SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý |
Quarterly Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934. |
For the quarterly period ended: March 31, 2003
OR
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number: 333-57201
Advanstar Communications Inc.
(Exact name of registrant as specified in its charter)
New York
(State or other jurisdiction of
incorporation or organization)
59-2757389
(I.R.S. Employer
Identification No.)
545 Boylston Street, Boston, Massachusetts
(Address of principal executive offices)
02116
(Zip Code)
|
Registrants Telephone Number, Including Area Code: (617) 267-6500 |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of May 13, 2003, 1,000,000 shares of the Registrants common stock were outstanding.
PART I FINANCIAL INFORMATION |
||
|
|
|
Item 1. Financial Statements: |
||
|
|
|
|
Condensed Consolidated Balance Sheets at March 31, 2003 (unaudited) and December 31, 2002. |
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Advanstar Communications Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)
|
|
March 31, |
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
12,256 |
|
$ |
18,930 |
|
Accounts receivable, net of allowance of $1,244 and $1,049 at March 31, 2003 and December 31, 2002 |
|
23,770 |
|
23,024 |
|
||
Prepaid expenses |
|
9,472 |
|
9,757 |
|
||
Other |
|
1,104 |
|
1,208 |
|
||
|
|
|
|
|
|
||
Total current assets |
|
46,602 |
|
52,919 |
|
||
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
23,297 |
|
23,499 |
|
||
|
|
|
|
|
|
||
Intangible and other assets: |
|
|
|
|
|
||
Goodwill, net |
|
661,632 |
|
660,808 |
|
||
Intangibles and other, net |
|
116,644 |
|
128,800 |
|
||
|
|
|
|
|
|
||
Total intangible and other assets, net |
|
778,276 |
|
789,608 |
|
||
|
|
|
|
|
|
||
|
|
$ |
848,175 |
|
$ |
866,026 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Current maturities of long-term debt |
|
$ |
17,936 |
|
$ |
17,400 |
|
Accounts payable |
|
26,331 |
|
19,372 |
|
||
Accrued compensation |
|
3,844 |
|
6,320 |
|
||
Other accrued expenses |
|
20,344 |
|
24,794 |
|
||
Deferred revenue |
|
26,360 |
|
53,039 |
|
||
|
|
|
|
|
|
||
Total current liabilities |
|
94,815 |
|
120,925 |
|
||
|
|
|
|
|
|
||
Long-term debt, net of current maturities |
|
532,514 |
|
540,300 |
|
||
Other long-term liabilities |
|
2,636 |
|
4,374 |
|
||
Due to parent |
|
4,437 |
|
4,492 |
|
||
Minority interests |
|
10,080 |
|
9,782 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Common stock, $.01 par value, 40,000,000 shares authorized; 1,000,000 shares issued and outstanding at March 31, 2003 and December 31, 2002 |
|
10 |
|
10 |
|
||
Capital in excess of par value |
|
387,367 |
|
387,367 |
|
||
Accumulated deficit |
|
(176,460 |
) |
(192,146 |
) |
||
Accumulated other comprehensive loss |
|
(7,224 |
) |
(9,078 |
) |
||
|
|
|
|
|
|
||
Total stockholders equity |
|
203,693 |
|
186,153 |
|
||
|
|
|
|
|
|
||
|
|
$ |
848,175 |
|
$ |
866,026 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Advanstar Communications Inc.
Condensed Consolidated Statements of Operations
(In thousands)
|
|
For the |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Net revenue |
|
$ |
109,355 |
|
$ |
109,427 |
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Cost of production |
|
23,252 |
|
23,190 |
|
||
Selling, editorial and circulation |
|
35,065 |
|
36,156 |
|
||
General and administrative |
|
9,868 |
|
9,878 |
|
||
Funding of affiliated dot.com company operations (see Note 9) |
|
210 |
|
38,079 |
|
||
Amortization of intangibles |
|
10,965 |
|
14,426 |
|
||
Depreciation |
|
2,190 |
|
2,222 |
|
||
|
|
|
|
|
|
||
Total operating expenses |
|
81,550 |
|
123,951 |
|
||
|
|
|
|
|
|
||
Operating income (loss) |
|
27,805 |
|
(14,524 |
) |
||
|
|
|
|
|
|
||
Other income (expense): |
|
|
|
|
|
||
Interest expense, net |
|
(12,086 |
) |
(12,674 |
) |
||
Other income (expense), net |
|
399 |
|
1,042 |
|
||
|
|
|
|
|
|
||
Income (loss) before income taxes, minority interests and cumulative effect of accounting change |
|
16,118 |
|
(26,156 |
) |
||
|
|
|
|
|
|
||
Provision (benefit) for income taxes |
|
304 |
|
(4,776 |
) |
||
|
|
|
|
|
|
||
Minority interests |
|
(128 |
) |
(90 |
) |
||
|
|
|
|
|
|
||
Income (loss) before cumulative effect of accounting change |
|
15,686 |
|
(21,470 |
) |
||
|
|
|
|
|
|
||
Cumulative effect of accounting change, net of tax and minority interest |
|
|
|
(66,817 |
) |
||
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
15,686 |
|
$ |
(88,287 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Advanstar Communications Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
|
|
For the |
|
||||
|
|
2003 |
|
2002 |
|
||
Operating activities: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
15,686 |
|
$ |
(88,287 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
||
Provision for notes and advances from affiliated dot.com company (see Note 9) |
|
|
|
37,192 |
|
||
Transition goodwill impairment |
|
|
|
66,817 |
|
||
Depreciation and amortization |
|
13,155 |
|
16,648 |
|
||
(Gain) loss on derivative financial instruments |
|
(443 |
) |
(902 |
) |
||
Undistributed earnings of minority interest holders |
|
128 |
|
90 |
|
||
Noncash interest |
|
686 |
|
616 |
|
||
Loss (gain) on sales of assets and other |
|
15 |
|
(3 |
) |
||
Deferred income taxes |
|
|
|
(5,627 |
) |
||
Provision for bad debts |
|
412 |
|
1,017 |
|
||
Changes in operating assets and liabilities |
|
(27,374 |
) |
(38,040 |
) |
||
Net cash provided by (used in) operating activities |
|
2,265 |
|
(10,479 |
) |
||
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
||
Additions to property, plant and equipment |
|
(1,979 |
) |
(1,289 |
) |
||
Acquisitions of publications and trade shows, net of cash acquired |
|
(1 |
) |
(11,736 |
) |
||
Net cash used in investing activities |
|
(1,980 |
) |
(13,025 |
) |
||
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
||
Proceeds from revolving credit loan |
|
3,000 |
|
|
|
||
Payments on revolving credit loan |
|
(6,000 |
) |
|
|
||
Payments of long-term debt |
|
(4,250 |
) |
(3,450 |
) |
||
Deferred financing costs |
|
(27 |
) |
(1,755 |
) |
||
Net cash used in financing activities |
|
(7,277 |
) |
(5,205 |
) |
||
Effect of exchange rate changes on cash |
|
318 |
|
255 |
|
||
Net decrease in cash and cash equivalents |
|
(6,674 |
) |
(28,454 |
) |
||
Cash and cash equivalents, beginning of period |
|
18,930 |
|
44,636 |
|
||
Cash and cash equivalents, end of period |
|
$ |
12,256 |
|
$ |
16,182 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Advanstar Communications Inc.
Notes to Condensed Consolidated Financial Statements
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared by Advanstar Communications Inc. (Communications, or the Company) in accordance with the instructions to Form 10-Q and, therefore, do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Management believes that all adjustments, consisting solely of normal recurring items (except for the cumulative effect of an accounting change recorded in the first quarter of 2002 as discussed in Note 3), considered necessary for a fair presentation have been included, and that the disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements, however, should be read in conjunction with the audited financial statements and the related notes, included in the Companys annual report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2003. The results of operations for the three month periods ended March 31, 2003 are not necessarily indicative of the operating results that may be expected for the entire year ending December 31, 2003.
2. Summary of Significant Accounting Policies
Stock-Based Compensation
As permitted by Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, the Company has elected to account for stock options and awards to employees under the provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations.
If the Company had elected to recognize compensation cost based on the fair value of the options granted as prescribed by SFAS No. 123, net loss would have been increased to the pro forma amounts indicated in the table below (in thousands):
|
|
For the |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Net income (loss)as reported |
|
$ |
15,686 |
|
$ |
(88,287 |
) |
|
|
|
|
|
|
||
Less: pro forma stock based employee compensation |
|
(583 |
) |
(483 |
) |
||
Net income (loss)pro forma |
|
$ |
15,103 |
|
$ |
(88,770 |
) |
Interim Income Tax Expense
The Company determines its quarterly income tax provision based upon an estimated annual effective income tax rate. In determining the effective income tax rate applicable to interim periods, the Company excludes tax jurisdicitons where no tax expense or benefit is expected for the entire year.
Reclassifications
Certain reclassifications have been made to amounts reported in prior periods in order to conform to the current period presentation. These reclassifications did not change previously reported operating (loss) income, net loss, cash flows or stockholders equity.
5
Recently Issued Accounting Standards
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 143, Accounting for Asset Retirement Obligations. The provisions of SFAS No. 143 are effective for the Company in 2003. The Company has determined that it has no material asset retirement obligations. Accordingly, the adoption of SFAS No. 143 had no impact on the Companys financial position, results of operations or cash flows.
In May 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 is effective for fiscal years beginning after May 15, 2002. The adoption of SFAS No. 145 did not have a significant impact of the results of operations or financial position of the Company, but in accordance with the transition provisions, resulted in reclassification of a $2.6 million extraordinary item into the Companys 2001 income before income taxes, minority interests and cumulative effect of accounting change.
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. The provisions of SFAS No. 146 are effective for exit or disposal activities that are initiated after December 31, 2002. The Company had no exit or disposal activities as defined by SFAS No. 146 in the first quarter of 2003. Accordingly, the adoption of SFAS No. 146 had no impact on the Companys results of operations, financial position, or cash flows.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation - Transition Disclosure - an amendment of SFAS No. 123. The provisions of SFAS No. 148 are effective for financial statements for fiscal years ending after December 15, 2002, and disclosure requirements shall be effective for interim periods beginning after December 15, 2002. The Company has no immediate plans to change to the fair value based method of accounting for stock-based compensation. The Company has made certain interim stock-based employee compensation disclosures required by SFAS No. 148 beginning in the quarter ended March 31, 2003.
