U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the period ended March 31, 2003
o TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT
Commission file number 0-25366
AUSTINS STEAKS & SALOON, INC.
(Exact name of small business issuer as specified in its charter)
Delaware |
|
86-0723400 |
(State or other
jurisdiction of |
|
(I.R.S. Employer |
|
||
317
Kimball Avenue, N.E. |
||
(Address of principal executive offices) |
||
|
||
(540) 345-3195 |
||
(Issuers telephone number) |
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
As of May 15, 2003, there were 12,150,099 shares of Common stock outstanding.
AUSTINS STEAKS & SALOON, INC.
Form 10-Q Index
Three Months Ended March 31, 2003
AUSTINS STEAKS & SALOON, INC.
March 31, 2003 and December 31, 2002
|
|
March 31, |
|
December 31, |
|
||
|
|
(unaudited) |
|
|
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
213,857 |
|
$ |
131,631 |
|
Trade accounts receivable, less allowance for doubtful accounts of $409,887 in 2003 and $379,887 in 2002 |
|
1,199,498 |
|
1,086,180 |
|
||
Current installments of notes receivable |
|
199,650 |
|
203,821 |
|
||
Other receivables |
|
86,655 |
|
95,527 |
|
||
Inventories |
|
99,657 |
|
95,457 |
|
||
Prepaid expenses |
|
367,407 |
|
328,321 |
|
||
Income taxes refundable |
|
23,832 |
|
47,198 |
|
||
Deferred income taxes |
|
274,026 |
|
274,026 |
|
||
Total current assets |
|
2,464,582 |
|
2,262,161 |
|
||
Notes receivable, less allowance for doubtful accounts of $47,595 in 2003 and 2002, excluding current installments |
|
1,261,866 |
|
1,286,906 |
|
||
Property and equipment, net |
|
3,308,530 |
|
3,443,380 |
|
||
Franchise royalty contracts, net of accumulated amortization of $5,830,232 in 2003 and $5,672,658 in 2002 |
|
3,624,199 |
|
3,781,773 |
|
||
Goodwill, net of accumulated amortization of $2,513,602 in 2003 and 2002 |
|
4,310,200 |
|
4,310,200 |
|
||
Financing costs, net of accumulated amortization of $83,503 in 2003 and $72,020 in 2002 |
|
106,800 |
|
118,283 |
|
||
Deferred income taxes |
|
1,480,174 |
|
1,480,174 |
|
||
Assets held for sale |
|
1,200,000 |
|
1,200,000 |
|
||
Other assets, net |
|
159,605 |
|
156,548 |
|
||
|
|
$ |
17,915,956 |
|
$ |
18,039,425 |
|
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Bank overdraft |
|
$ |
14,303 |
|
$ |
346,351 |
|
Credit line note payable to bank |
|
228,211 |
|
363,180 |
|
||
Note payable to bank |
|
450,000 |
|
|
|
||
Current installments of long-term debt |
|
497,298 |
|
507,590 |
|
||
Accounts payable |
|
1,347,518 |
|
1,328,813 |
|
||
Accrued expenses and other |
|
807,617 |
|
896,497 |
|
||
Total current liabilities |
|
3,344,947 |
|
3,442,431 |
|
||
Long-term debt, excluding current installments |
|
3,962,231 |
|
4,074,589 |
|
||
Total liabilities |
|
7,307,178 |
|
7,517,020 |
|
||
Stockholders equity: |
|
|
|
|
|
||
Common stock, $.01 par value. Authorized 20,000,000 shares; issued and outstanding 12,150,099 shares in 2003 and 2002 |
|
121,501 |
|
121,501 |
|
||
Additional paid-in capital |
|
8,674,846 |
|
8,674,846 |
|
||
Retained earnings |
|
1,812,431 |
|
1,726,058 |
|
||
Total stockholders equity |
|
10,608,778 |
|
10,522,405 |
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
$ |
17,915,956 |
|
$ |
18,039,425 |
|
See accompanying notes to consolidated financial statements.
2
AUSTINS STEAKS & SALOON, INC.
