Back to GetFilings.com



 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Mark One

 

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended March 31, 2003

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from                  to                 

 

 

Commission File Number:  000-24203

 

GB&T Bancshares, Inc.

(Exact name of registrant as specified in its charter)

 

Georgia

 

58-2400756

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer
Identification No.)

 

 

 

500 Jesse Jewell Parkway, S.E.
Gainesville, Georgia 30501

(Address of principal executive offices)

 

 

 

(770) 532-1212

(Registrant’s telephone number, including area code)

 

 

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes   ý    No   o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).  Yes   o    No   ý

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of May 5, 2003:    5,381,747 shares; no par value

 

 



 

GB&T BANCSHARES, INC.

 

TABLE OF CONTENTS

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1.

FINANCIAL STATEMENTS

 

 

 

 

 

 

Consolidated Balance Sheets – March 31, 2003 (Unaudited)
and December 31, 2002

 

 

 

 

 

 

Consolidated Statements of Income (Unaudited)-
Three months ended March 31, 2003 and 2002

.

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Unaudited)-
Three months ended March 31, 2003 and 2002

 

 

 

 

 

 

Consolidated Statements of Stockholders’ Equity (Unaudited)
Three months ended March 31, 2003

 

 

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited) -
Three months ended March 31, 2003 and 2002

.

 

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

 

 

 

 

Signatures

 

 

 

 

 

 

Certifications

 

 

2



 

PART I - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

 

GB&T BANCSHARES, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Unaudited)

 

 

 

March 31,
2003

 

December 31,
2002

 

 

 

(Dollars in thousands,
except share data)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

18,217

 

$

18,113

 

Interest-bearing deposits in banks

 

2,332

 

8,205

 

Federal funds sold

 

29,590

 

25,170

 

Securities available for sale, at fair value

 

104,811

 

106,843

 

Restricted equity securities

 

3,784

 

3,784

 

 

 

 

 

 

 

Loans, net of unearned income

 

562,682

 

542,834

 

Less allowance for loan losses

 

7,438

 

7,538

 

Loans, net

 

555,244

 

535,296

 

 

 

 

 

 

 

Premises and equipment

 

20,734

 

20,774

 

Goodwill and intangible assets

 

9,509

 

9,522

 

Other assets

 

13,732

 

14,265

 

 

 

 

 

 

 

Total assets

 

$

757,953

 

$

741,972

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

66,830

 

$

56,795

 

Interest-bearing deposits

 

533,374

 

523,453

 

Total deposits

 

600,204

 

580,248

 

 

 

 

 

 

 

Federal funds purchased and securities sold Under repurchase agreements

 

14,351

 

11,538

 

Federal Home Loan Bank advances

 

61,619

 

63,654

 

Other borrowings

 

231

 

820

 

Other liabilities

 

4,872

 

9,935

 

Company guaranteed trust preferred securities

 

15,000

 

15,000

 

Total liabilities

 

696,277

 

681,195

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Capital Stock-no par value; 20,000,000 shares  Authorized, 5,365,478 shares issued and Outstanding at March 31, 2003; 5,356,946  Shares issued and outstanding at December 31, 2002

 

35,688

 

35,658

 

Retained earnings

 

24,386

 

23,130

 

Accumulated other comprehensive income, Net of tax

 

1,602

 

1,989

 

Total stockholders’ equity

 

61,676

 

60,777

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

757,953

 

$

741,972

 

 

See accompanying notes to consolidated financial statements.

 

3



 

GB&T BANCSHARES, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

 

 

 

Three months ended
March 31,

 

 

 

2003

 

2002

 

 

 

(Dollars in thousands, except per
share data)

 

Interest income:

 

 

 

 

 

Loans, including fees

 

$

9,738

 

$

8,200

 

Taxable securities

 

985

 

992

 

Nontaxable securities

 

168

 

176

 

Federal funds sold

 

54

 

20

 

Interest-bearing deposits in banks

 

11

 

9

 

Total interest income

 

10,956

 

9,397

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

Deposits

 

2,977

 

3,090

 

Federal funds purchased and securities sold under repurchase agreements

 

41

 

80

 

Federal Home Loan Bank advances

 

728

 

705

 

Other borrowings

 

213

 

23

 

Total interest expense

 

3,959

 

3,898

 

 

 

 

 