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. The recognition provisions of the interpretation are effective for the Company in 2003 and are applicable only to guarantees issued or modified after December 31, 2002. The adoption of Interpretation No. 45 did not have a significant impact of the results of operations or financial position of the Company.
3. Goodwill and Other Intangible Assets
Effective January 1, 2002, the Company adopted SFAS No. 142, Goodwill and Other Intangible Assets, which established new standards related to how acquired goodwill and indefinite-lived intangible assets are to be recorded upon their acquisition as well as how they are to be accounted for after they have been initially recognized in the financial statements.
Effective with the adoption of this standard, the Company no longer amortizes goodwill. Instead, SFAS No. 142 requires acquired goodwill to be periodically evaluated for impairment. Upon adoption of the standard, the Company completed a transitional impairment test for its acquired goodwill using a discounted cash flow model. As a result of the impairment analysis, the Company recorded, a goodwill impairment charge of $70.9 million in the first quarter of 2002. After minority interest effect of $4.1 million, the net charge was $66.8 million. This charge was attributable primarily to an impairment of the carrying value of goodwill in our tradeshow operating
6
segment which management believes resulted from a slow-down in the economy and its associated impact on the tradeshow business. The net charge of $66.8 million was reported as a cumulative effect of a change in accounting principle. There was no income tax effect associated with this impairment charge.
The changes in the carrying amount of goodwill for the three months ended March 31, 2003, by operating segment, are as follows (in thousands):
|
|
Trade Shows |
|
Trade |
|
Marketing |
|
Totals |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Balance as of December 31, 2002 |
|
$ |
492,554 |
|
$ |
137,414 |
|
$ |
30,840 |
|
$ |
660,808 |
|
Goodwill acquired or allocated during the period |
|
|
|
28 |
|
|
|
28 |
|
||||
Foreign currency translation |
|
1,086 |
|
(298 |
) |
8 |
|
796 |
|
||||
Balance as of March 31, 2003 |
|
$ |
493,640 |
|
$ |
137,144 |
|
$ |
30,848 |
|
$ |
661,632 |
|
Trade exhibitor and advertiser lists are amortized on an accelerated basis over six and five years, respectively, while subscriber lists and other intangible assets are amortized on a straight-line basis over three to 10 years and consist of the following as of March 31, 2003 and December 31, 2002 (in thousands):
|
|
March 31, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Trade exhibitor lists |
|
$ |
161,596 |
|
$ |
161,492 |
|
Advertiser lists |
|
39,321 |
|
39,673 |
|
||
Subscriber lists |
|
23,978 |
|
23,978 |
|
||
Other intangible assets |
|
7,919 |
|
8,097 |
|
||
Deferred loan costs |
|
22,397 |
|
22,367 |
|
||
|
|
255,211 |
|
255,607 |
|
||
Accumulated amortization |
|
(138,567 |
) |
(126,807 |
) |
||
Total intangible and other assets, net |
|
$ |
116,644 |
|
$ |
128,800 |
|
Estimated amortization expense of identified intangible assets and other for the remaining nine months of 2003 and for the next five years is as follows: (in thousands):
2003 |
|
$ |
33,457 |
|
2004 |
|
32,727 |
|
|
2005 |
|
28,417 |
|
|
2006 |
|
14,697 |
|
|
2007 |
|
3,299 |
|
|
2008 |
|
1,994 |
|
7
4. Acquisitions
On January 9, 2002 the Company acquired AIIM International Exposition and Conference for approximately $11.9 million in cash and assumed liabilities.
On October 3, 2002 the Company acquired HTthe Magazine for Healthcare Travel Professionals for approximately $11.1 million in cash and assumed liabilities.
From January 1, 2002 through December 31, 2002, the Company completed two other acquisitions of publishing properties with a cumulative purchase price of $1.0 million
The acquisitions discussed above have been accounted for using the purchase method of accounting and, accordingly, the assets acquired and liabilities assumed have been recorded at their fair values as of the dates of the acquisitions. The excess of the purchase price over the fair value of the assets acquired and liabilities assumed has been recorded as goodwill. Certain of the assets and liabilities acquired in connection with these 2002 acquisitions were recorded based upon preliminary estimates as of the dates of acquisition. The Company does not believe the final allocation of purchase price will be materially different from preliminary allocations. Any changes to the preliminary estimates during the allocation period will be reflected as an adjustment to goodwill. Results of operations for these acquisitions have been included in the accompanying consolidated financial statements since their respective dates of acquisition. The pro forma operating results related to the acquisitions are immaterial.
5. Financial Derivative Instruments
The Company uses derivative instruments to manage exposure to interest rate and foreign currency risks. The Companys objectives for holding derivatives are to minimize the risks using the most effective methods to eliminate or reduce the impact of these exposures.
Interest Rate Risk
Variable rate debt instruments are subject to interest rate risk. The Company has entered into interest rate collar agreements with remaining maturities of 11 months to manage its exposure to interest rate movements on a portion of its variable rate debt obligations. The effective portion of the cumulative gain or loss on these derivative instruments is reported as a component of accumulated other comprehensive income in stockholders equity and is recognized in earnings as the underlying interest expense is incurred. The ineffective portion of the interest rate collar agreements is recognized in current earnings.
Foreign Currency Risk
Certain forecasted transactions are exposed to foreign currency risk. Foreign currencies hedged are the Euro, British Pound Sterling and the Brazilian Real. Forward contracts are used to manage the exposure associated with forecasted international revenue transactions for up to nine months in the future and are designated as cash flow hedging instruments. Changes in fair value of these instruments are reported as a component of accumulated other comprehensive income in stockholders equity and are recognized in earnings as the underlying revenue is recognized. Forward contracts not designated as hedging instruments under SFAS No. 133 are also used to manage the impact of the variability in exchange rates. Changes in the fair value of these foreign exchange contracts are recognized in current earnings.
8
At March 31, 2003, the Company had foreign exchange derivative contracts to sell with a notional amount totaling $9.2 million and to buy totaling $3.3 million. The estimated fair value of the foreign exchange contracts based upon market quotes was a net liability of $0.1 million at March 31, 2003.
Accumulated Other Comprehensive Income (Loss)
The following table summarizes the effects of FAS 133 on the Companys accumulated other comprehensive income as of March 31, 2003 and 2002 (in thousands):
|
|
Interest Rate |
|
Foreign |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Accumulated other comprehensive income (loss) balance at December 31, 2002 |
|
$ |
(4,350 |
) |
$ |
|
|
$ |
(4,350 |
) |
|
|
|
|
|
|
|
|
|||
Unwound from accumulated other comprehensive income (loss) during the period |
|
1,363 |
|
|
|
1,363 |
|
|||
|
|
|
|
|
|
|
|
|||
Mark to market hedge contracts |
|
(451 |
) |
(69 |
) |
(520 |
) |
|||
|
|
|
|
|
|
|
|
|||
Accumulated other comprehensive income (loss) balance at March 31, 2003 |
|
(3,438 |
) |
(69 |
) |
(3,507 |
) |
|||
|
|
|
|
|
|
|
|
|||
Accumulated other comprehensive income (loss) balance at December 31, 2001 |
|
$ |
(4,189 |
) |
$ |
5 |
|
$ |
(4,184 |
) |
|
|
|
|
|
|
|
|
|||
Unwound from accumulated other comprehensive income (loss) during the period |
|
1,218 |
|
(5 |
) |
1,213 |
|
|||
|
|
|
|
|
|
|
|
|||
Mark to market hedge contracts |
|
1,098 |
|
|
|
1,098 |
|
|||
|
|
|
|
|
|
|
|
|||
Accumulated other comprehensive income (loss) balance at March 31, 2002 |
|
$ |
(1,873 |
) |
$ |
|
|
$ |
(1,873 |
) |
At March 31, 2003, the Company estimates that it will reclassify out of accumulated other comprehensive income approximately $3.5 million of deferred losses into earnings within the next 12 months.
The fair value of the Companys derivatives was a net liability position of $5.3 million and $6.6 million at March 31, 2003 and December 31, 2002, respectively, of which $5.3 million and $5.8 million is included in accrued liabilities at March 31, 2003 and December 31, 2002, respectively, and $0.8 million is included in other long-term liabilities at December 31, 2002, in the accompanying condensed consolidated balance sheets.
Statement of Operations
The following tables summarize the effects of SFAS No. 133 on the Companys statement of operations related to the ineffective portion of the Companys interest rate collar agreements and changes in the fair value of foreign exchange contracts not designated as hedging instruments for the three months ended March 31, 2003 and 2002 (in thousands):
9
|
|
Interest Rate |
|
Foreign |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Three months ended March 31, 2003 |
|
|
|
|
|
|
|
|||
Other income (expense) |
|
$ |
532 |
|
$ |
(89 |
) |
$ |
443 |
|
Total statement of operations impact before taxes |
|
$ |
532 |
|
$ |
(89 |
) |
$ |
443 |
|
|
|
|
|
|
|
|
|
|||
Three months ended March 31, 2002 |
|
|
|
|
|
|
|
|||
Other income (expense) |
|
$ |
126 |
|
$ |
776 |
|
$ |
902 |
|
Total statement of operations impact before taxes |
|
$ |
126 |
|
$ |
776 |
|
$ |
902 |
|
6. Debt
Credit Facility
The credit facility (the Credit Facility) consists of (i) $415 million of term loans A and B payable in quarterly installments through April 11, 2007 and October 11, 2008, respectively and (ii) $80.0 million of revolving loan availability through April 11, 2007. The Credit Facility contains restrictive covenants which require us to, among other things, maintain a maximum quarterly leverage ratio and a minimum fixed charge ratio (as defined). As a result of the economic slowdown continuing into 2003, we did not anticipate that we would meet the leverage ratio requirement as of the first quarter of 2004. Accordingly, the Company sought and obtained an amendment to the Credit Facility in April 2003 which provided for certain revisions to our maximum leverage ratio in 2003 and 2004. The amendment provides for a maximum leverage ratio of 6.50:1 for the second quarter of 2003, increasing to 6.75:1 for the third quarter of 2003 through the second quarter of 2004 and then declining on a quarterly basis to 6.25:1 in the fourth quarter of 2004. Thereafter, the maximum ratio is 4.00:1. The amendment also increases the applicable margin (as defined) on amounts borrowed by 50 basis points. Although there can be no assurance, we believe that we will be able to comply with the amended financial covenants contained in the Credit Facility in 2003 and 2004.
