UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(Mark One) |
|
|
ý |
|
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
|
|
For the fiscal year ended December 31, 2002 |
|
|
|
OR |
||
|
|
|
o |
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
|
|
For the transition period from to |
|
|
|
Commission file number 0-20625 |
DUKE REALTY LIMITED PARTNERSHIP
State of Incorporation: |
|
IRS Employer ID Number: |
Indiana |
|
35-1898425 |
|
|
|
600 East 96th Street, Suite 100 |
||
|
|
|
Telephone: (317) 808-6000 |
||
|
|
|
Securities registered pursuant to Section 12(b) of the Act: None |
||
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act). Yes o No ý
The aggregate market value of the Limited Partner Units held by non-affiliates of Registrant is $321.5 million based on the last reported sale price of the common shares of Duke Realty Corporation into which Limited Partner Units are exchangeable, on February 18, 2003.
The number of Limited Partnership Units outstanding as of February 18, 2003, was 149,963,048.
TABLE OF CONTENTS
Form 10-K
Item 1. Business
Risk Factors
There are certain risk factors associated with an investment of securities issued by Duke Realty Corporation (the General Partner) and Duke Realty Limited Partnership (the Partnership). Discussion of these risk factors can be found in the General Partners Report on Form 8K filed with the Securities and Exchange Commission (SEC) on December 6, 2001.
Background
The Partnership was formed on October 4, 1993, when Duke Realty Corporation (the Predecessor or the General Partner) contributed all of its properties and related assets and liabilities, along with the net proceeds of $309.3 million from the issuance of an additional 14,000,833 shares of the General Partner through an offering, to the Partnership. Simultaneously, the Partnership completed the acquisition of Duke Associates, a full-service commercial real estate firm operating in the Midwest. The General Partner was formed in 1985 and qualifies as a Real Estate Investment Trust (REIT) under provisions of the Internal Revenue Code. The General Partner is the sole general partner of the Partnership, owning 90.1% of the partnership interest as of December 31, 2002 (General Partner Units). The remaining 9.9% of the Partnership is owned by limited partners (Limited Partner Units and, together with the General Partner Units, the Common Units). As of December 31, 2002, the Partnerships diversified portfolio of 927 rental properties (including 17 properties totaling 3.1 million square feet under development) encompass over 108 million rentable square feet and are leased by a diverse and stable base of approximately 4,500 tenants whose businesses include manufacturing, retailing, wholesale trade, distribution and professional services. The Partnership also owns or controls more than 3,800 acres of unencumbered land ready for development.
The Partnership, through its Service Operations, also provides, on a fee basis, leasing, property and asset management, development, construction, build-to-suit, and other tenant-related services for approximately 400 tenants in over 8 million square feet of space at properties owned by third-party clients. With 13 primary operating platforms, the Partnership concentrates its activities in the Midwest and Southeast United States. See Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 8, Financial Statements and Supplementary Data for financial information. The Partnership conducts its Service Operations through Duke Realty Services Limited Partnership (DRSLP) and Duke Construction Limited Partnership (DCLP). All references to the Partnership in this Annual Report Form 10-K include the Partnership and those entities owned or controlled by the Partnership, unless the context indicates otherwise.
The Partnerships headquarters and executive offices are located in Indianapolis, Indiana. In addition, the Partnership has twelve regional offices located in Atlanta, Georgia; Cincinnati, Ohio; Columbus, Ohio; Cleveland, Ohio; Chicago, Illinois; Dallas, Texas; Minneapolis, Minnesota; Nashville, Tennessee; Orlando, Florida; Raleigh, North Carolina; St. Louis, Missouri and Tampa, Florida. The Partnership had 1,001 employees as of December 31, 2002.
Business Strategy
The Partnerships business objective is to increase its Funds From Operations (FFO) by (i) maintaining and increasing property occupancy and rental rates through the aggressive management of its portfolio of existing properties; (ii) expanding existing properties; (iii) developing and acquiring new properties; and (iv) providing a full line of real estate services to the Partnerships tenants and to third-parties. FFO is defined by the National Association of Real Estate Investment Trusts as net income or loss, excluding gains or losses from sales of depreciated operating property, plus operating property depreciation and amortization and adjustments for minority interest and unconsolidated companies on the same basis. While management believes that FFO
1
is a relevant measure of the Partnerships operating performance because it is widely used by industry analysts to measure the operating performance of equity REITs, such amount does not represent cash flow from operations as defined by generally accepted accounting principles, should not be considered as an alternative to net income as an indicator of the Partnerships operating performance, and is not indicative of cash available to fund all cash flow needs. As a fully integrated commercial real estate firm, the Partnership believes that its in-house leasing, management, development and construction services and the Partnerships significant base of commercially zoned and unencumbered land in existing business parks should give the Partnership a competitive advantage in its future development activities.
The Partnership believes that the analysis of real estate opportunities and risks can be done most effectively at regional or local levels. As a result, the Partnership intends to continue its emphasis on increasing its market share and effective rents in its primary markets where it owns properties. The Partnership also expects to utilize its more than 3,800 acres of unencumbered land and its many business relationships with nearly 4,500 commercial tenants to expand its build-to-suit business (development projects substantially pre-leased to a single tenant) and to pursue other development and acquisition opportunities in its primary markets. The Partnership believes that this regional focus will allow it to assess market supply and demand for real estate more effectively as well as to capitalize on its strong relationships with its tenant base.
The Partnerships policy is to seek to develop and acquire Class A commercial properties located in markets with high growth potential for Fortune 500 companies and other quality regional and local firms. The Partnerships industrial and suburban office development focuses on business parks and mixed-use developments suitable for multiple projects on a single site where the Partnership can create and control the business environment. These business parks and mixed-use developments generally include restaurants and other amenities which the Partnership believes will create an atmosphere that is particularly efficient and desirable. The Partnerships retail development focuses on community, power and neighborhood centers in its existing markets. As a fully integrated real estate company, the Partnership is able to arrange for or provide to its industrial, office and retail tenants not only well located and well maintained facilities, but also additional services such as build-to-suit construction, tenant finish construction, expansion flexibility and advertising and marketing services.
All of the Partnerships properties are located in areas that include competitive properties. Such properties are generally owned by institutional investors, other REITs or local real estate operators; however, no single competitor or small group of competitors is dominant in the Partnerships current markets. The supply and demand of similar available rental properties may affect the rental rates the Partnership will receive on its properties.
Financing Strategy
The Partnership seeks to maintain a well-balanced, conservative and flexible capital structure by: (i) extending and sequencing the maturity dates of its debt; (ii) borrowing primarily at fixed rates; (iii) generally pursuing current and future long-term debt financings and refinancings on an unsecured basis; and (iv) maintaining conservative debt service and fixed charge coverage ratios. Management believes that these strategies have enabled and should continue to enable the General Partner and the Partnership to access capital markets for their long-term requirements such as debt refinancings and financing development and acquisitions of additional rental properties. In addition, as discussed under Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, the Partnership has a $500 million unsecured line of credit and a $50 million secured line of credit available for short-term fundings of development and acquisition of additional rental properties. In addition, the Partnership pursues favorable opportunities to dispose of assets that no longer meet the Partnerships long-term investment criteria and re-deploy the proceeds into new investments that the Partnership believes have excellent long-term growth prospects. See additional discussion under Item 7,
2
Managements Discussion and Analysis of Financial Condition and Results of Operations. The Partnerships debt to total market capitalization ratio (total market capitalization is defined as the total market value of all outstanding Common Units and Preferred equity plus outstanding indebtedness) at December 31, 2002 was 32.7%. The Partnerships ratio of earnings to debt service and ratio of earnings to fixed charges for the year ended December 31, 2002, were 2.40x and 1.88x, respectively. In computing the ratio of earnings to debt service, earnings have been calculated by adding debt service to income from continuing operations before earnings or losses from the sale of land and depreciable property dispositions, net of impairment adjustments. Debt service consists of interest expense and recurring principal amortization (excluding maturities) and excludes amortization of debt issuance costs. In computing the ratio of earnings to fixed charges, earnings have been calculated by adding fixed charges, excluding capitalized interest, to income from continuing operations before earnings or losses from the sale of land and depreciable property dispositions, net of impairment adjustments. Fixed charges consist of interest costs, whether expensed or capitalized, the interest component of rental expense, amortization of debt issuance costs and preferred equity dividend requirements.
Other
The Partnerships operations are not dependent on a single or few customers as no single customer accounts for more than 1.6% of the Partnerships total revenue. The Partnerships operations are not subject to any significant seasonal fluctuations. The Partnership believes it is in compliance with environmental regulations and does not anticipate material effects of continued compliance.
For additional information regarding the Partnerships investments and operations, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, and Item 8, Financial Statements and Supplementary Data. For additional information about the Partnerships business segments, see Item 8, Financial Statements and Supplementary Data.
In addition to this Annual Report, the General Partner and the Partnership file quarterly and special reports, proxy statements and other information with the SEC. You may read and copy any document that is filed at the public reference facilities of the SEC at 450 Fifth Street, N.W., Washington, D.C. 25049. Please call the SEC at (800) SEC-0330 for further information about the public reference facilities. These documents also may be accessed through the SECs electronic data gathering, analysis and retrieval system (EDGAR) via electronic means, including the SECs home page on the Internet (http://www.sec.gov). In addition, since some of our securities are listed on the New York Stock Exchange, you can read SEC filings at the offices of the New York Stock Exchange, 20 Broad Street, New York, New York 10005.
Item 2. Properties
Product Review
As of December 31, 2002, the Partnership owns an interest in a diversified portfolio of 927 commercial properties encompassing over 108 million net rentable square feet (including 17 properties comprising 3.1 million square feet under development) and more than 3,800 acres of land for future development.
Industrial Properties: The Partnership owns interests in 668 industrial properties encompassing approximately 81.7 million square feet (75% of total square feet) more specifically described as follows:
Bulk Warehouses Industrial warehouse/distribution buildings with clear ceiling heights of 20 feet or more. The Partnership owns 439 buildings totaling 67.9 million square feet of such properties.
Service Centers Also known as flex buildings or light industrial, this product type has 12-18 foot clear ceiling heights and a combination of drive-up and dock-height loading access. The Partnership owns 229 buildings totaling 13.8 million square feet of such properties.
3
Office Properties: The Partnership owns interests in 246 office buildings totaling approximately 25.6 million square feet (24% of total square feet) more specifically described as follows:
Suburban Office The Partnership owns 242 suburban office buildings totaling 24.7 million square feet.
CBD Office The Partnership owns four downtown office projects totaling approximately 861,000 square feet.
Retail Properties: The Partnership owns interests in 13 retail projects totaling approximately 1.0 million square feet (1% of total square feet). These properties encompass both power and neighborhood shopping centers.
Land: The Partnership owns or controls more than 3,800 acres of land located primarily in its existing business parks. The land is ready for immediate use and is unencumbered by debt. Over 59 million square feet of additional space can be developed on these sites and all of the land is zoned for either office, industrial or retail development.
Service Operations: The Partnership provides property and asset management, development, leasing and construction services to third party owners in addition to its own properties. The Partnerships current property management base for third parties includes over 8.0 million square feet of properties serving approximately 400 tenants.
Property Descriptions
The following schedule represents the geographic highlights of the Partnerships in-service properties in its primary markets as of December 31, 2002:
|
|
Square Feet(1) |
|
|
|
Percent of |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
Retail |
|
Overall |
|
Percent of Overall |
|
Annual Net |
|
|
||
Industrial |
Office |
|||||||||||||||||||
Service Center |
|
Bulk |
Suburban |
|
CBD |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta |
|
3,300,785 |
|
9,137,762 |
|
1,996,336 |
|
|
|
19,115 |
|
14,453,998 |
|
13.74 |
% |
78,288,523 |
|
13.78 |
% |
|
Cincinnati |
|
1,240,393 |
|
8,398,090 |
|
3,226,604 |
|
699,402 |
|
718,165 |
|
14,282,654 |
|
13.58 |
% |
74,008,465 |
|
13.01 |
% |
|
Indianapolis |
|
1,608,384 |
|
16,602,443 |
|
2,433,524 |
|
161,984 |
|
102,090 |
|
20,908,425 |
|
19.88 |
% |
66,060,906 |
|
11.62 |
% |
|
St. Louis |
|
1,368,761 |
|
2,890,585 |
|
3,313,179 |
|
|
|
|
|
7,572,525 |
|
7.20 |
% |
65,449,116 |
|
11.51 |
% |
|
Columbus |
|
82,520 |
|
4,731,652 |
|
3,102,150 |
|
|
|
|
|
7,916,322 |
|
7.53 |
% |
48,772,149 |
|
8.58 |
% |
|
Minneapolis |
|
2,553,377 |
|
4,245,231 |
|
1,156,912 |
|
|
|
|
|
7,955,520 |
|
7.56 |
% |
48,022,224 |
|
8.44 |
% |
|
Cleveland |
|
60,600 |
|
3,359,967 |
|
2,018,449 |
|
|
|
|
|
5,439,016 |
|
5.17 |
% |
40,916,417 |
|
7.20 |
% |
|
Nashville |
|
1,285,437 |
|
3,335,961 |
|
787,496 |
|
|
|
|
|
5,408,894 |
|
5.14 |
% |
38,316,926 |
|
6.74 |
% |
|
Raleigh |
|
1,159,838 |
|
1,487,910 |
|
2,098,549 |
|
|
|
|
|
4,746,297 |
|
4.51 |
% |
37,311,823 |
|
6.56 |
% |
|
Chicago |
|
276,344 |
|
3,352,629 |
|
1,619,021 |
|
|
|
|
|
5,247,994 |
|
4.99 |
% |
28,790,456 |
|
5.06 |
% |
|
Central Florida |
|
350,493 |
|
2,096,277 |
|
1,136,439 |
|
|
|
|
|
3,583,209 |
|
3.41 |
% |
22,105,509 |
|
3.89 |
% |
|
Dallas |
|
470,754 |
|
5,407,053 |
|
152,000 |
|
|
|
|
|
6,029,807 |
|
5.73 |
% |
13,849,405 |
|
2.44 |
% |
|
South Florida |
|
|
|
539,336 |
|
675,581 |
|
|
|
|
|
1,214,917 |
|
1.15 |
% |
6,207,622 |
|
1.09 |
% |
|
Other(3) |
|
|
|
436,139 |
|
|
|
|
|
|
|
436,139 |
|
0.41 |
% |
557,914 |
|
0.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
13,757,686 |
|
66,021,035 |
|
23,716,240 |
|
861,386 |
|
839,370 |
|
105,195,717 |
|
100.00 |
% |
$ |
568,657,457 |
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.08 |
% |
62.77 |
% |
22.54 |
% |
0.82 |
% |
0.80 |
% |
100.00 |
% |
|
|
|
|
|
|
|
|
|
Occupancy % |
|
||||||||||
|
|
Industrial |
|
Office |
|
|
|
|
|
||||
|
|
Service Center |
|
Bulk |
|
Suburban |
|
CBD |
|
Retail |
|
Overall |
|
Primary Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta |
|
89.18 |
% |
80.06 |
% |
87.05 |
% |
|
|
100.00 |
% |
83.13 |
% |
Cincinnati |
|
82.84 |
% |
91.85 |
% |
89.80 |
% |
91.51 |
% |
99.40 |
% |
90.97 |
% |
Indianapolis |
|
93.94 |
% |
89.45 |
% |
85.86 |
% |
95.34 |
% |
91.62 |
% |
89.43 |
% |
St.Louis |
|
82.91 |
% |
86.32 |
% |
94.05 |
% |
|
|
|
|
89.09 |
% |
Columbus |
|
100.00 |
% |
81.79 |
% |
92.29 |
% |
|
|
|
|
86.09 |
% |
Minneapolis |
|
87.75 |
% |
87.64 |
% |
87.03 |
% |
|
|
|
|
87.59 |
% |
Cleveland |
|
100.00 |
% |
86.49 |
% |
87.26 |
% |
|
|
|
|
86.93 |
% |
Nashville |
|
83.90 |
% |
90.43 |
% |
81.34 |
% |
|
|
|
|
87.55 |
% |
Raleigh |
|
89.37 |
% |
72.96 |
% |
74.44 |
% |
|
|
|
|
77.63 |
% |
Chicago |
|
68.03 |
% |
81.36 |
% |
81.15 |
% |
|
|
|
|
80.59 |
% |
Central Florida |
|
86.15 |
% |
76.97 |
% |
77.09 |
% |
|
|
|
|
77.91 |
% |
Dallas |
|
89.61 |
% |
95.82 |
% |
100.00 |
% |
|
|
|
|
95.44 |
% |
South Florida |
|
|
|
100.00 |
% |
65.17 |
% |
|
|
|
|
80.63 |
% |
Other(3) |
|
|
|
100.00 |
% |
|
|
|
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
87.42 |
% |
87.05 |
% |
86.26 |
% |
92.23 |
|
98.46 |
|
87.05 |
% |
(1) Includes all wholly owned and joint venture projects shown at 100% as of report date.
(2) Represents the average annual rental property revenue due from tenants in occupancy as of the date of this report, excluding additional rent due as operating expense reimbursements, landlord allowances for operating expenses and percentage rents. Joint Venture properties are shown at the Companys ownership percentage.
(3) Represents properties not located in the Companys primary markets. These properties are located in similar midwest or southeast markets.
4
The General Partner and the Partnership are subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the amount of any ultimate liability with respect to these actions will not materially affect the Partnerships consolidated financial statements or results of operations.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders of the Partnership during the fourth quarter of the year ended December 31, 2002.
Executive Officers of the General Partner
Gary A. Burk, age 51. Mr. Burk has served as Vice Chairman and Executive Vice President of Construction of the General Partner since January 2003. Mr. Burk served as Co-Chief Operating Officer of the General Partner from March 2002 until January 2003. Prior to that time and since 1993, Mr. Burk served as the General Partners Executive Vice President, Construction.
Robert M. Chapman, age 49. Mr. Chapman has served as the General Partners Executive Vice President, Southern Region, since 2000. He is responsible for the Partnerships Atlanta, Orlando, Tampa, Raleigh, Nashville and Dallas property portfolios. Mr. Chapman was previously the General Partners Executive Vice President of the Atlanta/Texas region from 1999 to 2000, and its Executive Vice President of Acquisitions and Dispositions from 1997 to 1999. Before joining the General Partner in 1997, he served as Senior Vice President and Portfolio Manager for The RREEF Funds. Prior to that, Gerald Hines Interests and Lincoln Property employed Mr. Chapman.
Howard L. Feinsand, age 55. Mr. Feinsand has served as the General Partners Executive Vice President, and General Counsel since 1999. Mr. Feinsand served on the General Partners Board of Directors from 1988 to January 2003. From 1996 until 1999, Mr. Feinsand was the founder and principal of Choir Capital Ltd. From 1995 until 1996, he was Managing Director of Citicorp North America, Inc. He was the Senior Vice President and Manager-Capital Markets, Pricing and Investor Programs of GE Capital Aviation Services, Inc., an aircraft leasing company, from 1989 to 1995.
Thomas L. Hefner, age 56. Mr. Hefner has served as Chairman of the Board since 1998 and Chief Executive Officer of the General Partner since 1993. Mr. Hefner has served as a Director of the General Partner since 1993 and also serves as a member of the board of directors of the National Association of Real Estate Investment Trusts, the Central Indiana Corporate Partnership and the Nature Conservancy of Indiana. In addition, he serves on the Deans Advisory Council of Purdue Universitys Krannert School of Business.
William E. Linville, III, age 48. Mr. Linville has been Executive Vice President, Midwest Region, for the General Partner since March 2001. In this role, he has responsibility for the Partnerships Indiana, Chicago, Minneapolis and St. Louis operations. From 1994 until March 2001, Mr. Linville led the Partnerships Midwest Industrial Group. He originally joined the Partnership in 1987 as head of its Indiana Industrial Group.
Dennis D. Oklak, age 49. Mr. Oklak has served as the President and Chief Operating Officer of the General Partner since January 2003. Prior to that, Mr. Oklak served as Co-Chief Operating Officer and Executive Vice President of the General Partner. He was also the Chief Administrative Officer of the General Partner since 1997. From 1993 to 1997, he served as the General Partners Vice-President and Treasurer.
5
Darell E. Zink, Jr., age 56. Mr. Zink has served as the General Partners Vice Chairman, Executive Vice President and Chief Financial Officer since January 2003. Prior to that time he served as the General Partners Executive Vice President and Chief Financial Officer since 1993. He has been with the Partnership since 1982 and has served as a Director since 1993. Mr. Zink also serves as a member of the board of directors of Citizens Gas & Coke Utility, Fifth Third Bank of Indiana, the CICOA Foundation, the Indianapolis Chamber of Commerce, VEI/IMM (a subsidiary of Community Hospitals), Vanderbilt University Alumni Board and Educational Choice. He also serves as chairman of the Inroads Advisory Board.
Item 5. Market for the Registrants Common Equity and Related Stockholder Matters
There is no established public trading market for the Common Units. The following table sets forth the cash distributions paid during each quarter. As of February 18, 2003, there were 181 record holders of Common Units.
Quarter Ended |
|
2002
Distributions |
|
2001
Distributions |
|
||
|
|
|
|
|
|
||
December 31 |
|
$ |
.455 |
|
$ |
.45 |
|
September 30 |
|
.455 |
|
.45 |
|
||
June 30 |
|
.450 |
|
.43 |
|
||
March 31 |
|
.450 |
|
.43 |
|
||
On January 29, 2003, the Partnership declared a quarterly cash distribution of $0.455 per Common Unit payable on February 28, 2003, to Common Unitholders of record on February 14, 2003.
Item 6. Selected Consolidated Financial Data
The following sets forth selected consolidated financial and operating information on a historical basis for the Partnership for each of the years in the five-year period ended December 31, 2002. The following information should be read in conjunction with Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 8, Financial Statements and Supplementary Data included in this Form 10-K (in thousands, except per unit amounts):
|
|
2002 |
|
2001 |
|
2000 |
|
1999 |
|
1998 |
|
|||||
Results of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental Operations |
|
$ |
711,526 |
|
$ |
714,739 |
|
$ |
706,747 |
|
$ |
534,555 |
|
$ |
347,847 |
|
Service Operations |
|
67,620 |
|
80,459 |
|
82,799 |
|
54,031 |
|
24,716 |
|
|||||
Total Revenues from Continuing Operations |
|
$ |
779,146 |
|
$ |
795,198 |
|
$ |
789,546 |
|
$ |
588,586 |
|
$ |
372,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Income Available for Common Unitholders |
|
$ |
179,746 |
|
$ |
262,430 |
|
$ |
245,029 |
|
$ |
159,447 |
|
$ |
103,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Per Unit Data : |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic Income per Common Unit: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Continuing Operations |
|
$ |
1.16 |
|
$ |
1.75 |
|
$ |
1.67 |
|
$ |
1.33 |
|
$ |
1.13 |
|
Discontinued Operations |
|
.04 |
|
.02 |
|
.01 |
|
|
|
|
|
|||||
Diluted Income per Common Unit: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Continuing Operations |
|
1.15 |
|
1.73 |
|
1.65 |
|
1.32 |
|
1.12 |
|
|||||
Discontinued Operations |
|
.04 |
|
.02 |
|
.01 |
|
|
|
|
|
|||||
Dividends paid per Common Unit |
|
1.81 |
|
1.76 |
|
1.64 |
|
1.46 |
|
1.28 |
|
|||||
Weighted Average Common Units Outstanding |
|
149,423 |
|
147,961 |
|
145,906 |
|
119,467 |
|
91,576 |
|
|||||
Weighted Average Common and Dilutive Potential Common Units |
|
150,839 |
|
151,710 |
|
147,441 |
|
120,511 |
|
92,468 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance Sheet Data (at December 31): |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Assets |
|
$ |
5,347,055 |
|
$ |
5,330,246 |
|
$ |
5,461,233 |
|
$ |
5,487,284 |
|
$ |
2,854,062 |
|
Total Debt |
|
2,106,285 |
|
1,814,856 |
|
1,973,215 |
|
2,113,476 |
|
1,007,317 |
|
|||||
Total Preferred Equity |
|
415,466 |
|
583,419 |
|
689,216 |
|
690,340 |
|
348,366 |
|
|||||
Total Partners Equity |
|
2,919,843 |
|
3,176,232 |
|
3,147,598 |
|
3,101,989 |
|
1,677,988 |
|
|||||
Total Common Units Outstanding |
|
149,907 |
|
148,438 |
|
146,911 |
|
144,803 |
|
96,853 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Funds From Operations(1) |
|
$ |
376,454 |
|
$ |
395,693 |
|
$ |
365,129 |
|
$ |
267,243 |
|
$ |
174,829 |
|
Cash Flow Provided by (Used by): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating activities |
|
$ |
568,973 |
|
$ |
348,680 |
|
$ |
363,610 |
|
$ |
316,286 |
|
$ |
220,529 |
|
Investing activities |
|
(337,247 |
) |
93,488 |
|
(11,972 |
) |
(740,847 |
) |
(703,575 |
) |
|||||
Financing activities |
|
(225,050 |
) |
(470,915 |
) |
(330,952 |
) |
436,449 |
|
479,300 |
|
(1) Funds From Operations is defined by the National Association of Real Estate Investment Trusts as net income or loss, excluding gains or losses from sales of depreciated property, plus operating property depreciation and amortization and adjustments for minority interest and unconsolidated companies on the same basis. Funds From Operations does not represent cash flow from operations as defined by generally accepted accounting principles, should not be considered as an alternative to net income as an indicator of the Partnerships operating performance, and is not indicative of cash available to fund all cash flow needs.
6
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding Forward Looking Statements
Certain statements in this Annual Report, including those related to the Partnerships future operations, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of the Partnership, or industry results, to differ materially from any predictions of future results, performance or achievements that we express or imply in this report. Some of the risks, uncertainties and other important factors that may affect future results include, among others:
General economic and business conditions;
The General Partners continued qualification as a real estate investment trust;
Competition for tenants and a decrease in property occupancy;
Potential increases in real estate construction costs;
Potential changes in interest rates;
Continuing ability to favorably raise debt and equity in the capital markets; and
Other risks inherent in the real estate business including tenant defaults, potential liability relating to environmental matters and liquidity of real estate investments.
This list of risks and uncertainties, however, is not intended to be exhaustive. The General Partner has on file with the SEC a Report on Form 8K dated December 6, 2001, with additional risk factor information.
The words believe, estimate, expect and similar expressions or statements regarding future periods are intended to identify forward-looking statements. Although we believe that the plans, expectations and results expressed in or suggested by our forward-looking statements are reasonable, all forward-looking statements are inherently uncertain as they involve substantial risks and uncertainties beyond the Partnerships control. New factors emerge from time to time, and it is not possible for us to predict the nature or assess the potential impact of each new factor on the Partnerships business. Given these uncertainties, we caution you not to place undue reliance on these forward-looking statements. The Partnership undertakes no obligation to update or revise any of its forward-looking statements for events or circumstances that arise after the statement is made.
Business Overview
As of December 31, 2002, the Partnership:
Owned or controlled 927 industrial, office and retail properties (including properties under development), consisting of over 108 million square feet located in 12 states; and
Owned or controlled approximately 3,800 acres of land with an estimated future development potential of approximately 59 million square feet of industrial, office and retail properties.
7
The Partnership provides the following services for its properties and for certain properties owned by third parties:
leasing;
management;
construction;
development; and
other tenant-related services.
The Partnerships operating results depend primarily upon income from the Rental Operations of its properties. This rental income is substantially influenced by the supply and demand for the Partnerships rental space. The Partnerships continued growth is dependent upon its ability to maintain occupancy rates and increase rental rates of its in-service portfolio. The Partnerships strategy for growth also includes developing and acquiring additional rental properties.
Rental Operations revenues decreased from $714.7 million in 2001 to $711.5 million in 2002, as the effects of a weakened economy lingered in the Partnerships markets for 2001 and 2002. The occupancy level of the Partnerships in-service portfolio decreased from 88.6% at December 31, 2001, to 87.1% at December 31, 2002 due to the following factors:
The low occupancy levels of new developments placed in-service over the last twelve to eighteen months as a result of slow lease-up activity;
The slowdown in demand in many of the Partnerships markets from the weakened economy; and
The effects of the Partnerships disposition activities in 2000 and 2001 during which the Partnership sold over $1 billion of assets in an effort to de-leverage the Partnerships balance sheet and dispose of unwanted properties
While these events have affected growth and related rental income, the Partnership believes that is has strong liquidity and financial flexibility (See additional discussion under Liquidity and Capital Resources). With a debt to market capitalization ratio of 32.7% and $219 million available on its unsecured line of credit as of December 31, 2002, the Partnership believes that it is positioned to fund its operational expenses and shareholder distributions and to make future opportunistic real estate investments.
The following highlights the areas of Rental Operations that the Partnership considers critical for future revenue growth (all square footage totals and occupancy percentages reflect 100% of both wholly-owned properties and properties in joint ventures):
Same Property Performance: The Partnership tracks same property performance, which measures the performance of properties that were in-service for all reported portions of a two-year period by comparing the results of the second year with the results of the first year. In 2002, net operating income from the same property portfolio increased just .3% over 2001, compared to 4.4% growth in 2001 over 2000. The lower growth in same property performance resulted from lower occupancies in the properties that rolled into the same property population in 2002, coupled with the fact that a majority of the properties sold over the past two years were from the same property population and were over 90% leased. The lower occupancy on our same property population was slightly offset by an increase in net effective rents; however, rental rate growth has decreased significantly from 2000 and 2001.
Occupancy Analysis: As discussed above, the ability to maintain occupancy rates is a principal driver of the Partnerships results of operations. The following table sets forth information regarding the Partnerships in-service portfolio of rental properties as of December 31, 2002 and 2001 (square feet in thousands):
8
|
|
Total |
|
Percent of |
|
Percent Occupied |
|
||||||
Type |
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Centers |
|
13,758 |
|
13,833 |
|
13.0 |
% |
13.4 |
% |
87.4 |
% |
88.7 |
% |
Bulk |
|
66,021 |
|
64,786 |
|
62.8 |
% |
63.0 |
% |
87.1 |
% |
89.4 |
% |
Office |
|
24,578 |
|
23,528 |
|
23.4 |
% |
22.9 |
% |
86.5 |
% |
86.0 |
% |
Retail |
|
839 |
|
745 |
|
0.8 |
% |
0.7 |
% |
98.5 |
% |
96.8 |
% |
Total |
|
105,196 |
|
102,892 |
|
100.0 |
% |
100.0 |
% |
87.1 |
% |
88.6 |
% |
The Partnerships lower occupancy percentage in 2002 as compared to 2001 was primarily caused by slower lease-up of new developments placed in-service during 2002 and 2001 and reduced demand for existing space. While the decline in occupancy appears to be slowing, and the Partnership is focused on leasing existing space, management cannot predict when the occupancy of these properties will increase.
Lease Expiration: The Partnerships ability to maintain and grow its occupancy rates primarily depends upon its continuing ability to re-lease expiring space. The following table reflects the Partnerships in-service lease expiration schedule as of December 31, 2002, by product type. The table indicates square footage and annualized net effective rents (based on December 2002 rental revenue) under expiring leases (in thousands):
|
|
Total Portfolio |
|
Industrial |
|
Office |
|
Retail |
|
||||||||||||||
Year of Expiration |
|
Square |
|
Dollars |
|
% |
|
Square |
|
Dollars |
|
Square |
|
Dollars |
|
Square |
|
Dollars |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2003 |
|
10,194 |
|
$ |
64,266 |
|
10 |
% |
8,200 |
|
$ |
40,074 |
|
1,994 |
|
$ |
24,192 |
|
|
|
$ |
|
|
2004 |
|
10,963 |
|
77,778 |
|
12 |
% |
8,248 |
|
39,784 |
|
2,692 |
|
37,587 |
|
23 |
|
407 |
|
||||
2005 |
|
13,727 |
|
96,060 |
|
15 |
% |
10,828 |
|
54,391 |
|
2,861 |
|
41,165 |
|
38 |
|
504 |
|
||||
2006 |
|
11,045 |
|
76,865 |
|
12 |
% |
8,725 |
|
45,491 |
|
2,315 |
|
31,296 |
|
5 |
|
78 |
|
||||
2007 |
|
10,771 |
|
75,862 |
|
12 |
% |
8,199 |
|
41,209 |
|
2,514 |
|
33,934 |
|
58 |
|
719 |
|
||||
2008 |
|
8,491 |
|
52,229 |
|
8 |
% |
6,912 |
|
30,958 |
|
1,555 |
|
20,901 |
|
24 |
|
370 |
|
||||
2009 |
|
7,135 |
|
43,927 |
|
7 |
% |
5,776 |
|
25,112 |
|
1,340 |
|
18,446 |
|
19 |
|
369 |
|
||||
2010 |
|
6,312 |
|
49,314 |
|
8 |
% |
4,511 |
|
21,403 |
|
1,785 |
|
27,647 |
|
16 |
|
264 |
|
||||
2011 |
|
3,600 |
|
31,389 |
|
5 |
% |
2,325 |
|
11,193 |
|
1,259 |
|
19,951 |
|
16 |
|
245 |
|
||||
2012 |
|
4,303 |
|
26,920 |
|
4 |
% |
3,267 |
|
12,526 |
|
1,018 |
|
13,896 |
|
18 |
|
498 |
|
||||
2013 and Thereafter |
|
5,037 |
|
46,849 |
|
7 |
% |
2,508 |
|
12,310 |
|
1,920 |
|
29,788 |
|
609 |
|
4,751 |
|
||||
|
|
91,578 |
|
$ |
641,459 |
|
100 |
% |
69,499 |
|
$ |
334,451 |
|
21,253 |
|
$ |
298,803 |
|
826 |
|
$ |
8,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Portfolio Square Feet |
|
105,196 |
|
|
|
|
|
79,779 |
|
|
|
24,578 |
|
|
|
839 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Percent Occupied |
|
87.05 |
% |
|
|
|
|
87.12 |
% |
|
|
86.47 |
% |
|
|
98.46 |
% |
|
|
Lease Renewals: The Partnership renewed 72.1% of leases up for renewal in 2002, totaling 8.7 million square feet on which it attained a 3.3% growth in net effective rents. Slower demand for rental space reduced rental rates during 2002.
The Partnership does not currently expect its renewal percentage or its growth in net effective rents on new leases in 2003 to significantly differ from the re-leasing activity in 2002.
Future Development: The Partnership also expects to realize growth in earnings from Rental Operations through the development and acquisition of additional rental properties. Specifically, the Partnership has approximately 3.1 million square feet of properties under development at December 31, 2002. These properties under development should provide future earnings through Service Operations income upon sale or from Rental Operations growth as they are placed in service as follows (in thousands, except percent leased and stabilized returns):
9
Anticipated In-Service Date |
|
|
Square |
|
Percent |
|
Project |
|
Anticipated |
|
|
Held for Rental: |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
1st Quarter 2003 |
|
638 |
|
100 |
% |
$ |
22,385 |
|
9.7 |
% |
|
2nd Quarter 2003 |
|
427 |
|
81 |
% |
42,232 |
|
10.8 |
% |
||
3rd Quarter 2003 |
|
38 |
|
69 |
% |
3,373 |
|
11.9 |
% |
||
Thereafter |
|
1,462 |
|
68 |
% |
73,899 |
|
10.3 |
% |
||
|
|
2,565 |
|
78 |
% |
$ |
141,889 |
|
10.4 |
% |
|
Held for Sale: |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
1st Quarter 2003 |
|
17 |
|
82 |
% |
$ |
2,335 |
|
13.5 |
% |
|
2nd Quarter 2003 |
|
61 |
|
77 |
% |
6,887 |
|
10.9 |
% |
||
3rd Quarter 2003 |
|
159 |
|
70 |
% |
15,204 |
|
12.0 |
% |
||
Thereafter |
|
256 |
|
100 |
% |
28,707 |
|
8.9 |
% |
||
|
|
493 |
|
87 |
% |
$ |
53,133 |
|
10.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
||
Total |
|
3,058 |
|
80 |
% |
$ |
195,022 |
|
10.3 |
% |
Results of Operations
A summary of the Partnerships operating results and property statistics for each of the years in the three-year period ended December 31, 2002, is as follows (in thousands, except number of properties and per unit amounts):
|
|
2002 |
|
2001 |
|
2000 |
|
|||
|
|
|
|
|
|
|
|
|||
Rental Operations revenues |
|
$ |
711,526 |
|
$ |
714,739 |
|
$ |
706,747 |
|
Service Operations revenues |
|
67,620 |
|
80,459 |
|
82,799 |
|
|||
Earnings from Rental Operations |
|
219,114 |
|
254,103 |
|
225,183 |
|
|||
Earnings from Service Operations |
|
29,520 |
|
35,115 |
|
32,760 |
|
|||
Operating income |
|
223,899 |
|
273,665 |
|
236,806 |
|
|||
Net income available for common units |
|
179,746 |
|
262,430 |
|
245,029 |
|
|||
Weighted average common units outstanding |
|
149,423 |
|
147,961 |
|
145,906 |
|
|||
Weighted average common and dilutive potential common units |
|
150,839 |
|
151,710 |
|
147,441 |
|
|||
Basic income per common unit: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.16 |
|
$ |
1.75 |
|
$ |
1.67 |
|
Discontinued operations |
|
$ |
.04 |
|
$ |
.02 |
|
$ |
.01 |
|
Diluted income per common unit: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.15 |
|
$ |
1.73 |
|
$ |
1.65 |
|
Discontinued operations |
|
.04 |
|
.02 |
|
.01 |
|
|||
Number of in-service properties at end of year |
|
910 |
|
888 |
|
913 |
|
|||
In-service square footage at end of year |
|
105,196 |
|
102,892 |
|
100,962 |
|
|||
Under development square footage at end of year |
|
3,058 |
|
4,701 |
|
8,056 |
|
Comparison of Year Ended December 31, 2002 to Year Ended December 31, 2001
Rental Operations
Rental Operations are comprised of net income from rental properties (Rental Net Income) and equity in earnings from unconsolidated companies (Equity in Earnings). Rental Net Income is defined as rental income less rental expenses and real estate taxes. Overall, Rental Net Income decreased from $492.1 million in 2001 to $483.9 million in 2002. The decrease is primarily attributable to an overall decrease in occupancy of the Partnerships in-service portfolio from 88.6% at December 31, 2001, to 87.1% at December 31, 2002. This decrease is the result of the weakened economy and its effect on business in the Partnerships markets. These markets are experiencing a shortage of demand compared to the supply of office and industrial space resulting from downsizing of leased space for existing tenants, the lack of new business growth, and the tendency of existing businesses to hold off on growth plans until the economy improves. These effects were somewhat mitigated by the Partnership recognizing $27.4 million and $18.3 million of lease termination fees in 2002 and 2001, respectively.
10
The Partnership analyzes the results of Rental Operations by office, industrial and retail portfolios. The following highlights the financial results for each of the Partnerships Rental Operations portfolios.
Office
Rental Net Income for Office properties increased from $255.3 million in 2001, to $265.8 million in 2002 as a result of the following:
The Partnership experienced an increase in its in-service Office portfolio occupancy from 86.0% at December 31, 2001, to 86.5% at December 31, 2002.
