FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) |
||
|
||
For the quarterly period ended March 31, 2003 |
||
|
||
OR |
||
|
||
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) |
||
|
||
For the period from to |
||
|
||
COMMISSION FILE NUMBER |
||
|
||
001-16531 |
||
|
||
GENERAL MARITIME CORPORATION |
||
(Exact name of registrant as specified in its charter) |
||
|
|
|
Republic of the Marshall Islands |
|
06-159-7083 |
(State
or other jurisdiction |
|
(I.R.S.
Employer |
|
|
|
35 West 56th Street New York, NY |
|
10019 |
(Address
of principal |
|
(Zip Code) |
|
||
Registrants telephone number, including area code (212) 763-5600 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUERS CLASSES OF COMMON STOCK, AS OF MAY 14, 2003:
Common Stock, par value $0.01 per share 36,964,770 shares
GENERAL MARITIME CORPORATION AND SUBSIDIARIES
INDEX
2
GENERAL MARITIME CORPORATION AND SUBSIDIARIES
(IN THOUSANDS)
|
|
MARCH 31, |
|
DECEMBER 31, |
|
||
|
|
(UNAUDITED) |
|
|
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash |
|
$ |
103,289 |
|
$ |
2,681 |
|
Due from charterers |
|
29,567 |
|
25,008 |
|
||
Vessels held for sale |
|
2,000 |
|
4,000 |
|
||
Prepaid expenses and other current assets |
|
14,448 |
|
12,152 |
|
||
Total current assets |
|
149,304 |
|
43,841 |
|
||
|
|
|
|
|
|
||
NONCURRENT ASSETS: |
|
|
|
|
|
||
Vessels, net of accumulated depreciation of $157,900 and $145,411, respectively |
|
818,949 |
|
711,344 |
|
||
Deposits on vessels |
|
40,639 |
|
|
|
||
Other fixed assets, net |
|
1,014 |
|
870 |
|
||
Deferred drydock costs |
|
14,175 |
|
15,555 |
|
||
Deferred financing costs |
|
16,942 |
|
4,563 |
|
||
Due from charterers |
|
196 |
|
351 |
|
||
Goodwill |
|
5,753 |
|
5,753 |
|
||
Total noncurrent assets |
|
897,668 |
|
738,436 |
|
||
TOTAL ASSETS |
|
$ |
1,046,972 |
|
$ |
782,277 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
15,519 |
|
$ |
15,157 |
|
Accrued interest |
|
1,105 |
|
359 |
|
||
Current portion of long-term debt |
|
59,994 |
|
62,003 |
|
||
Total current liabilities |
|
76,618 |
|
77,519 |
|
||
NONCURRENT LIABILITIES: |
|
|
|
|
|
||
Deferred voyage revenue |
|
1,320 |
|
744 |
|
||
Long-term debt |
|
448,507 |
|
218,008 |
|
||
Derivative liability for cash flow hedge |
|
4,120 |
|
4,370 |
|
||
Total noncurrent liabilities |
|
453,947 |
|
223,122 |
|
||
Total liabilities |
|
530,565 |
|
300,641 |
|
||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
||
SHAREHOLDERS EQUITY: |
|
|
|
|
|
||
Common stock, $0.01 par value per share authorized 75,000,000 shares; issued and outstanding 36,964,770 shares |
|
370 |
|
370 |
|
||
Paid-in capital |
|
418,788 |
|
418,788 |
|
||
Restricted stock |
|
(3,600 |
) |
(3,742 |
) |
||
Retained earnings |
|
104,969 |
|
70,590 |
|
||
Accumulated other comprehensive loss |
|
(4,120 |
) |
(4,370 |
) |
||
Total shareholders equity |
|
516,407 |
|
481,636 |
|
||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
1,046,972 |
|
$ |
782,277 |
|
See notes to consolidated financial statements.
3
GENERAL MARITIME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
|
|
FOR THE THREE MONTHS |
|
||||
|
|
2003 |
|
2002 |
|
||
VOYAGE REVENUES: |
|
|
|
|
|
||
Voyage revenues |
|
$ |
91,493 |
|
$ |
52,966 |
|
|
|
|
|
|
|
||
OPERATING EXPENSES:7 |
|
|
|
|
|
||
Voyage expenses |
|
21,750 |
|
17,312 |
|
||
Direct vessel expenses |
|
14,207 |
|
13,878 |
|
||
General and administrative |
|
3,615 |
|
2,682 |
|
||
Depreciation and amortization |
|
14,568 |
|
14,666 |
|
||
Gain on sale of vessel |
|
(930 |
) |
|
|
||
Total operating expenses |
|
53,210 |
|
48,538 |
|
||
OPERATING INCOME |
|
38,283 |
|
4,428 |
|
||
|
|
|
|
|
|
||
INTEREST INCOME (EXPENSE): |
|
|
|
|
|
||
Interest income |
|
94 |
|
76 |
|
||
Interest expense |
|
(3,998 |
) |
(3,929 |
) |
||
Net interest expense |
|
(3,904 |
) |
(3,853 |
) |
||
Net income |
|
$ |
34,379 |
|
$ |
575 |
|
|
|
|
|
|
|
||
Basic earnings per common share |
|
$ |
0.93 |
|
$ |
0.02 |
|
Diluted earnings per common share |
|
$ |
0.92 |
|
$ |
0.02 |
|
|
|
|
|
|
|
||
Weighted average shares outstanding: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Basic |
|
36,964,770 |
|
37,000,000 |
|
||
Diluted |
|
37,216,050 |
|
37,000,000 |
|
See notes to consolidated financial statements.
4
GENERAL MARITIME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY FOR
THE (UNAUDITED) THREE MONTHS ENDED MARCH 31, 2003
(IN THOUSANDS)
|
|
Common |
|
Paid-in |
|
Restricted |
|
Retained |
|
Accumulated |
|
Comprehensive |
|
Total |
|
|||||||
Balance as of January 1, 2003 |
|
$ |
370 |
|
$ |
418,788 |
|
$ |
(3,742 |
) |
$ |
70,590 |
|
$ |
(4,370 |
) |
$ |
|
|
$ |
481,636 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
34,379 |
|
|
|
34,379 |
|
34,379 |
|
|||||||
Unrealized derivative gains on cash flow hedge |
|
|
|
|
|
|
|
|
|
250 |
|
250 |
|
250 |
|
|||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
$ |
34,629 |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Restricted stock amortization |
|
|
|
|
|
142 |
|
|
|
|
|
|
|
142 |
|
|||||||
Balance at March 31, 2003 (unaudited) |
|
$ |
370 |
|
$ |
418,788 |
|
$ |
(3,600 |
) |
$ |
104,969 |
|
$ |
(4,120 |
) |
|
|
$ |
516,407 |
|
See notes to consolidated financial statements.
5
GENERAL MARITIME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
|
|
FOR THE THREE MONTHS |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income |
|
$ |
34,379 |
|
$ |
575 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Gain on sale of vessel |
|
(930 |
) |
|
|
||
Depreciation and amortization |
|
14,568 |
|
14,666 |
|
||
Restricted stock compensation expense |
|
142 |
|
|
|
||
Changes in assets and liabilities: |
|
|
|
|
|
||
(Increase) decrease in due from charterers |
|
(4,404 |
) |
3,823 |
|
||
Increase in prepaid expenses and other assets |
|
(2,296 |
) |
(669 |
) |
||
Increase (decrease) in accounts payable and accrued expenses |
|
1,108 |
|
(2,689 |
) |
||
Increase (decrease) in deferred voyage revenue |
|
576 |
|
(1,333 |
) |
||
Deferred drydock costs incurred |
|
(126 |
) |
(767 |
) |
||
Net cash provided by operating activities |
|
43,017 |
|
13,606 |
|
||
|
|
|
|
|
|
||
CASH FLOWS USED BY INVESTING ACTIVITIES: |
|
|
|
|
|
||
Purchase of vessels |
|
(120,105 |
) |
|
|
||
Proceeds from sale of vessel |
|
2,930 |
|
|
|
||
Purchase of other fixed assets |
|
(236 |
) |
(44 |
) |
||
Deposits on vessels |
|
(40,628 |
) |
|
|
||
Net cash used by investing activites |
|
(158,039 |
) |
(44 |
) |
||
|
|
|
|
|
|
||
CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES: |
|
|
|
|
|
||
Proceeds from senior notes offering |
|
246,158 |
|
|
|
||
Long-term debt borrowings |
|
77,969 |
|
|
|
||
Principal payments on long-term debt |
|
(19,546 |
) |
(18,250 |
) |
||
Net payments on revolving credit facilities |
|
(76,100 |
) |
|
|
||
Increase in deferred financing costs |
|
(12,851 |
) |
(121 |
) |
||
Common stock issuance costs paid |
|
|
|
(200 |
) |
||
Net cash provided (used) by financing activities |
|
215,630 |
|
(18,571 |
) |
||
|
|
|
|
|
|
||
Net increase (decrease) in cash |
|
100,608 |
|
(5,009 |
) |
||
Cash, beginning of the year |
|
2,681 |
|
17,186 |
|
||
Cash, end of period |
|
$ |
103,289 |
|
$ |
12,177 |
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
||
Cash paid during the period for interest |
|
$ |
3,252 |
|
$ |
3,957 |
|
See notes to consolidated financial statements.
6
GENERAL MARITIME CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
NATURE OF BUSINESS General Maritime Corporation (the Company) is a provider of international transportation services of seaborne crude oil principally within the Atlantic basin. The Companys fleet is comprised of both Aframax and Suezmax tankers. Most of the Companys vessels are currently operating in the Atlantic basin, which consists primarily of ports in the Caribbean, South and Central America, the United States, Western Africa, the Mediterranean, Europe and the North Sea. The Company operates its business in one business segment, which is the transportation of international seaborne crude oil.
RECAPITALIZATION PLAN The Companys recapitalization was completed as to 14 vessels on June 12, 2001 and is described below. These 14 vessels were owned directly or indirectly by various limited partnerships. The managing general partners of the limited partnerships were various companies wholly owned by Peter C. Georgiopoulos, Chairman and Chief Executive Officer of the Company. The commercial operations for all of these vessels were conducted by the old General Maritime Corporation, a Subchapter S Corporation also wholly owned by Peter C. Georgiopoulos.
As part of the Companys recapitalization, Peter C. Georgiopoulos transferred the equity interests in the old General Maritime Corporation to the Company along with the general partnership interests in the vessel owning limited partnerships in exchange for equity interests in the Company.
In addition, each vessel owner entered into an agreement with the Company with respect to the recapitalization. Pursuant to these agreements, the vessel owners delivered the entire equity interest in each vessel to the Company. In exchange, the Company issued to each vessel owner shares of common stock of the Company.
Accordingly, the financial statements have been prepared as if the recapitalization had occurred at February 1, 1997, representing the commencement of operations of the old General Maritime Corporation. It is accounted for in a manner similar to a pooling of interests as all of the equity interests delivered in the recapitalization are under common control. The financial information included herein does not necessarily reflect the consolidated results of operations, financial position, changes in shareholders equity and cash flows of the Company as if the Company operated as a legal consolidated entity for the periods presented.
For the purposes of determining the number of shares issued and outstanding with respect to the accompanying financial statements, the Company used the initial public offering price of $18.00 per share. The Recapitalization Plan also involved a post closing reallocation of the issued shares among the respective limited partners, which did not result in a material change to the outstanding shares for any periods presented.
BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of the management of the Company, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of financial position and operating results have been included in the statements. Interim results are not necessarily indicative of results for a full year. Reference is made to the December 31, 2002 consolidated financial statements of General Maritime Corporation contained in its Annual Report on Form 10-K for the year ended December 31, 2002. Certain reclassifications have been made for consistent presentation.
7
BUSINESS GEOGRAPHICS Non-U.S. operations, which are defined as voyages that either begin and / or end outside the U.S., accounted for 100% of revenues and net income. Vessels regularly move between countries in international waters, over hundreds of trade routes. It is therefore impractical to assign revenues or earnings from the transportation of international seaborne crude oil products by geographical area.
PRINCIPLES OF CONSOLIDATION The accompanying consolidated financial statements include the accounts of General Maritime Corporation and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
VOYAGE CHARTERS Voyage revenues and voyage expenses relating to time or spot market charters are recognized on a pro rata basis based on the relative transit time in each period. Voyage expenses primarily include only those specific costs which are borne by the Company in connection with spot charters which would otherwise have been borne by the charterer under time charter agreements. These expenses principally consist of fuel and port charges. Direct vessel expenses are recognized when incurred. Demurrage income represents payments by the charterer to the vessel owner when loading and discharging time exceed the stipulated time in the spot charter. Demurrage income is recognized in accordance with the provisions of the respective charter agreements and the circumstances under which demurrage claims arise.
TIME CHARTERS Revenue from time charters, which may include escalation clauses, are recognized on a straight-line basis over the term of the respective time charter agreement. Direct vessel expenses are recognized when incurred.
EARNINGS PER SHARE Basic earnings per share are computed by dividing net income by the weighted average number of common shares outstanding during the year. Diluted income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised.
DERIVATIVES AND HEDGING ACTIVITIES Effective January 1, 2001, the Company adopted Statement of Financial Standards (SFAS) No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (SFAS 133), and its corresponding amendments under SFAS No. 138. SFAS 133 requires the Company to measure all derivatives, including certain derivatives embedded in other contracts, at fair value and to recognize them in the Consolidated Balance Sheet as an asset or liability, depending on the Companys rights or obligations under the applicable derivative contract. For derivatives designated as fair value hedges in the fair value of both the derivative instrument and the hedged item are recorded in earnings. For derivatives designated as cash flow hedges, the effective portions of changes in fair value of the derivative are reported in the other comprehensive income (OCI) and are subsequently reclassified into earnings when the hedged item affects earnings. Changes in fair value of derivative instruments not designated as hedging instruments and ineffective portions of hedges are recognized in earnings in the current period.
The Company is exposed to the impact of interest rate changes. The Companys objective is to manage the impact of interest rate changes on earnings and cash flows of its borrowings. The Company may use interest rate swaps to manage net exposure to interest rate changes related to its borrowings and to lower its overall borrowing costs. Significant interest rate risk management instruments held by the Company during the three months ended March 31, 2003 and 2002 included pay-fixed swaps. As of March 31, 2003, the Company is party to pay-fixed interest rate swap agreements that expire in 2006 which effectively convert floating rate obligations to fixed rate instruments. During the three months ended March 31, 2003 and 2002, the Company recognized a credit to OCI of $250 and $1,081, respectively. The aggregate liability in connection with a portion of the Companys cash flow hedges as of March 31, 2003 was $4,120 and is presented as Derivative liability for cash flow hedge on the balance sheet.
RECENT ACCOUNTING PRONOUNCEMENTS During July 2001, the Financial Accounting Standards Board issued SFAS No. 141, Business Combinations and SFAS No. 142, Goodwill and Other Intangible Assets.
8
SFAS No. 141 requires the use of the purchase method of accounting for all business combinations initiated after September 30, 2001. Additionally, this statement further clarifies the criteria for recognition of intangible assets separately from goodwill for all business combinations completed after September 30, 2001, as well as requiring additional disclosures for business combinations.
The Company adopted SFAS No. 142, Goodwill and Other Intangible Assets. This Standard eliminates goodwill amortization from the Consolidated Statement of Operations and requires an evaluation of goodwill for impairment (at the reporting unit level) upon adoption of this Standard, as well as subsequent evaluations on an annual basis, and more frequently if circumstances indicate a possible impairment. This impairment test is comprised of two steps. The initial step is designed to identify potential goodwill impairment by comparing an estimate of the fair value of the applicable reporting unit to its carrying value, including goodwill. If the carrying value exceeds fair value, a second step is performed, which compares the implied fair value of the applicable reporting units goodwill with the carrying amount of that goodwill, to measure the amount of goodwill impairment, if any. The Companys only reporting unit with goodwill is its technical management business, which is not a reportable segment. Goodwill must be tested for impairment as of the beginning of the fiscal year in which SFAS No. 142 is adopted. The Company has completed its testing of goodwill and has determined that there is no impairment.
The Companys measurement of fair value was based on an evaluation of future discounted cash flows. This evaluation utilized the best information available in the circumstances, including reasonable and supportable assumptions and projections. Collectively, this evaluation was managements best estimate of projected future cash flows. The Companys discounted cash flow evaluation used discount rates that correspond to the Companys weighted-average cost of capital. If actual results differ from these assumptions and estimates underlying this goodwill impairment evaluation, the ultimate amount of the goodwill impairment could be adversely affected.
Upon adoption of SFAS No. 142, the transition provisions of SFAS No. 141, Business Combinations, also became effective. These transition provisions specify criteria for determining whether an acquired intangible asset should be recognized separately from goodwill. Intangible assets that meet certain criteria will qualify for recording on the balance sheet and will continue to be amortized in the income statement. Such intangible assets will be subject to a periodic impairment test based on estimated fair value. The Company determined that the transition provisions had no impact on its results of operations or financial position.
Prior to the Companys adoption of SFAS No. 142, goodwill was amortized over its estimated useful life, and was tested periodically to determine if it was recoverable from operating earnings on an undiscounted basis over its useful lives and to evaluate the related amortization periods. If it was probable that undiscounted projected operating income (before amortization of goodwill and other acquired intangible assets) was not sufficient to recover the carrying value of the asset, the carrying value was written down through results of operations and, if necessary, the amortization period was adjusted.
The following table reflects the components of goodwill as of March 31, 2003:
|
|
Good Carrying |
|
Accumulated |
|
||
Amortized goodwill |
|
|
|
|
|
||
United Overseas Tankers |
|
$ |
5,753 |
|
$ |
201 |
|
Prior to the adoption of SFAS No. 142, amortization expense for each of the five succeeding fiscal years would have been $397.
9
SFAS No. 143, Accounting for Asset Retirement Obligations was issued in September 2001. This statement addresses financial accounting and reporting for the obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This statement is effective for financial statements issued for fiscal years beginning after September 15, 2002. The adoption of this standard did not have a material effect on the Companys financial position and results of operations.
SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets was issued in October 2001. SFAS No. 144 replaces SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of. SFAS No. 144 requires that held for use long-lived assets whose carrying amount is not recoverable from its undiscounted cash flows be measured at the lower of carrying amount or fair value. Held for sale long lived assets shall be measured at the lower of their carrying amount or fair value less cost to sell, whether reported in continuing operations or in discontinued operations. Therefore, discontinued operations will no longer be measured at net realizable or include amounts for operating losses that have not yet occurred. SFAS No. 144 also broadens the reporting of discontinued operations to include all components of an entity with operations that can be distinguished from the rest of the entity and that will be eliminated from the ongoing operations of the entity in a disposal transaction. The provisions of SFAS No. 144 are effective for financial statements issued for fiscal years beginning after December 15, 2001 and are to be applied prospectively. The adoption of this standard did not have a material effect on the Companys financial position and results of operations.
In April 2002, the Financial Accounting Standards Board issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections. In addition to rescinding FASB Statements No. 4, 44 and 64, this Statement amends FASB Statement No. 13, Accounting for Leases, to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. This Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The adoption of this standard did not have a material effect on the Companys financial position and results of operations.
In July 2002, the Financial Accounting Standards Board issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This standard requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. SFAS No. 146 nullifies Emerging Issues Task Force Issue No 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including certain costs incurred in a restructuring). SFAS No. 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002. The adoption of this standard did not have a material effect on the Company's financial position and results of operations.
In November 2002, the FASB issued Financial Accounting Standards Board Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN 45), which requires a guarantor to recognize a liability for the fair value of the obligation at the inception of the guarantee. The Company adopted the disclosure requirements of FIN 45 as of December 31, 2002. The adoption of the measurement requirements of FIN 45 will not have a material impact on the Companys financial position or results of operation.
In January 2003, the FASB issued FIN 46, Consolidation of Variable Interest Entities, which clarified the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46 is applicable immediately for variable interest entities created after January 31, 2003. The provisions of FIN 46 are applicable for variable interest entities created prior to January 31, 2003 no later than July 1, 2003. The adoption of FIN 46 will not have an impact on the Companys financial position or results of operations.
10
In April 2003, the FASB issued SFAS No. 149, Amendment to Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. SFAS No. 149 is applied prospectively and is effective for contracts entered into or modified after June 30, 2003, except for SFAS No. 133 implementation issues that have been effective for fiscal quarters that began prior to June 15, 2003 and certain provisions relating to forward purchases and sales on securities that do not yet exist. The Company has not determined the effect, if any, that SFAS No. 149 will have on its consolidated financial statements.
2. EARNINGS PER COMMON SHARE
The computation of basic earnings (loss) per share is based on the weighted average number of common shares outstanding during the year. The computation of diluted earnings (loss) per share assumes the exercise of all stock options using the treasury stock method and the granting of unvested restricted stock awards for which the assumed proceeds upon grant are deemed to be the amount of compensation cost attributable to future services and not yet recognized using the treasury stock method, to the extent dilutive.
The components of the denominator for the calculation of basic earnings per share and diluted earnings per share for the three months ended March 31, 2003 and 2002 are as follows:
|
|
March 31, |
|
||
|
|
2003 |
|
2002 |
|
Basic earnings per share: |
|
|
|
|
|
Weighted average common shares outstanding |
|
36,964,770 |
|
37,000,000 |
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
Weighted average common shares outstanding |
|
36,964,770 |
|
37,000,000 |
|
Stock options |
|
42,709 |
|
|
|
Restricted stock awards |
|
208,571 |
|
|
|
|
|
|
|
|
|
|
|
37,216,050 |
|
37,000,000 |
|
3. VESSEL ACQUISITIONS
In January 2003, the Company agreed to acquire 19 tankers from an unaffiliated entity consisting of 14 Suezmax tankers and five Aframax tankers. The aggregate purchase price of these vessels is $525,000, which is being financed through the use of cash on hand and reserve borrowing power under the Companys existing revolving credit facilities together with the incurrence of additional debt described in Note 4.
The Company acquired the first of these vessels on March 11, 2003 and, as of March 31, 2003, had acquired five Suezmax tankers. These five vessels have an aggregate purchase price of $120,105. The
11
remaining 14 vessels, on which the Company has $40,500 held in escrow with the seller, are expected to be acquired during the second quarter of 2003.
