UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One) |
|
|
|
ý |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the period ended: March 31, 2003 |
|
|
|
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
For the transition period from to |
|
|
|
Commission file number 00-23063 |
First SecurityFed Financial, Inc.
(Exact Name of Registrant as Specified In Its Charter)
Delaware |
|
36-4177515 |
(State or Other
Jurisdiction of |
|
(IRS Employer |
|
|
|
936 N. Western Avenue, Chicago, Illinois |
|
60622 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
|
|
773/772-4500 |
||
(Registrant's telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES |
ý |
|
NO |
o |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
YES |
o |
|
NO |
ý |
Indicate the number of shares outstanding of each the issuer's classes of common stock, as of the latest practicable date:
Class |
|
Outstanding at April 30, 2003 |
Common Stock, par value $0.01 |
|
3,952,754 shares |
FIRST SECURITYFED FINANCIAL, INC.
CHICAGO, ILLINOIS
INDEX
2
FIRST SECURITYFED FINANCIAL, INC.
CHICAGO, ILLINOIS
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands, except share and per share data)
(Unaudited)
|
|
March 31, |
|
December
31, |
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
9,114 |
|
$ |
16,557 |
|
Interest-bearing deposit accounts in other financial institutions |
|
4,212 |
|
5,631 |
|
||
Federal funds sold |
|
8,054 |
|
5,629 |
|
||
Total cash and cash equivalents |
|
21,380 |
|
27,817 |
|
||
|
|
|
|
|
|
||
Securities available-for-sale |
|
58,204 |
|
42,628 |
|
||
Securities held-to-maturity (fair value of $65,936 in 2003 and $72,362 in 2002) |
|
62,990 |
|
69,126 |
|
||
Loans receivable, net |
|
299,935 |
|
301,642 |
|
||
Federal Home Loan Bank stock, at cost |
|
19,198 |
|
14,788 |
|
||
Premises and equipment, net |
|
4,606 |
|
4,349 |
|
||
Accrued interest receivable |
|
3,339 |
|
3,319 |
|
||
Other assets |
|
810 |
|
632 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
470,462 |
|
$ |
464,301 |
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Deposits |
|
|
|
|
|
||
Non-interest-bearing |
|
$ |
10,342 |
|
$ |
9,601 |
|
Interest-bearing |
|
286,055 |
|
281,011 |
|
||
|
|
296,397 |
|
290,612 |
|
||
Advance payments by borrowers for taxes and insurance |
|
1,683 |
|
2,832 |
|
||
Advances from Federal Home Loan Bank |
|
91,990 |
|
92,105 |
|
||
Accrued interest payable and other liabilities |
|
2,623 |
|
2,820 |
|
||
Total liabilities |
|
392,693 |
|
388,369 |
|
||
|
|
|
|
|
|
||
SHAREHOLDERS EQUITY |
|
|
|
|
|
||
Preferred stock, $0.01 par value per share, 500,000 shares authorized, no shares issued and outstanding |
|
|
|
|
|
||
Common stock, $0.01 par value per share, 8,000,000 shares authorized, 6,408,000 shares issued |
|
64 |
|
64 |
|
||
Additional paid-in capital |
|
63,390 |
|
63,269 |
|
||
Unearned ESOP shares |
|
(3,193 |
) |
(3,269 |
) |
||
Unearned stock awards |
|
(820 |
) |
(1,007 |
) |
||
Treasury stock, at cost; (2,455,246 shares in 2003 and 2002) |
|
(37,750 |
) |
(37,750 |
) |
||
Retained earnings |
|
55,345 |
|
53,896 |
|
||
Accumulated other comprehensive income |
|
733 |
|
729 |
|
||
|
|
|
|
|
|
||
Total shareholders equity |
|
77,769 |
|
75,932 |
|
||
|
|
|
|
|
|
||
Total liabilities and shareholders equity |
|
$ |
470,462 |
|
$ |
464,301 |
|
See accompanying notes to condensed consolidated financial statements
3
FIRST SECURITYFED FINANCIAL, INC.