The Partnerships in-service Office portfolio has increased from 229 properties at December 31, 2001, to 239 properties at December 31, 2002.
The Partnership recognized $21.7 million in termination fees associated with this segment in 2002, compared to $14.5 million in 2001.
Industrial
Rental Net Income for Industrial properties decreased to $212.6 million in 2002, from $223.1 million in 2001 as a result of the following:
The Partnership experienced a decrease in its in-service Industrial portfolio occupancy from 89.3% at December 31, 2001, to 87.1% at December 31, 2002.
The Partnerships in-service Industrial portfolio increased from 649 properties at December 31, 2001 to 661 properties at December 31, 2002.
The Partnership recognized $5.5 million of lease termination fees for the year ended December 31, 2002, compared to $3.6 million in 2001.
Retail
Rental Net Income for Retail properties decreased to $6.0 million in 2002, from $15.0 million in 2001 in connection with the following:
In August of 2001, the Partnership sold 21 properties or approximately 75% of its retail portfolio. As a result of this sale, the Partnership had eight months of operations associated with these properties in 2001.
The Partnerships Retail portfolio had an in-service occupancy percentage of 98.5% at December 31, 2002, compared to 96.8% at December 31, 2001.
Depreciation and amortization expense for the year ended December 31, 2002, increased over the prior year through an increase in the Partnerships building asset basis, increased investments in tenant improvements and the expensing of undepreciated tenant improvements associated with the early terminations of tenants.
The $5.2 million increase in interest expense is attributable to the following:
Interest capitalized on development projects decreased from $25.9 million in 2001 to $13.5 million in 2002 because of decreased development activity by the Partnership over the past twelve to eighteen months in response to soft demand in most of the Partnerships markets.
Interest expense on the Partnerships unsecured debt increased from $98.7 million in 2001 to $100.8 million in 2002. The Partnership issued $150 million of ten-year unsecured debt in August 2002 at an effective interest rate of 5.88% and $50 million of ten-year unsecured debt in September 2002 at an effective interest rate of 5.45%. Also in 2002, the Partnership paid off $50 million of debt that matured in September, which had an effective rate of 7.31%.
Interest expense on the Partnerships secured debt decreased from $30.8 million in 2001 to $22.9 million in 2002 as the Partnership paid off $13.5 million of secured debt throughout 2002 and experienced lower borrowings on its secured line of credit during 2002 compared to 2001. Additionally, the Partnership paid off approximately $128.5 million of secured debt throughout 2001.
11
Interest expense on the Partnerships $500 million unsecured line of credit decreased by approximately $1.1 million in 2002 compared to 2001 as the Partnership maintained lower balances on the line throughout most of 2002.
As a result of the above-mentioned items, earnings from Rental Operations decreased $35.0 million from $254.1 million for the year ended December 31, 2001, to $219.1 million for the year ended December 31, 2002.
Service Operations primarily consist of leasing, management, construction and development services for joint venture properties and properties owned by third parties. Service Operations revenues decreased from $80.5 million for the year ended December 31, 2001, to $67.6 million for the year ended December 31, 2002. The prolonged effect of the slow economy has been the primary factor in the overall decrease in revenues. The Partnership experienced a decrease of $12.7 million in net general contractor revenues because of a decrease in the volume of construction in 2002, compared to 2001, as well as slightly lower profit margins.
Property management, maintenance and leasing fee revenues decreased from $22.8 million in 2001 to $14.3 million in 2002 primarily because of a decrease in landscaping maintenance revenue resulting from the sale of the landscaping operations in the third quarter of 2001.
Construction management and development activity income represents construction and development fees earned on projects where the Partnership acts as the construction manager along with profits from the Partnerships held for sale program whereby the Partnership develops a property for sale upon completion. The increase in revenues of $10.3 million in 2002 is primarily due to an increase in volume of the sale of properties from the held for sale program.
Service Operations expenses decreased from $45.3 million in 2001 to $38.1 million in 2002. The decrease is attributable to the decrease in construction and development activity and the reduced overhead costs as a result of the sale of the landscape business in 2001.
As a result of the above, earnings from Service Operations decreased from $35.1 million for the year ended December 31, 2001, to $29.5 million for the year ended December 31, 2002.
General and Administrative Expense
General and Administrative Expense increased from $15.6 million in 2001 to $24.7 million for the year ended December 31, 2002. The Partnership has been successful reducing total operating and administration costs; however, reduced construction and development activities have resulted in a greater amount of overhead being charged to general and administrative expense instead of being capitalized into development projects or charged to Service Operations.
Other Income and Expenses
Gain on sale of land and depreciable property dispositions, net of impairment adjustment, is comprised of the following amounts in 2002 and 2001:
|
|
2002 |
|
2001 |
|
||
|
|
|
|
|
|
||
Gain on sales of depreciable properties |
|
$ |
4,491 |
|
$ |
45,428 |
|
Gain on land sales |
|
4,478 |
|
5,080 |
|
||
Impairment adjustment |
|
(9,379 |
) |
(4,800 |
) |
||
|
|
|
|
|
|
||
Total |
|
$ |
(410 |
) |
$ |
45,708 |
|
Gain on sales of depreciable properties represent sales of previously held for investment rental properties. Beginning in 2000 and continuing into 2001, the Partnership pursued favorable opportunities to dispose of
12
real estate assets that no longer met long-term investment objectives. In 2002, the Partnership significantly reduced this property sales program until the business climate improves and provides better investment opportunities for the sale proceeds.
Gain on land sales represents sales of undeveloped land owned by the Partnership. The Partnership pursues opportunities to dispose of land in markets with a high concentration of undeveloped land and those markets where the land no longer meets strategic development plans of the Partnership.
The Partnership recorded a $9.4 million adjustment in 2002 associated with six properties determined to have an impairment of book value. The Partnership has analyzed each of its in-service properties and has determined that there are no additional valuation adjustments that need to be made as of December 31, 2002. The Partnership recorded an adjustment of $4.8 million in 2001 for one property that the Partnership had contracted to sell for a price less than its book value.
Other revenue for the year ended December 31, 2002, includes $1.4 million of gain related to an interest rate swap that did not qualify for hedge accounting.
Discontinued Operations
The Partnership adopted Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long Lived Assets (SFAS 144), on January 1, 2002. SFAS 144 requires the Partnership to report in discontinued operations the results of operations of a property that has either been disposed or is classified as held for sale, unless certain conditions are met.
The Partnership classified the results of operations of seven buildings in its December 31, 2002, held for sale portfolio as discontinued operations in accordance with SFAS 144. In addition, two properties were sold during 2002 that were identified as held for sale post adoption of SFAS 144; therefore, the results of operations and gains on disposal for these two properties are also reported in discontinued operations. The results of operations and gains from disposal for all other properties sold during the year ended December 31, 2002, are classified in continuing operations as these properties were identified as held for sale prior to the adoption of SFAS 144. The effect of the adoption of SFAS 144 resulted in net income of $3.2 million and $3.6 million being classified as discontinued operations for the years ended December 31, 2002 and 2001, respectively. Additionally, the gain of $2.7 million on the sale of the two properties sold in 2002 is classified as discontinued operations in accordance with SFAS 144.
Net Income Available for Common Unitholders
Net income available for common unitholders for the year ended December 31, 2002 was $179.7 million compared to $262.4 million for the year ended December 31, 2001. This decrease results primarily from operating result fluctuations in Rental Operations, Service Operations, General and Administrative Expenses and earnings from sales of depreciable property as discussed above.
Comparison of Year Ended December 31, 2001 to Year Ended December 31, 2000
Rental Operations
Rental Net Income decreased from $503.5 million in 2000 to $492.1 million in 2001. This decrease is the result of an overall decrease in occupancy of in-service properties from 93.6 % at December 31, 2000, to 88.6% at December 31, 2001. Also contributing to the decline in Rental Net Income is the effects of the Partnerships property dispositions. During 2000 and 2001, the Partnership sold approximately $1 billion of held for investment rental properties from its in-service portfolio. A majority of these properties were over 90% leased and the new developments placed in-service over the same time period were leased at lower percentages and therefore, the Partnership realized less rental income. These effects were somewhat mitigated by the Partnership recognizing $18.3 million and $7.0 million of lease termination fees in 2001 and 2000, respectively.
13
The Partnership analyzes the results of Rental Operations by office, industrial and retail portfolios. The following highlights the financial results for each of the Partnerships Rental Operations portfolios.
Office
Rental Net Income for Office properties increased from $225.5 million in 2000, to $255.3 million in 2001 as a result of the following:
The Partnership experienced a decrease in its in-service Office portfolio occupancy from 91.3% at December 31, 2000, to 86.1% at December 31, 2001.
The Partnerships in-service Office portfolio increased from 232 properties at December 31, 2000 to 239 properties at December 31, 2001.
The Partnership recognized $14.5 million in lease termination fees associated with this segment in 2001, compared to only $3.8 million in 2000.
Industrial
Rental Net Income for Industrial properties decreased to $223.1 million in 2001, from $256.3 million in 2000 as a result of the following:
The Partnership experienced a decrease in its in-service Industrial portfolio occupancy from 94.2% at December 31, 2000, to 89.3% at December 31, 2001.
The Partnerships in-service Industrial portfolio decreased from 695 properties at December 31, 2000 to 663 properties at December 31, 2001.
In 2001, the Partnership recognized $3.6 million of lease termination fees, compared to $2.9 million in 2000.
Retail
Rental Net Income for Retail properties decreased to $15.0 million in 2001, from $23.0 million in 2000 as a result of the following:
In August of 2001, the Partnership sold 21 properties or approximately 75% of its retail portfolio. As a result of this sale, the Partnership had only eight months of operations associated with these properties in 2001, compared to twelve in 2000.
The Partnerships retail portfolio had an in-service occupancy percentage of 96.7% at December 31, 2001, compared to 97.8% at December 31, 2000.
The Partnership recognized approximately $235,000 of lease termination fees in 2001 compared to $289,000 in 2000.
The $19.5 million decrease in interest expense is primarily attributable to lower outstanding balances on the Partnerships lines of credit associated with the financing of the Partnerships investment and operating activities. The Partnership has maintained a significantly lower balance on its lines of credit throughout 2001 compared to 2000, as a result of its property dispositions proceeds used to fund future development, combined with a lower development level as a result of the slower economy. Additionally, the Partnership paid off $128.5 million of secured mortgage loans throughout 2001, as well as an $85 million unsecured term loan. These decreases were partially offset by an increase in interest expense on unsecured debt as a result of the Partnership issuing $175.0 million of debt in February 2001, as well as a decrease in the amount of interest capitalized in 2001 versus 2000, because of the decrease in development activity by the Partnership.
As a result of the above-mentioned items, earnings from Rental Operations increased $28.9 million from $225.2 million for the year ended December 31, 2000, to $254.1 million for the year ended December 31, 2001.
Service Operations revenues decreased from $82.8 million for the year ended December 31, 2000, to $80.5 million for the year ended December 31, 2001. The Partnership experienced a decrease of $4.3
14
million in net general contractor revenues from third party jobs because of a decrease in the volume of construction in 2001, compared to 2000, as well as slightly lower profit margins. This decrease is the effect of businesses delaying or terminating plans to expand in the wake of the slowed economy.
Property management, maintenance and leasing fee revenues decreased approximately $2.7 million mainly because of a decrease in landscaping maintenance revenue associated with the sale of the landscape business in the third quarter of 2001 (see discussion below).
Construction management and development activity income represents construction and development fees earned on projects where the Partnership acts as the construction manager along with profits from the Partnerships held for sale program whereby the Partnership develops a property for sale upon completion. The increase in revenues of $2.2 million in 2001 is primarily because of an increase in profits on the sale of properties from the held for sale program.
Other income increased approximately $2.4 million in 2001 over 2000; due to a $1.8 million gain the Partnership recognized on the sale of its landscape business in the third quarter of 2001. The sale of the landscape business resulted in a total net profit of over $9 million after deducting all related expenses. This gain will be recognized in varying amounts over the next seven years because the Partnership has an on-going contract to purchase future services from the buyer.
Service Operations expenses decreased by $4.7 million for the year ended December 31, 2001, compared to the same period in 2000, as the Partnership reduced total overhead costs throughout 2001 in an effort to minimize the effects of decreased construction and development activity. The primary savings were experienced in employee salary and related costs through personnel reductions and reduced overhead costs from the sale of the landscaping business.
As a result, earnings from Service Operations increased from $32.8 million for the year ended December 31, 2000, to $35.1 million for the year ended December 31, 2001.
General and Administrative Expense
General and Administrative Expense decreased from $21.1 million in 2000 to $15.6 million for the year ended December 31, 2001, through overhead cost reduction efforts. In late 2000 and continuing throughout 2001, the Partnership introduced several cost cutting measures to reduce the amount of overhead, including personnel reductions, centralization of responsibilities and reduction of employee costs such as travel and entertainment.
Other Income and Expenses
Gain on sale of land and depreciable property dispositions, net of impairment adjustment, was comprised of the following amounts in 2001 and 2000:
|
|
2001 |
|
2000 |
|
||
|
|
|
|
|
|
||
Gain on sales of depreciable properties |
|
$ |
45,428 |
|
$ |
52,067 |
|
Gain on land sales |
|
5,080 |
|
9,165 |
|
||
Impairment adjustment |
|
(4,800 |
) |
(540 |
) |
||
|
|
|
|
|
|
||
Total |
|
$ |
45,708 |
|
$ |
60,692 |
|
Gain on sales of depreciable properties represent sales of previously held for investment rental properties. Beginning in 2000 and continuing into 2001, the Partnership pursued favorable opportunities to dispose of real estate assets that no longer meet long-term investment objectives.
Gain on land sales represents sales of undeveloped land owned by the Partnership. The Partnership pursues opportunities to dispose of land in markets with a high concentration of undeveloped land and those markets where the land no longer meets strategic development plans of the Partnership.
15
The Partnership recorded a $4.8 million asset impairment adjustment in 2001 on a single property that was sold in 2002.
Other expense for the year ended December 31, 2001, includes a $1.4 million expense related to an interest rate swap that does not qualify for hedge accounting.
Net Income Available for Common Unitholders
Net income available for common unitholders for the year ended December 31, 2001 was $262.4 million compared to $245.0 million for the year ended December 31, 2000. This increase results primarily from the operating result fluctuations in Rental and Service Operations and earnings from sales of real estate assets explained above.
The preparation of the Partnerships consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. The Partnerships estimates, judgments and assumptions are continually evaluated based upon available information and experience. Note 1 to the Consolidated Financial Statements includes further discussion of the Partnerships significant accounting policies.
The Partnership has assessed the accounting policies used in the preparation of its financial statements. The following accounting policies are considered critical based upon materiality to the financial statements, degree of judgment involved in estimating reported amounts and sensitivity to changes in industry and economic conditions:
Accounting for joint ventures: The Partnership has equity interests ranging from 10-95% in joint ventures that own and operate rental properties and hold land for development. The Partnership consolidates those joint ventures that it controls through majority ownership interests or substantial participating rights. Control is further demonstrated by the ability of the general partner to manage day-to-day operations, refinance debt and sell the assets of the joint venture without the consent of the limited partner and inability of the limited partner to replace the general partner. The Partnership uses the equity method of accounting for those joint ventures where the Partnership does not have control over operating and financial polices. Under the equity method of accounting, the assets and liabilities of joint ventures for which the Partnership uses the equity method are not included on the Partnerships balance sheet.
Cost Capitalization: Direct and certain indirect costs, including interest, clearly associated with the development, construction, leasing or expansion of real estate investments are capitalized as a cost of the property. The following discusses the significant categories of costs incurred by the Partnership:
Within the Rental Operations of the Partnership, direct and indirect costs are capitalized under the guidelines of FASB 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects (FASB 67) and interest costs are capitalized under the guidelines of FASB 34, Capitalization of Interest Cost (FASB 34). The Partnership capitalizes these project costs associated with the initial construction of a property up to the time the property is substantially complete and ready for its intended use. The Partnership believes the completion of the building shell is the proper basis for determining substantial completion and that this basis is the most widely accepted standard in the real estate industry. The interest rate used to capitalize costs is based upon the Partnerships average borrowing rate on existing debt.
In addition, the Partnership capitalizes costs, including interest costs, on vacant space during extended lease-up periods after construction of the building shell has been completed if costs are being incurred to ready the vacant space for its intended use. If costs and activities incurred to ready the vacant space cease, then cost
16
capitalization is also discontinued until such activities are resumed. Once necessary work has been completed on a vacant space, project costs are no longer capitalized. The Partnership ceases capitalization of all project costs on extended lease-up periods after the shorter of a one-year period after the completion of the building shell or when the property attains a 90% occupancy. The Partnership follows guidelines in FASB 34 and FASB 67 in determining the capitalization of project costs during the lease-up period of a property and believes that this treatment is consistent with real estate industry standards for project cost capitalization.
A portion of the direct costs associated with the construction/development division and the leasing division, as well as a portion of indirect costs, are capitalized into the cost of specific construction/development and leasing projects. The capitalized portion of these costs is based upon standard charges determined by the Partnership. The standard charges were established based upon time estimates developed by the Partnership to cover the direct overhead costs of the construction/ development and leasing divisions and a portion of the remaining indirect overhead of the Partnership. The Partnership reviews these standards on a quarterly basis to ensure that the amounts capitalized are appropriate.
Impairment of Real Estate Investments: The Partnership evaluates its real estate investments upon occurrence of significant changes in the operations, but not less than annually, to assess whether any impairment indications are present that affect the recovery of the recorded value. If any real estate investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value. The Partnership utilizes the guidelines established under SFAS 144 to determine if impairment conditions exist. Under SFAS 144, the Partnership reviews the expected undiscounted cash flows of each property in its held for rental portfolio to determine if there are any indications of impairment of a property. The review of anticipated cash flows involves subjective assumptions of estimated occupancy and rental rates and ultimate residual value. In addition to reviewing anticipated cash flows, the Partnership assesses other factors such as changes in business climate and legal factors that may affect the ultimate value of the property. These assumptions are subjective and may not ultimately be achieved.
Real estate assets to be disposed of are reported at the lower of their carrying value amount or the fair value less cost to sell.
Valuation of Receivables: The Partnership is subject to tenant defaults and bankruptcies that could affect the collection of outstanding receivables. In order to mitigate these risks, the Partnership performs in-house credit review and analysis on major existing tenants and all significant leases before they are executed. The Partnership has the following procedures and policies to evaluate the collectibility of outstanding receivables and record allowances:
A tenant watch list as well as a list of the 100 largest tenants based upon annual gross rent is maintained and monitored for tenants with potential risk; and
The Partnership has a defined accounting policy to reserve for the entire tenant receivable balance of any tenant with an amount outstanding over 90 days.
Revenue Recognition on Long-Term Construction Contracts: The Partnership recognizes income on long-term construction contracts where the Partnership serves as a general contractor on the percentage of completion method. Using this method, profits are recorded on the basis of the Partnerships estimates of the overall profit and percentage of completion of individual contracts. A portion of the estimated profits is accrued based upon the Partnerships estimates of the percentage of completion of the construction contract. Cumulative revenues recognized may be less or greater than cumulative costs and profits billed at any point in time during a contracts term. This revenue recognition method involves inherent risk relating to profit and cost estimates that is reduced through approval and monitoring processes.
17
With regards to critical accounting policies, management has discussed the following with the Audit Committee of the General Partners Board of Directors:
Criteria for identifying and selecting;
Methodology in applying; and
Impact to the financial statements.
The Partnership expects to meet liquidity requirements over the next twelve months, including payments of dividends and distributions as well as recurring capital expenditures relating to maintaining the Partnerships current real estate assets, primarily through the following:
working capital; and
net cash provided by operating activities.
The Partnership expects to meet long-term liquidity requirements, such as scheduled mortgage debt maturities, the retirement of unsecured notes and amounts outstanding under the unsecured credit facility, property acquisitions, financing of development activities and other non-recurring capital improvements, through the following:
issuance of additional unsecured notes;
undistributed cash available for distribution, if any; and
proceeds received from real estate dispositions.
The Partnership believes that its principal source of liquidity, cash flows from Rental Operations, provides a stable source of cash to fund operational expenses. The Partnership believes that this cash based revenue stream is substantially aligned with revenue recognition (except for periodic straight-line rental income accruals) as cash receipts from the leasing of rental properties are generally received in advance of or in a short time following the actual revenue recognition. The Partnership is subject to risks of decreased occupancy through market conditions as well as tenant defaults and bankruptcies, which would result in reduced cash flow from operations. However, management believes that these risks are mitigated by the Partnerships strong market presence in most of its locations and the fact that the Partnership performs in-house credit review and analysis on major tenants and all significant leases before they are executed.
Credit Facilities
The Partnership has the following lines of credit available (in thousands):
Description |
|
Borrowing |
|
Maturity |
|
Interest |
|
Amount |
|
||
Unsecured Line of Credit |
|
$ |
500,000 |
|
February 2004 |
|
LIBOR + .65 |
% |
$ |
281,000 |
|
Secured Line of Credit |
|
$ |
50,000 |
|
January 2006 |
|
LIBOR + .60 |
% |
$ |
23,895 |
|
The lines of credit are used to fund development and acquisition of additional rental properties and to provide working capital.
In December 2002, the Partnership renewed its secured line of credit and reduced the amount available from $100 million to $50 million, reduced the interest rate from LIBOR + 1.05% to LIBOR + .60%, and extended the maturity date to January 2006.
Associated with the $500 million line of credit are financial covenants that require the Partnership to meet defined levels of performance. As of December 31, 2002, the Partnership is in compliance with all covenants pertaining to the $500 million line of credit.
Debt and Equity Securities
The Partnership currently has on file with the SEC an effective shelf registration statement that permits the Partnership to sell up to an additional $420 million of unsecured debt securities. In addition, the General
18
Partner has on file with the SEC an effective shelf registration statement that permits the General Partner to sell up to an additional $250.7 million of common and preferred stock. From time-to-time, the Partnership and General Partner expect to issue additional securities under these registration statements to fund development and acquisition of additional rental properties and to fund the repayment of the credit facilities and other long-term debt upon maturity.
The indenture governing the Partnerships unsecured notes also requires the Partnership to comply with financial ratios and other covenants regarding the operations of the Partnership. The Partnership is currently in compliance with all such covenants and expects to remain in compliance in the foreseeable future.
In January 2003, the Partnership completed an issuance of unsecured debt totaling $175 million bearing interest at 5.25%, due 2010.
Sale of Real Estate Assets
The Partnership utilizes sales of real estate assets as an additional source of liquidity. During 2000 and 2001, the Partnership engaged in a capital-recycling program that resulted in sales of over $1 billion of real estate assets during these two years. In 2002, this program was substantially reduced as capital needs were met through other sources and the slower business climate provided fewer opportunities to profitably reinvest sale proceeds. The Partnership continues to pursue opportunities to sell real estate assets when beneficial to the long-term strategy of the Partnership.
Uses of Liquidity
The Partnerships principal uses of liquidity include the following:
Property investments and recurring leasing/capital costs;
Dividends and distributions to shareholders and unitholders;
Long-term debt maturities; and
The General Partners common stock repurchase program.
Property Investments and Other Capital Expenditures
One of the Partnerships principal uses of its liquidity is for the development, acquisition and recurring leasing/capital expenditures of its real estate investments.
A summary of the Partnerships recurring capital expenditures is as follows (in thousands):
|
|
2002 |
|
2001 |
|
2000 |
|
|||
|
|
|
|
|
|
|
|
|||
Tenant improvements |
|
$ |
28,011 |
|
$ |
18,416 |
|
$ |
31,955 |
|
Leasing costs |
|
17,975 |
|
13,845 |
|
17,530 |
|
|||
Building improvements |
|
13,373 |
|
10,873 |
|
6,804 |
|
|||
Totals |
|
$ |
59,359 |
|
$ |
43,134 |
|
$ |
56,289 |
|
Dividends and Distributions
In order to qualify as a REIT for federal income tax purposes, the General Partner must currently distribute at least 90% of its taxable income to its shareholders. The Partnership paid distributions of $1.81, $1.76 and $1.64 for the years ended December 31, 2002, 2001 and 2000, respectively. The Partnership expects to continue to distribute taxable earnings at least to the extent necessary for the General Partner to maintain its REIT status. However, distributions are declared at the discretion of the General Partners Board of Directors and are subject to actual cash available for distribution, the Partnerships financial condition, capital requirements and such other factors as the Board of Directors deems relevant.
Debt Maturities
Debt outstanding at December 31, 2002, totals $2.1 billion with a weighted average interest rate of 6.25% maturing at various dates through 2028. The Partnership had $1.8 billion of unsecured debt and $299.1 million of secured debt outstanding at December 31, 2002. Scheduled principal amortization of such debt totaled $10.9 million for the year ended December 31, 2002.
19
Following is a summary of the scheduled future amortization and maturities of the Partnerships indebtedness at December 31, 2002 (in thousands):
|
|
|
|
Weighted Average |
|
|||||||
Year |
|
Future Repayments |
|
|
||||||||
Scheduled |
|
Maturities |
|
Total |
||||||||
|
|
|
|
|
|
|
|
|
|
|||
2003 |
|
$ |
10,309 |
|
$ |
249,437 |
|
$ |
259,746 |
|
7.61 |
% |
2004 |
|
8,724 |
|
462,151 |
|
470,875 |
|
4.11 |
% |
|||
2005 |
|
8,192 |
|
205,980 |
|
214,172 |
|
7.17 |
% |
|||
2006 |
|
7,702 |
|
170,074 |
|
177,776 |
|
6.38 |
% |
|||
2007 |
|
5,932 |
|
114,615 |
|
120,547 |
|
7.07 |
% |
|||
2008 |
|
4,939 |
|
133,852 |
|
138,791 |
|
6.20 |
% |
|||
2009 |
|
4,802 |
|
275,000 |
|
279,802 |
|
7.31 |
% |
|||
2010 |
|
4,194 |
|
|
|
4,194 |
|
6.30 |
% |
|||
2011 |
|
3,462 |
|
175,000 |
|
178,462 |
|
6.93 |
% |
|||
2012 |
|
1,977 |
|
200,000 |
|
201,977 |
|
5.76 |
% |
|||
Thereafter |
|
9,943 |
|
50,000 |
|
59,943 |
|
6.54 |
% |
|||
|
|
$ |
70,176 |
|
$ |
2,036,109 |
|
$ |
2,106,285 |
|
6.25 |
% |
In January 2000, the General Partners Board of Directors authorized a common stock repurchase program pursuant to which the General Partner was authorized to purchase up to $100 million of currently issued and outstanding common stock. During 2001, the General Partners Board of Directors increased the size of this common stock repurchase program to $250 million. This authority may be exercised from time to time and in such amounts as market conditions warrant. As of December 31, 2002, the General Partner has purchased 20,000 shares of common stock valued at $437,000 under the repurchase program. The General Partner considers the price of its common stock and the effect of repurchases on its financial condition in determining whether to purchase common stock under its repurchase program.
Historical Cash Flows
Cash and cash equivalents were $17.1 million, $10.5 million and $39.2 million at December 31, 2002, 2001 and 2000, respectively. The 2002 increase of $6.6 million and 2001 decrease of $28.7 million is the result of the following increases and decreases in cash flows (amounts in thousands):
|
|
Years Ended December 31, |
|
|||||||
|
|
2002 |
|
2001 |
|
2000 |
|
|||
Net cash provided by Operating Activities |
|
$ |
569.0 |
|
$ |
348.7 |
|
$ |
363.6 |
|
|
|
|
|
|
|
|
|
|||
Net Cash Provided (Used) by Investing Activities |
|
$ |
(337.2 |
) |
$ |
93.5 |
|
$ |
(12.0 |
) |
|
|
|
|
|
|
|
|
|||
Net Cash Used for Financing Activities |
|
$ |
(225.1 |
) |
$ |
(470.9 |
) |
$ |
(331.0 |
) |
Operating Activities
The $220.3 million increase in net cash provided by operating activities in 2002 compared to 2001 resulted primarily from the following:
The Partnership received net proceeds of $168.2 million from its Build-to-Suit operations in 2002, compared to incurring net development costs of $79.9 million in 2001. During 2002, the Partnership sold eight properties from its Build-to-Suit portfolio and at the same time reduced its development pipeline in favor of developing properties to be held as rental investments.
The Partnerships net cash provided by operating activities decrease of $14.7 million from 2000 to 2001 was primarily the result of changes in cash provided by changes in operating and assets and liabilities.
20
Investing Activities
The decrease from net cash provided by investing activities in 2001 to 2002 was attributable to the following:
During 2001, the Partnerships capital recycling program provided $436.1 million in net proceeds from land and depreciated property sales, compared to $52.2 million in 2002, as the Partnership curtailed its recycling program.
Real estate development costs decreased from $251.4 million in 2001 to $158.1 million in 2002, due to a reduction in new development in 2002 in response to weakened demand in many of the Partnerships markets.
The Partnership acquired $98.1 million of real estate assets in 2002 compared to $13.9 million in 2001.
The Partnership acquired $92.2 million of undeveloped land in 2001 compared to $27.2 million in 2002. The Partnership continually evaluates its inventory of undeveloped land and strives to keep only land that meets long-term development opportunities.
In 2001, the Partnership received $50.0 million in distributions from unconsolidated companies associated with proceeds received from financing transactions on two joint ventures in which the Partnership has a 50% ownership interest.
The change from net cash used by investing activities in 2000 to net cash provided by investing activities in 2001 was the result of the following:
Real estate development costs decreased by $54.9 million.
Cash from tax deferred exchange escrow, net, increased by $43.5 million with the increased activity in the capital-recycling program.
In 2001, net proceeds from land and depreciated property sales increased by $22.4 million in connection with the capital recycling program.
Net decreases in recurring tenant improvements, leasing costs and deferred leasing costs of $45.6 million.
In 2000, the Partnership received $158.4 million in distributions from unconsolidated companies as a result of significant financing transactions with two joint ventures in which the Partnership has a 50% ownership interest (See discussion under Investments in Unconsolidated Companies).
Financing Activities
The $245.8 million decrease in net cash used for financing activities from 2001 to 2002 resulted from the following:
The Partnership had net borrowings of $157.3 million on its unsecured line of credit in 2002 compared to net repayments of $125.1 million in 2001. The change is primarily due to the Partnerships increased use of its line of credit in the latter part of 2002.
During 2002, the General Partner redeemed its Series F Preferred Stock for $150.0 million and a portion of its Series B Preferred Stock for $17.7 million. In 2001, the General Partner redeemed its Series A Preferred Stock for $75.0 million and issued its Series I Preferred Stock for net proceeds of $72.2 million.
In 2002, the Partnership redeemed its Series G Preferred Units for $35.0 million.
In 2002, the Partnership issued $200.0 million of unsecured debt compared to $175.0 million in 2001.
The Partnership paid off $223.6 million of secured and unsecured debt in 2001 compared to $72.0 million in 2002. During 2001, the Partnership took advantage of excess liquidity to pay off a portion of its secured debt early.
Distributions to common unitholders increased from $262.2 million in 2001 to $271.7 million in 2002, which reflects the increase in common units outstanding and the quarterly per unit dividend increase from $.45 to $.455 in 2002.
The $139.9 million increase in net cash used for financing activities from 2000 to 2001 was attributable to the following:
The Partnership had net borrowings of $14.7 million in 2000 compared to net repayments of $125.1 million in 2001 as discussed above.
21
The Partnership paid off $75.7 million of secured debt in 2000 compared to $223.6 million in 2001 as discussed above.
Credit Ratings
The General Partner and the Partnership are currently assigned investment grade corporate credit ratings on senior unsecured notes from Fitch Ratings, Moodys Investor Service and Standard and Poors Ratings Group. Currently, Fitch and Standard and Poors have assigned a rating of BBB+ and Moodys Investors has assigned a rating of Baa1 to the senior notes.These ratings could change based upon, among other things, the Partnerships results of operations and financial condition.
The General Partner and the Partnership also receive credit ratings from the same rating agencies on preferred stock. Fitch and Standard and Poors have assigned a rating of BBB and Moodys Investors has assigned a rating of Baa2. These ratings could change based upon, among other things, the Partnerships results of operations and financial condition.
Derivative Financial Instruments
The Partnership is exposed to capital market risk, such as changes in interest rates. In order to manage the volatility relating to interest rate risk, the Partnership may enter into interest rate hedging arrangements from time to time. The Partnership does not utilize derivative financial instruments for trading or speculative purposes. On January 1, 2001, the Partnership adopted Statement of Financial Accounting Standard No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS 133). SFAS 133 establishes accounting and reporting standards for derivative instruments and requires that entities recognize all derivatives as either assets or liabilities and measure those instruments at fair value. The cumulative effect of adopting SFAS 133 was not material to the Partnerships financial statements.
During the years ended December 31, 2002 and 2001, the Partnership recorded a $1.4 million gain and a $1.4 million loss, respectively, associated with an interest rate contract that did not qualify for hedge accounting. The contract expired on December 30, 2002.
In December 2002, the Partnership simultaneously entered into two $50 million forward-starting interest rate swaps. The Partnership designated the aggregate $100 million swaps as a hedge to effectively fix the rate on financing expected in 2003. The Partnership expects and intends that the financing will be a ten-year fixed-rate semi-annual financing, pricing between May 1, 2003 and November 1, 2003. The fair value of the swaps was a liability of ($2.1) million as of December 31, 2002, and is recorded in other liabilities in the accompanying balance sheet. The swaps qualify for hedge accounting under SFAS 133, therefore, changes in fair value will be recorded in other comprehensive income.
In July 2001, the Partnership terminated three interest rate swaps that were tied to an $85 million unsecured term loan. The swaps qualified for hedge accounting under SFAS 133. The costs to terminate the swaps was $548,000, which was recorded as interest expense and reversed out of other comprehensive income.
The Partnership has equity interests ranging from 10 64% in unconsolidated partnerships and joint ventures that own and operate rental properties and hold land for development. The equity method of accounting is used for these investments in which the Partnership has the ability to exercise significant influence, but not control, over operating and financial policies. As a result, the assets and liabilities of these joint ventures are not included on the Partnerships balance sheet.
The Partnerships investment in unconsolidated companies represents less than 6% of the Partnerships total assets as of December 31, 2002. This investment provides several benefits to the Partnership including increased market share and an additional source of capital to fund real estate projects.
22
The following tables presents summarized financial information for the Partnerships investments in unconsolidated companies for the years ended December 31, 2002 and 2001 (in thousands, except percentages):
|
|
Dugan |
|
Dugan |
|
Dugan |
|
Other
Industrial |
|
Total |
|
||||||||||||||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||||||||
Land, buildings and tenant improvements, net |
|
$ |
739,372 |
|
$ |
748,318 |
|
$ |
214,796 |
|
$ |
204,339 |
|
$ |
94,718 |
|
$ |
97,855 |
|
$ |
183,140 |
|
$ |
210,978 |
|
$ |
1,232,026 |
|
$ |
1,261,490 |
|
Land held for development |
|
18,763 |
|
18,572 |
|
9,148 |
|
12,453 |
|
4,294 |
|
4,293 |
|
6,643 |
|
6,644 |
|
38,848 |
|
41,962 |
|
||||||||||
Other Assets |
|
26,372 |
|
23,443 |
|
17,427 |
|
9,484 |
|
4,654 |
|
4,383 |
|
19,137 |
|
24,707 |
|
67,590 |
|
62,017 |
|
||||||||||
|
|
$ |
784,507 |
|
$ |
790,333 |
|
$ |
241,371 |
|
$ |
226,276 |
|
$ |
103,666 |
|
$ |
106,531 |
|
$ |
208,920 |
|
$ |
242,329 |
|
$ |
1,338,464 |
|
$ |
1,365,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property indebtedness |
|
$ |
408,305 |
|
$ |
401,185 |
|
$ |
17,200 |
|
$ |
17,200 |
|
$ |
69,936 |
|
$ |
70,658 |
|
$ |
84,452 |
|
$ |
92,434 |
|
$ |
579,893 |
|
$ |
581,477 |
|
Other liabilities |
|
17,533 |
|
19,086 |
|
7,851 |
|
8,172 |
|
3,790 |
|
3,308 |
|
22,883 |
|
30,043 |
|
52,057 |
|
60,609 |
|
||||||||||
|
|
425,838 |
|
420,271 |
|
25,051 |
|
25,372 |
|
73,726 |
|
73,966 |
|
107,335 |
|
122,477 |
|
631,950 |
|
642,086 |
|
||||||||||
Owners equity |
|
358,669 |
|
370,062 |
|
216,320 |
|
200,904 |
|
29,940 |
|
32,565 |
|
101,585 |
|
119,852 |
|
706,514 |
|
723,383 |
|
||||||||||
|
|
$ |
784,507 |
|
$ |
790,333 |
|
$ |
241,371 |
|
$ |
226,276 |
|
$ |
103,666 |
|
$ |
106,531 |
|
$ |
208,920 |
|
$ |
242,329 |
|
$ |
1,338,464 |
|
$ |
1,365,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income |
|
$ |
94,176 |
|
$ |
93,562 |
|
$ |
26,636 |
|
$ |
24,459 |
|
$ |
17,280 |
|
$ |
18,698 |
|
$ |
31,591 |
|
$ |
35,538 |
|
$ |
169,683 |
|
$ |
172,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income |
|
$ |
28,164 |
|
$ |
27,381 |
|
$ |
13,308 |
|
$ |
13,532 |
|
$ |
1,660 |
|
$ |
4,965 |
|
$ |
7,881 |
|
$ |
12,213 |
|
$ |
51,013 |
|
$ |
58,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total square feet |
|
22,757 |
|
23,356 |
|
5,878 |
|
5,719 |
|
648 |
|
648 |
|
5,452 |
|
5,936 |
|
34,735 |
|
35,659 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Percent leased |
|
94.1 |
% |
92.8 |
% |
95.3 |
% |
85.9 |
% |
95.3 |
% |
94.6 |
% |
87.2 |
% |
79.2 |
% |
93.2 |
% |
89.5 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Partnership ownership percentage |
|
50.0 |
% |
50.0 |
% |
50.0 |
% |
50.0 |
% |
50.0 |
% |
50.0 |
% |
10.0% -64.0 |
% |
10.0% -64.0 |
% |
|
|
|
|
In October 2000, the Partnership sold or contributed industrial properties and undeveloped land with a fair value of $487 million to a joint venture (Dugan Realty LLC) in which the Partnership has a 50% interest and recognized a net gain of $35.2 million. This transaction expanded an existing joint venture with an institutional real estate investor. As a result of the total transactions, the Partnership received $363.9 million of proceeds. The joint venture partially financed this transaction with $350 million of secured mortgage debt of which the Partnership has guaranteed $90 million and agreed to provide additional capital contributions to pay all sums due under the remaining $260 million. At December 31, 2002, this $350 million of debt is collateralized by rental properties with a net carrying value substantially in excess of the outstanding debt. If required to make additional capital contributions, the Partnership will receive proportionately increased ownership in the respective collateralized properties. The Partnership does not anticipate that it will be required to satisfy the guarantee or additional capital contribution obligations. In connection with this transaction, the joint venture partners were given an option to put up to a $50 million interest in the joint venture to the Partnership in exchange for common stock of the General Partner or cash, subject to timing and other restrictions. As a result of this put option, the Partnership deferred $10.2 million of gain on sale of depreciated property and recorded a $50 million liability. At December 31, 2002, the joint venture owns 130 buildings totaling approximately 23 million square feet with a value of approximately $760 million. The Partnership provides real estate related services to the venture through its Service Operations.