Borrowings under the Credit Facility are collateralized by substantially all of the Companys assets. In addition, as of March 31, 2003, the Company has interest rate protection agreements for a notional amount of $150 million that effectively guarantee that the Companys interest rate on $150 million of the Companys Credit Facility will not exceed 10.17 percent, nor be less than 9.00 percent. The Company includes net amounts paid or received under the interest rate protection agreements as a component of interest expense. At March 31, 2003, the Company had approximately $43.3 million of borrowings available under the Credit Facility, subject to terms and conditions specified therein.
Senior Subordinated Notes
The $160.0 million unsecured, 12 percent senior subordinated notes due 2011 (the Notes) bear interest payable semiannually on February 15 and August 15 of each year. The Notes are fully and unconditionally guaranteed on a senior subordinated basis, jointly and severally, by the Company and its wholly owned domestic subsidiaries. The financial covenants under the Notes include ratio
10
limitations on certain asset dispositions, payments, debt incurrence, dividends and other restricted payments.
Long-term debt consists of the following (in thousands):
|
|
March 31, |
|
December 31, |
|
||
|
|
|
|
|
|
||
Term loan A, interest at LIBOR plus 3.25%; 4.54% at March 31, 2003, due quarterly through April 11, 2007 |
|
$ |
71,250 |
|
$ |
75,000 |
|
Term loan B, interest at LIBOR plus 4.00%; 5.43% at March 31, 2003, due quarterly through October 11, 2008 |
|
280,800 |
|
280,800 |
|
||
Revolving credit loan, interest at LIBOR plus 3.25%; 4.59% at March 31, 2003, due April 11, 2007 |
|
34,100 |
|
37,100 |
|
||
Senior subordinated notes, interest at 12.00%, due 2011 |
|
160,000 |
|
160,000 |
|
||
Acquisition note payable, interest at 5.50%, due monthly through 2004 |
|
3,500 |
|
4,000 |
|
||
Acquisition note payable, interest at 6.00%, due April 1, 2004 |
|
800 |
|
800 |
|
||
|
|
550,450 |
|
557,700 |
|
||
Less current maturities |
|
(17,936 |
) |
(17,400 |
) |
||
|
|
$ |
532,514 |
|
$ |
540,300 |
|
7. Comprehensive Income
The table below presents comprehensive income (loss), defined as changes in the equity of the Company excluding changes resulting from investments by and distributions to shareholders (in thousands):
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
15,686 |
|
$ |
(88,287 |
) |
Change in cumulative translation Adjustment |
|
1,011 |
|
(574 |
) |
||
Change in unrealized losses on derivative financial instruments |
|
843 |
|
2,311 |
|
||
Comprehensive income (loss) |
|
$ |
17,540 |
|
$ |
(86,550 |
) |
8. Segments
The Company follows the provisions of SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, and has three reportable segments: trade shows and conferences, trade publications and marketing services.
11
The Company evaluates the performance of, and allocates resources to, its segments based on contribution margin defined as net revenue less cost of production and selling, editorial, and circulation costs. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. There are no intersegment sales or transfers. Segment assets are primarily intangible assets, prepaid expenses and accounts receivable. Revenues, contribution margins and segment assets of the Companys reportable segments are as follows (in thousands):
|
|
Trade Shows |
|
Trade |
|
Marketing |
|
Corporate |
|
Total |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Three months ended March 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues |
|
$ |
74,086 |
|
$ |
31,515 |
|
$ |
3,491 |
|
$ |
263 |
|
$ |
109,355 |
|
Contribution margin (loss) |
|
41,414 |
|
8,970 |
|
1,170 |
|
(516 |
) |
51,038 |
|
|||||
Segment assets |
|
580,304 |
|
180,263 |
|
32,361 |
|
55,247 |
|
848,175 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Three months ended March 31, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues |
|
76,465 |
|
28,674 |
|
3,576 |
|
712 |
|
109,427 |
|
|||||
Contribution margin (loss) |
|
42,745 |
|
5,741 |
|
1,589 |
|
6 |
|
50,081 |
|
|||||
Segment assets |
|
617,542 |
|
185,730 |
|
31,638 |
|
62,497 |
|
897,407 |
|
|||||
The reconciliation of total segment contribution margin to consolidated (loss) income before taxes, minority interests and cumulative effect of accounting change is as follows (in thousands):
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Total segment contribution margin |
|
$ |
51,038 |
|
$ |
50,081 |
|
General and administrative expense |
|
(9,868 |
) |
(9,878 |
) |
||
Funding of affiliated dot.com company operations |
|
(210 |
) |
(38,079 |
) |
||
Depreciation and amortization |
|
(13,155 |
) |
(16,648 |
) |
||
Other expense (primarily interest) |
|
(11,687 |
) |
(11,632 |
) |
||
Consolidated income (loss) before taxes, minority interest and cumulative effect of accounting change |
|
$ |
16,118 |
|
$ |
(26,156 |
) |
9. Relationship with Advanstar.com, Inc.
Advanstar.com, Inc. (Advanstar.com), an affiliate of the Company, operates the Companys event and publication-related web sites and develops certain enhanced web opportunities to serve the Companys customers in selected industries. The Company provides Advanstar.com with certain administrative support services and charges for these services based on a general overhead charge. In addition, selected sales, editorial, marketing and production staff of the Company are shared with Advanstar.com. The Company also provides Advanstar.com with marketing and promotional support through advertising pages in its trade publications and exhibit space in its trade shows. In
12
return, Advanstar.com provides support on its web sites for the Companys trade publications and trade shows.
In the first quarter of 2002, management of Advanstar, Inc. expanded its efforts to consolidate the activities of Advanstar.com with the Company. Consequently, in response to the changing business environment and continuing operating losses of Advanstar.com, the Company recorded a first quarter 2002 non-cash charge to operations of $37.2 million related to a provision against the outstanding advances and notes due to the Company from Advanstar.com as of December 31, 2001.
In 2002 the Company began recording the advances and notes issued to Advanstar.com during the current year as an operating expense on the Companys consolidated statement of operations, to reflect the ongoing nature of the operations of Advanstar.com in support of the Companys operations. Net advances and notes charged to the Companys operations during the quarter ended March 31, 2003 and 2002 were approximately $0.2 and $0.9 million, respectively.
10. Related-Party Transactions
Parent Company Notes
As part of the financing for the acquisition of the Company by the DLJ Merchant Banking Fund in October 2000 (the Acquisition), our parent, Advanstar, Inc., issued discount notes (the Discount Notes) with a principal amount at maturity of $103.2 million. Concurrently with the closing of the offering of the Notes, Advanstar, Inc. sold additional Discount Notes due October 2011 with an additional aggregate principal amount at maturity of $68.6 million. These notes do not require cash interest payments until 2006. Neither the Company nor any of its subsidiaries guaranteed the Discount Notes. Advanstar, Inc., however, is a holding company and its ability to pay interest on these Discount Notes will be dependent upon the receipt of dividends from its subsidiaries, including the Company. The Credit Facility and the Notes impose substantial restrictions on the Companys and its subsidiaries ability to pay dividends.
11. Supplemental Guarantor Condensed Consolidating Financial Statements
Basis of Presentation
The Notes are fully and unconditionally guaranteed on a senior subordinated basis, jointly and severally, by the Company and its wholly owned domestic subsidiaries. The subsidiary guarantors are Art Expositions International, Inc., MAGIC and Applied Business TeleCommunications. The condensed consolidating financial statements of the guarantors are presented below and should be read in conjunction with the consolidated financial statements of the Company. Separate financial statements of the guarantors are not presented because the guarantors are jointly, severally, fully, and unconditionally liable under the guarantees and the Company believes the condensed consolidating financial statements presented are sufficiently meaningful in understanding the financial position and results of the guarantors.
There are no significant restrictions on the ability of the subsidiary guarantors to make distributions to the Company.
13
Advanstar Communications Inc.
Condensed Consolidating Balance Sheets
At March 31, 2003
(In thousands)
|
|
Communications |
|
Guarantor |
|
Nonguarantor |
|
Eliminations |
|
Consolidated |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
3,136 |
|
$ |
|
|
$ |
9,120 |
|
$ |
|
|
$ |
12,256 |
|
Accounts receivable, net |
|
21,991 |
|
38 |
|
1,741 |
|
|
|
23,770 |
|
|||||
Prepaid expenses |
|
5,958 |
|
2,153 |
|
1,361 |
|
|
|
9,472 |
|
|||||
Other |
|
1,075 |
|
|
|
29 |
|
|
|
1,104 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total current assets |
|
32,160 |
|
2,191 |
|
12,251 |
|
|
|
46,602 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noncurrent assets: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Property, plant and equipment, net |
|
21,342 |
|
1,085 |
|
870 |
|
|
|
23,297 |
|
|||||
Deferred tax asset |
|
21,113 |
|
|
|
|
|
(21,113 |
) |
|
|
|||||
Intangible and other assets, net |
|
415,020 |
|
296,636 |
|
66,620 |
|
|
|
778,276 |
|
|||||
Investments in subsidiaries |
|
551,386 |
|
|
|
|
|
(551,386 |
) |
|
|
|||||
Intercompany receivable |
|
|
|
186,831 |
|
28,412 |
|
(215,243 |
) |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
$ |
1,041,021 |
|
$ |
486,743 |
|
$ |
108,153 |
|
$ |
(787,742 |
) |
$ |
848,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LIABILITIES AND |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Current maturities of long-term debt |
|
$ |
17,936 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
17,936 |
|
Accounts payable |
|
17,398 |
|
5,317 |
|
3,616 |
|
|
|
26,331 |
|
|||||
Accrued liabilities |
|
16,346 |
|
6,568 |
|
1,274 |
|
|
|
24,188 |
|
|||||
Deferred revenue |
|
21,607 |
|
1,914 |
|
2,839 |
|
|
|
26,360 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total current liabilities |
|
73,287 |
|
13,799 |
|
7,729 |
|
|
|
94,815 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt, net of current maturities |
|
532,514 |
|
|
|
|
|
|
|
532,514 |
|
|||||
Deferred income taxes and other long-term liabilities |
|
2,388 |
|
21,113 |
|
248 |
|
(21,113 |
) |
2,636 |
|
|||||
Intercompany payable |
|
215,243 |
|
|
|
|
|
(215,243 |
) |
|
|
|||||
Due to parent |
|
4,437 |
|
|
|
|
|
|
|
4,437 |
|
|||||
Minority interests |
|
9,459 |
|
|
|
621 |
|
|
|
10,080 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock |
|
10 |
|
3 |
|
972 |
|
(975 |
) |
10 |
|
|||||
Capital in excess of par value |
|
387,367 |
|
438,117 |
|
120,974 |
|
(559,091 |
) |
387,367 |
|
|||||
(Accumulated deficit) retained earnings |
|
(176,460 |
) |
13,711 |
|
(18,674 |
) |
4,963 |
|
(176,460 |
) |
|||||
Accumulated other comprehensive loss |
|
(7,224 |
) |
|
|
(3,717 |
) |
3,717 |
|
(7,224 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total stockholders equity |
|
203,693 |
|
451,831 |
|
99,555 |
|
(551,386 |
) |
203,693 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
$ |
1,041,021 |
|
$ |
486,743 |
|
$ |
108,153 |
|
$ |
(787,742 |
) |
$ |
848,175 |
|
14
Advanstar Communications Inc.
