UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One) |
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2003 |
OR |
|
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to . |
Commission File Number: 0-22046
Bogen Communications International, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
38-3114641 |
(State or other jurisdiction of |
|
(IRS Employer Identification Number) |
|
|
|
50 Spring Street, Ramsey, New Jersey |
|
07446 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
(201) 934-8500 |
||
(Registrants telephone number, including area code) |
||
|
||
|
||
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of July 31, 2003, 5,212,542 shares of the registrants common stock, par value $.001 per share, were outstanding.
BOGEN COMMUNICATIONS INTERNATIONAL, INC.
AND SUBSIDIARIES
INDEX
2
BOGEN COMMUNICATIONS INTERNATIONAL, INC. AND SUBSIDIARIES
(In Thousands of Dollars, Except Per Share Amounts)
|
|
June 30, |
|
December
31, |
|
||
|
|
(Unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
3,337 |
|
$ |
5,379 |
|
Trade receivables (net of allowance for doubtful accounts of $723 and $462 at June 30, 2003, and December 31, 2002, respectively) |
|
6,985 |
|
5,787 |
|
||
Other receivables |
|
60 |
|
370 |
|
||
Inventories |
|
10,266 |
|
10,712 |
|
||
Prepaid expenses and other current assets |
|
535 |
|
571 |
|
||
Current deferred income taxes |
|
3,621 |
|
3,314 |
|
||
TOTAL CURRENT ASSETS |
|
24,804 |
|
26,133 |
|
||
|
|
|
|
|
|
||
Equipment and leasehold improvements, net |
|
2,975 |
|
3,152 |
|
||
Goodwill |
|
15,333 |
|
15,344 |
|
||
Other intangible assets, net |
|
683 |
|
834 |
|
||
Deferred income taxes |
|
939 |
|
289 |
|
||
Other assets |
|
179 |
|
181 |
|
||
TOTAL ASSETS |
|
$ |
44,913 |
|
$ |
45,933 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Amounts outstanding under revolving credit agreements |
|
$ |
750 |
|
$ |
1,751 |
|
Current maturities of capital lease obligations |
|
5 |
|
5 |
|
||
Accounts payable |
|
2,140 |
|
2,386 |
|
||
Accrued expenses |
|
4,870 |
|
5,834 |
|
||
Income taxes payable |
|
1,471 |
|
1,004 |
|
||
TOTAL CURRENT LIABILITIES |
|
9,236 |
|
10,980 |
|
||
|
|
|
|
|
|
||
Capital lease obligations, less current maturities |
|
3 |
|
6 |
|
||
Minority interest |
|
250 |
|
251 |
|
||
Other long-term liabilities |
|
114 |
|
122 |
|
||
TOTAL LIABILITIES |
|
9,603 |
|
11,359 |
|
||
|
|
|
|
|
|
||
STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Preferred stock - $.001 par value; 1,000,000 shares authorized; none issued and outstanding at June 30, 2003, and December 31, 2002 |
|
|
|
|
|
||
Common stock - $.001 par value; 50,000,000 shares authorized; 5,220,243 shares issued and 5,212,542 shares outstanding at June 30, 2003, and 5,217,743 shares issued and 5,214,171 shares outstanding at December 31, 2002 |
|
5 |
|
5 |
|
||
Additional paid-in-capital |
|
29,679 |
|
29,599 |
|
||
Deferred compensation |
|
(340 |
) |
(489 |
) |
||
Retained earnings |
|
5,325 |
|
5,589 |
|
||
Accumulated other comprehensive income (loss) |
|
688 |
|
(98 |
) |
||
Treasury stock at cost - 7,701 shares at June 30, 2003, and 3,572 shares at December 31, 2002 |
|
(47 |
) |
(32 |
) |
||
TOTAL STOCKHOLDERS EQUITY |
|
35,310 |
|
34,574 |
|
||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
44,913 |
|
$ |
45,933 |
|
See accompanying notes to consolidated financial statements.
3
BOGEN COMMUNICATIONS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands of Dollars, Except Per Share Amounts)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
||||
Net sales |
|
$ |
14,344 |
|
$ |
16,712 |
|
$ |
25,721 |
|
$ |
29,088 |
|
Cost of goods sold |
|
7,452 |
|
8,409 |
|
13,975 |
|
15,352 |
|
||||
Gross profit |
|
6,892 |
|
8,303 |
|
11,746 |
|
13,736 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
1,059 |
|
1,010 |
|
2,151 |
|
1,885 |
|
||||
Selling, general and administrative |
|
4,830 |
|
4,972 |
|
9,749 |
|
9,767 |
|
||||
Amortization of intangibles |
|
89 |
|
62 |
|
174 |
|
102 |
|
||||
Income (loss) from operations |
|
914 |
|
2,259 |
|
(328 |
) |
1,982 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other (income) expenses: |
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
(18 |
) |
(86 |
) |
(31 |
) |
(170 |
) |
||||
Interest expense |
|
27 |
|
32 |
|
41 |
|
91 |
|
||||
Minority interest of consolidated subsidiaries |
|
8 |
|
21 |
|
(1 |
) |
21 |
|
||||
Other (income) expense, net |
|
(14 |
) |
(144 |
) |
(35 |
) |
(140 |
) |
||||
Income (loss) before income taxes |
|
911 |
|
2,436 |
|
(302 |
) |
2,180 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense (benefit) |
|
324 |
|
810 |
|
(38 |
) |
837 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
587 |
|
$ |
1,626 |
|
$ |
(264 |
) |
$ |
1,343 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.11 |
|
$ |
0.17 |
|
$ |
(0.05 |
) |
$ |
0.15 |
|
Diluted |
|
$ |
0.11 |
|
$ |
0.17 |
|
$ |
(0.05 |
) |
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
5,213,540 |
|
9,397,803 |
|
5,213,992 |
|
9,250,094 |
|
||||
Diluted |
|
5,322,584 |
|
9,416,232 |
|
5,213,992 |
|
9,257,970 |
|
See accompanying notes to consolidated financial statements.
4
BOGEN COMMUNICATIONS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2003
(In Thousands of Dollars, Except Per Share Amounts)
(Unaudited)
|
|
|
|
|
|
Additional |
|
Deferred |
|
Retained |
|
Accumulated |
|
|
|
|
|
Total |
|
|||||||
Common Stock |
Treasury Stock |
|||||||||||||||||||||||||
Number of |
|
Amount |
Number of |
|
Amount |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at January 1, 2003 |
|
5,217,743 |
|
$ |
5 |
|
$ |
29,599 |
|
$ |
(489 |
) |
$ |
5,589 |
|
$ |
(98 |
) |
3,572 |
|
$ |
(32 |
) |
$ |
34,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Employee restricted stock grants |
|
2,500 |
|
|
|
10 |
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||
Tax benefit from vesting of restricted stock grants |
|
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
70 |
|
|||||||
Deferred compensation amortization |
|
|
|
|
|
|
|
159 |
|
|
|
|
|
|
|
|
|
159 |
|
|||||||
Treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,129 |
|
(15 |
) |
(15 |
) |
|||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net loss |
|
|
|
|
|
|
|
|
|
(264 |
) |
|
|
|
|
|
|
(264 |
) |
|||||||
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
786 |
|
|
|
|
|
786 |
|
|||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
522 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at June 30, 2003 |
|
5,220,243 |
|
$ |
5 |
|
$ |
29,679 |
|
$ |
(340 |
) |
$ |
5,325 |
|
$ |
688 |
|
7,701 |
|
$ |
(47 |
) |
$ |
35,310 |
|
See accompanying notes to consolidated financial statements.