Consolidated Statements of Income
(Unaudited)
|
|
Three Months |
|
||
|
|
2003 |
|
2002 |
|
Revenues: |
|
|
|
|
|
Company-operated restaurants |
|
$3,635,870 |
|
$6,452,377 |
|
Franchise operations |
|
1,163,403 |
|
1,361,818 |
|
Other |
|
107,161 |
|
115,026 |
|
|
|
|
|
|
|
Total revenues |
|
4,906,434 |
|
7,929,221 |
|
Costs and expenses: |
|
|
|
|
|
Cost of company-operated restaurants |
|
2,578,225 |
|
4,453,564 |
|
Cost of franchise operations |
|
330,855 |
|
519,332 |
|
Other cost of operations |
|
83,386 |
|
88,403 |
|
Restaurant operating expenses |
|
857,926 |
|
1,521,971 |
|
General and administrative |
|
518,432 |
|
405,529 |
|
Depreciation and amortization |
|
311,798 |
|
444,080 |
|
|
|
|
|
|
|
Total costs and expenses |
|
4,680,622 |
|
7,432,879 |
|
|
|
|
|
|
|
Income from operations |
|
225,812 |
|
496,342 |
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
Interest expense |
|
(119,299 |
) |
(133,884 |
) |
Interest income |
|
23,565 |
|
7,144 |
|
Other |
|
11,212 |
|
18,462 |
|
|
|
|
|
|
|
|
|
(84,522 |
) |
(108,278 |
) |
|
|
|
|
|
|
Income before income tax expense |
|
141,290 |
|
388,064 |
|
|
|
|
|
|
|
Income tax expense |
|
54,917 |
|
148,285 |
|
|
|
|
|
|
|
Net income |
|
$86,373 |
|
$239,779 |
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
Basic |
|
.01 |
|
.02 |
|
Diluted |
|
.01 |
|
.02 |
|
See accompanying notes to consolidated financial statements
3
AUSTINS STEAKS & SALOON, INC.
Consolidated Statement of Changes in Stockholders Equity
Three Months Ended March 31, 2003
(Unaudited)
|
|
Common Stock |
|
Additional |
|
Retained |
|
Total |
|
||||||
|
|
|
|
|
|||||||||||
|
Shares |
|
Dollars |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balances, December 31, 2002 |
|
12,150,099 |
|
$ |
121,501 |
|
$ |
8,674,846 |
|
$ |
1,726,058 |
|
$ |
10,522,405 |
|
Net income |
|
|
|
|
|
|
|
86,373 |
|
86,373 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balances, March 31, 2003 |
|
12,150,099 |
|
$ |
121,501 |
|
$ |
8,674,846 |
|
$ |
1,812,431 |
|
$ |
10,608,778 |
|
See accompanying notes to consolidated financial statements.
4
AUSTINS STEAKS & SALOON, INC.
Consolidated Statements of Cash Flows
(Unaudited)
|
|
Three-Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income |
|
$ |
86,373 |
|
$ |
239,779 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
||
Depreciation and amortization of property and equipment |
|
142,741 |
|
271,211 |
|
||
Amortization of franchise royalty contracts and financing costs |
|
169,057 |
|
172,869 |
|
||
Provision for bad debts |
|
30,000 |
|
15,000 |
|
||
(Increase) decrease in: |
|
|
|
|
|
||
Trade accounts receivable |
|
(143,318 |
) |
48,544 |
|
||
Notes receivable |
|
29,211 |
|
(37,831 |
) |
||
Other receivables |
|
8,872 |
|
21,048 |
|
||
Inventories |
|
(4,200 |
) |
21,525 |
|
||
Prepaid expenses |
|
(39,086 |
) |
(68,095 |
) |
||
Income taxes refundable |
|
23,366 |
|
|
|
||
Other assets |
|
(3,057 |
) |
7,170 |
|
||
Increase (decrease) in: |
|
|
|
|
|
||
Accounts payable |
|
18,705 |
|
(715,715 |
) |
||
Accrued expenses |
|
(88,880 |
) |
(329,764 |
) |
||
Income taxes payable |
|
|
|
127,785 |
|
||
Net cash provided by (used in) operating activities |
|
229,784 |
|
(226,474 |
) |
||
Cash flows from investing activities: |
|
|
|
|
|
||
Additions to property and equipment |
|
(7,891 |
) |
(77,549 |
) |
||
Net cash used in investing activities |
|
(7,891 |
) |
(77,549 |
) |
||
Cash flows from financing activities: |
|
|
|
|
|
||
Net decrease in bank overdraft |
|
(332,048 |
) |
(323,268 |
) |
||
Net increase (decrease) in credit line note payable |
|
(134,969 |
) |
110,895 |
|
||
Proceeds from note payable |
|
450,000 |
|
300,000 |
|
||
Payments on long-term debt |
|
(122,650 |
) |
(146,402 |
) |
||
Net cash used in financing activities |
|
(139,667 |
) |
(58,775 |
) |
||
Net increase (decrease) in cash and cash equivalents |
|
82,226 |
|
(362,798 |
) |
||
Cash and cash equivalents at beginning of period |
|
131,631 |
|
449,075 |
|
||
Cash and cash equivalents at end of period |
|
$ |
213,857 |
|
$ |
86,277 |
|
See accompanying notes to consolidated financial statements.
