Back to GetFilings.com



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the quarterly period ended March 31, 2003

 

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

Commission File No. 001-14163

 


 

National Equipment Services, Inc.

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

36-4087016

(State or other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

1603 Orrington Avenue, Suite 1600, Evanston, Illinois

 

60201

(Address of principal executive offices)

 

(Zip code)

 

 

 

(847) 733-1000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý  No o

 

There were 21,151,163 shares of Common Stock ($.01 par value) outstanding as of May 7, 2003.

 

 



 

NATIONAL EQUIPMENT SERVICES, INC.

 

QUARTERLY REPORT ON FORM 10-Q

For the Quarter ended

March 31, 2003

INDEX

 

PART I.  FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 

 

 

Consolidated Balance Sheets at March 31, 2003 (Unaudited) and December 31, 2002

 

 

 

Consolidated Statements of Operations and Comprehensive Loss for the three months ended March 31, 2003 and 2002 (Unaudited)

 

 

 

Consolidated Statements of Cash Flows for the three months ended March 31, 2003 and 2002 (Unaudited)

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

 

Item 4.

Controls and Procedures

 

 

PART II.  OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

 

Item 2.

Changes in Securities

 

 

Item 3.

Defaults upon Senior Securities

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

Item 5.

Other Information

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

SIGNATURE

 

Index of Exhibits

 



 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

NATIONAL EQUIPMENT SERVICES, INC.

 

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

 

 

 

March 31, 2003

 

December 31, 2002

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

7,112

 

$

15,184

 

Trade accounts receivable, net of allowance for doubtful accounts of $4,166 and $5,477, respectively

 

115,390

 

123,094

 

Inventory, net

 

16,549

 

18,186

 

Rental equipment, net

 

470,230

 

492,775

 

Property and equipment, net

 

43,557

 

45,803

 

Intangible assets, net

 

139,664

 

139,978

 

Loan origination costs, net

 

4,361

 

6,791

 

Prepaid expenses and other assets, net

 

24,654

 

20,811

 

Total assets

 

$

821,517

 

$

862,622

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Book overdraft

 

$

 

$

490

 

Trade accounts payable

 

12,698

 

28,965

 

Accrued interest

 

10,836

 

8,592

 

Accrued expenses and other liabilities

 

50,869

 

51,715

 

Debt

 

763,176

 

763,276

 

Total liabilities

 

837,579

 

853,038

 

Senior redeemable convertible preferred stock

 

96,921

 

96,796

 

Commitments and contingencies

 

 

 

Stockholders’ equity (deficit):

 

 

 

 

 

Common stock, $0.01 par, 100,000 shares authorized; 24,170 shares issued

 

241

 

241

 

Additional paid-in capital

 

123,887

 

123,887

 

Retained earnings (accumulated deficit)

 

(217,329

)

(187,589

)

Stock subscriptions receivable

 

(16

)

(80

)

Treasury stock at cost, 3,019 shares

 

(19,062

)

(19,062

)

Accumulated other comprehensive loss

 

(704

)

(4,609

)

Total stockholders’ equity (deficit)

 

(112,983

)

(87,212

)

Total liabilities and stockholders’ equity (deficit)

 

$

821,517

 

$

862,622

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

2



 

NATIONAL EQUIPMENT SERVICES, INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)

(in thousands, except per share data)

 

 

 

For the Three Months Ended March 31,

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

Rental and service revenues

 

$

106,612

 

$

115,762

 

New equipment sales

 

8,790

 

9,462

 

Rental equipment sales

 

8,345

 

6,507

 

Other revenues

 

5,871

 

6,720

 

Total revenues

 

$

129,618

 

$

138,451

 

Cost of revenues

 

 

 

 

 

Rental equipment depreciation

 

26,247

 

27,546

 

Cost of rental and service revenues

 

54,890

 

57,170

 

Cost of new equipment sales

 

7,474

 

7,344

 

Cost of rental equipment sales

 

5,437

 

4,660

 

Other cost of revenues

 

5,653

 

6,707

 

Total cost of revenues

 

99,701

 

103,427

 

Gross profit

 

29,917

 

35,024

 

Selling, general and administrative expenses

 

35,073

 

31,225

 

Non-rental depreciation and amortization

 

1,933

 

2,440

 

Operating (loss) income

 

(7,089

)

1,359

 

Other income, net

 

122

 

446

 

Interest expense, net

 

22,647

 

16,683

 

Loss from continuing operations before income taxes

 

(29,614

)

(14,878

)

Income tax benefit

 

 

 

Loss from continuing operations

 

(29,614

)

(14,878

)

Discontinued operations

 

 

 

 

 

Loss from discontinued operations, net of tax

 

 

(1,631

)

Loss before cumulative effect of a change in accounting principle

 

(29,614

)

(16,509

)

Cumulative effect of a change in accounting principle, net of tax

 

 

(129,505

)

Net loss

 

$

(29,614

)

$

(146,014

)

Other comprehensive income

 

3,905

 

3,668

 

Comprehensive loss

 

$

(25,709

)

$

(142,346

)

Basic loss per common share:

 

 

 

 

 

Continuing operations

 

$

(1.41

)

$

(0.70

)

Discontinued operations

 

 

(0.08

)

Cumulative effect of a change in accounting principle

 

 

(6.14

)

Net loss

 

$

(1.41

)

$

(6.92

)

