Back to GetFilings.com



 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

ý  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the period ended March 31, 2003

 

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT

 

For the transition period from                     to                    

 

Commission file number 0-25366

 

AUSTINS STEAKS & SALOON, INC.

(Exact name of small business issuer as specified in its charter)

 

Delaware

 

86-0723400

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

317 Kimball Avenue, N.E.
Roanoke, Virginia  24016

(Address of principal executive offices)

 

(540) 345-3195

(Issuer’s telephone number)

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý   No o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes o   No ý

 

As of May 15, 2003, there were 12,150,099 shares of Common stock outstanding.

 

 



 

AUSTINS STEAKS & SALOON, INC.

Form 10-Q Index

Three Months Ended March 31, 2003

 

PART I.

FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

 

 

Consolidated Balance Sheets – March 31, 2003 and December 31, 2002

 

 

 

 

 

Consolidated Statements of Income - Three Months Ended March 31, 2003 and 2002

 

 

 

 

 

Consolidated Statement of Changes in Stockholders’ Equity - Three Months Ended March 31, 2003

 

 

 

 

 

Consolidated Statements of Cash Flows - Three Months Ended March 31, 2003 and 2002

 

 

 

 

 

Notes to Consolidated Financial Statements

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosure about Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

PART II.

OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

 

 

 

 

Item 2.

Change in Securities and Use of Proceeds

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

 

 

Item 5.

Other Information

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

Signatures

 

Officers Certifications

 



 

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

AUSTINS STEAKS & SALOON, INC.

Consolidated Balance Sheets

March 31, 2003 and December 31, 2002

 

 

 

March 31,
2003

 

December 31,
2002

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

213,857

 

$

131,631

 

Trade accounts receivable, less allowance for doubtful accounts of $409,887 in 2003 and $379,887 in 2002

 

1,199,498

 

1,086,180

 

Current installments of notes receivable

 

199,650

 

203,821

 

Other receivables

 

86,655

 

95,527

 

Inventories

 

99,657

 

95,457

 

Prepaid expenses

 

367,407

 

328,321

 

Income taxes refundable

 

23,832

 

47,198

 

Deferred income taxes

 

274,026

 

274,026

 

Total current assets

 

2,464,582

 

2,262,161

 

Notes receivable, less allowance for doubtful accounts of $47,595 in  2003 and 2002, excluding current installments

 

1,261,866

 

1,286,906

 

Property and equipment, net

 

3,308,530

 

3,443,380

 

Franchise royalty contracts, net of accumulated amortization of $5,830,232 in 2003 and $5,672,658 in 2002

 

3,624,199

 

3,781,773

 

Goodwill, net of accumulated amortization of $2,513,602 in 2003 and 2002

 

4,310,200

 

4,310,200

 

Financing costs, net of accumulated amortization of $83,503 in 2003 and $72,020 in 2002

 

106,800

 

118,283

 

Deferred income taxes

 

1,480,174

 

1,480,174

 

Assets held for sale

 

1,200,000

 

1,200,000

 

Other assets, net

 

159,605

 

156,548

 

 

 

$

17,915,956

 

$

18,039,425

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Bank overdraft

 

$

14,303

 

$

346,351

 

Credit line note payable to bank

 

228,211

 

363,180

 

Note payable to bank

 

450,000

 

 

Current installments of long-term debt

 

497,298

 

507,590

 

Accounts payable

 

1,347,518

 

1,328,813

 

Accrued expenses and other

 

807,617

 

896,497

 

Total current liabilities

 

3,344,947

 

3,442,431

 

Long-term debt, excluding current installments

 

3,962,231

 

4,074,589

 

Total liabilities

 

7,307,178

 

7,517,020

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $.01 par value.  Authorized 20,000,000 shares; issued and outstanding 12,150,099 shares in 2003 and 2002

 

121,501

 

121,501

 

Additional paid-in capital

 

8,674,846

 

8,674,846

 

Retained earnings

 

1,812,431

 

1,726,058

 

Total stockholders’ equity

 

10,608,778

 

10,522,405

 

Commitments and contingencies

 

 

 

 

 

 

 

$

17,915,956

 

$

18,039,425

 

 

See accompanying notes to consolidated financial statements.

 

2



 

AUSTINS STEAKS & SALOON, INC.