 

 

Net interest income

 

6,997

 

5,499

 

 

 

 

 

 

 

Provision for loan losses

 

214

 

183

 

 

 

 

 

 

 

Net interest income after Provision for loan losses

 

6,783

 

5,316

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

Service charges on deposit accounts

 

1,092

 

828

 

Mortgage origination fees

 

557

 

304

 

Insurance commissions

 

144

 

144

 

Gain (loss) on sale of securities

 

28

 

137

 

Other operating income

 

531

 

469

 

Total other income

 

2,352

 

1,882

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

Salaries and employee benefits

 

4,124

 

2,956

 

Net occupancy and equipment expense

 

1,004

 

768

 

Other operating expenses

 

1,673

 

1,275

 

Total other expense

 

6,801

 

4,999

 

 

 

 

 

 

 

Income before income taxes

 

2,334

 

2,199

 

 

 

 

 

 

 

Income tax expense

 

623

 

702

 

 

 

 

 

 

 

Net income

 

$

1,711

 

$

1,497

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

Basic

 

$

0.32

 

$

0.32

 

Diluted

 

$

0.31

 

$

0.31

 

 

 

 

 

 

 

Weighted average shares:

 

 

 

 

 

Basic

 

5,361

 

4,757

 

Diluted

 

5,523

 

4,872

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.085

 

$

0.080

 

 

See accompanying notes to consolidated financial statements.

 

4



 

GB&T BANCSHARES, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Unaudited)

 

 

 

Three months ended March 31,

 

 

 

2003

 

2002

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Net Income

 

$

1,711

 

$

1,497

 

 

 

 

 

 

 

Unrealized losses on securities available-for-sale arising during period, net of tax

 

(370

)

(349

)

 

 

 

 

 

 

Reclassification adjustment for gains realized on  securities available-for-sale in net income, net of tax

 

(17

)

(85

)

 

 

 

 

 

 

Other comprehensive loss

 

(387

)

(434

)

 

 

 

 

 

 

Comprehensive income

 

$

1,324

 

$

1,063

 

 

Consolidated Statements of Stockholders’ Equity

Three Months Ended March 31, 2003
(unaudited)

 

 

 

Shares

 

Capital
Stock

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Income

 

Total
Stockholders’
Equity

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2002

 

5,357

 

$

35,658

 

$

23,130

 

$

1,989

 

$

60,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

1,711

 

 

1,711

 

 

 

 

 

 

 

 

 

 

 

 

 

Options excercised

 

9

 

37

 

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared $0.085 per share

 

 

 

(455

)

 

(455

)

 

 

 

 

 

 

 

 

 

 

 

 

Payment for fractional shares in connection with the HomeTown Bank of Villa Rica business combination

 

(1

)

(7

)

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

(387

)

(387

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2003

 

5,365

 

$

35,688

 

$

24,386

 

$

1,602

 

$

61,676

 

 

5



 

 

GB&T BANCSHARES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Three months ended
March 31,

 

 

 

2003

 

2002

 

 

 

(Dollars in thousands)

 

Operating Activities

 

 

 

 

 

Net income

 

$

1,711

 

$

1,497

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation

 

458

 

348

 

Provision for loan losses

 

214

 

183

 

Amortization and (accretion), net

 

157

 

23

 

Gain on sale of securities

 

(28

)

(137

)

Net (increase) decrease in other assets

 

971

 

(480

)

Net decrease in other liabilities

 

(4,825

)

(377

)

Net cash (used in) provided by operating activities

 

(1,342

)

1,057

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

Purchases of securities available for sale

 

(23,479

)

(14,420

)

Purchases of restricted equity securities

 

 

(1,765

)

Proceeds from sales of securities available for sale

 

1,116

 

11,116

 

Proceeds from maturities of securities available for sale

 

23,613

 

4,962

 

(Increase) decrease in interest-bearing deposits in banks

 

5,873

 

(99

)

Net increase in federal funds sold

 

(4,420

)

(8,509

)

Net increase in loans

 

(21,110

)

(6,776

)

Proceeds from sales of other real estate owned

 

544

 

202

 

Purchases of premises and equipment

 

(439

)

(861

)

Disposal of premises and equipment

 

21

 

 

Net cash used in investing activities

 

(18,281

)

(16,150

)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Net increase in deposits

 