Diluted loss per common share:

 

 

 

 

 

Continuing operations

 

$

(1.41

)

$

(0.70

)

Discontinued operations

 

 

(0.08

)

Cumulative effect of a change in accounting principle

 

 

(6.14

)

Net loss

 

$

(1.41

)

$

(6.92

)

Weighted average shares outstanding:

 

 

 

 

 

Basic calculation

 

21,151

 

21,119

 

Diluted calculation

 

21,151

 

21,119

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3



 

NATIONAL EQUIPMENT SERVICES, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

For the Three Months Ended March 31,

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

Net loss

 

$

(29,614

)

$

(146,014

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

28,180

 

29,986

 

Cumulative effect of a change in accounting principle

 

 

129,505

 

Amortization of deferred finance costs and debt discount

 

2,628

 

853

 

Gain on sale of equipment

 

(3,002

)

(1,919

)

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

 

 

Trade accounts receivable

 

7,704

 

(11,500

)

Inventory

 

1,637

 

(874

)

Prepaid expenses and other assets

 

(4,594

)

(3,155

)

Trade accounts payable

 

(16,267

)

(4,183

)

Accrued expenses and other liabilities

 

5,956

 

10,690

 

Net cash flows (used in) provided by continuing operating activities

 

(7,372

)

3,389

 

Net cash flows provided by discontinued operating activities

 

215

 

2,540

 

Net cash flows (used in) provided by operating activities

 

(7,157

)

5,929

 

Investing Activities:

 

 

 

 

 

Purchases of rental equipment

 

(6,560

)

(11,953

)

Proceeds from sale of rental equipment

 

8,345

 

6,507

 

Purchases of property and equipment

 

(2,440

)

(1,198

)

Proceeds from sale of property and equipment

 

529

 

399

 

Net cash flows used in continuing investing activities

 

(126

)

(6,245

)

Net cash flows provided by discontinued investing activities

 

 

5

 

Net cash used in investing activities

 

(126

)

(6,240

)

Financing Activities:

 

 

 

 

 

Proceeds from long-term debt

 

 

27,000

 

Payments on long-term debt

 

(299

)

(27,082

)

Book overdraft

 

(490

)

(3,499

)

Net cash used in financing activities

 

(789

)

(3,581

)

Net decrease in cash and cash equivalents

 

(8,072

)

(3,892

)

Cash and cash equivalents at beginning of period

 

15,184

 

4,199

 

Cash and cash equivalents at end of period

 

$

7,112

 

$

307

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4



 

NATIONAL EQUIPMENT SERVICES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands, except per share data)

 

1.  Organization

 

National Equipment Services, Inc. (the “Company”) is principally a holding company organized on June 4, 1996 (date of inception) under the laws of Delaware. The Company conducts its operations through its wholly owned subsidiaries acquired since the date of inception. The Company owns and operates equipment rental, sales and service facilities primarily located throughout the United States. The Company rents various types of equipment to a diverse customer base, including construction, automotive and other industrial users. The Company also sells new and used equipment out of its rental fleet, sells related parts and provides other services. The nature of the Company’s business is such that short-term obligations are typically met by cash flow generated from long-term assets. Consequently, consistent with industry practice, the accompanying consolidated balance sheets are presented on an unclassified basis.

 

The consolidated financial statements include accounts of the Company and its subsidiaries.  All significant intercompany transactions and balances have been eliminated.

 

2.  Going concern

 

The Company’s financial performance has been negatively affected over the last two years due to lower activity levels in the economy, decreasing rental rates and higher operating costs.  The resulting decrease in earnings combined with existing cash needs for working capital significantly affected the Company’s cash flows from operations in 2002.  These trends have continued in the first quarter of 2003.  In response to this environment, management initiated several actions during 2002 including actions to reduce its operating expense through personnel reductions and consolidations of branch and support operations, as well as asset sales to reduce its debt, including the sale of the Trench Shoring business.  Although these actions resulted in reduced debt levels from 2001 to 2002 of approximately $105,700, the Company’s liquidity is strained.  Additionally, a significant portion of the Company’s debt matures in July 2003.

 

During January 2003, the Company notified the senior bank lenders (“Senior Lenders”) under its Amended and Restated Credit Agreement dated as of August 6, 1999, as amended (the “credit facility”), that it was in default under the credit facility.  As of December 31, 2002, the Company and the Senior Lenders entered into Amendment No. 8 to the credit facility, which, among other things, amended the definition of “Borrowing Base.”  As of January 23, 2003, the Company and the Senior Lenders entered into an agreement (the “Forbearance Agreement”), pursuant to which the Senior Lenders agreed to a forbearance period during which they agreed not to exercise certain remedies available to them as a result of the existing defaults under the Company’s credit facility.  The initial forbearance period ended on March 14, 2003.

 

As of March 14, 2003, the Company and the Senior Lenders entered into the Second Forbearance Agreement and Amendment No. 9 to the credit facility  (the “Second Forbearance Agreement”), which extended the forbearance period.  The forbearance period, which is currently scheduled to end on May 14, 2003, will end sooner upon the occurrence of certain events such as an event of default under the credit facility (other than an Acknowledged Event of Default (as defined)), or in the event the Company fails to complete certain actions leading to a financial restructuring.  The Company is currently in discussions with its Senior Lenders regarding an extension of the Second Forbearance Agreement.