4. LONG-TERM DEBT
Long-term debt consists of the following:
|
|
March 31, |
|
Decmeber
31, |
|
||
First Credit Facility |
|
|
|
|
|
||
Term Loan |
|
$ |
116,615 |
|
$ |
129,411 |
|
Revolving Credit Facility |
|
|
|
54,100 |
|
||
Second Credit Facility |
|
|
|
|
|
||
Term Loan |
|
67,750 |
|
74,500 |
|
||
Revolving Credit Facility |
|
|
|
22,000 |
|
||
Third Credit Facility |
|
77,969 |
|
|
|
||
Senior notes, net of $3,833 discount |
|
246,167 |
|
|
|
||
Total |
|
$ |
508,501 |
|
$ |
280,011 |
|
Less: Current Portion of long term debt |
|
59,994 |
|
62,003 |
|
||
Long-term debt |
|
$ |
448,507 |
|
$ |
218,008 |
|
In June 2001, the Company entered into two credit facilities. The First Credit Facility is comprised of a $200,000 term loan and a $100,000 revolving loan. The First Credit Facility matures on June 15, 2006. The term loan is repayable in quarterly installments. The principal of the revolving loan is payable at maturity. The First Credit Facility bears interest at LIBOR plus 1.5%. The Company must pay a fee of 0.625% per annum on the unused portion of the revolving loan on a quarterly basis. As of March 31, 2003, the Company had $116,615 outstanding on the term loan and $0 outstanding on the revolving loan. The Companys obligations under the First Credit Facility are secured by 18 vessels, with an aggregate carrying value of $454,365 at March 31, 2003.
On June 27, 2001, the Company entered into an additional credit facility (the Second Credit Facility) consisting of a $115,000 term loan and a $50,000 revolving loan. The Second Credit Facility maturity date is June 27, 2006. The term loan is repayable in quarterly installments. The principal of the revolving loan is payable at maturity. The Second Credit Facility bears interest at LIBOR plus 1.5%. The Company must pay a fee of 0.625% per annum on the unused portion of the revolving loan on a quarterly basis. As of March 31, 2003, the Company had $67,750 outstanding on the term loan and $0 outstanding on the revolving loan. The Companys obligations under the Second Credit facility agreements are secured by nine vessels with a carrying value of approximately $246,770 at March 31, 2003.
In August and October 2001, the Company entered into interest rate swap agreements with foreign banks to manage interest costs and the risk associated with changing interest rates. At their inception, these swaps had notional principal amounts equal to 50% the Companys outstanding term loans, described above. The notional principal amounts amortize at the same rate as the term loans. The interest rate swap agreement entered into during August 2001 hedges the First Credit Facility, described above, to a fixed rate of 6.25%. This swap agreement terminates on June 15, 2006. The interest rate swap agreement entered into during October 2001 hedges the Second Credit Facility, described above, to a fixed rate of 5.485%. This swap
12
agreement terminates on June 27, 2006. The differential to be paid or received for these swap agreements is recognized as an adjustment to interest expense as incurred. As of March 31, 2003, the outstanding notional principal amount on the swap agreements entered into during August 2001 and October 2001 are $59,750 and $33,875, respectively.
On March 11, 2003 the Company entered into commitments for $450,000 in credit facilities. These credit facilities are comprised of a first priority $350,000 amortizing term loan (the Third Credit Facility) and a second priority $100,000 non-amortizing term loan (the Second Priority Term Loan). Pursuant to the issuance of the Senior Notes described below, the Third Credit Facility was reduced to $275,000 (such reduction from $350,000 will be treated as a prepayment of the first six installments due under this facility) and the Second Priority Term Loan was eliminated. The Third Credit Facility matures on March 10, 2008, is repayable in 19 quarterly installments and bears an initial interest rate of LIBOR plus 1.625%. The Company must pay a fee of 0.73% per annum on the unused portion of the Third Credit Facility. The Companys obligations under this credit facility will be secured by all of the tankers the Company acquires from the seller of the 19 tankers described in Note 3. This credit facility will be drawn upon as the Company acquires these tankers. As of March 31, 2003, the Company had $77,969 outstanding on the Third Credit Facility. The Companys obligations under the Third Credit Facility agreements are secured by five vessels with a carrying value of approximately $119,814 at March 31, 2003.
The terms and conditions of the First, Second and Third Credit Facilities require compliance with certain restrictive covenants, which the Company feels are consistent with loan facilities incurred by other shipping companies. Under the credit facilities, the Company is required to maintain certain ratios such as: vessel market values to total outstanding loans and undrawn revolving credit facilities, EBITDA to net interest expense and to maintain minimum levels of working capital.
Interest expense pertaining to interest rate swaps for the three months ended March 31, 2003 and 2002 was $784 and $888, respectively.
On March 20, 2003, the Company issued $250,000 of 10% Senior Notes which are due March 15, 2013. Interest is paid on the senior notes each March 15 and September 15. The Senior Notes are general unsecured, senior obligations of the Company. The proceeds of the Senior Notes, prior to payment of fees and expenses, were $246,158. The Senior Notes are guaranteed by all of the Companys present subsidiaries and future restricted subsidiaries. The Senior Notes contain incurrence covenants which, among other things, restrict the Companys future ability to incur future indebtedness and liens, to apply the proceeds of asset sales freely, to merge or undergo other changes of control and to pay dividends, and require the Company to apply a portion of its cash flow during 2003 to the reduction of its debt under our First, Second and Third facilities. As of March 31, 2003, the discount on the Senior Notes is $3,833. This discount is being amortized as interest expense over the term of the Senior Notes using the effective interest method.
Based on borrowings as of March 31, 2003, aggregate maturities under the First, Second and Third credit facilities including permanent repayments of the Third credit facility of $3,674 described in Note 9 are as follows:
13
PERIOD ENDING DECEMBER 31, |
|
First Credit |
|
Second |
|
Third Credit |
|
Senior Notes |
|
TOTAL |
|
|||||
2003 (April 1- December 31) |
|
$ |
28,788 |
|
$ |
14,750 |
|
$ |
3,674 |
|
$ |
|
|
$ |
47,212 |
|
2004 |
|
35,131 |
|
16,000 |
|
|
|
|
|
51,131 |
|
|||||
2005 |
|
35,131 |
|
16,000 |
|
13,501 |
|
|
|
64,632 |
|
|||||
2006 |
|
17,565 |
|
21,000 |
|
13,501 |
|
|
|
52,066 |
|
|||||
2007 |
|
|
|
|
|
16,886 |
|
|
|
16,886 |
|
|||||
Thereafter |
|
|
|
|
|
30,406 |
|
250,000 |
|
280,406 |
|
|||||
|
|
$ |
116,615 |
|
$ |
67,750 |
|
$ |
77,969 |
|
$ |
250,000 |
|
$ |
512,334 |
|
5. GAIN ON SALE OF VESSEL
During the three months ended March 31, 2003, the Company sold a vessel which was held for sale as of December 31, 2002 for $2,930, resulting in a gain of $930.
6. RELATED PARTY TRANSACTIONS
The following are related party transactions not disclosed elsewhere in these financial statements:
The Company rents office space as its principal executive offices in a building currently leased by GenMar Realty LLC, a company wholly owned by Peter C. Georgiopoulos, the Chairman and Chief Executive Officer of the Company. There is no lease agreement between the Company and GenMar Realty LLC. The Company currently pays an occupancy fee on a month to month basis in the amount of $55. For the period from January 1, 2003 to March 31, 2003, the Company expensed $165 for occupancy fees. For the years ended December 31, 2002 and 2001, the Companys occupancy fees were $660 in each year.
During the fourth quarter of 2000, the Company loaned $486 to Peter C. Georgiopoulos. This loan does not bear interest and is due and payable on demand. The full amount of this loan was outstanding as of March 31, 2003.
7. STOCK OPTION PLAN
On June 10, 2001, the Company adopted the General Maritime Corporation 2001 Stock Incentive Plan. Under this plan the Companys compensation committee, designated by the board of directors or the board of directors, may grant a variety of stock based incentive awards to employees, directors and consultants whom the compensation committee (or other committee or the board of directors) believes are key to the Companys success. The compensation committee may award incentive stock options, nonqualified stock options, stock appreciation rights, dividend equivalent rights, restricted stock, unrestricted stock and performance shares.
The aggregate number of shares of common stock available for award under the 2001 Stock Incentive Plan is 2,900,000 shares. As of June 30, 2001, the Company granted incentive stock options and
14
nonqualified stock options to purchase 860,000 shares of common stock at an exercise price of $18 per share under the provisions of the 2001 Stock Incentive Plan. These options expire in 10 years. Options to purchase 110,000 shares of common stock vested immediately on June 12, 2001, the date of the grant. 25% of the remaining 750,000 options will vest on each of the first four anniversaries of the grant date. All options granted under this plan will vest upon a change of control, as defined. These options will be incentive stock options to the extent allowable under the Internal Revenue Code.
On November 26, 2002, the Companys chief executive officer and chief operating officer surrendered to the Company outstanding options to purchase an aggregate of 590,000 shares of common stock. Also on November 26, 2002, options to purchase 143,500 were granted to other employees at an exercise price of $6.06 (the closing price on the date of grant). These options will generally vest in four equal installments on each of the first four anniversaries of the date of grant.
The Company follows the provisions of APB 25 to account for its stock option plan. The fair value of the options were determined on the date of grant using a Black-Scholes option pricing model. These options were valued based on the following assumptions: an estimated life of five years for options granted during both 2002 and 2001, volatility of 63% and 54% for options granted during 2002 and 2001, respectively, risk free interest rate of 4.0% and 5.5% for options granted duing 2002 and 2001, respectively, and no dividend yield for options granted in both 2002 and 2001. The fair value of the 860,000 options to purchase common stock granted on June 12, 2001 is $8.50 per share. The fair value of the options to purchase common stock granted on November 26, 2002 is $3.42 per share.
15
The following table summarizes stock option activity through March 31, 2003:
|
|
Number |
|
Weighted |
|
Weighted |
|
||
|
|
|
|
|
|
|
|
||
Outstanding, January 1, 2001 |
|
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
||
Granted |
|
860,000 |
|
$ |
18.00 |
|
$ |
8.50 |
|
Exercised |
|
|
|
|
|
|
|
||
Forfeited |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Outstanding, December 31, 2001 |
|
860,000 |
|
$ |
18.00 |
|
$ |
8.50 |
|
|
|
|
|
|
|
|
|
||
Granted |
|
143,500 |
|
$ |
6.06 |
|
$ |
3.42 |
|
Exercised |
|
|
|
|
|
|
|
||
Forfeited |
|
(590,000 |
) |
$ |
18.00 |
|
$ |
8.50 |
|
|
|
|
|
|
|
|
|
||
Outstanding, December 31, 2002 |
|
413,500 |
|
$ |
13.86 |
|
$ |
6.74 |
|
|
|
|
|
|
|
|
|
||
Granted |
|
|
|
|
|
|
|
||
Exercised |
|
|
|
|
|
|
|
||
Forfeited |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Outstanding, March 31, 2003 |
|
413,500 |
|
$ |
13.86 |
|
$ |
6.74 |
|
The following table summarizes certain information about stock options outstanding as of March 31, 2003:
|
|
Options Outstanding, March 31, 2003 |
|
Options Exercisable, |
|
||||||||
Range of Exercise Price |
|
Number |
|
Weighted |
|
Weigted Average |
|
Number |
|
Weighed |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
$ 6.06 |
|
143,500 |
|
$ |
6.06 |
|
9.65 |
|
|
|
$ |
6.06 |
|
$18.00 |
|
270,000 |
|
$ |
18.00 |
|
8.20 |
|
114,000 |
|
$ |
18.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
413,500 |
|
$ |
13.86 |
|
8.70 |
|
114,000 |
|
$ |
18.00 |
|
Had compensation cost for the Companys stock option plans been determined based on the fair value at the grant dates for awards under those plans consistent with the methods recommended by SFAS No. 123, the Companys net income and net income per share for the three months ended March 31, 2003 and 2002, would have been stated at the pro forma amounts indicated below:
16
|
|
2003 |
|
2002 |
|
||
Net Income: |
|
|
|
|
|
||
As reported |
|
$ |
34,379 |
|
$ |
575 |
|
Pro forma |
|
$ |
34,228 |
|
$ |
575 |
|
|
|
|
|
|
|
||
Earnings per share (as reported): |
|
|
|
|
|
||
Basic |
|
$ |
0.93 |
|
$ |
0.02 |
|
Diluted |
|
$ |
0.92 |
|
$ |
0.02 |
|
|
|
|
|
|
|
||
Earings per share (pro forma): |
|
|
|
|
|
||
Basic |
|
$ |
0.93 |
|
$ |
0.02 |
|
Diluted |
|
$ |
0.92 |
|
$ |
0.02 |
|
8. LEGAL PROCEEDINGS
The Company or its subsidiaries are party to the following legal proceedings which arose from matters incidental to its business.