19,956

 

12,926

 

Net increase (decrease) in federal funds purchased and securities sold under repurchase agreements

 

2,813

 

(8,084

)

Proceeds from issuance of long-term debt, other borrowings and  Federal Home Loan Bank advances

 

107

 

19,500

 

Payments on long-term debt, other borrowings and Federal Home Loan Bank advances

 

(2,731

)

(8,100

)

Dividends paid to stockholders

 

(455

)

(381

)

Proceeds from issuance of common stock

 

37

 

118

 

Net cash provided by financing activities

 

19,727

 

15,979

 

 

 

 

 

 

 

Net increase in cash and due from banks

 

104

 

886

 

 

 

 

 

 

 

Cash and due from banks at beginning of period

 

18,113

 

18,097

 

 

 

 

 

 

 

Cash and due from banks at end of period

 

$

18,217

 

$

18,983

 

 

 

 

 

 

 

Supplemental disclosure of cash paid during the period for:

 

 

 

 

 

Interest

 

$

4,136

 

$

4,608

 

Income taxes

 

$

142

 

$

580

 

 

See accompanying notes to consolidated financial statements.

 

6



 

GB&T BANCSHARES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1.                                                   BASIS OF PRESENTATION

 

The unaudited consolidated financial statements include the accounts of GB&T Bancshares, Inc. and its wholly-owned banking subsidiaries, Gainesville Bank & Trust, United Bank & Trust, Community Trust Bank and HomeTown Bank of Villa Rica and its consumer finance company, Community Loan Company (collectively “the Company”).  Significant intercompany transactions and balances have been eliminated in consolidation.

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, for interim financial information and with instructions for Form 10-Q.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments (consisting of normal and recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the three month period ended March 31, 2003 is not necessarily indicative of the results that may be expected for the year ending December 31, 2003.

 

NOTE 2.                                                 STOCK COMPENSATION PLANS

 

The Company has a stock option plan for granting of options to directors, officers and employees.  The options may be exercised over a period of ten years in accordance with vesting schedules determined by the Board of Directors.  The Company accounts for the plan under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations.  No stock-based employee compensation cost is reflected in net income, as all options granted under the plan had an exercise price equal to the market value of the underlying stock on the date of grant.  The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.

 

 

 

March 31,

 

 

 

2003

 

2002

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Net income, as reported

 

$

1,711

 

$

1,497

 

Deduct:  Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects

 

26

 

19

 

Pro forma net income

 

$

1,685

 

$

1,478

 

Earnings per share:

 

 

 

 

 

Basic - as reported

 

$

0.32

 

$

0.32

 

Basic - pro forma

 

$

0.32

 

$

0.32

 

Diluted - as reported

 

$

0.31

 

$

0.31

 

Diluted - pro forma

 

$

0.31

 

$

0.31

 

 

Effective February 2003, the Board of Directors adopted the Employee and Director Stock Purchase Plan.  The Bank, serving as custodian, uses funds contributed from employees and directors, matched by the company at a rate of 50%, to purchase shares of the Company’s common stock.  Employees may contribute up to the lesser of $3,500 or 10% of their salary.  The Company may amend or terminate the plan at any time.

 

7



 

NOTE 3.                                                 SUBSEQUENT EVENTS

 

On April 28, 2003, the Company signed a definitive agreement with Baldwin Bancshares, Inc., the parent company of First National Bank of the South, Milledgeville, Georgia.  The agreement calls for the exchange of 2.895 shares of GB&T Bancshares, Inc. stock for each of the outstanding shares of Baldwin Bancshares, Inc.  The acquisition is initially valued at $25.9 million and will be accounted for as a purchase.  The acquisition is expected to be completed no later than early fourth quarter of 2003.

 

NOTE 4.                                                 EARNINGS PER COMMON SHARE

 

Presented below is a summary of the components used to calculate basic and diluted earnings per share for the three month periods ended March 31, 2003 and 2002.