5
BOGEN COMMUNICATIONS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of Dollars)
(Unaudited)
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
June 30, |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
(264 |
) |
$ |
1,343 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
802 |
|
846 |
|
||
Amortization of intangible assets |
|
174 |
|
102 |
|
||
Deferred compensation amortization |
|
159 |
|
53 |
|
||
Provision for doubtful accounts |
|
199 |
|
137 |
|
||
Utilization of pre-acquisition NOL charged to goodwill |
|
92 |
|
54 |
|
||
Deferred income taxes |
|
(752 |
) |
(184 |
) |
||
Minority interest |
|
(1 |
) |
21 |
|
||
Change in operating assets and liabilities: |
|
|
|
|
|
||
Receivables |
|
(893 |
) |
(1,795 |
) |
||
Inventories |
|
672 |
|
1,265 |
|
||
Prepaid expenses and other current assets |
|
48 |
|
88 |
|
||
Accounts payable and accrued expenses |
|
(1,100 |
) |
(24 |
) |
||
Other |
|
(8 |
) |
(45 |
) |
||
Net cash (used in) provided by operating activities |
|
(872 |
) |
1,861 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Purchase of equipment and leasehold improvements |
|
(498 |
) |
(280 |
) |
||
Proceeds from sale of marketable securities |
|
|
|
465 |
|
||
Acquisition of intangibles |
|
|
|
(3 |
) |
||
Net cash (used in) provided by investing activities |
|
(498 |
) |
182 |
|
||
|
|
|
|
|
|
||
CASH FLOW FROM FINANCING ACTIVITIES: |
|
|
|
|
|
||
Purchases of treasury stock |
|
(15 |
) |
|
|
||
Principal payments under capital lease obligations |
|
(3 |
) |
(131 |
) |
||
Net increase (decrease) in borrowings under revolving credit agreements |
|
(1,001 |
) |
(953 |
) |
||
Net cash used in financing activities |
|
(1,019 |
) |
(1,084 |
) |
||
Effects of foreign exchange rate on cash |
|
347 |
|
47 |
|
||
|
|
|
|
|
|
||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
(2,042 |
) |
1,006 |
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
5,379 |
|
11,001 |
|
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
3,337 |
|
$ |
12,007 |
|
|
|
|
|
|
|
||
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
|
||
Cash paid for interest |
|
$ |
36 |
|
$ |
62 |
|
Cash paid for income taxes |
|
196 |
|
801 |
|
||
|
|
|
|
|
|
||
NON-CASH FINANCING ACTIVITIES: |
|
|
|
|
|
||
Forgiveness of notes payable to related parties |
|
|
|
122 |
|
See accompanying notes to consolidated financial statements.
6
BOGEN COMMUNICATIONS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands of Dollars, Except Per Share Amounts)
(Unaudited)
1. Basis of Presentation
The consolidated balance sheet of Bogen Communications International, Inc. and its subsidiaries (the Company) as of December 31, 2002, has been derived from the audited consolidated balance sheet contained in the Companys Annual Report on Form 10-K and is presented for comparative purposes. The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete annual consolidated financial statements. In the opinion of management, all significant adjustments, including normal recurring adjustments necessary to present fairly the financial position, results of operations and cash flows for all periods presented have been made. Certain prior year balances have been reclassified to conform to the current years presentation. The results of operations for interim periods are not necessarily indicative of the operating results for the full year. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002, filed with the Securities and Exchange Commission on March 7, 2003.
2. Principles of Consolidation
The consolidated financial statements of the Company include the accounts of the Companys 99% -owned subsidiary, Bogen Corporation (Bogen); Bogens wholly-owned subsidiary, Bogen Communications, Inc. (BCI); BCIs wholly-owned subsidiary Apogee Sound International, LLC (Apogee); the Companys 98% -owned subsidiary, Speech Design International Inc. (SDI), SDIs wholly-owned subsidiary, Speech Design GmbH (Speech Design); and Speech Designs wholly-owned subsidiaries: Satelco AG (Satelco), (effective June 30, 2002), Speech Design (Israel), Ltd., and Speech Design Carrier Systems GmbH (Carrier Systems), formerly Digitronic Computersysteme GmbH. Inter-company balances and transactions have been eliminated in consolidation.
The ownership interest of minority owners in the equity and earnings of the Companys less than 100 percent-owned consolidated subsidiaries are recorded as minority interest. The Company records all losses in its consolidated financial statements after the minority interest liability is reduced to zero, as the minority interest holders have no obligation to fund losses.
3. Revenue Recognition
The Company derives its revenue from primarily two sources (i) sale of sound processing and telecommunications peripheral equipment and (ii) services and support revenue for telecommunications equipment and Unified Messaging products. The Company recognizes product revenue, net of discounts and rebates, where persuasive evidence of sales arrangements exist, title of risk of loss has transferred, the buyers price is fixed or determinable, contractual obligations have been satisfied and collectibility is reasonably assured. These requirements are met for a majority of the Companys products upon shipment.
7
Services and support revenue are recognized upon customer acceptance where a product deliverable or repair is called for, or ratably over the contract term in the case of support or maintenance contracts. For multiple element arrangements, we allocate revenue to be earned under the arrangement among the various elements based on their relative fair value, which is generally the price charged for that element based on pricing for substantially similar arrangements sold separately to similar customer groups. We also recognize revenue at the date installation is complete and where all of the other revenue recognition criteria are met and customer acceptance is reasonably assured. In situations where customer acceptance is not reasonably assured, we recognize revenue upon the earlier of a written receipt of customer acceptance or expiration of the acceptance period.
The Company reports all amounts billed to a customer related to shipping and handling costs as revenue and reports all costs incurred by the seller for shipping and handling as cost of goods sold.
4. Comprehensive Income
The Companys comprehensive income consists of net income (loss) and translation adjustments and is presented in the consolidated statement of changes in stockholders equity. The Company has determined total comprehensive income to be $1,100 and $522, respectively, for the three and six months ended June 30, 2003, and $2,625 and $2,172, respectively, for the three and six months ended June 30, 2002.
5. Segments
The Company operates in two reportable business segments, Bogen (domestic) and Speech Design (foreign). The domestic segment is primarily engaged in commercial and engineered sound equipment and telecommunications peripherals. The foreign segment focuses on digital voice processing systems for the mid-sized PABX market and in Unified Messaging products and services, targeting the European voice processing and Unified Messaging markets.
The Companys reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different technology, marketing and distribution strategies.
The accounting policies of the segments are the same as those described in the notes herein and in the notes to our consolidated financial statements for the year ended December 31, 2002. The Company evaluates segment performance based on income or loss before income taxes.
8
The following tables present information about the Company by segment/geographic area. Inter-segment revenues and transfers are not considered material:
Six Months Ended
|
|
June 30, 2003 |
|
June 30, 2002 |
|
||||||||
|
|
Bogen |
|
Speech Design |
|
Bogen |
|
Speech Design |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenue from external customers |
|
$ |
18,602 |
|
$ |
7,119 |
|
$ |
21,188 |
|
$ |
7,900 |
|
Income (loss) before income taxes |
|
1,358 |
|
(1,464 |
) |
2,137 |
|
220 |
|
||||
Three Months Ended
|
|
June 30, 2003 |
|
June 30, 2002 |
|
||||||||
|
|
Bogen |
|
Speech Design |
|
Bogen |
|
Speech Design |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenue from external customers |
|
$ |
10,283 |
|
$ |
4,061 |
|
$ |
11,481 |
|
$ |
5,231 |
|
Income (loss) before income taxes |
|
1,324 |
|
(314 |
) |
1,492 |
|
1,027 |
|
||||
A reconciliation of reportable segment operating income to the Companys consolidated totals is as follows:
|
|
Three
Months Ended |
|
Six Months
Ended |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
Operating loss: |
|
|
|
|
|
|
|
|
|
||||
Total income (loss) before income taxes for reportable segments |
|
$ |
1,010 |
|
$ |
2,519 |
|
$ |
(106 |
) |
$ |
2,357 |
|
Other corporate expenses |
|
(99 |
) |
(83 |
) |
(196 |
) |
(177 |
) |
||||
Income (loss) before income taxes |
|
$ |
911 |
|
$ |
2,436 |
|
$ |
(302 |
) |
$ |
2,180 |
|
6. Inventories
Inventories, net of reserves, are stated at the lower of cost, valued using the first-in, first-out method, or market. Inventories are as follows:
|
|
June 30, |
|
December
31, |
|
||
|
|
|
|
|
|
||
Raw materials and supplies |
|
$ |
2,748 |
|
$ |
3,324 |
|
Work in progress |
|
644 |
|
717 |
|
||
Finished goods |
|
6,874 |
|
6,671 |
|
||
Total |
|
$ |
10,266 |
|
$ |
10,712 |
|
9
7. Income (Loss) Per Common Share
Basic earnings per share (EPS) is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding for the periods presented. Diluted EPS is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding, adjusted for the dilutive effect of options and warrants.