Consolidated Statements of Income

(Unaudited)

 

 

 

Three Months
Ended March 31,

 

 

 

2003

 

2002

 

Revenues:

 

 

 

 

 

Company-operated restaurants

 

$3,635,870

 

$6,452,377

 

Franchise operations

 

1,163,403

 

1,361,818

 

Other

 

107,161

 

115,026

 

 

 

 

 

 

 

Total revenues

 

4,906,434

 

7,929,221

 

Costs and expenses:

 

 

 

 

 

Cost of company-operated restaurants

 

2,578,225

 

4,453,564

 

Cost of franchise operations

 

330,855

 

519,332

 

Other cost of operations

 

83,386

 

88,403

 

Restaurant operating expenses

 

857,926

 

1,521,971

 

General and administrative

 

518,432

 

405,529

 

Depreciation and amortization

 

311,798

 

444,080

 

 

 

 

 

 

 

Total costs and expenses

 

4,680,622

 

7,432,879

 

 

 

 

 

 

 

Income from operations

 

225,812

 

496,342

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

Interest expense

 

(119,299

)

(133,884

)

Interest income

 

23,565

 

7,144

 

Other

 

11,212

 

18,462

 

 

 

 

 

 

 

 

 

(84,522

)

(108,278

)

 

 

 

 

 

 

Income before income tax expense

 

141,290

 

388,064

 

 

 

 

 

 

 

Income tax expense

 

54,917

 

148,285

 

 

 

 

 

 

 

Net income

 

$86,373

 

$239,779

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

Basic

 

.01

 

.02

 

Diluted

 

.01

 

.02

 

 

See accompanying notes to consolidated financial statements

 

3



 

AUSTINS STEAKS & SALOON, INC.

 

Consolidated Statement of Changes in Stockholders’ Equity

Three Months Ended March 31, 2003

(Unaudited)

 

 

 

Common Stock

 

Additional
Paid-in
Capital

 

Retained
Earnings

 

Total

 

 

 

 

 

 

 

Shares

 

Dollars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2002

 

12,150,099

 

$

121,501

 

$

8,674,846

 

$

1,726,058

 

$

10,522,405

 

Net income

 

 

 

 

86,373

 

86,373

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2003

 

12,150,099

 

$

121,501

 

$

8,674,846

 

$

1,812,431

 

$

10,608,778

 

 

See accompanying notes to consolidated financial statements.

 

4



 

AUSTINS STEAKS & SALOON, INC.

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Three-Months Ended
March 31

 

 

 

2003

 

2002

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

86,373

 

$

239,779

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation and amortization of property and equipment

 

142,741

 

271,211

 

Amortization of franchise royalty contracts and financing costs

 

169,057

 

172,869

 

Provision for bad debts

 

30,000

 

15,000

 

(Increase) decrease in:

 

 

 

 

 

Trade accounts receivable

 

(143,318

)

48,544

 

Notes receivable

 

29,211

 

(37,831

)

Other receivables

 

8,872

 

21,048

 

Inventories

 

(4,200

)

21,525

 

Prepaid expenses

 

(39,086

)

(68,095

)

Income taxes refundable

 

23,366

 

 

Other assets

 

(3,057

)

7,170

 

Increase (decrease) in:

 

 

 

 

 

Accounts payable

 

18,705

 

(715,715

)

Accrued expenses

 

(88,880

)

(329,764

)

Income taxes payable

 

 

127,785

 

Net cash provided by (used in) operating activities

 

229,784

 

(226,474

)

Cash flows from investing activities:

 

 

 

 

 

Additions to property and equipment

 

(7,891

)

(77,549

)

Net cash used in investing activities

 

(7,891

)

(77,549

)

Cash flows from financing activities:

 

 

 

 

 

Net decrease in bank overdraft

 

(332,048

)

(323,268

)

Net increase (decrease) in credit line note payable

 

(134,969

)

110,895

 

Proceeds from note payable

 

450,000

 

300,000

 

Payments on long-term debt

 

(122,650

)

(146,402

)

Net cash used in financing activities

 

(139,667

)

(58,775

)

Net increase (decrease) in cash and cash equivalents

 

82,226

 

(362,798

)

Cash and cash equivalents at beginning of period

 

131,631

 

449,075

 

Cash and cash equivalents at end of period

 

$

213,857

 

$

86,277

 

 

See accompanying notes to consolidated financial statements.

 

5



 

AUSTINS STEAKS & SALOON, INC.

 

Notes to Consolidated Financial Statements

 

Three Months Ended March 31, 2003 and 2002

 

(Unaudited)

 

(1)                                 General

 

The accompanying unaudited consolidated financial statements of Austins Steaks & Saloon, Inc. (“Austins” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial reporting information and the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements.  In the opinion of management, all material reclassifications and adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of the results of operations, financial position and cash flows for each period shown have been included.  Operating results for interim periods are not necessarily indicative of the results for the full year because, among other things, the dining habits of the Company’s customers cannot be certain.  The unaudited consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain certain information included in the Company’s annual consolidated financial statements and notes.  For further information, refer to the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2002.