5
AUSTINS STEAKS & SALOON, INC.
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2003 and 2002
(Unaudited)
(1) General
The accompanying unaudited consolidated financial statements of Austins Steaks & Saloon, Inc. (Austins or the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial reporting information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all material reclassifications and adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of the results of operations, financial position and cash flows for each period shown have been included. Operating results for interim periods are not necessarily indicative of the results for the full year because, among other things, the dining habits of the Companys customers cannot be certain. The unaudited consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain certain information included in the Companys annual consolidated financial statements and notes. For further information, refer to the consolidated financial statements and notes thereto included in the Companys annual report on Form 10-K for the year ended December 31, 2002.
(2) Goodwill and Other Intangible Assets
The Company conforms to the provisions of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. Under SFAS No. 142, goodwill and intangible assets deemed to have indefinite lives are reviewed for impairment and written down and charged to results of operations when their carrying amount exceeds their estimated fair value. The Company is required to perform impairment tests each year, or between yearly tests in certain circumstances, for goodwill. There can be no assurance that future impairment tests will not result in a charge to earnings.
The changes in the net carrying amount of goodwill, by reporting segment, for the three months ended March 31, 2003 are as follows:
Segment |
|
Goodwill
at |
|
Impairment |
|
Goodwill
at |
|
||
Company-operated restaurants |
|
$ |
4,310,200 |
|
|
|
$ |
4,310,200 |
|
Franchise operations |
|
|
|
|
|
|
|
||
Total |
|
$ |
4,310,200 |
|
|
|
$ |
4,310,200 |
|
The changes in the net carrying amount of goodwill, by reporting segment, for the three months ended March 31, 2002 are as follows:
Segment |
|
Goodwill
at |
|
Impairment |
|
Goodwill
at |
|
||
Company-operated restaurants |
|
$ |
4,310,200 |
|
|
|
$ |
4,310,200 |
|
Franchise operations |
|
|
|
|
|
|
|
||
Total |
|
$ |
4,310,200 |
|
|
|
$ |
4,310,200 |
|
6
Amortizing Intangible Assets
Franchise royalty contracts are amortized on a straight-line basis over fifteen years, the estimated average life of the franchise agreements. The Company assesses the recoverability of this intangible asset by determining whether the amortization of the franchise royalty contracts balance over their remaining life can be recovered through undiscounted future operating cash flows of the acquired operation. The amount of impairment, if any, is measured based on projected discounted future operating cash flows using a discount rate reflecting the Companys average cost of funds.
|
|
|
|
As of March 31, |
|
|
|
||
|
|
Gross |
|
Weighted average |
|
Accumulated |
|
||
Amortizing intangible assets: |
|
|
|
|
|
|
|
||
Franchise Royalty Contracts |
|
$ |
9,454,431 |
|
15.0 yrs. |
|
$ |
5,830,232 |
|
Aggregate amortization expense for amortizing intangible assets for the three-month period ended March 31, 2003 was $157,574. Estimated amortization expense is $630,295 per year.
(3) Earnings Per Share and Stock Option Plan
Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. Stock options
for shares of common stock were not included in computing diluted earnings per share for the three month periods ended March 31, 2003 and 2002 because these effects are anti-dilutive.
The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods indicated:
|
|
Income |
|
Weighted |
|
Earnings |
|
||
Three-months ended March 31, 2003 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net income - basic and diluted |
|
$ |
86,373 |
|
12,150,099 |
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
||
Three-months ended March 31, 2002 |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net income - basic and diluted |
|
$ |
239,779 |
|
12,178,800 |
|
$ |
0.02 |
|
7
The Company applies the intrinsic-value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations including Financial Accounting Standards Board (FASB) Interpretation No. 44, Accounting for Certain Transactions involving Stock Compensation, an interpretation of APB Opinion No. 25, issued in March 2000, to account for its fixed-plan stock options. Under this method, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. SFAS No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair-value-based method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic-value-based method of accounting described above, and had adopted only the disclosure requirements of SFAS No. 123. SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of SFAS No. 123, amends the disclosure requirements of SFAS No.123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based compensation and the effect of the method on reported results. The Company had no stock-based employee compensation expense using either the intrinsic-value method or the fair-value method for the three-months ended March 31, 2003 and 2002.
(4) Reportable Segments
The Company has defined two reportable segments: Company-operated restaurants and franchising and other. The Company-operated restaurant segment consists of the operations of all Company-operated restaurants and derives its revenues from restaurant operations. The franchising and other segment consists primarily of franchise sales and support activities and derives its revenues from sales of franchise and development rights and collection of royalties from franchisees.