9. SUBSEQUENT EVENTS
During the period from April 1, 2003 through May 5, 2003, the Company acquired 12 of the vessels described in Note 3 for $358,000, of which $35,800 was held in escrow with the seller. The Company paid for the balance of these vessels by using $81,468 existing cash, $174,156 drawdown on the Third Credit Facility and an aggregate of $66,576 on the revolving credit portion of the First and Second Credit Facilities.
Pursuant to the provisions of the Senior Notes, the Company is required to apply a portion of its cash flow during the calendar year ending December 31, 2003 to the reduction of its debt under the First, Second and Third credit facilities (see Note 4). For the three months ended March 31, 2003, this cash flow was determined to be $12,362, of which $8,688 will be used to repay drawdowns on the First and Second credit facilities referred to in the previous paragraph and $3,674 will be used to repay the Third credit facility by May 30, 2003.
17
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The following is a discussion of our financial condition and results of operations for the three months ended March 31, 2003 and 2002. You should consider the foregoing when reviewing the consolidated financial statements and this discussion. You should read this section together with the consolidated financial statements including the notes to those financial statements for the periods mentioned above.
We are a leading provider of international seaborne crude oil transportation services with one of the largest mid-sized tanker fleets in the world. As of March 31, 2003 our fleet consisted of 32 tankers, 23 Aframax and 9 Suezmax tankers, with a total cargo carrying capacity of 3.6 million deadweight tons.
On January 29, 2003 the Company agreed to acquire 19 tankers consisting of 5 Aframax and 14 Suezmax tankers from Metrostar Management Corporation, a world-class quality operator of tankers based in Athens, Greece for $525.0 million. As of March 31, the Company has taken ownership of 5 tankers, which are included in the description of our fleet above. As of May 7, 2003, the Company had taken ownership of 17 tankers and anticipates that it will take ownership of the remaining two tankers in the second quarter of 2003 during which time the tankers will be integrated into General Maritimes fleet operations as they complete their existing voyages (see table below). On a combined basis, the Companys fleet will be composed of 46 tankers including 27 Aframax and 19 Suezmax tankers with a total cargo carrying capacity of 5.5 million deadweight tons.
We actively manage the deployment of our fleet between spot market voyage charters, which generally last from several days to several weeks, and time charters, which can last up to several years. A spot market voyage charter is generally a contract to carry a specific cargo from a load port to a discharge port for an agreed upon total amount. Under spot market voyage charters, we pay voyage expenses such as port, canal and fuel costs. A time charter is generally a contract to charter a vessel for a fixed period of time at a set daily rate. Under time charters, the charterer pays voyage expenses such as port, canal and fuel costs.
Vessels operating on time charters provide more predictable cash flows, but can yield lower profit margins than vessels operating in the spot market during periods characterized by favorable market conditions. Vessels operating in the spot market generate revenues that are less predictable but may enable us to capture increased profit margins during periods of improvements in tanker rates although we are exposed to the risk of declining tanker rates. We are constantly evaluating opportunities to increase the number of our tankers deployed on time charters, but only expect to enter into additional time charters if we can obtain contract terms that satisfy our criteria.
We primarily operate in the Atlantic basin, which includes ports in the Caribbean, South and Central America, the United States, Western Africa, the Mediterranean, Europe and the North Sea. We also currently operate tankers in the Black Sea and in other regions worldwide which we believe enable us to take advantage of market opportunities and to position our tankers in anticipation of drydockings.
We employ experienced management in all functions critical to our operations, aiming to provide a focused marketing effort, tight quality and cost controls and effective operations and safety monitoring. Through our subsidiaries, General Maritime Management LLC and United Overseas Tankers Ltd., we currently provide the commercial and technical management necessary for the operations of our tankers, which include ship maintenance, officer staffing, technical support, shipyard supervision, insurance and financial management services through our wholly owned subsidiaries.
18
For discussion and analysis purposes only, we evaluate performance using net voyage revenues. Net voyage revenues are voyage revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by a charterer under a time charter. We believe that presenting voyage revenues, net of voyage expenses, neutralizes the variability created by unique costs associated with particular voyages or the deployment of tankers on time charter or on the spot market and presents a more accurate representation of the revenues generated by our tankers.
Our voyage revenues and voyage expenses are recognized ratably over the duration of the voyages and the lives of the charters, while direct vessel expenses are recognized when incurred. We recognize the revenues of time charters that contain rate escalation schedules at the average rate during the life of the contract. We calculate time charter equivalent, or TCE, rates by dividing net voyage revenue by voyage days for the relevant time period. We also generate demurrage revenue, which represents fees charged to charterers associated with our spot market voyages when the charterer exceeds the agreed upon time permitted to load or discharge a cargo. We allocate corporate income and expenses, which include general and administrative and net interest expense, to tankers on a pro rata basis based on the number of months that we owned a tanker. We calculate daily direct vessel operating expenses and daily general and administrative expenses for the relevant period by dividing the total expenses by the aggregate number of calendar days that we owned each tanker for the period.
We depreciate our tankers on a straight-line basis over their estimated useful lives determined to be 25 years from the date of their initial delivery from the shipyard. Depreciation is based on cost less the estimated residual scrap value of $125 per lightweight ton. We capitalize the total costs associated with a drydock and amortize these costs on a straight-line basis over the period between drydockings, which is typically 30 to 60 months and usually expense total costs associated with intermediate surveys during the period in which they occur. If these intermediate survey costs are capitalized, they will be amortized over an approximate 30-month period until the tankers next drydocking. In such a case any unamortized costs associated with the tankers previous drydocking will be expensed during the period in which the intermediate survey occurred. We capitalize our expenditures for major maintenance and repairs if the work extends the operating life of the tanker or improves the tankers performance, otherwise we expense those costs as incurred. In instances where capitalization is appropriate, we capitalize total expenditures associated with replaced parts, less the depreciated value of the old part being replaced, and we depreciate them on a straight line basis over the shorter of the remaining life of the new part or tanker.
19
|
|
3 months ended |
|
||||
|
|
March-03 |
|
March-02 |
|
||
INCOME STATEMENT DATA |
|
|
|
|
|
||
(Dollars in thousands, except share data) |
|
|
|
|
|
||
Voyage revenues |
|
$ |
91,493 |
|
$ |
52,966 |
|
Voyage expenses |
|
(21,750 |
) |
(17,312 |
) |
||
Net voyage revenues |
|
69,743 |
|
35,654 |
|
||
Direct vessel expenses |
|
14,207 |
|
13,878 |
|
||
General and administrative expenses |
|
3,615 |
|
2,682 |
|
||
Depreciation and amortization |
|
14,568 |
|
14,666 |
|
||
Gain from sale of vessel |
|
930 |
|
|
|
||
Operating income |
|
38,283 |
|
4,428 |
|
||
Net interest expense |
|
3,904 |
|
3,853 |
|
||
Net Income |
|
$ |
34,379 |
|
$ |
575 |
|
|
|
|
|
|
|
||
Basic earnings per share: |
|
$ |
0.93 |
|
$ |
0.02 |
|
Fully diluted earnings per share: |
|
$ |
0.92 |
|
$ |
0.02 |
|
Weighted average shares outstanding, thousands |
|
36,965 |
|
37,000 |
|
||
Fully diluted average shares outstanding, thousands |
|
37,216 |
|
37,000 |
|
||
|
|
|
|
|
|
||
|
|
March-03 |
|
December-02 |
|
||
BALANCE SHEET DATA, at end of period |
|
|
|
|
|
||
(Dollars in thousands) |
|
|
|
|
|
||
Cash |
|
$ |
103,289 |
|
$ |
2,681 |
|
Current assets, including cash |
|
149,304 |
|
43,841 |
|
||
Total assets |
|
1,046,972 |
|
782,277 |
|
||
Current liabilities, including current portion of long-term debt |
|
76,618 |
|
77,519 |
|
||
Current portion of long-term debt |
|
59,994 |
|
62,003 |
|
||
Total long-term debt, including current portion |
|
508,501 |
|
280,011 |
|
||
Shareholders equity |
|
516,407 |
|
481,636 |
|
||
|
|
|
|
|
|
||
|
|
3 months ended |
|
||||
|
|
March-03 |
|
March-02 |
|
||
OTHER FINANCIAL DATA |
|
|
|
|
|
||
(dollars in thousands) |
|
|
|
|
|
||
EBITDA(1) |
|
$ |
52,851 |
|
$ |
19,094 |
|
Net cash provided by operating activities |
|
43,017 |
|
13,606 |
|
||
Net cash provided (used) by investing activities |
|
(158,039 |
) |
(44 |
) |
||
Net cash provided (used) by financing activities |
|
215,630 |
|
(18,571 |
) |
||
Capital expenditures |
|
|
|
|
|
||
Vessel sales (purchases), including deposits |
|
(157,803 |
) |
|
|
||
Drydocking or capitalized survey or improvement costs |
|
(126 |
) |
(767 |
) |
||
Weighted average long-term debt |
|
347,759 |
|
335,038 |
|
||
FLEET DATA |
|
|
|
|
|
||
Total number of vessels at end of period |
|
32 |
|
29 |
|
||
Average number of vessels(2) |
|
28.7 |
|
29.0 |
|
||
Total voyage days for fleet(3) |
|
2,535 |
|
2,529 |
|
||
Total time charter days for fleet |
|
365 |
|
540 |
|
||
Total spot market days for fleet |
|
2,170 |
|
1,989 |
|
||
Total calendar days for fleet(4) |
|
2,581 |
|
2,610 |
|
||
Fleet utilization(5) |
|
98.2 |
% |
96.9 |
% |
||
|
|
|
|
|
|
||
AVERAGE DAILY RESULTS |
|
|
|
|
|
||
Time Charter equivalent(6) |
|
$ |
27,512 |
|
$ |
14,098 |
|
Direct vessel operating expenses per vessel(7) |
|
5,505 |
|
5,317 |
|
||
General and administrative expense per vessel(8) |
|
1,346 |
|
1,028 |
|
||
Total vessel operating expenses(9) |
|
6,851 |
|
6,345 |
|
||
EBITDA(10) |
|
20,476 |
|
7,316 |
|
20
|
|
3 months ended |
|
||||
|
|
March-03 |
|
March-02 |
|
||
EBITDA Reconciliation (Dollars in thousands) |
|
|
|
|
|
||
Net Income |
|
$ |
34,379 |
|
$ |
575 |
|
+ Depreciation and amortization |
|
14,568 |
|
14,666 |
|
||
+ Taxes |
|
|
|
|
|
||
+ Net interest expense |
|
3,904 |
|
3,853 |
|
||
EBITDA(1) |
|
$ |
52,851 |
|
$ |
19,094 |
|
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
$ |
43,017 |
|
$ |
13,606 |
|
+ Gain on sale of vessel |
|
930 |
|
|
|
||
- Restricted stock amortization expense |
|
(142 |
) |
|
|
||
+ Changes in assets and liabilities |
|
5,142 |
|
1,635 |
|
||
+ Net interest expense |
|
3,904 |
|
3,853 |
|
||
EBITDA(1) |
|
$ |
52,851 |
|
$ |
19,094 |
|
RESULTS OF OPERATIONS
(1) EBITDA represents net cash provided by operating activities plus net interest expense, adjusted for: (a) certain noncash adjustments to net income such as gains and losses on sales of assets and amortization of restricted stock awards and (b) changes in certain assets and liabilities. EBITDA is included because it is used by certain investors. EBITDA is not an item recognized by GAAP, and should not be considered as an alternative to net cash provided by operating activities or any other indicator of a companys performance required by GAAP.