In December 2000, the Partnership contributed 14 industrial properties, including five under development, totaling approximately three million square feet to a joint venture (Dugan Texas LLC) in which the Partnership has a 50% interest. The Partnership also contributed 145 acres of undeveloped land. The Partnership received $33.1 million of proceeds and recorded a net gain of $686,000 as a result of the transaction. At December 31, 2002, the joint venture owns 32 buildings totaling approximately 6 million square feet with a value of approximately $224 million. The Partnership provides real estate related services to the venture through its Service Operations.
The Partnership does not have any relationships with unconsolidated entities or financial partnerships, such as special purpose entities, which were established for the purpose of facilitating off-balance sheet arrangements or other specific purposes.
Related Party Transactions
The Partnership provides property management, leasing, construction and other tenant related services to properties in which certain executives have ownership interests. The Partnership has an option to acquire
23
these executive officers interests in these properties (the Option Properties). The Partnership received fees totaling $1.4 million, $1.7 million and $1.9 million in 2002, 2001 and 2000, respectively, for services provided to the Option Properties. The fees charged by the Partnership for such services are equivalent to those charged to third-party owners for similar services.
On June 27, 2001, A. Ray Weeks, Jr. resigned his position as a director and Vice Chairman of the General Partner. On August 17, 2001, the Partnership redeemed 620,156 common units beneficially owned by Mr. Weeks and certain members of his immediate and extended family (the Weeks Affiliates). The deemed value of the units redeemed was $15.7 million, which was based on the average closing stock price of the General Partners common stock for a certain period of days preceding the redemption date. As consideration for the redemption, the Weeks Affiliates received a distribution of seven industrial rental properties and one undeveloped tract of land located in the Atlanta, Georgia metropolitan area with a value of $31.7 million. The Weeks Affiliates also assumed a loan in the amount of $16 million from Wachovia Bank, N.A. to the Partnership. The value of the properties distributed to the Weeks Affiliates was based on negotiations between Mr. Weeks and members of the General Partners executive committee, and was approved by the unaffiliated members of the General Partners Board of Directors.
In 2002, the Partnership received lease termination fees totaling $7.7 million from a tenant that is a subsidiary of Progress Energy. William Cavanaugh III is President and Chief Executive Officer of Progress Energy and a member of the General Partners Board of Directors. The General Partners independent directors approved the transaction and management believes that the amount received approximates a value that would have been charged to tenants with similar lease terms and commitments.
The Partnership has other related party transactions that are insignificant and terms are considered to be at arms-length and equal to those negotiated with independent parties.
Commitments and Contingencies
The Partnership has the following commitments and contingencies in addition to those previously disclosed:
In 1998 and 1999, members of management and the General Partners Board of Directors purchased $69 million of common stock in connection with an Executive and Senior Officer Stock Purchase Plan. The purchases were financed by five-year personal loans at market interest rates from financial institutions. As of December 31, 2002, the outstanding balance on these loans is $33.5 million as some participants have exited the program and repaid their principal balance. These loans are secured by $41.0 million of the General Partners common shares (based on a price per share of $25.45 at December 31, 2002) purchased through this program and held at December 31, 2002, by the remaining plan participants. As a condition of the financing agreement with the financial institution, the Partnership has guaranteed repayment of principal, interest and other obligations for each participant, but is fully indemnified by the participants. In the opinion of management, it is not probable that the Partnership will be required to satisfy these guarantees.
The Partnership has entered into agreements, subject to the completion of due diligence requirements, resolution of certain contingencies and completion of customary closing conditions, for the future acquisition of land totaling $26.2 million. The acquisitions are scheduled to close periodically through 2003.
The Partnership renewed all major insurance programs for 2002-2003, including obtaining coverage for acts of terrorism for its properties. The Partnership believes that insurance is in place that provides adequate coverage to provide financial protection against normal insurance risks such that it believes that any loss experienced would not have a significant impact on the Partnerships liquidity, financial position, or results of operations.
The Partnership is subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the amount of any ultimate liability with respect to these actions will not materially affect the Partnerships consolidated financial statements or results of operations.
24
Management believes that Funds From Operations (FFO) is the industry standard for reporting the operations of real estate investment trusts. FFO is defined by the National Association of Real Estate Investment Trusts as GAAP net income or loss, excluding gains or losses from sales of depreciated operating property, plus operating property depreciation and amortization and adjustments for minority interest and unconsolidated companies on the same basis.
The following table reflects the calculation of FFO for the years ended December 31 (in thousands):
|
|
2002 |
|
2001 |
|
2000 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income available for common units |
|
$ |
179,746 |
|
$ |
262,430 |
|
$ |
245,029 |
|
Add back (deduct): |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
175,621 |
|
159,714 |
|
162,523 |
|
|||
Share of adjustments for unconsolidated companies |
|
17,657 |
|
14,177 |
|
9,104 |
|
|||
Loss (Earnings) from depreciated property sales |
|
3,430 |
|
(40,628 |
) |
(51,527 |
) |
|||
Funds From Operations |
|
$ |
376,454 |
|
$ |
395,693 |
|
$ |
365,129 |
|
Cash flow provided by (used by): |
|
|
|
|
|
|
|
|||
Operating activities |
|
$ |
568,973 |
|
$ |
348,680 |
|
$ |
363,610 |
|
Investing activities |
|
(337,247 |
) |
93,488 |
|
(11,972 |
) |
|||
Financing activities |
|
(225,050 |
) |
(470,915 |
) |
(330,952 |
) |
While management believes that FFO is the most relevant and widely used measure of the Partnerships operating performance, such amount does not represent cash flow from operations as defined by generally accepted accounting principles, should not be considered as an alternative to net income as an indicator of the Partnerships operating performance, and is not indicative of cash available to fund all cash flow needs.
The Partnership elected to prospectively adopt Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock Based Compensation,(SFAS 123) effective January 1, 2002. As a result, the Partnership expenses stock options over the vesting period based upon the estimated fair value of the options at the date of grant. Additionally, the Partnership expenses the discount given to employees under the employee stock purchase plan. The Partnership recorded expense of $405,000 for the year ended 2002 related to stock compensation from this accounting change.
In conjunction with the adoption of SFAS 123, the Partnership adopted SFAS No. 148, Accounting for Stock Based Compensation- Transition and Disclosure, which amends SFAS No. 123. SFAS No. 148 provides for alternative methods of transition for a voluntary adoption of SFAS 123 and amends the disclosure requirements of SFAS 123 to require disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The adoption of this statement using the prospective method did not have a material impact on the financial position or results of operations of the Partnership.
The Partnership adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long Lived Assets, (SFAS 144) on January 1, 2002. SFAS 144 requires the Partnership to report in discontinued operations the results of operations of a property that has either been disposed of or is classified as held for sale, unless certain conditions are met. The effect of adoption of SFAS 144 resulted in net income of $3.2 million, $3.6 million and $1.2 million being classified as discontinued operations for the three years ended December 31, 2002, 2001 and 2000, respectively. SFAS 144 also requires that any gains or losses from the sale of a property be reported in discontinued operations, unless certain conditions are met. The Partnership also classified a gain on the sale of properties of $2.7 million as discontinued operations for the year ended December 31, 2002.
25
In April 2002, the Financial Accounting Standards Board (FASB) issued SFAS No. 145, which rescinded SFAS No. 4, SFAS No. 44 and SFAS No. 64, as well as amending SFAS No. 13. The adoption of this statement is not expected to have a material impact on the financial position or results of operations of the Partnership.
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, which addresses financial accounting and reporting for costs associated with exit or disposal activities. The provisions of this statement are effective for exit and disposal activities that are initiated after December 31, 2002. The adoption of this statement is not expected to have a material impact on the financial position or results of operations of the Partnership.
In November 2002, FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (Interpretation 45), which addresses the disclosure to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees. These disclosure requirements are included in the footnotes to the consolidated financial statements. Interpretation 45 also requires the recognition of a liability by a guarantor at the inception of certain guarantees.
Interpretation 45 requires the guarantor to recognize a liability for the non-contingent component of the guarantee, which is the obligation to stand ready to perform in the event that specified triggering events or conditions occur. The initial measurement of this liability is the fair value of the guarantee at inception. The recognition of the liability is required even if it is not probable that payments will be required under the guarantee or if the guarantee was issued with a premium payment or as part of a transaction with multiple elements. The Partnership has adopted the disclosure requirements of Interpretation 45 and will apply the recognition and measurement provisions for all guarantees entered into or modified after December 31, 2002.
In January 2003, FASB issued Interpretation 46, Consolidation of Variable Interest Entities (Interpretation 46), which addresses consolidation of certain variable interest entities and is effective January 31, 2003. The Partnership will review its investments in unconsolidated companies based on this new accounting pronouncement, but does not anticipate that the adoption of Interpretation 46 will have a material impact on its financial statements.
Item 7A. Quantitative and Qualitative Disclosure About Market Risks
The Partnership is exposed to interest rate changes primarily as a result of its line of credit and long-term debt used to maintain liquidity and fund capital expenditures and expansion of the Partnerships real estate investment portfolio and operations. The Partnerships interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives the Partnership borrows primarily at fixed rates and may enter into derivative financial instruments such as interest rate swaps, caps and treasury locks in order to mitigate its interest rate risk on a related financial instrument. The Partnership does not enter into derivative or interest rate transactions for speculative purposes.
The Partnerships interest rate risk is monitored using a variety of techniques. The table below presents the principal amounts (in thousands) of the expected annual maturities, weighted average interest rates for the average debt outstanding in the specified period, fair values and other terms required to evaluate the expected cash flows and sensitivity to interest rate changes. The fair values of the Partnerships debt instruments are calculated as the present value of estimated future cash flows using a discount rate commensurate with the risks involved.
26
|
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
Thereafter |
|
Total |
|
Fair |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate secured debt |
|
$ |
83,809 |
|
$ |
38,900 |
|
$ |
13,204 |
|
$ |
52,860 |
|
$ |
19,580 |
|
$ |
51,023 |
|
$ |
259,376 |
|
$ |
278,820 |
|
Weighted average interest rate |
|
8.32 |
% |
7.68 |
% |
7.19 |
% |
7.17 |
% |
7.63 |
% |
5.63 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable rate LIBOR based secured debt |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
23,895 |
|
$ |
|
|
$ |
|
|
$ |
23,895 |
|
$ |
23,895 |
|
Rate at December 31, 2002 |
|
N/A |
|
N/A |
|
N/A |
|
1.98 |
% |
NA |
|
N/A |
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable rate Treasury based secured debt |
|
$ |
686 |
|
$ |
711 |
|
$ |
741 |
|
$ |
781 |
|
$ |
811 |
|
$ |
12,146 |
|
$ |
15,876 |
|
$ |
15,875 |
|
Weighted average interest rate |
|
1.39 |
% |
1.39 |
% |
1.39 |
% |
1.38 |
% |
1.38 |
% |
1.29 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unsecured notes |
|
$ |
175,251 |
|
$ |
150,264 |
|
$ |
200,227 |
|
$ |
100,240 |
|
$ |
100,156 |
|
$ |
800,000 |
|
$ |
1,526,138 |
|
$ |
1,666,557 |
|
Weighted average interest rate |
|
7.30 |
% |
7.01 |
% |
7.19 |
% |
7.05 |
% |
7.00 |
% |
6.78 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unsecured lines of credit |
|
$ |
|
|
$ |
281,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
281,000 |
|
$ |
281,000 |
|
Weighted average interest rate |
|
N/A |
|
2.07 |
% |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
As the table incorporates only those exposures that exist as of December 31, 2002, it does not consider those exposures or positions that could arise after that date. As a result, the Partnerships ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, the Partnerships hedging strategies at that time, and interest rates.
In December 2002, the Partnership entered into two $50 million forward-starting interest rate swaps. The fair value of the swaps was a liability of ($2.1) million as of December 31, 2002. See footnote 12 to the Consolidated Financial Statements for further information.
Item 8. Financial Statements and Supplementary Data
The financial statements and supplementary data are included under Item 15 of this Report.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 10. Directors and Executive Officers of the Registrant
The Partnership does not have any directors or officers. The information required by Item 10 for Directors and Certain Executive Officers is contained in a definitive proxy statement of the General Partner, which was filed on March 7, 2003, and herein is incorporated by reference.
Item 11. Executive Compensation
The information required by Item 11 is contained in a definitive proxy statement for the General Partner that was filed on March 7, 2003, and herein is incorporated by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Unitholder Matters
The information required by Item 12 is contained in a definitive proxy statement for the General Partner that was filed on March 7, 2003, and herein is incorporated by reference.
Item 13. Certain Relationships and Related Transactions
The information required by Item 13 is contained in a definitive proxy statement for the General Partner that was filed on March 7, 2003, and herein is incorporated by reference.
27
Item 14. Disclosure Controls and Procedures
The Partnership maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our annual and periodic reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. These disclosure controls and procedures are further designed to ensure that such information is accumulated and communicated to management, including the General Partners chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.
Based on the most recent evaluation, which was completed within 90 days of the filing of this report, the General Partners chief executive officer and chief financial officer believe that the Partnerships disclosure controls and procedures are effective. There have been no significant changes in the internal controls or in other factors that could significantly affect the internal controls subsequent to the date of the completed evaluation.
Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(a) The following documents are filed as part of this Form 10-K:
1. Consolidated Financial Statements
The following Consolidated Financial Statements of the Partnership, together with the Independent Auditors Report, are listed below:
Independent Auditors Report |
Consolidated Balance Sheets, December 31, 2002 and 2001 |
Consolidated Statements of Operations, Years Ended December 31, 2002, 2001 and 2000 |
Consolidated Statements of Cash Flows, Years Ended December 31, 2002, 2001 and 2000 |
Consolidated Statements of Partners Equity, Years Ended December 31, 2002, 2001 and 2000 |
Notes to Consolidated Financial Statements |
2. Consolidated Financial Statement Schedules
Schedule III Real Estate and Accumulated Depreciation
3. Exhibits
The following exhibits are filed with this Annual Report Form 10-K or incorporated herein by reference to the listed document previously filed with the SEC. Previously unfilled documents are noted with an asterisk (*).
Number |
|
Description |
|
|
|
4.1 |
|
Second Amended and Restated Agreement of Limited Partnership of the Partnership, incorporated by reference to Exhibit 4.1 to the Partnerships Current Report on Form 8-K filed on July 16, 2000. |
|
|
|
4.2 |
|
First Amendment to Second Amended and Restated Agreement of Limited Partnership of the Partnership, incorporated by reference from Exhibit 10.2 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
4.3 |
|
Second Amendment to Second Amended and Restated Agreement of Limited Partnership of the Partnership, incorporated by reference to Exhibit 10.3 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002. |
28
4.4 |
|
Third Amendment To Second Amended and Restated Agreement of Limited Partnership of the Partnership, incorporated by reference to Exhibit 10.4 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002. |
|
|
|
4.5 |
|
Fourth Amendment to Second Amended and Restated Agreement of Limited Partnership of the Partnership, incorporated by reference to Exhibit 10.5 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002. |
|
|
|
4.6 |
|
Indenture between the Partnership and The First National Bank of Chicago, Trustee, incorporated by reference to Exhibit 4.1 to the General Partners Current Report on Form 8-K filed September 22, 1995. |
|
|
|
4.7 |
|
First Supplement to Indenture, incorporated by reference to Exhibit 4.2 to the General Partners Current Report on Form 8-K filed September 22, 1995. |
|
|
|
4.8 |
|
Second Supplement to Indenture, incorporated by reference to Exhibit 4 to the Partnerships Current Report on Form 8-K filed July 12, 1996. |
|
|
|
4.9 |
|
Third Supplement to Indenture, incorporated by reference to Exhibit 4 to the Partnerships Current Report on Form 8-K filed May 20, 1998. |
|
|
|
4.10 |
|
Fourth Supplement to Indenture, incorporated by reference to Exhibit 4.8 to the General Partners Form S-4 Registration Statement No. 333-77645 dated May 4, 2000 (Merger Registration Statement). |
|
|
|
4.11 |
|
Fifth Supplement to Indenture, incorporated by reference to Exhibit 4 to the Partnerships Current Report on Form 8-K filed June 1, 1999. |
|
|
|
4.12 |
|
Sixth Supplement to Indenture, incorporated by reference to Exhibit 4 to the Partnerships Current Report on Form 8-K filed February 12, 2000. |
|
|
|
4.13 |
|
Seventh Supplement to Indenture, incorporated by reference to Exhibit 4 to the Partnerships Current Report on Form 8-K filed June 29, 2000. |
|
|
|
4.14 |
|
Eighth Supplement to Indenture, incorporated by reference to Exhibit 4 to the Partnerships Current Report on Form 8-K filed November 15, 2000. |
|
|
|
4.15 |
|
Ninth supplement to Indenture, incorporated by reference to Exhibit 4 to the Partnerships Current Report on Form 8-K filed March 2, 2002. |
|
|
|
4.16 |
|
Tenth supplement to Indenture, incorporated by reference to Exhibit 4 to the Partnerships Current Report on Form 8-K filed August 13, 2002. |
|
|
|
4.17 |
|
Eleventh supplement to Indenture, incorporated by reference to Exhibit 4 to the Partnerships Current Report on Form 8-K filed August 26, 2002. |
|
|
|
4.18 |
|
Twelfth supplement to Indenture, incorporated by reference to Exhibit 4 to the Partnerships Current Report on Form 8-K filed January 16, 2003. |
|
|
|
10.1 |
|
Second Amended and Restated Agreement of Limited Partnership of Duke Realty Services Limited Partnership (the Services Partnership) incorporated herein by reference to Exhibit 10.3 to the Partnerships Annual Report on Form 10-K for the year ended December 31, 1995. |
29
10.2 |
|
First Amendment to Second Amended and Restated Agreement of Limited Partnership of the Services Partnership incorporated by reference to Exhibit 10.7 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002. |
|
|
|
10.3 |
|
Second Amendment to Second Amended and Restated Agreement of Limited Partnership of the Services Partnership incorporated by reference to Exhibit 10.8 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002. |
|
|
|
10.4 |
|
Third Amendment to Second Amended and Restated Agreement of Limited Partnership of the Services Partnership incorporated by reference to Exhibit 10.9 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002. |
|
|
|
10.5 |
|
Promissory Note of the Services Partnership incorporated herein by reference to Exhibit 10.3 to the Partnerships Form S-2 Registration Statement No 33-64038 filed June 8, 1993 (the 1993 Registration Statement). |
|
|
|
10.6 |
|
Services Partnership 1993 Stock Option Plan incorporated herein by reference to Exhibit 10.4 to the 1993 Registration Statement.# |
|
|
|
10.7 |
|
Amendment One to Services Partnership 1993 Stock Option Plan incorporated by reference to Exhibit 10.12 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.8 |
|
Amendment Two to Services Partnership 1993 Stock Option Plan incorporated by reference to Exhibit 10.13 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.9 |
|
Amendment Three to Services Partnership 1993 Stock Option Plan incorporated by reference to Exhibit 10.14 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.10 |
|
Acquisition Option Agreement relating to certain properties not contributed to the Operating Partnership by Duke Associates (the Excluded Properties) incorporated herein by reference to Exhibit 10.5 to the 1993 Registration Statement. |
|
|
|
10.11 |
|
Management Agreement relating to the Excluded Properties incorporated herein by reference to Exhibit 10.6 to the 1993 Registration Statement. |
|
|
|
10.12 |
|
Indemnification Agreement incorporated herein by reference to Exhibit 10.11 to the 1993 Registration Statement. |
|
|
|
10.13 |
|
1995 Key Employee Stock Option Plan of the Partnership incorporated herein by reference to Exhibit 10.13 to the Partnerships Annual Report on Form 10-K for the year ended December 31, 1995.# |
|
|
|
10.14 |
|
Amendment One To The 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference to Exhibit 10.19 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.15 |
|
Amendment Two to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference to Exhibit 10.20 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
30
10.16 |
|
Amendment Three to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference to Exhibit 10.21 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.17 |
|
Amendment Four to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference to Exhibit 10.22 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.18 |
|
Amendment Five to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference to Exhibit 10.23 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.19 |
|
Amendment Six to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference to Exhibit 10.24 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.20 |
|
Amended and Restated Dividend Increase Unit Plan of the Services Partnership. incorporated by reference to Exhibit 10.25 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.21 |
|
Amendment One to the Amended and Restated Dividend Increase Unit Plan of Services Partnership incorporated by reference to Exhibit 10.26 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.22 |
|
Amendment Two to the Amended and Restated Dividend Increase Unit Plan of Services Partnership incorporated by reference to Exhibit 10.27 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.23 |
|
1995 Shareholder Value Plan of the Services Partnership incorporated herein by reference to Exhibit 10.15 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 1995.# |
|
|
|
10.24 |
|
Amendment One to the 1995 Shareholder Value Plan of Services Partnership incorporated by reference to Exhibit 10.29 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.25 |
|
Amendment Two to the 1995 Shareholder Value Plan of Services Partnership incorporated by reference to Exhibit 10.30 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.26 |
|
Amendment Three to the 1995 Shareholder Value Plan of Services Partnership incorporated by reference to Exhibit 10.31 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.27 |
|
1999 Duke Realty Severance Pay Plan incorporated herein by reference to Exhibit 10.18 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 1999.# |
|
|
|
10.28 |
|
2000 Directors Stock Option and Dividend Increase Unit Plan incorporated by reference to Annex F to the Prospectus in the Merger Registration Statement.# |
|
|
|
10.29 |
|
2000 Salary Replacement Stock Option and Dividend Increase Unit Plan is incorporated by reference to Annex G to the Prospectus in the Merger Registration Statement.# |
31
10.30 |
|
Third Amended and Restated Revolving Credit Agreement dated February 28, 2002, among the Partnership as borrower, the General Partner as General Partner and Guarantor and Bank One as Administrative Agent and Lender incorporated by reference to Exhibit 10.35 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002. |
|
|
|
10.31 |
|
Revolving Credit Agreement dated July 9, 2002, among the Partnership as borrower, the General Partner as General Partner an Bank One as Administrative Agent and Lender incorporated by reference to Exhibit 10.23 to the General Partners Annual Report on Form 10-K for the fiscal year ended December 31, 2002. |
|
|
|
11.1 |
|
Statement of Computation of Ratios of Earnings to Fixed Charges.* |
|
|
|
11.2 |
|
Statement of Computation of Ratios of Earnings to Debt Service.* |
|
|
|
21. |
|
List of the Partnerships Subsidiaries.* |
|
|
|
23. |
|
Consent of KPMG LLP.* |
|
|
|
24. |
|
Executed powers of attorney of certain directors.* |
|
|
|
99.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
99.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
99.3 |
|
Selected Quarterly Financial Information.* |
# Represents management contract or compensatory plan or arrangement.
The Partnership will furnish to any security holder, upon written request, copies of any exhibit incorporated by reference, for a fee of 15 cents per page, to cover the costs of furnishing the exhibits. Written request
should include a representation that the person making the request was the beneficial owner of securities entitled to vote at the Annual Meeting of Shareholders of the General Partner.
(b) Reports on Form 8-K
None
(c) Exhibits
The exhibits required to be filed with this Annual Report Form 10-K pursuant to Item 601 of Regulation S-K or listed under Exhibits in Part IV, Item 14(a)(3) of Form 10-K, which are incorporated herein by reference.
(d) Financial Statement Schedule
The Financial Statement Schedule required to be filed with this Annual Report Form 10-K is listed under Consolidated Financial Statement Schedules in Part IV, Item 14(a)(2) of this Form 10-K, and is incorporated herein by reference.
32
The Partners
Duke Realty Limited Partnership:
We have audited the consolidated balance sheets of Duke Realty Limited Partnership and Subsidiaries as of December 31, 2002 and 2001, and the related consolidated statements of operations, cash flows and partners equity for each of the years in the three-year period ended December 31, 2002. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedule III. These consolidated financial statements and the financial statement schedule are the responsibility of the Partnerships management. Our responsibility is to express an opinion on the consolidated financial statements and the financial statement schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Duke Realty Limited Partnership and Subsidiaries as of December 31, 2002 and 2001, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the related financial statement schedule III, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
KPMG LLP
Indianapolis, Indiana
January 29, 2003
33
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands)
|
|
December 31, |
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Real estate investments: |
|
|
|
|
|
||
Land and improvements |
|
$ |
608,995 |
|
$ |
583,909 |
|
Buildings and tenant improvements |
|
4,237,360 |
|
4,068,944 |
|
||
Construction in progress |
|
85,756 |
|
154,086 |
|
||
Investments in unconsolidated companies |
|
315,589 |
|
323,682 |
|
||
Land held for development |
|
326,250 |
|
322,528 |
|
||
|
|
5,573,950 |
|
5,453,149 |
|
||
Accumulated depreciation |
|
(555,858 |
) |
(425,721 |
) |
||
|
|
|
|
|
|
||
Net real estate investments |
|
5,018,092 |
|
5,027,428 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents |
|
17,129 |
|
10,453 |
|
||
Accounts receivable, net of allowance of $2,008 and $2,820 |
|
15,415 |
|
23,142 |
|
||
Straight-line rent receivable, net of allowance of $2,491 and $841 |
|
52,062 |
|
42,751 |
|
||
Receivables on construction contracts |
|
23,181 |
|
30,077 |
|
||
Deferred financing costs, net of accumulated amortization of $15,390 and $17,459 |
|
11,431 |
|
12,489 |
|
||
Deferred leasing and other costs, net of accumulated amortization of $50,543 and $41,284 |
|
112,772 |
|
97,117 |
|
||
Escrow deposits and other assets |
|
96,973 |
|
86,789 |
|
||
|
|
$ |
5,347,055 |
|
$ |
5,330,246 |
|
LIABILITIES AND PARTNERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Indebtedness: |
|
|
|
|
|
||
Secured debt |
|
$ |
299,147 |
|
$ |
318,484 |
|
Unsecured notes |
|
1,526,138 |
|
1,376,372 |
|
||
Unsecured lines of credit |
|
281,000 |
|
120,000 |
|
||
|
|
2,106,285 |
|
1,814,856 |
|
||
|
|
|
|
|
|
||
Construction payables and amounts due subcontractors |
|
43,232 |
|
54,735 |
|
||
Accounts payable |
|
548 |
|
2,274 |
|
||
Accrued expenses: |
|
|
|
|
|
||
Real estate taxes |
|
51,472 |
|
51,462 |
|
||
Interest |
|
27,374 |
|
24,313 |
|
||
Other |
|
52,485 |
|
48,678 |
|
||
Other liabilities |
|
106,893 |
|
117,577 |
|
||
Tenant security deposits and prepaid rents |
|
33,710 |
|
34,644 |
|
||
Total liabilities |
|
2,421,999 |
|
2,148,539 |
|
||
|
|
|
|
|
|
||
Minority interest |
|
5,213 |
|
5,475 |
|
||
|
|
|
|
|
|
||
Partners equity: |
|
|
|
|
|
||
General Partner |
|
|
|
|
|
||
Common equity |
|
2,203,060 |
|
2,203,291 |
|
||
Preferred equity (liquidation preference of $440,889) |
|
415,466 |
|
583,419 |
|
||
|
|
2,618,526 |
|
2,786,710 |
|
||
Limited partners common equity |
|
235,473 |
|
286,759 |
|
||
Limited partners preferred equity |
|
67,955 |
|
102,955 |
|
||
Accumulated other comprehensive income |
|
(2,111 |
) |
(192 |
) |
||
|
|
2,919,843 |
|
3,176,232 |
|
||
|
|
$ |
5,347,055 |
|
$ |
5,330,246 |
|
See accompanying Notes to Consolidated Financial Statements.
34
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Statements of Operations
For the Years Ended December 31
(in thousands, except per unit amounts)
|
|
2002 |
|
2001 |
|
2000 |
|
|||
RENTAL OPERATIONS: |
|
|
|
|
|
|
|
|||
Revenues: |
|
|
|
|
|
|
|
|||
Rental income |
|
$ |
684,346 |
|
$ |
683,348 |
|
$ |
692,191 |
|
Equity in earnings of unconsolidated companies |
|
27,180 |
|
31,391 |
|
14,556 |
|
|||
|
|
711,526 |
|
714,739 |
|
706,747 |
|
|||
Operating expenses: |
|
|
|
|
|
|
|
|||
Rental expenses |
|
127,045 |
|
120,839 |
|
117,798 |
|
|||
Real estate taxes |
|
73,392 |
|
70,415 |
|
70,894 |
|
|||
Interest expense |
|
117,073 |
|
111,880 |
|
131,418 |
|
|||
Depreciation and amortization |
|
174,902 |
|
157,502 |
|
161,454 |
|
|||
|
|
492,142 |
|
460,636 |
|
481,564 |
|
|||
|
|
|
|
|
|
|
|
|||
Earnings from rental operations |
|
219,114 |
|
254,103 |
|
225,183 |
|
|||
|
|
|
|
|
|
|
|
|||
SERVICE OPERATIONS: |
|
|
|
|
|
|
|
|||
Revenues: |
|
|
|
|
|
|
|
|||
General contractor gross revenue |
|
194,439 |
|
264,455 |
|
292,661 |
|
|||
General contractor costs |
|
(172,559 |
) |
(229,845 |
) |
(253,763 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net general contractor revenue |
|
21,880 |
|
34,610 |
|
38,898 |
|
|||
|
|
|
|
|
|
|
|
|||
Property management, maintenance and leasing fees |
|
14,301 |
|
22,824 |
|
25,477 |
|
|||
Construction management and development activity income |
|
29,428 |
|
19,142 |
|
16,965 |
|
|||
Other income |
|
2,011 |
|
3,883 |
|
1,459 |
|
|||
|
|
|
|
|
|
|
|
|||
Total revenue |
|
67,620 |
|
80,459 |
|
82,799 |
|
|||
|
|
|
|
|
|
|
|
|||
Operating expenses |
|
38,100 |
|
45,344 |
|
50,039 |
|
|||
|
|
|
|
|
|
|
|
|||
Earnings from service operations |
|
29,520 |
|
35,115 |
|
32,760 |
|
|||
|
|
|
|
|
|
|
|
|||
General and administrative expense |
|
(24,735 |
) |
(15,553 |
) |
(21,137 |
) |
|||
|
|
|
|
|
|
|
|
|||
Operating income |
|
223,899 |
|
273,665 |
|
236,806 |
|
|||
|
|
|
|
|
|
|
|
|||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|||
Interest income |
|
3,849 |
|
5,308 |
|
6,866 |
|
|||
Earnings from land and depreciated property dispositions, net of impairment adjustment |
|
(410 |
) |
45,708 |
|
60,692 |
|
|||
Other expense |
|
182 |
|
(2,582 |
) |
(963 |
) |
|||
Minority interest in earnings of subsidiaries |
|
(1,093 |
) |
(2,411 |
) |
(2,145 |
) |
|||
|
|
226,427 |
|
319,688 |
|
301,256 |
|
|||
Discontinued operations: |
|
|
|
|
|
|
|
|||
Net income from discontinued operations |
|
3,199 |
|
3,592 |
|
1,162 |
|
|||
Gain on sale of discontinued operations |
|
2,733 |
|
|
|
|
|
|||
Income from discontinued operations |
|
5,932 |
|
3,592 |
|
1,162 |
|
|||
Net income |
|
232,359 |
|
323,280 |
|
302,418 |
|
|||
Dividends on preferred units |
|
(52,613 |
) |
(60,850 |
) |
(57,389 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net income available for common unitholders |
|
$ |
179,746 |
|
$ |
262,430 |
|
$ |
245,029 |
|
|
|
|
|
|
|
|
|
|||
Basic net income per common unit: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.16 |
|
$ |
1.75 |
|
$ |
1.67 |
|
Discontinued operations |
|
.04 |
|
.02 |
|
.01 |
|
|||
Total |
|
$ |
1.20 |
|
$ |
1.77 |
|
$ |
1.68 |
|
Diluted net income per common unit: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
1.15 |
|
$ |
1.73 |
|
$ |
1.65 |
|
Discontinued operations |
|
.04 |
|
.02 |
|
.01 |
|
|||
Total |
|
$ |
1.19 |
|
$ |
1.75 |
|
$ |
1.66 |
|
Discontinued operations |
|
|
|
|
|
|
|
|||
Weighted average number of common units outstanding |
|
149,423 |
|
147,961 |
|
145,906 |
|
|||
Weighted average number of common and dilutive potential common units |
|
150,839 |
|
151,710 |
|
147,441 |
|
See accompanying Notes to Consolidated Financial Statements.
35
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31
(in thousands)
|
|
2002 |
|
2001 |
|
2000 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
232,359 |
|
$ |
323,280 |
|
$ |
302,418 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Depreciation of buildings and tenant improvements |
|
154,565 |
|
138,723 |
|
143,800 |
|
|||
Amortization of deferred leasing and other costs |
|
21,056 |
|
20,991 |
|
18,723 |
|
|||
Amortization of deferred financing costs |
|
3,725 |
|
4,589 |
|
3,527 |
|
|||
Minority interest in earnings |
|
1,093 |
|
2,411 |
|
2,145 |
|
|||
Straight-line rent adjustment |
|
(12,500 |
) |
(12, 593 |
) |
(14,519 |
) |
|||
Earnings (loss) from land and depreciated property sales |
|
(1,048 |
) |
(45,708 |
) |
(60,692 |
) |
|||
Build-to-suit operations, net |
|
168,199 |
|
(79,912 |
) |
(88,178 |
) |
|||
Construction contracts, net |
|
(11,656 |
) |
9,651 |
|
3,252 |
|
|||
Other accrued revenues and expenses, net |
|
8,605 |
|
(10,908 |
) |
55,645 |
|
|||
Operating distributions received in excess of equity and earnings from unconsolidated companies |
|
4,575 |
|
(1,844 |
) |
(2,511 |
) |
|||
Net cash provided by operating activities |
|
568,973 |
|
348,680 |
|
363,610 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|||
Development of real estate investments |
|
(158,131 |
) |
(251,405 |
) |
(306,347 |
) |
|||
Acquisition of real estate investments |
|
(98,062 |
) |
(13,927 |
) |
(5,932 |
) |
|||
Acquisition of land held for development and infrastructure costs |
|
(27,182 |
) |
(92,203 |
) |
(99,470 |
) |
|||
Recurring tenant improvements |
|
(28,011 |
) |
(18,416 |
) |
(31,955 |
) |
|||
Recurring leasing costs |
|
(17,975 |
) |
(13,845 |
) |
(17,530 |
) |
|||
Recurring building improvements |
|
(13,373 |
) |
(10,873 |
) |
(6,804 |
) |
|||
Other deferred leasing costs |
|
(18,219 |
) |
(10,621 |
) |
(39,018 |
) |
|||
Other deferred costs and other assets |
|
(17,350 |
) |
3,223 |
|
(12,042 |
) |
|||
Tax deferred exchange escrow, net |
|
|
|
27,260 |
|
(16,207 |
) |
|||
Proceeds from land and depreciated property sales, net |
|
52,186 |
|
436,113 |
|
413,752 |
|
|||
Capital distributions from unconsolidated companies |
|
|
|
59,249 |
|
158,351 |
|
|||
Advances to unconsolidated companies |
|
(11,130 |
) |
(21,067 |
) |
(48,770 |
) |
|||
Net cash provide by (used by) investing activities |
|
(337,247 |
) |
93,488 |
|
(11,972 |
) |
|||
|
|
|
|
|
|
|
|
|||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|||
Contribution from General Partner |
|
22,651 |
|
108,693 |
|
29,966 |
|
|||
Proceeds from indebtedness |
|
200,000 |
|
175,000 |
|
|
|
|||
Payment for redemption of preferred equity |
|
(167,953 |
) |
(75,018 |
) |
|
|
|||
Payments for redemption of preferred units |
|
(35,000 |
) |
|
|
|
|
|||
Payments on indebtedness including principal amortization |
|
(71,953 |
) |
(223,578 |
) |
(75,689 |
) |
|||
Borrowings (payments) on lines of credit, net |
|
157,305 |
|
(125,067 |
) |
14,658 |
|
|||
Distributions to partners |
|
(271,659 |
) |
(262,236 |
) |
(239,250 |
) |
|||
Distributions to preferred unitholders |
|
(54,613 |
) |
(61,418 |
) |
(57,389 |
) |
|||
Distributions to minority interest |
|
(565 |
) |
(2,024 |
) |
(1,888 |
) |
|||
Deferred financing costs |
|
(3,263 |
) |
(5,267 |
) |
(1,360 |
) |
|||
Net cash provided by (used for) financing activities |
|
(225,050 |
) |
(470,915 |
) |
(330,952 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net increase (decrease) in cash and cash equivalents |
|
6,676 |
|
(28,747 |
) |
20,686 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents at beginning of year |
|
10,453 |
|
39,200 |
|
18,514 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents at end of year |
|
$ |
17,129 |
|
$ |
10,453 |
|
$ |
39,200 |
|
|
|
|
|
|
|
|
|
|||
Other non-cash items: |
|
|
|
|
|
|
|
|||
Assumption of debt for real estate acquisitions |
|
$ |
9,566 |
|
$ |
16,403 |
|
$ |
|
|
Contributions of property to unconsolidated companies |
|
$ |
|
|
$ |
4,501 |
|
$ |
245,502 |
|
Conversion of Limited Partner Units to common shares of General Partner |
|
$ |
13,226 |
|
$ |
4,259 |
|
$ |
1,317 |
|
Issuance of Limited Partner Units for real estate acquisitions |
|
$ |
4,686 |
|
$ |
3,787 |
|
$ |
7,615 |
|
Transfer of debt in sale of depreciated property |
|
$ |
2,432 |
|
$ |
16,000 |
|
$ |
72,650 |
|
Redemption of Limited Partner Units for sale of depreciated property |
|
$ |
|
|
$ |
13,445 |
|
$ |
|
|
Impairment adjustments on depreciable property |
|
$ |
9,400 |
|
$ |
4,800 |
|
$ |
540 |
|
Acquisition of partners interest in unconsolidated companies |
|
$ |
12,149 |
|
$ |
18,049 |
|
$ |
|
|
See accompanying Notes to Consolidated Financial Statements.