 

(2)                                 Goodwill and Other Intangible Assets

 

The Company conforms to the provisions of Statement of Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets.”  Under SFAS No. 142, goodwill and intangible assets deemed to have indefinite lives are reviewed for impairment and written down and charged to results of operations when their carrying amount exceeds their estimated fair value. The Company is required to perform impairment tests each year, or between yearly tests in certain circumstances, for goodwill. There can be no assurance that future impairment tests will not result in a charge to earnings.

 

The changes in the net carrying amount of goodwill, by reporting segment, for the three months ended March 31, 2003 are as follows:

 

Segment

 

Goodwill at
January 1, 2003

 

Impairment
losses

 

Goodwill at
March 31, 2003

 

Company-operated restaurants

 

$

4,310,200

 

 

$

4,310,200

 

Franchise operations

 

 

 

 

Total

 

$

4,310,200

 

 

$

4,310,200

 

 

The changes in the net carrying amount of goodwill, by reporting segment, for the three months ended March 31, 2002 are as follows:

 

Segment

 

Goodwill at
January 1, 2002

 

Impairment
Losses

 

Goodwill at
March 31, 2002

 

Company-operated restaurants

 

$

4,310,200

 

 

$

4,310,200

 

Franchise operations

 

 

 

 

Total

 

$

4,310,200

 

 

$

4,310,200

 

 

6



 

Amortizing Intangible Assets

 

Franchise royalty contracts are amortized on a straight-line basis over fifteen years, the estimated average life of the franchise agreements.  The Company assesses the recoverability of this intangible asset by determining whether the amortization of the franchise royalty contracts balance over their remaining life can be recovered through undiscounted future operating cash flows of the acquired operation.  The amount of impairment, if any, is measured based on projected discounted future operating cash flows using a discount rate reflecting the Company’s average cost of funds.

 

 

 

 

 

As of March 31,
2003

 

 

 

 

 

Gross
carrying
amount

 

Weighted average
Amortization
Period

 

Accumulated
Amortization

 

Amortizing intangible assets:

 

 

 

 

 

 

 

Franchise Royalty Contracts

 

$

9,454,431

 

15.0 yrs.

 

$

5,830,232

 

 

Aggregate amortization expense for amortizing intangible assets for the three-month period ended March 31, 2003 was $157,574.  Estimated amortization expense is $630,295 per year.

 

(3)                                 Earnings Per Share and Stock Option Plan

 

Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period.  Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.  Stock options

for shares of common stock were not included in computing diluted earnings per share for the three month periods ended March 31, 2003 and 2002 because these effects are anti-dilutive.

 

The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods indicated:

 

 

 

Income
(Numerator)

 

Weighted
Average
Shares
(Denominator)

 

Earnings
Per Share
Amount

 

Three-months ended March 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - basic and diluted

 

$

86,373

 

12,150,099

 

$

0.01

 

 

 

 

 

 

 

 

 

Three-months ended March 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - basic and diluted

 

$

239,779

 

12,178,800

 

$

0.02

 

 

7



 

The Company applies the intrinsic-value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations including Financial Accounting Standards Board (FASB) Interpretation No. 44, Accounting for Certain Transactions involving Stock Compensation, an interpretation of APB Opinion No. 25, issued in March 2000, to account for its fixed-plan stock options. Under this method, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price.  SFAS No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair-value-based method of accounting for stock-based employee compensation plans.  As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic-value-based method of accounting described above, and had adopted only the disclosure requirements of SFAS No. 123.  SFAS No. 148, Accounting for Stock-Based Compensation — Transition and Disclosure, an amendment of SFAS No. 123, amends the disclosure requirements of SFAS No.123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based compensation and the effect of the method on reported results.  The Company had no stock-based employee compensation expense using either the intrinsic-value method or the fair-value method for the three-months ended March 31, 2003 and 2002.

 

 

(4)                                 Reportable Segments

 

The Company has defined two reportable segments: Company-operated restaurants and franchising and other.  The Company-operated restaurant segment consists of the operations of all Company-operated restaurants and derives its revenues from restaurant operations.  The franchising and other segment consists primarily of franchise sales and support activities and derives its revenues from sales of franchise and development rights and collection of royalties from franchisees.

 

Generally, the Company evaluates performance and allocates resources based on income from operations before income taxes. Administrative and capital costs are allocated to segments based upon predetermined rates or actual or estimated resource usage.  The Company accounts for intercompany sales and transfers as if the sales or transfers were with third parties and eliminates the related profit in consolidation.

 

Reportable segments are business units that provide different products or services.  Separate management of each segment is required because each business unit is subject to different operational issues and strategies.  Through March 31, 2003, all revenues for each business segment were derived from business activities conducted with customers located in the United States.  No single external customer accounted for 10 percent or more of the Company’s consolidated revenues.