(2) Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
(3) Voyage days for fleet are the total days the vessels were in our possession for the relevant period net of off hire days associated with major repairs, drydocks or special or intermediate surveys.
(4) Calendar days are the total days the vessels were in our possession for the relevant period including off hire days associated with major repairs, drydockings or special or intermediate surveys.
(5) Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.
(6) TCE is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating TCE is consistent with industry standards and is determined by dividing net voyage revenue by voyage days for the relevant time period. Net voyage revenues are voyage revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract.
(7) Daily direct vessel operating expenses is
calculated by dividing direct vessel operating expenses, or
DVOE, which includes crew costs, provisions, deck and engine stores,
lubricating oil, insurance, maintenance and repairs, by fleet calendar days for
the relevant time period.
(8) Daily general and administrative expense is calculated by dividing general and administrative expenses, adjusted to exclude non-recurring organizational, legal, other one-time fees and non-cash expenses, by fleet calendar days for the relevant time period.
(9) Total vessel operating expenses, or TVOE, is a measurement of our total expenses associated with operating our vessels. Daily TVOE is the sum of daily direct vessel operating expenses, or
21
daily DVOE, and daily general and administrative expenses, or G&A, adjusted to exclude certain expenses. Our method of calculating daily DVOE is dividing DVOE, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs, by fleet calendar days for the relevant time period. Our method of calculating daily G&A is dividing general and administrative expenses adjusted to exclude non-recurring organizational, legal, other one-time fees and non-cash expenses, by fleet calendar days for the relevant time period.
(10) EBITDA per vessel is EBITDA divided by fleet calendar days for the relevant time period.
Margin analysis for the indicated items as a percentage of net voyage revenues for three months ended March 31, 2003 and 2002 are set forth in the table below.
Income statement margin analysis
(% of net voyage revenues)
|
|
Three months ended |
|
||
|
|
March-03 |
|
March-02 |
|
|
|
|
|
|
|
INCOME STATEMENT DATA |
|
|
|
|
|
Net voyage revenues(1) |
|
100 |
% |
100 |
% |
Direct vessel expenses |
|
20.4 |
% |
38.9 |
% |
General and administrative expenses |
|
5.2 |
% |
7.5 |
% |
Depreciation and amortization |
|
20.9 |
% |
41.1 |
% |
Gain from sale of vessel |
|
1.3 |
% |
0.0 |
% |
Total operating expenses |
|
45.1 |
% |
87.6 |
% |
Operating income |
|
54.9 |
% |
12.4 |
% |
Net interest expense |
|
5.6 |
% |
10.8 |
% |
Net Income |
|
49.3 |
% |
1.6 |
% |
EBITDA |
|
75.8 |
% |
53.6 |
% |
(1) Net voyage revenues are voyage revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by a charterer under a time charter.
|
|
Three months ended (in thousands) |
|
||||
|
|
March-03 |
|
March-02 |
|
||
Voyage revenues |
|
$ |
91,493 |
|
$ |
52,966 |
|
Voyage expenses |
|
(21,750 |
) |
(17,312 |
) |
||
Net voyage revenues |
|
$ |
69,743 |
|
$ |
35,654 |
|
Same Fleet data consists of financial and operational data only from those tankers that were part of our fleet for both complete periods under comparison. Management believes that this presentation facilitates analysis of operational and financial performance of tankers after they have been completely integrated into our operations. Same Fleet data set forth in the table below is provided for comparison of the periods
22
for the three months ended: March 31, 2003 and 2002. The tankers which comprise the Same Fleet for periods not directly compared are not necessarily the same. As a result, comparison of Same Fleet data provided for periods which are not directly compared in the table below will not yield meaningful results.
23
Same Fleet analysis
|
|
Three months ended |
|
||||
|
|
March-03 |
|
March-02 |
|
||
INCOME STATEMENT DATA |
|
|
|
|
|
||
(Dollars in thousands) |
|
|
|
|
|
||
Voyage revenue |
|
$ |
86,578 |
|
$ |
49,144 |
|
Voyage expenses |
|
(20,273 |
) |
(15,449 |
) |
||
Net voyage revenues |
|
66,306 |
|
33,695 |
|
||
Direct vessel expenses |
|
13,404 |
|
12,774 |
|
||
|
|
|
|
|
|
||
FLEET DATA |
|
|
|
|
|
||
Number of vessels |
|
27.0 |
|
27.0 |
|
||
Total calendar days for fleet |
|
2,430 |
|
2,430 |
|
||
Total voyage days for fleet |
|
2,387 |
|
2,355 |
|
||
Total time charter days for fleet |
|
357 |
|
517 |
|
||
Total spot market days for fleet |
|
2,030 |
|
1,838 |
|
||
Capacity utilization |
|
98.2 |
% |
96.9 |
% |
||
AVERAGE DAILY RESULTS |
|
|
|
|
|
||
TCE |
|
27,778 |
|
14,308 |
|
||
Direct vessel expenses |
|
5,516 |
|
5,257 |
|
||
Three months ended March 31, 2003 compared to the three months ended March 31, 2002
VOYAGE REVENUES-Voyage revenues increased by $38.5 million, or 72.7%, to $91.5 million for the three months ended March 31, 2003 compared to $53.0 million for the prior year period. This increase is due to the stronger spot market during the three months ended March 31, 2003 compared to the prior year period as the average size of our fleet decreased 1.2 % to 28.7 tankers (23.0 Aframax, 5.7 Suezmax) during 2003 compared to 29.0 tankers (24.0 Aframax, 5.0 Suezmax) during the prior year period. This increase in voyage revenues is also due to changes in the deployment of our tankers operating on time charter contracts or in the spot market. The number of days that our tankers operated in the spot market increased to 2,170 for the three months ended March 31, 2003 compared to 1,989 days for the prior year period. Typically tankers operating on the spot market generate higher voyage revenues than those operating on time charter, as the owner not the charterer is responsible for voyage expenses.
VOYAGE EXPENSES-Voyage expenses increased $4.5 million, or 25.6%, to $21.8 million for the three months ended March 31, 2003 compared to $17.3 million for the prior year period. This increase is primarily due to an increase in fuel costs as well as the mix of deployment of our tankers operating on time charter contracts or in the spot market. Typically, tankers operating on the spot market incur higher voyage expenses than those operating on time charter contract, as the owner not the charterer is responsible for voyage expenses.
NET VOYAGE REVENUES-Net voyage revenues, which are voyage revenues minus voyage expenses, increased by $34.1 million, or 95.6%, to $69.7 million for the three months ended March 31, 2003 compared to $35.7 million for the prior year period. This increase is the result of the overall stronger spot market during the three months ended March 31, 2003 compared to the prior year period. Our average TCE rates increased 95.1% to $27,512 compared to $14,098 for these same periods. The total increase in our net voyage revenues of $34.1 million resulted from an increase of $32.6 million in our Same Fleet revenues, to $66.3 million from $33.7 million, a decrease of $0.4 million, to $1.5 million from $1.9 million, from tankers that we disposed of and $1.9 million from tankers that we acquired that are not
24
considered Same Fleet. Tankers that are not considered Same Fleet tankers are the tankers we acquired after December 31, 2001 and operated through March 31, 2003, see the table below for detailed schedule of the Companys acquisition and disposition of tankers.
Our fleet consisted of 32 tankers (23 Aframax, 9 Suezmax) on March 31, 2003 and 29 tankers (24 Aframax, 5 Suezmax) on March 31, 2002.
A summary of our vessel acquisitions and dispositions during 2002 and 2003 are as follows:
Tanker Name |
|
Status |
|
Vessel Type |
|
Date |
|
Stavanger Prince |
|
Sold |
|
Aframax |
|
November 12, 2002 |
|
Genmar Traveller |
|
Acquired |
|
Suezmax |
|
March 11, 2003 |
|
Genmar Transporter |
|
Acquired |
|
Suezmax |
|
March 12, 2003 |
|
Genmar Sky |
|
Acquired |
|
Suezmax |
|
March 13, 2003 |
|
Genmar Orion |
|
Acquired |
|
Suezmax |
|
March 24, 2003 |
|
Genmar Ocean |
|
Acquired |
|
Aframax |
|
March 28, 2003 |
|
Kentucky |
|
Sold |
|
Aframax |
|
March 31, 2003 |
|
Genmar Ariston |
|
Acquired |
|
Suezmax |
|
April 4, 2003 |
|
Genmar Kestrel |
|
Acquired |
|
Suezmax |
|
April 4, 2003 |
|
Genmar Centaur |
|
Acquired |
|
Suezmax |
|
April 9, 2003 |
|
Genmar Spyridon |
|
Acquired |
|
Suezmax |
|
April 15, 2003 |
|
Genmar Phoenix |
|
Acquired |
|
Suezmax |
|
April 15, 2003 |
|
Genmar Baltic |
|
Acquired |
|
Aframax |
|
April 16, 2003 |
|
Genmar Horn |
|
Acquired |
|
Suezmax |
|
April 17, 2003 |
|
Genmar Prometheus |
|
Acquired |
|
Suezmax |
|
April 17, 2003 |
|
Genmar Pacific |
|
Acquired |
|
Aframax |
|
April 22, 2003 |
|
Genmar Argus |
|
Acquired |
|
Suezmax |
|
April 24, 2003 |
|
Genmar Hope |
|
Acquired |
|
Suezmax |
|
May 2, 2003 |
|
Genmar Gulf |
|
Acquired |
|
Suezmax |
|
May 5, 2003 |
|
Genmar Progress |
|
Acquired |
|
Aframax |
|
May 30, 2003 |
* |
Genmar Princess |
|
Acquired |
|
Aframax |
|
May 30, 2003 |
* |
* Scheduled
Average daily time charter equivalent rate per tanker increased by $13,414, or 95.1%, to $27,512 ($25,139 Aframax, $36,956 Suezmax) for the three months ended March 31, 2003 compared to $14,098 ($14,312 Aframax, $13,095 Suezmax) for the prior year period.