The following table lists the outstanding options and warrants as of June 30, 2003 and 2002:
Year |
|
Equity |
|
Dilutive |
|
Anti-dilutive |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
Stock Options |
|
|
|
1,482,595 |
|
1,482,595 |
|
|
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,482,595 |
|
1,482,595 |
|
|
|
|
|
|
|
|
|
|
|
2002 |
|
Stock Options |
|
799,500 |
|
747,735 |
|
1,547,235 |
|
|
|
Warrants |
|
|
|
825,885 |
|
825,885 |
|
|
|
|
|
799,500 |
|
1,573,620 |
|
2,373,120 |
|
8. Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. Income tax expense (benefit) for the three and six months ended June 30, 2003 and 2002, differs from the amount computed by applying the U.S. Federal statutory rates primarily because of the creation of foreign loss carryforwards, foreign tax exemptions, and the utilization of U.S. pre-acquisition loss carryforwards for which the benefit reduces goodwill.
The Company has established valuation allowances covering certain of its deferred tax assets. These allowances were $520 and $574 as of June 30, 2003, and December 31, 2002, respectively. The valuation allowances were established due to the uncertainty of the realization of these deferred tax assets. A portion of the deferred tax assets, which are currently subject to a valuation allowance, may be allocated to reduce goodwill or other non-current intangible assets when subsequently recognized.
The Company recorded an additional income tax-related charge in the second quarter of 2003, relating to the taxation of certain Intercompany transactions between the Companys German and Israeli subsidiaries. The total amount recorded was approximately $167, which included interest expense of $11.
10
9. Goodwill and Intangible Assets
In accordance with SFAS 142, Goodwill and Other Intangible Assets, goodwill is no longer amortized but rather tested for impairment annually. In accordance with the provisions of SFAS 142, all goodwill is assigned to the Companys two reporting units, which are the same as the Companys reporting segments - Domestic and Foreign. Annually, we consider whether or not goodwill is impaired by comparing the carrying value of the reporting unit, including goodwill, to the fair value of the reporting unit. The fair values of the reporting units are based on management estimates using discounted cash flow assumptions. Such estimates include a considerable amount of management judgment and there is potential for material impact to our financial position and results of operations in the event that such estimates significantly change.
The Company performed its annual impairment test at December 31, 2002, upon completion and approval of the Companys financial operating plan for 2003. The impairment test indicated that no goodwill impairment existed as of that date.
The following disclosure presents certain information on the Companys acquired intangible assets as of June 30, 2003, and December 31, 2002. All intangible assets are being amortized over their estimated useful lives, as indicated below, with no estimated residual values.
Acquired Intangible Assets |
|
Weighted-Average |
|
Gross |
|
Accumulated |
|
Net |
|
|||
At June 30, 2003 |
|
|
|
|
|
|
|
|
|
|||
Amortized acquired intangible assets: |
|
|
|
|
|
|
|
|
|
|||
Trademarks |
|
15 years |
|
$ |
667 |
|
$ |
(240 |
) |
$ |
427 |
|
Patents |
|
10 years |
|
27 |
|
(9 |
) |
18 |
|
|||
Brandnames |
|
7 years |
|
150 |
|
(99 |
) |
51 |
|
|||
Customer Lists |
|
7 years |
|
180 |
|
(119 |
) |
61 |
|
|||
Technology |
|
4 years |
|
521 |
|
(459 |
) |
62 |
|
|||
Non-compete Agreements |
|
1.5 years |
|
197 |
|
(133 |
) |
64 |
|
|||
|
|
|
|
$ |
1,742 |
|
$ |
(1,059 |
) |
$ |
683 |
|
Acquired Intangible Assets |
|
Weighted-Average |
|
Gross |
|
Accumulated |
|
Net |
|
|||
At December 31, 2002 |
|
|
|
|
|
|
|
|
|
|||
Amortized acquired intangible assets: |
|
|
|
|
|
|
|
|
|
|||
Trademarks |
|
15 years |
|
$ |
667 |
|
$ |
(218 |
) |
$ |
449 |
|
Patents |
|
10 years |
|
28 |
|
(8 |
) |
20 |
|
|||
Brandnames |
|
7 years |
|
138 |
|
(79 |
) |
59 |
|
|||
Customer lists |
|
7 years |
|
160 |
|
(147 |
) |
13 |
|
|||
Technology |
|
4 years |
|
486 |
|
(310 |
) |
176 |
|
|||
Non-compete agreements |
|
1.5 years |
|
180 |
|
(63 |
) |
117 |
|
|||
|
|
|
|
$ |
1,659 |
|
$ |
(825 |
) |
$ |
834 |
|
11
The aggregate acquired intangible amortization expense was approximately $89 and $62, respectively for the three months ended June 30, 2003 and 2002, and $174 and $102, respectively, for the six months ended June 30, 2003 and 2002. The estimated acquired intangible asset amortization expense for the fiscal year ending December 31, 2003, and for the four subsequent years is as follows:
Fiscal Year |
|
Estimated |
|
|
|
|
|
|
|
2003 |
|
$ |
348 |
|
2004 |
|
$ |
98 |
|
2005 |
|
$ |
95 |
|
2006 |
|
$ |
46 |
|
2007 |
|
$ |
46 |
|
The table below reconciles the change in the carrying amount of goodwill, by operating segment, for the period from December 31, 2002, to June 30, 2003:
|
|
Domestic |
|
Foreign |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Balance at December 31, 2002 |
|
$ |
10,183 |
|
$ |
5,161 |
|
$ |
15,344 |
|
Utilization of pre-acquisition NOLs charged to goodwill |
|
(54 |
) |
(38 |
) |
(92 |
) |
|||
Foreign currency translation adjustments |
|
|
|
81 |
|
81 |
|
|||
Balance at June 30, 2003 |
|
$ |
10,129 |
|
$ |
5,204 |
|
$ |
15,333 |
|
10. Revolving Credit Agreements
On April 21, 1998, the Company and BCI entered into a $27,000 credit facility (the Facility) with KeyBank National Association (Key), which matured on April 30, 2001. The Facility provided, subject to certain criteria, for a $20,000 revolving line of credit for acquisition financing and a $7,000 working capital line. Effective June 30, 2001, the Company and Key entered into a Modification Agreement (the Agreement), under which the working capital line was reduced to $5,000 and the parties agreed to an unsecured $20,000 line of credit for acquisition financing. The Agreement extended the provisions, warranties, certifications, and other criteria of the expired Facility to June 30, 2002, and reduced the number of financial covenants required to be met. Effective June 30, 2002, the parties agreed to extend the Agreement to June 30, 2003, and increase the working capital line to $7,000. The Agreement bears interest at either Keys rate or, at the borrowers option, LIBOR plus 125 to 200 basis points. As of June 30, 2003 and December 31, 2002, Bogen had $750 and $1,750, respectively, of short-term borrowings outstanding under the Agreement. The Company was in compliance with the financial covenant under the Agreement for the period ended June 30, 2003. The Company and Key have extended the current modification agreement to August 31, 2003, and are currently in discussions to negotiate a new facility or extend the existing facility past that date. There were no borrowings under the Bogen acquisition credit facility with Key.