 

 

 

Three months ended March 31,

 

 

 

2003

 

2002

 

 

 

(in thousands, except per share data)

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

5,361

 

4,757

 

 

 

 

 

 

 

Net income

 

$

1,711

 

$

1,497

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.32

 

$

0.32

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

5,361

 

4,757

 

Net effect of the assumed exercise of stock Options based on the treasury stock method Using average market prices for the period

 

162

 

115

 

Total weighted average common shares and Common stock equivalents outstanding

 

5,523

 

4,872

 

 

 

 

 

 

 

Net income

 

$

1,711

 

$

1,497

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.31

 

$

0.31

 

 

8



 

Item 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND  RESULTS OF OPERATIONS

 

The following is management’s discussion and analysis of certain significant factors which have affected our financial position and operating results including our wholly-owned subsidiaries, Gainesville Bank & Trust, United Bank & Trust, Community Trust Bank, HomeTown Bank of Villa Rica and Community Loan Company during the periods included in the accompanying consolidated financial statements.

 

Cautionary Notice Regarding Forward-Looking Statements

 

Some of the statements in this Report, including, without limitation, matters discussed under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” GB&T Bancshares, Inc. (the “Company”) are “forward-looking statements” within the meaning of the federal securities laws.  Forward-looking statements include statements about the competitiveness of the banking industry, potential regulatory obligations, our entrance and expansion into other markets, our other business strategies, our expectations with respect to our allowance for loan losses and impaired loans, and other statements that are not historical facts.  When we use words like “anticipate”, “believe”, “intend”, “expect”, “estimate”, “could”, “should”, “will”, and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing.  These forward-looking statements involve risks and uncertainties and are based on our beliefs and assumptions, and on the information available to us at the time that these disclosures were prepared.  Factors that may cause actual results to differ materially from those expressed or implied by such forward-looking statements include, among others, the following possibilities: (1) competitive pressures among depository and other financial institutions may increase significantly; (2) changes in the interest rate environment may reduce margins; (3) general economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduction in demand for credit; (4) legislative or regulatory changes, including changes in accounting standards, may adversely affect the businesses in which we are engaged; (5) costs or difficulties related to the integration of our businesses, may be greater than expected; (6) deposit attrition, customer loss or revenue loss following acquisitions may be greater than expected; (7) competitors may have greater financial resources and develop products that enable such competitors to compete more successfully than us; and (8) adverse changes may occur in the equity markets.

 

Many of such factors are beyond our ability to control or predict, and readers are cautioned not to put undue reliance on such forward-looking statements.  We disclaim any obligation to update or revise any forward-looking statements contained in this Report, whether as a result of new information, future events or otherwise.

 

Balance Sheets

 

Our total assets increased $16.0 million or 2.15% for the period ended March 31, 2003 compared to December 31, 2002.  The increase consists primarily of an increase in loans of $19.8 million and an increase in federal funds sold of $4.4 million.  This increase is partially offset by decreases in securities of $2.0 million and interest-earning deposits of $5.9 million.

 

Total deposits have increased $20.0 million, or 3.44% during the period ended March 31, 2003 compared to December 31, 2002.  Both noninterest-bearing and interest-bearing deposits increased $10 million each during the period.   Deposit growth was slightly ahead of loan growth resulting in a loan to deposit ratio of 93.75% at March 31, 2003 compared to 93.55% at December 31, 2002.

 

9



 

Liquidity and Capital Resources

 

Liquidity management involves the matching of the cash flow requirements of customers who may be either depositors desiring to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs and our ability to meet those needs.  We seek to meet liquidity requirements primarily through management of short-term investments, monthly amortizing loans, maturing single payment loans, and maturities of securities and prepayments.  Also we maintain relationships with correspondent banks which could provide funds on short notice.  As of March 31, 2003, we had borrowed under Federal funds purchase lines and securities sold under agreement to repurchase, $14.4 million compared to $11.5 million at December 31, 2002.

 

Our liquidity and capital resources are monitored on a periodic basis by management, State and Federal regulatory authorities.  Management reviews liquidity on a periodic basis to monitor and adjust liquidity as necessary.  Management has the ability to adjust liquidity by selling securities available for sale, selling participations in loans we generate and accessing available funds through various borrowing arrangements.  Our short-term investments and available borrowing arrangements are adequate to cover any reasonably anticipated immediate need for funds.

 

Our liquidity ratio was 21.22% at March 31, 2003, above our policy minimum ratio of 15%.  Liquidity is measured by the ratio of net cash, Federal funds sold and securities to net deposits and short-term liabilities. In the event the banks need to generate additional liquidity, funding plans would be implemented as outlined in the liquidity policy of the banks. The subsidiary banks have lines of credit available to meet any unforeseen liquidity needs.  Also, the Banks have relationships with the Federal Home Loan Bank of Atlanta, which provide funding for loan growth on an as needed basis.