 

8



 

The following table summarizes reportable segment information:

 

 

 

Three Months
Ended March 31,

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Revenues from reportable segments:

 

 

 

 

 

Restaurants

 

$

3,635,870

 

6,452,377

 

Franchising and other

 

1,270,564

 

1,476,844

 

 

 

 

 

 

 

Total revenues

 

$

4,906,434

 

7,929,221

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

Restaurants

 

128,324

 

258,606

 

Franchising and other

 

183,474

 

185,474

 

 

 

 

 

 

 

Total depreciation and amortization

 

$

311,798

 

444,080

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

Restaurants

 

112,941

 

124,031

 

Franchising and other

 

6,358

 

9,853

 

 

 

 

 

 

 

Total interest expense

 

$

119,299

 

133,884

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

Restaurants

 

22,843

 

6,581

 

Franchising and other

 

722

 

563

 

 

 

 

 

 

 

Total interest income

 

$

23,565

 

7,144

 

 

 

 

 

 

 

Income (loss) before income tax expense:

 

 

 

 

 

Restaurants

 

(145,348

)

(45,770

)

Franchising and other

 

286,638

 

433,834

 

Total income before income tax expense

 

$

141,290

 

388,064

 

 

 

 

March 31,
2003

 

March 31,
2002

 

Gross fixed assets:

 

 

 

 

 

Restaurants

 

6,531,194

 

12,150,784

 

Franchising and other

 

1,448,915

 

1,552,735

 

 

 

 

 

 

 

Total gross fixed assets

 

$

7,980,109

 

13,703,519

 

 

 

 

 

 

 

Expenditures for fixed assets:

 

 

 

 

 

Restaurants

 

7,891

 

62,750

 

Franchising and other

 

 

14,799

 

 

 

 

 

 

 

Total expenditures for fixed assets

 

$

7,891

 

77,549

 

 

9



 

(5)                                 Contingencies

 

The Company executed a series of Master Lease Agreements (Agreements) relating to 25 franchised properties.  Paragraph 47 of each of the Agreements provides that no contractual rights exist between the Company and lessor until both parties have executed and delivered the Agreements.  The lessor has never delivered executed Agreements to the Company.  The Agreements provide for rental payments from the Company to the Lessor, in the same amount as the Company is entitled from the franchisees who have leased the properties from the Company.  During 2002, seven of these properties were closed and the franchisee discontinued making lease payments to the Company.  During the three month period ended March 31, 2003, two additional properties were closed and these franchisees also discontinued making lease payments to the Company.  In turn, the Company discontinued making lease payments for these nine properties to the lessor.  As of March 31, 2003, a total of approximately $489,000 of lease payments had not been made by either party.  The original lease payments remaining for these nine properties for the period from April 1, 2003 through December 31, 2005 (the end of the lease term) approximates $2.1 million.

 

The Company is in discussion with the lessor of the properties to resolve rental payments claimed by the lessor under the Agreements.  While it is not possible at this time to determine the outcome of these discussions, the Company has claims against the lessor which it believes will at least offset any lease payments claimed by the lessor.  Accordingly, no amount has been accrued at March 31, 2003.

 

Of the remaining 16 locations, 11 are currently making their lease payments to the Company and the Company is in turn making payments to the lessor and 5 others are making their payments directly to the lessor.  There can be no assurance that these franchisees will continue to make their lease payments in the future.

 

The Company is also a guarantor on three lease agreements for restaurants which the Company originally operated, but which were sold in 2002.  The total monthly payments on these leases are $20,680 through September 30, 2012, and payments are due from the Company if the lessee is unable to fulfill its obligation to the lessor.  At March 31, 2003 it is not probable that the Company will be required to make payments under the guarantee.  Thus, no liability has been accrued related to the Company’s obligation under this agreement.

 

The Company filed an action in the First Judicial District Court for the Parish of Caddo, Louisiana in October, 2001, against Kenneth A. Greenway, and others as owners and lessors of five restaurant locations requesting (1) lessors to allow a sublease according to terms of the lease; (2) payment of lease revenues due to the Company from Mr. Greenway for billboards located on three of the restaurant locations; (3) to reimburse the Company for damages incurred as a result of

 

10



 

lessors’ breach of a warranty within the lease that the equipment was in normal operating condition with no major repairs required; and (4) to make repairs required as a result of hail damage for which lessor has collected insurance proceeds and cash payments from the Company.

 

Mr. Greenway filed a counterclaim against the Company, seeking to evict the Company from the five restaurant locations, from which the Company departed when the lease expired on September 30, 2002.  Mr. Greenway alleged that the Company failed to maintain the properties in first class condition.  Mr. Greenway won the lawsuit at the district court level and won an appeal to the second Circuit of the Louisiana State Court of Appeals in June 2002.  The Company filed a writ with the Louisiana Supreme Court, which was rejected.

