UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2003
Commission File Number 0-22193
PACIFIC PREMIER BANCORP, INC. |
||
(Exact name of registrant as specified in its charter) |
||
|
|
|
DELAWARE |
|
33-0743196 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
1600 SUNFLOWER AVENUE, 2ND FLOOR, COSTA MESA, CALIFORNIA 92626 |
||
|
|
|
(714) 431 - 4000 |
||
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ý Yes o No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2) Yes o No ý
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 1,333,572 shares of common stock, par value $0.01 per share, were outstanding as of May 7, 2003.
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
FORM 10-Q
INDEX
FOR THE QUARTER ENDED MARCH 31, 2003
|
||
|
|
|
|
Consolidated
Statements of Financial Condition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands)
|
|
March 31, |
|
December 31, |
|
||
|
|
(Unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
7,766 |
|
$ |
3,590 |
|
Investment securities available for sale |
|
28,465 |
|
56,303 |
|
||
Federal Home Loan Bank Stock, at cost |
|
1,966 |
|
1,940 |
|
||
Loans held for sale |
|
1,562 |
|
1,866 |
|
||
Loans held for investment, net |
|
174,907 |
|
156,365 |
|
||
Accrued interest receivable |
|
1,100 |
|
1,140 |
|
||
Foreclosed real estate |
|
1,298 |
|
2,427 |
|
||
Premises and equipment |
|
5,520 |
|
5,411 |
|
||
Deferred income taxes |
|
2,350 |
|
2,350 |
|
||
Participation contract, held to maturity |
|
5,356 |
|
4,869 |
|
||
Other assets |
|
2,146 |
|
2,017 |
|
||
Total Assets |
|
$ |
232,436 |
|
$ |
238,278 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Deposit accounts |
|
|
|
|
|
||
Non-interest bearing |
|
$ |
6,611 |
|
$ |
6,362 |
|
Interest bearing: |
|
|
|
|
|
||
Transaction accounts |
|
45,669 |
|
43,693 |
|
||
Certificates of deposit |
|
144,415 |
|
141,115 |
|
||
Total Deposits |
|
196,695 |
|
191,170 |
|
||
Borrowings |
|
10,000 |
|
20,000 |
|
||
Notes payable, net of discount |
|
11,475 |
|
11,440 |
|
||
Subordinated debentures |
|
1,500 |
|
1,500 |
|
||
Accrued expenses and other liabilities |
|
1,788 |
|
2,545 |
|
||
Total liabilities |
|
$ |
221,458 |
|
$ |
226,655 |
|
|
|
|
|
|
|
||
STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Common stock, $.01 par value; 25,000,000 shares authorized; 1,333,572 shares issued and outstanding at March 31, 2003 and December 31, 2002. |
|
$ |
13 |
|
$ |
13 |
|
Additional paid-in capital; common stock and warrants |
|
43,328 |
|
43,328 |
|
||
Accumulated deficit |
|
(32,344 |
) |
(32,086 |
) |
||
Accumulated other comprehensive income (loss) |
|
(19 |
) |
368 |
|
||
Total stockholders equity |
|
$ |
10,978 |
|
$ |
11,623 |
|
|
|
|
|
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
232,436 |
|
$ |
238,278 |
|
Accompanying notes are an integral part of these consolidated financial statements.
1
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
(UNAUDITED)
|
|
For the Three Months Ended |
|
|||||
|
|
March 31, 2003 |
|
March 31, 2002 |
|
|||
INTEREST INCOME: |
|
|
|
|
|
|||
Loans |
|
$ |
2,892 |
|
$ |
3,675 |
|
|
Other interest-earning assets |
|
1,137 |
|
1,408 |
|
|||
Total interest income |
|
4,029 |
|
5,083 |
|
|||
|
|
|
|
|
|
|||
INTEREST EXPENSE: |
|
|
|
|
|
|||
Interest-bearing deposits |
|
1,291 |
|
1,796 |
|
|||
Other borrowings |
|
154 |
|
36 |
|
|||
Notes Payable |
|
476 |
|
400 |
|
|||
Subordinated debentures |
|
53 |
|
53 |
|
|||
Total interest expense |
|
1,974 |
|
2,285 |
|
|||
|
|
|
|
|
|
|||
NET INTEREST INCOME |
|
2,055 |
|
2,798 |
|
|||
|
|
|
|
|
|
|||
PROVISION FOR LOAN LOSSES |
|
639 |
|
334 |
|
|||
|
|
|
|
|
|
|||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
|
1,416 |
|
2,464 |
|
|||
|
|
|
|
|
|
|||
NONINTEREST INCOME: |
|
|
|
|
|
|||
Loan servicing fee income |
|
164 |
|
276 |
|
|||
Bank and other fee income |
|
101 |
|
144 |
|
|||
Net (loss) gain from loan sales |
|
|
|
|
|
|||
Net gain (loss) on investment securities |
|
143 |
|
(9 |
) |
|||
Other income |
|
231 |
|
229 |
|
|||
Total noninterest income |
|
639 |
|
640 |
|
|||
|
|
|
|
|
|
|||
NONINTEREST EXPENSE: |
|
|
|
|
|
|||
Compensation and benefits |
|
1,144 |
|
1,117 |
|
|||
Premises and occupancy |
|
347 |
|
525 |
|
|||
Data processing |
|
99 |
|
161 |
|
|||
Net loss (gain) on foreclosed real estate |
|
94 |
|
(73 |
) |
|||
Other expense |
|
629 |
|
1,011 |
|
|||
Total noninterest expense |
|
2,313 |
|
2,741 |
|
|||
|
|
|
|
|
|
|||
(LOSS) INCOME BEFORE INCOME TAXES |
|
(258 |
) |
363 |
|
|||
PROVISION (BENEFIT) FOR INCOME TAXES |
|
|
|
(25 |
) |
|||
NET (LOSS) INCOME |
|
$ |
(258 |
) |
$ |
388 |
|
|
|
|
|
|
|
|
|||
INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|||
Basic (loss) income per share |
|
$ |
(0.19 |
) |
$ |
0.29 |
|
|
Diluted (loss) income per share |
|
N.A. |
|
$ |
0.17 |
|
||
|
|
|
|
|
|
|||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|||
Basic |
|
1,333,572 |
|
1,333,572 |
|
|||
Diluted |
|
N.A. |
|
2,304,201 |
|
|||
Accompanying notes are an integral part of these consolidated financial statements.