Condensed Consolidating Statements of Operations
For the three months ended March 31, 2003
(In thousands)
|
|
Communications |
|
Guarantor |
|
Nonguarantor |
|
Eliminations |
|
Consolidated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net revenue |
|
$ |
68,283 |
|
$ |
31,589 |
|
$ |
9,483 |
|
$ |
|
|
$ |
109,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of production and selling, editorial and circulation |
|
42,169 |
|
9,287 |
|
6,861 |
|
|
|
58,317 |
|
|||||
General and administrative |
|
8,282 |
|
327 |
|
1,259 |
|
|
|
9,868 |
|
|||||
Funding of affiliated company operations |
|
210 |
|
|
|
|
|
|
|
210 |
|
|||||
Depreciation and amortization |
|
7,768 |
|
4,841 |
|
546 |
|
|
|
13,155 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total operating expenses |
|
58,429 |
|
14,455 |
|
8,666 |
|
|
|
81,550 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating (loss) income |
|
9,854 |
|
17,134 |
|
817 |
|
|
|
27,805 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense, net |
|
(12,191 |
) |
|
|
105 |
|
|
|
(12,086 |
) |
|||||
Other income, net |
|
623 |
|
|
|
(224 |
) |
|
|
399 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) income before income taxes and minority interests |
|
(1,714 |
) |
17,134 |
|
698 |
|
|
|
16,118 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Benefit) provision for income taxes |
|
(6,288 |
) |
6,288 |
|
304 |
|
|
|
304 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Minority interests |
|
(242 |
) |
|
|
114 |
|
|
|
(128 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity in earnings of subsidiaries |
|
11,354 |
|
|
|
|
|
(11,354 |
) |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
|
$ |
15,686 |
|
$ |
10,846 |
|
$ |
508 |
|
$ |
(11,354 |
) |
$ |
15,686 |
|
15
Advanstar Communications Inc.
Condensed Consolidating Statements of Cash Flows
For the three months ended March 31, 2003
(In thousands)
|
|
Communications |
|
Guarantor |
|
Nonguarantor |
|
Eliminations |
|
Consolidated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
|
$ |
15,686 |
|
$ |
10,846 |
|
$ |
508 |
|
$ |
(11,354 |
) |
$ |
15,686 |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity in earnings of subsidiaries |
|
(11,354 |
) |
|
|
|
|
11,354 |
|
|
|
|||||
Gain on derivative financial instruments |
|
(443 |
) |
|
|
|
|
|
|
(443 |
) |
|||||
Depreciation and amortization |
|
7,768 |
|
4,841 |
|
546 |
|
|
|
13,155 |
|
|||||
Other noncash items |
|
1,218 |
|
67 |
|
(44 |
) |
|
|
1,241 |
|
|||||
Change in working capital items |
|
(13,140 |
) |
(15,458 |
) |
1,224 |
|
|
|
(27,374 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by operating activities |
|
(265 |
) |
296 |
|
2,234 |
|
|
|
2,265 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions to property, plant and equipment |
|
(1,601 |
) |
(296 |
) |
(82 |
) |
|
|
(1,979 |
) |
|||||
Acquisitions of publications and trade shows, net of proceeds |
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash used in investing activities |
|
(1,601 |
) |
(296 |
) |
(83 |
) |
|
|
(1,980 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Borrowings of long term debt, net |
|
(7,250 |
) |
|
|
|
|
|
|
(7,250 |
) |
|||||
Deferred financing costs |
|
(27 |
) |
|
|
|
|
|
|
(27 |
) |
|||||
Dividends paid to minority interest holders |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash used in financing activities |
|
(7,277 |
) |
|
|
|
|
|
|
(7,277 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Effect of exchange rate changes on cash |
|
(3 |
) |
|
|
321 |
|
|
|
318 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
|
(9,146 |
) |
|
|
2,472 |
|
|
|
(6,674 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents, beginning of year |
|
12,282 |
|
|
|
6,648 |
|
|
|
18,930 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents, end of year |
|
$ |
3,136 |
|
$ |
|
|
$ |
9,120 |
|
$ |
|
|
$ |
12,256 |
|
16
Advanstar Communications Inc.
Condensed Consolidating Balance Sheets
At December 31, 2002
(In thousands)
|
|
Communications |
|
Guarantor |
|
Nonguarantor |
|
Eliminations |
|
Consolidated |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
12,282 |
|
$ |
|
|
$ |
6,648 |
|
$ |
|
|
$ |
18,930 |
|
Accounts receivable, net |
|
20,167 |
|
29 |
|
2,828 |
|
|
|
23,024 |
|
|||||
Prepaid expenses |
|
6,163 |
|
1,673 |
|
1,921 |
|
|
|
9,757 |
|
|||||
Other |
|
1,159 |
|
|
|
49 |
|
|
|
1,208 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total current assets |
|
39,771 |
|
1,702 |
|
11,446 |
|
|
|
52,919 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noncurrent assets: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Property, plant and equipment, net |
|
21,707 |
|
898 |
|
894 |
|
|
|
23,499 |
|
|||||
Deferred tax asset |
|
21,113 |
|
|
|
|
|
(21,113 |
) |
|
|
|||||
Intangible and other assets, net |
|
422,073 |
|
301,366 |
|
66,169 |
|
|
|
789,608 |
|
|||||
Investments in subsidiaries |
|
543,029 |
|
|
|
|
|
(543,029 |
) |
|
|
|||||
Intercompany receivable |
|
|
|
185,023 |
|
29,120 |
|
(214,143 |
) |
|
|
|||||
|
|
$ |
1,047,693 |
|
$ |
488,989 |
|
$ |
107,629 |
|
$ |
(778,285 |
) |
$ |
866,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LIABILITIES AND |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Current maturities of long-term debt |
|
$ |
17,400 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
17,400 |
|
Accounts payable |
|
14,556 |
|
1,162 |
|
3,654 |
|
|
|
19,372 |
|
|||||
Accrued liabilities |
|
23,385 |
|
6,516 |
|
1,213 |
|
|
|
31,114 |
|
|||||
Deferred revenue |
|
29,327 |
|
19,213 |
|
4,499 |
|
|
|
53,039 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total current liabilities |
|
84,668 |
|
26,891 |
|
9,366 |
|
|
|
120,925 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt, net of current maturities |
|
540,300 |
|
|
|
|
|
|
|
540,300 |
|
|||||
Deferred income taxes and other long-term liabilities |
|
4,139 |
|
21,113 |
|
235 |
|
(21,113 |
) |
4,374 |
|
|||||
Intercompany payable |
|
214,143 |
|
|
|
|
|
(214,143 |
) |
|
|
|||||
Due to parent |
|
4,492 |
|
|
|
|
|
|
|
4,492 |
|
|||||
Minority interests |
|
9,068 |
|
|
|
714 |
|
|
|
9,782 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock |
|
10 |
|
3 |
|
488 |
|
(491 |
) |
10 |
|
|||||
Capital in excess of par value |
|
387,367 |
|
438,117 |
|
120,738 |
|
(558,855 |
) |
387,367 |
|
|||||
(Accumulated deficit) retained earnings |
|
(192,146 |
) |
2,865 |
|
(19,182 |
) |
16,317 |
|
(192,146 |
) |
|||||
Accumulated other comprehensive loss |
|
(4,348 |
) |
|
|
(4,730 |
) |
|
|
(9,078 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total stockholders equity |
|
190,883 |
|
440,985 |
|
97,314 |
|
(543,029 |
) |
186,153 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
$ |
1,047,693 |
|
$ |
488,989 |
|
$ |
107,629 |
|
$ |
(778,285 |
) |
$ |
866,026 |
|
17
Advanstar Communications Inc.
Condensed Consolidating Statements of Operations
For the three months ended March 31, 2002
(In thousands)
|
|
Communications |
|
Guarantor |
|
Nonguarantor |
|
Eliminations |
|
Consolidated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net revenue |
|
$ |
66,744 |
|
$ |
30,048 |
|
$ |
12,635 |
|
$ |
|
|
$ |
109,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of production and selling, editorial and circulation |
|
42,537 |
|
8,641 |
|
8,168 |
|
|
|
59,346 |
|
|||||
General and administrative |
|
8,169 |
|
329 |
|
1,380 |
|
|
|
9,878 |
|
|||||
Funding of affiliated company operations |
|
38,079 |
|
|
|
|
|
|
|
38,079 |
|
|||||
Depreciation and amortization |
|
8,661 |
|
7,219 |
|
768 |
|
|
|
16,648 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total operating expenses |
|
97,446 |
|
16,189 |
|
10,316 |
|
|
|
123,951 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating (loss) income |
|
(30,702 |
) |
13,859 |
|
2,319 |
|
|
|
(14,524 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense, net |
|
(12,537 |
) |
|
|
(137 |
) |
|
|
(12,674 |
) |
|||||
Other income, net |
|
1,351 |
|
|
|
(309 |
) |
|
|
1,042 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) income before income taxes and minority interests |
|
(41,888 |
) |
13,859 |
|
1,873 |
|
|
|
(26,156 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Benefit) provision for income taxes |
|
(10,833 |
) |
4,851 |
|
1,206 |
|
|
|
(4,776 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Minority interests |
|
(57 |
) |
|
|
(33 |
) |
|
|
(90 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity in earnings of subsidiaries |
|
(4,947 |
) |
|
|
|
|
4,947 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) income before extraordinary item and accounting change |
|
(36,059 |
) |
9,008 |
|
634 |
|
4,947 |
|
(21,470 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cumulative effect of accounting change |
|
(52,228 |
) |
(10,501 |
) |
(4,088 |
) |
|
|
(66,817 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net loss |
|
$ |
(88,287 |
) |
$ |
(1,493 |
) |
$ |
(3,454 |
) |
$ |
4,947 |
|
$ |
(88,287 |
) |
18
Advanstar Communications Inc.