 

In January 2003, Mr. Greenway amended his counterclaim seeking damages for an alleged failure by the Company to deliver the properties, at eviction, in the condition in which the properties had been maintained at the inception of the lease.  Mr. Greenway has also alleged that the Company removed numerous items from the leased premises and has refused to return these items.  Company management believes the Company completed any necessary repairs before leaving the leased premises.

 

Management believes that the Company has meritorious claims against the lessors as a result of its litigation and that even if the lessors were to prevail on their claims regarding the condition and equipment of the premises, those costs would be approximately offset by the Company’s claims against lessors.  Management does not anticipate a material effect upon its financial condition, results of operations or liquidity as a result of this litigation.

 

The Company is involved in various other claims and legal actions arising in the ordinary course of business.  In the opinion of the management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s financial condition, results of operations or liquidity.

 

11



 

Item 2.           Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

From time to time, the Company may publish forward-looking statements relating to certain matters, including anticipated financial performance, business prospects, the future opening of Company-operated and franchised restaurants, anticipated capital expenditures, and other matters.  All statements other than statements of historical fact contained in the Form 10-Q or in any other report of the Company are forward-looking statements.  The Private Securities Litigation Reform Act of 1995 provided a safe harbor for forward-looking statements.  In order to comply with the terms of that safe harbor, the Company notes that a variety of factors, individually or in the aggregate, could cause the Company’s actual results and experience to differ materially from the anticipated results or other expectations expressed in the Company’s forward-looking statements including, without limitation, the following: the ability of the Company or its franchises to obtain suitable locations for restaurant development; consumer spending trends and habits; competition in the restaurant segment with respect to price, service, location, food quality and personnel resources; weather conditions in the Company’s operating regions; laws and government regulations; general business and economic conditions; availability of capital; success of operating initiatives and marketing and promotional efforts; and changes in accounting policies.  In addition, the Company disclaims any intent or obligation to update those forward-looking statements.

 

The Company operated and franchised a total of 181 restaurants located in 22 states, including 7 Company-owned and 174 franchise restaurants as of March 31, 2003.  The restaurants include a family steakhouse concept, a steak and buffet concept, and the casual dining steakhouse concept.

 

Results of Operations

 

Net income for the three-month period ended March 31, 2003 was $86,373 compared to net income of $239,779 for the three-month period ended March 31, 2002.

 

The following table sets forth for the periods presented the percentage relationship to total revenues of certain items included in the consolidated statements of income and certain restaurant data for the periods presented:

 

 

 

Three-Months
Ended March 31,

 

 

 

2003

 

2002

 

Revenues:

 

 

 

 

 

Company-operated restaurants

 

74.1

%

81.4

%

Franchise royalties and fees

 

23.7

 

17.2

 

Other sales

 

2.2

 

1.4

 

Total revenues

 

100.0

 

100.0

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

Cost of company-operated restaurants

 

52.5

 

56.2

 

Cost of franchise operations

 

6.7

 

6.5

 

Other cost of operations

 

1.7

 

1.1

 

Restaurant operating expenses

 

17.5

 

19.2

 

General and administrative

 

10.6

 

5.1

 

Depreciation and amortization

 

6.4

 

5.6

 

Total costs and expenses

 

95.4

 

93.7

 

 

 

 

 

 

 

Income from operations

 

4.6

 

6.3

 

 

 

 

 

 

 

Other income (expense)

 

(1.7

)

(1.4

)

 

 

 

 

 

 

Income before income tax expense

 

2.9

 

4.9

 

 

 

 

 

 

 

Income tax expense

 

1.1

 

1.9

 

Net income

 

1.8

%

3.0

%

 

12



 

 

 

Three-Months
Ended March 31,

 

 

 

2003

 

2002

 

Restaurant Data

 

 

 

 

 

Number of Company-Operated Restaurants:

 

 

 

 

 

Beginning of period

 

7

 

17

 

Opened

 

 

 

Closed

 

 

 

Franchised

 

 

3

 

End of period

 

7

 

14

 

 

 

 

 

 

 

Number of U.S. Franchised Restaurants:

 

 

 

 

 

Beginning of period

 

186

 

215

 

Opened

 

 

4

 

Closed

 

12

 

7

 

End of period

 

174

 

212

 

 

Revenues

 

Company-operated restaurant revenues decreased $2.8 million (43.7%) to $3.6 million for the three-months ended March 31, 2003 as compared to $6.4 million for the comparable three-month period ended March 31, 2002.  The decrease is primarily attributable to the closure of under-performing company restaurants during 2002, and the transfer of certain company-operated restaurants to franchise units during 2002, resulting in seven fewer company-operated restaurants at March 31, 2003 as compared to March 31, 2002.