2
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
(Dollars in thousands)
(UNAUDITED)
|
|
Common
Stock |
|
Amount |
|
Additional |
|
Accumulated |
|
Accumulated
Other |
|
Comprehensive |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2001 |
|
1,333,572 |
|
$ |
13 |
|
$ |
42,628 |
|
$ |
(34,964 |
) |
$ |
(29 |
) |
|
|
$ |
7,648 |
|
|
Net gain |
|
|
|
|
|
|
|
388 |
|
|
|
$ |
388 |
|
388 |
|
|||||
Unrealized gain on investments, net of tax of $13 |
|
|
|
|
|
|
|
|
|
(318 |
) |
$ |
(318 |
) |
(318 |
) |
|||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
$ |
70 |
|
|
|
|||||
Capital Contribution Warrants (1) |
|
|
|
|
|
700 |
|
|
|
|
|
|
|
700 |
|
||||||
Balance at March 31, 2002 |
|
1,333,572 |
|
$ |
13 |
|
$ |
43,328 |
|
$ |
(34,576 |
) |
$ |
(347 |
) |
|
|
$ |
8,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Common Stock |
|
Amount |
|
Additional |
|
Accumulated |
|
Accumulated Other |
|
Comprehensive |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2002 |
|
1,333,572 |
|
$ |
13 |
|
$ |
43,328 |
|
$ |
(32,086 |
) |
$ |
368 |
|
|
|
$ |
11,623 |
|
|
Net loss |
|
|
|
|
|
|
|
(258 |
) |
|
|
$ |
(258 |
) |
(258 |
) |
|||||
Unrealized gain on investments, net of tax of $0 |
|
|
|
|
|
|
|
|
|
(387 |
) |
$ |
(387 |
) |
(387 |
) |
|||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
$ |
(645 |
) |
|
|
|||||
Balance at March 31, 2003 |
|
1,333,572 |
|
$ |
13 |
|
$ |
43,328 |
|
$ |
(32,344 |
) |
$ |
(19 |
) |
|
|
$ |
10,978 |
|
Accompanying notes are an integral part of these consolidated financial statements
(1) See Footnote 4. Capital Contributions through the Issuance of Warrants
3
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(UNAUDITED)
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net (Loss) Income |
|
$ |
(258 |
) |
$ |
388 |
|
Adjustments to Net (Loss) Income: |
|
|
|
|
|
||
Depreciation expense |
|
130 |
|
211 |
|
||
Accretion of discount on notes payable |
|
35 |
|
35 |
|
||
Provision for loan losses |
|
639 |
|
334 |
|
||
Loss on sale, provision, and write-down of foreclosed real estate |
|
167 |
|
146 |
|
||
Net unrealized and realized (loss) gain and accretion on investment securities |
|
126 |
|
(8 |
) |
||
(Gain) loss on sale of investment securities available for sale |
|
(144 |
) |
9 |
|
||
Proceeds from the sales of and principal payments from loans held for sale |
|
291 |
|
127 |
|
||
(Decrease) increase in accrued expenses and other liabilities |
|
(757 |
) |
2,120 |
|
||
Increase in other assets |
|
(113 |
) |
(643 |
) |
||
Net cash provided by operating activities |
|
116 |
|
2,719 |
|
||
|
|
|
|
|
|
||
CASH FLOW FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Proceeds from sale and principal payments on loans held for investment |
|
10,910 |
|
24,896 |
|
||
Purchase and origination of loans held for investment |
|
(30,359 |
) |
(8,536 |
) |
||
Principal payments on securities |
|
2,176 |
|
1,653 |
|
||
Proceeds from sale of foreclosed real estate |
|
1,243 |
|
2,311 |
|
||
Purchase of securities |
|
(6,991 |
) |
(50,399 |
) |
||
Proceeds from sale or maturity of securities |
|
32,284 |
|
17,506 |
|
||
Proceeds from Participation Contract |
|
243 |
|
|
|
||
Net accretion on Participation Contract |
|
(730 |
) |
(913 |
) |
||
(Increase) decrease in premises and equipment |
|
(241 |
) |
|
|
||
Net cash provided by (used in) investing activities |
|
8,535 |
|
(13,482 |
) |
||
|
|
|
|
|
|
||
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
||
Net decrease in deposit accounts |
|
5,525 |
|
(20,186 |
) |
||
(Repayment of) proceeds from FHLB advances |
|
(10,000 |
) |
20,000 |
|
||
Proceeds from issuance of Senior Secured note |
|
|
|
12,000 |
|
||
Net cash (used in) provided by financing activities |
|
(4,475 |
) |
11,814 |
|
||
|
|
|
|
|
|
||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
4,176 |
|
1,051 |
|
||
CASH AND CASH EQUIVALENTS, beginning of period |
|
3,590 |
|
7,706 |
|
||
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
7,766 |
|
$ |
8,757 |
|
|
|
|
|
|
|
||
SUPPLEMENTAL CASH FLOW DISCLOSURES: |
|
|
|
|
|
||
Interest paid |
|
$ |
1,943 |
|
$ |
1,902 |
|
|
|
|
|
|
|
||
NONCASH INVESTING ACTIVITIES DURING THE PERIOD: |
|
|
|
|
|
||
Transfers from loans to foreclosed real estate |
|
$ |
281 |
|
$ |
1,126 |
|
Accompanying notes are and integral part of these consolidated financial statements.
4
PACIFIC PREMIER BANCOROP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2003
(UNAUDITED)
The consolidated financial statements include the accounts of Pacific Premier Bancorp, Inc., (the Corporation) and its wholly owned subsidiaries, Pacific Premier Bank, F.S.B. (the Bank) and Pacific Premier Insurance Services, doing business as Pacific Premier Investment Services, (the Insurance Subsidiary), (collectively, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation.
In the opinion of management, the unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the Companys financial position as of March 31, 2003 and December 31, 2002, and the results of its operations and its cash flows for the three months ended March 31, 2003 and 2002. Operating results for the three months ended March 31, 2003, are not necessarily indicative of the results that may be expected for any other interim period or the full year ending December 31, 2003.
Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002.
Certain amounts reflected in the 2002 consolidated financial statements have been reclassified where practicable, to conform to the presentation for 2003.
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 142, Accounting for Goodwill and Other Intangible Assets, effective starting with fiscal years beginning after December 15, 2001. This standard establishes new accounting standards for goodwill and continues to require the recognition of goodwill as an asset but does not permit amortization of goodwill as previously required by the Accounting Principles Board Opinion (APB) Opinion No. 17. The standard also establishes a new method of testing goodwill for impairment. It requires goodwill to be separately tested for impairment at a reporting unit level. The amount of goodwill determined to be impaired would be expensed to current operations. Management believes that the adoption of the statement will not have a material effect on the Companys financial statements.