 

Under the terms of the Second Forbearance Agreement, the likelihood is remote that the Company would be able to access any additional funds from its credit facility.  The Company is currently in discussions with its Senior Lenders about the possible terms of a financial restructuring.  The Company is also in discussions with an Ad Hoc Committee representing holders (“Noteholders”) of the Company’s outstanding Senior Subordinated Notes due November 2004.  The significant terms and conditions of a financial restructuring being negotiated include negotiations about:  extension of debt maturities and repayment schedules, debt forgiveness, conversion of debt to equity or other equity-like instruments, additional equity investments, further asset sales, interest rates and other yield matters, as well as the covenants associated with the renegotiated capital instruments.

 

The next scheduled interest payment due on the Senior Subordinated Notes is on May 30, 2003.  Under the credit facility, the Senior Lenders have the ability to issue a notice to the Company preventing the Company from paying such interest if the Company is in default under the credit facility.  The failure by the Company to pay interest on the Senior Subordinated Notes when due, if not cured within 30 days, would be an event of default under the Senior Subordinated Notes.  In the event the Company is unable to reach agreement with the Senior Lenders and Noteholders on acceptable terms and conditions, the Company would be forced to seek to reorganize its business under Chapter 11 of the U.S. bankruptcy laws.

 

While management continues to execute the Company’s cost savings initiatives and to manage its working capital, there are no assurances that these or future efforts will be successful in improving the Company’s financial performance or liquidity.  Management is

 

5



 

also unable to predict the timing or outcome of the negotiations discussed above.  Until such time as the negotiations are completed or the Company seeks to reorganize its business under Chapter 11 of the U.S. bankruptcy laws, which could happen as soon as the second quarter, it is not possible to estimate the effect on the Company’s recorded values of its assets and liabilities.  There is a high likelihood these adjustments will be material to the financial statements, but no adjustments have been made as of March 31, 2003 due to the uncertainty associated with future events and resulting accounting consequences.  The deterioration of the Company’s financial performance and resulting defaults under the credit facility also raise substantial doubt about the ability of the Company to continue as a going concern.

 

3.  Basis of presentation

 

General—The accompanying unaudited financial statements as of and for the quarters ended March 31, 2003 and 2002 have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The December 31, 2002 consolidated balance sheet was derived from audited financial statements but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting only of normal recurring adjustments, have been included. As noted in Note 2, no adjustments have been made to reflect the possibility of a financial restructuring due to the uncertainty associated with such a restructuring. Results of operations for the interim periods are not necessarily indicative of the results that may be expected for a full year.  Due to the seasonality that impacts a significant portion of the Company’s locations, the second and third quarters are typically the most active quarters for the Company.

 

Derivative Instrument—Statement of Financial Accounting Standards (“SFAS”) No. 133, “Accounting for Derivative Instruments and Hedging Activities”, as amended, became effective as of January 1, 2001. The Company’s only derivative was an interest rate swap used to hedge a portion of the Company’s debt and was designated as a cash flow hedging instrument. The derivative was recorded as an asset or liability on the consolidated balance sheet at fair value, with any changes in the fair value of the derivative recorded in other comprehensive income.  As of March 31, 2003, the derivative liability totaled $1,257 and was recorded as an accrued liability on the consolidated balance sheet.  It was extinguished upon the expiration of the interest rate swap agreement on April 17, 2003.

 

Comprehensive Income—SFAS No. 130, “Reporting Comprehensive Income”, which requires comprehensive income and its components to be disclosed in the financial statements for all periods presented became effective in 1999. Included in other comprehensive income is a change in the fair value of a derivative instrument, totaling $3,352 of income during the three-month period ending March 31, 2003 and unrealized foreign currency translation gains totaling $553.

 

Stock-Based CompensationThe Company accounts for its stock-based employee compensation plan under the recognition and measurement principles of Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations.  In accordance with the intrinsic value method, no compensation expense is recognized for the Company’s stock option plan.  Had compensation expense been determined based on the fair value at the assumed grant date for awards under this plan consistent with the method of SFAS No. 123, “Accounting for Stock-Based Compensation,” the Company’s net loss and net loss per share would have been as follows for the quarters ended March 31:

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Net loss, as reported

 

$

(29,614

)

$

(146,014

)

Deduct: Total stock-based employee compensation expense determined under the fair value method, net of tax

 

(3

)

(296

)

Pro forma net loss

 

$

(29,617

)

$

(146,310

)

 

 

 

 

 

 

Basic loss per share, as reported

 

$

(1.41

)

$

(6.92

)

Pro forma basic loss per share

 

$

(1.41

)

$

(6.93

)

Diluted loss per share, as reported

 

$

(1.41

)

$

(6.92

)

Pro forma diluted loss per share

 

$

(1.41

)

$

(6.93

)

 

 

6



 

Recently Issued Accounting Standards–In May 2002, the Financial Accounting Standards Board (FASB) issued SFAS No. 145, “Recession of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections.”  This Statement rescinds SFAS No. 4 “Reporting Gains and Losses from Extinguishment of Debt,” and an amendment to that Statement, SFAS No. 64, “Extinguishment of Debt Made to Satisfy Sinking-Fund Requirements.”  This Statement amends SFAS No. 13, “Accounting for Leases,” to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions.  The Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions.  The provisions of this Statement related to the recission of SFAS No. 4 are effective beginning in 2003.  All other provisions are effective after May 15, 2002.   As discussed in Note 2, it is possible the Company will restructure its debt.  If a restructuring should occur, the related gain will be accounted for pursuant to SFAS No.145.  It is not possible to estimate the impact of this new pronouncement given the uncertainties surrounding the potential outcomes of any such restructuring.