36
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Statements of Partners Equity
(in thousands, except for per unit amounts)
|
|
|
|
|
|
Limited |
|
Limited |
|
Accumulated |
|
Total |
|
||||||
|
|
|
|||||||||||||||||
General Partner |
|||||||||||||||||||
Common |
|
Preferred |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 1999 |
|
2,082,720 |
|
587,385 |
|
328,929 |
|
102,955 |
|
|
|
3,101,989 |
|
||||||
Net income |
|
212,958 |
|
48,981 |
|
32,071 |
|
8,408 |
|
|
|
302,418 |
|
||||||
Capital contribution from General Partner |
|
32,022 |
|
(1,124 |
) |
|
|
|
|
|
|
30,898 |
|
||||||
Acquisition of partnership interest for common stock of General Partner |
|
8,347 |
|
|
|
(7,030 |
) |
|
|
|
|
1,317 |
|
||||||
Acquisition of property in exchange for Limited Partner Units |
|
|
|
|
|
7,615 |
|
|
|
|
|
7,615 |
|
||||||
Distributions to preferred unitholders |
|
|
|
(48,981 |
) |
|
|
(8,408 |
) |
|
|
(57,389 |
) |
||||||
Distributions to partners ($1.64 per Common Unit) |
|
(207,909 |
) |
|
|
(31,341 |
) |
|
|
|
|
(239,250 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2000 |
|
2,128,138 |
|
586,261 |
|
330,244 |
|
102,955 |
|
|
|
3,147,598 |
|
||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
229,399 |
|
53,010 |
|
32,463 |
|
8,408 |
|
|
|
323,280 |
|
||||||
Distributions to preferred unitholders |
|
|
|
(53,010 |
) |
|
|
(8,408 |
) |
|
|
(61,418 |
) |
||||||
Transition adjustment resulting from adoption of FASB No. 133 |
|
|
|
|
|
|
|
|
|
398 |
|
398 |
|
||||||
Gains (losses) on derivative instruments |
|
|
|
|
|
|
|
|
|
(1,138 |
) |
(1,138 |
) |
||||||
Settlement of derivative instrument |
|
|
|
|
|
|
|
|
|
548 |
|
548 |
|
||||||
Comprehensive income available for common unitholders |
|
|
|
|
|
|
|
|
|
|
|
261,670 |
|
||||||
Capital contribution from General Partner |
|
37,845 |
|
72,210 |
|
|
|
|
|
|
|
110,055 |
|
||||||
Acquisition of partnership interest for common stock of General Partner |
|
36,351 |
|
|
|
(32,092 |
) |
|
|
|
|
4,259 |
|
||||||
Acquisition of partnership interest for real estate investments |
|
|
|
|
|
(13,445 |
) |
|
|
|
|
(13,445 |
) |
||||||
Acquisition of property in exchange for Limited Partner Units |
|
|
|
|
|
3,787 |
|
|
|
|
|
3,787 |
|
||||||
General Partners redemption of Series A Preferred stock |
|
|
|
(75,018 |
) |
|
|
|
|
|
|
(75,018 |
) |
||||||
Conversion of Series D Preferred equity to common units |
|
34 |
|
(34 |
) |
|
|
|
|
|
|
|
|
||||||
Retirement of common units |
|
(437 |
) |
|
|
|
|
|
|
|
|
(437 |
) |
||||||
Distributions to partners ($1.76 per Common Unit) |
|
(228,039 |
) |
|
|
(34,198 |
) |
|
|
|
|
(262,237 |
) |
||||||
Balance at December 31, 2001 |
|
$ |
2,203,291 |
|
$ |
583,419 |
|
$ |
286,759 |
|
$ |
102,955 |
|
$ |
(192 |
) |
$ |
3,176,232 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
159,178 |
|
47,053 |
|
18,568 |
|
7,560 |
|
|
|
232,359 |
|
||||||
Distributions to preferred unitholders |
|
|
|
(47,053 |
) |
|
|
(7,560 |
) |
|
|
(54,613 |
) |
||||||
Gains (losses) on derivative instruments |
|
|
|
|
|
|
|
|
|
(1,919 |
) |
(1,919 |
) |
||||||
Comprehensive income available for common unitholders |
|
|
|
|
|
|
|
|
|
|
|
175,827 |
|
||||||
Capital contribution from General Partner |
|
22,651 |
|
|
|
|
|
|
|
|
|
22 651 |
|
||||||
Acquisition of partnership interest for common stock of General Partner |
|
60,509 |
|
|
|
(47,283 |
) |
|
|
|
|
13,226 |
|
||||||
Acquisition of property in exchange for Limited Partner Units |
|
|
|
|
|
5,439 |
|
|
|
|
|
5,439 |
|
||||||
General Partners redemption of Series D Preferred stock |
|
|
|
(25 |
) |
|
|
|
|
|
|
(25 |
) |
||||||
General Partners redemption of Series B Preferred stock |
|
|
|
(17,928 |
) |
|
|
|
|
|
|
(17,928 |
) |
||||||
General Partners redemption of Series F Preferred stock |
|
|
|
(150,000 |
) |
|
|
|
|
|
|
(150,000 |
) |
||||||
Redemption of Series G Preferred units |
|
|
|
|
|
|
|
(35,000 |
) |
|
|
(35,000 |
) |
||||||
Tax benefits from Employee Stock Plans |
|
856 |
|
|
|
|
|
|
|
|
|
856 |
|
||||||
FASB 123 Compensation Expense |
|
224 |
|
|
|
|
|
|
|
|
|
224 |
|
||||||
Distributions to General Partner |
|
(1,174 |
) |
|
|
|
|
|
|
|
|
(1,174 |
) |
||||||
Distributions to partners ($1.81 per Common Unit) |
|
(242,475 |
) |
|
|
(28,010 |
) |
|
|
|
|
(270,485 |
) |
||||||
Balance at December 31, 2002 |
|
$ |
2,203,060 |
|
$ |
415,466 |
|
$ |
235,473 |
|
$ |
67,955 |
|
$ |
(2,111 |
) |
$ |
2,919,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common Units outstanding at December 31, 2002 |
|
135,007 |
|
|
|
14,900 |
|
|
|
|
|
149,907 |
|
See accompanying Notes to Consolidated Financial Statements.
37
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(1) The Partnership
Duke Realty Limited Partnership (the Partnership) was formed on October 4, 1993, when Duke Realty Corporation (the General Partner) contributed all of its properties and related assets and liabilities, along with the net proceeds of $309.2 million from the issuance of an additional 14,000,833 shares of the General Partner through an offering, to the Partnership. Simultaneously, the Partnership completed the acquisition of Duke Associates, a full-service commercial real estate firm operating in the Midwest. The General Partner was formed in 1985 and qualifies as a Real Estate Investment Trust (REIT) under provisions of the Internal Revenue Code. The General Partner is the sole general partner of the Partnership, owning 90.1% of the partnership interest as of December 31, 2002 (General Partner Units). The remaining 9.9% of the Partnership is owned by limited partners (Limited Partner Units and, together with the General Partner Units, the Common Units). The Limited Partner Units are exchangeable for shares of the General Partners common stock on a one-for-one basis subject generally to a one-year holding period.
The Partnership owns and operates a portfolio of industrial, office and retail properties in the midwestern and southeastern United States and provides real estate services to third-party owners. The Partnership conducts Service Operations through Duke Realty Services Limited Partnership (DRSLP) and Duke Construction Limited Partnership (DCLP). The consolidated financial statements include the accounts of the Partnership and its majority-owned or controlled subsidiaries.
(2) Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Partnership and its majority-owned or controlled subsidiaries. The equity interests in these majority-owned or controlled subsidiaries not owned by the Partnership are reflected as minority interests in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated in the consolidated financial statements. Investments in entities that the Partnership does not control through majority voting interest or where the other owner has substantial participating rights are not consolidated and are reflected as investments in unconsolidated companies.
Reclassifications
Certain 2000 and 2001 balances have been reclassified to conform to 2002 presentation.
Real Estate Investments
Real estate investments to be held for rental are stated at the lower of cost less accumulated depreciation or fair value if impairment is identified. Real estate investments to be disposed of are reported at the lower of their carrying amount or fair value less cost to sell. Buildings and land improvements are depreciated on the straight-line method over their estimated life not to exceed 40 and 15 years, respectively, and tenant improvement costs are depreciated on the straight-line method over the term of the related lease.
Direct and indirect costs, including interest and real estate taxes associated with the development, construction, leasing or expansion of real estate investments are capitalized as a cost of the property. Included in indirect costs is an estimate of internal costs associated with development and leasing of real estate investments. All external costs associated with the acquisition of real estate investments are capitalized as a cost of the property.
38
Upon the acquisition of rental property, the Partnership evaluates all in-place tenant lease agreements to determine if the leases are at, below or above market rates. If a lease is determined to be above or below market, a corresponding asset or liability is recorded and amortized into income over the life of the lease. At the time of acquisition, a deferred lease commission asset is also recorded and amortized over the leases remaining life.
The Partnership evaluates its real estate investments to be held and used upon occurrence of significant changes in the operations, but not less than annually, to assess whether any impairment indications are present, including recurring operating losses and significant adverse changes in legal factors or business climate that affect the recovery of the recorded value. If any real estate investment is considered impaired, a loss is provided to reduce the carrying value of the property to its estimated fair value.
Acquisitions of the Partnerships interests are recorded under the purchase method with assets acquired reflected at the fair market value of the General Partners common stock on the date of acquisition, net of the retirement of any minority interest liabilities. The acquisition amounts are allocated to Partnership assets based on their estimated fair values.
The Partnership has equity interests in unconsolidated partnerships and joint ventures which own and operate rental properties and hold land for development. The equity method of accounting is used for these investments in which the Partnership has the ability to exercise significant influence, but not control, over operating and financial policies. Any difference between the carrying amount of these investments and the underlying equity in net assets is amortized to equity in earnings of unconsolidated companies over the depreciable life of the property, generally 40 years.
Cash Equivalents
Highly liquid investments with a maturity of three months or less when purchased are classified as cash equivalents.
Deferred Costs
Costs incurred in connection with obtaining financing are amortized to interest expense on the straight-line method over the term of the related loan. All direct and indirect costs, including estimated internal costs, associated with the rental of real estate investments owned by the Partnership are capitalized and amortized over the term of the related lease. Unamortized costs are charged to expense upon the early termination of the lease or upon early payment of the financing.
Revenues
Rental Operations
Rental income from leases with scheduled rental increases during their terms is recognized on a straight-line basis.
Service Operations
Management fees are based on a percentage of rental receipts of properties managed and are recognized as the rental receipts are collected. Maintenance fees are based upon established hourly rates and are recognized as the services are performed. Construction management and development fees for third party contracts are recognized as earned based on the terms of the contract, which approximate the percentage of completion method.
39
The Partnership recognizes income on long-term construction contracts where the Partnership serves as a general contractor on the percentage of completion method. Using this method, profits are recorded on the basis of the Partnerships estimates of the percentage of completion of individual contracts, commencing when progress reaches a point where experience is sufficient to estimate final results with reasonable accuracy. That portion of the estimated earnings is accrued on the basis of the Partnerships estimates of the percentage of completion based on contract expenditures incurred and work performed.
Property Sales
Gains from sales of depreciated property are recognized in accordance with Statement of Financial Accounting Standards (SFAS) No. 66, and are included in earnings from sales of land and depreciable property dispositions, net of impairment adjustment, in the Statement of Operations if identified as held for sale prior to adoption of SFAS 144 and in discontinued operations if identified as held for sale after adoption of SFAS 144.
Gains or losses from the sale of property which is considered held for sale in DCLP are recognized in accordance with SFAS 66 and are included in construction management and development activity income in the Statement of Operations.
Net Income Per Common Unit
Basic net income per common unit is computed by dividing net income available for common units by the weighted average number of common units outstanding for the period. Diluted net income per common unit is computed by dividing the sum of net income available for common units by the sum of the weighted average number of common units outstanding and dilutive potential common units for the period.
The following table reconciles the components of basic and diluted net income per unit (in thousands):
|
|
2002 |
|
2001 |
|
2000 |
|
|||
Basic net income available for common unitholders |
|
$ |
179,746 |
|
$ |
262,430 |
|
$ |
245,029 |
|
Joint venture partner convertible ownership net income |
|
|
|
3,423 |
|
|
|
|||
Diluted net income available for common unitholders and dilutive potential common units |
|
$ |
179,746 |
|
$ |
265,853 |
|
$ |
245,029 |
|
|
|
|
|
|
|
|
|
|||
Weighted average number of common units outstanding |
|
149,423 |
|
147,961 |
|
145,906 |
|
|||
Joint venture partner convertible ownership common unit equivalents |
|
|
|
2,092 |
|
|
|
|||
Dilutive units for stock-based compensation plans |
|
1,416 |
|
1,657 |
|
1,535 |
|
|||
Weighted average number of common units and dilutive potential common units |
|
150,839 |
|
151,710 |
|
147,441 |
|
The Series D Convertible Preferred equity and the Series G Convertible Preferred limited partner units were anti-dilutive for the years ended December 31, 2002, 2001 and 2000; therefore, no conversion to common units is included in weighted dilutive potential common units. In September 2002, the Partnership redeemed the Series G Convertible Preferred units at their par value of $35.0 million.
A joint venture partner in one of the Partnerships unconsolidated companies has the option to convert a portion of its ownership to the General Partners common shares (see discussion in Investments in Unconsolidated Companies section). The effect of the option on earnings per unit was dilutive for the year ended December 31, 2002; therefore, conversion to common units is included in weighted dilutive potential common units.
40
Federal Income Taxes
As a partnership, the allocated share of income and loss for the year is included in the income tax returns of the partners; accordingly, no accounting for income taxes is required in the accompanying consolidated financial statements.
Stock Based Compensation
For all issuances prior to 2002, the Partnership applies the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations in accounting for these plans. For stock options granted prior to 2002, no compensation expense is reflected in net income as all options granted had an exercise price equal to the market value of the underlying common stock of the General Partners on the date of the grant.
Effective January 1, 2002, the Partnership prospectively adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to all awards granted after January 1, 2002.
Fair Value Of Financial Instruments
The fair values of the Partnerships financial instruments, other than derivative financial instruments, are generally calculated as the present value of estimated future cash flows using a discount rate commensurate with the risks involved. The fair value approximates the carrying value for all financial instruments except indebtedness, which is discussed in Footnote 6 to the Consolidated Financial Statements.
The Partnership adopted SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities as amended (SFAS 133), on January 1, 2001. SFAS 133 requires that all derivative instruments be recorded on the balance sheet at their fair value. Gains or losses resulting from changes in the values of those derivatives would be accounted for depending on the use of the derivative and whether it qualifies for hedge accounting. The Partnership uses derivative financial instruments such as interest rate swaps to mitigate its interest rate risk on a related financial instrument. SFAS 133 requires that changes in fair value of derivatives that qualify as cash flow hedges be recognized in other comprehensive income while the ineffective portion of the derivatives change in fair value be recognized immediately in earnings.
To determine the fair value of derivative instruments, the Partnership uses standard market conventions and techniques such as discounted cash flow analysis, option pricing models and termination cost at each balance sheet date. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
Use Of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
(3) Related Party Transactions
The Partnership provides property management, leasing, construction and other tenant related services to properties in which certain executives have ownership interests. The Partnership has an option to acquire these executive officers interests in these properties (the Option Properties). The Partnership received
41
fees totaling $1.4 million, $1.7 million and $1.9 million in 2002, 2001 and 2000, respectively, for services provided to the Option Properties. The fees charged by the Partnership for such services are equivalent to those charged to third-party owners for similar services.
On June 27, 2001, A. Ray Weeks, Jr. resigned his position as a director and Vice Chairman of the General Partner. On August 17, 2001, the Partnership redeemed 620,156 common units beneficially owned by Mr. Weeks and certain members of his immediate and extended family (the Weeks Affiliates). The deemed value of the units redeemed was $15.7 million, which was based on the average closing stock price of the General Partners common stock for a certain period of days preceding the redemption date. As consideration for the redemption, the Weeks Affiliates received a distribution of seven industrial rental properties and one undeveloped tract of land located in the Atlanta, Georgia metropolitan area with a value of $31.7 million. The Weeks Affiliates also assumed a loan in the amount of $16 million from Wachovia Bank, N.A. to the Partnership. The value of the properties distributed to the Weeks Affiliates was based on negotiations between Mr. Weeks and members of the General Partners executive committee, and was approved by the unaffiliated members of the General Partners Board of Directors.
In 2002, the Partnership received lease termination fees totaling $7.7 million from a tenant that is a subsidiary of Progress Energy. William Cavanaugh III is President and Chief Executive Officer of Progress Energy and a member of the General Partners Board of Directors. The General Partners independent directors approved the transaction and management believes that the amount received approximates a value that would have been charged to tenants with similar lease terms and commitments.
The Partnership has other related party transactions that are insignificant and terms are considered to be at arms-length and equal to those negotiated with independent parties.
(4) Investments in Unconsolidated Companies
The Partnership has equity interests ranging from 10 64% in unconsolidated partnerships and joint ventures that own and operate rental properties and hold land for development. The equity method of accounting is used for these investments in which the Partnership has the ability to exercise significant influence, but not control, over operating and financial policies. Any difference between the carrying amount of these investments and the underlying equity in net assets is amortized to equity in earnings of unconsolidated companies over the depreciable life of the property, generally 40 years.
Combined summarized financial information for the investments in unconsolidated companies as of December 31, 2002 and 2001, and for the years ended December 31, 2002, 2001, and 2000, are as follows (in thousands):
|
|
2002 |
|
2001 |
|
2000 |
|
|||
|
|
|
|
|
|
|
|
|||
Land, buildings and tenant improvements, net |
|
$ |
1,232,026 |
|
$ |
1,261,490 |
|
|
|
|
Land held for development |
|
38,848 |
|
41,962 |
|
|
|
|||
Other assets |
|
67,590 |
|
62,017 |
|
|
|
|||
|
|
$ |
1,338,464 |
|
$ |
1,365,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Property indebtedness |
|
$ |
579,893 |
|
$ |
581,477 |
|
|
|
|
Other liabilities |
|
52,057 |
|
60,609 |
|
|
|
|||
|
|
631,950 |
|
642,086 |
|
|
|
|||
Owners equity |
|
706,514 |
|
723,383 |
|
|
|
|||
|
|
$ |
1,338,464 |
|
$ |
1,365,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Rental income |
|
$ |
169,683 |
|
$ |
172,257 |
|
$ |
92,082 |
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
51,013 |
|
$ |
58,091 |
|
$ |
32,054 |
|
42
The following significant transactions involving unconsolidated companies in which the Partnership has an equity interest have occurred over the past three years:
In 2002, the Partnership recognized a gain of $1.8 million on the sale of a Build-to-Suit building out of a joint venture in which the Partnership owned a 50% interest. The gain is recorded in equity in earnings in the Statement of Operations. In addition to this sale, the Partnership received approximately $29.2 million of earnings distributions from its various joint ventures.
Also in 2002, the Partnership bought out its other partners interest in six separate joint ventures. The Partnership had a 50% interest in each of these ventures prior to their acquisition.
In 2001, the Partnership received approximately $50.0 million in cash distributions resulting from secured debt financing within two joint ventures. The Partnership has a 50% interest in both ventures. The debt is entirely collateralized by rental properties within the ventures and the Partnership is not a guarantor on the debt.
Also in 2001, the Partnership recognized a gain of $2.9 million from the sale of a building out of a joint venture in which the Partnership owned a 50% interest. The gain is recorded in equity in earnings in the Statement of Operations.
In October 2000, the Partnership sold or contributed industrial properties and undeveloped land with a fair value of $487 million to a joint venture (Dugan Realty LLC) in which the Partnership has a 50% interest and recognized a net gain of $35.2 million. This transaction expanded an existing joint venture with an institutional real estate investor. As a result of the total transactions, the Partnership received $363.9 million of proceeds. The joint venture financed this transaction with $350 million of secured mortgage debt of which the Partnership has guaranteed $90 million and agreed to provide additional capital contributions to pay all sums due under the remaining $260 million. At December 31, 2002, this $350 million of debt is collateralized by rental properties with net carrying value substantially in excess of the outstanding debt. If required to make additional capital contributions, the Partnership will receive proportionately increased ownership in the respective collateralized properties. The Partnership does not anticipate that it will be required to satisfy the guarantee or additional capital contribution obligations. In connection with this transaction, the joint venture partners were given an option to put up to $50 million interest in the joint venture to the Partnership in exchange for common stock of the General Partner or cash, subject to timing and other restrictions. As a result of this put option, the Partnership deferred $10.2 million of gain on sale of depreciated property and recorded a $50 million liability. At December 31, 2002, the joint venture owns 130 buildings totaling approximately 23 million square feet with a net book value of approximately $760 million. The Partnership provides real estate related services to the venture through its Service Operations.
In December 2000, the Partnership contributed 14 industrial properties, including five under development, totaling approximately three million square feet to a joint venture (Dugan Texas LLC) in which the Partnership has a 50% interest. The Partnership also contributed 145 acres of undeveloped land. The Partnership received $33.1 million of proceeds and recorded a net gain of $686,000 as a result of the transaction. At December 31, 2002, the joint venture owns 32 buildings totaling approximately 6 million square feet with a value of approximately $224 million. The Partnership provides real estate related services to the venture through its Service Operations.
(5) Real Estate Investments
The Partnership adopted Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long Lived Assets(SFAS 144), on January 1, 2002. SFAS 144 requires the
43
Partnership to report in discontinued operations the results of operations of a property which has either been disposed or is classified as held for sale, unless certain conditions are met.
The Partnership has classified operations of nine buildings as discontinued operations in accordance with SFAS 144. As a result, the Partnership classified net income of $3.1 million, $3.6 million and $1.2 million as net income from discontinued operations for the year ended December 31, 2002, 2001 and 2000. In addition, two of the properties were sold during 2002 that were identified as held for sale post adoption of SFAS 144; therefore, the gains on disposal for these two properties of $2.7 million are also reported in discontinued operations.
At December 31, 2002, the Partnership had 3 industrial, 6 office and 6 retail properties comprising approximately 1.1 million square feet held for sale. Of these properties, 3 build-to-suit office and 3 build-to-suit retail properties were under development. Net operating income (defined as total property revenues, less property expenses, which include real estate taxes, repairs and maintenance, property management, utilities, insurance and other expenses) of the properties held for sale for the years ended December 31, 2002, 2001 and 2000 is approximately $4.3 million, $3.2 million, and $1.1 million, respectively. Net book value of the properties held for sale at December 31, 2002, is approximately $57.1 million. There can be no assurance that such properties held for sale will be sold.
In association with the Partnerships assessment of its properties under SFAS 144, six of its 910 properties were identified as having impairment in 2002. The Partnership recorded a $9.4 million impairment adjustment associated with these properties in 2002. The Partnership has analyzed each of its in-service properties and has determined that there are no additional valuation adjustments that need to be made at December 31, 2002. In 2001, the Partnership recorded a $4.8 million impairment adjustment on a single property that was sold in 2002.
(6) Indebtedness
Indebtedness at December 31, 2002 and 2002, consisted of the following (in thousands):
|
|
2002 |
|
2001 |
|
||
Fixed rate secured debt, weighted average interest rate of 7.35% at December 31, 2002, and 7.79% at December 31, 2001, maturity dates ranging from 2003 to 2017 |
|
$ |
259,376 |
|
$ |
274,358 |
|
|
|
|
|
|
|
||
Variable rate secured debt, weighted average interest rate of 1.71% at December 31, 2002, and 2.46% at December 31, 2001, maturity dates ranging from 2006 to 2025 |
|
39,771 |
|
44,126 |
|
||
|
|
|
|
|
|
||
Fixed rate unsecured notes, weighted average interest rate of 6.95% at December 31, 2002, and 7.13% at December 31, 2001, maturity dates ranging from 2003 to 2028 |
|
1,526,138 |
|
1,376,372 |
|
||
|
|
|
|
|
|
||
Unsecured line of credit, interest rate of 2.07% at December 31, 2002, and 2.58% at December 31, 2001, maturity date of 2004 |
|
281,000 |
|
120,000 |
|
||
|
|
$ |
2,106,285 |
|
$ |
1,814,856 |
|
The fair value of the Partnerships indebtedness as of December 31, 2002, was $2.3 billion.
As of December 31, 2002, the $299.1 million of secured debt is collateralized by rental properties with a net carrying value of $561.3 million.
The Partnership has the following lines of credit available (in thousands):
Description |
|
Borrowing |
|
Maturity |
|
Interest |
|
Outstanding |
|
||
Unsecured Line of Credit |
|
$ |
500,000 |
|
February 2004 |
|
LIBOR + .65 |
% |
$ |
281,000 |
|
Secured Line of Credit |
|
$ |
50,000 |
|
January 2006 |
|
LIBOR + .60 |
% |
$ |
23,895 |
|
The lines of credit are used to fund development activities, to acquire additional rental properties and to provide working capital.
44
In December 2002, the Partnership renewed its secured line of credit by which the capacity was reduced from $100 million to $50 million, the interest rate reduced from LIBOR + 1.05% to LIBOR + .60%, and the maturity date extended to January 2006.
The $500 million line of credit allows the Partnership an option to obtain borrowings from the financial institutions that participate in the line of credit at rates lower than the stated interest rate, subject to certain restrictions. Amounts outstanding on the line of credit at December 31, 2002 are at LIBOR + .65% (2.07% at December 31, 2002).
In January 2003, the Partnership completed an issuance of unsecured debt totaling $175 million, bearing interest at 5.25% and due 2010.
At December 31, 2002, scheduled amortization and maturities of all indebtedness for the next five years and thereafter are as follows (in thousands):
Year |
|
Amount |
|
|
|
|
|
|
|
2003 |
|
$ |
259,746 |
|
2004 |
|
470,875 |
|
|
2005 |
|
214,172 |
|
|
2006 |
|
177,776 |
|
|
2007 |
|
120,547 |
|
|
Thereafter |
|
863,169 |
|
|
|
|
$ |
2,106,285 |
|
Cash paid for interest in 2002, 2001, and 2000 was $125.9 million, $140.5 million and $156.5 million, respectively. Total interest capitalized in 2002, 2001 and 2000 was $13.5 million, $25.9 million and $33.0 million, respectively.
(7) Segment Reporting
The Partnership is engaged in four operating segments, the ownership and rental of office, industrial, and retail real estate investments (Rental Operations) and the providing of various real estate services such as property management, maintenance, leasing, and construction management to third-party property owners (Service Operations). The Partnerships reportable segments offer different products or services and are managed separately because each requires different operating strategies and management expertise. There are no material intersegment sales or transfers.
Non-segment revenue to reconcile to total revenue consists mainly of equity in earnings of joint ventures. Non- segment assets reconciliation to total assets consists of corporate assets including cash, deferred financing costs and investments in unconsolidated subsidiaries.
The accounting policies of the segments are the same as those described in Note 2.
The Partnership assesses and measures segment operating results based on a performance measure referred to as Funds From Operations (FFO). The National Association of Real Estate Investment Trusts defines FFO as GAAP net income or loss, excluding gains or losses from sales of depreciated property, plus operating property depreciation and amortization and adjustments for minority interest and unconsolidated companies on the same basis. FFO is not a measure of operating results or cash flows from operating activities as measured by generally accepted accounting principles, is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Interest expense and other non-property specific revenues and expenses are not allocated to individual segments in determining the Partnerships performance measure.
45
The revenues and FFO for each of the reportable segments are summarized as follows for the years ended December 31, 2002, 2001, and 2000, and the assets of each reportable segment as of December 31, 2002 and 2001 (in thousands):
|
|
2002 |
|
2001 |
|
2000 |
|
|||
Revenues |
|
|
|
|
|
|
|
|||
Rental Operations: |
|
|
|
|
|
|
|
|||
Office |
|
$ |
398,169 |
|
$ |
379,272 |
|
$ |
332,265 |
|
Industrial |
|
276,353 |
|
286,088 |
|
327,697 |
|
|||
Retail |
|
6,933 |
|
18,212 |
|
28,467 |
|
|||
Service Operations |
|
67,620 |
|
80,459 |
|
82,799 |
|
|||
Total Segment Revenues |
|
749,075 |
|
764,031 |
|
771,228 |
|
|||
Non-Segment Revenue |
|
30,071 |
|
31,167 |
|
18,318 |
|
|||
Consolidated Revenue from continuing operations |
|
779,146 |
|
795,198 |
|
789,546 |
|
|||
Discontinued Operations |
|
7,491 |
|
8,610 |
|
5,079 |
|
|||
Consolidated Revenue |
|
$ |
786,637 |
|
$ |
803,808 |
|
$ |
794,625 |
|
|
|
|
|
|
|
|
|
|||
Funds From Operations |
|
|
|
|
|
|
|
|||
Rental Operations: |
|
|
|
|
|
|
|
|||
Office |
|
$ |
265,811 |
|
$ |
255,308 |
|
$ |
225,496 |
|
Industrial |
|
212,620 |
|
223,065 |
|
256,336 |
|
|||
Retail |
|
5,990 |
|
15,036 |
|
23,008 |
|
|||
Services Operations |
|
29,520 |
|
35,115 |
|
32,760 |
|
|||
Total Segment FFO |
|
513,941 |
|
528,524 |
|
537,600 |
|
|||
Non-Segment FFO: |
|
|
|
|
|
|
|
|||
Interest expense |
|
(117,073 |
) |
(111,880 |
) |
(131,418 |
) |
|||
Interest income |
|
3,849 |
|
5,308 |
|
6,866 |
|
|||
General and administrative expense |
|
(24,735 |
) |
(15,553 |
) |
(21,137 |
) |
|||
Gain on land sales |
|
4,478 |
|
5,080 |
|
9,165 |
|
|||
Other expenses |
|
(330 |
) |
(3,899 |
) |
(2,826 |
) |
|||
Minority interest in earnings of subsidiaries |
|
(1,093 |
) |
(2,411 |
) |
(2,145 |
) |
|||
Joint Venture FFO |
|
44,837 |
|
45,570 |
|
24,182 |
|
|||
Dividends on preferred units |
|
(52,613 |
) |
(60,850 |
) |
(57,389 |
) |
|||
Discontinued operations |
|
5,193 |
|
5,804 |
|
2,231 |
|
|||
Consolidated FFO |
|
376,454 |
|
395,693 |
|
365,129 |
|
|||
|
|
|
|
|
|
|
|
|||
Depreciation and amortization on continuing operations |
|
(174,902 |
) |
(157,502 |
) |
(161,454 |
) |
|||
Depreciation and amortization on discontinued operations |
|
(719 |
) |
(2,212 |
) |
(1,069 |
) |
|||
Share of joint venture adjustments |
|
(17,657 |
) |
(14,177 |
) |
(9,104 |
) |
|||
Earnings (loss) from depreciated property sales on continuing operations |
|
(4,888 |
) |
40,628 |
|
51,527 |
|
|||
Earnings from depreciated property sales on discontinued operations |
|
1,458 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income available for common shareholders |
|
$ |
179,746 |
|
$ |
262,430 |
|
$ |
245,029 |
|
|
|
December 31, 2002 |
|
December 31, 2001 |
|
||
Assets |
|
|
|
|
|
||
Rental Operations |
|
|
|
|
|
||
Office |
|
$ |
2,677,427 |
|
$ |
2,625,015 |
|
Industrial |
|
2,144,686 |
|
2,184,234 |
|
||
Retail |
|
71,072 |
|
64,946 |
|
||
Service Operations |
|
91,399 |
|
99,554 |
|
||
Total Segment Assets |
|
4,984,584 |
|
4,973,749 |
|
||
Non-Segment Assets |
|
362,471 |
|
356,497 |
|
||
Consolidated Assets |
|
$ |
5,347,055 |
|
$ |
5,330,246 |
|
(8) Leasing Activity
Future minimum rents due to the Partnership under non-cancelable operating leases at December 31, 2002, are as follows (in thousands):
Year |
|
Amount |
|
|
|
|
|
|
|
2003 |
|
$ |
530,961 |
|
2004 |
|
495,229 |
|
|
2005 |
|
420,784 |
|
|
2006 |
|
346,385 |
|
|
2007 |
|
281,386 |
|
|
Thereafter |
|
940,103 |
|
|
|
|
$ |
3,014,848 |
|
46
In addition to minimum rents, certain leases require reimbursements of specified operating expenses which amounted to $120.1 million, $115.7 million, and $114.2 million for the years ended December 31, 2002, 2001 and 2000, respectively.
(9) Employee Benefit Plans
The Partnership maintains a 401(k) plan for the benefit of its full-time employees. The Partnership matches the employees contributions up to three percent of the employees salary and may also make annual discretionary contributions. Total expense recognized by the Partnership was $1.7 million, $1.3 million and $3.2 million for the years ended 2002, 2001 and 2000, respectively.
The Partnership makes contributions to a contributory health and welfare plan as necessary to fund claims not covered by employee contributions. Total expense recognized by the Partnership related to this plan was $4.9 million, $5.6 million and $6.0 million for 2002, 2001 and 2000, respectively. Included in total expense is an estimate based on historical experience of the effect of claims incurred but not reported as of year-end.
(10) Partners Equity
The General Partner periodically accesses the public equity markets to fund the development and acquisition of additional rental properties.
The following series of preferred equity are outstanding as of December 31, 2002 (in thousands, except percentages):
Description |
|
Shares |
|
Dividend |
|
Redemption |
|
Liquidation |
|
Convertible |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Preferred |
|
265 |
|
7.990 |
% |
September 30, 2007 |
|
$ |
132,250 |
|
No |
|
Series D Preferred |
|
535 |
|
7.375 |
% |
December 31, 2003 |
|
133,639 |
|
Yes |
|
|
Series E Preferred |
|
400 |
|
8.250 |
% |
January 20, 2004 |
|
100,000 |
|
No |
|
|
Series I Preferred |
|
300 |
|
8.450 |
% |
February 6, 2006 |
|
75,000 |
|
No |
|
|
All series of preferred equity require cumulative distributions and have no stated maturity date.
The Series D Preferred equity are convertible at a conversion rate of .93677 common units for each preferred unit outstanding.
The dividend rate on the Series B Preferred equity increases to 9.99% after September 12, 2012. The General Partner repurchased 355,000 shares of the Series B Preferred equity in September 2002. The repurchase transaction was initiated by a group of Series B Preferred unitholders who voluntarily approached the General Partner and the Partnership with an opportunity to buyback these shares before their earliest stated redemption date.
The General Partner and the Partnership redeemed its $150.0 million Series F Preferred equity in October 2002 at par value.
Effective August 31, 2002, the Partnership terminated a shareholder rights plan that had included the potential issuance of Series C Junior Preferred equity.
(11) Stock Based Compensation
At December 31, 2002, the General Partner and the Partnership had nine stock-based employee compensation plans that are described more fully below. The General Partner and the Partnership are authorized to issue up to 8,569,860 shares of the General Partners common stock under these Plans.
47
Awards under these plans generally vest over five years at 20% per year. Therefore, the expense related to stock-based employee compensation included in the determination of net income is less than that which would have been recognized if the fair value method had been applied to all awards since the original effective date of SFAS 123. The following table illustrates the effect on net income and earnings per unit if the fair value method had been applied to all outstanding and unvested awards in each period.
|
|
2002 |
|
2001 |
|
2000 |
|
|||
Net income, as reported |
|
$ |
179,746 |
|
$ |
262,430 |
|
$ |
245,029 |
|
Add: Stock-based employee compensation expense included in net income determined under fair value method |
|
405 |
|
0 |
|
0 |
|
|||
Deduct: Total stock based compensation expense determined under fair value method for all awards |
|
(1,334 |
) |
(1,236 |
) |
(593 |
) |
|||
Proforma Net Income |
|
$ |
178,817 |
|
$ |
261,194 |
|
$ |
244,436 |
|
|
|
|
|
|
|
|
|
|||
Basic net income per unit |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
1.20 |
|
$ |
1.77 |
|
$ |
1.68 |
|
Pro forma |
|
$ |
1.20 |
|
$ |
1.76 |
|
$ |
1.67 |
|
|
|
|
|
|
|
|
|
|||
Diluted net income per unit |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
1.19 |
|
$ |
1.75 |
|
$ |
1.66 |
|
Pro forma |
|
$ |
1.19 |
|
$ |
1.74 |
|
$ |
1.66 |
|
The fair values of the options were determined using the Black-Scholes option-pricing model with the following assumptions:
|
|
2002 |
|
2001 |
|
2000 |
|
Dividend yield |
|
7.25 |
% |
7.50 |
% |
7.00 |
% |
Volatility |
|
20.0 |
% |
20.2 |
% |
20.2 |
% |
Risk-free interest rate |
|
4.7 |
% |
5.0 |
% |
5.8 |
% |
Expected life |
|
6 years |
|
6 years |
|
6 years |
|
Fixed Stock Option Plans
The General Partner and the Partnership had options outstanding under six fixed stock option plans as of December 31, 2002. Additional grants may be made under three of those plans.
A summary of the status of the fixed stock option plans as of December 31, 2002, 2001 and 2000 and changes during the years ended on those dates follows:
|
|
2002 |
|
2001 |
|
2000 |
|
||||||||||||
|
|
Units |
|
Weighted |
|
Units |
|
Weighted |
|
Units |
|
Weighted |
|
||||||
Outstanding, beginning of year |
|
4,691,659 |
|
$ |
21.12 |
|
5,235,464 |
|
$ |
19.52 |
|
5,043,965 |
|
$ |
19.00 |
|
|||
Granted |
|
676,038 |
|
23.37 |
|
718,320 |
|
24.98 |
|
958,786 |
|
20.04 |
|
||||||
Exercised |
|
(1,203,534 |
) |
18.82 |
|
(982,243 |
) |
15.21 |
|
(440,924 |
) |
13.66 |
|
||||||
Forfeited |
|
(243,965 |
) |
22.96 |
|
(279,882 |
) |
21.84 |
|
(326,363 |
) |
22.95 |
|
||||||
Outstanding, end of year |
|
3,920,198 |
|
22.09 |
|
4,691,659 |
|
21.12 |
|
5,235,464 |
|
19.52 |
|
||||||
Options exercisable, end of year |
|
2,297,500 |
|
|
|
2,965,930 |
|
|
|
3,112,706 |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted-average fair value of options granted during the year |
|
$ |
2.05 |
|
|
|
$ |
2.19 |
|
|
|
$ |
2.18 |
|
|
|
|||
The options outstanding at December 31, 2002, under the fixed stock option plans have a range of exercise prices from $11.87 to $25.50 with a weighted average exercise price of $22.09 and a weighted average remaining contractual life of 6.41 years. The options exercisable at December 31, 2002 have a weighted average exercise price of $21.41.
Each options maximum term is ten years. With limited exceptions, options vest at 20% per year, or, if earlier, upon the death, retirement or disability of the optionee or a change in control of the Partnership.
48
Performance Based Stock Plans
Performance shares are granted under the 2000 Performance Share Plan, with each performance share economically equivalent to one share of the General Partners common stock. The performance shares vest over a 5-year period with the vesting percentage for a year dependent upon the Partnerships attainment of certain predefined levels of earnings growth for such year. The value of vested performance shares are payable in cash upon the retirement or termination of employment of the participant. At December 31, 2002, plan participants had the right to receive up to 61,922 performance shares, of which 30,423 were vested and 31,499 were contingent upon future earnings achievement.
For grants prior to 2002, compensation cost is based upon the value of the vested performance shares at the end of each applicable reporting period. No grants were made in 2002 under this plan. The compensation cost that has been charged against income for this plan was $96,000, $201,000 and $962,000 for 2002, 2001 and 2000, respectively.
In October 2002, the General Partner and the Partnership amended the Shareholder Value Plan (SVP Plan) and Dividend Increase Unit Plans (DIU Plans) by requiring that all payouts under these two plans to be in cash only. The SVP Plan is based on the General Partners cumulative shareholder return for a three-year period as compared to the cumulative total return of the S&P 500 and the NAREIT Equity REIT Total Return indices. The DIU Plans are based upon increases in the General Partners dividend. The total compensation cost that has been charged against income for these two plans was $4.6 million, $6.0 million and $6.7 million for 2002, 2001 and 2000, respectively.