 

We have entered into a sales contract to sell a building we own in Hiram, Georgia which was purchased as part of the merger with Community Trust Financial Services.  The sale is scheduled to close in May 2003.  We anticipate an after tax loss on the property of approximately $175,000.   We expect this loss to be offset by the termination of the current annual operating cost of approximately $100,000.

 

We have entered into a sales contract to purchase a piece of property in Gainesville, Georgia for the purpose of locating an operations center for the Company’s operations and data processing.  This contract is scheduled to close in May 2003.  The approximate cost of the property is $1,150,000.   We anticipate the construction of the operations center to be completed in 2004.

 

10



 

As of March 31, 2003, the Company and the Banks were considered to be well-capitalized as defined in the FDIC Improvement Act and based on regulatory minimum capital requirements.  The Company and its bank subsidiaries’ actual capital ratios are presented in the following table.

 

 

 

ACTUAL

 

FOR CAPITAL
ADEQUACY
PURPOSES

 

TO BE
WELL
CAPITALIZED

 

 

 

 

 

 

 

 

 

As of March 31, 2003

 

 

 

 

 

 

 

Total Capital to Risk Weighted Assets:

 

 

 

 

 

 

 

Consolidated

 

12.53

%

8

%

N\A

 

Gainesville Bank & Trust

 

10.29

%

8

%

10

%

United Bank & Trust

 

12.54

%

8

%

10

%

Community Trust Bank

 

11.33

%

8

%

10

%

HomeTown Bank of Villa Rica

 

10.89

%

8

%

10

%

Tier I Capital to Risk Weighted Assets:

 

 

 

 

 

 

 

Consolidated

 

11.28

%

4

%

N\A

 

Gainesville Bank & Trust

 

9.17

%

4

%

6

%

United Bank & Trust

 

11.33

%

4

%

6

%

Community Trust Bank

 

10.08

%

4

%

6

%

HomeTown Bank of Villa Rica

 

9.64

%

4

%

6

%

Tier I Capital to Average Assets:

 

 

 

 

 

 

 

Consolidated

 

8.89

%

4

%

N\A

 

Gainesville Bank & Trust

 

7.02

%

4

%

5

%

United Bank & Trust

 

8.54

%

4

%

5

%

Community Trust Bank

 

8.10

%

4

%

5

%

HomeTown Bank of Villa Rica

 

7.59

%

4

%

5

%

 

Results of Operations

 

Our profitability is determined by our ability to effectively manage interest income and expense, to minimize loan and security losses, to generate noninterest income, and to control operating expenses.  Since interest rates are determined by market forces and economic conditions beyond our control, our ability to generate net interest income is dependent upon our ability to obtain an adequate net interest spread between the rate paid on interest-bearing liabilities and the rate earned on interest-earning assets.  The net interest margin was 4.14% for the three months ended March 31, 2003, compared to 4.33% for the same period in 2002, a decrease of 19 basis points.  This decrease resulted from a 91 basis point decrease in the yield on earning assets and a 77 basis point decrease in the effective cost of funds.  The decreased yield on earning assets was primarily due to lower yields on loans.  This was largely due to a 50 basis point decrease in the average Prime rate as compared to the prior year to date.  The decreased effective cost of funds was due to lower average rates paid on interest-bearing funding.

 

The results of operations for the three months ended March 31, 2003, includes HomeTown Bank of Villa Rica which became part of the Company in November 2002.  The merger was accounted for as a purchase, therefore results for HTB have been included since November 2002.

 

Net interest income increased $1,498,000 or 27.24% for the three months ended March 31, 2003 compared to the same period in 2002.  The net increase consists of an increase in interest income of $1,559,000 or 16.59% less an increase in interest expense of $61,000 or 1.56% for the three-month period. The increase in net interest income is due to increases in volume, primarily in loans.