Condensed Consolidating Statements of Cash Flows
For the three months ended March 31, 2002
(In thousands)
|
|
Communications |
|
Guarantor |
|
Nonguarantor |
|
Eliminations |
|
Consolidated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net loss |
|
$ |
(88,287 |
) |
$ |
(1,493 |
) |
$ |
(3,454 |
) |
$ |
4,947 |
|
$ |
(88,287 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity in earnings of subsidiaries |
|
4,947 |
|
|
|
|
|
(4,947 |
) |
|
|
|||||
Gain on derivative financial instruments |
|
(905 |
) |
|
|
|
|
|
|
(905 |
) |
|||||
Provision for notes and advances from affiliated dot.com company |
|
37,192 |
|
|
|
|
|
|
|
37,192 |
|
|||||
Transition goodwill impairment |
|
52,228 |
|
10,501 |
|
4,088 |
|
|
|
66,817 |
|
|||||
Depreciation and amortization |
|
8,661 |
|
7,219 |
|
768 |
|
|
|
16,648 |
|
|||||
Other noncash items |
|
(9,687 |
) |
5,174 |
|
609 |
|
|
|
(3,904 |
) |
|||||
Change in working capital items |
|
(16,742 |
) |
(21,387 |
) |
89 |
|
|
|
(38,040 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by operating activities |
|
(12,593 |
) |
14 |
|
2,100 |
|
|
|
(10,479 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions to property, plant and equipment |
|
(1,146 |
) |
(14 |
) |
(129 |
) |
|
|
(1,289 |
) |
|||||
Acquisitions of publications and trade shows, net of proceeds |
|
(9,581 |
) |
|
|
(2,155 |
) |
|
|
(11,736 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash used in investing activities |
|
(10,727 |
) |
(14 |
) |
(2,284 |
) |
|
|
(13,025 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Payments of long-term debt, net |
|
(3,450 |
) |
|
|
|
|
|
|
(3,450 |
) |
|||||
Deferred financing costs |
|
(1,755 |
) |
|
|
|
|
|
|
(1,755 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash used in financing activities |
|
(5,205 |
) |
|
|
|
|
|
|
(5,205 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Effect of exchange rate changes on cash |
|
(186 |
) |
|
|
441 |
|
|
|
255 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
|
(28,711 |
) |
|
|
257 |
|
|
|
(28,454 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents, beginning of year |
|
33,906 |
|
|
|
10,730 |
|
|
|
44,636 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents, end of year |
|
$ |
5,195 |
|
$ |
|
|
$ |
10,987 |
|
$ |
|
|
$ |
16,182 |
|
19
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations:
This quarterly report on Form 10-Q contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned not to place undue reliance on these forward-looking statements, including statements about plans and objectives of management and market growth and opportunity. These forward-looking statements are neither promises or guarantees and involve risks and uncertainties that could cause actual results to differ materially from those indicated by such forward-looking statements. You should not expect that these forward-looking statements will be updated or supplemented as a result of changing circumstances or otherwise, and we disavow and disclaim any obligation to do so. Important cautionary statements and risk factors that would affect actual results are discussed in the Companys periodic reports and registration statements filed with the Securities and Exchange Commission, including those under the caption entitled Certain Factors Which May Affect Future Results in the Companys annual report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2003.
Overview
We are a worldwide provider of integrated, B-to-B marketing communications products and services for targeted industry sectors, principally through trade shows and conferences and through controlled circulation trade, business and professional magazines. We also provide a broad range of other marketing services products, including classified advertising, direct mail services, reprints, database marketing, guides, and reference books.
We report our business in three segments:
trade shows and conferences, which consists primarily of the management of trade shows and seminars held in convention and conference centers;
trade publications, which consists primarily of the creation and distribution of controlled circulation trade, business and professional magazines; and
marketing services, which consists primarily of sales of a variety of direct mail and database products, magazine editorial reprints, and classified advertising.
Trade shows and conferences accounted for approximately 68% and 70% of total revenue in the three months ended March 31, 2003 and 2002, respectively. Trade publications accounted for approximately 29% and 26% of total revenue in the three months ended March 31, 2003 and 2002, respectively, while marketing services accounted for approximately 3% and 4% of total revenue in the three months ended March 31, 2003 and 2002, respectively. Our revenue reaches its highest levels during the first and third quarters of the year due to the timing of the MAGIC trade shows and our other large trade shows and conferences. Because trade shows and conferences revenue is recognized when a particular event is held, we may experience fluctuations in quarterly revenue based on the movement of annual trade show dates from one quarter to another.
20
Recent Developments
Our business and results of operations in the three months ended March 31, 2003 continue to be significantly impacted by the recession in the U.S. economy, particularly in our Information Technology & Communications trade shows and publications and our Travel & Hospitality publications.
We continue to see early indications of stabilization in advertising in many of our markets, except for continuing downward pressure in our technology and travel markets. Advertising pages grew approximately 5.6% and revenue per page increased approximately 2.8% across our portfolio in the first quarter of 2003 compared with the first quarter of 2002. Advertising pages increased 15.9% in the first quarter of 2003 across all sectors other than technology and travel, due in part to market share gains resulting in a 17.4% revenue increase in these other sectors and in part to the acquisition in the fourth quarter of 2002 of HT the Magazine for Healthcare Travel Professionals. While we see this positive trend continuing in 2003, the economic outlook in the publishing sector continues to be challenging, and forward visibility on our advertising revenue and pages is limited, due to the concerns of our customers related to the overall business environment. Our travel publications remain highly sensitive to cutbacks in destination and vacation travel advertising in response to concern over terrorism and possible further unrest in the Middle East and in other regions of the world and the impact on travel due to the recent SARS outbreak.
Our trade show segment continues to be negatively impacted by the economic recession. Our trade shows directed to the technology sector continue to suffer from the overall curtailment of spending in technology markets, which impacts marketing spending by our customers. We expect any improvement in the performance of our trade show segment to lag behind any general economic recovery, just as it lagged the downturn in the economy going into recession beginning in late 2000. Our trade shows remain sensitive to cutbacks in travel in response to concern over terrorism and possible further conflict in the Middle East and in other regions of the world and the impact on travel due to the recent SARS outbreak.
The persistence of the general economic slowdown in the U.S. will likely result in continued weakness in overall marketing and advertising expenditures by our customers into 2003. As a result, we expect our revenues, operating income and EBITDA to reflect this overall weakness. However, we believe that our balanced portfolio between trade shows and publications and our diversification of these products across many industry sectors may mitigate the overall impact from continued weakness in general economic conditions and reduce the potential impact from the volatility of any one sector.
Our Credit Facility contains restrictive covenants which require us to, among other things, maintain a maximum quarterly leverage ratio and a minimum fixed charge ratio (as defined). As a result of the economic slowdown continuing into 2003, we did not anticipate that we would meet the leverage ratio requirement as of the first quarter of 2004. Accordingly, we sought and obtained an amendment to the Credit Facility in April 2003 which provided for certain revisions to our maximum leverage ratio in 2003 and 2004. The amendment provides for a maximum leverage ratio of 6.50:1 for the second quarter of 2003, increasing to 6.75:1 for the third quarter of 2003 through the second quarter of 2004 and then declining on a quarterly basis to 6.25:1 in the fourth quarter of 2004. Thereafter, the maximum ratio is 4.00:1. The amendment also increases the applicable margin (as defined) on amounts borrowed by 50 basis points. Although there can be no assurance, we believe that we will be able to comply with the amended financial covenants contained in the Credit Facility in 2003 and 2004.
21
Presentation of Financial Information
Acquisitions and Joint Ventures
Since May 31, 1996, we have completed 35 acquisitions and joint venture agreements, four of which were completed in 2002. There have been no acquisitions completed during the three months ended March 31, 2003.
From January 1, 2002 through December 31, 2002 we completed the acquisitions of AIIM International Exposition and Conference, HT the Magazine for Healthcare Travel Professionals and several smaller publications for a cumulative purchase price totaling $24.0 million in cash and assumed liabilities.
We have accounted for our acquisitions under the purchase method of accounting. Accordingly, our results of operations include the effect of these acquisitions from the date of purchase. The pro forma operating results of the acquisitions are not material relative to our operating results.
Goodwill Impairment
In connection with the adoption of FAS 142, we recorded a goodwill impairment charge of $66.8 million, net of minority interest effect of $4.1 million, in the first quarter of 2002, attributable primarily to an impairment of the carrying value of goodwill. The charge is reported as a cumulative effect of a change in accounting principle. There is no impairment of goodwill recorded in the first quarter of 2003.
Sources of Revenue
Trade Shows and Conferences
The trade shows and conferences segment derives revenue principally from the sale of exhibit space and conference attendance fees generated at its events. In 2002, approximately 82% of our trade shows and conferences revenue was from the sale of exhibit space. Events are generally held on an annual basis in major metropolitan or convention areas such as New York City or Las Vegas. At many of our trade shows, a portion of exhibit space is reserved and partial payment is received as much as a year in advance. The sale of exhibit space is generally impacted by the on-going quality and quantity of attendance, venue selection and availability, industry life cycle and general market conditions. Revenue and related direct event expenses are recognized in the month in which the event is held. Cash is collected in advance of an event and is recorded on our consolidated balance sheet as deferred revenue.
22
Trade Publications
The trade publications segment derives revenue principally from the sale of advertising in its business-to-business magazines. Additionally, certain publications derive revenue from paid subscriptions and custom publishing. Paid subscriptions comprise less than 5% of total publishing revenue. Most publications are produced monthly with advertising sold both on an annual schedule and single insertion basis. The sale of advertising is generally impacted by new product releases, circulation quality, readership and general market conditions. Advertising revenue is recognized on the publication issue date, and subscription revenue, if any, is recognized over the subscription period, typically one year.
Our publishing properties operate in many different markets and industries which are subject to economic conditions prevalent in those industries. Accordingly, publishing revenues may fluctuate in connection with the markets in which we operate.