In August 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 143, Accounting for Asset Retirement Obligations, which requires the Company to record the fair value of an asset retirement obligation as a liability in the period in which it incurs a legal obligation associated with the retirement of long-term assets. SFAS No. 143 is effective for the Company in 2003; however, management does not believe adoption will have a material impact on the Companys financial statements.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosurean amendment of FASB Statement No. 123. This Statement amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The transition guidance and annual disclosure provisions of SFAS No. 148 are effective for fiscal years ending after December 15, 2002. The interim disclosure provisions are effective for financial reporting containing financial statements for interim periods beginning after December 15, 2002. Because the company accounts for the compensation cost associated with its stock option plans under the intrinsic value method, the alternative methods of transition will not apply to the Company. The additional disclosure requirements of the statement are included in these financial statements. In Managements opinion, the adoption of this Statement would not have a material impact on the Companys consolidated financial position or results of operations. The pro forma effects of applying SFAS No. 123 are disclosed below (dollars in thousands, except per share data):
5
|
|
For the Three Months Ended |
|
||||
|
|
March 31, 2003 |
|
March 31, 2002 |
|
||
|
|
|
|
|
|
||
Net income (loss) to common stockholders: |
|
|
|
|
|
||
As reported |
|
$ |
(258 |
) |
$ |
388 |
|
Stock-based compensation that would have been reported using the fair value method of SFAS 123 |
|
|
|
|
|
||
Pro forma |
|
$ |
(258 |
) |
$ |
388 |
|
|
|
|
|
|
|
||
Basic earnings (loss) per share: |
|
|
|
|
|
||
As reported |
|
$ |
(0.19 |
) |
$ |
0.29 |
|
Pro forma |
|
$ |
(0.19 |
) |
$ |
0.29 |
|
|
|
|
|
|
|
||
Diluted earnings (loss) per share: |
|
|
|
|
|
||
As reported |
|
N.A. |
|
$ |
0.17 |
|
|
Pro forma |
|
N.A. |
|
$ |
0.17 |
|
The Banks capital amounts and ratios are presented in the following table:
|
|
Actual |
|
To be adequately |
|
To be well capitalized |
|
|||||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
|
|
(dollars in thousands) |
|
|||||||||||||
At March 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Capital (to risk-weighted assets) |
|
$ |
17,660 |
|
10.87 |
% |
$ |
13,001 |
|
8.00 |
% |
$ |
16,251 |
|
10.00 |
% |
Tier 1 Leverage Capital (to adjusted tangible assets) |
|
15,638 |
|
6.98 |
% |
8,963 |
|
4.00 |
% |
11,203 |
|
5.00 |
% |
|||
Tangible Capital (to tangible assets) |
|
15,638 |
|
6.98 |
% |
N.A. |
|
N.A. |
N.A. |
|
N.A. |
|||||
Tier 1 Risk-Based Capital (to risk-weighted assets) |
|
17,660 |
|
9.62 |
% |
6,500 |
|
4.00 |
% |
9,751 |
|
6.00 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
At December 31, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Capital (to risk-weighted assets) |
|
$ |
17,965 |
|
12.54 |
% |
$ |
11,457 |
|
8.00 |
% |
$ |
14,321 |
|
10.00 |
% |
Tier 1 Leverage Capital (to adjusted tangible assets) |
|
16,171 |
|
7.03 |
% |
9,201 |
|
4.00 |
% |
11,501 |
|
5.00 |
% |
|||
Tangible Capital (to tangible assets) |
|
16,171 |
|
7.03 |
% |
N.A. |
|
N.A. |
N.A. |
|
N.A. |
|||||
Tier 1 Risk-Based Capital (to risk-weighted assets) |
|
17,965 |
|
11.29 |
% |
5,728 |
|
4.00 |
% |
8,592 |
|
6.00 |
% |
On January 17, 2002 the Corporation closed a transaction with New Life Holdings, LLC, an unrelated third party, (the Investor) to issue $12,000,000 in notes and warrants to purchase 1,116,400 shares of the Companys Common Stock. In the transaction, the Investor obtained the right to designate three directors to the Boards of the Company and the Bank for certain time periods, as described below. The Investor appointed Mr. Ezri Namvar as one of the directors of the Company. Mr. Namvar owns a controlling interest in the Investor as described below. In addition to Mr. Namvar, the Investor has appointed Messrs. Marr and Palmer to fill the un-expired terms of their predecessors. Mr. Namvar and his related entities own a 75% interest in U.S. Properties Group LLC in which Mr. Marrs firm, Charter Holdings LLC serves as the managing member. Additionally, Mr. Marr serves as development manager, on a fee basis, for several properties that are owned by entities in which Mr. Namvar and his related
6
entities have an equity interest.
Ownership interests in the Investor are held entirely by family members of Mr. Namvar. Mr. Namvar directly holds a 50 percent ownership share and a 75 percent controlling and voting interest in the Investor. Mousa Namvar, a brother of Mr. Namvar, holds an 18 percent interest in the Investor.
The sale of the note and warrant was made pursuant to a Note and Warrant Purchase Agreement (the Agreement) entered into by the Company and the Investor. The Company issued to the Investor a Senior Secured Note Due 2007 (the Note) in the initial principal amount of $12,000,000, and bearing interest at an initial rate of 12% (increasing over time to 16%) and a warrant (the Warrant) to purchase up to 1,166,400 shares of the Companys Common Stock at an exercise price of $.75 per share. There are currently 233,280 shares of the Warrant which are exercisable with the remaining shares vesting on or before January 17, 2005. The Company pledged the stock in its subsidiaries and its Participation Contract as collateral to secure the Note. The Participation Contract is a contractual right from the sale of certain residual mortgage-backed securities to receive 50% of any cash realized, as defined, from the residual mortgage-backed securities. During 2002, the Company paid the Investor $1.4 million of interest on the Note.
In addition to the $12,000,000 Senior Secured Note, the Corporation issued warrants to purchase 1,166,400 shares of stock at an exercise price of $0.75 per share. The closing price of the Companys stock on November 19, 2001, the day before execution of the financing agreement, was $1.35 per share. The intrinsic value of the warrants at the time of the transaction was $700 thousand, which was accounted for as an original issue discount. The discount is amortized over the term of the Senior Secured Note, which is due in 2007. The unamortized balance of the discount as of March 31, 2003, is $525 thousand. Interest expense of $440 thousand related to the Senior Secured Note, including $26 thousand of discount amortization, was charged to operations for the three months ended March 31, 2003.
The table below sets forth the Companys earnings (loss) per share calculations for the three months ended March 31, 2003 and 2002.
|
|
For the Three Months Ended March 31, |
|
||||||||||||||
|
|
2003 |
|
2002 |
|
||||||||||||
|
|
Net |
|
Shares |
|
Per Share |
|
Net |
|
Shares |
|
Per Share |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (Loss) Earnings |
|
$ |
(258 |
) |
|
|
|
|
$ |
388 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic EPS (Loss) Earnings Available to common stockholders |
|
$ |
(258 |
) |
1,333,572 |
|
$ |
(0.19 |
) |
$ |
388 |
|
1,333,572 |
|
$ |
0.29 |
|
Effect of Warrants and Dilutive Stock Options |
|
|
|
|
|
|
|
|
|
970,629 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted EPS (Loss) Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available to common stockholders plus assumed conversions |
|
$ |
(258 |
) |
N.A. |
|
N.A. |
|
$ |
388 |
|
2,304,201 |
|
$ |
0.17 |
|
|
7
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
The following presents managements discussion and analysis of the consolidated financial condition and operating results of the Company for the three months ended March 31, 2003 and 2002. The discussion should be read in conjunction with the Companys Management Discussion and Analysis included in the 2002 Annual Report on Form 10-K, plus the unaudited consolidated financial statements and the notes thereto appearing elsewhere in this report.