$7.9 million, or 11.4%, of net voyage revenue was generated by time charter contracts ($7.8 million Aframax, $0.1 million Suezmax) and $61.8 million, or 88.6%, was generated in the spot market ($43.1 million Aframax, $18.7 million Suezmax) for the three months ended March 31, 2003, compared to $9.6 million, or 27.0%, of our net voyage revenue generated by time charter contracts ($9.6 million Aframax, Suezmax tankers did not operate on time charters during this period), and $26.0 million, or 73.0%, generated in the spot market ($20.2 million Aframax, $5.8 million Suezmax) for the prior year period.
Tankers operated an aggregate of 365 days, or 14.4%, on time charter contracts (357 days Aframax, 8 days Suezmax) and 2,170 days, or 85.6%, in the spot market (1,669 days Aframax, 501 days Suezmax) for the three months ended March 31, 2003, compared to 540 days, or 21.4%, on time charter contracts (540 days Aframax, 0 days Suezmax) and 1,989 days, or 78.6%, in the spot market (1,545 days Aframax, 444 days Suezmax) for the prior year period.
25
Average daily time charter rates were $21,763 ($21,851 Aframax, $17,854 Suezmax) for the three months ended March 31, 2003 compared to average daily time charter rates of $17,852 ($17,852 Aframax, Suezmax tankers did not operate on time charters during this period) for the prior year period. This decrease is primarily due to the expiration of some of our time charter contracts and the rates associated with our remaining time charter contracts.
Average daily spot rates were $28,479 ($25,842 Aframax, $37,262 Suezmax) for the three months ended March 31, 2003, compared to average daily spot rates of $13,079 ($13,075 Aframax, $13,095 Suezmax) for the prior year period.
We are constantly evaluating opportunities to increase the number of our tankers deployed on time charters, but only expect to enter into additional time charters if we can obtain contract terms that satisfy our criteria. The following table summarizes the portion of our fleet on time charter as of March 31, 2003:
Vessel |
|
Vessel Type |
|
Expiration Date |
|
Average Daily Rate(1) |
|
Genmar Alexandra * |
|
Aframax |
|
February 20, 2004 (2) |
|
Market Rate (3) |
|
Genmar George * |
|
Aframax |
|
May 24, 2003 (4) |
|
$20,000 |
|
Genmar Ajax * |
|
Aframax |
|
August 12, 2003 |
|
$23,000 |
|
Genmar Constantine * |
|
Aframax |
|
March 7, 2004 (2) |
|
Market Rate (3) |
|
Genmar Star * |
|
Aframax |
|
Frbruary 24, 2004 (4) |
|
$19,000 |
|
Genmar Endurance * |
|
Aframax |
|
March 12, 2004 (4) |
|
$19,000 |
|
Genmar Orion |
|
Suezmax |
|
May 14, 2004 (4) |
|
$20,500 (5) |
|
* Same Fleet vessel
(1) Before reduction for brokers commissions of 1.25%.
(2) Termination date is plus or minus 15 days at charterers election.
(3) The charter provides for a floating rate based on weekly spot market rates which can be no less than $16,000 per day and no more than $22,000 per day.
(4) Termination is plus or minus 30 days at charterers election.
(5) Prior to May 16, 2003 the tanker will operate at a time charter rate of $18,500.
Of our net voyage revenues of $69.7 million for the three months ended March 31, 2003, $66.3 million was attributable to our Same Fleet. Same Fleet for the three months ended March 31, 2003 and 2002 consisted of 27 tankers (22 Aframax, 5 Suezmax). Same Fleet net voyage revenues increased by $32.6 million, or 96.8%, to $66.3 million for the three months ended March 31, 2003 compared to $33.7 million for the prior year period. This increase is attributable to increases in our average spot and time charter tanker rates for the three months ended March 31, 2003 compared to those rates for the prior year period.
On a Same Fleet basis:
Average daily time charter equivalent rate per tanker increased by $13,470, or 94.1%, to $27,778 ($25,423 Aframax, $38,081 Suezmax) for the three months ended March 31, 2003 compared to $14,308 ($14,589 Aframax, $13,095 Suezmax) for the prior year period.
$7.8 million, or 11.8%, of net voyage revenue was generated by time charter contracts ($7.8 million Aframax, Suezmax tankers did not operate on time charter during this period) and $58.5 million, or 88.2%, was generated in the spot market ($41.6 million Aframax, $16.9 million Suezmax) for the three months ended March 31, 2003, compared to approximately $9.3 million, or 27.6%, of our net
26
voyage revenue generated by time charter contracts ($9.3 million Aframax, Suezmax tankers did not operate on time charter during this period), and $24.4 million, or 72.4%, generated in the spot market ($18.6 million Aframax, $5.8 million Suezmax) for the prior year period.
Tankers operated an aggregate of 357 days, or 15.0%, on time charter contracts (357 days Aframax, 0 days Suezmax) and 2,030 days, or 85.0%, in the spot market (1,586 days Aframax, 444 days Suezmax) for the three months ended March 31, 2003, compared to 517 days, or 22.0%, on time charter contracts (517 days Aframax, 0 days Suezmax) and 1,838 days, or 78.0%, in the spot market (1,394 days Aframax, 444 days Suezmax) for the prior year period.
Average daily time charter rates were $21,851 ($21,851 Aframax, Suezmax tankers did not operate on time charter during this period) for the three months ended March 31, 2003 compared to average daily time charter rates of $17,989 ($17,989 Aframax, Suezmax tankers did not operate on time charter during this period) for the prior year period. This increase is due to the expiration of some of our time charter contracts, and the rates associated with our remaining time charter contracts.
Average daily spot rates were $28,820 ($26,228 Aframax, $38,081 Suezmax) for the three months ended March 31, 2003, compared to average daily spot rates of $13,272 ($13,329 Aframax, $13,095 Suezmax) for the prior year period.
DIRECT VESSEL EXPENSES-Direct vessel expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs increased by $0.3 million, or 2.4%, to $14.2 million for the three months ended March 31, 2003 compared to $13.9 million for the prior year period. This increase is primarily due to timing of purchases, repairs and services within the period. On a daily basis, direct vessel expenses per tanker increased by $188, or 3.5%, to $5,505 ($5,216 Aframax, $6,678 Suezmax) for the three months ended March 31, 2003 compared to $5,317 ($5,202 Aframax, $5,874 Suezmax) for the prior year period. This increase is primarily the result of the timing of purchases, repairs and services within the period. Same Fleet direct vessel expenses increased $0.6 million, or 4.9%, to $13.4 million for the three months ended March 31, 2003 compared to $12.8 million for the prior year period. This increase is primarily the result of increases in maintenance and repair costs as well as the timing of purchases, services and repairs within the period. On a daily basis, Same Fleet direct vessel expenses per tanker increased $259, or 4.9%, to $5,516 ($5,232 Aframax, $6,768 Suezmax) for the three months ended March 31, 2003 compared to $5,257 ($5,117 Aframax, $5,874 Suezmax) for the prior year period. We anticipate that direct vessel operating expenses will increase during 2003 as a result of our acquisition of 19 tankers, increases in insurance costs and enhanced security measures, as well as an increase in maintenance and repairs. We anticipate that daily direct vessel operating expenses will increase in the future primarily as a result of the increase in the percentage of Suezmax tankers that comprise our fleet, which are larger and inherently more expensive to operate than Aframax tankers, as a result of our acquisition of the 19 tankers, increases in insurance costs and enhanced security measures, as well as an increase in maintenance and repairs. Our direct vessel expenses depend on a variety of factors, many of which are beyond our control and affect the entire shipping industry.
GENERAL AND ADMINISTRATIVE EXPENSES-General and administrative expenses increased by $0.9 million, or 34.8%, to $3.6 million for the three months ended March 31, 2003 compared to $2.7 million for the prior year period. This increase is primarily due to an increase in payroll expenses and an increase in the number of personnel in connection with our agreement to acquire 19 tankers during the quarter ended March 31, 2003. Daily general and administrative expenses per tanker increased $318, or 30.9%, to $1,346 for the three months ended March 31, 2003 compared to $1,028 for the prior year period. We anticipate that general and administrative expenses will increase during 2003 primarily as a result of our agreement to acquire an additional 19 tankers and the need to increase staff and infrastructure to manage these tankers as well as the non-cash expense associated with the issuance of restricted stock during the fourth quarter of
27
2002. Daily general and administrative expenses per tanker is anticipated to decrease during 2003 as a result of our agreement to acquire 19 tankers and the economies of scale associated with operating a larger fleet. The non-cash expense associated with the issuance of restricted stock will result in a pro-rated annual charge through November 2009 of $541,000. The non-cash expense associated with the issuance of restricted stock was $133,415 for the three months ended March 31, 2003. For purposes of consistency with past results this non-cash charge is excluded from our calculation of daily general and administrative expenses.
GAIN FROM SALE OF VESSEL-During the three months ended March 31, 2003, we recognized a gain of $0.9 million as a result of our sale of the Kentucky, a 1980 single-hull Aframax tanker, which was transferred from long term assets to assets held for sale during the fourth quarter of 2002. During the fourth quarter of 2002, we recorded an expense of $4.1 million associated with the Kentucky which was the difference between the tankers book value at the time of $6.1 million and the estimated proceeds from its sale. The gain of $0.9 million is the difference between the actual sale price of the Kentucky and its book value at the time of the sale.
DEPRECIATION AND AMORTIZATION-Depreciation and amortization, which include depreciation of tankers as well as amortization of drydocking and other repair costs and loan fees, decrease by $0.1 million, or 0.7%, to $14.6 million for the three months ended March 31, 2003 compared to $14.7 million for the prior year period. This decrease is primarily due to the decrease in the average number of tankers in our fleet, and the increase in the book value of our fleet for the three months ended March 31, 2003 compared to the prior year period. During the three months ended March 31, 2003 we acquired 5 tankers with a book value of $120 million, the increase in our depreciation expense associated with these 5 tankers was offset by our sale of the Stavanger Prince during the third quarter 2002 and our write down of the Kentucky and West Virginia during the fourth quarter 2002 and the elimination of the depreciation and amortization expense associated with those tankers. Depreciation and amortization is anticipated to increase during 2003 as a result of our agreement to acquire 19 tankers.
Amortization of drydocking and other repair costs increased by $0.8 million, or 120%, to $1.5 million for the three months ended March 31, 2003 compared to $0.7 million for the prior year period. This increase includes amortization associated with $13.5 million of capitalized expenditures relating to our tankers for the year ended December 31, 2002 which had a weighted average amortization period of approximately 3.5 years. Included in this $13.5 million is $9.4 million of which relate to tankers which we are drydocking or capitalizing other repair costs for the first time since we acquired them which have a weighted average amortization period of approximately 4.1 years. We anticipate that the amortization associated with surveys or drydocks will increase in the future due to the growth of our fleet, as these projected costs will increase and we will be performing surveys or drydocking for the first time for tankers that are now part of our fleet. We have updated our projected survey and drydocking costs. See the chart showing estimated survey and drydocking expenditures under Liquidity and capital resources. This change reflects managements estimate of potential increases in drydocking and other repair costs both overall and with respect to particular tankers.