12
Speech Design and its subsidiaries have continuously renewing credit lines and overdraft facilities of approximately 1,852 Euros (approximately $2,100 at June 30, 2003) from five banks. Short-term lines of credit are collateralized by all the accounts receivable and inventory of Speech Design and its subsidiaries. At June 30, 2003, and December 31, 2002, Speech Design had short-term borrowings amounting to $0 and $1, respectively.
Bogen has a conditional letter of credit with Key, which is included in the working capital line and renewable every six months. Approximately $645 was utilized at June 30, 2003.
Total outstanding revolving lines of credit are summarized as follows:
|
|
June 30, |
|
December
31, |
|
||
|
|
|
|
|
|
||
Domestic Lines of Credit Utilized |
|
$ |
750 |
|
$ |
1,750 |
|
Foreign Lines of Credit Utilized: |
|
|
|
|
|
||
Speech Design GmbH |
|
|
|
1 |
|
||
Speech Design Israel |
|
|
|
|
|
||
Carrier Systems |
|
|
|
|
|
||
Satelco |
|
|
|
|
|
||
|
|
$ |
750 |
|
$ |
1,751 |
|
11. Minority Interest
On September 27, 2001, an agreement was signed with 2.T-Telematik Venture Beteiligungsgesellschaft mgH (T-Venture), a venture capital subsidiary of Deutsche Telekom AG, to sell 2% of SDI, a Company subsidiary that now holds all of the equity of Speech Design, to T-Venture. Sale of the SDI common stock minority holding was for approximately 842 Euros, about $765 as of the date of the agreement, less expenses of $104. T-Venture also received a warrant to purchase another 2% of SDI shares at prices that, if SDI becomes separately traded, would be established at a discount to initial public market prices. As part of the agreement, within thirty days after the second and third anniversaries of the agreement date, T-Venture has an option to request that the SDI repurchase all of the common shares held by T-Venture for a price, set by mutual determination or by an appraiser, not to exceed 125% of the total amount paid by T-Venture.
12. Stock-Based Compensation
The Company applies the intrinsic value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations including FASB Interpretation No. 44, Accounting for Certain Transactions involving Stock Compensation; an interpretation of APB Opinion No. 25 to account for its fixed plan stock options granted to employees and directors and for restricted stock grants. Under this method, compensation expense is recorded on the date of the grant only if the current market price of the underlying stock exceeds the exercise price.
13
SFAS No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair value-basis method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above, and has adopted the disclosure requirements of SFAS No. 123. Had the Company elected to recognize compensation cost based on the fair value of the stock options at the date of grant under SFAS 123, such costs would have been recognized ratably over the vesting period of the underlying instruments and the Companys net income (loss) and net income (loss) per common share would have decreased to the pro forma amounts indicated in the table below.
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
(dollars in thousands except per share amounts) |
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) as reported |
|
$ |
587 |
|
$ |
1,626 |
|
$ |
(264 |
) |
$ |
1,343 |
|
Pro forma after-tax impact of options at fair value |
|
(99 |
) |
73 |
|
(195 |
) |
(169 |
) |
||||
Pro forma net income (loss) adjusted |
|
$ |
488 |
|
$ |
1,699 |
|
$ |
(459 |
) |
$ |
1,174 |
|
Basic income (loss) per share as reported |
|
0.11 |
|
0.17 |
|
(0.05 |
) |
0.15 |
|
||||
Diluted income (loss) per share as reported |
|
0.11 |
|
0.17 |
|
(0.05 |
) |
0.15 |
|
||||
Pro forma basic income (loss) per share |
|
0.09 |
|
0.18 |
|
(0.09 |
) |
0.13 |
|
||||
Pro forma diluted income (loss) per share |
|
0.09 |
|
0.18 |
|
(0.09 |
) |
0.13 |
|
The fair value of stock options is estimated on the date of grant using the Black-Scholes option-pricing calculation model. The following table outlines the assumptions used in the Black-Scholes model.
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Dividend yield |
|
0.00 |
% |
0.00 |
% |
||
Risk-free interest rate |
|
3.36 |
% |
4.67 |
% |
||
Expected option life in years |
|
6.09 |
|
6.34 |
|
||
Expected volatility |
|
63.26 |
% |
32.64 |
% |
||
Weighted-average fair value of options granted during the period |
|
$ |
2.35 |
|
$ |
3.01 |
|
13. Litigation
The Company develops and utilizes technology for substantially all of the products it offers and intends to offer and has, from time to time, been the subject of infringement claims related thereto. It is difficult to predict the outcome of such litigation and the amount of damages that may be awarded in these types of cases. The Company does not believe that the results of any pending or threatened litigation related to the Companys technology or use thereof would have a material adverse effect on its financial position, results of operations, or liquidity.
The Company is party, in the ordinary course of business, to various legal actions and claims that relate to its products, intellectual property, employee matters, or other aspects of its operations. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Companys consolidated financial position, results of operations, or liquidity.
14
14. Union Pension Fund
Certain employees of Bogen are participants in the Electronics Local 431 Pension Fund (the Plan), a multiemployer plan within the meaning of Section 3(37) of the Employee Retirement Income Security Act of 1974, as amended (ERISA). Bogens annual contributions have been less than $15 during each of the past five years. As a result of the withdrawal of other employers from the Plan, Bogen is one of only two remaining contributing employers.
ERISA imposes, among other things, minimum funding requirements. Failure to meet these requirements could subject the Plan to disqualification and/or subject the contributing employers to penalties. Bogen has been advised by the Plans trustees that the Plans funding standard account will be depleted during the year ending June 30, 2007. Bogen and the other contributing employer are exploring their options with respect to the Plan, including the possibility of withdrawing from the Plan.
In the event that Bogen withdraws from the Plan, Bogen will be subject to withdrawal liability imposed by ERISA. In light of the variables involved in the calculation of withdrawal liability, we do not believe that it is possible to determine with any meaningful degree of accuracy what the aggregate liability to the Company would be in the event of withdrawal. The withdrawal liability, if any, assessed against Bogen would likely be scheduled for payment in annual installments, each such installment being the product of (i) the average annual number of hours worked by Bogens Plan participants during the 3-year period in which these hours were the highest during the ten Plan years ending prior to the withdrawal, and (ii) Bogens highest contribution rate during that same 10-year period. Bogen has requested the Plans actuary to calculate the amount of these annual installments and is currently awaiting these figures. At this time, based on the hours worked by Bogens Plan participants during the preceding decade and the highest rate at which Bogen was obliged to contribute to the Plan during that period, we currently estimate that Bogens annual withdrawal liability payment would be less than $20 per year; however, such annual payments would likely continue for a period of not less than 20 years and possibly much longer.
15
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion addresses the financial condition of the Company as of June 30, 2003, and the results of its operations for the three- and six-month periods ended June 30, 2003, compared to the same period last year. The discussion should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations for the fiscal year ended December 31, 2002, included in the Companys 2002 Annual Report on Form 10-K for the year ended December 31, 2002.