CHICAGO, ILLINOIS
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except share and per share data)
(Unaudited)
|
|
Three
months ended |
|
||||
|
|
2003 |
|
2002 |
|
||
Interest income |
|
|
|
|
|
||
Loans |
|
$ |
5,769 |
|
$ |
5,832 |
|
Securities |
|
944 |
|
1,170 |
|
||
Mortgage-backed securities |
|
490 |
|
469 |
|
||
Other interest-earning assets and federal funds sold |
|
429 |
|
161 |
|
||
Total interest income |
|
7,632 |
|
7,632 |
|
||
|
|
|
|
|
|
||
Interest expense |
|
|
|
|
|
||
Deposits |
|
1,706 |
|
2,114 |
|
||
Federal Home Loan Bank advances |
|
1,140 |
|
1,098 |
|
||
Total interest expense |
|
2,846 |
|
3,212 |
|
||
Net interest income |
|
4,786 |
|
4,420 |
|
||
|
|
|
|
|
|
||
Provision for loan losses |
|
21 |
|
30 |
|
||
|
|
|
|
|
|
||
Net interest income after provision for loan losses |
|
4,765 |
|
4,390 |
|
||
|
|
|
|
|
|
||
Noninterest income |
|
|
|
|
|
||
Deposit service charges |
|
123 |
|
104 |
|
||
Net gain on sale of securities |
|
|
|
2 |
|
||
Other income |
|
144 |
|
94 |
|
||
Total noninterest income |
|
267 |
|
200 |
|
||
|
|
|
|
|
|
||
Noninterest expense |
|
|
|
|
|
||
Compensation and benefits |
|
1,183 |
|
1,053 |
|
||
Occupancy and equipment |
|
190 |
|
164 |
|
||
Data processing |
|
130 |
|
109 |
|
||
Professional fees |
|
117 |
|
58 |
|
||
Other operating expenses |
|
313 |
|
266 |
|
||
Total noninterest expense |
|
1,933 |
|
1,650 |
|
||
|
|
|
|
|
|
||
Income before income taxes |
|
3,099 |
|
2,940 |
|
||
|
|
|
|
|
|
||
Income tax expense |
|
1,145 |
|
1,033 |
|
||
|
|
|
|
|
|
||
Net income |
|
$ |
1,954 |
|
$ |
1,907 |
|
|
|
|
|
|
|
||
Earnings per share |
|
|
|
|
|
||
Basic |
|
$ |
.55 |
|
$ |
.52 |
|
Diluted |
|
$ |
.53 |
|
$ |
.51 |
|
See accompanying notes to condensed consolidated financial statements
4
FIRST SECURITYFED FINANCIAL, INC.
CHICAGO, ILLINOIS
STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands, except share and per share data)
(Unaudited)
|
|
Three
months ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Net income |
|
$ |
1,954 |
|
$ |
1,907 |
|
|
|
|
|
|
|
||
Other comprehensive income, net of tax: |
|
|
|
|
|
||
Change in unrealized holding gains (losses) on securities available-for-sale |
|
4 |
|
(11 |
) |
||
|
|
|
|
|
|
||
Reclassification adjustments for gains recognized in income |
|
|
|
(2 |
) |
||
|
|
|
|
|
|
||
Comprehensive income |
|
$ |
1,958 |
|
$ |
1,894 |
|
See accompanying notes to condensed consolidated financial statements
5
FIRST SECURITYFED FINANCIAL, INC.
CHICAGO, ILLINOIS
CONDENSED CONSOLIDATED STATEMENTS OF
CHANGES IN SHAREHOLDERS EQUITY
(Dollars in thousands, except share and per share data)
(Unaudited)
|
|
Common |
|
Additional |
|
Unearned |
|
Unearned |
|
Treasury |
|
Retained |
|
Accumulated |
|
Total |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2002 |
|
$ |
64 |
|
$ |
63,269 |
|
$ |
(3,269 |
) |
$ |
(1,007 |
) |
$ |
(37,750 |
) |
$ |
53,896 |
|
$ |
729 |
|
$ |
75,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
ESOP shares earned |
|
|
|
121 |
|
76 |
|
|
|
|
|
|
|
|
|
197 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stock awards earned |
|
|
|
|
|
|
|
187 |
|
|
|
|
|
|
|
187 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
1,954 |
|
|
|
1,954 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared ($.13 per share) |
|
|
|
|
|
|
|
|
|
|
|
(505 |
) |
|
|
(505 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in fair value of securities, net of income taxes and reclassification effects |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
4 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at March 31, 2003 |
|
$ |
64 |
|
$ |
63,390 |
|
$ |
(3,193 |
) |
$ |
(820 |
) |
$ |
(37,750 |
) |
$ |
55,345 |
|
$ |
733 |
|
$ |
77,769 |
|
See accompanying notes to condensed consolidated financial statements
6
FIRST SECURITYFED FINANCIAL, INC.