 

On July 30, 2002, the FASB issued Statement of Financial Accounting Standards No. 146 (SFAS 146), “Accounting for Costs Associated with Exit or Disposal Activities.”  SFAS 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than as of the date of a commitment to an exit or disposal plan.  Examples of costs covered by SAFS 146 included lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operation, plant closing or other exit or disposal activity.  SFAS 146 also supercedes, in its entirety, previous accounting guidance that was provided by Emerging Issues Task Force Issue No. 94-3, “Liability Recognition for Certain Employee Terminations Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).”  SFAS 146 is effective for exit or disposal activities that are initiated after December 31, 2002. The effects of this new standard were immaterial in the first quarter.

 

In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosure”.  This standard provides alternative methods of transition to the fair value method of accounting for stock-based employee compensation under SFAS No. 123, “Accounting for Stock-Based Compensation,” but does not require the Company to use the fair value method.  This standard also amends certain disclosure requirements related to stock-based employee compensation.  The Company adopted the disclosure portion of this standard as of December 31, 2002.

 

Reclassifications—Certain reclassifications of prior year financial statement amounts have been made to conform to current year reporting.

 

4.  Dispositions

 

On June 30, 2002, the Company sold its underground trench shoring business. The proceeds of $108,890 from the sale were used to repay existing indebtedness under the Credit Facility. In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the financial condition and results of operations of this business are reflected herein as discontinued operations.

 

5.  (Loss) earnings per share

 

The Company’s (loss) earnings per share for the three months ended March 31, 2003 and 2002 are calculated as follows:

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(29,614

)

$

(14,878

)

Less accretion on preferred stock

 

(125

)

(125

)

Loss from continuing operations available to common stockholders

 

$

(29,739

)

$

(15,003

)

Weighted average shares

 

21,151

 

21,119

 

Less unvested stock

 

 

 

Basic weighted average shares

 

21,151

 

21,119

 

Effect of dilutive securities

 

 

 

 

 

Unvested stock

 

 

 

Convertible preferred stock

 

 

 

Diluted weighted average shares

 

21,151

 

21,119

 

Basic loss per share from continuing operations

 

$

(1.41

)

$

(0.70

)

Diluted loss per share from continuing operations

 

$

(1.41

)

$

(0.70

)

 

The effect of dilutive securities is omitted from the computation of diluted (loss) earnings per share during periods of net loss because inclusion would be anti-dilutive by reducing the loss per share. At March 31, 2003 and 2002, stock options totaling approximately 2,111 and 2,602, respectively,

7



 

and convertible preferred stock shares of 7,692 in each quarter were excluded from the computation of the diluted (loss) earnings per share because the exercise prices were greater than the average market price of the common shares.

 

6.  Inventory

 

Inventory, net consists of the following, at:

 

 

 

March 31,
2003

 

December 31,
2002

 

 

 

 

 

 

 

New equipment

 

$

3,084

 

$

4,007

 

Used equipment

 

327

 

1,136

 

Supplies

 

5,051

 

4,735

 

Parts

 

12,313

 

13,732

 

 

 

20,775

 

23,610

 

Reserves for excess and obsolete inventory

 

(4,226

)

(5,424

)

 

 

$

16,549

 

$

18,186

 

 

7.  Debt

 

The Company’s Credit Facility provides for a term loan of $70,000 and a revolving loan of $480,000. Based upon the available borrowing base (which is based on inventory, accounts receivable and rental equipment levels) at March 31, 2003, the Company had no availability on the revolving Credit Facility loan. The Credit Facility is collateralized by substantially all of the Company’s assets.

 

During 1997, the Company issued $100,000 of Senior Subordinated Notes due 2004 (the “Series A Notes”) at a discount netting proceeds of $99,000. During 1998, the Company completed its exchange of $100,000 of Senior Subordinated Notes due 2004, Series B (the “Series B Notes”), which have been registered for public trading, for the Series A Notes. During 1998, the Company issued $125,000 of Senior Subordinated Notes due 2004, Series C (the “Series C Notes”) at a discount netting proceeds of $122,000. During 1999, the Company issued $50,000 of additional Series C Notes, at a discount netting proceeds of $49,000. Later during 1999, the Company completed its exchange of $175,000 of Senior Subordinated Notes due 2004, Series D (the “Series D Notes”), which have been registered for public trading, for the Series C Notes.

 

The Company is a holding company with no independent operations, and the Company’s assets (excluding the intercompany receivables and common stock of its subsidiaries) are insignificant. All of the Company’s subsidiaries make full, unconditional, joint and several guarantees of the Series B Notes and the Series D Notes, and all of these subsidiaries are directly or indirectly wholly-owned by the Company. There are no restrictions on the ability of the Company to obtain funds from these subsidiaries by dividend or loan.  The separate financial statements of each of these wholly-owned subsidiaries are not presented as management believes that separate financial statements and other disclosures concerning these subsidiaries are not individually meaningful for presentation or material to investors.