FORWARD-LOOKING STATEMENTS
All statements contained herein that are not historical facts, including, but not limited to, statements regarding Bogen Communications International, Inc. and its subsidiaries (collectively, the Company) and its current business strategy, projected sources and uses of cash, and plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties. Actual results may differ materially. Among the factors that could cause actual results to differ materially are the following: competitive factors, including the fact that the Companys competitors are highly focused and may have greater resources and/or name recognition than the Company; changes in technology and the Companys ability to develop or acquire new or improved products and/or modify and upgrade its existing products; changes in labor, equipment and capital costs; changes in access to suppliers and sub-contractors; currency fluctuations; changes in United States and foreign regulations affecting the Companys business; future acquisitions or strategic partnerships; implementation or termination of strategic initiatives or transactions; availability of sufficient capital to finance potential acquisitions on terms satisfactory to the Company; general business and economic conditions; political instability in certain regions; employee turnover; potential withdrawal liability under an employee benefit plan described in more detail below; issues relating to the Companys information technology infrastructure, stability, and performance; and other factors set forth elsewhere in this Form 10-Q, including under Risk Factors below and otherwise described from time to time in the Companys reports filed with the Securities and Exchange Commission. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which are made pursuant to the Private Litigation Reform Act of 1995 and, as such, speak only as of the date made.
Three Months Ended June 30, 2003, Compared to the Three Months Ended June 30, 2002
Net sales of $14,344,000 for the three months ended June 30, 2003, decreased 14.2% from the $16,712,000 recorded in the same period in 2002. Domestic revenues fell 10.4% and foreign revenues in U.S. dollars decreased 22.4%. After adjusting for the effect of a 22.6% increase in the value of the Euro against the U.S. dollar from the second quarter of 2002 to the second quarter of 2003, foreign net sales in Euros decreased 36.6%.
Domestic
Domestic product line sales results were $10,283,000 for the second quarter of 2003, down $1,198,000 when compared to net sales of $11,481,000 recorded in the same period in 2002. Telco net sales in the three months ended June 30, 2003, were $3,932,000 versus $3,641,000 in the same period in 2002, an increase of 8.0%. Net sales of Commercial Audio products totaled $2,298,000 in the second quarter of 2003, down less than 1% from net sales of $2,314,000 in the same period in 2002. Engineered Systems product line sales of $2,904,000 in the second quarter of 2003 were down 30.5% when compared with the $4,176,000 reported in the same period last year. Net Sales of Pro Audio products amounted to $1,149,000 in 2003, down 14.9% from the $1,350,000 recorded in 2002.
16
We believe that the overall decrease in revenues, with the notable exception of Telcos OEM product sales, from the second quarter of 2002 to the second quarter of 2003 is due to decreased demand in the various telecommunications markets in which Bogen operates, reduced funding of educational construction projects by governmental agencies, as well as continued weakness in the overall domestic economy.
Foreign
Foreign net sales in the second quarter of 2003 were $4,061,000 compared to $5,231,000 in the same period in 2002, a decrease of $1,170,000. In Euros, net sales in 2003 decreased to 3,604,000 Euros from 5,689,000 Euros in 2002. Unified Messaging services decreased to $1,597,000 in the second quarter of 2003, down 27.6% from $2,207,000 in the same period in 2002. Telco sales were down to $2,464,000 for the three months ended June 30, 2003, from the $3,024,000 reported in the same period in 2002. Speech Designs Telco product line continues to be negatively affected by the softness in the European telecommunications markets, which has caused significant spending reductions by end users, while Unified Messaging revenues were lower due to fewer significant orders compared with the prior year.
The Companys gross profit as a percentage of net sales was 48.0% for the three months ended June 30, 2003, down from 49.7% for the same period in 2002. The decline is primarily due to the greater absorption of fixed costs relative to changes in sales volume.
Domestic gross profit as a percentage of net sales was 45.8% in the second quarter of 2003 versus 44.4% in the second quarter of 2002. Gross profit decreased to $4,711,000 in 2003 from $5,095,000 in 2002, primarily as a result of the revenue decline, as well as fluctuations in product line sale mix.
Foreign gross profit decreased to $2,181,000 in the second quarter of 2003 from $3,208,000 in the same period last year. Gross profit as a percentage of net sales declined to 53.7% in 2003 from 61.3% in 2002. The decline in the gross profit percentage can be attributed to increased absorption of fixed costs relative to sales volume.
Research and Development
The Companys Research and Development (R&D) programs are designed to introduce innovative products and update existing products in a timely and efficient manner. R&D expense was $1,059,000, or 7.4% of net sales, in the second quarter of 2003, compared to $1,010,000, or 6.0% of net sales in the same period of 2002. Domestic operations R&D experienced a slight decline primarily due to the timing of scheduled prototypes and approvals. Foreign operations R&D increased, primarily as a result of the relative value of the Euro against the U.S. dollar.
Selling, general and administrative expenses (SG&A) in the three months ended June 30, 2003, decreased $142,000 from the same period in 2002. SG&A expense was $4,830,000, or 33.7% of net sales, in 2003 compared to $4,972,000, or 29.8% of net sales, in 2002. Domestic SG&A costs were flat primarily due to lower selling-related costs being offset by normal year-over-year increases in employee related costs. Foreign SG&A expenses decreased in Euros primarily because of the revenue decrease, but were higher in U.S. dollars due to the change in the relative value of the Euro from 2002 to 2003. As a percentage of net sales, SG&A increased primarily due to administrative fixed costs being a greater proportion of overall SG&A as a result of the revenue decline.
17
Interest income was $18,000 in the second quarter of 2003, a decrease of $68,000 from $86,000 earned in the same period in 2002. The decrease primarily reflects the Companys utilization of available cash for stock repurchases in the third quarter of 2002 and declining interest rates. Interest expense was $27,000 in 2003, a decrease of $5,000 from $32,000 in 2002. The reduction is primarily due to final payments on capitalized leases being made in 2002.
Other Income
In the second quarter of 2002, former minority shareholders of Satelco forgave a note payable, which resulted in Other Income of $122,000 during that period.
The Company recorded a net tax expense of $324,000 in the second quarter of 2003. In the same period in 2002, the Company recorded tax expense of $810,000.
Domestic operations recorded a tax expense in 2003 of $492,000 a decrease of $119,000 from the $611,000 tax expense in 2002, primarily due to lower profits. Foreign operations recorded a net tax benefit of $168,000 for the second quarter of 2003. Foreign tax benefits resulting from combined current operating losses were partly offset by the recording in the quarter of an additional tax provision relating to certain intercompany transactions between the Companys German and Israeli subsidiaries. Foreign tax expense was $199,000 in 2002.
Six Months Ended June 30, 2003, Compared to the Six Months Ended June 30, 2002
Net sales of $25,721,000 for the six months ended June 30, 2003, decreased 11.6% from the $29,088,000 recorded in the same period in 2002. Domestic revenues fell 12.2% and foreign revenues in U.S. dollars decreased 9.9%. After adjusting for the effect of a 22.1% increase in the value of the Euro against the U.S. dollar from the first half of 2002 to the first half of 2003, foreign net sales in Euros decreased 26.2%.
Domestic product line sales of $18,602,000 for the first six months of 2003 were down when compared to net sales of $21,188,000 recorded in the same period in 2002. Telco net sales in the six months ended June 30, 2003, were $7,006,000 versus $7,130,000 in the same period in 2002, a decrease of 1.7%. Net sales of Commercial Audio products totaled $4,279,000 in the first six months of 2003, down 5.7% from net sales of $4,539,000 in the same period in 2002. Engineered Systems product line sales of $5,252,000 in the first half of 2003 were down 24.2% when compared with the $6,933,000 reported in the same period last year. Net sales of Pro Audio products amounted to $2,065,000 in 2003, down 20.2% from the $2,586,000 recorded in 2002. We believe that the decrease in revenues from 2002 to 2003 is due to decreased demand in the various telecommunications markets in which Bogen operates as well as continued weakness in the overall domestic economy.