Generally, the Company evaluates performance and allocates resources based on income from operations before income taxes. Administrative and capital costs are allocated to segments based upon predetermined rates or actual or estimated resource usage. The Company accounts for intercompany sales and transfers as if the sales or transfers were with third parties and eliminates the related profit in consolidation.
Reportable segments are business units that provide different products or services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies. Through March 31, 2003, all revenues for each business segment were derived from business activities conducted with customers located in the United States. No single external customer accounted for 10 percent or more of the Companys consolidated revenues.
8
The following table summarizes reportable segment information:
|
|
Three Months |
|
|||
|
|
2003 |
|
2002 |
|
|
|
|
|
|
|
|
|
Revenues from reportable segments: |
|
|
|
|
|
|
Restaurants |
|
$ |
3,635,870 |
|
6,452,377 |
|
Franchising and other |
|
1,270,564 |
|
1,476,844 |
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
4,906,434 |
|
7,929,221 |
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
Restaurants |
|
128,324 |
|
258,606 |
|
|
Franchising and other |
|
183,474 |
|
185,474 |
|
|
|
|
|
|
|
|
|
Total depreciation and amortization |
|
$ |
311,798 |
|
444,080 |
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
Restaurants |
|
112,941 |
|
124,031 |
|
|
Franchising and other |
|
6,358 |
|
9,853 |
|
|
|
|
|
|
|
|
|
Total interest expense |
|
$ |
119,299 |
|
133,884 |
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
Restaurants |
|
22,843 |
|
6,581 |
|
|
Franchising and other |
|
722 |
|
563 |
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
23,565 |
|
7,144 |
|
|
|
|
|
|
|
|
Income (loss) before income tax expense: |
|
|
|
|
|
|
Restaurants |
|
(145,348 |
) |
(45,770 |
) |
|
Franchising and other |
|
286,638 |
|
433,834 |
|
|
Total income before income tax expense |
|
$ |
141,290 |
|
388,064 |
|
|
|
March 31, |
|
March 31, |
|
|
Gross fixed assets: |
|
|
|
|
|
|
Restaurants |
|
6,531,194 |
|
12,150,784 |
|
|
Franchising and other |
|
1,448,915 |
|
1,552,735 |
|
|
|
|
|
|
|
|
|
Total gross fixed assets |
|
$ |
7,980,109 |
|
13,703,519 |
|
|
|
|
|
|
|
|
Expenditures for fixed assets: |
|
|
|
|
|
|
Restaurants |
|
7,891 |
|
62,750 |
|
|
Franchising and other |
|
|
|
14,799 |
|
|
|
|
|
|
|
|
|
Total expenditures for fixed assets |
|
$ |
7,891 |
|
77,549 |
|
9
(5) Contingencies
The Company executed a series of Master Lease Agreements (Agreements) relating to 25 franchised properties. Paragraph 47 of each of the Agreements provides that no contractual rights exist between the Company and lessor until both parties have executed and delivered the Agreements. The lessor has never delivered executed Agreements to the Company. The Agreements provide for rental payments from the Company to the Lessor, in the same amount as the Company is entitled from the franchisees who have leased the properties from the Company. During 2002, seven of these properties were closed and the franchisee discontinued making lease payments to the Company. During the three month period ended March 31, 2003, two additional properties were closed and these franchisees also discontinued making lease payments to the Company. In turn, the Company discontinued making lease payments for these nine properties to the lessor. As of March 31, 2003, a total of approximately $489,000 of lease payments had not been made by either party. The original lease payments remaining for these nine properties for the period from April 1, 2003 through December 31, 2005 (the end of the lease term) approximates $2.1 million.
The Company is in discussion with the lessor of the properties to resolve rental payments claimed by the lessor under the Agreements. While it is not possible at this time to determine the outcome of these discussions, the Company has claims against the lessor which it believes will at least offset any lease payments claimed by the lessor. Accordingly, no amount has been accrued at March 31, 2003.
Of the remaining 16 locations, 11 are currently making their lease payments to the Company and the Company is in turn making payments to the lessor and 5 others are making their payments directly to the lessor. There can be no assurance that these franchisees will continue to make their lease payments in the future.
The Company is also a guarantor on three lease agreements for restaurants which the Company originally operated, but which were sold in 2002. The total monthly payments on these leases are $20,680 through September 30, 2012, and payments are due from the Company if the lessee is unable to fulfill its obligation to the lessor. At March 31, 2003 it is not probable that the Company will be required to make payments under the guarantee. Thus, no liability has been accrued related to the Companys obligation under this agreement.