 

The credit facility contains certain covenants that require the Company to, among other things, satisfy certain financial tests relating to 1) the ratio of senior debt to EBITDA, 2) minimum interest coverage ratio and 3) the ratio of funded debt to EBITDA. The credit facility also contains various other covenants that restrict the Company’s ability to, among other things, 1) incur additional indebtedness, 2) permit liens to attach to its assets, 3) pay dividends or make other restricted payments on its common stock and certain other securities and 4) make acquisitions unless certain financial conditions are satisfied. As of December 31, 2002, the Company was in default under the financial covenants governing the credit facility.   As of January 23, 2003, the Company and the lenders under the credit facility entered in a forbearance agreement with an initial expiration of March 14, 2003.  As of March 14, 2003, the Company and the lenders under the credit facility entered into a second forbearance agreement which extended the forbearance period until May 14, 2003, subject to earlier expiration upon the occurrence of certain circumstances.  The Company is currently in discussions with its lenders under the credit facility regarding an extension of the second forbearance agreement.

 

As a result of the covenant defaults and issues with the borrowing base, the Company does not believe that it has sufficient liquidity and capital resources to finance its operations and pursue its business strategy. The Company will need to refinance its credit facility and its Series B Notes and Series D Notes since the Credit Facility becomes due and payable in July 2003 and its Series B Notes and Series D Notes become due and payable in November 2004. There can be no assurance that the Company will be able to raise the necessary capital on favorable terms, which could have a material effect on the Company’s future financial condition and results of operations.  Refer to Note 2 for further discussion.

 

8



 

8.  Segment information

 

All operations are managed at the branch level.  Senior management makes decisions regarding investments and capital allocations on a regional basis.  The Company’s significant operating segments include Traffic Safety, East, Southwest and Central.  The Company has two reporting segments, Traffic Safety and General Rental and Other. The Traffic Safety operations have different contractual, regulatory and capital requirements than the General Rental operations. Intersegment revenues are not material and the operating earnings (losses) of the segments do not include interest expense (income). The Company has no single customer that represents greater than 10% of the Company’s consolidated revenues. Identifiable assets are those used in the Company’s operations in each segment.

 

9



 

The following table presents the information for the reported segments for the quarters ended March 31:

 

 

 

Traffic
Safety

 

General Rental and
Other

 

Discontinued
Operations

 

Consolidated

 

2003:

 

 

 

 

 

 

 

 

 

Rental and service revenues

 

$

14,977

 

$

91,635

 

 

 

$

106,612

 

New equipment sales

 

459

 

8,331

 

 

 

8,790

 

Rental equipment sales

 

18

 

8,327

 

 

 

8,345

 

Other revenues

 

751

 

5,120

 

 

 

5,871

 

Total revenues

 

16,205

 

113,413

 

 

 

129,618

 

Operating loss

 

(3,206

)

(3,883

)

 

 

(7,089

)

Net loss

 

(3,178

)

(26,436

)

 

 

(29,614

)

Identifiable assets

 

101,741

 

719,408

 

$

368

 

821,517

 

Depreciation and amortization

 

3,035

 

25,145

 

 

 

28,180

 

Capital expenditures

 

1,402

 

7,598

 

 

 

9,000

 

2002:

 

 

 

 

 

 

 

 

 

Rental and service revenues

 

$

13,153

 

$

102,609

 

 

 

$

115,762

 

New equipment sales

 

1,101

 

8,361

 

 

 

9,462

 

Rental equipment sales

 

17

 

6,490

 

 

 

6,507

 

Other revenues

 

214

 

6,506

 

 

 

6,720

 

Total revenues

 

14,485

 

123,966

 

 

 

138,451

 

Operating income (loss)

 

(3,767

)

5,126

 

 

 

1,359

 

Net loss(a)

 

(5,359

)

(139,024

)

$

(1,631

)

(146,014

)

Identifiable assets

 

104,836

 

809,839

 

109,694

 

1,024,369

 

Depreciation and amortization

 

2,971

 

27,015

 

 

 

29,986

 

Capital expenditures

 

780

 

12,371

 

 

 

13,151

 

 


(a) Net loss amount for General Rental and Other operations includes a $129,505 goodwill impairment charge recorded as a cumulative effect of a change in accounting principle charge, in accordance with SFAS No. 142.

 

10



 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  (dollar amounts in thousands)

 

The following table shows information derived from the Company’s historical consolidated statements of operations as a percentage of total revenues.

 

 

 

Three Months Ended March 31,

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Rental and service revenues

 

82.3

%

83.6

%

New equipment sales

 

6.8

 

6.8

 

Rental equipment sales

 

6.4

 

4.7

 

Other revenues

 

4.5

 

4.9

 

Total revenues

 

100.0

 

100.0

 

Cost of revenues

 

76.9

 

74.7

 

Gross margin

 

23.1

 

25.3

 

Selling, general and administrative expenses

 

27.1

 

22.5

 

Non-rental depreciation and amortization

 

1.5

 

1.8

 

Operating (loss) income

 

(5.5

)

1.0

 

Other income, net

 

0.1

 

0.3

 

Interest expense, net

 

17.5

 

12.0

 

Loss before income taxes

 

(22.9

)

(10.7

)

Income tax benefit

 

 

 

Loss from continuing operations

 

(22.9

)

(10.7

)

Loss from discontinued operations, net of tax

 

 

(1.2

)

Cumulative effect of a change in accounting principle, net of tax

 

 

(93.6

)

Net loss

 

(22.9

)%

(105.5

)%

 