CHICAGO, ILLINOIS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands, except share and per share data)
(Unaudited)
|
|
Three
months ended |
|
||||
|
|
2003 |
|
2002 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income |
|
$ |
1,954 |
|
$ |
1,907 |
|
Adjustments to reconcile net income to net cash from operating activities |
|
|
|
|
|
||
Depreciation and amortization |
|
84 |
|
77 |
|
||
Amortization of discounts and premiums on securities |
|
132 |
|
59 |
|
||
Net gain on sale of securities |
|
|
|
(2 |
) |
||
Provision for loan losses |
|
21 |
|
30 |
|
||
ESOP compensation expense |
|
197 |
|
154 |
|
||
Stock award compensation expense |
|
187 |
|
180 |
|
||
Federal Home Loan Bank stock dividend |
|
(410 |
) |
(145 |
) |
||
Change in |
|
|
|
|
|
||
Deferred loan origination fees |
|
50 |
|
110 |
|
||
Accrued interest receivable and other assets |
|
(198 |
) |
(723 |
) |
||
Other liabilities and deferred income taxes |
|
(199 |
) |
8 |
|
||
Net cash from operating activities |
|
1,818 |
|
1,655 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Purchase of securities available-for-sale |
|
(21,706 |
) |
(1,015 |
) |
||
Purchase of securities held-to-maturity |
|
|
|
(3,525 |
) |
||
Proceeds from repayment of securities |
|
3,048 |
|
2,203 |
|
||
Proceeds from sales of securities available-for-sale |
|
|
|
1,842 |
|
||
Proceeds from calls and maturities of securities |
|
9,092 |
|
4,530 |
|
||
Net change in loans |
|
1,636 |
|
(7,484 |
) |
||
Capital expenditures, net |
|
(341 |
) |
(766 |
) |
||
Purchase of Federal Home Loan Stock |
|
(4,000 |
) |
|
|
||
Net cash from investing activities |
|
(12,271 |
) |
(4,215 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Net increase in deposits |
|
5,785 |
|
1,278 |
|
||
Net change in advances from Federal Home Loan Bank |
|
(115 |
) |
2,350 |
|
||
Net change in advances from borrowers for insurance and taxes |
|
(1,149 |
) |
(1,148 |
) |
||
Dividends paid |
|
(505 |
) |
(523 |
) |
||
Purchase of treasury stock |
|
|
|
(21 |
) |
||
Net cash from financing activities |
|
4,016 |
|
1,936 |
|
||
|
|
|
|
|
|
||
Net change in cash and cash equivalents |
|
(6,437 |
) |
(624 |
) |
||
|
|
|
|
|
|
||
Cash and cash equivalents at beginning of period |
|
27,817 |
|
9,421 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
21,380 |
|
$ |
8,797 |
|
See accompanying notes to condensed consolidated financial statements
7
FIRST SECURITYFED FINANCIAL, INC.
CHICAGO, ILLINOIS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Financial Statement Presentation
First SecurityFed Financial, Inc. (the Company) is a Delaware corporation organized in July 1997 by First Security Federal Savings Bank (the Bank) in connection with the conversion of the Bank from a federally chartered mutual savings bank to a federally chartered stock savings bank.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses is particularly subject to change.
In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the financial condition of First SecurityFed Financial, Inc. as of March 31, 2003 and the results of its operations for the three month periods ended March 31, 2003 and 2002 and cash flows for the three months ended March 31, 2003 and 2002. The annualized results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results expected for the full year ending December 31, 2003. The unaudited interim consolidated financial statements presented herein should be read in conjunction with the annual consolidated financial statements of the Company as of and for the year ended December 31, 2002 included in its Annual Report on Form 10-K.
The December 31, 2002 balance sheet presented herein has been derived from the audited financial statements included in the Companys 2002 Annual Report on Form 10-K filed with the Securities and Exchange Commission, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
8
NOTE 2 EARNINGS PER COMMON SHARE
A reconciliation of the numerator and denominator of the earnings per common share computation for the three month periods ended March 31, 2003 and 2002 is presented below:
|
|
Three
Months Ended |
|
||||
(In thousands, except per share data) |
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Basic Earnings per common share |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net income attributable to common shareholders |
|
$ |
1,954 |
|
$ |
1,907 |
|
|
|
|
|
|
|
||
Total weighted average common shares outstanding |
|
3,572 |
|
3,681 |
|
||
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
.55 |
|
$ |
.52 |
|
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Earnings per share assuming dilution |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net income attributable to common shareholders |
|
$ |
1,954 |
|
$ |
1,907 |
|
|
|
|
|
|
|
||
Weighted average common shares outstanding |
|
3,572 |
|
3,681 |
|
||
|
|
|
|
|
|
||
Dilutive effect of assumed exercises: |
|
|
|
|
|
||
Stock awards |
|
3 |
|
6 |
|
||
Incentive stock options |
|
141 |
|
72 |
|
||
Weighted average common and dilutive potential common shares outstanding |
|
3,716 |
|
3,759 |
|
||
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
.53 |
|
$ |
.51 |
|
9
NOTE 3 - CAPITAL REQUIREMENTS
The following is a summary of the Bank's regulatory capital at March 31, 2003.