 

Franchise and other revenues decreased 14.0% to $1.3 million for the three-months ended March 31, 2003 as compared to $1.5 million for the comparable three-month period ended March 31, 2002.  The decrease is attributable to fewer franchised units in the system at March 31, 2003 as compared to March 31, 2002.

 

Costs and Expenses

 

Cost of company-operated restaurants, consisting primarily of food, beverage, and employee costs decreased $1.9 million (42.1%) to $2.6 million for the three-months ended March 31, 2003 from $4.5 million for the three-months ended March 31, 2002.  These costs decreased as a percentage of total revenues from 56.2% in 2002 to 52.5% in 2003. The decrease is due to fewer company restaurants in 2003 due to the closing of under-performing company restaurants during 2002 and the franchising of three units during 2002.

 

Cost of franchise operations and other cost of operations was $414,000 (8.4%) for the three-months ended March 31, 2003 compared to $608,000 (7.6%) in 2002. The decrease is attributable to fewer franchised units in the system at March 31, 2003 as compared to March 31, 2002.

 

Restaurant operating expenses, which include utilities, insurance, maintenance, rent and other such costs of the company-operated restaurants, decreased $664,000 (43.6%) for the three-month period ended March 31, 2003 versus the prior year’s comparable period. These expenses as

 

13



 

a percentage of total revenues decreased to 17.5% in 2003 compared to 19.2% in 2002 for the comparable period due to the closing of under performing company restaurants.

 

For the three months ended March 31, 2003 and 2002, general and administrative expenses were $518,000 and $406,000, respectively and as a percentage of total revenue were 10.6% and 5.1%, respectively. The increase is primarily due to investment banker consulting fees and also legal fees associated with litigation matters during the first quarter of 2003.

 

Depreciation and amortization expense was $132,000 (29.8%) less for the three-months ended March 31, 2003 versus the three-month period ended March 31, 2002 due to the closing or franchising of under-performing company-operated restaurants and retirement of their related long-lived assets.

 

Other Income (Expense)

 

Interest expense decreased $15,000 for the three-months ended March 31, 2003 versus the three-month period ended March 31, 2002 due to a lower average principal outstanding balance as well as lower interest rates in 2003.  Interest income fluctuates according to the levels of available cash balances.  The Company employs a cash management system whereby available balances are invested on an overnight basis.

 

Income tax expense is directly affected by the levels of pretax income. The Company’s effective tax rate was 38.9% and 38.2% for the three-month periods ended March 31, 2003 and 2002, respectively.

 

Liquidity and Capital Resources

 

As is customary in the restaurant industry, the Company has operated with negative working capital.  Historically, the Company has leased the majority of its restaurants and through a strategy of controlled growth has financed operations from operating cash flows, the utilization of the Company’s line of credit and long-term debt provided by various lenders.

 

Cash flows provided by operating activities was $230,000 in 2003 compared to cash used in operating activities of $226,000 in 2002. During 2002, cash flows used by operations were primarily due to a $1.0 million decrease in accounts payable and accrued expenses offset by net income of $240,000 and depreciation and amortization of $444,000. Net cash used by investing activities of $8,000 in 2003 and $78,000 in 2002, was for capital expenditures related to property and equipment.  Net cash used in financing activities of $140,000 in 2003 was primarily for payments of the credit line note payable and long-term debt offset by loan proceeds of $450,000. During 2002, the cash used in financing activities was primarily due to payments of long-term debt offset by loan proceeds of $300,000 and draws on the credit line note payable of $111,000.

 

The Company utilizes its existing line of credit to provide additional short-term funding.  Management reviews available financing alternatives to provide cash for future expansion, restructure existing debt, and provide additional working capital; however, management believes existing financing provides adequate funding.

 

CRITICAL ACCOUNTING POLICIES

 

Franchise Revenue

 

Initial franchise fees are recognized when all material services have been substantially performed by the Company and the restaurant has opened for business.  Franchise royalties, which are based on a percentage of monthly sales, are recognized as income on the accrual basis.  Costs associated with franchise operations are recognized on the accrual basis.

 

14



 

Accounts and Notes Receivable and Allowance for Doubtful Accounts

 

In connection with franchise fees charged to our franchisees, we have accounts and notes receivable outstanding from our franchisees at any given time.  We review outstanding accounts and notes receivable monthly and record allowances for doubtful accounts as deemed appropriate for certain individual franchisees.  In determining the amount of allowance for doubtful accounts to be recorded, we consider the age of the receivable, the financial stability of the franchisee, discussions that may have been had with the franchisee and our judgement as to the overall collectibility of the receivable from that franchisee.