Under the General Partners 1999 Directors Stock Payment Plan, non-employee members of the General Partners Board of Directors are entitled to 1,200 shares of common stock per year as partial compensation for services as a board member. The shares are fully vested when issued and the value of the shares are recorded as an expense by the Partnership. The amount of that expense was $274,000, $260,000 and $230,000 for 2002, 2001 and 2000, respectively.
Employee Stock Purchase Plan
Under the General Partner and the Partnerships Employee Stock Purchase Plan, employees are entitled to purchase common stock at a 15% discount through payroll deductions. Under SFAS 123, the Partnership is required to record the amount of the discount as compensation expense. The amount of that expense for 2002 was $181,496.
(12) Derivative Instruments
The Partnership is exposed to capital market risk, such as changes in interest rates. In order to manage the volatility relating to interest rate risk, the Partnership may enter into interest rate hedging arrangements from time to time. The Partnership does not utilize derivative financial instruments for trading or speculative purposes. On January 1, 2001, the Partnership adopted Statement of Financial Accounting Standard No. 133, Accounting for Derivative Instruments and Hedging Activities as amended (SFAS 133). SFAS 133 establishes accounting and reporting standards for derivative instruments and requires that entities recognize all derivatives as either assets or liabilities and measure those instruments at fair value. The cumulative effect of adopting SFAS 133 was not material to the Partnerships financial statements.
During the years ended December 31, 2002 and 2001, the Partnership recorded a $1.4 million gain and a $1.4 million loss, respectively, associated with an interest rate contract that did not qualify for hedge accounting. The contract expired on December 30, 2002.
49
In December 2002, the Partnership simultaneously entered into two $50 million forward-starting interest rate swaps. The Partnership designated the aggregate $100 million swaps as a hedge to effectively fix the rate on financing expected in 2003. The Partnership expects and intends that the financing will be a ten-year fixed-rate semi-annual financing, pricing between May 1, 2003 and November 1, 2003. The fair value of the swaps was a liability of ($2.1) million as of December 31, 2002, and is recorded in other liabilities in the accompanying balance sheet. The swaps qualify for hedge accounting under SFAS 133, therefore, changes in fair value will be recorded in other comprehensive income.
In July 2001, the Partnership terminated three interest rate swaps that were tied to an $85 million unsecured term loan. The swaps qualified for hedge accounting under SFAS 133. The costs to terminate the swaps was $548,000, which was recorded as interest expense and reversed out of other comprehensive income.
(13) Commitments and Contingencies
In 1998 and 1999, members of management and the Board of Directors of the General Partner purchased $69 million of the General Partners common stock in connection with an Executive and Senior Officer Stock Purchase Plan. The purchases were financed by five-year personal loans at market interest rates from financial institutions. As of December 31, 2002, the outstanding balance on these loans is $33.5 million as some participants have exited the program and repaid their principal balance. These loans are secured by $41.0 million of common shares purchased through this program and held at December 31, 2002, by the remaining plan participants. As a condition of the financing agreement with the financial institution, the Partnership has guaranteed repayment of principal, interest and other obligations for each participant, but is fully indemnified by the participants. In the opinion of management, it is not probable that the Partnership will be required to satisfy these guarantees.
The Partnership has entered into agreements, subject to the completion of due diligence requirements, resolution of certain contingencies and completion of customary closing conditions, for the future acquisition of land totaling $26.2 million. The acquisitions are scheduled to close periodically through 2003 and will be paid for through a combination of cash or common units.
The Partnership renewed all major insurance programs for 2002-2003, including obtaining coverage for acts of terrorism for its properties. The Partnership believes that insurance is in place that provides adequate coverage to provide financial protection against normal insurance risks such that it believes that any loss experienced would not have a significant impact on the Partnerships liquidity, financial position, or results of operations.
The Partnership is subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the amount of any ultimate liability with respect to these actions will not materially affect the Partnerships consolidated financial statements or results of operations.
50
DUKE REALTY LIMITED PARTNERSHIP |
|
Schedule 3 |
REAL ESTATE AND ACCUMULATED DEPRECIATION |
|
|
DECEMBER 31, 2002 |
|
|
(IN THOUSANDS) |
|
|
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALPHARETTA, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brookside Office Park |
|
3925 Brookside Parkway |
|
Office |
|
|
|
1,269 |
|
14,705 |
|
7 |
|
1,269 |
|
14,711 |
|
15,980 |
|
1,294 |
|
1998 |
|
1999 |
|
Brookside Office Park |
|
3625 Brookside Parkway |
|
Office |
|
|
|
1,625 |
|
10,984 |
|
2,690 |
|
1,625 |
|
13,675 |
|
15,300 |
|
1,931 |
|
1999 |
|
1999 |
|
Brookside Office Park |
|
Radiant II |
|
Office |
|
|
|
831 |
|
7,265 |
|
115 |
|
831 |
|
7,380 |
|
8,211 |
|
332 |
|
2000 |
|
2000 |
|
Brookside Office Park |
|
Brookside II |
|
Office |
|
|
|
1,381 |
|
12,250 |
|
|
|
1,381 |
|
12,250 |
|
13,632 |
|
512 |
|
2000 |
|
2001 |
|
Hembree Crest |
|
11800 Wills Road |
|
Industrial |
|
|
|
304 |
|
2,146 |
|
336 |
|
304 |
|
2,482 |
|
2,786 |
|
299 |
|
1987 |
|
1999 |
|
Hembree Crest |
|
11810 Wills Road |
|
Industrial |
|
|
|
296 |
|
2,254 |
|
228 |
|
296 |
|
2,482 |
|
2,778 |
|
305 |
|
1987 |
|
1999 |
|
Hembree Crest |
|
11820 Wills Road |
|
Industrial |
|
|
|
488 |
|
2,277 |
|
860 |
|
488 |
|
3,137 |
|
3,625 |
|
271 |
|
1987 |
|
1999 |
|
Hembree Crest |
|
11415 Old Roswell Road |
|
Industrial |
|
|
|
648 |
|
2,454 |
|
1,066 |
|
648 |
|
3,521 |
|
4,169 |
|
415 |
|
1991 |
|
1999 |
|
Hembree Park |
|
1750 Founders |
|
Industrial |
|
|
|
1,936 |
|
7,731 |
|
1 |
|
1,936 |
|
7,732 |
|
9,668 |
|
1,077 |
|
1999 |
|
2000 |
|
Hembree Park |
|
NMeadow SC II @ Founders |
|
Industrial |
|
|
|
1,369 |
|
3,591 |
|
216 |
|
1,369 |
|
3,807 |
|
5,176 |
|
126 |
|
2001 |
|
2001 |
|
North Meadow |
|
1350 Northmeadow Parkway |
|
Industrial |
|
|
|
672 |
|
3,648 |
|
260 |
|
672 |
|
3,908 |
|
4,580 |
|
419 |
|
1994 |
|
1999 |
|
North Meadow |
|
11835 Alpharetta Highway |
|
Retail |
|
|
|
524 |
|
2,861 |
|
5 |
|
524 |
|
2,866 |
|
3,390 |
|
249 |
|
1994 |
|
1999 |
|
Northwinds Pointe |
|
2550 Northwinds Parkway |
|
Office |
|
|
|
2,271 |
|
20,017 |
|
250 |
|
2,271 |
|
20,267 |
|
22,538 |
|
1,849 |
|
1998 |
|
1999 |
|
Ridgeland |
|
1320 Ridgeland Pkwy |
|
Industrial |
|
|
|
998 |
|
5,874 |
|
37 |
|
998 |
|
5,911 |
|
6,909 |
|
508 |
|
1999 |
|
1999 |
|
Ridgeland |
|
Ridgeland Business Dist I |
|
Industrial |
|
|
|
488 |
|
2,937 |
|
1,332 |
|
488 |
|
4,268 |
|
4,757 |
|
1,016 |
|
1999 |
|
1999 |
|
Ridgeland |
|
Ridgeland Business Dist. II |
|
Industrial |
|
|
|
579 |
|
2,529 |
|
28 |
|
579 |
|
2,557 |
|
3,136 |
|
310 |
|
1999 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANTIOCH, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jackson Business Center |
|
Keebler |
|
Industrial |
|
|
|
307 |
|
1,299 |
|
20 |
|
307 |
|
1,319 |
|
1,626 |
|
248 |
|
1985 |
|
1995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARLINGTON HEIGHTS, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arlington Business Park |
|
Atrium II |
|
Office |
|
|
|
776 |
|
7,209 |
|
1,128 |
|
776 |
|
8,337 |
|
9,113 |
|
1,221 |
|
1986 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATLANTA, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Druid Chase |
|
6 W. Druid Hills Drive |
|
Office |
|
|
|
473 |
|
6,758 |
|
555 |
|
473 |
|
7,313 |
|
7,786 |
|
629 |
|
1968 |
|
1999 |
|
Druid Chase |
|
2801 Buford Highway |
|
Office |
|
|
|
794 |
|
9,905 |
|
1,400 |
|
794 |
|
11,305 |
|
12,099 |
|
1,086 |
|
1977 |
|
1999 |
|
Druid Chase |
|
1190 W. Druid Hills Drive |
|
Office |
|
|
|
689 |
|
6,631 |
|
412 |
|
689 |
|
7,043 |
|
7,732 |
|
598 |
|
1980 |
|
1999 |
|
Druid Chase |
|
2071 N. Druid Hills Drive |
|
Retail |
|
|
|
98 |
|
321 |
|
|
|
98 |
|
321 |
|
419 |
|
28 |
|
1968 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AURORA, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meridian Business Campus |
|
535 Exchange |
|
Industrial |
|
|
|
386 |
|
920 |
|
|
|
386 |
|
920 |
|
1,306 |
|
82 |
|
1984 |
|
1999 |
|
Meridian Business Campus |
|
515-525 North Enterprise |
|
Industrial |
|
|
|
342 |
|
1,678 |
|
90 |
|
342 |
|
1,768 |
|
2,110 |
|
198 |
|
1984 |
|
1999 |
|
Meridian Business Campus |
|
615 Enterprise |
|
Industrial |
|
|
|
468 |
|
2,824 |
|
123 |
|
468 |
|
2,947 |
|
3,415 |
|
306 |
|
1984 |
|
1999 |
|
Meridian Business Campus |
|
3615 Exchange |
|
Industrial |
|
|
|
410 |
|
1,603 |
|
50 |
|
410 |
|
1,653 |
|
2,063 |
|
157 |
|
1986 |
|
1999 |
|
Meridian Business Campus |
|
4000 Sussex |
|
Industrial |
|
|
|
417 |
|
1,940 |
|
32 |
|
417 |
|
1,972 |
|
2,389 |
|
185 |
|
1990 |
|
1999 |
|
Meridian Business Campus |
|
3737 East Exchange |
|
Industrial |
|
|
|
598 |
|
2,543 |
|
16 |
|
598 |
|
2,559 |
|
3,157 |
|
236 |
|
1985 |
|
1999 |
|
Meridian Business Campus |
|
444 North Commerce |
|
Industrial |
|
|
|
722 |
|
5,411 |
|
411 |
|
722 |
|
5,823 |
|
6,545 |
|
583 |
|
1985 |
|
1999 |
|
Meridian Business Campus |
|
Meridian I |
|
Industrial |
|
|
|
1,150 |
|
6,673 |
|
260 |
|
1,150 |
|
6,934 |
|
8,083 |
|
1,056 |
|
1999 |
|
2000 |
|
Meridian Business Campus |
|
Meridian II |
|
Industrial |
|
|
|
567 |
|
164 |
|
|
|
567 |
|
164 |
|
731 |
|
43 |
|
2001 |
|
2001 |
|
Meridian Business Campus |
|
Meridian II |
|
Industrial |
|
|
|
567 |
|
1,508 |
|
|
|
567 |
|
1,508 |
|
2,075 |
|
|
|
2001 |
|
2001 |
|
Meridian Business Campus |
|
Meridian Outlot |
|
Grounds |
|
|
|
894 |
|
|
|
|
|
894 |
|
|
|
894 |
|
|
|
|
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEACHWOOD, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Exchange |
|
One Corporate Exchange |
|
Office |
|
5,048 |
|
1,287 |
|
8,726 |
|
961 |
|
1,287 |
|
9,687 |
|
10,974 |
|
1,665 |
|
1989 |
|
1996 |
|
Corporate Place |
|
Corporate Place |
|
Office |
|
|
|
1,161 |
|
7,838 |
|
650 |
|
1,163 |
|
8,486 |
|
9,649 |
|
1,372 |
|
1988 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLOOMINGTON, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alpha Buildings |
|
Alpha Business Ctr I&II |
|
Office |
|
|
|
280 |
|
1,615 |
|
281 |
|
280 |
|
1,896 |
|
2,176 |
|
196 |
|
1980 |
|
1999 |
|
Alpha Buildings |
|
Alpha Business Ctr III&IV |
|
Industrial |
|
|
|
341 |
|
1,965 |
|
174 |
|
341 |
|
2,138 |
|
2,479 |
|
216 |
|
1980 |
|
1999 |
|
Alpha Buildings |
|
Alpha Business Ctr V |
|
Industrial |
|
|
|
537 |
|
3,089 |
|
149 |
|
538 |
|
3,237 |
|
3,775 |
|
302 |
|
1980 |
|
1999 |
|
Bloomington Industrial Center |
|
Bloomington Industrial Center |
|
Industrial |
|
1,508 |
|
621 |
|
3,650 |
|
764 |
|
621 |
|
4,414 |
|
5,035 |
|
822 |
|
1963 |
|
1997 |
|
Hampshire Dist. Center |
|
Hampshire Dist Center North |
|
Industrial |
|
2,224 |
|
779 |
|
4,500 |
|
56 |
|
779 |
|
4,556 |
|
5,334 |
|
582 |
|
1979 |
|
1997 |
|
Hampshire Dist. Center |
|
Hampshire Dist Center South |
|
Industrial |
|
2,666 |
|
901 |
|
5,234 |
|
262 |
|
901 |
|
5,495 |
|
6,397 |
|
703 |
|
1979 |
|
1997 |
|
51
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hampshire Tech Center |
|
Hampshire Tech Center |
|
Industrial |
|
|
|
2,124 |
|
13,102 |
|
645 |
|
2,223 |
|
13,647 |
|
15,870 |
|
1,919 |
|
1998 |
|
1998 |
|
Lyndale Commons |
|
Lyndale Commons I |
|
Industrial |
|
|
|
247 |
|
1,443 |
|
214 |
|
247 |
|
1,656 |
|
1,903 |
|
244 |
|
1981 |
|
1998 |
|
Lyndale Commons |
|
Lyndale Commons II |
|
Industrial |
|
|
|
181 |
|
1,048 |
|
201 |
|
183 |
|
1,247 |
|
1,430 |
|
160 |
|
1985 |
|
1998 |
|
Norman Center |
|
Norman Center 2 |
|
Office |
|
|
|
782 |
|
4,489 |
|
141 |
|
807 |
|
4,605 |
|
5,412 |
|
522 |
|
1970 |
|
1998 |
|
Norman Center |
|
Norman Center 4 |
|
Office |
|
|
|
562 |
|
3,265 |
|
333 |
|
579 |
|
3,581 |
|
4,159 |
|
500 |
|
1967 |
|
1998 |
|
Norman Center Plaza |
|
Norman Pointe I |
|
Office |
|
|
|
3,660 |
|
28,229 |
|
|
|
3,660 |
|
28,229 |
|
31,889 |
|
1,118 |
|
2000 |
|
2000 |
|
Penn Corporate Building |
|
Penn Corporate Bldg |
|
Industrial |
|
|
|
312 |
|
1,801 |
|
68 |
|
312 |
|
1,869 |
|
2,181 |
|
235 |
|
1977 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLUE ASH, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alliance Woods |
|
McAuley Place |
|
Office |
|
|
|
2,331 |
|
18,596 |
|
|
|
2,331 |
|
18,596 |
|
20,926 |
|
624 |
|
2000 |
|
2001 |
|
Cornell Commerce Center |
|
Cornell Commerce Center |
|
Industrial |
|
|
|
495 |
|
4,787 |
|
187 |
|
495 |
|
4,974 |
|
5,469 |
|
884 |
|
1989 |
|
1996 |
|
Creek Road |
|
Creek Road Bldg 1 |
|
Industrial |
|
|
|
103 |
|
833 |
|
36 |
|
103 |
|
870 |
|
972 |
|
134 |
|
1971 |
|
1996 |
|
Creek Road |
|
Creek Road Bldg 2 |
|
Industrial |
|
|
|
132 |
|
1,149 |
|
62 |
|
132 |
|
1,211 |
|
1,343 |
|
186 |
|
1971 |
|
1996 |
|
Huntington Bank Building |
|
Huntington Bank Building |
|
Office |
|
|
|
175 |
|
241 |
|
|
|
175 |
|
241 |
|
416 |
|
37 |
|
1986 |
|
1996 |
|
Lake Forest/Westlake |
|
Lake Forest Place |
|
Office |
|
|
|
1,953 |
|
20,207 |
|
1,821 |
|
1,953 |
|
22,028 |
|
23,981 |
|
3,933 |
|
1985 |
|
1996 |
|
Lake Forest/Westlake |
|
Westlake Center |
|
Office |
|
|
|
2,459 |
|
16,884 |
|
1,414 |
|
2,459 |
|
18,299 |
|
20,757 |
|
3,263 |
|
1981 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOLINGBROOK, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bolingbrook (ComEd) |
|
555 Joliet Road |
|
Industrial |
|
|
|
2,184 |
|
9,284 |
|
|
|
2,184 |
|
9,284 |
|
11,468 |
|
167 |
|
1967 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRANDON, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regency Park North |
|
Regency I |
|
Office |
|
|
|
1,048 |
|
4,230 |
|
105 |
|
1,048 |
|
4,336 |
|
5,384 |
|
523 |
|
2000 |
|
2000 |
|
Regency Park North |
|
Regency II |
|
Office |
|
|
|
1,411 |
|
3,797 |
|
|
|
1,411 |
|
3,797 |
|
5,208 |
|
178 |
|
2001 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRASELTON, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Braselton |
|
Braselton II |
|
Industrial |
|
|
|
1,365 |
|
9,505 |
|
|
|
1,365 |
|
9,505 |
|
10,871 |
|
250 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRENTOOD, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brentwood South Bus. Center |
|
7104 Crossroads Blvd |
|
Industrial |
|
|
|
1,065 |
|
5,994 |
|
481 |
|
1,065 |
|
6,475 |
|
7,540 |
|
565 |
|
1987 |
|
1999 |
|
Brentwood South Bus. Center |
|
7106 Crossroads Blvd |
|
Industrial |
|
|
|
1,065 |
|
2,836 |
|
940 |
|
1,065 |
|
3,775 |
|
4,840 |
|
344 |
|
1987 |
|
1999 |
|
Brentwood South Bus. Center |
|
7108 Crossroads Blvd |
|
Industrial |
|
|
|
848 |
|
4,141 |
|
201 |
|
848 |
|
4,341 |
|
5,189 |
|
383 |
|
1989 |
|
1999 |
|
Creekside Crossing |
|
Creekside Crossing One |
|
Office |
|
|
|
1,900 |
|
8,445 |
|
972 |
|
1,901 |
|
9,416 |
|
11,317 |
|
2,136 |
|
1997 |
|
1998 |
|
Creekside Crossing |
|
Creekside Crossing Two |
|
Office |
|
|
|
2,087 |
|
9,642 |
|
522 |
|
2,087 |
|
10,164 |
|
12,251 |
|
1,345 |
|
1999 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROOKLYN PARK, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7300 Northland Drive |
|
7300 Northland Drive |
|
Industrial |
|
|
|
700 |
|
6,635 |
|
53 |
|
703 |
|
6,686 |
|
7,389 |
|
1,121 |
|
1980 |
|
1998 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 1 |
|
Industrial |
|
|
|
835 |
|
5,459 |
|
828 |
|
1,091 |
|
6,031 |
|
7,122 |
|
725 |
|
1998 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 2 |
|
Industrial |
|
|
|
449 |
|
2,961 |
|
294 |
|
525 |
|
3,179 |
|
3,704 |
|
387 |
|
1998 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 3 |
|
Industrial |
|
|
|
758 |
|
2,741 |
|
77 |
|
784 |
|
2,791 |
|
3,575 |
|
576 |
|
1999 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 4 |
|
Industrial |
|
|
|
2,079 |
|
8,138 |
|
777 |
|
2,206 |
|
8,788 |
|
10,994 |
|
1,230 |
|
1999 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 5 |
|
Industrial |
|
|
|
1,079 |
|
5,595 |
|
120 |
|
1,191 |
|
5,602 |
|
6,794 |
|
751 |
|
1999 |
|
2000 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 6 |
|
Industrial |
|
|
|
788 |
|
3,651 |
|
45 |
|
788 |
|
3,696 |
|
4,484 |
|
398 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BURNSVILLE, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cliff Road Industrial Center |
|
Cliff Road Industrial Ctr |
|
Industrial |
|
|
|
256 |
|
1,493 |
|
66 |
|
256 |
|
1,559 |
|
1,816 |
|
191 |
|
1972 |
|
1998 |
|
Larc Industrial Park |
|
Larc Industrial Park I |
|
Industrial |
|
|
|
280 |
|
1,644 |
|
131 |
|
280 |
|
1,776 |
|
2,055 |
|
252 |
|
1977 |
|
1997 |
|
Larc Industrial Park |
|
Larc Industrial Park II |
|
Industrial |
|
|
|
224 |
|
1,327 |
|
144 |
|
224 |
|
1,470 |
|
1,695 |
|
209 |
|
1976 |
|
1997 |
|
Larc Industrial Park |
|
Larc Industrial Park III |
|
Industrial |
|
|
|
135 |
|
800 |
|
48 |
|
135 |
|
848 |
|
983 |
|
109 |
|
1980 |
|
1997 |
|
Larc Industrial Park |
|
Larc Industrial Park IV |
|
Industrial |
|
|
|
90 |
|
539 |
|
6 |
|
90 |
|
545 |
|
635 |
|
77 |
|
1980 |
|
1997 |
|
Larc Industrial Park |
|
Larc Industrial Park V |
|
Industrial |
|
|
|
96 |
|
555 |
|
242 |
|
96 |
|
797 |
|
893 |
|
125 |
|
1980 |
|
1997 |
|
Larc Industrial Park |
|
Larc Industrial Park VI |
|
Industrial |
|
|
|
373 |
|
2,149 |
|
277 |
|
373 |
|
2,426 |
|
2,799 |
|
309 |
|
1975 |
|
1997 |
|
Larc Industrial Park |
|
Larc Industrial Park VII |
|
Industrial |
|
|
|
242 |
|
1,394 |
|
213 |
|
242 |
|
1,607 |
|
1,849 |
|
255 |
|
1973 |
|
1997 |
|
Professional Plaza |
|
Professional Plaza III |
|
Industrial |
|
|
|
237 |
|
1,359 |
|
277 |
|
241 |
|
1,632 |
|
1,873 |
|
253 |
|
1985 |
|
1998 |
|
Professional Plaza |
|
Professional Plaza II |
|
Industrial |
|
|
|
216 |
|
1,272 |
|
285 |
|
216 |
|
1,557 |
|
1,773 |
|
240 |
|
1984 |
|
1998 |
|
SE Submarket-Burnsville |
|
Professional Plaza I |
|
Office |
|
|
|
467 |
|
2,731 |
|
285 |
|
467 |
|
3,016 |
|
3,483 |
|
421 |
|
1986 |
|
1998 |
|
52
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CANAL WINCHESTER, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nifco at Canal Winchester |
|
Nifco at Canal Winchester |
|
Industrial |
|
|
|
400 |
|
3,386 |
|
6 |
|
400 |
|
3,392 |
|
3,792 |
|
197 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARMEL, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 1 |
|
Industrial |
|
|
|
835 |
|
4,881 |
|
1,911 |
|
847 |
|
6,780 |
|
7,627 |
|
1,224 |
|
1989 |
|
1993 |
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 2 |
|
Office |
|
|
|
313 |
|
1,410 |
|
833 |
|
384 |
|
2,172 |
|
2,556 |
|
488 |
|
1997 |
|
1997 |
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 3 |
|
Office |
|
|
|
890 |
|
10,040 |
|
316 |
|
890 |
|
10,356 |
|
11,246 |
|
918 |
|
2000 |
|
2000 |
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 4 |
|
Office |
|
|
|
515 |
|
6,491 |
|
26 |
|
598 |
|
6,434 |
|
7,032 |
|
1,338 |
|
1999 |
|
1999 |
|
Hamilton Crossing Retail |
|
Hamilton Crossing Retail Bld 1 |
|
Retail |
|
|
|
728 |
|
6,763 |
|
186 |
|
898 |
|
6,779 |
|
7,677 |
|
731 |
|
1999 |
|
1999 |
|
Hamilton Crossing Retail |
|
Hampton Inn Land Lease |
|
Grounds |
|
|
|
137 |
|
|
|
72 |
|
209 |
|
|
|
209 |
|
|
|
|
|
1999 |
|
Hamilton Crossing Retail |
|
Max & Ermas |
|
Grounds |
|
|
|
167 |
|
|
|
|
|
167 |
|
|
|
167 |
|
|
|
|
|
2000 |
|
Meridian Technology Center |
|
Meridian Tech Center |
|
Office |
|
|
|
600 |
|
2,695 |
|
|
|
600 |
|
2,695 |
|
3,295 |
|
34 |
|
1986 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARY, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regency Forest |
|
200 Regency Forest Dr. |
|
Office |
|
|
|
1,230 |
|
13,501 |
|
295 |
|
1,230 |
|
13,796 |
|
15,026 |
|
1,346 |
|
1999 |
|
1999 |
|
Regency Forest |
|
100 Regency Forest Dr. |
|
Office |
|
|
|
1,538 |
|
10,756 |
|
1,664 |
|
1,618 |
|
12,339 |
|
13,958 |
|
1,703 |
|
1997 |
|
1999 |
|
Regency Forest |
|
Regency Forest III |
|
Office |
|
|
|
1,134 |
|
9,604 |
|
117 |
|
1,134 |
|
9,721 |
|
10,855 |
|
388 |
|
2000 |
|
2001 |
|
Weston Parkway |
|
6501 Weston Parkway |
|
Office |
|
7,317 |
|
1,775 |
|
10,668 |
|
56 |
|
1,775 |
|
10,724 |
|
12,499 |
|
943 |
|
1996 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CELEBRATION, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Celebration Business Center |
|
Celebration Business Center I |
|
Office |
|
|
|
1,102 |
|
4,843 |
|
868 |
|
1,308 |
|
5,505 |
|
6,813 |
|
770 |
|
1997 |
|
1999 |
|
Celebration Business Center |
|
Celebration Business Center II |
|
Office |
|
|
|
771 |
|
3,590 |
|
190 |
|
961 |
|
3,590 |
|
4,551 |
|
321 |
|
1997 |
|
1999 |
|
Celebration Business Center |
|
Celebration Office Center I |
|
Office |
|
|
|
1,382 |
|
7,921 |
|
|
|
1,382 |
|
7,921 |
|
9,303 |
|
872 |
|
2000 |
|
2000 |
|
Celebration Business Center |
|
Celebration Office Center II |
|
Office |
|
|
|
1,382 |
|
6,254 |
|
|
|
1,382 |
|
6,254 |
|
7,636 |
|
172 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHANHASSEN, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chanhassen Lakes |
|
Chanhassen Lakes I |
|
Industrial |
|
|
|
357 |
|
2,078 |
|
667 |
|
370 |
|
2,733 |
|
3,103 |
|
406 |
|
1983 |
|
1998 |
|
Chanhassen Lakes |
|
Chanhassen Lakes II |
|
Industrial |
|
|
|
438 |
|
2,542 |
|
165 |
|
453 |
|
2,693 |
|
3,145 |
|
319 |
|
1986 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHAPEL HILL, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Governors Village |
|
Governors Village |
|
Office |
|
|
|
515 |
|
5,664 |
|
|
|
515 |
|
5,664 |
|
6,178 |
|
159 |
|
2000 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHICAGO, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kings Mall |
|
Applebees Ground Lease |
|
Grounds |
|
|
|
338 |
|
|
|
|
|
338 |
|
|
|
338 |
|
|
|
|
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CINCINNATI, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312 Elm |
|
312 Elm |
|
Office |
|
38,366 |
|
4,750 |
|
47,227 |
|
4,566 |
|
5,428 |
|
51,114 |
|
56,542 |
|
13,074 |
|
1992 |
|
1993 |
|
312 Plum |
|
312 Plum |
|
Office |
|
|
|
2,539 |
|
24,796 |
|
2,075 |
|
2,590 |
|
26,821 |
|
29,411 |
|
6,428 |
|
1987 |
|
1993 |
|
Blue Ash Office Center |
|
Blue Ash Office Ctr VI |
|
Office |
|
|
|
518 |
|
2,852 |
|
253 |
|
518 |
|
3,104 |
|
3,622 |
|
424 |
|
1989 |
|
1997 |
|
Executive Plaza |
|
Executive Plaza I |
|
Office |
|
|
|
728 |
|
5,525 |
|
328 |
|
728 |
|
5,854 |
|
6,582 |
|
869 |
|
1980 |
|
1996 |
|
Executive Plaza |
|
Executive Plaza II |
|
Office |
|
|
|
728 |
|
5,628 |
|
|
|
728 |
|
5,628 |
|
6,356 |
|
821 |
|
1981 |
|
1996 |
|
Executive Plaza |
|
Executive Plaza III |
|
Office |
|
|
|
509 |
|
4,992 |
|
1,360 |
|
509 |
|
6,352 |
|
6,861 |
|
1,467 |
|
1998 |
|
1998 |
|
Governors Hill |
|
8790 Governors Hill |
|
Office |
|
|
|
400 |
|
4,784 |
|
547 |
|
408 |
|
5,323 |
|
5,731 |
|
1,212 |
|
1985 |
|
1993 |
|
Governors Hill |
|
8800 Governors Hill |
|
Office |
|
|
|
225 |
|
2,298 |
|
12 |
|
231 |
|
2,305 |
|
2,536 |
|
955 |
|
1985 |
|
1986 |
|
Governors Hill |
|
8600 Governors Hill |
|
Office |
|
|
|
1,220 |
|
18,998 |
|
1,228 |
|
1,245 |
|
20,202 |
|
21,447 |
|
4,544 |
|
1986 |
|
1993 |
|
Iams Industrial Park |
|
Cincinnati Bell Supply |
|
Industrial |
|
|
|
606 |
|
3,237 |
|
|
|
606 |
|
3,238 |
|
3,843 |
|
230 |
|
1999 |
|
2000 |
|
Kenwood Commons |
|
8230 Kenwood Commons |
|
Office |
|
4,557 |
|
638 |
|
3,308 |
|
786 |
|
638 |
|
4,095 |
|
4,732 |
|
2,037 |
|
1986 |
|
1986 |
|
Kenwood Commons |
|
8280 Kenwood Commons |
|
Office |
|
2,443 |
|
638 |
|
1,863 |
|
35 |
|
638 |
|
1,899 |
|
2,537 |
|
894 |
|
1986 |
|
1986 |
|
Kenwood Executive Center |
|
Kenwood Executive Center |
|
Office |
|
|
|
606 |
|
4,037 |
|
441 |
|
606 |
|
4,479 |
|
5,084 |
|
597 |
|
1981 |
|
1997 |
|
Kenwood MOB |
|
Kenwood MOB |
|
Office |
|
|
|
|
|
7,798 |
|
|
|
|
|
7,798 |
|
7,798 |
|
627 |
|
1994 |
|
1999 |
|
One Ashview Place |
|
One Ashview Place |
|
Office |
|
|
|
1,204 |
|
12,659 |
|
449 |
|
1,204 |
|
13,108 |
|
14,312 |
|
1,756 |
|
1989 |
|
1997 |
|
Park 50 |
|
Dun & Bradstreet Bldg |
|
Office |
|
1,577 |
|
270 |
|
2,718 |
|
447 |
|
466 |
|
2,970 |
|
3,435 |
|
1,200 |
|
1972 |
|
1986 |
|
Pfeiffer Place |
|
Pfeiffer Place |
|
Office |
|
|
|
3,608 |
|
14,945 |
|
|
|
3,608 |
|
14,945 |
|
18,553 |
|
358 |
|
2001 |
|
2001 |
|
Pfeiffer Woods |
|
Pfeiffer Woods |
|
Office |
|
6,457 |
|
1,450 |
|
12,322 |
|
266 |
|
1,450 |
|
12,588 |
|
14,038 |
|
1,065 |
|
1998 |
|
1999 |
|
53
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remington Office Park |
|
Remington Park Bldg A |
|
Office |
|
|
|
560 |
|
1,469 |
|
164 |
|
560 |
|
1,633 |
|
2,193 |
|
247 |
|
1982 |
|
1997 |
|
Remington Office Park |
|
Remington Park Bldg B |
|
Office |
|
|
|
560 |
|
1,543 |
|
180 |
|
560 |
|
1,723 |
|
2,283 |
|
222 |
|
1982 |
|
1997 |
|
Triangle Office Park |
|
Triangle Office Park |
|
Office |
|
4,935 |
|
1,018 |
|
11,511 |
|
|
|
1,018 |
|
11,511 |
|
12,530 |
|
4,724 |
|
1965 |
|
1986 |
|
World Park |
|
World Park Bldg 5 |
|
Industrial |
|
1,698 |
|
270 |
|
3,398 |
|
24 |
|
276 |
|
3,416 |
|
3,691 |
|
1,221 |
|
1987 |
|
1988 |
|
World Park |
|
World Park Bldg 6 |
|
Industrial |
|
1,994 |
|
378 |
|
3,845 |
|
111 |
|
385 |
|
3,950 |
|
4,335 |
|
1,365 |
|
1987 |
|
1988 |
|
World Park |
|
World Park Bldg 7 |
|
Industrial |
|
2,387 |
|
525 |
|
4,522 |
|
144 |
|
537 |
|
4,653 |
|
5,190 |
|
1,600 |
|
1987 |
|
1988 |
|
Zussman Building |
|
Zussman Bldg |
|
Office |
|
|
|
339 |
|
6,864 |
|
818 |
|
346 |
|
7,675 |
|
8,021 |
|
2,565 |
|
1986 |
|
1993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLUMBUS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Easton |
|
Easton Way One |
|
Office |
|
|
|
1,874 |
|
10,338 |
|
180 |
|
1,874 |
|
10,518 |
|
12,392 |
|
1,074 |
|
2000 |
|
2000 |
|
Easton |
|
Easton Way Two |
|
Office |
|
|
|
2,005 |
|
10,287 |
|
|
|
2,005 |
|
10,287 |
|
12,291 |
|
312 |
|
2001 |
|
2001 |
|
Easton Oval |
|
One Easton Oval |
|
Office |
|
|
|
2,789 |
|
12,109 |
|
208 |
|
2,789 |
|
12,317 |
|
15,105 |
|
2,342 |
|
1998 |
|
1999 |
|
Easton Oval |
|
Two Easton Oval |
|
Office |
|
|
|
2,489 |
|
16,828 |
|
310 |
|
2,489 |
|
17,138 |
|
19,627 |
|
1,985 |
|
1996 |
|
1998 |
|
Polaris |
|
1000 Polaris Parkway |
|
Office |
|
|
|
1,200 |
|
6,636 |
|
1,425 |
|
1,293 |
|
7,968 |
|
9,261 |
|
808 |
|
1992 |
|
1999 |
|
Westbelt Drive |
|
2190-2200 Westbelt Drive |
|
Industrial |
|
|
|
300 |
|
1,963 |
|
84 |
|
300 |
|
2,047 |
|
2,347 |
|
221 |
|
1986 |
|
1998 |
|
Westbelt West |
|
Westbelt West #1 |
|
Industrial |
|
|
|
432 |
|
4,165 |
|
872 |
|
432 |
|
5,037 |
|
5,469 |
|
736 |
|
1999 |
|
1999 |
|
Westbelt West |
|
Westbelt West #2 |
|
Industrial |
|
|
|
509 |
|
5,230 |
|
322 |
|
509 |
|
5,552 |