Marketing Services
The marketing services segment derives its revenue from the sale of value-added marketing products such as classified advertising, both print and internet-based, direct mail services, reprints, database marketing, directories, guides and reference books. These products complement and, in many cases, utilize the content or databases generated by our trade shows, conferences and publications. The sale of these products is generally impacted by the success of the event or publication from which these products are derived, the quality of the sales team and general market conditions. Revenue is generally recognized when the applicable product is shipped.
Components of Expenses
Trade Shows and Conferences
Costs incurred by the trade shows and conferences segment include facility rent, outsourced services such as registration, security, decorator, and attendee and exhibitor promotion. Exhibitors generally contract directly with third parties for on-site services such as electrical, booth set-up and drayage. Staff salaries and related payroll expenses are treated as monthly period expenses. All other direct costs are expensed in the month the event occurs.
Trade Publications
Costs incurred by the trade publications segment include printing, paper and postage; selling and promotion; editorial and prepress; and circulation acquisition and fulfillment. Additionally, publisher and sales staff costs, and production, editorial and circulation staff costs, with related payroll taxes and benefits, are charged to the publications. We outsource the actual printing of our publications. Printing, paper and postage costs are charged to operations at the time of publication issuance. All other direct costs are charged to operations in the month incurred.
Marketing Services
Costs of the marketing services segment include printing and distribution costs, database administration fees and selling and product development salaries and related payroll taxes and benefits. All direct costs are expensed in the month incurred.
23
Significant Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an on-going basis, we evaluate these estimates, including those related to bad debts, intangible assets and income taxes. We base these estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We apply the following critical accounting policies in the preparation of our consolidated financial statements:
Revenue Recognition. We recognize revenue as discussed in the Sources of Revenue section above. The balance of deferred revenue at March 31, 2003 was $21.0 million and $5.3 million for trade shows and trade publications, respectively. On a relative basis, our deferred revenue reaches its highest levels during the second and fourth quarters of the year largely due to the timing of the MAGIC trade shows and our other large trade shows and conferences.
Allowance for Doubtful Accounts. We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. The balance of the allowance for doubtful accounts at March 31, 2003 and December 31, 2002 was $1.2 million and $1.0 million, respectively. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.
The allowance for doubtful accounts is an estimate based on specifically identified accounts as well as general reserves. We evaluate specific accounts where we have information that the customer may have an inability to meet its financial obligations. In these cases, management uses its judgment, based on the best available facts and circumstances, and records a specific reserve for that customer against amounts due to reduce the receivable to the amount that is expected to be collected. These specific reserves are reevaluated and adjusted as additional information is received that impacts the amount reserved. We also establish a general reserve for all customers based on percentages applied to the aging balance. This percentage is based on historical collection and write-off experience and varies by geographic region. If circumstances change, our estimates of the recoverability of amounts due us could be reduced or increased by a material amount. Such a change in estimated recoverability would be accounted for in the period in which the facts that give rise to the change become known.
24
Deferred Taxes. We record a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized. At March 31, 2003 we have recorded a valuation allowance to offset the deferred tax benefit associated with net operating loss carryforwards in foreign tax jurisdictions and to offset the net deferred tax assets of the Company because we believe realization of these benefits is not more likely than not. While we have considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, in the event we were to subsequently determine that we would be able to realize our deferred tax assets in the future in excess of our net recorded amount, a reduction in the net valuation allowance would result in an income tax benefit and would increase income in the period such determination was made.
Amortization of Intangible Assets. Trade exhibitor and advertiser lists are amortized on a double-declining balance method over 6 years and 5 years, respectively. Subscriber lists and other intangible assets are being amortized on a straight-line method over 3 to 10 years. We amortize intangible assets on a basis which corresponds to our projections of future cash flows directly related to these intangible assets. The estimates that are included in our projections of future cash flow are based upon the best available information at the time we determine useful life and amortization methods. A change in circumstances could result in a determination that the related assets are impaired and impairment charges to reduce the carrying value of intangible assets may be necessary.
Impairment of Long-Lived Assets. We evaluate the carrying value of long-lived assets, including identifiable intangibles, for impairment when events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If impairment indicators are present and the estimated future undiscounted cash flows are less than the carrying value of the assets, the carrying value is reduced to the estimated fair value as measured by the associated discounted cash flows.
Under SFAS No. 142, we evaluate goodwill for impairment using a two-step test based upon a fair value approach. The first step is used to identify a potential impairment through an estimate of the fair value of certain of our reporting units (as defined by SFAS No. 142), while the second step calculates the amount of impairment, if any. Additionally, goodwill will be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of an entity below its carrying value. We determine the fair value of our reporting units by application of a discounted cash flow analysis. We make estimates that are included in our discounted cash flow analyses based upon the best available information at the time that the determinations of fair value are made. If circumstances change, our estimates of fair value will also change and could result in a determination that additional impairment charges to reduce the carrying value of goodwill are necessary.
25
Selected Financial Data
The following table sets forth selected statements of operations and other financial data.
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(in thousands) |
|
||||
Income Statement Data: |
|
|
|
|
|
||
Net Revenue |
|
|
|
|
|
||
Trade Shows and conferences |
|
$ |
74,086 |
|
$ |
76,465 |
|
Publications |
|
31,515 |
|
28,674 |
|
||
Marketing services and other |
|
3,754 |
|
4,288 |
|
||
|
|
|
|
|
|
||
Total net revenues |
|
109,355 |
|
109,427 |
|
||
|
|
|
|
|
|
||
Cost of production and selling |
|
|
|
|
|
||
Trade Shows and conferences |
|
32,672 |
|
33,720 |
|
||
Publications |
|
22,545 |
|
22,933 |
|
||
Marketing services and other |
|
3,100 |
|
2,693 |
|
||
|
|
|
|
|
|
||
Total cost of production and selling |
|
58,317 |
|
59,346 |
|
||
|
|
|
|
|
|
||
General and administrative expenses |
|
9,868 |
|
9,878 |
|
||
Funding of affiliated dot.com company operations |
|
210 |
|
38,079 |
|
||
Depreciation and amortization |
|
13,155 |
|
16,648 |
|
||
Operating income (loss) |
|
27,805 |
|
(14,524 |
) |
||
Other income (expense): |
|
|
|
|
|
||
Interest expense |
|
(12,086 |
) |
(12,674 |
) |
||
Other income (expense), net |
|
399 |
|
1,042 |
|
||
Income (loss) before income taxes and minority interests |
|
16,118 |
|
(26,156 |
) |
||
Provision (benefit) for income taxes |
|
304 |
|
(4,776 |
) |
||
Minority interests |
|
(128 |
) |
(90 |
) |
||
Income (loss) before cumulative effect of accounting change |
|
$ |
15,686 |
|
$ |
(21,470 |
) |
|
|
|
|
|
|
||
Cash flows provided by (used in): |
|
|
|
|
|
||
Operating activities |
|
$ |
2,265 |
|
$ |
(10,479 |
) |
Investing activities |
|
(1,980 |
) |
(13,025 |
) |
||
Financing activities |
|
(7,277 |
) |
(5,205 |
) |
||
|
|
|
|
|
|
||
Other Data: |
|
|
|
|
|
||
EBITDA |
|
$ |
40,845 |
|
$ |
2,023 |
|
Capital expenditures |
|
(1,979 |
) |
(1,289 |
) |
We define EBITDA as operating income plus amortization and depreciation less amounts attributable to minority interest. EBITDA is a key liquidity measure but should not be construed as an alternative to cash flows from operating activities or operating income (as determined in accordance with generally accepted accounting principles (GAAP)) or as a measure of our profitability or performance. We provide information about EBITDA because we believe it is a useful way for us and our investors to measure our ability to satisfy cash needs, including interest payments on our debt, taxes and capital
26
expenditures. GAAP requires us to provide information about cash flow generated from operations. However, GAAP cash flow from operations is reduced by the amount of interest and tax payments and also takes into account changes in net current liabilities (e.g., changes in working capital) that do not impact net income. Because changes in working capital can reverse in subsequent periods, and because we want to provide information about cash available to satisfy interest and income tax expense (by showing our cash flows before deducting interest and income tax expense), we are also presenting EBITDA information. Our definition of EBITDA does not take into account our working capital requirements, debt service requirements or other commitments. Accordingly, EBITDA is not necessarily indicative of amounts that may be available to us for discretionary purposes. Our method of computation may not be comparable to other similarly titled measures of other companies. Our management uses EBITDA to determine our compliance with key financial covenants under our existing Credit Facility, which impact the amount of indebtedness we are permitted to incur. The definition of EBITDA in our existing Credit Facility is based, in part, on our EBITDA and includes other adjustments described in our credit agreement.
The following table reconciles our EBITDA to cash flow provided by operating activities for each period presented (in thousands):
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
(in thousands) |
|
||||
EBITDA |
|
$ |
40,845 |
|
$ |
2,023 |
|
Depreciation and amortization |
|
(13,155 |
) |
(16,648 |
) |
||
Minority interests (excluding depreciation and amortization) |
|
115 |
|
101 |
|
||
Operating income (loss) |
|
27,805 |
|
(14,524 |
) |
||
|
|
|
|
|
|
||
Interest expense |
|
(12,086 |
) |
(12,674 |
) |
||
Other income (expense),net |
|
399 |
|
1,042 |
|
||
Benefit (provision) for income taxes |
|
(304 |
) |
4,776 |
|
||
Minority interests |
|
(128 |
) |
(90 |
) |
||
Cumulative effect of accounting change, net of tax and monority interest |
|
|
|
(66,817 |
) |
||
|
|
|
|
|
|
||
Net income (loss) |
|
15,686 |
|
(88,287 |
) |
||
|
|
|
|
|
|
||
Provision for notes and advances from affiliataed dot.com company |
|
|
|
37,192 |
|
||
Transition goodwill impairment |
|
|
|
66,817 |
|
||
Depreciation and amortization |
|
13,155 |
|
16,648 |
|
||
Deferred income taxes |
|
|
|
(5,627 |
) |
||
Other non cash items |
|
798 |
|
821 |
|
||
Changes in operating assets and liabilities |
|
(27,374 |
) |
(38,040 |
) |
||
|
|
|
|
|
|
||
Net cash provided by (used in) operating activities |
|
$ |
2,265 |
|
$ |
(10,476 |
) |
27
Results of Operations
THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THE THREE MONTHS ENDED MARCH 31, 2002
Net revenue was $109.4 million for both the quarter ended March 31, 2003 and 2002.