 

11



 

Our provision for loan losses increased by $31,000 or 16.94% during the three months ended March 31, 2003 as compared to the same period in 2002.  The analysis below indicates an increase of $149,000 in net charge-offs for the three months ended March 31, 2003 as compared to the same period in 2002.  This increase is primarily attributable to one loan for $232,000 that was charged off and moved to other real estate.  The allowance for loan losses at March 31, 2003 was $7,438,000 or 1.32% of total loans compared to 1.39% at December 31, 2002.  Based on management’s evaluation, the allowance is adequate to absorb any potential loan losses at March 31, 2003.  The allowance for loan losses is evaluated monthly and adjusted to reflect the risk in the portfolio.

 

The following table summarizes the allowance for loan losses for the three-month period ended March 31, 2003 and 2002.

 

 

 

2003

 

2002

 

 

 

(Dollars in Thousands)

 

Average amount of loans outstanding

 

$

555,727

 

$

420,405

 

 

 

 

 

 

 

Allowance  for loan losses balance, beginning of period

 

$

7,538

 

$

5,522

 

 

 

 

 

 

 

Less charge-offs

 

 

 

 

 

Commercial loans

 

 

 

Real estate loans

 

(232

)

 

Consumer  loans

 

(167

)

(222

)

Total Charge-offs

 

(399

)

(222

)

 

 

 

 

 

 

Plus recoveries

 

 

 

 

 

Commercial loans

 

21

 

1

 

Real estate loans

 

1

 

3

 

Consumer loans

 

63

 

53

 

Total recoveries

 

85

 

57

 

Net charge-offs

 

(314

)

(165

)

 

 

 

 

 

 

Plus provision for loan losses

 

214

 

183

 

 

 

 

 

 

 

Allowance for loan losses balance, end of period

 

$

7,438

 

$

5,540

 

 

 

 

 

 

 

Net charge-offs to average loans

 

0.057

%

0.039

%

 

12



 

The following table is a summary of nonaccrual, past due and restructured loans. The numbers indicate an increase of $3,376,000 in nonaccrual loans which consists of one loan for $1,408,000 and seven additional loans totaling $1,264,000 all which are secured by real estate.  The Company believes there is sufficient collateral to cover these loans, therefore losses are expected to be minimal to none.  Approximately 61%, or $437,000 of the nonaccrual consumer loan balance at March 31, 2003, is related to Community Loan Company, our consumer finance company.  The table presents an increase of $13,000 in past due loans over 90 days.  The majority of this increase is related to Community Loan Company, which accounts for approximately 74%, or $334,000 of the past due loan balance at March 31, 2003.  Due to the nature of the consumer finance business, the level of nonaccrual loans and past due loans over 90 days is normal and will consistently remain higher than those seen in the other banking affiliates.  Community Loan Company’s allowance for loan loss to total loans is also higher to cover these higher levels of nonaccrual and past due loans.

 

 

 

March 31, 2003

 

 

 

Nonaccrual
Loans

 

Past Due
90 Days
Still Accruing

 

Restructured
Loans

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

Real estate loans

 

$

3,104

 

$

83

 

$

 

Commercial loans

 

288

 

9

 

 

Consumer loans

 

718

 

357

 

 

Total

 

$

4,110

 

$

449

 

$

 

 

 

 

 

 

 

 

 

 

 

March 31, 2002

 

 

 

Nonaccrual
Loans

 

Past Due
90 Days
Still Accruing

 

Restructured
Loans

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

Real estate loans

 

$

103

 

$

93

 

$

 

Commercial loans

 

50

 

 

14

 

Consumer loans

 

581

 

343

 

 

Total

 

$

734

 

$

436

 

$

14

 

 

Our policy is to discontinue the accrual of interest income when, in the opinion of management, collection of such interest becomes doubtful.  This status is determined when; (1) there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected; or (2) the principal or interest is more than 90 days past due, unless the loan is both well-secured and in the process of collection.  Accrual of interest on such loans is resumed when, in management’s judgment, the collection of interest and principal becomes probable.

 

Loans classified for regulatory purposes as loss, doubtful, substandard, or special mention that have not been included in the table above do not represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity or capital resources.  These classified loans do not represent material credits about which management is aware of any information which causes management to have serious doubts as to the ability of such borrowers to comply with their loan repayment terms.

 

13



 

Other income for the three months ended March 31, 2003, increased by $470,000 or 24.97% compared to the same period in 2002.  Service charges increased by $263,000 and mortgage origination fees increased by $253,000. This increase was partially offset by a decrease in gain on sale of securities of $109,000.  Mortgage origination fees increased as a result of refinancing activity spurred by the continued decline in mortgage rates.