|
6,061 |
|
496 |
|
1999 |
|
2000 |
|
Zane Trace |
|
3800 Zane Trace Drive |
|
Industrial |
|
|
|
170 |
|
2,097 |
|
411 |
|
170 |
|
2,508 |
|
2,678 |
|
550 |
|
1978 |
|
1994 |
|
Zane Trace |
|
3635 Zane Trace Drive |
|
Industrial |
|
|
|
236 |
|
1,813 |
|
257 |
|
236 |
|
2,070 |
|
2,306 |
|
293 |
|
1980 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREVE COUER, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twin Oaks Office Ctr |
|
Twin Oaks |
|
Office |
|
|
|
566 |
|
8,304 |
|
1,403 |
|
566 |
|
9,707 |
|
10,273 |
|
1,444 |
|
1995 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRYSTAL, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crystal Industrial Center |
|
Crystal Industrial Center |
|
Industrial |
|
|
|
456 |
|
2,621 |
|
528 |
|
480 |
|
3,125 |
|
3,605 |
|
534 |
|
1974 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DES PLAINES, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 East Oakton |
|
105 East Oakton |
|
Industrial |
|
|
|
1,132 |
|
4,279 |
|
370 |
|
1,132 |
|
4,649 |
|
5,781 |
|
467 |
|
1974 |
|
1999 |
|
Deckbrand Building |
|
Wolf Road Building |
|
Industrial |
|
|
|
179 |
|
1,632 |
|
232 |
|
179 |
|
1,864 |
|
2,043 |
|
217 |
|
1966 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DOWNERS GROVE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Towers |
|
Executive Towers I |
|
Office |
|
|
|
2,652 |
|
24,464 |
|
2,899 |
|
2,652 |
|
27,363 |
|
30,015 |
|
3,895 |
|
1983 |
|
1997 |
|
Executive Towers |
|
Executive Towers II |
|
Office |
|
|
|
3,386 |
|
31,876 |
|
5,389 |
|
3,386 |
|
37,265 |
|
40,651 |
|
5,822 |
|
1984 |
|
1997 |
|
Executive Towers |
|
Executive Towers III |
|
Office |
|
|
|
3,512 |
|
32,989 |
|
2,688 |
|
3,512 |
|
35,676 |
|
39,188 |
|
5,227 |
|
1987 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DUBLIN, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scioto Corporate Center |
|
Scioto Corporate Center |
|
Office |
|
|
|
1,100 |
|
3,350 |
|
771 |
|
1,100 |
|
4,121 |
|
5,221 |
|
670 |
|
1987 |
|
1996 |
|
Tuttle Crossing |
|
Metrocenter III |
|
Office |
|
|
|
887 |
|
3,012 |
|
436 |
|
887 |
|
3,448 |
|
4,334 |
|
562 |
|
1983 |
|
1996 |
|
Tuttle Crossing |
|
Qwest (LCI) |
|
Office |
|
|
|
2,618 |
|
18,942 |
|
931 |
|
2,670 |
|
19,821 |
|
22,491 |
|
4,559 |
|
1990 |
|
1993 |
|
Tuttle Crossing |
|
Sterling 1 |
|
Office |
|
|
|
1,494 |
|
12,858 |
|
331 |
|
1,524 |
|
13,159 |
|
14,683 |
|
2,983 |
|
1990 |
|
1993 |
|
Tuttle Crossing |
|
4700 Lakehurst Ct. |
|
Office |
|
|
|
717 |
|
2,463 |
|
405 |
|
717 |
|
2,868 |
|
3,585 |
|
793 |
|
1994 |
|
1994 |
|
Tuttle Crossing |
|
Sterling 2 |
|
Office |
|
|
|
605 |
|
5,873 |
|
71 |
|
605 |
|
5,944 |
|
6,549 |
|
1,124 |
|
1995 |
|
1995 |
|
Tuttle Crossing |
|
John Alden Life Ins. |
|
Office |
|
|
|
1,066 |
|
7,711 |
|
31 |
|
1,066 |
|
7,743 |
|
8,809 |
|
1,444 |
|
1995 |
|
1995 |
|
Tuttle Crossing |
|
5555 Glendon Court |
|
Office |
|
|
|
1,600 |
|
10,864 |
|
1,093 |
|
1,773 |
|
11,783 |
|
13,557 |
|
4,256 |
|
1995 |
|
1995 |
|
Tuttle Crossing |
|
Sterling 3 |
|
Office |
|
|
|
1,601 |
|
8,725 |
|
71 |
|
1,601 |
|
8,796 |
|
10,397 |
|
2,229 |
|
1996 |
|
1996 |
|
Tuttle Crossing |
|
Compmanagement |
|
Office |
|
|
|
867 |
|
4,408 |
|
545 |
|
867 |
|
4,953 |
|
5,820 |
|
848 |
|
1997 |
|
1997 |
|
Tuttle Crossing |
|
Sterling 4 |
|
Office |
|
|
|
483 |
|
9,349 |
|
892 |
|
483 |
|
10,242 |
|
10,725 |
|
1,661 |
|
1998 |
|
1998 |
|
Tuttle Crossing |
|
Xerox Bldg-5555 Parkcenter Cir |
|
Office |
|
|
|
1,580 |
|
9,375 |
|
449 |
|
1,580 |
|
9,824 |
|
11,404 |
|
2,203 |
|
1992 |
|
1994 |
|
Tuttle Crossing |
|
Parkwood Place |
|
Office |
|
|
|
1,690 |
|
11,570 |
|
847 |
|
1,690 |
|
12,417 |
|
14,106 |
|
2,390 |
|
1997 |
|
1997 |
|
Tuttle Crossing |
|
Nationwide |
|
Office |
|
|
|
4,815 |
|
19,199 |
|
96 |
|
4,815 |
|
19,295 |
|
24,110 |
|
4,872 |
|
1996 |
|
1996 |
|
Tuttle Crossing |
|
Emerald II |
|
Office |
|
|
|
495 |
|
3,399 |
|
17 |
|
495 |
|
3,416 |
|
3,911 |
|
832 |
|
1998 |
|
1998 |
|
Tuttle Crossing |
|
Atrium II, Phase I |
|
Office |
|
|
|
1,649 |
|
11,523 |
|
1 |
|
1,649 |
|
11,524 |
|
13,173 |
|
2,890 |
|
1997 |
|
1998 |
|
Tuttle Crossing |
|
Atrium II, Phase II |
|
Office |
|
|
|
1,597 |
|
10,292 |
|
904 |
|
1,597 |
|
11,196 |
|
12,793 |
|
2,680 |
|
1998 |
|
1999 |
|
Tuttle Crossing |
|
Blazer I |
|
Office |
|
|
|
904 |
|
5,728 |
|
579 |
|
904 |
|
6,308 |
|
7,212 |
|
1,417 |
|
1999 |
|
1999 |
|
Tuttle Crossing |
|
Parkwood II |
|
Office |
|
|
|
1,848 |
|
14,030 |
|
45 |
|
1,848 |
|
14,075 |
|
15,923 |
|
1,405 |
|
2000 |
|
2000 |
|
54
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuttle Crossing |
|
Blazer II |
|
Office |
|
|
|
1,016 |
|
6,901 |
|
17 |
|
1,016 |
|
6,917 |
|
7,934 |
|
720 |
|
2000 |
|
2000 |
|
Tuttle Crossing |
|
Emerald III |
|
Office |
|
|
|
1,685 |
|
9,862 |
|
|
|
1,685 |
|
9,862 |
|
11,547 |
|
427 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DULUTH, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Breckinridge |
|
2825 Breckinridge Blvd |
|
Industrial |
|
|
|
317 |
|
3,626 |
|
208 |
|
317 |
|
3,833 |
|
4,151 |
|
394 |
|
1986 |
|
1999 |
|
Breckinridge |
|
2875 Breckinridge Blvd |
|
Industrial |
|
|
|
476 |
|
4,797 |
|
11 |
|
476 |
|
4,807 |
|
5,284 |
|
417 |
|
1986 |
|
1999 |
|
Breckinridge |
|
2885 Breckinridge Blvd |
|
Industrial |
|
|
|
487 |
|
6,893 |
|
563 |
|
487 |
|
7,456 |
|
7,942 |
|
733 |
|
1997 |
|
1999 |
|
Business Park At Sugarloaf |
|
2775 Premiere Parkway |
|
Industrial |
|
|
|
560 |
|
4,697 |
|
21 |
|
560 |
|
4,719 |
|
5,279 |
|
417 |
|
1997 |
|
1999 |
|
Business Park At Sugarloaf |
|
3079 Premiere Parkway |
|
Industrial |
|
|
|
776 |
|
6,520 |
|
381 |
|
776 |
|
6,902 |
|
7,678 |
|
625 |
|
1998 |
|
1999 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office I |
|
Industrial |
|
|
|
1,042 |
|
8,685 |
|
275 |
|
1,042 |
|
8,960 |
|
10,002 |
|
797 |
|
1998 |
|
1999 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office II |
|
Industrial |
|
|
|
972 |
|
3,842 |
|
|
|
972 |
|
3,842 |
|
4,814 |
|
21 |
|
1999 |
|
2002 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office III |
|
Industrial |
|
|
|
696 |
|
3,896 |
|
|
|
696 |
|
3,896 |
|
4,591 |
|
20 |
|
1999 |
|
2002 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office IV |
|
Industrial |
|
|
|
623 |
|
4,182 |
|
10 |
|
623 |
|
4,192 |
|
4,816 |
|
824 |
|
2000 |
|
2000 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office V |
|
Industrial |
|
|
|
744 |
|
3,958 |
|
|
|
744 |
|
3,958 |
|
4,702 |
|
349 |
|
2001 |
|
2001 |
|
Business Park At Sugarloaf |
|
2850 Premiere Parkway |
|
Industrial |
|
|
|
621 |
|
4,698 |
|
|
|
621 |
|
4,698 |
|
5,319 |
|
19 |
|
1997 |
|
2002 |
|
Business Park At Sugarloaf |
|
2855 Premiere Parkway |
|
Industrial |
|
|
|
765 |
|
3,959 |
|
186 |
|
765 |
|
4,145 |
|
4,911 |
|
444 |
|
1999 |
|
1999 |
|
Business Park At Sugarloaf |
|
6655 Sugarloaf |
|
Industrial |
|
|
|
1,651 |
|
6,449 |
|
4 |
|
1,651 |
|
6,453 |
|
8,104 |
|
175 |
|
1998 |
|
2001 |
|
Crestwood Pointe |
|
3805 Crestwood Parkway |
|
Office |
|
|
|
877 |
|
15,158 |
|
244 |
|
877 |
|
15,403 |
|
16,279 |
|
1,356 |
|
1997 |
|
1999 |
|
Crestwood Pointe |
|
3885 Crestwood Parkway |
|
Office |
|
|
|
878 |
|
14,153 |
|
958 |
|
878 |
|
15,110 |
|
15,988 |
|
1,777 |
|
1998 |
|
1999 |
|
Hampton Green |
|
Hampton Green Off I |
|
Office |
|
|
|
1,388 |
|
12,361 |
|
|
|
1,388 |
|
12,361 |
|
13,748 |
|
772 |
|
2000 |
|
2000 |
|
Meadowbrook |
|
2475 Meadowbrook Parkway |
|
Industrial |
|
|
|
529 |
|
3,477 |
|
78 |
|
529 |
|
3,555 |
|
4,084 |
|
307 |
|
1986 |
|
1999 |
|
Meadowbrook |
|
2505 Meadowbrook Parkway |
|
Industrial |
|
|
|
606 |
|
1,555 |
|
4 |
|
606 |
|
1,559 |
|
2,165 |
|
209 |
|
1990 |
|
1999 |
|
River Green |
|
3450 River Green Court |
|
Industrial |
|
|
|
194 |
|
2,191 |
|
195 |
|
194 |
|
2,386 |
|
2,580 |
|
260 |
|
1989 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAGAN, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Distribution Center |
|
Apollo Industrial Ctr I |
|
Industrial |
|
|
|
866 |
|
4,976 |
|
737 |
|
882 |
|
5,698 |
|
6,579 |
|
745 |
|
1997 |
|
1997 |
|
Apollo Distribution Center |
|
Apollo Industrial Ctr II |
|
Industrial |
|
|
|
474 |
|
3,142 |
|
|
|
474 |
|
3,142 |
|
3,616 |
|
407 |
|
2000 |
|
2000 |
|
Apollo Distribution Center |
|
Apollo Industrial Ctr III |
|
Industrial |
|
|
|
1,432 |
|
6,905 |
|
|
|
1,432 |
|
6,905 |
|
8,337 |
|
509 |
|
2000 |
|
2000 |
|
Eagandale Crossing |
|
Eagandale Crossing |
|
Industrial |
|
|
|
974 |
|
4,818 |
|
10 |
|
987 |
|
4,815 |
|
5,802 |
|
1,519 |
|
1998 |
|
1998 |
|
Eagandale Tech Center |
|
Eagandale Tech Center |
|
Industrial |
|
|
|
987 |
|
5,709 |
|
1,023 |
|
997 |
|
6,721 |
|
7,719 |
|
1,193 |
|
1998 |
|
1998 |
|
Lunar Pointe |
|
Lunar Pointe |
|
Industrial |
|
|
|
982 |
|
4,448 |
|
|
|
982 |
|
4,448 |
|
5,430 |
|
209 |
|
2001 |
|
2001 |
|
Sibley Industrial Center |
|
Sibley Industrial Center I |
|
Industrial |
|
|
|
356 |
|
2,050 |
|
234 |
|
380 |
|
2,260 |
|
2,639 |
|
327 |
|
1973 |
|
1997 |
|
Sibley Industrial Center |
|
Sibley Industrial Center II |
|
Industrial |
|
|
|
225 |
|
1,197 |
|
105 |
|
225 |
|
1,301 |
|
1,526 |
|
231 |
|
1972 |
|
1997 |
|
Sibley Industrial Center |
|
Sibley Industrial Center III |
|
Industrial |
|
|
|
213 |
|
1,223 |
|
251 |
|
217 |
|
1,470 |
|
1,687 |
|
225 |
|
1968 |
|
1997 |
|
Silverbell Commons |
|
Silverbell Commons |
|
Industrial |
|
|
|
1,807 |
|
6,804 |
|
256 |
|
1,807 |
|
7,060 |
|
8,867 |
|
907 |
|
1999 |
|
1999 |
|
Trapp Road |
|
Trapp Road Commerce I |
|
Industrial |
|
|
|
671 |
|
3,893 |
|
367 |
|
700 |
|
4,231 |
|
4,931 |
|
619 |
|
1996 |
|
1998 |
|
Trapp Road |
|
Trapp Road Commerce II |
|
Industrial |
|
|
|
1,250 |
|
7,022 |
|
490 |
|
1,266 |
|
7,496 |
|
8,762 |
|
1,096 |
|
1998 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARTH CITY, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earth City |
|
3322 NGIC |
|
Office |
|
6,311 |
|
2,615 |
|
10,877 |
|
811 |
|
2,615 |
|
11,688 |
|
14,303 |
|
1,737 |
|
1987 |
|
1997 |
|
Earth City |
|
Corporate Center, Earth City |
|
Industrial |
|
|
|
783 |
|
4,517 |
|
693 |
|
783 |
|
5,210 |
|
5,993 |
|
594 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAST POINTE, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camp Creek |
|
Camp Creek Bldg 1400 |
|
Industrial |
|
|
|
561 |
|
3,398 |
|
|
|
561 |
|
3,398 |
|
3,959 |
|
167 |
|
1988 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 1800 |
|
Industrial |
|
|
|
462 |
|
3,022 |
|
|
|
462 |
|
3,022 |
|
3,484 |
|
232 |
|
1989 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 2000 |
|
Industrial |
|
|
|
395 |
|
2,292 |
|
|
|
395 |
|
2,292 |
|
2,688 |
|
114 |
|
1989 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 2400 |
|
Industrial |
|
|
|
296 |
|
1,840 |
|
|
|
296 |
|
1,840 |
|
2,135 |
|
114 |
|
1988 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 2600 |
|
Industrial |
|
|
|
364 |
|
2,346 |
|
|
|
364 |
|
2,346 |
|
2,710 |
|
127 |
|
1990 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EDEN PRAIRIE, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edenvale Executive Center |
|
Edenvale Executive Center |
|
Industrial |
|
|
|
1,184 |
|
6,734 |
|
486 |
|
1,185 |
|
7,220 |
|
8,404 |
|
676 |
|
1987 |
|
1999 |
|
Golden Triangle Tech Center |
|
Golden Triangle Tech Ctr |
|
Industrial |
|
|
|
1,446 |
|
8,284 |
|
268 |
|
1,458 |
|
8,540 |
|
9,998 |
|
974 |
|
1997 |
|
1998 |
|
Valley Gate/Green |
|
Valley Gate North |
|
Industrial |
|
|
|
548 |
|
3,133 |
|
553 |
|
556 |
|
3,678 |
|
4,234 |
|
431 |
|
1986 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EDINA, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cahill Business Center |
|
Cahill Business Center |
|
Industrial |
|
|
|
507 |
|
2,963 |
|
361 |
|
507 |
|
3,324 |
|
3,831 |
|
557 |
|
1980 |
|
1997 |
|
Edina Interchange |
|
Edina Interchange I |
|
Industrial |
|
1,630 |
|
630 |
|
3,660 |
|
411 |
|
630 |
|
4,071 |
|
4,701 |
|
606 |
|
1995 |
|
1997 |
|
Edina Interchange |
|
Edina Interchange II |
|
Industrial |
|
1,044 |
|
432 |
|
2,512 |
|
65 |
|
432 |
|
2,577 |
|
3,010 |
|
325 |
|
1980 |
|
1997 |
|
Edina Interchange |
|
Edina Interchange III |
|
Industrial |
|
1,176 |
|
487 |
|
2,833 |
|
71 |
|
487 |
|
2,904 |
|
3,391 |
|
370 |
|
1981 |
|
1997 |
|
Edina Interchange |
|
Edina Interchange IV |
|
Industrial |
|
|
|
228 |
|
1,322 |
|
367 |
|
228 |
|
1,690 |
|
1,917 |
|
345 |
|
1974 |
|
1997 |
|
Edina Interchange |
|
Edina Interchange V |
|
Industrial |
|
|
|
971 |
|
5,666 |
|
368 |
|
971 |
|
6,034 |
|
7,005 |
|
878 |
|
1974 |
|
1997 |
|
Edina Interchange |
|
Edina Interchange VII |
|
Industrial |
|
|
|
180 |
|
1,060 |
|
241 |
|
180 |
|
1,300 |
|
1,480 |
|
220 |
|
1970 |
|
1998 |
|
Pakwa |
|
Pakwa I |
|
Industrial |
|
|
|
347 |
|
2,029 |
|
359 |
|
347 |
|
2,388 |
|
2,735 |
|
428 |
|
1979 |
|
1997 |
|
Pakwa |
|
Pakwa II |
|
Industrial |
|
|
|
215 |
|
1,241 |
|
182 |
|
215 |
|
1,423 |
|
1,637 |
|
200 |
|
1979 |
|
1997 |
|
Pakwa |
|
Pakwa III |
|
Office |
|
|
|
248 |
|
1,433 |
|
117 |
|
248 |
|
1,549 |
|
1,798 |
|
216 |
|
1979 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAIRFIELD, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Faifield Business Center |
|
Fairfield Bus. Ctr. D |
|
Industrial |
|
|
|
135 |
|
1,744 |
|
134 |
|
135 |
|
1,878 |
|
2,012 |
|
348 |
|
1990 |
|
1995 |
|
Faifield Business Center |
|
Fairfield Bus. Ctr. E |
|
Industrial |
|
|
|
398 |
|
2,594 |
|
88 |
|
398 |
|
2,682 |
|
3,080 |
|
514 |
|
1990 |
|
1995 |
|
University Moving |
|
Thunderbird Bldg 1 |
|
Industrial |
|
|
|
248 |
|
1,760 |
|
24 |
|
248 |
|
1,784 |
|
2,031 |
|
340 |
|
1991 |
|
1995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FENTON, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fenton Interstate Buildings |
|
Fenton Interstate Building C |
|
Industrial |
|
|
|
519 |
|
1,978 |
|
37 |
|
519 |
|
2,014 |
|
2,534 |
|
173 |
|
1986 |
|
1999 |
|
Fenton Interstate Buildings |
|
Fenton Interstate Building D |
|
Industrial |
|
|
|
1,286 |
|
5,178 |
|
160 |
|
1,286 |
|
5,338 |
|
6,624 |
|
544 |
|
1987 |
|
1999 |
|
Fenton Interstate Buildings |
|
Fenton Industrial Bldg A |
|
Industrial |
|
|
|
603 |
|
2,622 |
|
|
|
603 |
|
2,622 |
|
3,225 |
|
224 |
|
1987 |
|
2000 |
|
Fenton Interstate Buildings |
|
Fenton Industrial Bldg B |
|
Industrial |
|
|
|
702 |
|
2,319 |
|
|
|
702 |
|
2,319 |
|
3,022 |
|
155 |
|
1986 |
|
2000 |
|
Southport |
|
Southport I |
|
Industrial |
|
|
|
192 |
|
834 |
|
45 |
|
192 |
|
878 |
|
1,070 |
|
117 |
|
1977 |
|
1997 |
|
Southport |
|
Southport II |
|
Industrial |
|
|
|
151 |
|
659 |
|
49 |
|
151 |
|
709 |
|
860 |
|
102 |
|
1978 |
|
1997 |
|
Southport |
|
Southport Commerce Ctr |
|
Industrial |
|
|
|
233 |
|
1,016 |
|
173 |
|
233 |
|
1,189 |
|
1,422 |
|
197 |
|
1978 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISHERS, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exit 5 |
|
Exit 5 Bldg I |
|
Industrial |
|
|
|
833 |
|
2,695 |
|
113 |
|
833 |
|
2,807 |
|
3,641 |
|
269 |
|
1999 |
|
1999 |
|
Exit 5 |
|
Exit 5 Bldg. II |
|
Industrial |
|
|
|
760 |
|
4,611 |
|
203 |
|
760 |
|
4,815 |
|
5,575 |
|
594 |
|
1999 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FLORENCE, KENTUCKY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florence |
|
Sofa Express - Florence |
|
Retail |
|
|
|
735 |
|
781 |
|
342 |
|
735 |
|
1,124 |
|
1,859 |
|
150 |
|
1997 |
|
1997 |
|
Florence |
|
Turfway Crossing |
|
Retail |
|
|
|
4,664 |
|
4,725 |
|
|
|
4,664 |
|
4,725 |
|
9,389 |
|
|
|
2001 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRANKLIN, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aspen Grove Business Center |
|
277 Mallory Station |
|
Industrial |
|
|
|
936 |
|
6,539 |
|
69 |
|
936 |
|
6,608 |
|
7,544 |
|
581 |
|
1996 |
|
1999 |
|
Aspen Grove Business Center |
|
320 Premier Court |
|
Industrial |
|
|
|
1,151 |
|
6,521 |
|
347 |
|
1,151 |
|
6,869 |
|
8,019 |
|
610 |
|
1996 |
|
1999 |
|
Aspen Grove Business Center |
|
305 Seaboard Lane |
|
Industrial |
|
|
|
970 |
|
6,318 |
|
566 |
|
970 |
|
6,884 |
|
7,854 |
|
1,189 |
|
1998 |
|
1999 |
|
Aspen Grove Business Center |
|
Aspen Grove 4 |
|
Industrial |
|
|
|
492 |
|
2,416 |
|
|
|
492 |
|
2,416 |
|
2,908 |
|
32 |
|
2002 |
|
2002 |
|
Aspen Grove Business Center |
|
416 Mary Lindsay Polk Dr |
|
Industrial |
|
|
|
943 |
|
5,288 |
|
699 |
|
943 |
|
5,987 |
|
6,930 |
|
604 |
|
1996 |
|
1999 |
|
Aspen Grove Business Center |
|
318 Seaboard Lane Bldg 200 |
|
Industrial |
|
|
|
240 |
|
1,385 |
|
555 |
|
240 |
|
1,940 |
|
2,180 |
|
336 |
|
1999 |
|
1999 |
|
Aspen Grove Business Center |
|
341 Cool Springs Blvd |
|
Office |
|
|
|
950 |
|
7,468 |
|
1,600 |
|
950 |
|
9,069 |
|
10,018 |
|
1,105 |
|
1999 |
|
1999 |
|
Aspen Grove Business Center |
|
318 Seaboard Lane Bldg 100 |
|
Industrial |
|
|
|
301 |
|
1,684 |
|
755 |
|
301 |
|
2,439 |
|
2,740 |
|
522 |
|
1999 |
|
1999 |
|
Aspen Grove Business Center |
|
Aspen Grove Flex Ctr III |
|
Industrial |
|
|
|
327 |
|
2,027 |
|
|
|
327 |
|
2,027 |
|
2,354 |
|
15 |
|
2001 |
|
2001 |
|
Aspen Grove Business Center |
|
Aspen Grove Flex Ctr IV |
|
Industrial |
|
|
|
205 |
|
1,528 |
|
|
|
205 |
|
1,528 |
|
1,733 |
|
115 |
|
2001 |
|
2001 |
|
Brentwood South Bus. Center |
|
119 Seaboard Lane |
|
Industrial |
|
|
|
569 |
|
2,435 |
|
22 |
|
569 |
|
2,457 |
|
3,027 |
|
213 |
|
1990 |
|
1999 |
|
Brentwood South Bus. Center |
|
121 Seaboard Lane |
|
Industrial |
|
|
|
445 |
|
1,932 |
|
12 |
|
445 |
|
1,944 |
|
2,389 |
|
179 |
|
1990 |
|
1999 |
|
Brentwood South Bus. Center |
|
123 Seaboard Lane |
|
Industrial |
|
|
|
489 |
|
1,243 |
|
407 |
|
489 |
|
1,651 |
|
2,139 |
|
156 |
|
1990 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRIDLEY, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
River Road |
|
River Road Business Ctr. S. |
|
Industrial |
|
3,510 |
|
1,083 |
|
6,379 |
|
427 |
|
1,112 |
|
6,777 |
|
7,889 |
|
815 |
|
1986 |
|
1999 |
|
University Center |
|
University Center I&II |
|
Industrial |
|
|
|
220 |
|
1,273 |
|
354 |
|
226 |
|
1,620 |
|
1,847 |
|
164 |
|
1983 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FT. LAUDERDALE, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sawgrass |
|
Sawgrass - Building 1 |
|
Office |
|
|
|
1,211 |
|
6,424 |
|
75 |
|
1,211 |
|
6,499 |
|
7,710 |
|
1,041 |
|
1999 |
|
2000 |
|
56
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
GLENWILLOW, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerald Valley |
|
Emerald Valley Bldg 1 |
|
Industrial |
|
|
|
555 |
|
6,398 |
|
132 |
|
556 |
|
6,529 |
|
7,085 |
|
497 |
|
1999 |
|
1999 |
|
Emerald Valley |
|
Emerald Valley Bldg 2 |
|
Industrial |
|
|
|
519 |
|
5,052 |
|
|
|
519 |
|
5,052 |
|
5,571 |
|
245 |
|
2001 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOLDEN VALLEY, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edina Realty |
|
Edina Realty |
|
Office |
|
|
|
330 |
|
1,282 |
|
186 |
|
349 |
|
1,449 |
|
1,798 |
|
231 |
|
1965 |
|
1998 |
|
Golden Hills |
|
Golden Hills 1 |
|
Industrial |
|
|
|
1,081 |
|
6,281 |
|
249 |
|
1,105 |
|
6,506 |
|
7,611 |
|
749 |
|
1996 |
|
1998 |
|
Golden Hills |
|
Golden Hills 2 |
|
Industrial |
|
|
|
1,741 |
|
4,315 |
|
388 |
|
1,742 |
|
4,703 |
|
6,444 |
|
1,068 |
|
1999 |
|
1999 |
|
Golden Hills |
|
Golden Hills 3 |
|
Industrial |
|
|
|
1,813 |
|
4,845 |
|
366 |
|
1,815 |
|
5,210 |
|
7,024 |
|
1,008 |
|
1999 |
|
1999 |
|
5075 Building |
|
5075 Building |
|
Office |
|
|
|
506 |
|
2,389 |
|
356 |
|
539 |
|
2,711 |
|
3,251 |
|
390 |
|
1965 |
|
1998 |
|
Tyrol West |
|
Tyrol West |
|
Office |
|
|
|
350 |
|
2,016 |
|
348 |
|
380 |
|
2,334 |
|
2,714 |
|
326 |
|
1968 |
|
1998 |
|
Sandburg Industrial Center |
|
Sandburg Industrial Center |
|
Industrial |
|
|
|
451 |
|
2,629 |
|
415 |
|
451 |
|
3,044 |
|
3,495 |
|
357 |
|
1973 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GREENWOOD, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Park-Indiana |
|
South Park Bldg 1 |
|
Office |
|
|
|
287 |
|
2,577 |
|
325 |
|
292 |
|
2,897 |
|
3,189 |
|
656 |
|
1989 |
|
1993 |
|
South Park-Indiana |
|
South Park Bldg 2 |
|
Industrial |
|
|
|
334 |
|
3,424 |
|
708 |
|
341 |
|
4,125 |
|
4,465 |
|
1,118 |
|
1990 |
|
1993 |
|
South Park-Indiana |
|
South Park Bldg 3 |
|
Office |
|
|
|
208 |
|
2,378 |
|
319 |
|
212 |
|
2,693 |
|
2,905 |
|
709 |
|
1990 |
|
1993 |
|
South Park-Indiana |
|
Brylane Parking Lot |
|
Grounds |
|
|
|
54 |
|
|
|
3 |
|
57 |
|
|
|
57 |
|
|
|
|
|
1994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROVE CITY, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Pointe |
|
South Pointe Bldg D |
|
Industrial |
|
|
|
276 |
|
3,176 |
|
323 |
|
276 |
|
3,500 |
|
3,776 |
|
713 |
|
1997 |
|
1997 |
|
South Pointe |
|
South Pointe Bldg E |
|
Industrial |
|
|
|
279 |
|
2,450 |
|
920 |
|
279 |
|
3,371 |
|
3,649 |
|
826 |
|
1997 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROVEPORT, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6600 Port Road |
|
6600 Port Road |
|
Industrial |
|
|
|
2,725 |
|
23,547 |
|
145 |
|
2,725 |
|
23,691 |
|
26,417 |
|
3,524 |
|
1995 |
|
1997 |
|
Groveport Commerce Ctr |
|
Groveport Comm Ctr #2 |
|
Industrial |
|
|
|
1,049 |
|
7,610 |
|
1,015 |
|
1,049 |
|
8,625 |
|
9,674 |
|
905 |
|
1999 |
|
1999 |
|
Groveport Commerce Ctr |
|
Groveport Comm Ctr #3 |
|
Industrial |
|
|
|
510 |
|
3,886 |
|
218 |
|
510 |
|
4,104 |
|
4,614 |
|
294 |
|
1999 |
|
2000 |
|
Groveport Commerce Ctr |
|
Groveport Comm Ctr #4 |
|
Industrial |
|
|
|
1,114 |
|
8,687 |
|
8 |
|
1,114 |
|
8,695 |
|
9,809 |
|
623 |
|
2000 |
|
2000 |
|
Groveport Commerce Ctr |
|
Groveport Commerce Ctr. #345 |
|
Industrial |
|
|
|
1,045 |
|
7,349 |
|
555 |
|
1,045 |
|
7,904 |
|
8,949 |
|
417 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEBRON, KENTUCKY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KY, Southpark |
|
Ky. Southpark Bldg 4 |
|
Industrial |
|
|
|
779 |
|
3,372 |
|
38 |
|
779 |
|
3,410 |
|
4,189 |
|
712 |
|
1994 |
|
1994 |
|
KY, Southpark |
|
CR Services |
|
Industrial |
|
|
|
1,085 |
|
4,214 |
|
1,186 |
|
1,085 |
|
5,400 |
|
6,485 |
|
1,121 |
|
1994 |
|
1994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGHLAND HEIGHTS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avion Park |
|
5335 Avion Park Drive |
|
Industrial |
|
|
|
606 |
|
2,534 |
|
|
|
606 |
|
2,534 |
|
3,140 |
|
43 |
|
1994 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOPKINS, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cornerstone Business Center |
|
Cornerstone Business Center |
|
Industrial |
|
5,949 |
|
1,469 |
|
8,455 |
|
239 |
|
1,543 |
|
8,620 |
|
10,163 |
|
1,096 |
|
1996 |
|
1997 |
|
Westside Business Park |
|
Westside Business Park |
|
Industrial |
|
|
|
1,176 |
|
6,842 |
|
586 |
|
1,170 |
|
7,434 |
|
8,604 |
|
1,036 |
|
1987 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDEPENDENCE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6111 Oak Tree |
|
Oak Tree Place |
|
Office |
|
|
|
703 |
|
4,667 |
|
469 |
|
703 |
|
5,136 |
|
5,839 |
|
832 |
|
1979 |
|
1997 |
|
Corporate Plaza |
|
Corporate Plaza I |
|
Office |
|
7,842 |
|
2,116 |
|
14,224 |
|
710 |
|
2,116 |
|
14,934 |
|
17,049 |
|
2,700 |
|
1989 |
|
1996 |
|
Corporate Plaza |
|
Corporate Plaza II |
|
Office |
|
6,887 |
|
1,841 |
|
12,387 |
|
746 |
|
1,841 |
|
13,133 |
|
14,974 |
|
2,435 |
|
1991 |
|
1996 |
|
Freedom Square |
|
Freedom Square I |
|
Office |
|
|
|
595 |
|
3,994 |
|
345 |
|
595 |
|
4,339 |
|
4,934 |
|
800 |
|
1980 |
|
1996 |
|
Freedom Square |
|
Freedom Square II |
|
Office |
|
6,580 |
|
1,746 |
|
11,774 |
|
787 |
|
1,746 |
|
12,560 |
|
14,306 |
|
2,313 |
|
1987 |
|
1996 |
|
Freedom Square |
|
Freedom Square III |
|
Office |
|
|
|
701 |
|
6,536 |
|
78 |
|
701 |
|
6,613 |
|
7,315 |
|
1,581 |
|
1997 |
|
1997 |
|
Park Center |
|
Park Center Bldg I |
|
Office |
|
|
|
2,193 |
|
13,968 |
|
125 |
|
2,193 |
|
14,092 |
|
16,285 |
|
2,800 |
|
1998 |
|
1998 |
|
Park Center |
|
Park Center Bldg II |
|
Office |
|
|
|
2,190 |
|
13,722 |
|
201 |
|
2,190 |
|
13,922 |
|
16,112 |
|
2,144 |
|
1999 |
|
1999 |
|
Park Center |
|
Park Center Bldg III |
|
Office |
|
|
|
2,190 |
|
12,812 |
|
396 |
|
2,190 |
|
13,208 |
|
15,398 |
|
1,213 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDIANAPOLIS, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin Road Business Park |
|
Franklin Road Bus. Ctr. |
|
Industrial |
|
|
|
594 |
|
10,743 |
|
74 |
|
594 |
|
10,817 |
|
11,411 |
|
2,379 |
|
1962 |
|
1995 |
|
Hillsdale |
|
Hillsdale Bldg 4 |
|
Industrial |
|
|
|
366 |
|
5,122 |
|
232 |
|
366 |
|
5,354 |
|
5,720 |
|
1,207 |
|
1987 |
|
1993 |
|
57
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
Hillsdale |
|
Hillsdale Bldg 5 |
|
Industrial |
|
|
|
251 |
|
3,250 |
|
631 |
|
251 |
|
3,882 |
|
4,133 |
|
925 |
|
1987 |
|
1993 |
|
Hillsdale |
|
Hillsdale Bldg 6 |
|
Industrial |
|
|
|
315 |
|
4,334 |
|
1,239 |
|
315 |
|
5,573 |
|
5,888 |
|
1,043 |
|
1987 |
|
1993 |
|
KATC - North |
|
3520 Commerce Crossing |
|
Office |
|
|
|
950 |
|
2,063 |
|
36 |
|
950 |
|
2,099 |
|
3,049 |
|
444 |
|
1976 |
|
1993 |
|
KATC - South |
|
8465 Keystone Crossing |
|
Office |
|
|
|
89 |
|
1,381 |
|
173 |
|
89 |
|
1,554 |
|
1,643 |
|
308 |
|
1983 |
|
1995 |
|
KATC - South |
|
F.C. Tucker |
|
Office |
|
|
|
|
|
290 |
|
7 |
|
|
|
297 |
|
297 |
|
65 |
|
1978 |
|
1993 |
|
Keystone Crossing |
|
8555 Keystone Crossing |
|
Office |
|
|
|
|
|
6,038 |
|
515 |
|
|
|
6,553 |
|
6,553 |
|
1,019 |
|
1985 |
|
1997 |
|
Nampac Building |
|
6061 Guion Rd |
|
Industrial |
|
|
|
274 |
|
1,798 |
|
124 |
|
274 |
|
1,922 |
|
2,196 |
|
386 |
|
1974 |
|
1995 |
|
4750 Kentucky Avenue |
|
4750 Kentucky Avenue |
|
Industrial |
|
|
|
246 |
|
2,383 |
|
220 |
|
246 |
|
2,604 |
|
2,849 |
|
400 |
|
1974 |
|
1996 |
|
Software Artistry |
|
River Road Bldg I |
|
Office |
|
|
|
856 |
|
7,727 |
|
116 |
|
856 |
|
7,843 |
|
8,699 |
|
1,365 |
|
1997 |
|
1998 |
|
4316 West Minnesota |
|
4316 West Minnesota |
|
Industrial |
|
|
|
287 |
|
2,283 |
|
294 |
|
287 |
|
2,577 |
|
2,864 |
|
396 |
|
1970 |
|
1996 |
|
One North Capital |
|
One North Capital |
|
Office |
|
|
|
1,439 |
|
9,651 |
|
|
|
1,439 |
|
9,651 |
|
11,091 |
|
1,059 |
|
1980 |
|
1998 |
|
Park 100 |
|
6060 Guion Rd |
|
Industrial |
|
|
|
411 |
|
2,856 |
|
810 |
|
511 |
|
3,566 |
|
4,076 |
|
733 |
|
1968 |
|
1996 |
|
Park 100 |
|
Silver Burdett |
|
Industrial |
|
|
|
1,414 |
|
13,835 |
|
725 |
|
1,667 |
|
14,307 |
|
15,974 |
|
3,202 |
|
1994 |
|
1995 |
|
Park 100 |
|
Park 100 Bldg 98 |
|
Industrial |
|
|
|
273 |
|
8,296 |
|
1,347 |
|
273 |
|
9,643 |
|
9,916 |
|
1,754 |
|
1968 |
|
1994 |
|
Park 100 |
|
Park 100 Bldg 100 |
|
Industrial |
|
1,457 |
|
103 |
|
2,471 |
|
595 |
|
103 |
|
3,065 |
|
3,168 |
|
764 |
|
1995 |
|
1995 |
|
Park 100 |
|
Park 100 Bldg 107 |
|
Industrial |
|
|
|
99 |
|
1,698 |
|
51 |
|
99 |
|
1,750 |
|
1,848 |
|
334 |
|
1984 |
|
1995 |
|
Park 100 |
|
Park 100 Bldg 109 |
|
Industrial |
|
965 |
|
240 |
|
1,845 |
|
12 |
|
246 |
|
1,851 |
|
2,097 |
|
738 |
|
1985 |
|
1986 |
|
Park 100 |
|
Park 100 Bldg 116 |
|
Office |
|
|
|
341 |
|
3,215 |
|
59 |
|
348 |
|
3,267 |
|
3,615 |
|
1,153 |
|
1988 |
|
1988 |
|
Park 100 |
|
Park 100 Bldg 118 |
|
Office |
|
|
|
226 |
|
2,427 |
|
390 |
|
230 |
|
2,813 |
|
3,043 |
|
642 |
|
1988 |
|
1993 |
|
Park 100 |
|
Park 100 Bldg 119 |
|
Office |
|
|
|
388 |
|
3,719 |
|
1,205 |
|
395 |
|
4,917 |
|
5,312 |
|
1,076 |
|
1989 |
|
1993 |
|
Park 100 |
|
Park 100 Bldg 121, Retail |
|
Retail |
|
|
|
592 |
|
1,074 |
|
128 |
|
604 |
|
1,190 |
|
1,794 |
|
247 |
|