NET INTEREST EXPENSE-Net interest expense remained relatively unchanged at approximately $3.9 million for both periods. Our weighted average outstanding debt was $347.8 million for the three months ended March 31, 2003 compared to $335.0 million for the prior year period. The amortization of our existing First and Second credit facilities during the previous 12 months and the interest expense associated with the outstanding balances of those facilities during the three months ended March 31, 2003 was offset by the interest expense associated with our new Third credit facility and senior notes (see below) which we incurred during the three months ended March 31, 2003. Net interest expense is anticipated to increase during 2003 as a result of the increased debt that we will assume in connection with our agreement to acquire 19 tankers.
28
NET INCOME-Net income was $34.4 million for the three months ended March 31, 2003 compared to net income of $0.6 million for the prior year period.
Liquidity and capital resources
Since our formation, our principal source of funds has been equity financings, operating cash flows and long-term borrowings. Our principal use of funds has been capital expenditures to establish and grow our fleet, maintain the quality of our tankers, comply with international shipping standards and environmental laws and regulations, fund working capital requirements and make principal repayments on outstanding loan facilities. We expect to rely upon operating cash flows as well as long-term borrowings, and future offerings to implement our growth plan. We believe that our current cash balance as well as operating cash flows and available borrowings under our credit facilities will be sufficient to meet our liquidity needs for the next year.
Our practice has been to acquire tankers using a combination of funds received from equity investors and bank debt secured by mortgages on our tankers, as well as shares of the common stock of our shipowning subsidiaries. Our business is capital intensive and its future success will depend on our ability to maintain a high-quality fleet through the acquisition of newer tankers and the selective sale of older tankers. These acquisitions will be principally subject to managements expectation of future market conditions as well as our ability to acquire tankers on favorable terms.
Cash increased to $103.3 million as of March 31, 2003 compared to $2.7 million as of December 31, 2002. Working capital is current assets minus current liabilities, including the current portion of long-term debt. Working capital was $72.7 million as of March 31, 2003, compared to a working capital deficit of $33.7 million as of December 31, 2002. The current portion of long-term debt included in our current liabilities was $60.0 million and $62.0 million as of March 31, 2003 and December 31, 2002, respectively.
EBITDA, as defined in Footnote 1 to the Selected consolidated financial and operating data table above, increased by $33.8 million, or 177%, to $52.9 million for the three months ended March 31, 2003 from $19.1 million for the prior year period; this increase is due to the stronger spot market. On a daily basis, EBITDA per tanker increase by $13,160, or 180%, to $20,476 for the three months ended March 31, 2003 from $7,316 for the prior year period as a result of the higher average TCE rates that our tankers generated during those periods. See the reconciliation to net income in Selected consolidated financial and operating data.
We have three credit facilities. The first (First) closed on June 15, 2001, the second (Second) closed on June 27, 2001 and the third (Third) closed on March 11, 2003. The First and Second loan facilities are comprised of a term loan and a revolving loan and the Third is comprised of a term loan. The terms and conditions of the credit facilities require compliance with certain restrictive covenants based on aggregate values and financial data for the tankers associated with each credit facility. Under the financial covenants of each of the credit facilities, the Company is required to maintain certain ratios such as: tanker market value to loan commitment, EBITDA (as defined in each credit facility) to net interest expense and to maintain minimum levels of working capital. Under the general covenants, subject to certain exceptions, we and our subsidiaries are not permitted to pay dividends.
The First credit facility is a $300 million facility, currently comprised of a $200 million term loan and a $97.6 million revolving loan and is collateralized by 19 tankers. The Second credit facility is a $165 million facility comprised of a $115 million term loan and a $50 million revolving loan and is collateralized by 9 tankers. The Third credit facility is comprised of a $275 million term loan and will be collateralized by all the 19 tankers we acquire. As of March 31, 2003, we have drawn down $78.0 million associated with our
29
acquisition of 5 tankers. All credit facilities have a five-year maturity with the term loans requiring quarterly principal repayments. The principal of each revolving loan is payable upon maturity. The First and Second term loans and the revolving loans bear interest at a rate of 1.5% over LIBOR payable on the outstanding principal amount. We are required to pay an annual fee of 0.625% for the unused portion of each of the revolving loans on a quarterly basis. The Third credit facility bears interest at a rate of 1.625% over LIBOR payable on the outstanding principal amount. The subsidiaries that own the tankers that collateralize each credit facility have guaranteed the loans made under the appropriate credit facility, and we have pledged the shares of those subsidiaries. We use interest rate swaps to manage the impact of interest rate changes on earnings and cash flows.
On March 20, 2003 we closed a private offering of face amount $250 million in 10% senior notes due 2013. Interest on the senior notes, which are unsecured, accrues at the rate of 10% per annum, and is payable semi-annually. The senior notes, which do not amortize, are due on March 15, 2013. The senior notes are guaranteed by all of our present subsidiaries and our future restricted subsidiaries. The senior notes contain incurrence covenants which, among other things, restrict our future ability to incur future indebtedness and liens, to apply the proceeds of asset sales freely, to merge or undergo other changes of control and to pay dividends, and require us to apply a portion of our cash flow during 2003 to the reduction of our debt under our First, Second and Third facilities. We intend to apply the proceeds of the senior notes offering together with proceeds of our Third facility, to the purchase the Metrostar tankers.
The total outstanding amounts as of March 31, 2003 associated with our First, Second and Third credit facilities and Senior Notes as well as their maturity dates are as follows:
TOTAL
OUTSTANDING DEBT
(DOLLARS IN MILLIONS) AND
MATURITY DATE
|
|
Outstanding |
|
Maturity Date |
|
Total long-term debt |
|
|
|
|
|
First credit facility |
|
|
|
|
|
First term |
|
116.6 |
|
June 2006 |
|
First revolver |
|
|
|
June 2006 |
|
Second credit facility |
|
|
|
|
|
Second term |
|
67.7 |
|
June 2006 |
|
Second revolver |
|
|
|
June 2006 |
|
Third credit facility |
|
78.0 |
|
March 2008 |
|
Senior Notes |
|
250.0 |
|
March 2013 |
|
Our scheduled principal payments for each of the term loans under our First, Second and Third credit facilities, as well as the coupon payment associated with our senior notes are as follows:
30
PRINCIPAL AND COUPON PAYMENTS (DOLLARS IN MILLIONS)
PERIOD |
|
FIRST |
|
SECOND |
|
THIRD |
|
COUPON |
|
TOTAL |
|
2003 |
|
28.8 |
|
14.7 |
|
3.7 |
|
12.3 |
|
59.5 |
|
2004 |
|
35.1 |
|
16.0 |
|
0.0 |
|
25.0 |
|
76.1 |
|
2005 |
|
35.1 |
|
16.0 |
|
49.3 |
|
25.0 |
|
125.4 |
|
2006 |
|
17.6 |
|
21.0 |
|
49.3 |
|
25.0 |
|
112.9 |
|
2007 |
|
0.0 |
|
0.0 |
|
61.7 |
|
25.0 |
|
86.7 |
|
* Assumes complete draw down of $275 million
The sale of the Kentucky during March 2003 resulted in net cash proceeds of $2.9 million of which we were required to use $1.4 million to repay long term debt of our First credit facility associated with the tanker pursuant to our loan agreements. The sale also reduced the amount that we can draw under our revolving credit facility by $1.2 million.
In addition to tanker acquisition, other major capital expenditures include funding our maintenance program of regularly scheduled in-water survey or drydocking necessary to preserve the quality of our tankers as well as to comply with international shipping standards and environmental laws and regulations. Management anticipates that tankers which are younger than 15 years are required to undergo in-water surveys 2.5 years after a drydock and that tankers are to be drydocked every five years, while tankers 15 years or older are to be drydocked every 2.5 years in which case the additional drydocks take the place of these in-water surveys. The Companys tankers had no offhire time associated with drydocks during the three months ended March 31, 2003. During the remainder of 2003, we anticipate that our 44-tanker fleet, which excludes the West Virginia which we are not anticipating to drydock as well as the Genmar Progress and Genmar Princess, which we have not yet acquired as of May 5, 2003 will be offhire for approximately 230 days associated with drydocks and in-water surveys. Off hire time includes the actual time the tanker is in the shipyard as well as ballast time to the shipyard from the port of last discharge. The ability to meet this maintenance schedule will depend on our ability to generate sufficient cash flows from operations or to secure additional financing. We currently anticipate that expenditures to effect these drydocks and in-water surveys will be approximately $8.6 million.
Net cash provided by operating activities increased 216% to $43.0 million for the three months ended March 31, 2003, compared to $13.6 million for the prior year period. This increase is primarily attributable to net income of $34.4 million and depreciation and amortization of $14.6 million for the three months ended March 31, 2003 compared to net income of $0.6 million and depreciation and amortization of $14.7 million for the prior year period.
Net cash used in investing activities was $158.0 million for the three months ended March 31, 2003 compared to less than $50,000 for the prior year period. During the three months ended March 31, 2003, we expended $120.1 million for the purchase of 5 tankers, and $40.6 million for the deposit on 14 tankers.
Net cash provided by financing activities was $215.6 million for the three months ended March 31, 2003
31
compared to net cash used by financing activities of $18.6 million for the prior year period. The change in cash provided by financing activities relates to the following:
Net proceeds from issuance of long term debt during the three months ended March 31, 2003 net of issuance costs of $12.9 was $311.3 million, which was comprised of $246.2 million of proceeds from our senior notes offering and $78.0 million of draw down from our Third credit facility. We entered into no new debt facilities during the prior year period.
Principal repayments of long-term debt were $19.5 million for the three months ended March 31, 2003 associated with the payment of debt associated with the Kentucky as well as the principal repayment schedule of the term loans of our First and Second credit facilities compared to $18.3 million for the prior year period associated with the scheduled principal repayments of our First and Second credit facilities.
During the three months ended March 31, 2003, we repaid $76.1 million of revolving debt associated with our First and Second credit facilities. No such repayments were made during the three months ended March 31, 2002.
In June 2002, we agreed with several participants in our plan of recapitalization (see Note 1 to our consolidated financial statements) to adjust the number of shares to which they would be entitled under the plan. In connection with this adjustment we reduced the number of shares of common stock allocated to these participants by 35,230 shares (which we retired and cancelled), and the participants retained approximately $634,000 of charter hire that they had received. The plan has been completely effectuated and we do not believe there will be any other adjustments to it.
Our operation of ocean-going tankers carries an inherent risk of catastrophic marine disasters and property losses caused by adverse severe weather conditions, mechanical failures, human error, war, terrorism and other circumstances or events. In addition, the transportation of crude oil is subject to business interruptions due to political circumstances, hostilities among nations, labor strikes and boycotts. Our current insurance coverage includes (1) protection and indemnity insurance coverage for tort liability, which is provided by mutual protection and indemnity associations, (2) hull and machinery insurance for actual or constructive loss from collision, fire, grounding and engine breakdown, (3) war risk insurance for confiscation, seizure, capture, vandalism, sabotage and other war-related risks and (4) loss of hire insurance for loss of revenue for up to 90 days resulting from tanker off hire for all of our tankers. In light of overall economic conditions as well as recent international events, including the attack on the VLCC Limburg in Yemen in October 2002, and the related risks with respect to the operation of ocean-going tankers and transportation of crude oil, we expect that we will be required to pay higher premiums with respect to our insurance coverage in 2003 and will be subject to increased supplemental calls with respect to its protection and indemnity insurance coverage payable to protection and indemnity associations in amounts based on our own claim records as well as the claim records of the other members of those associations related to prior year periods of operations. We believe that the increase in insurance premiums and supplemental calls is industry wide and do not foresee that it will have a material adverse impact on our tanker operations or overall financial performance. To the extent such costs cannot be passed along to our customers, such costs will reduce our operating income.