|
|
Core |
|
Risk based |
|
||
|
|
(In thousands) |
|
||||
|
|
|
|
|
|
||
Regulatory capital |
|
$ |
62,236 |
|
$ |
65,180 |
|
|
|
|
|
|
|
||
Minimum capital requirement to be considered adequately capitalized |
|
18,552 |
|
20,896 |
|
||
|
|
|
|
|
|
||
Excess regulatory capital over minimum requirement |
|
$ |
43,684 |
|
$ |
44,284 |
|
NOTE 4 STOCK COMPENSATION
Employee compensation expense under stock options is reported using the intrinsic value method. No stock-based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant. The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation.
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Net income as reported |
|
$ |
1,954 |
|
$ |
1,907 |
|
Deduct: Stock-based compensation expense |
|
|
|
|
|
||
Determined under fair value based method |
|
107 |
|
107 |
|
||
Pro forma net income |
|
1,847 |
|
1,800 |
|
||
|
|
|
|
|
|
||
Basic earnings per share as reported |
|
.55 |
|
.52 |
|
||
Pro forma basic earnings per share |
|
.52 |
|
.49 |
|
||
|
|
|
|
|
|
||
Diluted earnings per share as reported |
|
.53 |
|
.51 |
|
||
Pro forma diluted earning per share |
|
.50 |
|
.48 |
|
||
10
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Comparison of Financial Condition at March 31, 2003 and December 31, 2002
Total assets at March 31, 2003 were $470.5 million compared to $464.3 million at December 31, 2002, an increase of $6.2 million. The increase in total assets was due primarily to increases of $9.4 million in securities, $4.4 million in Federal Home Loan Bank (FHLB) stock and $257,000 in premises and equipment partially offset by decreases of $6.4 million in cash and cash equivalents and $1.7 million in loans receivable.
Net loans receivable decreased by $1.7 million from $301.6 million at December 31, 2002 to $299.9 million at March 31, 2003. The decrease was primarily due to $1.7 million in paydowns on construction loans and $29.7 million in paydowns and payoffs on mortgage loans partially offset by disbursements of $4.9 million to fund construction loans as well as the disbursement of $20.7 million to fund mortgage loans and a net increase in line of credit loans of $3.9 million.
Cash and cash equivalents decreased by $6.4 million due to the redeployment of these funds into agency, municipal and mortgage-backed securities.
Securities increased by $9.4 million from $111.8 million at December 31, 2002 to $121.2 million at March 31, 2003. The increase was primarily due to the purchase of $12.4 million in mortgage-backed securities, $8.9 million in agency securities and $355,000 in municipal securities partially offset by paydowns of $3.0 million on mortgage-backed securities and calls and maturities of $9.1 million in agency securities.
Federal Home Loan Bank stock increased by $4.4 million primarily due to stock purchases by the Bank. Also contributing to this increase in stock were stock dividends received from the Federal Home Loan Bank. Additional Federal Home Loan Bank stock was purchased primarily because the stock issued by the Federal Home Loan Bank pays a competitive quarterly dividend.
Premises and equipment increased by $257,000 primarily due to the completion of the remodeling of a building in Palatine, Illinois for the Banks relocated northwest suburban Chicago branch. Also contributing to this increase were purchases of furniture, fixtures and signage for the new branch. The remodeled office is located in very close proximity to the Banks former northwest suburban Chicago branch, but is a much larger, freestanding facility.
Total liabilities at March 31, 2003 were $392.7 million compared to $388.4 million at December 31, 2002, an increase of $4.3 million. The increase in liabilities was due primarily to an increase of $5.8 million in deposits, partially offset by decreases of $1.1 million in advance payments by borrowers for taxes and insurance, $115,000 in advances from Federal Home Loan Bank and $197,000 in accrued interest payable and other liabilities.
11
Deposits increased due to the less volatile and less risky nature of deposit accounts in comparison to other types of consumer investment vehicles, the competitive rates paid by the Bank on its deposit products and increased marketing efforts by the Bank.
Advance payments by borrowers for taxes and insurance decreased due to the payment of the first installment of real estate taxes during the quarter.
Advances from Federal Home Loan Bank decreased due to principal repayments of approximately $38,000 per month on an amortizing advance.