The Company filed an action in the First Judicial District Court for the Parish of Caddo, Louisiana in October, 2001, against Kenneth A. Greenway, and others as owners and lessors of five restaurant locations requesting (1) lessors to allow a sublease according to terms of the lease; (2) payment of lease revenues due to the Company from Mr. Greenway for billboards located on three of the restaurant locations; (3) to reimburse the Company for damages incurred as a result of
10
lessors breach of a warranty within the lease that the equipment was in normal operating condition with no major repairs required; and (4) to make repairs required as a result of hail damage for which lessor has collected insurance proceeds and cash payments from the Company.
Mr. Greenway filed a counterclaim against the Company, seeking to evict the Company from the five restaurant locations, from which the Company departed when the lease expired on September 30, 2002. Mr. Greenway alleged that the Company failed to maintain the properties in first class condition. Mr. Greenway won the lawsuit at the district court level and won an appeal to the second Circuit of the Louisiana State Court of Appeals in June 2002. The Company filed a writ with the Louisiana Supreme Court, which was rejected.
In January 2003, Mr. Greenway amended his counterclaim seeking damages for an alleged failure by the Company to deliver the properties, at eviction, in the condition in which the properties had been maintained at the inception of the lease. Mr. Greenway has also alleged that the Company removed numerous items from the leased premises and has refused to return these items. Company management believes the Company completed any necessary repairs before leaving the leased premises.
Management believes that the Company has meritorious claims against the lessors as a result of its litigation and that even if the lessors were to prevail on their claims regarding the condition and equipment of the premises, those costs would be approximately offset by the Companys claims against lessors. Management does not anticipate a material effect upon its financial condition, results of operations or liquidity as a result of this litigation.
The Company is involved in various other claims and legal actions arising in the ordinary course of business. In the opinion of the management, the ultimate disposition of these matters will not have a material adverse effect on the Companys financial condition, results of operations or liquidity.
11
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
From time to time, the Company may publish forward-looking statements relating to certain matters, including anticipated financial performance, business prospects, the future opening of Company-operated and franchised restaurants, anticipated capital expenditures, and other matters. All statements other than statements of historical fact contained in the Form 10-Q or in any other report of the Company are forward-looking statements. The Private Securities Litigation Reform Act of 1995 provided a safe harbor for forward-looking statements. In order to comply with the terms of that safe harbor, the Company notes that a variety of factors, individually or in the aggregate, could cause the Companys actual results and experience to differ materially from the anticipated results or other expectations expressed in the Companys forward-looking statements including, without limitation, the following: the ability of the Company or its franchises to obtain suitable locations for restaurant development; consumer spending trends and habits; competition in the restaurant segment with respect to price, service, location, food quality and personnel resources; weather conditions in the Companys operating regions; laws and government regulations; general business and economic conditions; availability of capital; success of operating initiatives and marketing and promotional efforts; and changes in accounting policies. In addition, the Company disclaims any intent or obligation to update those forward-looking statements.
The Company operated and franchised a total of 181 restaurants located in 22 states, including 7 Company-owned and 174 franchise restaurants as of March 31, 2003. The restaurants include a family steakhouse concept, a steak and buffet concept, and the casual dining steakhouse concept.
Net income for the three-month period ended March 31, 2003 was $86,373 compared to net income of $239,779 for the three-month period ended March 31, 2002.
The following table sets forth for the periods presented the percentage relationship to total revenues of certain items included in the consolidated statements of income and certain restaurant data for the periods presented:
|
|
Three-Months |
|
||
|
|
2003 |
|
2002 |
|
Revenues: |
|
|
|
|
|
Company-operated restaurants |
|
74.1 |
% |
81.4 |
% |
Franchise royalties and fees |
|
23.7 |
|
17.2 |
|
Other sales |
|
2.2 |
|
1.4 |
|
Total revenues |
|
100.0 |
|
100.0 |
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
Cost of company-operated restaurants |
|
52.5 |
|
56.2 |
|
Cost of franchise operations |
|
6.7 |
|
6.5 |
|
Other cost of operations |
|
1.7 |
|
1.1 |
|
Restaurant operating expenses |
|
17.5 |
|
19.2 |
|
General and administrative |
|
10.6 |
|
5.1 |
|
Depreciation and amortization |
|
6.4 |
|
5.6 |
|
Total costs and expenses |
|
95.4 |
|
93.7 |
|
|
|
|
|
|
|
Income from operations |
|
4.6 |
|
6.3 |
|
|
|
|
|
|
|
Other income (expense) |
|
(1.7 |
) |
(1.4 |
) |
|
|
|
|
|
|
Income before income tax expense |
|
2.9 |
|
4.9 |
|
|
|
|
|
|
|
Income tax expense |
|
1.1 |
|
1.9 |
|
Net income |
|
1.8 |
% |
3.0 |
% |
12
|
|
Three-Months |
|
||
|
|
2003 |
|
2002 |
|
Restaurant Data |
|
|
|
|
|
Number of Company-Operated Restaurants: |
|
|
|
|
|
Beginning of period |
|
7 |
|
17 |
|
Opened |
|
|
|
|
|
Closed |
|
|
|
|
|
Franchised |
|
|
|
3 |
|
End of period |
|
7 |
|
14 |
|
|
|
|
|
|
|
Number of U.S. Franchised Restaurants: |
|
|
|
|
|
Beginning of period |
|
186 |
|
215 |
|
Opened |
|
|
|
4 |
|
Closed |
|
12 |
|
7 |
|
End of period |
|
174 |
|
212 |
|
Revenues
Company-operated restaurant revenues decreased $2.8 million (43.7%) to $3.6 million for the three-months ended March 31, 2003 as compared to $6.4 million for the comparable three-month period ended March 31, 2002. The decrease is primarily attributable to the closure of under-performing company restaurants during 2002, and the transfer of certain company-operated restaurants to franchise units during 2002, resulting in seven fewer company-operated restaurants at March 31, 2003 as compared to March 31, 2002.