Results of Operations

 

Quarter Ended March 31, 2003, Compared with the Quarter Ended March 31, 2002

 

Revenues

Total revenues decreased to $129,618 for the three months ended March 31, 2003 from $138,451 for the three months ended March 31, 2002.  Rental and service revenues declined to $106,612 for the three months ended March 31, 2003 from $115,762 for the same period in 2002.  This decrease is primarily the result of pressure on rental rates, brought about by the continued slowness in the economy.  Rental equipment sales were up $1,838 for the three- month period in 2003 as compared to the same period in 2002, primarily as a result of an equipment auction in which the Company participated in February.  For the most recent quarter, new equipment sales and other revenues declined 7% and 13%, respectively.  Total revenues within the Company’s General Rental and Other operations decreased to $113,413 for the three months ended March 31, 2003 from $123,966 for the three months ended March 31, 2002.  Rental and service revenues decreased $10,974.  Total revenues within the Company’s Traffic Safety operations increased to $16,205 for the three months ended March 31, 2003 from $14,485 for the three months ended March 31, 2002 as a result of increased activity.  Rental and service revenues increased $1,824.

 

Gross Profit

Gross profit decreased to $29,917 for the three months ended March 31, 2003 from $35,024 for the three months ended March 31, 2002. Gross margins decreased to 23% from 25%.  Within the General Rental and Other operations, gross profit decreased to $29,355 for the three months ended March 31, 2003 from $34,500 for the three months ended March 31, 2002.  The decrease is a result of the continuing pressure on rental rates described above.  Gross margins on rental and service revenues declined to 49% during the first quarter of 2003 as compared to 54% during the same period in 2002.  Gross profit within the Traffic Safety operations increased to $562 for the three months ended March 31, 2003 from $524 for the three months ended March 31, 2002.  The 7.3% increase is the result of more rental activity within this segment during 2003, as described above.

 

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased to $35,073 for the three months ended March 31, 2003 from $31,225 for the three months ended March 31, 2002.  The increase was primarily the result of professional and consulting fees paid in conjunction with the Company’s financial restructuring.  As a percentage of total revenues, selling, general and administrative

 

11



 

expenses increased to 27% from 23% during these periods.  Selling, general and administrative expenses for the General Rental and Other operations have increased to $31,578 for the three months ended March 31, 2003 from $27,197 for the three months ended March 31, 2002.  Selling, general and administrative expenses for the Traffic Safety operations have declined to $3,495 for the three months ended March 31, 2003 from $4,028 for the three months ended March 31, 2002.  These decreases are the result of various cost-savings initiatives implemented during 2002 within the Traffic Safety operations.

 

Interest Expense, Net

Interest expense, net, increased to $22,647 for the three months ended March 31, 2003 from $16,683 for the three months ended March 31, 2002.  The increase in the current quarter is the result of higher interest rates on the Company’s senior debt as a result of the default in the credit facility and resulting forbearance agreements.

 

Loss from Discontinued Operations

On June 30, 2002, the Company sold its underground trench shoring business. The proceeds from the sale were used to repay existing indebtedness under the Credit Facility. In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the financial condition and results of operations of this business are reflected herein as discontinued operations.

 

Cumulative Effect of a Change in Accounting Principle

The cumulative effect of a change in accounting principle reflects the charge recognized in conjunction with the adoption of SFAS No. 142, “Goodwill and Other Intangible Assets”, effective January 1, 2002.

 

Liquidity and Capital Resources

 

The Company’s primary capital requirements are for purchasing new rental equipment. The Company’s other capital expenditures include buying vehicles used for delivery and maintenance, and for property, plant and equipment. The Company purchases rental equipment throughout the year to replace equipment that has been sold as well as to maintain adequate levels of equipment to meet existing and new customer needs. Rental fleet purchases for the Company were $6,560 and $11,953 in the first three months of 2003 and 2002, respectively. The Company’s expenditures for rental fleet are expected to be approximately $50,000 in 2003. The Company’s principal sources of cash are cash generated from operations.  Prior to the default under its credit facility, the Company also utilized borrowings available under its credit facility.

 

For the three months ended March 31, 2003 and 2002, the Company’s net cash (used in) provided by operations was $(7,157) and $5,929, respectively.  The use of cash in 2003 relates primarily to a reduction in trade accounts payable due to timing of payments.  For the three months ended March 31, 2003 and 2002, the Company’s net cash used in investing activities was $126 and $6,240, respectively. Net cash used in investing activities consists primarily of purchases of rental equipment and property and equipment. For the three months ended March 31, 2003 and 2002, the Company’s net cash used in financing activities was $789 and $3,581, respectively. Net cash used in financing activities consists primarily of repayments under the Company’s credit facility.

 

The Company’s credit facility provides for a $70,000 term loan and a revolving credit facility up to a maximum of $480,000 (subject to availability based on certain financial tests including a borrowing base) to meet acquisition needs, as well as seasonal working capital and general corporate requirements.  As of March 31, 2003, $486,856 was outstanding under the credit facility. Based upon the available borrowing base (which is based on the book value of the Company’s inventory and accounts receivable and the appraised value of the Company’s rental equipment) at March 31, 2003, the Company had no availability on the revolving Credit Facility loan. The available borrowing base is recomputed monthly.  In the event that the book value of the Company’s inventory or accounts receivable or the appraised value of the Company’s rental equipment declines without a corresponding increase in one of the other categories, the available borrowing base will be reduced accordingly.  As a result of the significant reduction in the available borrowing base, the Company’s liquidity has been adversely affected, including its ability to pay interest on the Series B Notes and the Series D Notes when due.  A failure to pay such interest when due would result in a default under the indentures governing the Series B Notes and the Series D Notes, which would have a material adverse effect on the Company.