 

Franchise Royalty Contracts

 

Franchise royalty contracts are amortized on a straight-line basis over fifteen years, the estimated average life of the franchise agreements.  The Company assesses the recoverability of this intangible asset by determining whether the amortization of the franchise royalty contracts balance over their remaining life can be recovered through undiscounted future operating cash flows of the acquired operation.  The amount of impairment, if any, is measured based on projected discounted future operating cash flows using a discount rate reflecting the Company’s average cost of funds.

 

Goodwill

 

Goodwill represents the excess of purchase price over fair value of net assets of businesses acquired.  The Company applies the provisions of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets.  Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS No. 142.

 

Impact of Inflation

 

The impact of inflation on the costs of food and beverage products, labor and real estate can affect the Company’s operations.  Over the past few years, inflation has had a lesser impact on the Company’s operations due to the lower rates of inflation in the nation’s economy and economic conditions in the Company’s market areas.

 

Management believes the Company has historically been able to pass on increased costs through certain selected menu price increases and has offset increased costs by increased productivity and purchasing efficiencies, but there can be no assurance that the Company will be able to do so in the future.  Management anticipates that the average cost of restaurant real estate leases and construction cost could increase in the future which could affect the Company’s ability to expand.  In addition, mandated health care or additional increases in the federal or state minimum wages could significantly increase the Company’s costs of doing business.

 
Impact of Recently Issued Accounting Standards

 

In July 2002, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 146, Accounting for Costs Associated with Exit or Disposal Activities.  SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities.  It nullifies EITF Issue No. 94-3. “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit on Activity (including Certain Costs Incurred in a Restructuring).”  The principal difference between SFAS No. 146 and Issue 94-3 relates to the recognition of a liability for a cost associated with an exit or disposal activity.  SFAS No. 146 requires that a liability be recognized for those costs only when the liability is incurred, that is, when it meets the definition of a liability in the FASB’s conceptual framework.  In contrast, under Issue 94-3, a company recognized a liability for an exit cost when it committed to an exit plan.  SFAS No. 146 is effective for exit or disposal activities that are initiated after December 31, 2002.

 

15



 

The adoption of SFAS No. 146 did not have any impact on the consolidated financial position, results of operations or cash flows of the Company.

 

In December 2002, the FASB issued SFAS No. 148 Accounting for Stock-Based Compensation — Transition and Disclosure, an amendment of FASB Statement No. 123.  This Statement amends FASB Statement No. 123 Accounting for Stock-Based Compensation, to provide alternative methods of transition of voluntary change to the fair value method of accounting for stock-based employee compensation.  In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financials statements about the method of accounting for stock-based employee compensation and the effect of the method on reported results.  The adoption of the disclosure provisions of SFAS No. 148 did not have a material effect on the Company’s consolidated financial position, results of operations or cash flows of the Company.

 

In November 2002, the FASB issued Interpretation (FIN) No. 45 Guarantor’s Accounting and Disclosure Requirements for Guarantees Including Indirect Guarantees of Indebtedness of others, which elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued.  It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee.  The initial recognition and initial measurement provisions of FIN No. 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor’s fiscal year end.  The adoption of FIN No. 45 did not have a material effect on the Company’s consolidated financial position, results of operations or cash flows of the Company.

 

In January 2003, the FASB issued Interpretation No. 46 Consolidation of Variable Interest Entities, an interpretation of ARB No. 51.  This Interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the Interpretation.  The Interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interests in variable interest entities obtained after January 31, 2003.  The application of this Interpretation did not have any impact on the Company’s consolidated financial position, results of operations or cash flows of the Company.

 

As of March 31, 2003, there are no other new accounting standards issued, but not yet adopted by the Company, which are expected to be applicable to the Company’s consolidated financial position, operating results or financial statement disclosures.

 

Item 3.           Quantitative and Qualitative Disclosure about Market Risk

 

The Company does not engage in derivative financial instruments or derivative commodity instruments.  As of March 31, 2003, the Company’s financial instruments are not exposed to significant market risk due to foreign currency exchange risk or commodity price risk.  However, the Company is exposed to market risk related to interest rates.

 

The table below provides information about the Company’s debt obligations that are sensitive to changes in interest rates.  The table presents principal cash flows and related weighted average interest rates by expected maturity dates.

