application of accounting principles. In July, 2003 this consultant was hired as the First Vice President of Financial Management and Reporting.  In May, 2003 the Company appointed Senior Vice President Donald C. Fleming to the position of Chief Financial Officer. In June, 2003 the Company hired a consulting firm to perform an assessment of the internal control structure of the Company. The Company expects to receive a report from this consulting firm during the fourth quarter of 2003.  The Company also has reviewed and revised its policies and procedures regarding the preparation of tax estimates and with respect to its review and valuation of investment securities.  Management is continuing to review and revise its policies and procedures and anticipates that additional improvements will be made as part of its efforts to continue to strengthen the disclosure controls and procedures and internal control structure of the Company.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by management in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to management, including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

The Company has taken certain actions designed to improve its internal controls, as described above. However, no change in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15(d)  — 15(F) under the Exchange Act occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect our internal control over financial reporting.

 

27



 

Part II.

 

Item 1

 

Legal Proceedings

 

 

Not applicable

 

 

 

Item 2

 

Changes in Securities and Use of Proceeds

 

 

Not applicable

 

 

 

Item 3

 

Defaults Upon Senior Securities

 

 

Not applicable

 

 

 

Item 4

 

Submission of Matters to a Vote of Security Holders

The annual shareholder’s meeting was held on May 15, 2003. The matters considered were the election of directors and ratification of auditors. The Company solicited proxies pursuant to Regulation 14a of the Exchange Act, there was no solicitation in opposition to management’s nominees and all such nominees were elected.

 

The result of the votes for the ratification of auditors follow:

 

 

 

Votes
for

 

Votes
against

 

Abstain

 

Ratification of PricewaterhouseCoopers, LLP as auditors

 

53,689,838

 

576,946

 

650,363

 

 

Item 5

 

Other Information

 

 

Not applicable

 

 

 

Item 6

 

Exhibits and Reports on Form 8-K

(a)                     Exhibits

 

No.

 

Description

31.1

 

Certification of Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act

31.2

 

Certification of Chief Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act

32.1

 

Section 1350 Certification of Chief Executive Officer

32.2

 

Section 1350 Certification of Chief Financial Officer

 

(b)                    Reports on Form 8-K

 

On April 18, 2003, the Company filed a Current Report of Form 8-K regarding the Company’s press releases for the Company’s quarterly dividend, under Item 5, and its quarterly earnings results, under Item 9.

 

On May 8, 2003, the Company filed a Current Report on Form 8-K, under Item 9, providing its updated investor presentation.

 

On May 16, 2003, the Company filed a Current Report on Form 8-K, under Item 5, regarding the Company’s press releases announcing its participation in an investor conference, the results of its Annual Meeting of Shareholders and the appointment of Donald Fleming as the Company’s new Chief Financial Officer.

 

28



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

STATEN ISLAND BANCORP, INC.

 

 

 

 

 

 

Date:  August 12, 2003

By:

/s/ Harry P. Doherty

 

 

 

Harry P. Doherty, Chairman of the
Board and Chief Executive Officer

 

 

 

Date:  August 12, 2003

By:

/s/ Donald C. Fleming

 

 

 

Donald C. Fleming, Sr. Vice President
and Chief Financial Officer

 

29