Shareholders equity at March 31, 2003 was $77.8 million compared to $75.9 million at December 31, 2002, an increase of $1.9 million. The increase in equity was due primarily to net income of $2.0 million and vesting of ESOP shares and stock awards partially offset by a declaration of a $505,000 cash dividend on common stock. The dividend was paid to shareholders in April 2003.
General
Net income for the three months ended March 31, 2003 was $2.0 million compared to net income of $1.9 million for the three months ended March 31, 2002, an increase of $47,000. The increase in net income was primarily attributable to an increase in net interest income and noninterest income partially offset by increases in noninterest expense. Basic earnings per share for the three months ended March 31, 2003 increased to $0.55 as compared to basic earnings per share of $0.52 for the three months ended March 31, 2002, an increase of 5.77%. Diluted earnings per share for the three months ended March 31, 2003 increased to $0.53 as compared to diluted earnings per share of $0.51 for the three months ended March 31, 2002, an increase of 3.92%. The increase in basic and diluted earnings per share was attributable to higher net income and a decrease in the average shares outstanding due to the Companys repurchase of its common stock. The company has additional shares remaining in its current stock repurchase plan; however, because the market price of the stock is well in excess of its book value, the Company is not currently repurchasing any of the stock as it would be dilutive to book value.
Interest Income
Interest income for the three months ended March 31, 2003 was $7.6 million, which was consistent with the three month period ended March 31, 2002. Interest income on loans decreased by $63,000 due to a decrease in the average rate earned on loans receivable. Interest income on securities decreased by $226,000 due primarily to calls and maturities of securities during the past year being replaced by lower interest earning securities as interest rates declined. Also contributing to the decrease in interest income on securities was a decrease in the average outstanding balances of the Companys securities portfolio resulting from calls of these securities by the issuing agency. Interest income on mortgage-backed securities increased by $21,000 due to increases in the average outstanding balances of mortgage-backed securities. Interest income on other interest earning assets and federal funds sold increased by $268,000 due to a special stock dividend paid by the Federal Home Loan Bank.
12
Interest Expense
Interest expense for the three months ended March 31, 2003 was $2.8 million compared to $3.2 million for the three months ended March 31, 2002, a decrease of $400,000. The decrease in interest expense was due primarily to a decrease in the average interest rate paid on interest-bearing liabilities.
Interest expense on deposits decreased by $408,000 due primarily to maturities of customers certificates of deposit and the reinvestment of those funds into certificates paying lower rates of interest. Interest expense on Federal Home Loan Bank advances increased by $42,000 due to increases in the average outstanding balances of Federal Home Loan Bank advances. Even though the balances of both deposits and Federal Home Loan Bank advances increased, the impact on interest expense was moderated by the low interest rate environment resulting in a lower cost of funds for the Bank.
Provision for Loan Losses
The provision for loan losses for the three months ended March 31, 2003 was $21,000 compared to $30,000 for the three months ended March 31, 2002, a decrease of $9,000. Non-performing assets at March 31, 2003 totaled $2.4 million or 0.50% of assets. The Company charged-off $7,000 on an equity loan and $7,000 in credit card receivables in the three month period ended March 31, 2003. The loan loss allowance as of March 31, 2003 was $2.94 million or 0.97% of gross loans, compared with $2.94 million at December 31, 2002 or 0.96% of gross loans.
On a quarterly basis, management of the Bank meets to review the adequacy of the allowance for loan losses. Management classifies loans in compliance with regulatory classifications. Classified loans are individually reviewed to arrive at specific reserves for those loans. Once the specific portion of the allowance is calculated, management calculates a historical portion for each loan category based on loan loss history, peer data, current economic conditions and trends in the portfolio, including delinquencies and impairments and real estate values in the Banks market area as well as changes in the composition of the loan portfolio. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for losses on loans. Such agencies may require the Bank to provide additions to the allowance based upon judgments that differ from those of management. Although management believes the allowance for loan losses reflected probable incurred losses on existing loans at March 31, 2003, there can be no assurance that such losses will not exceed estimated amounts.
Noninterest Income
Noninterest income for the three months ended March 31, 2003 was $267,000 compared to $200,000 for the three months ended March 31, 2002, an increase of $67,000. The increase in noninterest income is partially due to growth in the balances of deposit accounts resulting in an increased deposit fee assessment base thereby increasing income from deposit service charges. Also contributing to the increase in other income were increases in release fees charged on mortgage loans that were paid off. The number of mortgages being paid off increased
13
significantly due to an acceleration of refinance activity due to the lower interest rate environment.