Franchise and other revenues decreased 14.0% to $1.3 million for the three-months ended March 31, 2003 as compared to $1.5 million for the comparable three-month period ended March 31, 2002. The decrease is attributable to fewer franchised units in the system at March 31, 2003 as compared to March 31, 2002.
Cost of company-operated restaurants, consisting primarily of food, beverage, and employee costs decreased $1.9 million (42.1%) to $2.6 million for the three-months ended March 31, 2003 from $4.5 million for the three-months ended March 31, 2002. These costs decreased as a percentage of total revenues from 56.2% in 2002 to 52.5% in 2003. The decrease is due to fewer company restaurants in 2003 due to the closing of under-performing company restaurants during 2002 and the franchising of three units during 2002.
Cost of franchise operations and other cost of operations was $414,000 (8.4%) for the three-months ended March 31, 2003 compared to $608,000 (7.6%) in 2002. The decrease is attributable to fewer franchised units in the system at March 31, 2003 as compared to March 31, 2002.
Restaurant operating expenses, which include utilities, insurance, maintenance, rent and other such costs of the company-operated restaurants, decreased $664,000 (43.6%) for the three-month period ended March 31, 2003 versus the prior years comparable period. These expenses as
13
a percentage of total revenues decreased to 17.5% in 2003 compared to 19.2% in 2002 for the comparable period due to the closing of under performing company restaurants.
For the three months ended March 31, 2003 and 2002, general and administrative expenses were $518,000 and $406,000, respectively and as a percentage of total revenue were 10.6% and 5.1%, respectively. The increase is primarily due to investment banker consulting fees and also legal fees associated with litigation matters during the first quarter of 2003.
Depreciation and amortization expense was $132,000 (29.8%) less for the three-months ended March 31, 2003 versus the three-month period ended March 31, 2002 due to the closing or franchising of under-performing company-operated restaurants and retirement of their related long-lived assets.
Other Income (Expense)
Interest expense decreased $15,000 for the three-months ended March 31, 2003 versus the three-month period ended March 31, 2002 due to a lower average principal outstanding balance as well as lower interest rates in 2003. Interest income fluctuates according to the levels of available cash balances. The Company employs a cash management system whereby available balances are invested on an overnight basis.
Income tax expense is directly affected by the levels of pretax income. The Companys effective tax rate was 38.9% and 38.2% for the three-month periods ended March 31, 2003 and 2002, respectively.
As is customary in the restaurant industry, the Company has operated with negative working capital. Historically, the Company has leased the majority of its restaurants and through a strategy of controlled growth has financed operations from operating cash flows, the utilization of the Companys line of credit and long-term debt provided by various lenders.
Cash flows provided by operating activities was $230,000 in 2003 compared to cash used in operating activities of $226,000 in 2002. During 2002, cash flows used by operations were primarily due to a $1.0 million decrease in accounts payable and accrued expenses offset by net income of $240,000 and depreciation and amortization of $444,000. Net cash used by investing activities of $8,000 in 2003 and $78,000 in 2002, was for capital expenditures related to property and equipment. Net cash used in financing activities of $140,000 in 2003 was primarily for payments of the credit line note payable and long-term debt offset by loan proceeds of $450,000. During 2002, the cash used in financing activities was primarily due to payments of long-term debt offset by loan proceeds of $300,000 and draws on the credit line note payable of $111,000.
The Company utilizes its existing line of credit to provide additional short-term funding. Management reviews available financing alternatives to provide cash for future expansion, restructure existing debt, and provide additional working capital; however, management believes existing financing provides adequate funding.