18
Foreign
Foreign net sales in the first six months of 2003 were $7,119,000 compared to $7,900,000 in the same period in 2002, a decrease of $781,000. In Euros, net sales in 2003 decreased to 6,458,000 Euros from 8,753,000 Euros in 2002. Unified Messaging services decreased to $2,037,000 in the first six months of 2003, down 12.4% from $2,325,000 in the same period in 2002. Telco sales were down $493,000 for the six months ended June 30, 2003, from the $5,575,000 reported in the same period in 2002. Speech Design continues to be impacted by the softness in the European telecommunications markets, which has caused significant spending reductions by end users.
The Companys gross profit as a percentage of net sales was 45.7% for the six months ended June 30, 2003, down from 47.2% for the same period in 2002. The decline is primarily due to the absorption of fixed costs relative to changes in sales volume.
Domestic gross profit as a percentage of net sales was 43.7% for the first six months of 2003 versus 43.2% for the six months of 2002, increasing primarily due to changes in product line sales mix. Gross profit decreased to $8,121,000 in 2003 from $9,151,000 in 2002, primarily as a result of the revenue decline.
Foreign gross profit decreased to $3,625,000 in the first six months of 2003 from $4,585,000 in the same period last year. Gross profit as a percentage of net sales declined to 50.9% in 2003 from 58.0% in 2002. The decline in the gross profit percentage can be attributed to greater depreciation expense on fixed assets included in cost of goods sold and increases in inventory reserves.
Research and Development
The Companys Research and Development (R&D) programs are designed to introduce innovative products and update existing products in a timely and efficient manner. R&D expense was $2,151,000, or 8.4% of net sales in the first six months of 2003, compared to $1,885,000, or 6.5% of net sales in the same period of 2002. Domestic operations R&D experienced a slight decline primarily due to the timing of scheduled prototypes and approvals. Foreign operations R&D increased, primarily as a result of the change in the relative value of the Euro against the U.S. dollar, but also for new product development.
Selling, general and administrative expenses (SG&A) in the first six months ended June 30, 2003, of $9,749,000, or 37.9% of sales, was flat when compared to the $9,767,000, or 33.6% of sales, for the same period in 2002. Domestic SG&A costs were down primarily due to lower selling-related costs being offset by normal year-over-year increases in personnel-related costs. Foreign SG&A expenses decreased in Euros mainly due to the decrease in revenues, but were higher in U.S. dollars due to the change in the relative value of the Euro from 2002 to 2003. As a percentage of net sales, SG&A increased primarily due to administrative fixed costs being a greater proportion of overall SG&A as a result of the revenue decline.
19
Interest Income and Expense
Interest income was $31,000 for the first six months of 2003, a decrease of $139,000 from $170,000 earned in the same period in 2002. The decrease primarily reflects the Companys utilization of available cash for stock repurchases in the third quarter of 2002 and declining interest rates. Interest expense was $41,000 in 2003, a decrease of $50,000 from $91,000 in 2002. The reduction is primarily due to final payments on capitalized leases being made in 2002.
Other Income
In the second quarter of 2002, former minority shareholders of Satelco forgave a note payable, which resulted in Other Income of $122,000 during that period.
The Company recorded a net tax benefit of $38,000 for the first half of 2003. In the same period in 2002, the Company recorded tax expense of $837,000.
Domestic operations recorded a tax expense in 2003 of $465,000 a decrease of $397,000 from the $862,000 tax expense in 2002, primarily due to lower profits. Foreign operations recorded a net tax benefit of $503,000 in 2003. Foreign tax benefits resulting from combined current operating losses were partly offset by the recording in the quarter of an additional tax provision relating to certain intercompany transactions between the Companys German and Israeli subsidiaries. Foreign operations recorded a tax benefit of $25,000 in 2002.
During the first half of 2003, the Company reported a net loss of $264,000. Overall net cash used by operating activities was $872,000. Working capital, defined as current assets less current liabilities, increased to $15,568,000 at June 30, 2003, up $415,000 from $15,153,000 at December 31, 2002, primarily due to improvements in inventories and net reductions in accounts payable and accrued expenses being mostly offset by increased trade receivables.
Net cash used by investing activities of $498,000 was for purchases of fixed assets, primarily computer hardware and software. Net cash used for financing activities reduced the Companys overall debt by $1,004,000. As of June 30, 2003, the Companys total liabilities of $9,603,000, of which $9,236,000 are due and payable within one year, had been reduced approximately $1,700,000 from December 31, 2002.
Revolving Credit Agreements
On April 21, 1998, the Company and BCI entered into a $27,000,000 credit facility (the Facility) with KeyBank National Association (Key), which matured on April 30, 2001. The Facility provided, subject to certain criteria, for a $20,000,000 revolving line of credit for acquisition financing and a $7,000,000 working capital line. Effective June 30, 2001, the Company and Key entered into a Modification Agreement (the Agreement), under which the working capital line was reduced to $5,000,000 and the parties agreed to an unsecured $20,000,000 line of credit for acquisition financing. The Agreement extended the provisions, warranties, certifications, and other criteria of the expired Facility to June 30, 2002, and reduced the number of financial covenants required to be met. Effective June 30, 2002, the parties agreed to extend the Agreement to June 30, 2003, and increase the working capital line to $7,000,000. The Agreement bears interest at either Keys rate or, at the borrowers option, LIBOR plus 125 to 200 basis points.
20
As of June 30, 2003, and December 31, 2002, Bogen had $750,000 and $1,750,000, respectively, of short-term borrowings outstanding under the Agreement. The Company was in compliance with the financial covenant under the Agreement for the period ended June 30, 2003. The Company and Key have extended the current modification agreement to August 31, 2003, and are currently in discussions to negotiate a new facility or extend the existing facility past that date. There were no borrowings under the Bogen acquisition credit facility with Key.
Speech Design and its subsidiaries have continuously renewing credit lines and overdraft facilities of approximately 1,852 Euros (approximately $2,100,000 at June 30, 2003) from five banks. Short-term lines of credit are collateralized by all the accounts receivable and inventory of Speech Design and its subsidiaries. At June 30, 2003, and December 31, 2002, Speech Design has short-term borrowings amounting to $0 and $1,000, respectively.
The Company has a conditional letter of credit with Key that is included in the working capital line and is renewable every six months. Approximately $645,000 was utilized at June 30, 2003.
The Companys contractual obligations relating to capital lease obligations, employment contracts, and operating lease obligations, as disclosed in the Companys Form 10-K for the year ended December 31, 2002, have not changed materially since that time.
The Company believes, although there can be no assurances, that it will generate sufficient operating cash flows to provide adequate liquidity to finance its ongoing activities, its current level of borrowings, and capital expenditures at least through June 30, 2004.
Union Pension Fund
Certain employees of Bogen are participants in the Electronics Local 431 Pension Fund (the Plan), a multiemployer plan within the meaning of Section 3(37) of the Employee Retirement Income Security Act of 1974 (ERISA). Bogens annual contributions have been less than $15,000 during each of the past five years. As a result of the withdrawal of other employers from the Plan, Bogen is one of only two remaining contributing employers.
ERISA imposes, among other things, minimum funding requirements. Failure to meet these requirements could subject the Plan to disqualification and/or subject the contributing employers to penalties. Bogen has been advised by the Plans trustees that the Plans funding standard account will be depleted during the year ending June 30, 2007. Bogen and the other contributing employer are exploring their options with respect to the Plan, including the possibility of withdrawing from the Plan.