Noninterest Expense
Noninterest expense for the three months ended March 31, 2003 was $1.9 million compared to noninterest expense of $1.7 million for the three months ended March 31, 2002, an increase of $283,000. Compensation and benefits expense increased by $130,000 partially due to an increase in ESOP expense resulting from an increase in the Companys stock price and due to normal annual salary adjustments for existing Bank personnel. Occupancy and equipment expense increased by $26,000 due to higher natural gas prices, increased utility prices for the Banks larger northwest suburban branch and additional depreciation expense primarily for the remodeled branch and its furniture and fixtures. Data processing expense increased by $21,000 due both to normal annual adjustments in the Companys data processing contract with an outside service bureau and increases in the number of loan and deposit accounts maintained by the service bureau. Professional fees increased by $59,000 primarily due to $23,000 in additional fees paid to the Companys independent auditors and $36,000 in additional fees paid to the Companys legal counsel. The additional fees were assessed for the substantial increase in the workload of these outside parties for compliance with new regulatory guidelines. Other operating expense increased by $47,000 due to increases in advertising, office supply, and ATM expense incurred primarily in connection with the opening of the relocated northwest suburban branch.
Income Taxes
Income tax expense was $1.1 million for the three months ended March 31, 2003 compared to $1.0 million for the three months ended March 31, 2002, an increase of $112,000. The increase in the provision for income taxes was primarily due to an increase in pretax earnings. The effective tax rate on income for the three months ended March 31, 2003 was 36.95% compared to an effective tax rate of 35.14% for the three months ended March 31, 2002.
Liquidity and Capital Resources
The Companys primary sources of funds are deposits, borrowings, and proceeds from principal and interest payments on loans and mortgage-backed securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. First Security generally manages the pricing of its deposits to be competitive and to increase core deposit relationships.
Liquidity management is both a daily and long-term responsibility of management. First Security adjusts its investments in liquid assets based upon managements assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available on interest-earning deposits and investment securities, and (iv) the objectives of its asset/liability management program. Excess liquid assets are invested generally in interest-earning overnight deposits and short- and intermediate-term U.S. government and agency obligations and mortgage-backed securities of
14
short duration. If First Security requires funds beyond its ability to generate them internally, it has additional borrowing capacity with the FHLB of Chicago.
The Companys cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities and financing activities. Cash flows provided by operating activities were $1.8 million and $1.7 million for the three months ended March 31, 2003 and March 31, 2002 respectively. Net cash from investing activities consisted primarily of disbursements for loan originations and the purchase of securities and mortgage-backed securities, and capital expenditures, offset by principal collections on loans, proceeds from calls, maturities and sales of securities and paydowns on mortgage-backed securities. Net cash from financing activities consisted primarily of increases in net deposits, and advances from FHLB of Chicago partially offset by the payment of dividends and the purchase of treasury stock.
The Companys most liquid assets are cash and short-term investments. The levels of these assets are dependent on the Companys operating, financing, lending and investing activities during any given period. At March 31, 2003, cash and short-term investments totaled $21.4 million. The Company has other sources of liquidity if a need for additional funds arises, including securities maturing within one year and the repayment of loans. The Company may also utilize the sale of securities available-for-sale and FHLB advances as a source of funds.
Commitments
At March 31, 2003, the Company had outstanding commitments to originate loans of $5.9 million, of which $5.2 million had fixed interest rates. As of the same date, the Company had construction loans in process of $11.1 million, all of which had floating interest rates based on the prime rate and $16.7 million in unused lines of credit for home equity loans. Finally, as of March 31, 2003, the Company had $21.9 million in commitments to fund construction loans where a commitment was extended to a potential borrower but was not yet accepted by the borrower. These loans are to be secured by properties located in its market area. The Company anticipates that it will have sufficient funds available to meet its current loan commitments. Loan commitments have, in recent periods, been funded through liquidity or through FHLB advances. Certificates of deposit which are scheduled to mature in one year or less from March 31, 2003 totaled $126.3 million. Management believes, based on past experience, that a significant portion of such deposits will remain with the Company. Based on the foregoing, the Company considers its liquid resources sufficient to meet its outstanding short-term and long-term needs.