Initial franchise fees are recognized when all material services have been substantially performed by the Company and the restaurant has opened for business. Franchise royalties, which are based on a percentage of monthly sales, are recognized as income on the accrual basis. Costs associated with franchise operations are recognized on the accrual basis.
14
In connection with franchise fees charged to our franchisees, we have accounts and notes receivable outstanding from our franchisees at any given time. We review outstanding accounts and notes receivable monthly and record allowances for doubtful accounts as deemed appropriate for certain individual franchisees. In determining the amount of allowance for doubtful accounts to be recorded, we consider the age of the receivable, the financial stability of the franchisee, discussions that may have been had with the franchisee and our judgement as to the overall collectibility of the receivable from that franchisee.
Franchise Royalty Contracts
Franchise royalty contracts are amortized on a straight-line basis over fifteen years, the estimated average life of the franchise agreements. The Company assesses the recoverability of this intangible asset by determining whether the amortization of the franchise royalty contracts balance over their remaining life can be recovered through undiscounted future operating cash flows of the acquired operation. The amount of impairment, if any, is measured based on projected discounted future operating cash flows using a discount rate reflecting the Companys average cost of funds.
Goodwill
Goodwill represents the excess of purchase price over fair value of net assets of businesses acquired. The Company applies the provisions of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS No. 142.
The impact of inflation on the costs of food and beverage products, labor and real estate can affect the Companys operations. Over the past few years, inflation has had a lesser impact on the Companys operations due to the lower rates of inflation in the nations economy and economic conditions in the Companys market areas.
Management believes the Company has historically been able to pass on increased costs through certain selected menu price increases and has offset increased costs by increased productivity and purchasing efficiencies, but there can be no assurance that the Company will be able to do so in the future. Management anticipates that the average cost of restaurant real estate leases and construction cost could increase in the future which could affect the Companys ability to expand. In addition, mandated health care or additional increases in the federal or state minimum wages could significantly increase the Companys costs of doing business.
In July 2002, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities. It nullifies EITF Issue No. 94-3. Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit on Activity (including Certain Costs Incurred in a Restructuring). The principal difference between SFAS No. 146 and Issue 94-3 relates to the recognition of a liability for a cost associated with an exit or disposal activity. SFAS No. 146 requires that a liability be recognized for those costs only when the liability is incurred, that is, when it meets the definition of a liability in the FASBs conceptual framework. In contrast, under Issue 94-3, a company recognized a liability for an exit cost when it committed to an exit plan. SFAS No. 146 is effective for exit or disposal activities that are initiated after December 31, 2002.
15
The adoption of SFAS No. 146 did not have any impact on the consolidated financial position, results of operations or cash flows of the Company.
In December 2002, the FASB issued SFAS No. 148 Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of FASB Statement No. 123. This Statement amends FASB Statement No. 123 Accounting for Stock-Based Compensation, to provide alternative methods of transition of voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financials statements about the method of accounting for stock-based employee compensation and the effect of the method on reported results. The adoption of the disclosure provisions of SFAS No. 148 did not have a material effect on the Companys consolidated financial position, results of operations or cash flows of the Company.
In November 2002, the FASB issued Interpretation (FIN) No. 45 Guarantors Accounting and Disclosure Requirements for Guarantees Including Indirect Guarantees of Indebtedness of others, which elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and initial measurement provisions of FIN No. 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantors fiscal year end. The adoption of FIN No. 45 did not have a material effect on the Companys consolidated financial position, results of operations or cash flows of the Company.
In January 2003, the FASB issued Interpretation No. 46 Consolidation of Variable Interest Entities, an interpretation of ARB No. 51. This Interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the Interpretation. The Interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interests in variable interest entities obtained after January 31, 2003. The application of this Interpretation did not have any impact on the Companys consolidated financial position, results of operations or cash flows of the Company.
As of March 31, 2003, there are no other new accounting standards issued, but not yet adopted by the Company, which are expected to be applicable to the Companys consolidated financial position, operating results or financial statement disclosures.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
The Company does not engage in derivative financial instruments or derivative commodity instruments. As of March 31, 2003, the Companys financial instruments are not exposed to significant market risk due to foreign currency exchange risk or commodity price risk. However, the Company is exposed to market risk related to interest rates.
The table below provides information about the Companys debt obligations that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity dates.