 

The credit facility contains certain covenants that require the Company to, among other things, satisfy certain financial tests relating to 1) the ratio of senior debt to EBITDA, 2) minimum interest coverage ratio and 3) the ratio of funded debt to EBITDA. The credit facility also contains various other covenants that restrict the Company’s ability to, among other things, 1) incur additional indebtedness, 2) permit liens to attach to its assets, 3) pay dividends or make other restricted payments on its common stock and certain other securities and 4) make acquisitions unless certain financial conditions are satisfied. As of December 31, 2002, the Company was in default under the financial covenants governing the credit facility.   As of January 23, 2003, the Company and the lenders under the credit facility entered in a forbearance agreement with an initial expiration of March 14, 2003.  As of March 14, 2003, the Company and the lenders under the credit facility entered into a second forbearance agreement which extended the forbearance period until May 14, 2003, subject to earlier expiration upon the occurrence of certain circumstances.  The Company is currently in discussions with the lenders under the credit facility regarding an extension of the second forbearance agreement.

 

During 1997, the Company issued $100,000 of Senior Subordinated Notes due 2004 (the “Series A Notes”) at a discount netting

 

12



 

proceeds of $99,000. During 1998, the Company completed its exchange of $100,000 of Senior Subordinated Notes due 2004, Series B (the “Series B Notes”), which have been registered for public trading, for the Series A Notes.

 

Also during 1998, the Company issued $125,000 of Senior Subordinated Notes due 2004, Series C (the “Series C Notes”) at a discount netting proceeds of $122,000. During 1999, the Company issued $50,000 of additional Series C Notes, at a discount netting proceeds of $49,000. Later during 1999, the Company completed its exchange of $175,000 of Senior Subordinated Notes due 2004, Series D (the “Series D Notes”), which have been registered for public trading, for the Series C Notes.

 

The Company accretes the original issue discount of the Series B Notes and the Series D Notes over the term of the notes using the effective interest rate method. The indentures for the Series B and Series D Notes contain a number of covenants that, among other things, set certain limitations on the granting of liens, asset sales, additional indebtedness, transactions with affiliates, restricted payments, investments, issuances of stock and payment of dividends. The Company is currently in compliance with all such covenants under the indentures.  Under the credit facility, the lenders have the ability to issue a notice to the Company preventing the Company from paying such interest if the Company is in default under the credit facility.  The failure by the Company to pay interest on the Series B Notes and the Series D Notes when due which is not cured within thirty days would be an event of default under the Series B Notes and Series D Notes.

 

As a result of the covenant defaults and issues with the borrowing base, the Company does not believe that it has sufficient liquidity and capital resources to finance its operations and pursue its business strategy. The Company will need to refinance its credit facility and its Series B Notes and Series D Notes since the Credit Facility becomes due and payable in July 2003 and its Series B Notes and Series D Notes become due and payable in November 2004. There can be no assurance that the Company will be able to raise the necessary capital on favorable terms, which could have a material effect on the Company’s future financial condition and results of operations and may require the Company to seek to reorganize its business under Chapter 11 of the U.S. bankruptcy laws.  As a result, there is substantial doubt about the ability of the Company to continue as a going concern.

 

As a result of the Company’s financial condition, certain suppliers have requested alternate payment provisions.  To date, such alternate payment provisions have not had significant negative impact of the Company’s liquidity.

 

General Economic Conditions, Inflation and Seasonality

 

The Company’s operating results may be adversely affected by changes in general economic conditions, including changes in construction and industrial activity, or increases in interest rates, or by adverse weather conditions that may temporarily decrease construction and industrial activity in a particular geographic area. Although the Company cannot accurately anticipate the effect of inflation on its operations, management believes this has not had a material impact on the Company’s results of operations and is not likely to in the foreseeable future.  The Company’s revenues and operating results are expected to fluctuate due to the seasonal nature of the industry in which the Company operates, with rental activity tending to be lower in the winter.

 

Recently Issued Accounting Pronouncements

 

In May 2002, the Financial Accounting Standards Board (FASB) issued SFAS No. 145, “Recession of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections.”  This Statement rescinds SFAS No. 4 “Reporting Gains and Losses from Extinguishment of Debt,” and an amendment to that Statement, SFAS No. 64, “Extinguishment of Debt Made to Satisfy Sinking-Fund Requirements.”  This Statement amends SFAS No. 13, “Accounting for Leases,” to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions.  The Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions.  The provisions of this Statement related to the recission of SFAS No. 4 are effective beginning in 2003.  All other provisions are effective after May 15, 2002.   As discussed in Note 2, it is possible the Company will restructure its debt.  If a restructuring should occur, the related gain will be accounted for pursuant to SFAS No.145.  It is not possible to estimate the impact of this new pronouncement given the uncertainties surrounding the potential outcomes of any such restructuring.