1989 |
|
1993 |
|
Park 100 |
|
Park 100 Bldg 122 |
|
Industrial |
|
|
|
284 |
|
3,744 |
|
225 |
|
290 |
|
3,963 |
|
4,253 |
|
932 |
|
1990 |
|
1993 |
|
Park 100 |
|
Park 100 Bldg 124 |
|
Office |
|
|
|
227 |
|
2,852 |
|
|
|
227 |
|
2,852 |
|
3,079 |
|
67 |
|
1992 |
|
2002 |
|
Park 100 |
|
Park 100 Bldg 127 |
|
Industrial |
|
|
|
96 |
|
1,934 |
|
298 |
|
96 |
|
2,232 |
|
2,328 |
|
540 |
|
1995 |
|
1995 |
|
Park 100 |
|
Park 100 Bldg 132 |
|
Office |
|
|
|
446 |
|
1,217 |
|
456 |
|
446 |
|
1,673 |
|
2,119 |
|
497 |
|
1997 |
|
1997 |
|
Park 100 |
|
Norco Windows Parking Lot |
|
Grounds |
|
|
|
37 |
|
|
|
|
|
37 |
|
|
|
37 |
|
|
|
|
|
1999 |
|
Park 100 |
|
Ups Parking |
|
Grounds |
|
|
|
270 |
|
|
|
|
|
270 |
|
|
|
270 |
|
|
|
|
|
1997 |
|
Park 100 |
|
Norgate Ground Lease |
|
Grounds |
|
|
|
51 |
|
|
|
|
|
51 |
|
|
|
51 |
|
|
|
|
|
1995 |
|
Park 100 |
|
Zollman Ground Lease |
|
Grounds |
|
|
|
115 |
|
|
|
|
|
115 |
|
|
|
115 |
|
|
|
|
|
1994 |
|
Park 100 |
|
Becton Dickinson Lot |
|
Grounds |
|
|
|
|
|
|
|
13 |
|
13 |
|
|
|
13 |
|
|
|
|
|
1993 |
|
Park Fletcher |
|
Park Fletcher Bldg 14 |
|
Industrial |
|
|
|
76 |
|
740 |
|
65 |
|
76 |
|
805 |
|
881 |
|
135 |
|
1978 |
|
1996 |
|
Parkwood Crossing |
|
One Parkwood |
|
Office |
|
|
|
1,018 |
|
10,212 |
|
217 |
|
1,028 |
|
10,419 |
|
11,446 |
|
1,805 |
|
1989 |
|
1995 |
|
Parkwood Crossing |
|
Two Parkwood |
|
Office |
|
|
|
861 |
|
7,652 |
|
25 |
|
871 |
|
7,667 |
|
8,539 |
|
2,099 |
|
1996 |
|
1996 |
|
Parkwood Crossing |
|
Three Parkwood |
|
Office |
|
|
|
1,377 |
|
9,777 |
|
355 |
|
1,387 |
|
10,122 |
|
11,509 |
|
2,136 |
|
1997 |
|
1997 |
|
Parkwood Crossing |
|
Four Parkwood |
|
Office |
|
|
|
1,489 |
|
11,709 |
|
673 |
|
1,499 |
|
12,371 |
|
13,870 |
|
2,753 |
|
1998 |
|
1998 |
|
Parkwood Crossing |
|
Five Parkwood |
|
Office |
|
|
|
1,485 |
|
13,641 |
|
516 |
|
1,528 |
|
14,113 |
|
15,641 |
|
2,314 |
|
1999 |
|
1999 |
|
Parkwood Crossing |
|
Six Parkwood |
|
Office |
|
|
|
1,960 |
|
15,580 |
|
378 |
|
1,960 |
|
15,957 |
|
17,918 |
|
1,495 |
|
2000 |
|
2000 |
|
Parkwood Crossing |
|
Duke Fitness Centers LLC |
|
Grounds |
|
|
|
|
|
61 |
|
|
|
|
|
61 |
|
61 |
|
|
|
|
|
2002 |
|
Woodfield |
|
Two Woodfield Crossing |
|
Office |
|
|
|
719 |
|
9,480 |
|
1,236 |
|
733 |
|
10,702 |
|
11,435 |
|
2,572 |
|
1987 |
|
1993 |
|
Woodfield |
|
Three Woodfield Crossing |
|
Office |
|
|
|
3,767 |
|
21,236 |
|
2,912 |
|
3,843 |
|
24,073 |
|
27,916 |
|
5,830 |
|
1989 |
|
1993 |
|
Woodland Corporate Park |
|
Woodland Corporate Park I |
|
Office |
|
|
|
290 |
|
4,598 |
|
602 |
|
320 |
|
5,170 |
|
5,490 |
|
1,032 |
|
1998 |
|
1998 |
|
Woodland Corporate Park |
|
Woodland Corporate Park II |
|
Office |
|
|
|
271 |
|
3,618 |
|
818 |
|
297 |
|
4,410 |
|
4,707 |
|
543 |
|
1999 |
|
1999 |
|
Woodland Corporate Park |
|
Woodland Corporate Park III |
|
Office |
|
|
|
1,227 |
|
4,432 |
|
71 |
|
1,227 |
|
4,504 |
|
5,730 |
|
499 |
|
1999 |
|
2000 |
|
Woodland Corporate Park |
|
Woodland Corporate Park IV |
|
Office |
|
|
|
715 |
|
7,245 |
|
144 |
|
715 |
|
7,389 |
|
8,104 |
|
558 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JACKSONVILLE, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7011 A.C. Skinner Pkwy |
|
7011 A.C. Skinner Pkwy |
|
Office |
|
|
|
1,007 |
|
4,200 |
|
|
|
1,007 |
|
4,200 |
|
5,207 |
|
485 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KENNESAW, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Town Point |
|
3391 Town Point Drive |
|
Office |
|
|
|
797 |
|
8,425 |
|
1,124 |
|
797 |
|
9,549 |
|
10,346 |
|
1,332 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAKE FOREST, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradley Business Center |
|
Ballard Drive Building |
|
Industrial |
|
|
|
186 |
|
1,751 |
|
89 |
|
186 |
|
1,840 |
|
2,026 |
|
235 |
|
1985 |
|
1998 |
|
Bradley Business Center |
|
Laurel Drive Building |
|
Industrial |
|
|
|
98 |
|
913 |
|
53 |
|
98 |
|
965 |
|
1,064 |
|
116 |
|
1981 |
|
1998 |
|
Bradley Business Center |
|
13825 W. Laurel Dr. |
|
Industrial |
|
|
|
750 |
|
1,874 |
|
816 |
|
750 |
|
2,690 |
|
3,440 |
|
294 |
|
1978 |
|
1999 |
|
58
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
Conway Park |
|
One Conway Park |
|
Office |
|
|
|
1,901 |
|
18,370 |
|
1,136 |
|
1,901 |
|
19,506 |
|
21,407 |
|
2,633 |
|
1989 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAKE MARY, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northpoint |
|
Northpoint Center I |
|
Office |
|
|
|
1,087 |
|
11,546 |
|
155 |
|
1,087 |
|
11,701 |
|
12,788 |
|
1,912 |
|
1998 |
|
1999 |
|
Northpoint |
|
Northpoint Center II |
|
Office |
|
|
|
1,202 |
|
10,891 |
|
103 |
|
1,202 |
|
10,994 |
|
12,196 |
|
1,237 |
|
1999 |
|
2000 |
|
Northpoint |
|
Northpoint III |
|
Office |
|
|
|
1,552 |
|
10,987 |
|
|
|
1,552 |
|
10,987 |
|
12,539 |
|
411 |
|
2001 |
|
2001 |
|
Northpoint |
|
Northpoint IV |
|
Office |
|
|
|
1,605 |
|
8,583 |
|
|
|
1,605 |
|
8,583 |
|
10,187 |
|
254 |
|
2002 |
|
2002 |
|
Technology Park |
|
Technology Park I |
|
Industrial |
|
|
|
641 |
|
3,519 |
|
205 |
|
641 |
|
3,725 |
|
4,366 |
|
368 |
|
1986 |
|
1999 |
|
Technology Park |
|
Technology Park II |
|
Industrial |
|
|
|
835 |
|
4,306 |
|
277 |
|
835 |
|
4,582 |
|
5,417 |
|
434 |
|
1998 |
|
1999 |
|
Technology Park |
|
Technology Park III |
|
Industrial |
|
|
|
477 |
|
3,859 |
|
113 |
|
477 |
|
3,972 |
|
4,449 |
|
392 |
|
1998 |
|
1999 |
|
Technology Park |
|
Technology Park IV |
|
Industrial |
|
|
|
669 |
|
2,905 |
|
285 |
|
669 |
|
3,190 |
|
3,859 |
|
331 |
|
1999 |
|
1999 |
|
Technology Park |
|
Technology Park V |
|
Industrial |
|
|
|
547 |
|
2,878 |
|
244 |
|
547 |
|
3,121 |
|
3,669 |
|
289 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAKELAND, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeland Interstate Park |
|
Lakeland Interstate Park I |
|
Industrial |
|
|
|
864 |
|
4,263 |
|
|
|
864 |
|
4,263 |
|
5,127 |
|
131 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAWRENCEVILLE, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hillside at Huntcrest |
|
Huntcrest I |
|
Office |
|
|
|
1,193 |
|
9,897 |
|
|
|
1,193 |
|
9,897 |
|
11,089 |
|
543 |
|
2000 |
|
2001 |
|
Hillside at Huntcrest |
|
Huntcrest II |
|
Office |
|
|
|
927 |
|
10,562 |
|
|
|
927 |
|
10,562 |
|
11,489 |
|
709 |
|
2000 |
|
2001 |
|
Hillside at Huntcrest |
|
Huntcrest III |
|
Office |
|
|
|
1,358 |
|
9,535 |
|
|
|
1,358 |
|
9,535 |
|
10,893 |
|
|
|
2001 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEBANON, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lebanon Bus. Park |
|
Lebanon Building 4 |
|
Industrial |
|
|
|
305 |
|
9,672 |
|
89 |
|
305 |
|
9,760 |
|
10,066 |
|
1,245 |
|
1997 |
|
1997 |
|
Lebanon Bus. Park |
|
Lebanon Building 9 |
|
Industrial |
|
|
|
554 |
|
6,891 |
|
644 |
|
554 |
|
7,535 |
|
8,089 |
|
617 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEWIS CENTER, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orange Point Commerce Park |
|
Orange Point #73 |
|
Industrial |
|
|
|
551 |
|
3,274 |
|
|
|
551 |
|
3,274 |
|
3,825 |
|
155 |
|
2001 |
|
2001 |
|
Orange Point Commerce Park |
|
Orange Point 144 |
|
Industrial |
|
|
|
886 |
|
4,955 |
|
|
|
886 |
|
4,955 |
|
5,841 |
|
243 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARIETTA, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin Forest |
|
805 Franklin Court |
|
Industrial |
|
|
|
313 |
|
1,932 |
|
46 |
|
313 |
|
1,977 |
|
2,291 |
|
177 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
810 Franklin Court |
|
Industrial |
|
|
|
255 |
|
1,653 |
|
68 |
|
255 |
|
1,721 |
|
1,976 |
|
174 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
811 Livingston Court |
|
Industrial |
|
|
|
193 |
|
1,424 |
|
252 |
|
193 |
|
1,676 |
|
1,869 |
|
174 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
825 Franklin Court |
|
Industrial |
|
|
|
358 |
|
558 |
|
1,118 |
|
358 |
|
1,677 |
|
2,034 |
|
192 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
830 Franklin Court |
|
Industrial |
|
|
|
133 |
|
757 |
|
16 |
|
133 |
|
773 |
|
906 |
|
67 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
835 Franklin Court |
|
Industrial |
|
|
|
393 |
|
633 |
|
1,003 |
|
393 |
|
1,635 |
|
2,029 |
|
195 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
840 Franklin Court |
|
Industrial |
|
|
|
242 |
|
890 |
|
6 |
|
242 |
|
896 |
|
1,138 |
|
77 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
821 Livingston Court |
|
Industrial |
|
|
|
145 |
|
973 |
|
47 |
|
145 |
|
1,019 |
|
1,164 |
|
92 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
841 Livingston Court |
|
Industrial |
|
|
|
275 |
|
2,729 |
|
6 |
|
275 |
|
2,736 |
|
3,010 |
|
237 |
|
1983 |
|
1999 |
|
Northwest Business Center |
|
1335 Capital Circle |
|
Industrial |
|
|
|
416 |
|
2,112 |
|
86 |
|
416 |
|
2,198 |
|
2,614 |
|
198 |
|
1985 |
|
1999 |
|
Northwest Business Center |
|
1337-41-51 Capital Circle |
|
Industrial |
|
|
|
558 |
|
5,364 |
|
487 |
|
558 |
|
5,851 |
|
6,409 |
|
514 |
|
1985 |
|
1999 |
|
Northwest Business Center |
|
2260 Northwest Parkway |
|
Industrial |
|
|
|
320 |
|
1,826 |
|
462 |
|
320 |
|
2,288 |
|
2,608 |
|
236 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2252 Northwest Parkway |
|
Industrial |
|
|
|
92 |
|
982 |
|
60 |
|
92 |
|
1,042 |
|
1,134 |
|
96 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2242 Northwest Parkway |
|
Industrial |
|
|
|
175 |
|
1,444 |
|
133 |
|
175 |
|
1,577 |
|
1,752 |
|
157 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2256 Northwest Parkway |
|
Industrial |
|
|
|
85 |
|
916 |
|
118 |
|
85 |
|
1,035 |
|
1,119 |
|
106 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2244 Northwest Parkway |
|
Industrial |
|
|
|
47 |
|
492 |
|
50 |
|
47 |
|
542 |
|
589 |
|
52 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2150 Northwest Parkway |
|
Industrial |
|
|
|
294 |
|
3,087 |
|
199 |
|
294 |
|
3,286 |
|
3,580 |
|
302 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2152 Northwest Parkway |
|
Industrial |
|
|
|
161 |
|
1,637 |
|
77 |
|
161 |
|
1,714 |
|
1,875 |
|
159 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2130 Northwest Parkway |
|
Industrial |
|
|
|
353 |
|
2,885 |
|
196 |
|
353 |
|
3,081 |
|
3,434 |
|
311 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2270 Northwest Parkway |
|
Industrial |
|
1,741 |
|
483 |
|
3,887 |
|
176 |
|
483 |
|
4,063 |
|
4,546 |
|
362 |
|
1988 |
|
1999 |
|
Northwest Business Center |
|
2275 Northwest Parkway |
|
Industrial |
|
1,182 |
|
327 |
|
2,641 |
|
120 |
|
327 |
|
2,761 |
|
3,088 |
|
241 |
|
1988 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND HEIGHTS, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Riverport Business Park |
|
Riverport Tower |
|
Office |
|
|
|
3,549 |
|
30,135 |
|
2,017 |
|
3,929 |
|
31,772 |
|
35,701 |
|
4,198 |
|
1991 |
|
1997 |
|
Riverport Business Park |
|
Riverport Distribution A |
|
Industrial |
|
|
|
242 |
|
2,244 |
|
110 |
|
242 |
|
2,354 |
|
2,596 |
|
305 |
|
1990 |
|
1997 |
|
59
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
Riverport Business Park |
|
Express Scripts HQ |
|
Office |
|
|
|
2,285 |
|
12,424 |
|
156 |
|
2,285 |
|
12,580 |
|
14,865 |
|
2,391 |
|
1999 |
|
1999 |
|
Riverport Business Park |
|
Riverport 1 |
|
Industrial |
|
|
|
900 |
|
4,399 |
|
106 |
|
900 |
|
4,506 |
|
5,405 |
|
1,116 |
|
1999 |
|
1999 |
|
Riverport Business Park |
|
Riverport 2 |
|
Industrial |
|
|
|
1,238 |
|
6,988 |
|
2 |
|
1,238 |
|
6,990 |
|
8,228 |
|
1,401 |
|
2000 |
|
2000 |
|
Riverport Business Park |
|
Riverport 3 |
|
Industrial |
|
|
|
1,269 |
|
4,514 |
|
|
|
1,269 |
|
4,514 |
|
5,783 |
|
166 |
|
2001 |
|
2001 |
|
Riverport Distribution |
|
Express Scripts Service Center |
|
Industrial |
|
|
|
1,197 |
|
8,755 |
|
172 |
|
1,197 |
|
8,927 |
|
10,124 |
|
1,180 |
|
1992 |
|
1997 |
|
West Port Center |
|
Westport Center I |
|
Industrial |
|
|
|
1,707 |
|
6,246 |
|
831 |
|
1,707 |
|
7,077 |
|
8,784 |
|
1,754 |
|
1998 |
|
1998 |
|
West Port Center |
|
Westport Center II |
|
Industrial |
|
|
|
915 |
|
2,871 |
|
245 |
|
914 |
|
3,117 |
|
4,031 |
|
807 |
|
1998 |
|
1998 |
|
West Port Center |
|
Westport Center III |
|
Industrial |
|
|
|
1,207 |
|
2,976 |
|
442 |
|
1,206 |
|
3,418 |
|
4,625 |
|
466 |
|
1998 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MASON, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deerfield Crossing |
|
Deerfield Crossing Bldg 1 |
|
Office |
|
|
|
1,493 |
|
14,354 |
|
428 |
|
1,493 |
|
14,782 |
|
16,275 |
|
2,550 |
|
1999 |
|
1999 |
|
Deerfield Crossing |
|
Deerfield Crossing Bldg 2 |
|
Office |
|
|
|
1,069 |
|
14,119 |
|
|
|
1,069 |
|
14,119 |
|
15,188 |
|
942 |
|
2001 |
|
2001 |
|
Governors Pointe |
|
Governors Pointe 4770 |
|
Office |
|
3,950 |
|
586 |
|
7,980 |
|
21 |
|
596 |
|
7,991 |
|
8,587 |
|
2,765 |
|
1986 |
|
1988 |
|
Governors Pointe |
|
Governors Pointe 4700 |
|
Industrial |
|
3,055 |
|
584 |
|
5,833 |
|
225 |
|
595 |
|
6,048 |
|
6,642 |
|
2,195 |
|
1987 |
|
1988 |
|
Governors Pointe |
|
Governors Pointe 4900 |
|
Industrial |
|
2,410 |
|
654 |
|
4,349 |
|
235 |
|
673 |
|
4,565 |
|
5,239 |
|
1,449 |
|
1987 |
|
1989 |
|
Governors Pointe |
|
Governors Pointe 4705 |
|
Office |
|
|
|
719 |
|
7,876 |
|
2,331 |
|
987 |
|
9,939 |
|
10,925 |
|
2,807 |
|
1988 |
|
1993 |
|
Governors Pointe |
|
Governors Pointe 4605 |
|
Office |
|
|
|
630 |
|
17,668 |
|
1,156 |
|
909 |
|
18,545 |
|
19,454 |
|
4,503 |
|
1990 |
|
1993 |
|
Governors Pointe |
|
Governors Pointe 8990 |
|
Office |
|
|
|
594 |
|
6,134 |
|
436 |
|
594 |
|
6,570 |
|
7,164 |
|
1,678 |
|
1997 |
|
1997 |
|
Governors Pointe |
|
Governors Pointe 4660 |
|
Office |
|
|
|
385 |
|
4,807 |
|
24 |
|
529 |
|
4,687 |
|
5,216 |
|
899 |
|
1997 |
|
1997 |
|
Governors Pointe |
|
Governors Pointe 4680 |
|
Office |
|
|
|
1,115 |
|
8,614 |
|
997 |
|
1,115 |
|
9,611 |
|
10,726 |
|
2,330 |
|
1998 |
|
1998 |
|
Governors Pointe |
|
Governors Pointe 4690 |
|
Office |
|
|
|
907 |
|
3,469 |
|
|
|
907 |
|
3,469 |
|
4,375 |
|
|
|
2002 |
|
2002 |
|
Governors Pointe Retail |
|
Biggs Supercenter |
|
Retail |
|
|
|
2,107 |
|
9,927 |
|
54 |
|
4,227 |
|
7,860 |
|
12,087 |
|
1,170 |
|
1996 |
|
1996 |
|
Governors Pointe Retail |
|
Lowes |
|
Retail |
|
|
|
3,750 |
|
6,529 |
|
224 |
|
3,750 |
|
6,754 |
|
10,504 |
|
800 |
|
1997 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAYFIELD HEIGHTS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Landerbrook Corporate Ctr |
|
Landerbrook Corp. Center One |
|
Office |
|
|
|
1,807 |
|
10,863 |
|
122 |
|
1,808 |
|
10,984 |
|
12,792 |
|
2,340 |
|
1997 |
|
1997 |
|
Landerbrook Corporate Ctr |
|
Landerbrook Corp. Center Two |
|
Office |
|
|
|
1,382 |
|
10,130 |
|
940 |
|
1,382 |
|
11,070 |
|
12,452 |
|
1,820 |
|
1998 |
|
1998 |
|
Landerbrook Corporate Ctr |
|
Landerbrook Corp. Center Three |
|
Office |
|
|
|
1,528 |
|
8,505 |
|
460 |
|
1,528 |
|
8,965 |
|
10,493 |
|
283 |
|
2000 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MCDONOUGH, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liberty Dist. Center |
|
120 Declaration Drive |
|
Industrial |
|
|
|
615 |
|
8,582 |
|
30 |
|
615 |
|
8,612 |
|
9,227 |
|
750 |
|
1997 |
|
1999 |
|
Liberty Dist. Center |
|
Liberty III |
|
Industrial |
|
|
|
2,273 |
|
14,500 |
|
|
|
2,273 |
|
14,500 |
|
16,773 |
|
625 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MENDOTA HEIGHTS, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Industrial Center |
|
Enterprise Industrial Center |
|
Industrial |
|
2,126 |
|
864 |
|
5,039 |
|
636 |
|
864 |
|
5,674 |
|
6,538 |
|
790 |
|
1979 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIDDLETOWN, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monroe Business Center |
|
Monroe Business Center 2 |
|
Industrial |
|
|
|
767 |
|
11,546 |
|
|
|
767 |
|
11,546 |
|
12,313 |
|
392 |
|
2000 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MILFORD, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Park 50 |
|
Park 50 Bldg 17 |
|
Office |
|
|
|
500 |
|
5,488 |
|
176 |
|
510 |
|
5,654 |
|
6,164 |
|
2,304 |
|
1985 |
|
1986 |
|
Park 50 |
|
Park 50 Bldg 20 |
|
Industrial |
|
3,493 |
|
461 |
|
7,079 |
|
55 |
|
469 |
|
7,126 |
|
7,595 |
|
2,972 |
|
1987 |
|
1988 |
|
Park 50 |
|
Park 50 Bldg 25 |
|
Industrial |
|
|
|
1,161 |
|
4,146 |
|
535 |
|
1,184 |
|
4,657 |
|
5,841 |
|
1,133 |
|
1989 |
|
1993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINNEAPOLIS, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadway Business Center |
|
Broadway Business Ctr III |
|
Industrial |
|
|
|
140 |
|
813 |
|
77 |
|
144 |
|
886 |
|
1,030 |
|
108 |
|
1983 |
|
1998 |
|
Broadway Business Center |
|
Broadway Business Ctr IV |
|
Industrial |
|
|
|
194 |
|
1,154 |
|
194 |
|
200 |
|
1,342 |
|
1,542 |
|
204 |
|
1983 |
|
1998 |
|
Broadway Business Center |
|
Broadway Business Ctr VI |
|
Industrial |
|
|
|
433 |
|
2,518 |
|
239 |
|
447 |
|
2,742 |
|
3,190 |
|
353 |
|
1983 |
|
1998 |
|
Broadway Business Center |
|
Broadway Business Ctr VII |
|
Industrial |
|
|
|
233 |
|
1,369 |
|
169 |
|
241 |
|
1,531 |
|
1,772 |
|
253 |
|
1983 |
|
1998 |
|
Minneapolis |
|
Chilies Ground Lease |
|
Grounds |
|
|
|
921 |
|
|
|
69 |
|
990 |
|
|
|
990 |
|
|
|
|
|
1998 |
|
Minneapolis |
|
Olive Garden Ground Lease |
|
Grounds |
|
|
|
921 |
|
|
|
|
|
921 |
|
|
|
921 |
|
|
|
|
|
1998 |
|
10801 Red Circle Drive |
|
10801 Red Circle Dr. |
|
Office |
|
|
|
527 |
|
3,478 |
|
747 |
|
527 |
|
4,224 |
|
4,752 |
|
1,108 |
|
1977 |
|
1997 |
|
Encore Park |
|
Encore Park |
|
Industrial |
|
|
|
947 |
|
5,668 |
|
426 |
|
974 |
|
6,067 |
|
7,041 |
|
839 |
|
1977 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONROE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
Monroe Business Center |
|
Monroe Business Center Bldg. 1 |
|
Industrial |
|
|
|
660 |
|
5,435 |
|
304 |
|
660 |
|
5,739 |
|
6,399 |
|
520 |
|
1992 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORRISVILLE, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perimeter Park |
|
507 Airport Blvd |
|
Industrial |
|
5,274 |
|
1,327 |
|
8,442 |
|
378 |
|
1,351 |
|
8,796 |
|
10,147 |
|
918 |
|
1993 |
|
1999 |
|
Perimeter Park |
|
5151 McCrimmon Pkwy |
|
Industrial |
|
|
|
1,318 |
|
8,219 |
|
412 |
|
1,342 |
|
8,607 |
|
9,949 |
|
892 |
|
1995 |
|
1999 |
|
Perimeter Park |
|
2600 Perimeter Park Dr |
|
Industrial |
|
|
|
975 |
|
5,392 |
|
256 |
|
991 |
|
5,632 |
|
6,623 |
|
486 |
|
1997 |
|
1999 |
|
Perimeter Park |
|
5150 McCrimmon Pkwy |
|
Industrial |
|
|
|
1,739 |
|
12,249 |
|
99 |
|
1,773 |
|
12,313 |
|
14,086 |
|
1,065 |
|
1998 |
|
1999 |
|
Perimeter Park |
|
2400 Perimeter Park Dr. |
|
Office |
|
|
|
760 |
|
6,305 |
|
198 |
|
778 |
|
6,485 |
|
7,263 |
|
586 |
|
1999 |
|
1999 |
|
Perimeter Park |
|
3000 Perimeter Park Dr |
|
Industrial |
|
1,895 |
|
482 |
|
3,156 |
|
595 |
|
491 |
|
3,742 |
|
4,233 |
|
389 |
|
1989 |
|
1999 |
|
Perimeter Park |
|
2900 Perimeter Park Dr |
|
Industrial |
|
1,430 |
|
235 |
|
2,340 |
|
618 |
|
241 |
|
2,952 |
|
3,193 |
|
361 |
|
1990 |
|
1999 |
|
Perimeter Park |
|
2800 Perimeter Park Dr |
|
Industrial |
|
2,624 |
|
777 |
|
4,927 |
|
157 |
|
791 |
|
5,070 |
|
5,861 |
|
474 |
|
1992 |
|
1999 |
|
Perimeter Park |
|
100 Perimeter Park Drive |
|
Industrial |
|
|
|
477 |
|
3,239 |
|
188 |
|
477 |
|
3,427 |
|
3,904 |
|
302 |
|
1987 |
|
1999 |
|
Perimeter Park |
|
200 Perimeter Park Drive |
|
Industrial |
|
|
|
567 |
|
3,149 |
|
70 |
|
567 |
|
3,219 |
|
3,786 |
|
296 |
|
1987 |
|
1999 |
|
Perimeter Park |
|
300 Perimeter Park Drive |
|
Industrial |
|
|
|
567 |
|
3,148 |
|
129 |
|
567 |
|
3,278 |
|
3,845 |
|
296 |
|
1986 |
|
1999 |
|
Perimeter Park |
|
400 Perimeter Park Drive |
|
Industrial |
|
3,857 |
|
486 |
|
4,455 |
|
104 |
|
486 |
|
4,560 |
|
5,046 |
|
415 |
|
1983 |
|
1999 |
|
Perimeter Park |
|
500 Perimeter Park Drive |
|
Industrial |
|
|
|
522 |
|
4,421 |
|
113 |
|
522 |
|
4,534 |
|
5,056 |
|
417 |
|
1985 |
|
1999 |
|
Perimeter Park |
|
800 Perimeter Park Drive |
|
Industrial |
|
2,852 |
|
405 |
|
3,309 |
|
378 |
|
405 |
|
3,687 |
|
4,092 |
|
318 |
|
1984 |
|
1999 |
|
Perimeter Park |
|
900 Perimeter Park Drive |
|
Industrial |
|
|
|
629 |
|
1,908 |
|
842 |
|
629 |
|
2,750 |
|
3,379 |
|
254 |
|
1982 |
|
1999 |
|
Perimeter Park |
|
1000 Perimeter Park Drive |
|
Industrial |
|
|
|
405 |
|
3,259 |
|
833 |
|
405 |
|
4,091 |
|
4,496 |
|
389 |
|
1982 |
|
1999 |
|
Perimeter Park |
|
1100 Perimeter Park Drive |
|
Industrial |
|
|
|
777 |
|
6,037 |
|
486 |
|
794 |
|
6,506 |
|
7,301 |
|
650 |
|
1990 |
|
1999 |
|
Perimeter Park |
|
1400 Perimeter Park Drive |
|
Office |
|
|
|
666 |
|
4,603 |
|
58 |
|
691 |
|
4,636 |
|
5,327 |
|
396 |
|
1991 |
|
1999 |
|
Perimeter Park |
|
1500 Perimeter Park Drive |
|
Office |
|
|
|
1,148 |
|
10,397 |
|
373 |
|
1,177 |
|
10,741 |
|
11,918 |
|
1,095 |
|
1996 |
|
1999 |
|
Perimeter Park |
|
1600 Perimeter Park Drive |
|
Office |
|
6,164 |
|
1,463 |
|
10,134 |
|
263 |
|
1,492 |
|
10,368 |
|
11,860 |
|
912 |
|
1994 |
|
1999 |
|
Perimeter Park |
|
1800 Perimeter Park Drive |
|
Office |
|
3,540 |
|
907 |
|
5,751 |
|
152 |
|
955 |
|
5,855 |
|
6,810 |
|
498 |
|
1994 |
|
1999 |
|
Perimeter Park |
|
2000 Perimeter Park Drive |
|
Office |
|
|
|
788 |
|
8,210 |
|
254 |
|
842 |
|
8,410 |
|
9,251 |
|
720 |
|
1997 |
|
1999 |
|
Perimeter Park |
|
1700 Perimeter Center West |
|
Office |
|
|
|
1,230 |
|
10,780 |
|
25 |
|
1,260 |
|
10,775 |
|
12,035 |
|
951 |
|
1997 |
|
1999 |
|
Perimeter Park |
|
3900 N. Paramount Parkway |
|
Office |
|
|
|
540 |
|
13,296 |
|
142 |
|
574 |
|
13,403 |
|
13,978 |
|
1,175 |
|
1998 |
|
1999 |
|
Perimeter Park |
|
3900 S.Paramount Pkwy |
|
Office |
|
|
|
1,575 |
|
12,455 |
|
682 |
|
1,612 |
|
13,101 |
|
14,713 |
|
1,504 |
|
2000 |
|
1999 |
|
Perimeter Park |
|
5200 East Paramount |
|
Office |
|
|
|
1,748 |
|
17,735 |
|
228 |
|
1,797 |
|
17,914 |
|
19,711 |
|
2,085 |
|
1999 |
|
1999 |
|
Perimeter Park |
|
3500 Paramount Pkwy |
|
Office |
|
|
|
755 |
|
12,948 |
|
2 |
|
755 |
|
12,950 |
|
13,705 |
|
1,218 |
|
1999 |
|
2000 |
|
Perimeter Park |
|
2700 Perimeter Park |
|
Industrial |
|
|
|
662 |
|
3,209 |
|
|
|
662 |
|
3,209 |
|
3,871 |
|
95 |
|
2001 |
|
2001 |
|
Perimeter Park |
|
5200 West Paramount |
|
Office |
|
|
|
1,831 |
|
13,288 |
|
|
|
1,831 |
|
13,288 |
|
15,119 |
|
|
|
2000 |
|
2001 |
|
Perimeter Park |
|
2450 Perimeter Park |
|
Office |
|
|
|
669 |
|
4,003 |
|
|
|
669 |
|
4,003 |
|
4,672 |
|
238 |
|
2001 |
|
2001 |
|
Research Triangle Ind. Ctr |
|
409 Airport Blvd Bldg A |
|
Industrial |
|
801 |
|
296 |
|
1,286 |
|
2 |
|
300 |
|
1,284 |
|
1,584 |
|
115 |
|
1983 |
|
1999 |
|
Research Triangle Ind. Ctr |
|
409 Airport Blvd Bldg B |
|
Industrial |
|
495 |
|
175 |
|
769 |
|
35 |
|
177 |
|
802 |
|
979 |
|
74 |
|
1986 |
|
1999 |
|
Research Triangle Ind. Ctr |
|
409 Airport Blvd bldg C |
|
Industrial |
|
1,718 |
|
185 |
|
2,849 |
|
363 |
|
193 |
|
3,204 |
|
3,397 |
|
422 |
|
1982 |
|
1999 |
|
Woodlake Center |
|
100 Innovation Avenue |
|
Industrial |
|
|
|
633 |
|
4,003 |
|
261 |
|
633 |
|
4,264 |
|
4,897 |
|
445 |
|
1994 |
|
1999 |
|
Woodlake Center |
|
101 Innovation Ave |
|
Industrial |
|
|
|
615 |
|
4,095 |
|
98 |
|
615 |
|
4,193 |
|
4,808 |
|
379 |
|
1997 |
|
1999 |
|
Woodlake Center |
|
200 Innovation Drive |
|
Industrial |
|
|
|
357 |
|
4,503 |
|
|
|
357 |
|
4,503 |
|
4,859 |
|
694 |
|
1999 |
|
1999 |
|
Woodlake Center |
|
501 Innovation Ave. |
|
Industrial |
|
|
|
640 |
|
7,063 |
|
47 |
|
640 |
|
7,110 |
|
7,750 |
|
1,179 |
|
1999 |
|
1999 |
|
Woodlake Center |
|
1000 Innovation |
|
Industrial |
|
|
|
514 |
|
2,927 |
|
|
|
514 |
|
2,927 |
|
3,441 |
|
61 |
|
1996 |
|
2002 |
|
Woodlake Center |
|
1200 Innovation |
|
Industrial |
|
|
|
740 |
|
4,212 |
|
|
|
740 |
|
4,212 |
|
4,952 |
|
88 |
|
1996 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASHVILLE, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Airpark Business Center |
|
1420 Donelson Pike |
|
Industrial |
|
570 |
|
1,331 |
|
5,401 |
|
612 |
|
1,357 |
|
5,987 |
|
7,344 |
|
562 |
|
1985 |
|
1999 |
|
Airpark Business Center |
|
1410 Donelson Pike |
|
Industrial |
|
659 |
|
1,411 |
|
6,898 |
|
182 |
|
1,411 |
|
7,080 |
|
8,491 |
|
650 |
|
1986 |
|
1999 |
|
Airpark Business Center |
|
1400 Donelson Pike |
|
Industrial |
|
511 |
|
1,276 |
|
5,042 |
|
269 |
|
1,276 |
|
5,312 |
|
6,588 |
|
530 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
400 Airpark Center |
|
Industrial |
|
1,852 |
|
419 |
|
2,182 |
|
8 |
|
419 |
|
2,190 |
|
2,609 |
|
196 |
|
1989 |
|
1999 |
|
Airpark Business Center |
|
500 Airpark Center Dr. |
|
Industrial |
|
3,011 |
|
923 |
|
2,456 |
|
862 |
|
923 |
|
3,318 |
|
4,241 |
|
361 |
|
1988 |
|
1999 |
|
Airpark Business Center |
|
600 Airport Center Dr |
|
Industrial |
|
2,915 |
|
729 |
|
3,331 |
|
46 |
|
729 |
|
3,377 |
|
4,106 |
|
291 |
|
1990 |
|
1999 |
|
Airpark Business Center |
|
700 Airpark Center Dr. |
|
Industrial |
|
2,837 |
|
801 |
|
2,840 |
|
356 |
|
801 |
|
3,197 |
|
3,997 |
|
280 |
|
1992 |
|
1999 |
|
Airpark Business Center |
|
800 Airpark Center Dr. |
|
Industrial |
|
2,450 |
|
924 |
|
4,010 |
|
221 |
|
924 |
|
4,231 |
|
5,155 |
|
417 |
|
1995 |
|
1999 |
|
Airpark Business Center |
|
900 Airpark Center Dr |
|
Industrial |
|
2,103 |
|
798 |
|
3,414 |
|
212 |
|
798 |
|
3,626 |
|
4,424 |
|
343 |
|
1995 |
|
1999 |
|
Airpark Business Center |
|
1000 Airpark Center Dr. |
|
Industrial |
|
|
|
1,300 |
|
9,624 |
|
25 |
|
1,300 |
|
9,649 |
|
10,950 |
|
837 |
|
1997 |
|
1999 |
|
Airpark Business Center |
|
5270 Harding place |
|
Industrial |
|
1,160 |
|
535 |
|
2,494 |
|
8 |
|
535 |
|
2,502 |
|
3,038 |
|
217 |
|
1996 |
|
1999 |
|
61
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
Airpark Business Center |
|
1415 Donelson Pike |
|
Industrial |
|
3,918 |
|
1,308 |
|
8,799 |
|
150 |
|
1,308 |
|
8,949 |
|
10,257 |
|
757 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
1413 Donelson Pike |
|
Industrial |
|
1,271 |
|
549 |
|
2,743 |
|
37 |
|
549 |
|
2,780 |
|
3,329 |
|
242 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
5233 Harding Place |
|
Industrial |
|
|
|
628 |
|
3,075 |
|
|
|
628 |
|
3,075 |
|
3,703 |
|
437 |
|
1998 |
|
1999 |
|
Airpark East |
|
Airpark East-Eagle Bldg |
|
Industrial |
|
|
|
1,564 |
|
3,341 |
|
|
|
1,564 |
|
3,341 |
|
4,905 |
|
249 |
|
2001 |
|
2002 |
|
Cumberland Business Center |
|
Cumberland Business Center I |
|
Industrial |
|
|
|
1,461 |
|
6,938 |
|
|
|
1,461 |
|
6,938 |
|
8,399 |
|
974 |
|
1999 |
|
1999 |
|
Four-Forty Business Center |
|
700 Melrose Avenue |
|
Industrial |
|
3,519 |
|
938 |
|
6,464 |
|
1 |
|
938 |
|
6,464 |
|
7,403 |
|
562 |
|
1997 |
|
1999 |
|
Four-Forty Business Center |
|
684 Melrose Ave |
|
Industrial |
|
|
|
1,812 |
|
7,583 |
|
390 |
|
1,812 |
|
7,974 |
|
9,786 |
|
801 |
|
1998 |
|
1999 |
|
Four-Forty Business Center |
|
782 Melrose Avenue |
|
Industrial |
|
|
|
1,522 |
|
5,750 |
|
196 |
|
1,522 |
|
5,946 |
|
7,467 |
|
545 |
|
1997 |
|
1999 |
|
Four-Forty Business Center |
|
784 Melrose Ave. |
|
Industrial |
|
|
|
471 |
|
3,321 |
|
256 |
|
471 |
|
3,577 |
|
4,048 |
|
464 |
|
1999 |
|
1999 |
|
Greenbriar |
|
Greenbriar Business Park |
|
Industrial |
|
|
|
1,445 |
|
5,160 |
|
597 |
|
1,445 |
|
5,757 |
|
7,202 |
|
1,254 |
|
1986 |
|
1994 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 2 |
|
Industrial |
|
|
|
395 |
|
1,928 |
|
50 |
|
395 |
|
1,978 |
|
2,373 |
|
446 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 3 |
|
Industrial |
|
|
|
346 |
|
1,752 |
|
296 |
|
346 |
|
2,048 |
|
2,394 |
|
472 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 4 |