 

Debt obligations held for other than trading purposes at March 31, 2003 (dollars in thousands):

 

EXPECTED MATURITY DATE

 

 

 

2003

 

2004

 

2005

 

2006

 

2007

 

Thereafter

 

Total

 

Estimated
Fair Value

 

Credit Line Note Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

$

228

 

 

 

 

 

 

$

228

 

$

228

 

Average Interest Rate

 

4.75

%

 

 

 

 

 

4.75

%

 

 

Note Payable to Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

$

450

 

 

 

 

 

 

$

450

 

$

450

 

Average Interest Rate

 

4.75

%

 

 

 

 

 

4.75

%

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

$

497

 

$

530

 

$

505

 

$

522

 

$

361

 

$

2,045

 

$

4,910

 

$

5,264

 

Average Interest Rate

 

9.94

%

9.93

%

9.94

%

9.94

%

10.02

%

10.07

%

10.00

%

 

 

 

16



 

Item 4.  Controls and Procedures

 

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), within the 90 days prior to the filing date of this report, the Company carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures.  This evaluation was carried out under the supervision and with the participation of the Company’s management, including the Company’s Chief Operating Officer who is also the Company’s Chief Financial Officer.  Based upon that evaluation, the Chief Operating Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective.  There have been no significant changes in the Company’s internal controls, or in other factors, which could significantly affect internal controls subsequent to the date the Company carried out its evaluation.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company’s President and Chief Executive Officer and the Vice President and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

PART II. OTHER INFORMATION

 

Item 1.             Legal Proceedings

 

The Company filed an action in the First Judicial District Court for the Parish of Caddo, Louisiana in October, 2001, against Kenneth A. Greenway, and others as owners and lessors of five restaurant locations requesting (1) lessors to allow a sublease according to terms of the lease; (2) payment of lease revenues due to the Company from Mr. Greenway for billboards located on three of the restaurant locations; (3) to reimburse the Company for damages incurred as a result of lessors’ breach of a warranty within the lease that the equipment was in normal operating condition with no major repairs required; and (4) to make repairs required as a result of hail damage for which lessor has collected insurance proceeds and cash payments from the Company.

 

Mr. Greenway filed a counterclaim against the Company, seeking to evict the Company from the five restaurant locations, from which the Company departed when the lease expired on September 30, 2002.  Mr. Greenway alleged that the Company failed to maintain the properties in first class condition.  Mr. Greenway won the lawsuit at the district court level and won an appeal to the second Circuit of the Louisiana State Court of Appeals in June 2002.  The Company filed a writ with the Louisiana Supreme Court, which was rejected.

 

In January 2003, Mr. Greenway amended his counterclaim seeking damages for an alleged failure by the Company to deliver the properties, at eviction, in the condition in which the properties had been maintained at the inception of the lease.  Mr. Greenway has also alleged that the Company removed numerous items from the leased premises and have refused to return these items.  Company management believes the Company completed any necessary repairs before leaving the leased premises.

 

Management believes that the Company has meritorious claims against the lessors as a results of its litigation and that even if the lessors were to prevail on their claims regarding the condition and equipment of the premises, those costs would be approximately offset by the Company’s claims against

 

17



 

lessors.  Management does not anticipate a material effect upon its financial condition, results of operations or liquidity as a result of this litigation.

 

The Company is involved in various other claims and legal actions arising in the ordinary course of business.  In the opinion of the management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s financial condition, results of operations or liquidity.

 

Item 2.             Change in Securities and Use of Proceeds – N/A

 

Item 3.             Defaults Upon Senior Securities – N/A

 

Item 4.  Submission of Matters to a Vote of Security Holders – N/A

 

Item 5.             Other Information – N/A

 

Item 6.  Exhibits and Reports on Form 8-K

 

a)              Exhibits:

 

99.1 Officer’s Certification pursuant to the Sarbanes-Oxley Act of 2002, Section 906.

 

b)             Reports on Form 8-K

 

None

 

18



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Austins Steaks & Saloon, Inc.

 

 

 

 

Date:  May 15, 2003

By:

/s/ Robyn  B. Mabe

 

 

 

 Robyn B. Mabe

 

 

 Chief Operating Officer and Chief Financial Officer

 

 

19



 

SECTION 302 CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

 

I  Robyn B. Mabe, Chief Operating Officer (Principal Executive Officer) and Chief Financial Officer certify that:

 

1.                                       I have reviewed this quarterly report on Form 10-Q of Austins Steaks & Saloon, Inc.;

 

2.                                       Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.                                       Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4.                                       I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15b-14) for the registrant and I have:

 

a)              designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)             evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c)              presented in this quarterly report my conclusion about the effectiveness of the disclosure controls and procedures based on my evaluation as of the Evaluation Date;

 

5.                                       I have disclosed, based on my most recent evaluation, to the registrant’s auditors and the audit committee of  registrant’s board of directors (or persons performing the equivalent function):

 

a)              all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

b)             any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.                                       I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of my most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

Date:  May 15, 2003

 

 

 

 

 

 

By:

  /s/ Robyn B. Mabe

 

 

 

Robyn B. Mabe

 

 

Chief Operating Officer and Chief Financial Officer

 

 

20