In the event that Bogen withdraws from the Plan, Bogen will be subject to withdrawal liability imposed by ERISA. In light of the variables involved in the calculation of withdrawal liability, we do not believe that it is possible to determine with any meaningful degree of accuracy what the aggregate liability to the Company would be in the event of withdrawal. The withdrawal liability, if any, assessed against Bogen would likely be scheduled for payment in annual installments, each such installment being the product of (i) the average annual number of hours worked by Bogens Plan participants during the 3-year period in which these hours were the highest during the ten Plan years ending prior to the withdrawal, and (ii) Bogens highest contribution rate during that same 10-year period. Bogen has requested the Plans actuary to calculate the amount of these annual installments and is currently awaiting these figures. At this time, based on the hours worked by Bogens Plan participants during the preceding decade and the highest rate at which Bogen was obliged to contribute to the Plan during that period, we currently estimate that Bogens annual withdrawal liability payment would be less than $20,000 per year; however, such annual payments would likely continue for a period of not less than 20 years and possibly much longer.
21
Our revenue and operating results are difficult to predict and may fluctuate significantly
As a result of a number of factors, many of which are outside of our control, our revenue, operating expenses and operating results are difficult to predict and may fluctuate significantly. These factors include:
product, price and dealer competition;
continued and future customer acceptance of our products;
our ability to respond to technological change and integrate new product introductions and product enhancements and corresponding impact on research and development costs;
capacity and supply constraints or difficulties;
success in expanding our customer base and distribution channels and success of our marketing programs;
entry of new competitors in our markets;
activities of and acquisitions by competitors and by us;
level of international sales as compared to domestic sales;
timing of new hires and retention of key personnel;
potential withdrawal liability under a multiemployer benefit plan governed by ERISA;
changes in foreign currency exchange rates; and
dependence on significant customers.
One or more of the foregoing factors may cause our operating expenses to be disproportionately high during any given period or may cause our revenue, operating expenses and operating results to fluctuate significantly. If our operating results fall below the expectations of investors or public market analysts, the price of our common stock could fall dramatically.
We must develop new products in order to compete effectively
Product technology in our industry, particularly in the telephony and unified messaging businesses, evolves rapidly. Making timely product innovations is essential to our success in the marketplace. The introduction by our competitors of products with improved technologies or features may render our existing products obsolete and unmarketable. If we cannot develop products in a timely manner in response to industry changes, or if our products do not perform well, our business and financial condition will be adversely affected. Also, our new products may contain defects or errors that give rise to product liability claims against us or cause the products to fail to gain market acceptance.
Our sales and earnings can be affected by changes in the general economy since purchases of certain of our products are discretionary and there is intense price competition. Our success is also influenced by a number of economic factors, such as employment levels, business conditions, interest rates and taxation rates. Adverse changes in these economic factors, among others, may restrict consumer and small business spending, thereby negatively affecting our sales and profitability.
22
We face substantial competition
Our competition varies from market to market and product to product. We compete on the basis of several different factors, including name recognition, price, delivery, availability, innovation and product features and quality. Such factors vary, however, in relative importance depending on the markets and products involved. A number of our competitors are larger and more established than we are and have substantially more resources.
Our U.S. telephony products compete in the message/music-on-hold (MOH) and over-head paging niches of the market. In the MOH market, our competitors include relatively small companies. The Commercial Audio customer market is characterized by intense competition, particularly from several overseas companies, with no one company accounting for more than 10% of the U.S. market. At the contractor level, we face competition from many sources, including a number of overseas companies. The Engineered Systems customer market is a specialized market characterized by low unit volume and high dollar sales. Our principal competitors in the Engineered Systems customer market have been in the market for several decades and have well established name recognition and distribution channels.
Our main competitor in Germany is a provider of telephone peripherals primarily at the low-end of our product range (simple MOH units and announcers) and there is no single dominating company in the European market for small to mid-size private branch exchange peripherals. With the exception of a few well-known companies highly focused on the large, customized systems market, our competitors in Europe are primarily a large number of smaller companies offering PC-based voice mail systems. These companies tend to be highly focused in their national markets. Our major customers in this market include European PABX manufacturers, which purchase PABX peripherals from the Company rather than manufacture peripherals for themselves. However, there can be no assurances that such PABX manufacturers will not decide to manufacture their own peripherals in the future.
Future acquisitions may negatively impact our business or operating results
We may pursue acquisitions of complementary technologies, product lines or businesses. Acquisitions entail numerous risks, including entering markets where we have no or limited prior experience, the potential loss of key employees of the acquired company, problems with the integration of a new business into our existing corporate structure and potential impairment of relationships with existing employees, customers and business partners. Further acquisitions may also impact our financial position. For example, we may use significant cash or incur additional debt, which would weaken our balance sheet. In addition, we may use our common stock or other equity securities in potential transactions, which could result in substantial dilution to our stockholders at the time of the acquisition. We may also amortize expenses related to the goodwill and intangible assets acquired or incur one-time non-recurring charges, which may reduce our profitability. We cannot guarantee that future acquisitions will not negatively impact our business or operating results.
A significant portion of our revenues and costs are derived outside of the United States and currency fluctuations may adversely impact our earnings
In the normal course of business, we are exposed to fluctuations in interest rates on our debt and credit facilities. We are also exposed to fluctuations in foreign currency exchange rates as the financial results of our foreign subsidiaries are translated into U.S. dollars in consolidation. We do not generally use derivative instruments or hedging to manage our exposures.
23
In 2002 and during the first half of 2003, approximately 30% and 27%, respectively, of our revenues were derived outside of the United States, primarily in Germany. Over the course of 2002, the Euro exchange rate averaged at the rate of 1.06125 to the U.S. dollar, with a low of 0.9527 and a high of 1.1682. This represents a 22.6% movement of the Euro relative to the U.S. dollar throughout the year. During the course of the first six months of 2003, the Euro exchange rate averaged at the rate of 0.90697 to the U.S. dollar, with a low of 0.8378 and a high of 0.9674. This represents a 15.5% movement of the Euro relative to the U.S. dollar throughout the first six months.
A significant portion of our sales are made to a small number of customers, and the loss of any such customer may have a material adverse effect on our business
Sales to one customer of Speech Design totaled approximately $6.4 million in 2002. In the first half of 2003, sales to one customer of Speech Design totaled approximately $2.5 million. Speech Designs main customers include leading PABX manufacturers that could decide to manufacture their own peripherals rather than purchase them from us. Our domestic operations also have significant customers. The loss of any of these customers or a reduction in orders from these customers could have a material adverse affect on our business, results of operations, financial condition, and liquidity.
Many of our suppliers and subcontractors are based in Asia and may be adversely impacted by the current Asian tensions
For our U.S. operations, we rely principally upon an established network of suppliers and subcontractors primarily located in the Republic of South Korea, and to a lesser extent in the Asia Pacific Region, and in the United States. The effects of the adverse economic conditions in the Republic of South Korea and other countries in the Asia Pacific Region have in recent history included a national liquidity crisis, significant depreciation in the value of the Won, high interest rates and a general reduction in spending throughout the region.
In addition, geopolitical instability in the Asia Pacific Region, including North Korea, could have a negative impact on the Republic of South Korea.
We believe that we have taken precautions to ensure that production of our products will continue without interruption in the event of any local crisis. There can be no assurance, however, that events beyond our control will not disrupt production or that suitable alternative sources of production can be identified on a timely basis. Any disruption in the source of supplies and production could have a material adverse effect on our results of operations.
Our officers, directors and management personnel have significant holdings in the Company
As of June 30, 2003, our officers, directors and management personnel and their affiliates owned over 62% of the outstanding shares of common stock (or about 66% of the outstanding shares of our common stock including shares subject to currently exercisable options). As a result, if these people act in concert, they would have control to direct our affairs and business and to determine the outcome of corporate actions requiring stockholder approval. This type of influence by existing majority stockholders may delay or prevent a change in control and could result in the denial to minority stockholders of a premium price for their stock in a change in control.