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP. The preparation of those financial statements requires us to make estimates and judgments that affect the reported amount of assets and liabilities, revenues and
32
expenses and related disclosure of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.
Critical accounting policies are those that reflect significant judgments or uncertainties, and potentially result in materially different results under different assumptions and conditions. We have described below what we believe are our most critical accounting policies. We believe that there has been no change in or additions to our critical accounting policies from those described in our Annual Report on Form 10-K for the year ended December 31, 2002.
Allowance for doubtful accounts. We do not provide any reserve for doubtful accounts associated with our voyage revenues because we believe that our customers are of high creditworthiness and there are no serious issues concerning collectibility. We have had an excellent collection record during the past three years ended March 31, 2003. To the extent that some voyage revenues become uncollectable, the amounts of these revenues would be expensed at that time. We provide a reserve for our demurrage revenues based upon our historical record of collecting these amounts. As of March 31, 2003, we provided a reserve of approximately $0.8 million for these claims, which we believe is adequate in light of our collection history. We periodically review the adequacy of this reserve so that it properly reflects our collection history. To the extent that our collection experience warrants a greater reserve we will incur an expense as to increase of this amount in that period.
Depreciation and amortization. We record the value of our tankers at their cost (which includes acquisition costs directly attributable to the tanker and expenditures made to prepare the tanker for its initial voyage) less accumulated depreciation. We depreciate our tankers on a straight-line basis over their estimated useful lives, estimated to be 25 years from date of initial delivery from the shipyard. We believe that a 25-year depreciable life is consistent with that of other ship owners. Depreciation is based on cost less the estimated residual scrap value. We estimate residual scrap value as the lightweight tonnage of each tanker multiplied by $125 scrap value per ton, which we believe approximates the historical average price of scrap steel. An increase in the useful life of the tanker would have the effect of decreasing the annual depreciation charge and extending it into later periods. A increase in the residual value would decrease the amount of the annual depreciation charge. A decrease in the useful life of the tanker would have the effect of increasing the annual depreciation charge. A decrease in the residual value would increase the amount of the annual depreciation charge.
Replacements, renewals and betterments. We capitalize and depreciate the costs of significant replacements, renewals and betterments to our tankers over the shorter of the tankers remaining useful life or the life of the renewal or betterment. The amount capitalized is based on our judgment as to expenditures that extend a tankers useful life or increase the operational efficiency of a tanker. We believe that these criteria are consistent with GAAP and that our policy of capitalization reflects the economics and market values of our tankers. Costs that are not depreciated are written off as a component of direct vessel operating expense during the period incurred. Expenditures for routine maintenance and repairs are expensed as incurred. If the amount of the expenditures we capitalize for replacements, renewals and betterments to our tankers were reduced, we would recognize the amount of the difference as an expense.
Deferred drydock costs. Our tankers are required to be drydocked for major repairs and maintenance that cannot be performed while the tankers are operating approximately every 30 to 60 months. We capitalize the costs associated with the drydocks as they occur and amortize these costs on a straight line basis over the period between drydocks. Costs capitalized as part of the drydock include actual costs incurred at the drydock yard; cost of fuel consumed between the tankers last discharge port prior to the drydock and the time the tanker leaves the drydock yard; cost of hiring riding crews to effect repairs on a ship and parts used in making such repairs that are reasonably made in anticipation of reducing the duration or cost of the drydock; cost of travel, lodging and subsistence of our personnel sent to the drydock site to supervise; and
33
the cost of hiring a third party to oversee a drydock. We believe that these criteria are consistent with GAAP guidelines and industry practice, and that our policy of capitalization reflect the economics and market values of the tankers.
Impairment of long-lived assets. We evaluate the carrying amounts and periods over which long-lived assets are depreciated to determine if events have occurred which would require modification to their carrying values or useful lives. In evaluating useful lives and carrying values of long-lived assets, we review certain indicators of potential impairment, such as undiscounted projected operating cash flows, tanker sales and purchases, business plans and overall market conditions. We determine undiscounted projected net operating cash flows for each tanker and compare it to the tanker carrying value. In the event that impairment occurred, we would determine the fair value of the related asset and we record a charge to operations calculated by comparing the assets carrying value to the estimated fair value. We estimate fair value primarily through the use of third party valuations performed on an individual tanker basis.
Interest Rate Risk
We are exposed to various market risks, including changes in interest rates. The exposure to interest rate risk relates primarily to our debt. At March 31, 2003, we had $262.3 million of floating rate debt with margins over LIBOR ranging between 1.5% and 1.625% compared to $280.0 million as of December 31, 2002. We use interest rate swaps to manage the impact of interest rate changes on earnings and cash flows. The differential to be paid or received under these swap agreements is accrued as interest rates change and is recognized as an adjustment to interest expense. As of March 31, 2003 and December 31, 2002, we were party to interest rate swap agreements having aggregate notional amounts of $93.6 million and $102.8 million, respectively, which effectively fixed LIBOR on a like amount of principal at rates ranging from 3.985% to 4.75%. If we terminate these swap agreements prior to their maturity, we may be required to pay or receive an amount upon termination based on the prevailing interest rate, time to maturity and outstanding notional principal amount at the time of termination. As of March 31, 2003 the fair value of these swaps was a net liability to us of $4.1 million. A one percent increase in LIBOR would increase interest expense on the portion of our $168.7 million outstanding floating rate indebtedness that is not hedged by approximately $1.7 million per year from March 31, 2003.
Foreign Exchange Rate Risk
The international tanker industrys functional currency is the U.S. dollar. As virtually all of our revenues and most of our operating costs are in U.S. dollars, we believe that our exposure to foreign exchange rate risk is insignificant.
34
Item 4. CONTROLS AND PROCEDURES
Within the 90 days prior to the date of this report, under the supervision and with the participation of management, including the Companys Chief Executive Officer and its Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-14 of the Securities Exchange Act of 1934. Based upon that evaluation, the Companys Chief Executive Officer and its Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in its periodic Securities Exchange Commission filings. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation.
Except as set forth below, we are not aware of any material pending legal proceedings, other than ordinary routine litigation incidental to our business, to which we or our subsidiaries are a party or of which our property is the subject. In the future, we may be subject to legal proceedings and claims in the ordinary course of business, principally personal injury and property casualty claims. Those claims, even if lacking merit, could result in the expenditure by us of significant financial and managerial resources.
Genmar Harriet
During the first quarter of 2003 we settled a litigation matter involving the charter of our tanker Genmar Harriet to OMI Corporation. This litigation arose out of our exercise of our right to terminate the charter before its original termination date upon the payment of a fee to the charterer. Although it was not disputed that our exercise of the early termination provision was proper, shortly before the scheduled redelivery date of February 2, 2001, the charterer asserted its right to conduct an additional voyage under the charter and to redeliver the tanker on February 24, 2001. OMI Corporation redelivered Genmar Harriet to us on January 14, 2001 under protest, and demanded arbitration asserting damages of approximately $1.9 million resulting from its inability to conduct the additional voyage. We counterclaimed that the charterers anticipatory breach of the charter damaged us. Both parties presented their claims before a sole arbitrator. We settled the arbitration during the first quarter of 2003 by making a payment to OMI Corporation of approximately $400,000, which was accrued for on our December 31, 2002 balance sheet.
Genmar Hector
During the first quarter of 2003 we settled litigation involving the Genmar Hector. In March of 2001, the Genmar Hector experienced severe weather while unloading at the BPAmoco Co. terminal in Texas City, Texas, during which the tanker became separated from the terminal. As a result, the terminals loading arms were damaged and approximately 200 to 300 barrels of oil were spilled. The U.S. Coast Guard determined that the discharged oil originated from the BPAmoco Co. terminal and that BPAmoco was the responsible party for the discharge under OPA, although BPAmoco retained a right of contribution against the tanker. On March 16, 2001, BPAmoco Corporation, BPAmoco Oil Co. and Amoco Oil Company filed a lawsuit against Genmar Hector in rem in the United States District Court for the Southern District of Texas, Galveston Division, seeking damages in the amount of $1.5 million. On July 31, 2001, the plaintiffs filed an amended complaint which added United Overseas Tankers Ltd., (a
35
subsidiary of ours) and us as defendants.
On or about August 3, 2001, Valero Refining Company-Texas and Valero Marketing & Supply Co., co-lessors with BPAmoco of the BPAmoco terminal and the voyage charterer of the Genmar Hector, intervened in the action filed by BPAmoco asserting claims against Genmar Hector in rem, Genmar Hector Ltd., United Overseas Tankers Ltd., us and BPAmoco in the aggregate amount of approximately $3.2 million. BPAmoco subsequently filed a second amended complaint increasing the aggregate amount of its claims against the defendants, including us, from $1.5 million to approximately $3.2 million. We and the other defendants filed a counterclaim against the BPAmoco and Valero plaintiffs for approximately $25,000. On October 30, 2001, these two civil actions were consolidated. On December 26, 2001, a complaint for damages in an unspecified amount due to personal injuries from the inhalation of oil fumes allegedly resulting from the spill was filed by certain individuals against Genmar Hector in rem, BPAmoco, United Overseas Tankers Ltd., and us. These personal injury plaintiffs filed an amended complaint on January 24, 2002, adding another individual as a plaintiff and asserting a claim against United Overseas Tankers Ltd. and us for punitive damages. On February 27, 2002, Southern States Offshore, Inc. filed an independent suit against BPAmoco, us, United Overseas Tankers Ltd. and Valero seeking damages sustained by the M/V Sabine Seal, which was owned and operated by Southern States Offshore and was located adjacent to the BPAmoco dock on the day of the spill, and for maintenance and cure paid to the individual personal injury claimants who were members of the crew of the Sabine Seal. The amount of the claim was estimated to be approximately $100,000. This action was consolidated with the other claims. During the first quarter of 2003, all of the parties to the consolidated actions agreed to a settlement in principle that involves a payment by us that is wholly covered by insurance.
In compliance with Section 906 of the Sarbanes-Oxley Act of 2002, we have provided certifications of our Chief Executive Officer and Chief Financial Officer to the Securities and Exchange Commission. These certifications were provided accompanying this report as supplemental correspondence and have not been filed pursuant to the Securities Exchange Act of 1934.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits:
Exhibit |
|
Description |
|
|
|
99.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
99.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
99.3 |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
99.4 |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
36
(b) Reports on Form 8-K:
Date of Report |
|
Description |
|
|
|
March 17, 2003 |
|
Press release dated March 17, 2003, entitled General Maritime Corporation Announces Pricing of Private Placement of Senior Notes. |
|
|
|
March 11, 2003 |
|
Announcement that General Maritime Corporation has taken delivery of the Genmar Traveller. |
|
|
|
March 3, 2003 |
|
Press release dated March 3, 2003, entitled General Maritime Corporation Announces Proposed Private Placement of Senior Notes. |
|
|
|
February 28, 2003 |
|
Press release dated February 28, 2003, entitled General Maritime Corporation Announces Fourth Quarter and Full Year 2002 Financial Results. |
37
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
GENERAL MARITIME CORPORATION |
||
|
|
|
||
|
|
|
||
Date: May 14, 2003 |
By: |
/s/ Peter C. Georgiopoulos |
|
|
|
|
Peter C. Georgiopoulos |
||
|
|
|
||
|
|
Chairman, Chief Executive |
38