The statements contained herein that are not historical facts are forward-looking statements based on managements current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. Actual results may differ from those projected in the forward-looking statements. These forward-looking statements involve risks and uncertainties. These include, but are not limited to, the following risks: (1) Changes in the performance of the financial markets, (2) Changes in the demand for and market acceptance of the Companys products and services, (3) Changes in general economic conditions including interest rates, presence of competitors with greater financial resources, and the impact of competitive projects and pricing, (4) The effect of the Companys policies, (5) The continued availability of adequate funding sources, (6) Differences in actual prepayment rates and credit losses as compared to prepayment rates and credit losses assumed by the Company for purposes of its valuation of mortgage derivative securities (the Participation Contract), (7) The effect of changes in market interest rates on the spread between the coupon rate and the pass through rate and on the discount rate assumed by the Company in its valuation of its Participation Contract, and (8) Various legal, regulatory and litigation risks.
The Corporation, a Delaware corporation organized in 1997, is a unitary savings and loan holding company that owns 100% of the capital stock of the Bank, the Corporations principal operating subsidiary. Additionally the Corporation owns 100% of the capital stock of the Insurance Subsidiary. The primary business of the Company is community banking.
The Bank was founded in 1983 as a state chartered savings and loan and became a federally chartered stock savings bank in 1991. The Bank is a member of the Federal Home Loan Bank of San Francisco (FHLB), which is a member bank of the Federal Home Loan Bank System. The Banks deposit accounts are insured up to the $100 thousand maximum amount currently allowable under federal laws by the Savings Association Insurance Fund (SAIF), which is a separate insurance fund administered by the Federal Deposit Insurance Corporation (FDIC). The Bank is subject to examination and regulation by the Office of Thrift Supervision (OTS) its primary federal regulator, and by the FDIC. The Insurance Subsidiary was organized in 1999 and offers non-deposit and non-FDIC insured investment products such as mutual funds, annuities and insurance. These products are offered to both Bank and non-Bank customers. The Insurance Subsidiary has minimal operations.
The Company is a financial services organization committed to serving consumers and small businesses in Southern California. The Bank operates three full-service branches located in its market area of San Bernardino and Orange Counties, California. The Bank offers a variety of products and services for consumers and small businesses, which include checking, savings, money market accounts and certificates of deposit. Additionally, the Banks lending activities are focused on generating loans secured by apartment buildings and commercial real estate properties as well as the financing of residential construction loans throughout Southern California. The Bank funds its lending and investment activities primarily with retail deposits obtained through its branches and advances from the FHLB of San Francisco.
The Companys principal sources of income are the net spread between interest earned on loans and investments and the interest costs associated with deposits and other borrowings used to finance its loan and investment portfolio. Additionally, the Bank generates fee income from various products and services offered to both depository and loan customers.
FINANCIAL CONDITION
Total assets of the Company were $232.4 million as of March 31, 2003 compared to $238.3 million as of
8
December 31, 2002. The $5.9 million or 2.5% decrease in total assets is the result of decreases of $27.8 million and $1.1 million in investment securities and foreclosed real estate, respectively, partially offset by increases in loans held for investment and cash of $18.5 million and 4.2 million, respectively.
A summary of the Companys securities as of March 31, 2003 and December 31, 2002 is as follows (dollars in thousands):
|
|
March 31, 2003 |
|
||||||||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Estimated |
|
||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
||||
Mortgage-Backed Securities |
|
$ |
14,766 |
|
$ |
18 |
|
$ |
58 |
|
$ |
14,726 |
|
Mutual Funds |
|
13,718 |
|
21 |
|
|
|
13,739 |
|
||||
Total securities available for sale |
|
$ |
28,484 |
|
$ |
39 |
|
$ |
58 |
|
$ |
28,465 |
|
|
|
|
|
|
|
|
|
|
|
||||
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
||||
FHLB Stock |
|
$ |
1,966 |
|
$ |
|
|
$ |
|
|
$ |
1,966 |
|
Participation Contract (1) |
|
5,356 |
|
1,340 |
|
|
|
6,696 |
|
||||
Total securities held to maturity |
|
$ |
7,322 |
|
$ |
1,340 |
|
$ |
|
|
$ |
8,662 |
|
|
|
|
|
|
|
|
|
|
|
||||
Total securities and Participation Contract |
|
$ |
35,806 |
|
$ |
1,379 |
|
$ |
58 |
|
$ |
37,127 |
|
|
|
December 31, 2002 |
|
||||||||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Estimated |
|
||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
||||
Mortgage-Backed Securities |
|
$ |
29,691 |
|
$ |
384 |
|
$ |
36 |
|
$ |
30,039 |
|
Mutual Funds |
|
26,244 |
|
20 |
|
|
|
$ |
26,264 |
|
|||
Total securities available for sale |
|
$ |
55,935 |
|
$ |
404 |
|
$ |
36 |
|
$ |
56,303 |
|
|
|
|
|
|
|
|
|
|
|
||||
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
||||
FHLB Stock |
|
$ |
1,940 |
|
$ |
|
|
$ |
|
|
$ |
1,940 |
|
Participation Contract (1) |
|
$ |
4,869 |
|
$ |
2,156 |
|
$ |
|
|
$ |
7,025 |
|
Total securities held to maturity |
|
$ |
6,809 |
|
$ |
2,156 |
|
$ |
|
|
$ |
8,965 |
|
|
|
|
|
|
|
|
|
|
|
||||
Total securities and Participation Contract |
|
$ |
62,744 |
|
$ |
2,560 |
|
$ |
36 |
|
$ |
65,268 |
|
(1) Effective January 17, 2002, the Corporation purchased the Participation Contract from the Bank for $4.4 million. The Participation Contract represents the right to receive 50% of any cash realized from three residual mortgage-backed securities. The Corporation does not believe there is an active market for this type of asset and has determined the estimated fair value utilizing a cash flow model which determines the present value of the estimated expected cash flows from this contract using a discount rate the Corporation believes is commensurate with the risks involved.
Emerging Issues Task Force 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets (EITF 99-20) provides guidance on how transferors that retain an interest in a securitization transaction, and companies that purchase a beneficial interest in such a transaction, should account for interest income and impairment. The EITF concluded that the holder of a beneficial interest should recognize interest income over the life of the investment based on an anticipated yields determined by periodically estimating cash flows. Interest income would be revised prospectively for changes in cash flows. If the fair value of the beneficial interest has declined below its amortized cost and the decline is other-than-temporary, an entity should apply impairment of securities guidance using the fair value method. This method differs significantly from the previously acceptable accounting method whereby impairment was measured using a risk-free rate of return.