24
Certain of our products are regulated by the U.S. and foreign governments and must be authorized by the Underwriters Laboratory and similar organizations outside the United States
The U.S. Federal government regulates domestic telecommunications equipment and related industries. The Federal agency vested with primary jurisdiction over the telecommunication industry is the Federal Communications Commission (the FCC). Many telephone peripheral producers and distributors, while not directly regulated by the FCC, are nevertheless substantially affected by the enforcement of its regulations and changes in its regulatory policy.
The FCC has adopted regulations regarding attachments to the telephone networks as well as regulations imposing radio frequency emanation standards for telephony and radio equipment and many of our products require authorization by the FCC. In addition, many of our products also require the authorization of the Underwriters Laboratory (UL). To date, all such required authorizations have been obtained. As a result of modifications and improvements to our products, however, we will be obligated to seek new authorizations where there is a degradation in the radio frequency emissions. Failure to obtain such authorizations may preclude us from selling our products in the U.S.
To successfully access the Canadian market, we must obtain Underwriters Laboratory Canada and Canadian Standards Association authorizations for all AC powered products, which we have done for all of our current products that we sell in Canada.
Our products which are sold in Europe have been adapted to the technical (PTT-approvals) and commercial sound requirements of West European markets, and carry the Community European (CE) marking, which is the equivalent of a UL certification in the United States.
There are no assurances that we will be able to obtain the required regulatory approvals and certifications for our products in the future. Our ability to sell and market new products could be materially impaired if we are not able to obtain any of the above described approvals or certifications.
Our intellectual property rights may not be fully protected
We hold several patents and registered trademarks. We cannot, however, guarantee that any patent or trademark would ultimately be proven valid if challenged. Any such claim, with or without merit, could:
be time consuming to defend;
result in costly litigation;
divert managements attention and resources;
cause product development or shipment delays; and
if successful, require us to pay monetary damages or enter into royalty or licensing agreements.
A successful claim of product infringement against us and our failure or inability to license or create a workaround for such infringed or similar technology may materially and adversely affect our business, operating results and financial condition.
25
We are dependent on key personnel
Our success depends to a large extent upon the efforts and abilities of Jonathan Guss, our Chief Executive Officer, Michael P. Fleischer, our President, Kasimir Arciszewski, Co-Managing Director of Speech Design, and Hans Meiler, Co-Managing Director of Speech Design. The loss of any of Messrs. Guss, Fleischer, Arciszewski or Meiler could have a material adverse effect on our business, operating results and financial condition.
Our future success will also depend in large part on the continued service of many of our technical, marketing, sales and management personnel and on our ability to attract, train, motivate and retain highly qualified employees. Our employees may voluntarily terminate their employment with us at any time. Competition for highly qualified employees is intense, and the process of locating technical, marketing, sales and management personnel with the combination of skills and attributes required to execute our strategy is often lengthy. We believe that we will need to hire additional technical personnel in order to enhance our existing products and to develop new products. If we are unable to hire additional technical personnel, the development of new products and enhancements would likely be delayed. The loss of the services of key personnel or the inability to attract new personnel could have a material adverse effect upon our results of operations.
ITEM 3. MARKET RISK DISCUSSION
Since the Company operates on a global basis, it is exposed to various foreign currency risks, primarily from the operations of the Companys German subsidiary, Speech Design. The Companys consolidated financial statements are denominated in U.S. dollars, whereas Speech Design and its subsidiaries are denominated in different foreign currencies, as follows: Speech Designs and Carrier Systems currency is the Euro, Satelcos currency is the Swiss Franc, and Speech Design Israels currency is the Israeli Shekel. All Speech Design subsidiaries financial statements are first translated into Euros; then, Speech Designs consolidated financial statements are then translated into the U.S. dollar.
Accordingly, changes in exchange rates between the applicable foreign currency and the Euro, and changes in the exchange rates between the Euro and the U.S. dollar will affect the translation of each foreign subsidiarys financial results into U.S. dollars for the purposes of reporting the Companys consolidated financial results.
In general, the Company does not use derivative instruments or hedging to manage its exposure and does not currently hold any material risk sensitive instruments for trading purposes at June 30, 2003. During the six months ended June 30, 2003, the Company had no material changes of its market risk assessment.
The above discussion should be read in conjunction with Managements discussion of market risk as reported on Form 10-K for the year ended December 31, 2002, filed with the Securities and Exchange Commission on March 7, 2003.
ITEM 4. CONTROLS AND PROCEDURES
Within the ninety-day period prior to the filing date of this report, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as such term is defined in Rule 13a-14(c) under the Securities Exchange Act of 1934.
26
The evaluation of the Companys disclosure controls and procedures was made under the supervision and with the participation of the Companys management, including our Chief Executive Officer, President, and Chief Financial Officer. Based upon that review, our management, including the Chief Executive Officer, President, and Chief Financial Officer, believes that our disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported, within the time periods specified in the SECs rules and forms.
There have not been any significant changes to the Companys internal controls and procedures or in other factors that could significantly affect such internal controls since the date of the most recent evaluation by these senior officers and no corrective actions with regard to any significant deficiencies or material weaknesses have been taken.
ITEM 1. LEGAL PROCEEDINGS
The Company develops and utilizes technology for substantially all of the products it offers and intends to offer and has, from time to time, been the subject of infringement claims related thereto. It is difficult to predict the outcome of such litigation and the amount of damages that may be awarded in these types of cases. The Company does not believe that the results of any pending or threatened litigation related to the Companys technology or use thereof would have a material adverse effect on its financial position, results of operations, or liquidity.
The Company is party, in the ordinary course of business, to various legal actions and claims that relate to its products, intellectual property, employee matters, or other aspects of its operations. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Companys consolidated financial position, results of operations, or liquidity.
ITEM 2. CHANGES IN SECURITIES
Not applicable
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
On May 8, 2003, the Company held its annual shareholders meeting. At the meeting, the following matters were approved by the shareholders by the following votes:
1. Election of Directors:
|
|
For |
|
Withheld |
|
|
|
|
|
|
|
Kasimir Arcisziwski |
|
3,950,240 |
|
2,150 |
|
David L. DelBrocco |
|
3,950,240 |
|
2,150 |
|
Jeffrey E. Schwarz |
|
3,950,140 |
|
2,250 |
|
2. Ratification of appointment of KPMG LLP as auditors for the fiscal year ending December 31, 2003:
For |
|
Against |
|
Abstain |
|
|
|
|
|
|
|
3,948,590 |
|
3,150 |
|
650 |
|
27
ITEM 5. OTHER INFORMATION
Not applicable
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) |
The following exhibits are included herein: |
31 |
Certifications of President, Chief Executive Officer, and Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 |
32 |
Certification under Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
(b) |
Reports on Form 8-K |
|
|
|
The Company filed a Form 8-K, dated May 22, 2003, reporting its 2003 first quarter financial results. |
28
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
BOGEN COMMUNICATIONS INTERNATIONAL, INC. |
|||||||
|
|
(Registrant) |
|||||||
|
|
|
|
|
|||||
Date: |
August 8, 2003 |
By: |
/s/ |
Michael P. Fleischer |
|
||||
|
|
|
Name: |
Michael P. Fleischer |
|||||
|
|
|
Title: |
President |
|||||
|
|
|
|
|
|||||
Date: |
August 8, 2003 |
By: |
/s/ |
Maureen A. Flotard |
|
||||
|
|
|
Name: |
Maureen A. Flotard |
|||||
|
|
|
Title: |
Chief Financial Officer |
|||||
29