15
The following tables disclose contractual obligations and commercial commitments of the Company as of March 31, 2003:
|
|
Total |
|
Less Than |
|
1-3 Years |
|
4 5 Years |
|
After |
|
||||
FHLB Advances |
|
$ |
91,990 |
|
|
|
$ |
33,300 |
|
$ |
39,690 |
|
$ |
19,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total contractual obligations |
|
$ |
91,990 |
|
|
|
$ |
33,300 |
|
$ |
39,690 |
|
$ |
19,000 |
|
|
|
Total |
|
Less Than |
|
1 3 Years |
|
4 5 Years |
|
After |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Lines of Credit |
|
$ |
16,683 |
|
$ |
535 |
|
$ |
4,722 |
|
$ |
11,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commitments to Originate Mortgage Loans |
|
5,908 |
|
5,908 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Construction Loans in process |
|
11,055 |
|
11,055 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Letters of Credit |
|
230 |
|
230 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total commercial commitments |
|
33,876 |
|
17,728 |
|
4,722 |
|
11,426 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unexercised Commitment to Extend Credit |
|
21,892 |
|
21,892 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Unexercised Commitments to Extend Credit |
|
$ |
21,892 |
|
$ |
21,892 |
|
|
|
|
|
|
|
||
The Company is subject to various regulatory capital requirements imposed by the Office of Thrift Supervision. At March 31, 2003, the Company was in compliance with all applicable capital requirements. See Note 3 of the Notes to the Condensed Consolidated Financial Statements.
Impact of Inflation and Changing Prices
The condensed consolidated financial statements and related data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and results of operations in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of the Company are monetary in nature. Therefore, interest rates have a more significant impact on a financial institutions performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. In the current interest rate environment, the liquidity and maturity structure and quality of the Companys assets and liabilities are critical to the maintenance of acceptable performance levels.
16
Safe Harbor Statement
This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of words such as believe, expect, intend, anticipate, estimate, project or similar expressions. The Companys ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on the operations and future prospects of the Company and the subsidiaries include, but are not limited to, changes in: interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, prevailing real estate values, demographic changes, deposit flows, competition, demand for financial services in the Companys market area and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning the Company and its business, including additional factors that could materially affect the Companys financial results, is included in the Companys filings with the Securities and Exchange Commission.
17
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In an attempt to manage its exposure to changes in interest rates, management monitors the Companys interest rate risk. The Board of Directors reviews at least quarterly the Companys interest rate risk position and profitability. The Board of Directors also reviews the Companys portfolio, formulates investment strategies and oversees the timing and implementation of transactions to assure attainment of the Companys objectives in the most effective manner. In addition, the Board reviews on a quarterly basis the Companys asset/liability position, including simulations of the effect of various interest rate scenarios on the Companys capital.
In managing its asset/liability mix, the Company, depending on the relationship between long- and short-term interest rates, market conditions and consumer preference, often places more emphasis on managing short term net interest margin than on better matching the interest rate sensitivity of its assets and liabilities in an effort to enhance net interest income. Management believes that the increased net interest income resulting from a mismatch in the maturity of its asset and liability portfolios can, during periods of declining or stable interest rates, provide high enough returns to justify the increased exposure to sudden and unexpected increases in interest rates.
The Board has taken a number of steps to manage the Companys vulnerability to changes in interest rates. First, the Company has long used community outreach, customer service and marketing efforts to increase the Companys passbook and other non-certificate accounts. At March 31, 2003, $132.3 million or 44.63% of the Companys deposits consisted of passbook, NOW and money market accounts. The Company believes that these accounts represent core deposits, which are generally somewhat less interest rate sensitive than other types of deposit accounts. Second, while the Company continues to originate 30 year fixed rate residential loans for portfolio as a result of consumer demand, an increasing proportion of the Companys residential loans have terms of 15 years or less or carry adjustable interest rates. Third, the Company has recently used FHLB advances, to extend the term to repricing of its liabilities. At March 31, 2003, the Company had $ 73.99 million of fixed rate advances with a remaining term to maturity of three years or more. The average term to maturity or call of the Companys fixed rate advances was 2.5 years at March 31, 2003. Finally, the Company has recently increased its holdings of construction, multi-family and commercial real estate loans. These loans generally have shorter terms to maturity than one-to-four family residential loans.
Management utilizes the net portfolio value (NPV) analysis to quantify interest rate risk. In essence, this approach calculates the difference between the present value of liabilities, expected cash flows from assets and cash flows from off balance sheet contracts. The analysis estimates how the Banks net portfolio value responds to changes in interest rates. The current interest rate scenarios used in the NPV analysis assume an instantaneous and sustained parallel shift in the Treasury yield curve of plus and minus 100, 200, and 300 basis points in 100 basis point increments.
On December 31, 2002, the yield on the three-month Treasury bill was below 2.00%. As a result, the net portfolio value analysis was unable to produce results for the minus 200 and minus 300 basis point scenario for the quarter ended December 31, 2002.