9
Effective January of 2001, the Company adopted the provisions of EITF 99-20 on a prospective basis based on the actual cash flows of the securitization trusts underlying the Participation Contract. At that time the Company had decided that due to the uncertainty and inadequate cash flow history from the securitizations to the holders of the asset, that it was prudent to leave the Participation Contract on a non-accrual basis until there was a sufficient cash flow history. Based on the cash flows and other events affecting the expected yield of the Participation Contract, the adoption of EITF 99-20 did not have a material impact on the Companys financial statements for the year ended December 31, 2001. The Corporation commenced accreting the discount and the expected yield differential (the difference between the fair market value and the book value) on the Participation Contract during 2002 over the expected remaining life of the contract using a level yield methodology. The accretion will be adjusted for any changes in the expected performance of the contract. The Corporation recorded discount accretion, which is included in interest income, for the quarters ended March 31, 2003 and March 31, 2002 of $730 thousand and $913 thousand respectively, and received cash proceeds of $243 thousand in the quarter ended March 31, 2003. There was no cash proceeds received for the quarter ended March 31, 2002. See the Participation Contract section below for further details.
Gross loans outstanding totaled $181.6 million at March 31, 2003 compared to $163.1 million at December 31, 2002. Included in the Banks loan portfolio as of March 31, 2003 are $60.6 million of one-to-four family loans of which $10.6 million of such loans are secured by first liens or second liens on real estate to sub-prime credit borrowers and $8.0 million of such loans are secured by junior liens on real estate and are considered high loan-to-value loans. The Bank ceased originating sub-prime loan and high loan-to-value loans products in the years 2000 and 1998, respectively. Currently, the Bank is originating multi-family, commercial and construction loans.
The Bank originated and purchased $30.7 million of loans for the three months ending March 31, 2003. There were no loan sales in the first quarter of 2003. Principal repayments totaled $11.2 million during this period.
For the three months ending March 31, 2002, the Bank originated $745 thousand and purchased $6.9 million of loans for a total of $7.6 million of production. Loan production was held to modest levels during the first quarter of 2002 while the Bank continued to staff its Income Property Lending group. There were no loan sales for the three months ending March 31, 2002. Principal repayments totaled $24.9 million during this period.
During the fourth quarter of 2002 and the first quarter of 2003 the Bank initiated a project involving the re-evaluation of all of its loans 90 days or more past due, which are concentrated in the Banks residential loan portfolio. The project resulted in the Bank aggressively writing down or charging-off various loans during the fourth quarter of 2002 and first quarter of 2003. The project was completed in April of 2003. See Provision for Loan Losses.
A summary of the Companys loan originations and principal repayments for the three months ended March 31, 2003 and 2002 are as follows (dollars in thousands):
10
|
|
For the Three Months ended |
|
||||
|
|
March 31, 2003 |
|
March 31, 2002 |
|
||
|
|
|
|
|
|
||
Beginning balance, gross |
|
$ |
163,097 |
|
$ |
195,145 |
|
Loans originated: |
|
|
|
|
|
||
One to four family |
|
|
|
|
|
||
Multi-Family |
|
26,225 |
|
|
|
||
Construction and Land |
|
1,150 |
|
745 |
|
||
Commercial |
|
1,663 |
|
|
|
||
Other |
|
|
|
|
|
||
Total loans originated |
|
29,038 |
|
745 |
|
||
Loans purchased: |
|
|
|
|
|
||
One to four family |
|
303 |
|
|
|
||
Multi-Family |
|
1,350 |
|
3,621 |
|
||
Construction and Land |
|
|
|
|
|
||
Commercial |
|
|
|
3,258 |
|
||
Total loans purchased |
|
1,653 |
|
6,879 |
|
||
Subtotal Production |
|
30,691 |
|
7,624 |
|
||
Total |
|
193,788 |
|
202,769 |
|
||
Less: |
|
|
|
|
|
||
Principal repayments |
|
11,217 |
|
24,860 |
|
||
Net Charge-offs |
|
727 |
|
590 |
|
||
Sales of loans |
|
|
|
32 |
|
||
Transfers to REO |
|
281 |
|
1,126 |
|
||
Total Gross loans |
|
181,563 |
|
176,161 |
|
||
Ending balance loans held for sale (gross) |
|
1,740 |
|
4,978 |
|
||
Ending balance loans held for investment (gross) |
|
$ |
179,823 |
|
$ |
171,183 |
|
The following table sets forth the composition of our loan portfolio in dollar amounts and as a percentage of the portfolio at the dates indicated (dollars in thousands):
|
|
March 31, 2003 |
|
December 31, 2002 |
|
||||||||
|
|
Amount |
|
% of |
|
Amount |
|
% of |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Loan Type: |
|
|
|
|
|
|
|
|
|
||||
One-to-four family (1) |
|
$ |
60,823 |
|
33.50 |
% |
$ |
68,822 |
|
42.20 |
% |
||
Multi-family |
|
89,233 |
|
49.15 |
% |
62,511 |
|
38.33 |
% |
||||
Commercial |
|
23,324 |
|
12.85 |
% |
23,050 |
|
14.13 |
% |
||||
Construction and Land |
|
7,931 |
|
4.37 |
% |
8,387 |
|
5.14 |
% |
||||
Other Loans |
|
252 |
|
0.13 |
% |
327 |
|
0.20 |
% |
||||
Total Gross loans |
|
$ |
181,563 |
|
100.00 |
% |
$ |
163,097 |
|
100.00 |
% |
||
(1) Includes second trust deeds.
Allowance for Loan Losses
For the three months ended March 31, 2003, the Company allocated a $639 thousand provision for loan losses compared to a $334 thousand provision during the three months ended March 31, 2002. The increase in the provision is primarily due to charge-offs in the amount of $727 thousand of which $561 thousand is related to the project to re-evaluate all loans that are 90 days or more past due. The Banks Loss Mitigation Department continues collection efforts on loans written-down and charged off to maximize future potential recoveries. See Provision for Loan Losses.
11
The allowance for loan losses totaled $2.7 million as of March 31, 2003 and $2.8 million as of December 31, 2002. The allowance for loan losses as a percent of impaired loans was 48.6% and 48.1% as of March 31, 2003 and December 31, 2002, respectively. Impaired loans totaled $5.2 million at March 31, 2003 and $5.2 million as of December 31, 2002.
The Companys determination of the level of the allowance for loan losses and correspondingly, the provision for loan losses, rests upon various judgments and assumptions, including current economic conditions, loan portfolio composition, prior loan loss experience and industry trends. Given the composition of the Companys loan portfolio, the $2.7 million allowance for loan losses was considered adequate to cover losses inherent in the Companys loan portfolio at March 31, 2003. However, no assurance can be given that the Company will not, in any particular period, sustain loan losses that exceed the amount reserved, or that subsequent evaluation of the loan portfolio, in light of the prevailing factors, including economic conditions which may adversely affect the Companys or the Banks service area or other circumstances, will not require significant increases in the loan loss allowance. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for loan losses. Such agencies may require the Bank to recognize additional provisions to increase the allowance or take charge-offs in anticipation of future losses.