Revenue from trade shows and conferences declined $2.4 million, or 3.1%, to $74.1 million in the first quarter of 2003 from $76.5 million in the first quarter of 2002. This decrease was primarily attributable to a shift in the timing of four events, declines in our events that serve the technology market, and one less event held in our group serving the beauty market. In the first quarter of 2002 we held two events which were moved to the second quarter of 2003 and one event which has been moved to the fourth quarter of 2003. We also held one event in the first quarter of 2003 which was last held in 2001. The decline was partially offset by several trade show launches during the quarter. Revenue for our spring MAGIC events increased approximately $1.5 million, or 5.1%, compared to the spring 2002 events, primarily due to an increase in the price per square foot charged to exhibitors. Attendance at our spring MAGIC events increased 2.9% while square feet declined 3.8% over the spring 2002 events. Our trade shows serving the technology market continue to suffer from the overall curtailment of spending in technology, which impacts marketing spending by our customers. Revenue from our events serving the technology market declined $3.2 million, or 34.8%, from the first quarter 2002 events. Total tradeshow square feet increased approximately 4.3% across all markets other than technology.
Revenue from trade publications and related marketing services increased $2.3 million, or 7.0%, to $35.3 million for the first quarter of 2003 from $33.0 million for the first quarter last year. Advertising pages increased approximately 5.6% and revenue per page increased approximately 2.8% across much of our portfolio, most heavily concentrated in publications serving the pharmaceutical, healthcare and automotive markets. Our acquisition late in 2002 of Healthcare Traveler also contributed to this increase. Our magazines serving the technology and travel markets continue to suffer from the overall economic environment as advertising pages continued to decline in these markets. Advertising pages increased 15.9% across all markets other than technology and travel, primarily due to market share gains, resulting in a 17.4% revenue increase in these other markets.
Cost of production and selling expenses declined $1.0 million, or 1.7%, to $58.3 million for the first quarter of 2003 from $59.3 million in the corresponding period of 2002.
Expenses of trade shows and conferences declined $1.0 million, or 3.1%, to $32.7 million for the first quarter of 2003 from $33.7 million for the first quarter of 2002. This decrease was primarily due to a shift in the timing of four events discussed above and was partially offset by the launch of several trade shows during the quarter.
Expenses of trade publications and marketing services was $25.6 million for both the first quarter of 2003 and 2002. Operating costs increased as a result of our acquisition of Healthcare Traveler, in October 2002, and increases in sales staff resources dedicated to developing our small space advertiser page opportunities. These additional costs were offset by savings attributable to our ongoing cost reduction programs.
28
General and administrative expenses were held flat at $9.9 million for the first quarter of 2003 compared to the first quarter of 2002. The full period effect of our cost reduction programs undertaken in 2001 and 2002, including reductions in travel and other operating costs, and reorganization of certain support functions and processes is reflected in both the first quarter of 2002 and 2003 operating results.
In the first quarter of 2002, we recorded a first quarter non-cash charge of $37.2 million related to a provision against the outstanding advances and notes due to us from Advanstar.com as of December 31, 2001.
We also began recording the advances and notes issued during the period as an operating expense on our condensed consolidated statement of operations, as a reflection of the ongoing nature of the operations of Advanstar.com in support of our operations. We funded approximately $0.2 million and $0.9 million in support of those operations in the first quarter of 2003 and 2002, respectively.
Depreciation and amortization expense declined approximately $3.4 million to $13.2 million for the first quarter of 2003 from $16.6 million in 2002 primarily due to the effect of the declining balance method of accelerated amortization on our exhibitor and advertiser lists, partially offset by additional amortization related to acquisitions and fixed asset additions.
Interest expense declined $0.6 million, or 4.6%, to $12.1 million for the first quarter of 2003 from $12.7 million in the comparable period of 2002 due to a decrease in our weighted-average debt outstanding of approximately $17.6 million and a decrease in our weighted average interest rate of approximately 30 basis points.
Effective April 15, 2003 we amended our credit facility in order to gain covenant relief in 2004. The amendment provides for a 50 basis point increase in the applicable margin (as defined), effectively increasing the interest rate on our credit facility. Approximately $164.3 million of our total debt is at a fixed rate through coupon rates on our senior subordinated notes with an additional $150.0 million covered by our interest rate protection agreements, which expire in 2004. A 100 basis point increase in interest rates on variable rate debt would result in an increase in annual interest expense of $3.9 million.
Other income (expense), net
Other income decreased $0.6 million to $0.4 million for the first quarter of 2003 from $1.0 million in 2002. This decrease was primarily a result of a decrease in non-cash gains related to our foreign currency and interest rate hedging activities.
29
Our tax provision in the first quarter of 2003 relates to income taxes in certain foreign jurisdictions. We recorded no income tax benefit related to the net operating loss we expect to generate during 2003 because we will establish a valuation allowance to offset any related tax benefits, due to uncertainty about realization of these benefits. Our tax benefit in the first quarter of 2002 was recorded at a rate less than the applicable statutory rates primarily because we recorded a valuation allowance to offset the portion of the benefits associated with net operating losses we generated in 2002, for which realization was not likely.
In connection with the adoption of FAS 142, Goodwill and Other Intangible Assets, we recorded a goodwill impairment charge of $66.8 million, net of minority interest effect of $4.1 million, in the first quarter of 2002, attributable primarily to an impairment of the carrying value of goodwill related to the Acquisition.
Liquidity and Capital Resources
Our cash flow provided by operating activities and EBITDA for the first quarter of 2003 was approximately $2.3 million and $40.8 million, respectively. EBITDA increased approximately $38.8 million from $2.0 million for the first quarter of 2002, due primarily to a first quarter 2002 non-cash charge of $37.2 million related to a provision for notes and advances to Advanstar.com, our affiliated dot.com company and the increase in operating income as discussed above. If we were to add back this non-cash provision, our EBITDA for the first quarter of 2002 would have been $39.2 million.
Our principal sources of liquidity have been cash flow from operations and borrowings under our Credit Facility and our principal uses of cash have been the debt service requirements of our indebtedness described below, capital expenditures and strategic acquisitions.
Debt Service. As of March 31, 2003, we had total indebtedness of $550.5 million and approximately $43.3 million of borrowings available under our revolving credit facility. During the quarter ended March 31, 2003 we made net principal payments on our term loan A and revolving credit facility of $4.3 million and $3.0 million, respectively. We also made interest payments of $16.2 million.
Credit Facility. The term loan facility under the Credit Facility consists of a $100.0 million amortizing term loan A maturing April 11, 2007 and a $315.0 million amortizing term loan B maturing October 11, 2008. The Credit Facility also includes an $80.0 million revolving credit facility. The revolving credit facility will terminate in April 2007. The Credit Facility may be increased by up to $50.0 million at our request, with the formal prior consent of the lenders or other financial institutions providing the increase. However, there can be no assurance that this consent would be obtained if requested. The balances outstanding on our term loans A and B and our revolving credit facility at March 31, 2003 were $71.3 million, $280.8 million and $34.1 million, respectively.
Borrowings under the Credit Facility generally bear interest based on a margin over, at our option, the base rate or the reserve-adjusted London-interbank offered rate (LIBOR). The applicable margin for revolving credit loans and term loan A will vary based upon our ratio of consolidated debt to EBITDA, as defined in the Credit Facility and, after giving effect to the amendment discussed below, is currently 3.75% over LIBOR and 2.50% over the base rate. The applicable margin for term loan B varies based upon our credit ratings and is currently 4.50% over LIBOR and 3.25% over the base rate. Our obligations
30
under the Credit Facility are guaranteed by Advanstar Holdings Corp., our ultimate parent company, and all our existing and future domestic subsidiaries and are collateralized by substantially all of the assets of our company and the subsidiary guarantors, including a pledge of the capital stock of all our existing and future domestic subsidiaries, a pledge of no more than 65% of the voting stock of any foreign subsidiary directly owned by our company or any domestic subsidiary, a pledge of all intercompany indebtedness in favor of Advanstar, Inc., our company and our domestic subsidiaries, a pledge of our companys and Advanstar IH, Inc.s capital stock by our parent company, and a pledge of our parent companys capital stock by Advanstar Holdings Corp.
Our Credit Facility contains restrictive covenants which require us to, among other things, maintain a maximum quarterly leverage ratio and a minimum fixed charge ratio (as defined). As of March 31, 2003, we were in compliance with these covenants.
As a result of the economic slowdown continuing into 2003, we did not anticipate that we would meet the leverage ratio requirement as of the first quarter of 2004. Accordingly, we sought and obtained an amendment to the Credit Facility in April 2003 which provided for certain revisions to our maximum leverage ratio in 2003 and 2004. The amendment provides for a maximum leverage ratio of 6.50:1 for the second quarter of 2003, increasing to 6.75:1 for the third quarter of 2003 through the second quarter of 2004 and then declining on a quarterly basis to 6.25:1 in the fourth quarter of 2004. Thereafter, the maximum ratio is 4.00:1. The amendment also increases the applicable margin (as defined) on amounts borrowed by 50 basis points. Additionally, in the second quarter of 2003 we paid an amendment fee of 75 basis points, paid to consenting lenders on their proportionate share of the total facility, plus other customary fees and expenses, totaling approximately $3.9 million. Although there can be no assurance, we believe, based on our anticipated performance and expected economic conditions, that we will be able to comply with the amended financial covenants contained in the Credit Facility in 2003 and 2004.
Notes. The $160 million 12% Series B senior subordinated notes (Notes) mature in 2011 and are guaranteed by each of our existing and future domestic restricted subsidiaries. Interest on the Notes is payable semi-annually in cash. The Notes contain restrictive covenants that, among other things, limit our ability to incur debt, pay dividends and make investments.
Parent company notes. Our parent, Advanstar, Inc., issued senior discount notes due October 2011 (the Discount Notes) with a principal amount at maturity of $103.2 million. These Discount Notes do not require cash interest payments until 2006 and contain restrictive covenants that, among other things, limit the ability of Advanstar, Inc. and its subsidiaries (including the Company) to incur debt, pay dividends and make investments. Neither we nor any of our subsidiaries guaranteed the Discount Notes. Advanstar, Inc., however, is a holding company and its ability to pay interest on these Discount Notes will be dependent upon the receipt of dividends from its subsidiaries, principally including the Company and Advanstar.com. However, terms of our borrowing arrangements significantly restrict our ability to pay dividends to Advanstar, Inc.
Sources and Uses of Funds
We generally operate with negative working capital, excluding cash and current maturities of long-term debt, due to the impact of deferred revenue from trade shows, which is billed and collected as deposits up to one year in advance of the respective trade show. Consequently, our existing operations are expected to maintain very low or negative working capital balances, excluding cash and current maturities of long-term debt.