Debt obligations held for other than trading purposes at March 31, 2003 (dollars in thousands):
|
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
Thereafter |
|
Total |
|
Estimated |
|
|||||||||
Credit Line Note Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Variable Rate |
|
$ |
228 |
|
|
|
|
|
|
|
|
|
|
|
$ |
228 |
|
$ |
228 |
|
||||||
Average Interest Rate |
|
4.75 |
% |
|
|
|
|
|
|
|
|
|
|
4.75 |
% |
|
|
|||||||||
Note Payable to Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Variable Rate |
|
$ |
450 |
|
|
|
|
|
|
|
|
|
|
|
$ |
450 |
|
$ |
450 |
|
||||||
Average Interest Rate |
|
4.75 |
% |
|
|
|
|
|
|
|
|
|
|
4.75 |
% |
|
|
|||||||||
Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed Rate |
|
$ |
497 |
|
$ |
530 |
|
$ |
505 |
|
$ |
522 |
|
$ |
361 |
|
$ |
2,045 |
|
$ |
4,910 |
|
$ |
5,264 |
|
|
Average Interest Rate |
|
9.94 |
% |
9.93 |
% |
9.94 |
% |
9.94 |
% |
10.02 |
% |
10.07 |
% |
10.00 |
% |
|
|
|||||||||
16
Item 4. Controls and Procedures
As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the Exchange Act), within the 90 days prior to the filing date of this report, the Company carried out an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of the Companys management, including the Companys Chief Operating Officer who is also the Companys Chief Financial Officer. Based upon that evaluation, the Chief Operating Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective. There have been no significant changes in the Companys internal controls, or in other factors, which could significantly affect internal controls subsequent to the date the Company carried out its evaluation.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Companys President and Chief Executive Officer and the Vice President and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Item 1. Legal Proceedings
The Company filed an action in the First Judicial District Court for the Parish of Caddo, Louisiana in October, 2001, against Kenneth A. Greenway, and others as owners and lessors of five restaurant locations requesting (1) lessors to allow a sublease according to terms of the lease; (2) payment of lease revenues due to the Company from Mr. Greenway for billboards located on three of the restaurant locations; (3) to reimburse the Company for damages incurred as a result of lessors breach of a warranty within the lease that the equipment was in normal operating condition with no major repairs required; and (4) to make repairs required as a result of hail damage for which lessor has collected insurance proceeds and cash payments from the Company.
Mr. Greenway filed a counterclaim against the Company, seeking to evict the Company from the five restaurant locations, from which the Company departed when the lease expired on September 30, 2002. Mr. Greenway alleged that the Company failed to maintain the properties in first class condition. Mr. Greenway won the lawsuit at the district court level and won an appeal to the second Circuit of the Louisiana State Court of Appeals in June 2002. The Company filed a writ with the Louisiana Supreme Court, which was rejected.
In January 2003, Mr. Greenway amended his counterclaim seeking damages for an alleged failure by the Company to deliver the properties, at eviction, in the condition in which the properties had been maintained at the inception of the lease. Mr. Greenway has also alleged that the Company removed numerous items from the leased premises and have refused to return these items. Company management believes the Company completed any necessary repairs before leaving the leased premises.
Management believes that the Company has meritorious claims against the lessors as a results of its litigation and that even if the lessors were to prevail on their claims regarding the condition and equipment of the premises, those costs would be approximately offset by the Companys claims against
17
lessors. Management does not anticipate a material effect upon its financial condition, results of operations or liquidity as a result of this litigation.
The Company is involved in various other claims and legal actions arising in the ordinary course of business. In the opinion of the management, the ultimate disposition of these matters will not have a material adverse effect on the Companys financial condition, results of operations or liquidity.
Item 2. Change in Securities and Use of Proceeds N/A
Item 3. Defaults Upon Senior Securities N/A
Item 4. Submission of Matters to a Vote of Security Holders N/A
Item 5. Other Information N/A
Item 6. Exhibits and Reports on Form 8-K
a) Exhibits:
99.1 Officers Certification pursuant to the Sarbanes-Oxley Act of 2002, Section 906.
b) Reports on Form 8-K
None
18
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Austins Steaks & Saloon, Inc. |
||
|
|
||
|
|
||
Date: May 15, 2003 |
By: |
/s/ Robyn B. Mabe |
|
|
|
Robyn B. Mabe |
|
|
|
Chief Operating Officer and Chief Financial Officer |
19
SECTION 302 CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
I Robyn B. Mabe, Chief Operating Officer (Principal Executive Officer) and Chief Financial Officer certify that:
1. I have reviewed this quarterly report on Form 10-Q of Austins Steaks & Saloon, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15b-14) for the registrant and I have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report my conclusion about the effectiveness of the disclosure controls and procedures based on my evaluation as of the Evaluation Date;
5. I have disclosed, based on my most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of my most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: May 15, 2003 |
|
|
||
|
|
|
||
|
By: |
/s/ Robyn B. Mabe |
|
|
|
|
Robyn B. Mabe |
||
|
|
Chief Operating Officer and Chief Financial Officer |
||
20