The table below summarizes the activity of the Companys allowance for loan losses for the three months ended March 31, 2003 and 2002 (in thousands):
|
|
Three Months Ended |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
Balance, beginning of period |
|
$ |
2,835 |
|
$ |
4,364 |
|
|
|
|
|
|
|
||
Provision for loan losses |
|
639 |
|
334 |
|
||
|
|
|
|
|
|
||
Recoveries |
|
195 |
|
79 |
|
||
Charge-offs |
|
(922 |
) |
(669 |
) |
||
Net charge-offs |
|
(727 |
) |
(590 |
) |
||
|
|
|
|
|
|
||
Balance, end of period |
|
$ |
2,747 |
|
$ |
4,108 |
|
Composition of Impaired Assets
The table below summarizes the Companys composition of impaired assets as of the dates indicated:
12
|
|
At March 31, |
|
At December 31, |
|
||
Impaired loans: |
|
|
|
|
|
||
One to four family |
|
$ |
5,652 |
|
$ |
5,844 |
|
Multi-family |
|
|
|
|
|
||
Commercial |
|
|
|
45 |
|
||
Construction |
|
|
|
|
|
||
Other loans |
|
1 |
|
2 |
|
||
Specific Allowance |
|
(491 |
) |
(644 |
) |
||
Total impaired loans, net |
|
5,162 |
|
5,247 |
|
||
REO |
|
1,296 |
|
2,426 |
|
||
Total impaired assets, net |
|
$ |
6,458 |
|
$ |
7,673 |
|
|
|
|
|
|
|
||
Allowance for loan losses as a percent of gross loans receivable (1) |
|
1.51 |
% |
1.74 |
% |
||
|
|
|
|
|
|
||
Allowance for loan losses as a percent of total impaired loans, gross |
|
48.59 |
% |
48.12 |
% |
||
|
|
|
|
|
|
||
Impaired loans, net of specific allowances, as a percent of gross loans receivable (1) |
|
2.85 |
% |
3.22 |
% |
||
|
|
|
|
|
|
||
Impaired assets, net of specific allowances, as a percent of total assets (2) |
|
2.78 |
% |
3.22 |
% |
(1) Gross loans include loans receivable held for investment and held for sale.
(2) Impaired assets consist of impaired loans and REO.
The Participation Contract is a contractual right from the purchase of the residual mortgage-backed securities to receive 50% of any cash realized, as defined, in the Participation Contract. The carrying value of the Participation Contract was $5.4 million at March 31, 2003 compared to $4.9 million at December 31, 2002. The increase of $487 thousand is due to the net of the discount accretion of $730 thousand, which is included in interest income, and cash flows received of $243 thousand. The accretion is based on the Corporations projections of the expected performance of the residual assets underlying the contract. The Corporation began accreting the discount effective January 1, 2002. The Corporation does not believe there is an active market for this type of asset and has determined the estimated fair value utilizing a cash flow model which determines the present value of the estimated expected cash flows from this contract using a 40% discount rate which was established by the Bank in December 2000.
The Participation Contract was recorded on the Banks financial statements at December 31, 2001 at $4.4 million after write downs totaling $4.9 million. Most of the $4.9 million write-down of the Participation Contract resulted from an increase in the discount rate from 15% to 40% and a change in the composite prepayment speeds from 21.6% in 1999 to 24.6% in 2000 in the Banks valuation model. Beginning in June 2001, the residual assets underlying the Participation Contract began to generate cash flow to the lead participants in the contract. In January 2002, the Corporation purchased the Participation Contract from the Bank at the Banks carrying value. The Corporation began to receive cash payments from the Participation Contract during the second quarter of 2002. The Corporation received $3.4 million in 2002 and $243 thousand in the first quarter of 2003. The Corporation expects to receive future cash flows, based on the model projections, of $12 to $13 million over the next five years. Due to changing market conditions and other unforeseen events beyond the Companys control, the actual default and prepayment speeds may vary considerably, thus changing the amount of cash proceeds received from the underlying loans.
In January 2002, the Corporation commenced accreting the discount and the expected yield differential (the
13
difference between the fair market value and the book value) on the Participation Contract over the expected remaining life of the contract using a level yield methodology. The accretion is adjusted for any changes in the expected performance of the asset. The Participation Contract has been pledged as collateral for the Senior Secured Note issued in January 2002.
The table below summarizes the cash flows and discount accretion by quarter:
Quarter |
|
Cash Flow |
|
Discount |
|
||
|
|
|
|
|
|
||
March 31, 2002 |
|
$ |
|
|
$ |
913 |
|
June 30, 2002 |
|
643 |
|
1,186 |
|
||
September 30, 2002 |
|
1,589 |
|
960 |
|
||
December 31, 2002 |
|
1,159 |
|
772 |
|
||
March 31, 2003 |
|
243 |
|
730 |
|
||
The decrease in the cashflow during the quarter ended March 31, 2003 is due to changes made by the Loan Servicer in the timing of charging-off delinquent loans within the 1997-2 and 1997-3 Life Financial Home Loan Owner Trust Securitizations (Securitization). These changes in the timing of loan charge-offs were implemented in the first quarter of 2003 to comply with the requirements of the Securitization documents. As a result of these changes, cashflows for two of the three residuals were notably lower during the quarter compared to prior quarters. In April of 2003 the Corporation received $194 thousand.
Liabilities and Stockholders Equity
Total liabilities of the Company decreased from $226.7 million at December 31, 2002 to $221.5 million at March 31, 2003. The decrease included an increase of interest bearing deposits of $5.3 million offset by a decrease in FHLB borrowings of $10.0 million.
There were $10.0 million in FHLB Advances as of March 31, 2003 compared to $20.0 million in borrowings at December 31, 2002. Advances from the FHLB are collateralized by pledges of certain real estate loans and investment securities with an aggregate principal balance of $49.0 million. The Bank may borrow up to 15% of its assets under the line, which is $33.6 million as of quarter ended March 31, 2003.
In addition, there were $11.5 million in notes payable as of March 31, 2003 compared to $11.4 million in notes payable at December 31, 2002. The $11.5 million in notes payable is the Senior Secured Note of $12,000,000, net of $525 thousand discount, issued to New Life Holdings, LLC, on January 17, 2002. The Senior Secured Note is due in 2007 with an initial principal amount of $12,000,000 and bearing interest at an initial rate of 12% (increasing over time to 16%). The interest is payable on a quarterly basis beginning on March 31, 2003.
Highlights for the three months ended March 31, 2003 and 2002:
The Company reported net loss of ($258) thousand for the quarter ended March 31, 2003, or ($0.19) per basic and diluted share, compared with net income of $388 thousand, or $0.29 per basic and $0.17 diluted share for the quarter ended March 31, 2002. Return on average assets for the quarter ended March 31, 2003 was (.43)% compared to .63%
14
for the same quarter last year. The Companys return on average equity for the quarter ended March 31, 2003 was (9.07%) compared to 18.76% for the quarter ended March 31, 2002.