31
On a relative basis, our revenue reaches its highest levels during the first and third quarters of the year largely due to the timing of the MAGIC trade shows and our other large trade shows and conferences. This seasonality, when combined with the shift in the timing of when events take place from year to year, may have a significant effect on our quarterly deferred revenue and working capital balances.
We anticipate that our operating cash flow, together with borrowings under the Credit Facility (assuming continued compliance with the covenants contained thereon or a modification thereof), will be sufficient to meet our anticipated future operating expenses, capital expenditures and debt service and other obligations as they become due. However, our ability to make scheduled payments of principal, to pay interest on or to refinance our indebtedness and to satisfy our other debt obligations will depend upon our future operating performance, which will be affected by general economic, financial, competitive, legislative, regulatory, business and other factors beyond our control.
Historically, our financing requirements have been funded primarily through cash generated by operating activities and borrowings under our revolving credit facility. From time to time, we have also raised additional funds through sales of common stock, high yield offerings and term borrowings under our Credit Facility for purposes of completing strategic acquisitions.
Cash flows from operating activities. Net cash provided by operations was $2.3 million for the first quarter of 2003, derived primarily from our net income of $15.7 million adjusted for amortization and depreciation of $13.2 million, other non-cash items totaling approximately $0.8 million, partially offset by a use of cash caused by movements in our working capital of $27.4 million.
Net cash provided by operations increased $12.7 million to $2.3 million for the first quarter of 2003. Operating income increased $42.3 million from the first quarter of 2002 to the first quarter of 2003. This increase was offset by certain non-cash charges included in operating income, primarily the provision for advances from our affiliated dot.com company and depreciation and amortization, of approximately $41.8 million. Cash generated from our working capital increased $12.2 million during the quarter from the first quarter of 2002 due largely to the timing of payments on accounts payable and cash collections related to future events.
Cash flows used in investing activities. Net cash used in investing activities declined $11.0 million to $2.0 million for the first quarter of 2003, from $13.0 million for the first quarter of 2002. This decline was principally due to significantly decreased acquisition activity, partially offset by increased capital expenditures.
Capital expenditures increased $0.7 million during the period to $2.0 million compared to $1.3 million in 2002. We anticipate that we will spend approximately $5.8 million on capital expenditures in 2003, primarily for expenditures related to our desktop computers and management information systems. We believe that this amount of capital expenditures will be adequate to grow our business according to our business strategy and to maintain the key trade shows, publications and business of our continuing operations.
Cash used for acquisitions for the first quarter of 2003 decreased $11.7 million relative to the same period of 2002 because we had no acquisitions in the first quarter of 2003. Our business strategy includes the consummation of strategic acquisitions. In connection with any future acquisitions, we may require additional funding, which may be provided in the form of additional debt or equity financing or a combination thereof. There can be no assurance that any additional financing will be available to us on acceptable terms or in a manner that complies with the restrictive covenants in our debt instruments. Consistent with our longstanding strategy, we continue to pursue potential acquisitions of complementary businesses.
32
Cash flows from financing activities. Cash flows used in financing activities increased $2.1 million to $7.3 million for the first quarter of 2003 from the first quarter of 2002. Scheduled debt repayments on our term A notes increased $0.8 million over 2002 levels. We also repaid a net $3.0 million on our revolving credit facility during the quarter. These increases were partially offset by $1.8 million of fees paid to our senior lenders for our Credit Facility amendment in March 2002.
Recently Issued Accounting Standards
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 143, Accounting for Asset Retirement Obligations. The provisions of SFAS No. 143 are effective for the Company in 2003. The Company has determined that it has no material asset retirement obligations. Accordingly, the adoption of SFAS No. 143 had no impact on the Companys financial position, results of operations or cash flows.
In May 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 is effective for fiscal years beginning after May 15, 2002. The adoption of SFAS No. 145 did not have a significant impact of the results of operations or financial position of the Company, but in accordance with the transition provisions, resulted in reclassification of a $2.6 million extraordinary item into the Companys 2001 income before income taxes, minority interests and cumulative effect of accounting change.
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. The provisions of SFAS No. 146 are effective for exit or disposal activities that are initiated after December 31, 2002. The Company had no exit or disposal activities as defined by SFAS No. 146 in the first quarter of 2003. Accordingly, the adoption of SFAS No. 146 had no impact on the Companys results of operations, financial position, or cash flows.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation - Transition Disclosure - an amendment of SFAS No. 123. The provisions of SFAS No. 148 are effective for financial statements for fiscal years ending after December 15, 2002, and disclosure requirements shall be effective for interim periods beginning after December 15, 2002. The Company has no immediate plans to change to the fair value based method of accounting for stock-based compensation. The Company has made certain interim stock-based employee compensation disclosures required by SFAS No. 148 beginning in the quarter ended March 31, 2003.
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. The recognition provisions of the interpretation are effective for the Company in 2003 and are applicable only to guarantees issued or modified after December 31, 2002. The adoption of Interpretation No. 45 did not have a significant impact of the results of operations or financial position of the Company.
Item 3. Qualitative and Quantitative Disclosure about Market Risk
We are exposed to various market risks, which is the potential loss arising from adverse changes in market rates and prices, such as foreign currency exchange and interest rates. We do not enter into derivatives or other financial instruments for trading or speculative purposes. We enter into financial instruments to manage and reduce the impact of changes in interest rates and foreign currency exchange rates.
33
Interest Rates. We rely significantly on variable rate and fixed rate debt in our capital structure. At March 31, 2003, we had fixed rate debt of $164.3 million and variable rate debt of $386.2 million. The pre-tax earnings and cash flows impact for the next year resulting from a 100 basis point increase in interest rates on variable rate debt would be a reduction of pre-tax earnings of $1.0 million for the three months ended March 31, 2003, holding other variables constant and excluding the impact of our interest rate protection agreements. Under the Credit Facility, we are required to enter into interest rate protection agreements that have the effect of causing at least half of the outstanding term loan borrowings and Notes to be fixed-rate borrowings. We have entered into agreements, expiring in the first quarter of 2004, to cap the interest rate on $150.0 million of borrowings under our Credit Facility, which would have the effect of reducing the impact of interest rate increases on our earnings and cash flows.
Currencies. Outside of the United States, we maintain assets and operations in Europe, South America and Asia. The results of operations and financial position of our foreign operations are principally measured in their respective currency and translated into U.S. dollars. As a result, exposure to foreign currency gains and losses exists. The reported income of these subsidiaries will be higher or lower depending on a weakening or strengthening of the U.S. dollar against the respective foreign currency. Our subsidiaries and affiliates also purchase and sell products and services in various currencies. As a result, we may be exposed to cost increases relative to the local currencies in the markets in which we sell.
A portion of our assets are based in our foreign locations and are translated into U.S. dollars at foreign currency exchange rates in effect as of the end of each period, with the effect of such translation reflected in other comprehensive income (loss). Accordingly, our consolidated stockholders equity will fluctuate depending upon the weakening or strengthening of the U.S. dollar against the respective foreign currency.
Our strategy for management of currency risk relies primarily upon conducting our operations in a countrys respective currency and may, from time to time, involve currency derivatives, primarily forward exchange contracts, to reduce our exposure to currency fluctuations. As of March 31, 2003, there were open foreign exchange derivative contracts to sell with a notional amount totaling $9.2 million and to buy with a notional amount totaling $3.3 million. The estimated fair value of the foreign exchange contracts based upon market quotes was a net liability of approximately $0.1 million. The potential loss in fair value resulting from a hypothetical 10% adverse change in quoted foreign currency exchange rates amounts to an additional loss of approximately $0.7 million. Actual results may differ.
ITEM 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures.
The Companys principal executive officer and principal financial officer have evaluated the Companys disclosure controls and procedures as of a date within 90 days before the filing date of this quarterly report. Based on this evaluation, they concluded that, as of the evaluation date, the disclosure controls and procedures were adequate and effective and designed to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared.
34
(b) Changes in internal controls.
There have been no significant changes in our internal controls or, to our knowledge, in other factors that could significantly affect these controls subsequent to the evaluation of the internal controls, including any corrective actions with regard to significant deficiencies and material weaknesses.
OTHER INFORMATION |
|
|
|
Submissions of Matters to a Vote of Security Holders. |
|
|
None |
|
|
Item 6. |
Exhibits and Reports on Form 8-K |
|
|
Exhibits |
|
|
99.1 - CEOs Certificate Pursuant to §906 of the Sarbanes-Oxley Act of 2002. |
|
99.2 - CFOs Certificate Pursuant to §906 of the Sarbanes-Oxley Act of 2002. |
|
|
Reports on Form 8-K |
|
|
|
|
The Company filed a report on Form 8-K on April 16, 2003 under Item 5 disclosing an amendment to its Credit Facility, and a report on Form 8-K on May 8, 2003 to furnish, under Item 12, it's earnings release for the fiscal quarter ended March 31, 2003. |
35
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
ADVANSTAR COMMUNICATIONS INC. |
||
|
|
||
|
|
||
May 13, 2003 |
/s/ |
DAVID W. MONTGOMERY |
|
|
|
David W. Montgomery |
36
CERTIFICATION
I, Robert L. Krakoff, certify that:
(1) I have reviewed this quarterly report on Form 10-Q of Advanstar Communications Inc.;
(2) Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
(3) Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
(4) The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
(a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
(b) Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
(c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
(5) The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
(a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
(6) The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
By: |
/s/ Robert L. Krakoff |
|
|
Robert L. Krakoff |
|
|
Chief Executive Officer |
|
|
|
|
|
Date: May 13, 2003 |
37
CERTIFICATION
I, David W. Montgomery, certify that:
(1) I have reviewed this quarterly report on Form 10-Q of Advanstar Communications Inc.;
(2) Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
(3) Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
(4) The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
(a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
(b) Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
(c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
(5) The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
(a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
(6) The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
By: |
/s/ David W. Montgomery |
|
|
David W. Montgomery |
|
|
Chief Financial Officer |
|
|
|
|
|
Date: May 13, 2003 |
38
Exhibit Index
Exhibit No. |
|
Document |
|
|
|
99.1 |
|
CEOs Certificate Pursuant to §906 of the Sarbanes-Oxley Act of 2002. |
99.2 |
|
CFOs Certificate Pursuant to §906 of the Sarbanes-Oxley Act of 2002. |