 

On July 30, 2002, the FASB issued Statement of Financial Accounting Standards No. 146 (SFAS 146), “Accounting for Costs Associated with Exit or Disposal Activities.”  SFAS 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than as of the date of a commitment to an exit or disposal plan.  Examples of costs covered by SAFS 146 included lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operation, plant closing or other exit or disposal activity.  SFAS 146 also supercedes, in its entirety, previous accounting guidance that was provided by Emerging Issues Task Force Issue No. 94-3, “Liability Recognition for Certain Employee Terminations Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).”  SFAS 146 is effective for exit or disposal activities that are initiated after December 31, 2002.  The effects of this new standard were immaterial in the first quarter.

 

13



 

In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosure”.  This standard provides alternative methods of transition to the fair value method of accounting for stock-based employee compensation under SFAS No. 123, “Accounting for Stock-Based Compensation,” but does not require the Company to use the fair value method.  This standard also amends certain disclosure requirements related to stock-based employee compensation.  The Company adopted the disclosure portion of this standard as of December 31, 2002.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company’s credit facility, as amended, provides the Company with a $70,000 term loan and permits the Company to borrow up to an additional $480,000 of revolving loans provided that certain conditions and financial tests are met, subject to a borrowing base. Borrowings under the credit facility bear interest, at the Company’s option, at a specified base rate or Eurodollar rate plus the applicable borrowing margin. Under the Second Forbearance Agreement, the Company is limited in its ability to utilize the Eurodollar rate.  At May 7, 2003, the Company had total borrowings under the credit facility of $486,856, $86,856 of which was subject to interest rate risk. Each 100 basis point increase in interest rates on the variable rate debt would decrease pretax earnings by approximately $869.

 

The Company may, from time to time, use interest rate swap contracts to hedge the impact of interest rate fluctuations on certain variable rate debt. The Company does not hold or issue derivative financial instruments for trading or speculative purposes. Effective April 18, 2001 the Company entered into an interest rate swap contract, which fixed the interest rate at 4.71% on $400 million of variable rate debt through April 17, 2003. The interest differential was paid or received on a monthly basis and recognized as a component of interest expense. The counter-party to the swap was a major financial institution.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Explanation of disclosure controls and procedures - After evaluating the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-14(c) and 15d-14(c) as of a date within 90 days of the filing date of this quarterly report (the “Evaluation Date”), the Company’s chief executive officer and chief financial officer have concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures were adequate and effective to ensure that material information relating to the Company and its subsidiaries would be made known to them by others within those entities, particularly during the period in which this quarterly report was being prepared.

 

Changes in internal controls – There were no significant changes in the Company’s internal controls or in other factors that could significantly affect the Company’s disclosure controls and procedures subsequent to the Evaluation Date, nor were there any significant deficiencies or material weaknesses in such disclosure controls and procedures requiring corrective actions.  As a result, no corrective actions were taken.

 

Forward Looking Statements

 

Note: This document contains forward-looking statements as encouraged by the Private Securities Litigation Reform Act of 1995. All statements contained in this document, other than historical information, are forward-looking statements. These statements represent management’s current judgment on what the future holds. A variety of factors could cause business conditions and the Company’s actual results to differ materially from those expected by the Company or expressed in the Company’s forward-looking statements. These factors include, without limitation, the Company’s ability to successfully integrate acquired businesses; changes in market price or market demand; loss of business from customers; unanticipated expenses; changes in financial markets; and other factors discussed in the Company’s filings with the Securities and Exchange Commission.

 

14



 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

Not applicable.

 

ITEM 2. CHANGES IN SECURITIES

 

Not applicable.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

See Note 7 of the Notes to Consolidated Financial Statements for a discussion of certain defaults under the Company’s Senior Credit Facility.

 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

Not applicable.

 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

 

See Index of Exhibits on page 19.  The Company filed a Current Report on Form 8-K dated March 21, 2003 to report its notice of default under the credit facility and the subsequent forbearance agreements.

 

15



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on May 13, 2003.

 

 

NATIONAL EQUIPMENT SERVICES, INC.

 

 

 

 

 

By:

/s/ MICHAEL D. MILLIGAN

 

 

Michael D. Milligan
Chief Financial Officer

 

16



 

Form 10-Q: For the quarter ended March 31, 2003.

 

CERTIFICATIONS

 

I, Joseph M. Gullion, certify that:

 

1.  I have reviewed this quarterly report on Form 10-Q of National Equipment Services, Inc.;

 

2.  Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.  Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4.  The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–14 and 15d–14) for the registrant and we have:

 

a)  designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)  evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c)  presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.  The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a)  all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.  The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Date:  May 13, 2003

 

/s/ JOSEPH M. GULLION

 

 

Joseph M. Gullion

Chief Executive Officer

 

17



 

I, Michael D. Milligan, certify that:

 

1.  I have reviewed this quarterly report on Form 10-Q of National Equipment Services, Inc.;

 

2.  Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.  Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4.  The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–14 and 15d–14) for the registrant and we have:

 

a)  designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)  evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c)  presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.  The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a)  all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.  The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Date:  May 13, 2003

 

/s/ MICHAEL D. MILLIGAN

 

 

Michael D. Milligan

Chief Financial Officer

 

18



 

INDEX OF EXHIBITS

 

Exhibit Number

 

Description of Document

 

 

 

11.1

 

Statement re Computation of Per Share Earnings. Not required because the relevant computations can be clearly determined from the material contained in the financial statements included herein.

99.1

 

Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

99.2

 

Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

19