Net loss for the three months ended March 31, 2003 included the discount accretion on the Participation Contract of $730 thousand. Provision for credit losses was $639 thousand for the three months ended March 31, 2003 compared with $334 thousand for the same period a year ago.
The gain of $388 thousand for the quarter ended March 31, 2002 included discount accretion on the Participation Contract of $913 thousand.
Net Interest Income:
The Companys net interest income before provision for loan losses decreased 26.5% to $2.1 million for the three months ended March 31, 2003 compared with $2.8 million for the same period a year earlier. Net interest margin for the three months ended March 31, 2003 was 3.67% compared with 4.82% for the same period a year earlier. The decrease is due in part to the accretion of the discount on the Participation Contract partially offset by a decrease in average loan yield of 107 basis points and a decrease in average loans by $17.0 million from the same prior year period. In addition, the cost of funds decreased 46 basis points and the average interest bearing liabilities decreased $5.1 million from the same prior year period. The discount accretion included in interest income for the first quarter was $730 thousand and is based on the Companys projections of the expected performance of the residual assets underlying the contract. However, the actual performance of the residual assets and cash realized by the Company could vary significantly from the Companys projections. The assumptions utilized in the projections that could cause a substantial change in the cash realized from the Participation Contract are the estimated levels of future loan losses and the rate of prepayment speeds estimated for the loans underlying the residual assets. The reduction in the cost of interest bearing liabilities is due to the Banks continued focus on increasing lower cost core deposit accounts, namely consumer and small business transaction accounts as well as reducing its reliance on higher cost, short term certificates of deposit, and the overall lower interest rate environment.
The following table sets forth the Companys average balance sheets (unaudited), and the related weighted average yields and costs on average interest-earning assets and interest-bearing liabilities, for the three months ended March 31, 2003 and 2002.
The yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown. Average balances are measured on a daily basis. The yields and costs include fees that are considered adjustments to yields.
15
|
|
Three
Months Ended |
|
Three
Months Ended |
|
|||||||||||||
(Dollars in thousands) |
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
|||||
|
|
|
|
|
|
|||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
1,695 |
|
$ |
8 |
|
1.89 |
% |
$ |
5,165 |
|
$ |
36 |
|
2.79 |
% |
|
Federal funds sold |
|
|
|
|
|
0.00 |
% |
421 |
|
1 |
|
0.95 |
% |
|||||
Investment securities |
|
53,931 |
|
398 |
|
2.95 |
% |
42,100 |
|
458 |
|
4.35 |
% |
|||||
Participation contract |
|
5,055 |
|
731 |
|
57.84 |
% |
3,927 |
|
913 |
|
93.00 |
% |
|||||
Loans receivable |
|
163,377 |
|
2,892 |
|
7.08 |
% |
180,395 |
|
3,675 |
|
8.15 |
% |
|||||
Total interest-earning assets |
|
224,058 |
|
4,029 |
|
7.19 |
% |
232,008 |
|
5,083 |
|
8.76 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest-earning assets |
|
17,815 |
|
|
|
|
|
12,373 |
|
|
|
|
|
|||||
Total assets |
|
$ |
241,873 |
|
|
|
|
|
$ |
244,381 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing deposits |
|
$ |
52,713 |
|
$ |
192 |
|
1.46 |
% |
$ |
33,478 |
|
$ |
100 |
|
1.19 |
% |
|
Certificate accounts |
|
143,529 |
|
1,099 |
|
3.06 |
% |
184,903 |
|
1,696 |
|
3.67 |
% |
|||||
Total interest-bearing deposits |
|
196,242 |
|
1,291 |
|
2.63 |
% |
218,381 |
|
1,796 |
|
3.29 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
FHLB Advances |
|
19,631 |
|
154 |
|
3.14 |
% |
4,667 |
|
36 |
|
3.09 |
% |
|||||
Notes payable |
|
11,457 |
|
476 |
|
16.62 |
% |
9,413 |
|
400 |
|
17.00 |
% |
|||||
Subordinated debentures |
|
1,500 |
|
53 |
|
14.13 |
% |
1,500 |
|
53 |
|
14.13 |
% |
|||||
Total interest-bearing liabilities |
|
228,830 |
|
1,974 |
|
3.45 |
% |
233,961 |
|
2,285 |
|
3.91 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest-bearing liabilities |
|
1,665 |
|
|
|
|
|
2,149 |
|
|
|
|
|
|||||
Total liabilities |
|
230,495 |
|
|
|
|
|
236,110 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity |
|
11,378 |
|
|
|
|
|
8,271 |
|
|
|
|
|
|||||
Total liabilities and equity |
|
$ |
241,873 |
|
|
|
|
|
$ |
244,381 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
|
|
$ |
2,055 |
|
|
|
|
|
$ |
2,798 |
|
|
|
|||
Net interest rate spread |
|
|
|
|
|
3.74 |
% |
|
|
|
|
4.86 |
% |
|||||
Net interest margin |
|
|
|
|
|
3.67 |
% |
|
|
|
|
4.82 |
% |
|||||
Ratio of interest-earning assets to interest-bearing liabilities |
|
|
|
|
|
97.91 |
% |
|
|
|
|
99.17 |
% |
|||||
16
Provision for Loan Losses:
Provision for credit losses was $639 thousand for the three months ended March 31, 2003, compared to $334 thousand for the same period a year earlier. The increase in provision is primarily due to an increase in charge-offs from $590 thousand to $727 thousand for the quarters ended March 31, 2002 and March 31, 2003, respectively, as well as a decrease in impaired loans of $1.2 million during the first quarter of 2002 which resulted in a reduction in provision of $104 thousand for that period.
Total noninterest income was $638 thousand for the three months ended March 31, 2003 compared with $640 thousand for the same period a year earlier. The decrease of $112 thousand in loan servicing fee income was offset by a net gain from investment securities of $143 thousand.
Noninterest expenses were $2.3 million for the quarter ended March 31, 2003, compared to $2.7 million for the quarter ended March 31, 2002. The $428 thousand reduction was primarily the result of decreases in other expenses, legal and audit, deposit insurance premiums and premises and occupancy of $135 thousand, $152 thousand, $94 thousand, and $178 thousand respectively. These reductions were primarily attributable to certain actions taken by management during 2002 to reduce operating expense. These actions included a reduction in staffing levels, the consolidation and closure of two under-performing depository branches and the relocation of the Companys corporate headquarters to Costa Mesa, California. At March 31, 2003, the Company had 59 full-time equivalent employees compared to 70 at March 31, 2002.
Provision (Benefit) for Income Taxes
The benefit for income taxes for the quarters ended March 31, 2003 and March 31, 2002 was zero and $25 thousand, respectively. The Company has a consolidated deferred tax asset of $12.0 million on which the Company has established a $9.6 million valuation allowance due to the uncertainty of the realization of the deferred tax asset. In the future, if the Company returns to sustained profitability, the allowance will be reduced.