18
Presented below, as of December 31, 2002 (most recent available information), is an analysis of the Banks estimated interest rate risk as measured by changes in NPV for instantaneous and sustained parallel shifts in interest rates up 300 basis points and down 100 basis points, in 100 point increments. The information presented below is not necessarily representative of the Bank's estimated interest rate risk at March 31, 2003.
Assumed Change |
|
$ Amount |
|
$ Change
in |
|
% Change
in |
|
|||
(Basis Points) |
|
(Dollars in Thousands) |
|
|
|
|||||
|
|
|
|
|
|
|
|
|||
+ 300 |
|
|
$ |
66,597 |
|
$ |
(15,159 |
) |
(19 |
)% |
+ 200 |
|
|
73,833 |
|
(7,923 |
) |
(10 |
) |
||
+ 100 |
|
|
79,531 |
|
(2,225 |
) |
(3 |
) |
||
|
|
|
81,756 |
|
|
|
|
|
||
- 100 |
|
|
82,521 |
|
765 |
|
1 |
|
||
- 200 |
|
|
|
|
|
|
|
|
||
- 300 |
|
|
|
|
|
|
|
|
||
Certain assumptions utilized in assessing the interest rate risk of thrift institutions were employed in preparing the preceding table. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates, and the market values of certain assets under the various interest rate scenarios. It was also assumed that delinquency rates will not change as a result of changes in interest rates although there can be no assurance that this will be the case. Even if interest rates change in the designated amounts, there can be no assurance that the Banks assets and liabilities would perform as set forth above. In addition, a change in U.S. Treasury rates in the designated amounts accompanied by a change in the shape of the Treasury yield curve would cause significantly different changes to the NPV than indicated above.
Management, including the Chief Executive Officer and Chief Financial Officer, have conducted an evaluation, which was completed within 90 days of the filing of this Form 10-Q, of the effectiveness of disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective in ensuring that all material information required to be filed in this quarterly report has been made known to them in a timely fashion and no changes are required at this time. There have been no significant changes in internal controls, or in factors that could significantly affect internal controls, subsequent to the date the Chief Executive Officer and Chief Financial Officer completed their evaluation. There have been no significant deficiencies or material weaknesses in internal controls requiring corrective action, and no corrective actions have been taken.
19
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
a. |
Exhibits |
|
|
|
|
|
|
3(a) |
Certificate of Incorporation |
* |
|
3(b) |
By-Laws |
** |
|
4 |
Instruments defining the rights of security holders, including debentures |
* |
|
99 |
Additional Exhibits |
|
|
|
(a) |
Statements pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
99.1 |
* Filed as an Exhibit to the Companys Form S-1 Registration Statement filed on July 21, 1997 (File No. 333-31739) pursuant to Section 5 of the Securities Act of 1933. All of such previously filed documents are hereby incorporated herein by reference in accordance with Item 601 of Regulation S-K.
** Filed as an Exhibit to the Companys Form 10-Q quarterly report filed on November 15, 1999 (File No. 000-23063) pursuant to Section 12 of the Securities Exchange Act of 1934. All of such previously filed documents are hereby incorporated by reference in accordance with Item 601 of Regulation S-K.
b. Reports on Form 8-K. No reports on Form 8-K were filed by the registrant during the quarter ended March 31, 2003.
20
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
FIRST SECURITYFED FINANCIAL, INC. |
|
|
(Registrant) |
|
|
|
|
|
|
|
|
By: /s/ Julian E. Kulas |
|
|
Julian E. Kulas |
|
|
Principal Executive Officer |
|
|
May 15, 2003 |
|
|
|
|
|
|
|
|
By: /s/ Harry Kucewicz |
|
|
Harry Kucewicz |
|
|
Chief Financial and Accounting Officer |
|
|
May 15, 2003 |
21
I, Julian E. Kulas, certify that:
1. I have reviewed this quarterly report on Form 10-Q of First SecurityFed Financial, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: May 15, 2003
|
/s/ Julian E. Kulas |
|
|
Julian E. Kulas, |
|
|
Principal Executive Officer |
22
CERTIFICATIONS
I, Harry Kucewicz, certify that:
1. I have reviewed this quarterly report on Form 10-Q of First SecurityFed Financial, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: May 15, 2003
|
/s/ Harry Kucewicz |
|
|
Harry Kucewicz, |
|
|
Principal Financial Officer |
23
EXHIBIT INDEX
Regulation |
|
Document |
|
Reference |
|
|
|
|
|
99 |
|
Additional Exhibits |
|
|
|
|
Statement pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
99.1 |
24