 

Other expenses increased by approximately $1,802,000 or 36.05% for the three months ended March 31, 2003 compared to the same period in 2002.  The increase is due primarily to an increase in salaries and employee benefits of $1,168,000, an increase in net occupancy and equipment expense of $239,000, an increase in marketing and public relations of $53,000 and an increase of $83,000 in supplies, postage and telephone.  The increase in salaries and employee benefits is partially due to HTB, which accounted for $491,000 of the increase and also an increase of 31 employees, exclusive of HTB, as of March 31, 2003 compared to the same period in 2002.

 

Income tax expense decreased by $80,000 for the three-month period ended March 31, 2003, compared to the same period last year. The effective tax rate for the period ended March 31, 2003 was 26.69%, compared to 31.92% for the same period in 2002.  The decrease in the effective tax rate is primarily due to the tax effect of the net operating loss carryforward at HTB.

 

Net income increased by $214,000 or 14.30%, for the three months ended March 31, 2003 compared to the same period in 2002.

 

We are not aware of any other known trends, events or uncertainties, other than the effect of any events described above, that will have or that are reasonably likely to have a material effect on its liquidity, capital resources or operations.  We are not aware of any current recommendations by the regulatory authorities, which, if they were implemented, would have such an effect.

 

14



 

Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Our net interest income and the fair value of our financial instruments (interest earning assets and interest bearing liabilities) are influenced by changes in market interest rates. We actively manage our exposure to interest rate fluctuations through policies established by the Asset/Liability Management Committee (the “ALCO”). The ALCO meets regularly and is responsible for approving asset/liability management policies, developing and implementing strategies to improve balance sheet positioning and net interest income and assessing the interest rate sensitivity of the Banks.  See “Item 7A” of the Company’s Annual Report on Form 10-K for a more complete discussion.

 

Item 4.   CONTROLS AND PROCEDURES

 

Within 90 days prior to the date of filing of this report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and the Chief Financial Officer, of the design and operation of our disclosure controls and procedures.  Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective for gathering, analyzing and disclosing the information that we are required to disclose in the reports we file under the Securities Exchange Act of 1934, within the time periods specified in the SEC’s rules and forms.  Our Chief Executive Officer and Chief Financial Officer also concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to our company required to be included in our periodic SEC filings.  In connection with the rules, we continually review and document our disclosure controls and procedures, including our internal controls and procedures for financial reporting, and may from time to time make changes designed to enhance their effectiveness and to ensure that our systems evolve with our business.

 

There have been no significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to the date of this evaluation.

 

PART II - OTHER INFORMATION

 

Item 6.    Exhibits and Reports on Form 8-K

 

(a)         Reports on Form 8-K

 

We did not file a report on Form 8-K during the quarter ending March 31, 2003.

 

(b)        Exhibits

 

99.1         Section 906 Certification of CEO

99.2         Section 906 Certification of CFO

 

15



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

GB&T BANCSHARES, INC.

 

 

 

 

 

DATE:

05/14/2003

 

BY:

/s/ Richard A. Hunt

 

 

 

 

 

Richard A. Hunt
President and Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

DATE:

05/14/2003

 

BY:

/s/ Gregory L. Hamby

 

 

 

 

 

Gregory L. Hamby
Executive Vice President &
Chief Financial Officer

 

16



 

Certificate pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Richard A. Hunt, certify that:

 

1.               I have reviewed this quarterly report on Form 10-Q of GB&T Bancshares, Inc.;

 

2.               Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.               Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4.               The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

a)              designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)             evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c)              presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.               The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a)              all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

b)             any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.               The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

Date: 

May 14, 2003

 

 

 

 

 

 

 

/s/ Richard A. Hunt

 

 

Richard A. Hunt
Chief Executive Officer

 

17



 

Certificate pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Gregory L. Hamby, certify that:

 

1.               I have reviewed this quarterly report on Form 10-Q of GB&T Bancshares, Inc.;

 

2.               Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.               Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4.               The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

a)              designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)             evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c)              presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.               The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

c)              all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

d)             any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.               The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

Date: 

May 14, 2003

 

 

 

 

 

 

 

/s/ Gregory L. Hamby

 

 

Gregory L. Hamby
Chief Financial Officer

 

18