The Banks primary sources of funds are principal and interest payments on loans and deposits. While maturities and scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, and competition. However, the Bank has continued to maintain the required minimum levels of liquid assets as defined by OTS regulations. This requirement, which may be varied at the direction of the OTS depending upon economic conditions and deposit flows, is based upon a percentage of deposits and short-term borrowings. The Banks average liquidity ratios were 12.93% and 19.79% for the quarters ended March 31, 2003 and 2002, respectively.
The Corporations first quarter cash flow was primarily due to residual payments on the Participation Contract of $243 thousand and the sale of a charge-off property in Hawaii in the amount of $170 thousand.
The Companys cash flows are comprised of three primary classifications: cash flows from operating activities,
17
investing activities and financing activities. Cash flows provided by operating activities was $116 thousand for the three months ended March 31, 2003, compared to $2.7 million for the three months ended March 31, 2002. Net cash provided by investing activities was $8.5 million for the three quarters ended March 31, 2003, compared to ($13.5) million for the three months ended March 31, 2002. Net cash used in financing activities was ($4.5) million for the three months ended March 31, 2002, compared to $11.8 million for the three months ended March 31, 2002.
The Companys most liquid assets are unrestricted cash and short-term investments. The levels of these assets are dependent on the Companys operating, lending and investing activities during any given period. At March 31, 2003, cash totaled $7.8 million and short-term investments totaled $28.5 million. The Company has other sources of liquidity if a need for additional funds arises including the utilization of Federal Home Loan Bank (FHLB) advances.
The OTS capital regulations require savings institutions to meet three minimum capital requirements: a 1.5% tangible capital ratio, a 3.0% Tier 1 leverage capital ratio and an 8.0% risk-based capital ratio. The Tier 1 leverage capital requirement has been effectively increased to 4.0% because the prompt corrective action legislation provides that institutions with less than 4.0% Tier 1 leverage capital will be deemed undercapitalized. In addition, the OTS, under the prompt corrective action regulation, can impose various constraints on institutions depending on their level of capitalization ranging from well capitalized to critically undercapitalized.
The table in Note 2 - Regulatory Matters reflects the Banks capital ratios based on ending assets at March 31, 2003 and the related OTS requirements to be adequately capitalized and well capitalized. As of March 31, 2003, the Bank met the capital ratios required to be considered well capitalized.
As of March 31, 2003, the Bank had outstanding commitments to originate or purchase mortgage loans of $749 thousand compared to no commitments as of December 31, 2002. Other than commitments to originate or purchase mortgage loans, there were no material changes to the Companys commitments or contingent liabilities as of March 31, 2003 compared to the period ended December 31, 2002 as discussed in the notes to the audited consolidated financial statements of Pacific Premier Bancorp, Inc., for the year ended December 31, 2002 included in the Companys Annual Report on Form 10K.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Management of Interest Rate Risk
The principal objective of the Companys interest rate risk management function is to evaluate the interest rate risk included in certain balance sheet accounts, determine the level of appropriate risk given the Companys business focus, operating environment, capital and liquidity requirements and performance objectives and manage the risk consistent with Board approved guidelines through the establishment of prudent asset/liability concentration guidelines. Pursuant to the guidelines, management of the Company seeks to reduce the vulnerability of the Companys operations to changes in interest rates. Management of the Company monitors its interest rate risk as such risk relates to its operating strategies. The Companys Board of Directors reviews on a quarterly basis the Companys asset/liability position. The extent of movement in interest rates, higher or lower, is an uncertainty that could have a negative impact on the earnings of the Company. There has not been a significant change in the Companys interest rate risk during the three months ending March 31, 2003.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
The Companys Chief Executive Officer and its Chief Financial Officer, after evaluating the effectiveness of the Companys disclosure controls and procedures as defined in Exchange Act Rules 13a-14(c) and 15-d-14(c) as of a date within 90 days of the filing date of this report (the Evaluation Date) have concluded that as of the Evaluation Date, the Companys disclosure controls and procedures were adequate and effective to ensure that material information relating to the Company and its consolidated subsidiaries would be made known to them by others within those entities, particularly during the period in which this quarterly report was being prepared. Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded,
18
processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Controls
There were no significant changes in the Company's internal controls or in other factors that could significantly affect the Companys internal controls subsequent to the Evaluation Date, nor any significant deficiencies or material weaknesses in such controls requiring corrective actions. As a result, no corrective actions were taken.
PART II. OTHER INFORMATION
There were no material legal proceeding developments during the three-month period ended March 31, 2003.
Item 2. Changes in Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
None
On April 17, 2003, the Bank was notified by the OTS that its Compliance Plan that addressed safety and soundness issues related to the Banks Asset Quality, the Internal Audit function and earnings was approved. However the OTS has not yet approved the revised 2003-2005 Strategic Business Plan which the OTS has requested to be revised and submitted to them for regulatory non-objection by May 2, 2003. The Company submitted the revised Business Plan on May 2, 2003.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits |
|||
|
Exhibit 99.1 |
Certification of Chief Executive Officer |
|
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
Exhibit 99.2 |
Certification of Chief Financial Officer |
|
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
(b) Reports on Form 8-K |
|||
|
|
Earnings Release for Quarter Ended March 31, 2003 |
|
|
|
Dated April 28, 2003 |
|
19
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PACIFIC PREMIER BANCORP, INC., |
||||||
|
||||||
May 7, 2003 |
|
By: |
/s/ Steven R. Gardner |
|
||
Date |
|
|
Steven R. Gardner |
|||
|
|
|
President
and Chief Executive Officer |
|||
|
|
|
|
|||
|
|
|
|
|||
May 7, 2003 |
|
|
/s/ John Shindler |
|
||
Date |
|
|
John Shindler |
|||
|
|
Senior
Vice President and Chief Financial Officer |
||||
20
Pacific Premier Bancorp, Inc.,
Quarterly Report on Form 10Q
for the Quarter ended March 31, 2003
CERTIFICATION
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Steven R. Gardner, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Pacific Premier Bancorp, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rules 13a-14 and 15d-14 of the Exchange Act) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: May 7, 2003 |
/s/ Steven R. Gardner |
|
|
Steven R. Gardner |
|
|
President and Chief Executive Officer |
21
Pacific Premier Bancorp, Inc.,
Quarterly Report on Form 10Q
for the Quarter ended March 31, 2003
CERTIFICATION
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, John Shindler, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Pacific Premier Bancorp, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rules 13a-14 and 15d-14 of the Exchange Act) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: May 7, 2003 |
/s/ John Shindler |
|
John Shindler |
|
Senior Vice President and Chief Financial Officer |
22
Index to Exhibits
Exhibit No. |
|
Description of Exhibit |
|
|
|
99.1 |
|
Certification of Chief Executive Officer |
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
99.2 |
|
Certification of Chief Financial Officer |
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
23