|
Industrial |
|
|
|
435 |
|
2,104 |
|
303 |
|
435 |
|
2,407 |
|
2,842 |
|
672 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 5 |
|
Industrial |
|
|
|
629 |
|
3,060 |
|
141 |
|
629 |
|
3,202 |
|
3,830 |
|
752 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 6 |
|
Industrial |
|
|
|
924 |
|
6,371 |
|
425 |
|
946 |
|
6,774 |
|
7,720 |
|
1,522 |
|
1989 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 7 |
|
Industrial |
|
|
|
456 |
|
1,858 |
|
189 |
|
456 |
|
2,046 |
|
2,503 |
|
349 |
|
1995 |
|
1995 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 8 |
|
Industrial |
|
|
|
617 |
|
3,514 |
|
419 |
|
751 |
|
3,800 |
|
4,550 |
|
1,041 |
|
1997 |
|
1997 |
|
Haywood Oaks East |
|
Haywood Oaks East |
|
Industrial |
|
|
|
969 |
|
5,866 |
|
239 |
|
969 |
|
6,106 |
|
7,075 |
|
694 |
|
2000 |
|
2000 |
|
Lakeview Place |
|
Three Lakeview |
|
Office |
|
|
|
2,126 |
|
13,915 |
|
1,602 |
|
2,126 |
|
15,518 |
|
17,644 |
|
1,711 |
|
1999 |
|
1999 |
|
Lakeview Place |
|
One Lakeview Place |
|
Office |
|
|
|
2,046 |
|
11,828 |
|
1,222 |
|
2,123 |
|
12,973 |
|
15,096 |
|
1,441 |
|
1986 |
|
1998 |
|
Lakeview Place |
|
Two Lakeview Place |
|
Office |
|
|
|
2,046 |
|
11,858 |
|
1,005 |
|
2,046 |
|
12,863 |
|
14,909 |
|
1,529 |
|
1988 |
|
1998 |
|
Metro Center |
|
545 Mainstream Dr. |
|
Office |
|
|
|
847 |
|
6,310 |
|
464 |
|
847 |
|
6,774 |
|
7,621 |
|
636 |
|
1983 |
|
1999 |
|
Metro Center |
|
566 Mainstream Dr. |
|
Industrial |
|
|
|
454 |
|
3,927 |
|
271 |
|
454 |
|
4,198 |
|
4,652 |
|
400 |
|
1982 |
|
1999 |
|
Metro Center |
|
621 Mainstream Dr. |
|
Industrial |
|
|
|
428 |
|
2,860 |
|
63 |
|
428 |
|
2,924 |
|
3,352 |
|
249 |
|
1984 |
|
1999 |
|
Metro Center |
|
Riverview Business Center I |
|
Industrial |
|
|
|
497 |
|
2,848 |
|
57 |
|
497 |
|
2,906 |
|
3,403 |
|
332 |
|
2000 |
|
2000 |
|
Metro Center |
|
Riverview Business Center II |
|
Industrial |
|
|
|
685 |
|
2,710 |
|
|
|
685 |
|
2,710 |
|
3,395 |
|
134 |
|
2001 |
|
2001 |
|
Metropolitan Airport Center |
|
Metro Airport Center Bldg 1 |
|
Industrial |
|
|
|
1,180 |
|
4,808 |
|
52 |
|
1,190 |
|
4,850 |
|
6,040 |
|
978 |
|
1999 |
|
1999 |
|
Metropolitan Airport Center |
|
Metro Airport Bus Ctr C |
|
Industrial |
|
|
|
1,053 |
|
6,582 |
|
|
|
1,053 |
|
6,582 |
|
7,635 |
|
148 |
|
2001 |
|
2001 |
|
Nashville Business Center |
|
3300 Briley Park Blvd |
|
Industrial |
|
|
|
936 |
|
7,138 |
|
|
|
936 |
|
7,138 |
|
8,074 |
|
1,289 |
|
1997 |
|
1999 |
|
Royal Parkway Center |
|
2515 Perimeter Park |
|
Industrial |
|
|
|
731 |
|
4,753 |
|
195 |
|
734 |
|
4,945 |
|
5,679 |
|
431 |
|
1990 |
|
1999 |
|
Royal Parkway Center |
|
500 Royal Parkway |
|
Industrial |
|
|
|
599 |
|
4,636 |
|
|
|
603 |
|
4,632 |
|
5,235 |
|
403 |
|
1990 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW HOPE, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bass Lake Business Building |
|
Bass Lake Business Bldg |
|
Industrial |
|
872 |
|
298 |
|
1,715 |
|
80 |
|
298 |
|
1,795 |
|
2,093 |
|
242 |
|
1981 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORCROSS, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gwinnett Park |
|
1750 Beaver Ruin |
|
Industrial |
|
|
|
640 |
|
6,793 |
|
490 |
|
640 |
|
7,283 |
|
7,922 |
|
614 |
|
1997 |
|
1999 |
|
Gwinnett Park |
|
4258 Communications Drive |
|
Industrial |
|
|
|
29 |
|
2,388 |
|
103 |
|
29 |
|
2,491 |
|
2,520 |
|
208 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4261 Communications Drive |
|
Industrial |
|
|
|
254 |
|
1,916 |
|
109 |
|
254 |
|
2,026 |
|
2,280 |
|
172 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4291 Communications Drive |
|
Industrial |
|
|
|
4 |
|
1,467 |
|
5 |
|
16 |
|
1,460 |
|
1,476 |
|
127 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
1826 Doan Way |
|
Industrial |
|
|
|
51 |
|
3,065 |
|
122 |
|
51 |
|
3,187 |
|
3,238 |
|
299 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
1857 Doan Way |
|
Industrial |
|
|
|
23 |
|
397 |
|
45 |
|
56 |
|
408 |
|
464 |
|
36 |
|
1970 |
|
1999 |
|
Gwinnett Park |
|
1650 International Blvd |
|
Industrial |
|
|
|
69 |
|
2,211 |
|
34 |
|
69 |
|
2,246 |
|
2,314 |
|
195 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
4245 International Blvd |
|
Industrial |
|
|
|
192 |
|
10,848 |
|
|
|
192 |
|
10,849 |
|
11,041 |
|
944 |
|
1985 |
|
1999 |
|
Gwinnett Park |
|
4250 International Blvd |
|
Industrial |
|
|
|
193 |
|
3,042 |
|
37 |
|
216 |
|
3,056 |
|
3,272 |
|
265 |
|
1986 |
|
1999 |
|
Gwinnett Park |
|
4295 International Blvd |
|
Industrial |
|
|
|
58 |
|
2,330 |
|
45 |
|
58 |
|
2,376 |
|
2,434 |
|
216 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
4320 International Blvd |
|
Industrial |
|
|
|
44 |
|
2,058 |
|
180 |
|
44 |
|
2,237 |
|
2,282 |
|
182 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
4350 International Blvd |
|
Industrial |
|
|
|
78 |
|
3,061 |
|
243 |
|
78 |
|
3,305 |
|
3,383 |
|
298 |
|
1982 |
|
1999 |
|
Gwinnett Park |
|
4355 International Blvd |
|
Industrial |
|
|
|
233 |
|
2,969 |
|
262 |
|
233 |
|
3,232 |
|
3,465 |
|
332 |
|
1983 |
|
1999 |
|
Gwinnett Park |
|
4405A International Blvd |
|
Industrial |
|
|
|
97 |
|
2,680 |
|
618 |
|
97 |
|
3,298 |
|
3,395 |
|
285 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
4405B International Blvd |
|
Industrial |
|
|
|
118 |
|
3,900 |
|
190 |
|
118 |
|
4,091 |
|
4,208 |
|
362 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
4405C International Blvd |
|
Industrial |
|
|
|
21 |
|
800 |
|
70 |
|
21 |
|
871 |
|
892 |
|
74 |
|
1984 |
|
1999 |
|
Gwinnett Park |
|
1828 Meca Way |
|
Industrial |
|
|
|
16 |
|
2,621 |
|
22 |
|
16 |
|
2,643 |
|
2,659 |
|
230 |
|
1975 |
|
1999 |
|
Gwinnett Park |
|
1858 Meca Way |
|
Industrial |
|
|
|
20 |
|
1,828 |
|
171 |
|
27 |
|
1,991 |
|
2,019 |
|
188 |
|
1975 |
|
1999 |
|
Gwinnett Park |
|
4316 Park Drive |
|
Industrial |
|
|
|
262 |
|
1,420 |
|
275 |
|
262 |
|
1,695 |
|
1,957 |
|
195 |
|
1980 |
|
1999 |
|
62
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
Gwinnett Park |
|
4357 Park Drive |
|
Industrial |
|
|
|
12 |
|
2,251 |
|
292 |
|
12 |
|
2,544 |
|
2,555 |
|
256 |
|
1979 |
|
1999 |
|
Gwinnett Park |
|
4366 Park Drive |
|
Office |
|
|
|
6 |
|
205 |
|
299 |
|
22 |
|
488 |
|
510 |
|
42 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4386 Park Drive |
|
Industrial |
|
|
|
17 |
|
986 |
|
411 |
|
17 |
|
1,397 |
|
1,415 |
|
146 |
|
1973 |
|
1999 |
|
Gwinnett Park |
|
4436 Park Drive |
|
Industrial |
|
|
|
18 |
|
2,279 |
|
27 |
|
18 |
|
2,306 |
|
2,324 |
|
199 |
|
1968 |
|
1999 |
|
Gwinnett Park |
|
4437 Park Drive |
|
Industrial |
|
|
|
21 |
|
2,644 |
|
177 |
|
21 |
|
2,821 |
|
2,842 |
|
251 |
|
1978 |
|
1999 |
|
Gwinnett Park |
|
4467 Park Drive |
|
Industrial |
|
|
|
6 |
|
1,630 |
|
56 |
|
6 |
|
1,685 |
|
1,691 |
|
162 |
|
1978 |
|
1999 |
|
Gwinnett Park |
|
4487 Park Drive |
|
Industrial |
|
|
|
6 |
|
3,407 |
|
359 |
|
6 |
|
3,767 |
|
3,773 |
|
366 |
|
1978 |
|
1999 |
|
Gwinnett Park |
|
1835 Shackleford Court |
|
Office |
|
|
|
29 |
|
6,309 |
|
325 |
|
29 |
|
6,634 |
|
6,662 |
|
635 |
|
1990 |
|
1999 |
|
Gwinnett Park |
|
1854 Shackleford Road |
|
Office |
|
|
|
52 |
|
10,387 |
|
918 |
|
52 |
|
11,305 |
|
11,357 |
|
1,069 |
|
1985 |
|
1999 |
|
Gwinnett Park |
|
4274 Shackleford Road |
|
Industrial |
|
|
|
27 |
|
3,626 |
|
180 |
|
27 |
|
3,805 |
|
3,832 |
|
333 |
|
1974 |
|
1999 |
|
Gwinnett Park |
|
4275 Shackleford Court |
|
Office |
|
430 |
|
8 |
|
2,125 |
|
312 |
|
12 |
|
2,433 |
|
2,445 |
|
224 |
|
1985 |
|
1999 |
|
Gwinnett Park |
|
4344 Shackleford Road |
|
Industrial |
|
|
|
286 |
|
2,221 |
|
167 |
|
286 |
|
2,387 |
|
2,673 |
|
291 |
|
1975 |
|
1999 |
|
Gwinnett Park |
|
4355 Shackleford Road |
|
Industrial |
|
|
|
7 |
|
1,904 |
|
67 |
|
70 |
|
1,909 |
|
1,979 |
|
597 |
|
1972 |
|
1999 |
|
Gwinnett Park |
|
4364 Shackleford Road |
|
Industrial |
|
|
|
9 |
|
982 |
|
6 |
|
9 |
|
987 |
|
997 |
|
85 |
|
1973 |
|
1999 |
|
Gwinnett Park |
|
4366 Shackleford Road |
|
Industrial |
|
|
|
20 |
|
2,567 |
|
315 |
|
26 |
|
2,875 |
|
2,901 |
|
314 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4388 Shackelford Road |
|
Industrial |
|
|
|
33 |
|
4,002 |
|
240 |
|
43 |
|
4,233 |
|
4,276 |
|
363 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4400 Shackleford Road |
|
Industrial |
|
|
|
14 |
|
1,567 |
|
1 |
|
18 |
|
1,563 |
|
1,582 |
|
127 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4444 Shackleford Road |
|
Industrial |
|
|
|
31 |
|
2,632 |
|
336 |
|
31 |
|
2,967 |
|
2,999 |
|
339 |
|
1979 |
|
1999 |
|
Gwinnett Pavilion |
|
1505 Pavillion Place |
|
Industrial |
|
|
|
448 |
|
3,996 |
|
510 |
|
448 |
|
4,506 |
|
4,955 |
|
701 |
|
1988 |
|
1999 |
|
Gwinnett Pavilion |
|
3883 Steve Reynolds Blvd. |
|
Industrial |
|
|
|
612 |
|
4,928 |
|
27 |
|
612 |
|
4,955 |
|
5,567 |
|
429 |
|
1990 |
|
1999 |
|
Gwinnett Pavilion |
|
3890 Steve Reynolds Blvd |
|
Industrial |
|
|
|
519 |
|
3,028 |
|
1 |
|
519 |
|
3,028 |
|
3,548 |
|
267 |
|
1991 |
|
1999 |
|
Gwinnett Pavilion |
|
3950 Steve Reynolds Blvd. |
|
Industrial |
|
|
|
684 |
|
2,825 |
|
21 |
|
684 |
|
2,846 |
|
3,530 |
|
251 |
|
1992 |
|
1999 |
|
Northeast I85 |
|
6525-27 Jimmy Carter Blvd |
|
Industrial |
|
|
|
509 |
|
2,324 |
|
376 |
|
509 |
|
2,700 |
|
3,209 |
|
447 |
|
1983 |
|
1999 |
|
Northeast I85 |
|
5755 Peachtree Industrial Blvd |
|
Office |
|
|
|
800 |
|
3,652 |
|
229 |
|
800 |
|
3,881 |
|
4,681 |
|
337 |
|
1997 |
|
1999 |
|
Northeast I85 |
|
5765 Peachtree Industrial Blvd |
|
Industrial |
|
|
|
521 |
|
4,671 |
|
|
|
521 |
|
4,671 |
|
5,192 |
|
407 |
|
1997 |
|
1999 |
|
Northeast I85 |
|
5775 Peachtree Industrial Blvd |
|
Industrial |
|
|
|
521 |
|
4,695 |
|
36 |
|
521 |
|
4,730 |
|
5,251 |
|
420 |
|
1997 |
|
1999 |
|
Northwoods |
|
2915 Courtyards Drive |
|
Industrial |
|
|
|
268 |
|
1,961 |
|
32 |
|
268 |
|
1,994 |
|
2,262 |
|
172 |
|
1986 |
|
1999 |
|
Northwoods |
|
2925 Courtyards Drive |
|
Industrial |
|
|
|
333 |
|
3,235 |
|
|
|
333 |
|
3,235 |
|
3,568 |
|
281 |
|
1986 |
|
1999 |
|
Northwoods |
|
2975 Courtyards Drive |
|
Industrial |
|
|
|
144 |
|
1,264 |
|
104 |
|
144 |
|
1,368 |
|
1,512 |
|
126 |
|
1986 |
|
1999 |
|
Northwoods |
|
2995 Courtyards Drive |
|
Industrial |
|
|
|
109 |
|
892 |
|
|
|
109 |
|
892 |
|
1,001 |
|
78 |
|
1986 |
|
1999 |
|
Northwoods |
|
2725 Northwoods Pkwy |
|
Industrial |
|
|
|
440 |
|
2,568 |
|
552 |
|
440 |
|
3,120 |
|
3,560 |
|
320 |
|
1984 |
|
1999 |
|
Northwoods |
|
2755 Northwoods Pkwy |
|
Industrial |
|
|
|
249 |
|
2,880 |
|
150 |
|
249 |
|
3,029 |
|
3,278 |
|
266 |
|
1986 |
|
1999 |
|
Northwoods |
|
2775 Northwoods Pkwy |
|
Industrial |
|
|
|
322 |
|
2,425 |
|
|
|
322 |
|
2,425 |
|
2,747 |
|
211 |
|
1986 |
|
1999 |
|
Northwoods |
|
2850 Colonnades Court |
|
Industrial |
|
|
|
562 |
|
5,280 |
|
|
|
562 |
|
5,280 |
|
5,842 |
|
459 |
|
1988 |
|
1999 |
|
Northwoods |
|
3040 Northwoods Pkwy |
|
Industrial |
|
|
|
298 |
|
1,801 |
|
155 |
|
298 |
|
1,956 |
|
2,254 |
|
213 |
|
1984 |
|
1999 |
|
Northwoods |
|
3044 Northwoods Circle |
|
Industrial |
|
|
|
167 |
|
718 |
|
34 |
|
167 |
|
752 |
|
919 |
|
66 |
|
1984 |
|
1999 |
|
Northwoods |
|
3055 Northwoods Pkwy |
|
Industrial |
|
|
|
213 |
|
1,556 |
|
99 |
|
213 |
|
1,656 |
|
1,869 |
|
185 |
|
1985 |
|
1999 |
|
Northwoods |
|
3075 Northwoods Pkwy |
|
Industrial |
|
|
|
374 |
|
2,865 |
|
97 |
|
374 |
|
2,962 |
|
3,335 |
|
285 |
|
1985 |
|
1999 |
|
Northwoods |
|
3100 Northwoods Pkwy |
|
Industrial |
|
|
|
393 |
|
2,543 |
|
6 |
|
393 |
|
2,549 |
|
2,942 |
|
221 |
|
1985 |
|
1999 |
|
Northwoods |
|
3155 Northwoods Pkwy |
|
Industrial |
|
|
|
331 |
|
2,504 |
|
12 |
|
331 |
|
2,516 |
|
2,847 |
|
218 |
|
1985 |
|
1999 |
|
Northwoods |
|
3175 Northwoods Pkwy |
|
Industrial |
|
|
|
250 |
|
2,071 |
|
23 |
|
250 |
|
2,094 |
|
2,344 |
|
181 |
|
1985 |
|
1999 |
|
Peachtree Corners Tech Center |
|
3170 Reps Miller Road |
|
Industrial |
|
|
|
500 |
|
3,662 |
|
18 |
|
500 |
|
3,680 |
|
4,180 |
|
320 |
|
1998 |
|
1999 |
|
Peachtree Corners Tech Center |
|
3180 Reps Miller Road |
|
Industrial |
|
|
|
500 |
|
2,943 |
|
38 |
|
500 |
|
2,981 |
|
3,481 |
|
261 |
|
1998 |
|
1999 |
|
Peachtree Corners Tech Center |
|
3190 Reps Miller Road |
|
Industrial |
|
|
|
525 |
|
2,363 |
|
215 |
|
525 |
|
2,579 |
|
3,104 |
|
238 |
|
1998 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORTHLAKE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northlake |
|
Northlake I |
|
Industrial |
|
|
|
5,721 |
|
9,690 |
|
|
|
5,721 |
|
9,690 |
|
15,411 |
|
|
|
2002 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORTH OLMSTED, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Great Northern Corp Center |
|
Great Northern Corp Center I |
|
Office |
|
|
|
1,048 |
|
7,146 |
|
564 |
|
1,040 |
|
7,718 |
|
8,758 |
|
1,301 |
|
1985 |
|
1996 |
|
Great Northern Corp Center |
|
Great Northern Corp Center II |
|
Office |
|
|
|
1,048 |
|
7,232 |
|
812 |
|
1,048 |
|
8,045 |
|
9,093 |
|
1,512 |
|
1987 |
|
1996 |
|
Great Northern Corp Center |
|
Great Northern Corp Center III |
|
Office |
|
|
|
604 |
|
5,693 |
|
892 |
|
604 |
|
6,585 |
|
7,189 |
|
1,253 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OLIVETTE, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I-170 Center |
|
I-170 Center |
|
Industrial |
|
|
|
950 |
|
4,184 |
|
530 |
|
1,018 |
|
4,646 |
|
5,665 |
|
797 |
|
1986 |
|
1996 |
|
63
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
Warson Commerce Center |
|
Warson Commerce Center |
|
|
|
|
|
749 |
|
5,405 |
|
340 |
|
749 |
|
5,745 |
|
6,494 |
|
736 |
|
1987 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORLANDO, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Centre at Lee Vista |
|
Lee Vista Distribution Ctr I |
|
|
|
|
|
819 |
|
4,545 |
|
438 |
|
819 |
|
4,983 |
|
5,802 |
|
1,058 |
|
1998 |
|
1999 |
|
Business Centre at Lee Vista |
|
Lee Vista Distribution Ctr II |
|
|
|
|
|
740 |
|
3,914 |
|
95 |
|
740 |
|
4,009 |
|
4,749 |
|
577 |
|
1999 |
|
2000 |
|
Business Centre at Lee Vista |
|
Lee Vista Service Center I |
|
|
|
|
|
926 |
|
2,344 |
|
99 |
|
926 |
|
2,444 |
|
3,369 |
|
78 |
|
2000 |
|
2001 |
|
Business Centre at Lee Vista-Gen |
|
Lee Vista Distrib. Center III |
|
|
|
|
|
841 |
|
3,580 |
|
|
|
841 |
|
3,580 |
|
4,421 |
|
33 |
|
2001 |
|
2002 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg B |
|
|
|
|
|
565 |
|
4,893 |
|
|
|
565 |
|
4,893 |
|
5,458 |
|
426 |
|
1996 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg A |
|
|
|
|
|
493 |
|
4,545 |
|
|
|
493 |
|
4,545 |
|
5,038 |
|
402 |
|
1997 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg D |
|
Industrial |
|
|
|
593 |
|
4,131 |
|
|
|
593 |
|
4,131 |
|
4,724 |
|
375 |
|
1998 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg E |
|
Industrial |
|
|
|
649 |
|
4,654 |
|
42 |
|
649 |
|
4,696 |
|
5,345 |
|
426 |
|
1997 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg F |
|
Industrial |
|
|
|
1,030 |
|
5,525 |
|
895 |
|
1,030 |
|
6,420 |
|
7,450 |
|
715 |
|
1999 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg H |
|
Industrial |
|
|
|
725 |
|
3,950 |
|
|
|
725 |
|
3,950 |
|
4,675 |
|
255 |
|
2000 |
|
2000 |
|
Parksouth Dist. Center |
|
Chase BTS-Orlando |
|
Industrial |
|
|
|
598 |
|
2,032 |
|
|
|
598 |
|
2,032 |
|
2,629 |
|
69 |
|
2000 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PEPPER PIKE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Circle |
|
Corporate Circle |
|
Office |
|
|
|
1,696 |
|
11,429 |
|
1,379 |
|
1,698 |
|
12,807 |
|
14,504 |
|
2,083 |
|
1983 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLAINFIELD, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plainfield Business Park |
|
Plainfield Building 1 |
|
Industrial |
|
6,254 |
|
1,104 |
|
11,151 |
|
10 |
|
1,104 |
|
11,161 |
|
12,265 |
|
751 |
|
2000 |
|
2000 |
|
Plainfield Business Park |
|
Plainfield Building 2 |
|
Industrial |
|
|
|
1,387 |
|
9,668 |
|
|
|
1,387 |
|
9,668 |
|
11,055 |
|
683 |
|
2000 |
|
2000 |
|
Plainfield Business Park |
|
Plainfield Building 3 |
|
Industrial |
|
|
|
2,016 |
|
10,491 |
|
|
|
2,016 |
|
10,491 |
|
12,507 |
|
197 |
|
2002 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLANO, TEXAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Business Park |
|
Metasolv Building Phase I |
|
Office |
|
|
|
1,527 |
|
5,831 |
|
706 |
|
1,527 |
|
6,538 |
|
8,064 |
|
633 |
|
1997 |
|
1999 |
|
Legacy Business Park |
|
Metasolv Building Phase II |
|
Office |
|
|
|
1,181 |
|
11,154 |
|
65 |
|
1,181 |
|
11,219 |
|
12,399 |
|
1,129 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLYMOUTH, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicine Lake |
|
Medicine Lake Indus. Center |
|
Industrial |
|
3,638 |
|
1,158 |
|
6,676 |
|
816 |
|
1,145 |
|
7,504 |
|
8,649 |
|
888 |
|
1970 |
|
1997 |
|
Plymouth Office/Tech Center |
|
Plymouth Office/Tech Center |
|
Industrial |
|
|
|
428 |
|
2,442 |
|
300 |
|
431 |
|
2,738 |
|
3,170 |
|
395 |
|
1986 |
|
1998 |
|
Plymouth Service Center |
|
Plymouth Service Center |
|
Industrial |
|
|
|
345 |
|
1,993 |
|
732 |
|
351 |
|
2,719 |
|
3,070 |
|
340 |
|
1978 |
|
1999 |
|
Westpoint Buildings |
|
Westpoint Business Ctr |
|
Office |
|
|
|
98 |
|
569 |
|
157 |
|
114 |
|
710 |
|
825 |
|
69 |
|
1978 |
|
1999 |
|
Westpoint Buildings |
|
Westpoint Bldg B&C |
|
Industrial |
|
|
|
370 |
|
2,135 |
|
414 |
|
370 |
|
2,549 |
|
2,919 |
|
303 |
|
1978 |
|
1999 |
|
Westpoint Buildings |
|
Westpoint Bldg D&E |
|
Industrial |
|
|
|
362 |
|
2,095 |
|
588 |
|
362 |
|
2,682 |
|
3,045 |
|
363 |
|
1978 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RALEIGH, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brook Forest |
|
Brook Forest I |
|
Office |
|
|
|
1,242 |
|
6,181 |
|
|
|
1,242 |
|
6,181 |
|
7,423 |
|
448 |
|
2000 |
|
2000 |
|
Crabtree Overlook |
|
Crabtree Overlook |
|
Office |
|
|
|
2,164 |
|
17,692 |
|
|
|
2,164 |
|
17,692 |
|
19,856 |
|
760 |
|
2000 |
|
2001 |
|
Interchange Plaza |
|
6525 West Campus Oval |
|
Office |
|
5,143 |
|
842 |
|
3,796 |
|
1,909 |
|
881 |
|
5,666 |
|
6,547 |
|
172 |
|
1993 |
|
1999 |
|
Interchange Plaza |
|
801 Jones Franklin Rd |
|
Office |
|
|
|
1,351 |
|
7,778 |
|
45 |
|
1,351 |
|
7,823 |
|
9,174 |
|
687 |
|
1995 |
|
1999 |
|
Interchange Plaza |
|
5520 Capital Ctr. Dr |
|
Office |
|
|
|
842 |
|
4,395 |
|
|
|
842 |
|
4,395 |
|
5,237 |
|
400 |
|
1993 |
|
1999 |
|
Spring Forest Business Center |
|
3200 Spring Forest Road |
|
Industrial |
|
|
|
561 |
|
5,240 |
|
109 |
|
561 |
|
5,350 |
|
5,911 |
|
500 |
|
1986 |
|
1999 |
|
Spring Forest Business Center |
|
3100 Spring Forest Road |
|
Industrial |
|
|
|
616 |
|
4,220 |
|
113 |
|
616 |
|
4,333 |
|
4,949 |
|
408 |
|
1992 |
|
1999 |
|
Spring Forest Business Center |
|
Spring Forest Bus Center III |
|
Office |
|
|
|
462 |
|
3,124 |
|
|
|
462 |
|
3,124 |
|
3,586 |
|
2002 |
|
2002 |
|
|
|
Walnut Creek |
|
Walnut Creek Business Park #1 |
|
Industrial |
|
|
|
419 |
|
3,100 |
|
|
|
419 |
|
3,100 |
|
3,519 |
|
176 |
|
2001 |
|
2001 |
|
Walnut Creek |
|
Walnut Creek Business Park #2 |
|
Industrial |
|
|
|
456 |
|
3,774 |
|
|
|
456 |
|
3,774 |
|
4,230 |
|
171 |
|
2001 |
|
2001 |
|
Walnut Creek |
|
Walnut Creek Business Park #3 |
|
Industrial |
|
|
|
679 |
|
4,345 |
|
|
|
679 |
|
4,345 |
|
5,025 |
|
252 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROMEOVILLE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads Business Park |
|
Chapco Carton Company |
|
Industrial |
|
|
|
917 |
|
5,217 |
|
|
|
917 |
|
5,217 |
|
6,133 |
|
120 |
|
1999 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROSWELL, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hembree Crest |
|
11545 Wills Road |
|
Industrial |
|
|
|
1,225 |
|
6,461 |
|
147 |
|
1,225 |
|
6,608 |
|
7,833 |
|
566 |
|
1998 |
|
1999 |
|
Hembree Park |
|
105 Hembree Park Drive |
|
Industrial |
|
|
|
288 |
|
1,791 |
|
329 |
|
288 |
|
2,119 |
|
2,407 |
|
211 |
|
1988 |
|
1999 |
|
Hembree Park |
|
150 Hembree Park Drive |
|
Industrial |
|
|
|
824 |
|
3,751 |
|
63 |
|
824 |
|
3,814 |
|
4,638 |
|
332 |
|
1985 |
|
1999 |
|
64
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
Hembree Park |
|
200 Hembree Park Drive |
|
|
|
|
|
160 |
|
2,059 |
|
86 |
|
160 |
|
2,145 |
|
2,305 |
|
191 |
|
1985 |
|
1999 |
|
Hembree Park |
|
645 Hembree Parkway |
|
|
|
|
|
248 |
|
2,620 |
|
421 |
|
248 |
|
3,041 |
|
3,289 |
|
343 |
|
1986 |
|
1999 |
|
Hembree Park |
|
655 Hembree Parkway |
|
|
|
|
|
248 |
|
2,755 |
|
145 |
|
248 |
|
2,900 |
|
3,148 |
|
260 |
|
1986 |
|
1999 |
|
Hembree Park |
|
250 Hembree Park Drive |
|
|
|
|
|
686 |
|
5,255 |
|
322 |
|
686 |
|
5,578 |
|
6,263 |
|
461 |
|
1996 |
|
1999 |
|
Hembree Park |
|
660 Hembree Park Drive |
|
|
|
|
|
785 |
|
5,070 |
|
360 |
|
785 |
|
5,430 |
|
6,215 |
|
450 |
|
1998 |
|
1999 |
|
Hembree Park |
|
245 Hembree Park Drive |
|
|
|
|
|
616 |
|
6,375 |
|
645 |
|
616 |
|
7,020 |
|
7,636 |
|
1,057 |
|
1999 |
|
1999 |
|
Mansell Commons |
|
993 Mansell Road |
|
|
|
|
|
136 |
|
1,285 |
|
|
|
136 |
|
1,285 |
|
1,421 |
|
112 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
995 Mansell Road |
|
|
|
|
|
80 |
|
915 |
|
56 |
|
80 |
|
971 |
|
1,051 |
|
106 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
997 Mansell Road |
|
Industrial |
|
|
|
72 |
|
664 |
|
44 |
|
72 |
|
708 |
|
780 |
|
71 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
999 Mansell Road |
|
Industrial |
|
|
|
104 |
|
953 |
|
5 |
|
104 |
|
958 |
|
1,062 |
|
83 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1003 Mansell Road |
|
Industrial |
|
|
|
136 |
|
1,362 |
|
121 |
|
136 |
|
1,482 |
|
1,618 |
|
158 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1005 Mansell Road |
|
Industrial |
|
|
|
72 |
|
946 |
|
3 |
|
72 |
|
950 |
|
1,022 |
|
88 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1007 Mansell Road |
|
Industrial |
|
|
|
168 |
|
2,129 |
|
278 |
|
168 |
|
2,407 |
|
2,575 |
|
228 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1009 Mansell Road |
|
Industrial |
|
|
|
264 |
|
2,539 |
|
295 |
|
264 |
|
2,834 |
|
3,098 |
|
282 |
|
1986 |
|
1999 |
|
Mansell Commons |
|
1011 Mansell Road |
|
Industrial |
|
|
|
256 |
|
2,655 |
|
373 |
|
256 |
|
3,028 |
|
3,284 |
|
329 |
|
1984 |
|
1999 |
|
North Meadow |
|
1100 Northmeadow Parkway |
|
Industrial |
|
|
|
552 |
|
3,955 |
|
332 |
|
552 |
|
4,287 |
|
4,839 |
|
453 |
|
1989 |
|
1999 |
|
North Meadow |
|
1150 Northmeadow Parkway |
|
Industrial |
|
|
|
464 |
|
3,230 |
|
158 |
|
464 |
|
3,388 |
|
3,852 |
|
328 |
|
1988 |
|
1999 |
|
North Meadow |
|
1125 Northmeadow Parkway |
|
Industrial |
|
|
|
320 |
|
3,638 |
|
327 |
|
320 |
|
3,965 |
|
4,285 |
|
381 |
|
1987 |
|
1999 |
|
North Meadow |
|
1175 Northmeadow Parkway |
|
Industrial |
|
|
|
328 |
|
3,409 |
|
497 |
|
328 |
|
3,907 |
|
4,235 |
|
392 |
|
1987 |
|
1999 |
|
North Meadow |
|
1250 Northmeadow Parkway |
|
Industrial |
|
|
|
312 |
|
4,359 |
|
293 |
|
312 |
|
4,652 |
|
4,964 |
|
473 |
|
1989 |
|
1999 |
|
North Meadow |
|
1225 Northmeadow Parkway |
|
Industrial |
|
|
|
336 |
|
3,518 |
|
204 |
|
336 |
|
3,721 |
|
4,057 |
|
353 |
|
1989 |
|
1999 |
|
North Meadow |
|
1325 Northmeadow Parkway |
|
Industrial |
|
|
|
472 |
|
6,432 |
|
314 |
|
472 |
|
6,746 |
|
7,218 |
|
730 |
|
1990 |
|
1999 |
|
North Meadow |
|
1335 Northmeadow Parkway |
|
Industrial |
|
|
|
946 |
|
8,174 |
|
130 |
|
946 |
|
8,304 |
|
9,250 |
|
728 |
|
1996 |
|
1999 |
|
North Meadow |
|
11390 Old Roswell Road |
|
Industrial |
|
|
|
530 |
|
3,595 |
|
|
|
530 |
|
3,595 |
|
4,126 |
|
316 |
|
1997 |
|
1999 |
|
North Meadow |
|
1400 Hembree Road |
|
Industrial |
|
|
|
545 |
|
3,258 |
|
3 |
|
545 |
|
3,261 |
|
3,806 |
|
290 |
|
1998 |
|
1999 |
|
North Meadow |
|
1357 Hembree Road |
|
Office |
|
|
|
471 |
|
4,560 |
|
426 |
|
471 |
|
4,985 |
|
5,457 |
|
1,388 |
|
1999 |
|
1999 |
|
North Meadow |
|
Northmeadow BD IV |
|
Industrial |
|
|
|
694 |
|
5,693 |
|
1 |
|
694 |
|
5,693 |
|
6,388 |
|
466 |
|
1999 |
|
1999 |
|
North Meadow |
|
Northmeadow Service Ctr V |
|
Industrial |
|
|
|
705 |
|
3,256 |
|
|
|
705 |
|
3,256 |
|
3,961 |
|
288 |
|
1999 |
|
1999 |
|
North Meadow |
|
Northmeadow BD VI |
|
Industrial |
|
|
|
423 |
|
3,046 |
|
38 |
|
423 |
|
3,084 |
|
3,507 |
|
388 |
|
2000 |
|
2000 |
|
Northbrook |
|
Northbrook Business Dist II |
|
Industrial |
|
|
|
267 |
|
2,223 |
|
301 |
|
267 |
|
2,525 |
|
2,791 |
|
139 |
|
2000 |
|
2000 |
|
Other North Central Prop. |
|
10745 Westside Parkway |
|
Office |
|
|
|
925 |
|
7,177 |
|
292 |
|
925 |
|
7,469 |
|
8,394 |
|
699 |
|
1995 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEVEN HILLS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rock Run |
|
Rock Run - North |
|
Office |
|
3,122 |
|
837 |
|
5,637 |
|
314 |
|
837 |
|
5,950 |
|
6,787 |
|
1,048 |
|
1984 |
|
1996 |
|
Rock Run |
|
Rock Run - Center |
|
Office |
|
4,160 |
|
1,046 |
|
6,991 |
|
1,007 |
|
1,046 |
|
7,998 |
|
9,044 |
|
1,771 |
|
1985 |
|
1996 |
|
Rock Run |
|
Rock Run - South |
|
Office |
|
3,260 |
|
877 |
|
5,909 |
|
301 |
|
877 |
|
6,210 |
|
7,087 |
|
1,115 |
|
1986 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARONVILLE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Park |
|
Enterprise Bldg 1 |
|
Industrial |
|
|
|
1,030 |
|
6,035 |
|
288 |
|
1,051 |
|
6,302 |
|
7,353 |
|
1,470 |
|
1990 |
|
1993 |
|
Enterprise Park |
|
Enterprise Bldg 2 |
|
Industrial |
|
|
|
733 |
|
3,903 |
|
723 |
|
747 |
|
4,611 |
|
5,358 |
|
1,239 |
|
1990 |
|
1993 |
|
Enterprise Park |
|
Enterprise Bldg A |
|
Industrial |
|
|
|
119 |
|
728 |
|
85 |
|
119 |
|
814 |
|
933 |
|
158 |
|
1987 |
|
1995 |
|
Enterprise Park |
|
Enterprise Bldg B |
|
Industrial |
|
|
|
119 |
|
1,237 |
|
74 |
|
119 |
|
1,311 |
|
1,430 |
|
258 |
|
1988 |
|
1995 |
|
Enterprise Park |
|
Enterprise Bldg D |
|
Industrial |
|
|
|
243 |
|
1,990 |
|
89 |
|
243 |
|
2,079 |
|
2,322 |
|
435 |
|
1989 |
|
1995 |
|
Mosteller Dist. Center |
|
Mosteller Distribution Ctr I |
|
Industrial |
|
|
|
1,327 |
|
6,316 |
|
275 |
|
1,327 |
|
6,591 |
|
7,918 |
|
1,346 |
|
1957 |
|
1996 |
|
Mosteller Dist. Center |
|
Mosteller Distribution Ctr II |
|
Industrial |
|
|
|
828 |
|
4,761 |
|
1,147 |
|
828 |
|
5,908 |
|
6,736 |
|
1,160 |
|
1997 |
|
1997 |
|
Perimeter Park |
|
Perimeter Park Bldg A |
|
Industrial |
|
|
|
229 |
|
1,343 |
|
182 |
|
229 |
|
1,525 |
|
1,754 |
|
262 |
|
1991 |
|
1996 |
|
Perimeter Park |
|
Perimeter Park Bldg B |
|
Industrial |
|
|
|
244 |
|
1,063 |
|
150 |
|
244 |
|
1,212 |
|
1,457 |
|
232 |
|
1991 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOLON, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fountain Parkway |
|
Fountain Parkway Bldg 2 |
|
Industrial |
|
|
|
1,138 |
|
8,725 |
|
37 |
|
1,138 |
|
8,762 |
|
9,900 |
|
870 |
|
1998 |
|
1999 |
|
Fountain Parkway |
|
Fountain Parkway Bldg 1 |
|
Industrial |
|
|
|
527 |
|
2,907 |
|
41 |
|
527 |
|
2,948 |
|
3,475 |
|
351 |
|
1997 |
|
1998 |
|
Solon |
|
30600 Carter |
|
Industrial |
|
|
|
819 |
|
3,425 |
|
289 |
|
821 |
|
3,712 |
|
4,533 |
|
499 |
|
1971 |
|
1997 |
|
Solon |
|
6230 Cochran |
|
Industrial |
|
|
|
600 |
|
2,496 |
|
714 |
|
602 |
|
3,209 |
|
3,810 |
|
658 |
|
1977 |
|
1997 |
|
Solon |
|
5821 Harper |
|
Industrial |
|
|
|
554 |
|
2,301 |
|
286 |
|
555 |
|
2,586 |
|
3,141 |
|
410 |
|
1970 |
|
1997 |
|
Solon |
|
6161 Cochran |
|
Industrial |
|
|
|
395 |
|
1,642 |
|
498 |
|
396 |
|
2,139 |
|
2,535 |
|
316 |
|
1978 |
|
1997 |
|
65
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
Solon |
|
5901 Harper |
|
Industrial |
|
|
|
349 |
|
1,441 |
|
163 |
|
350 |
|
1,603 |
|
1,953 |
|
222 |
|
1970 |
|
1997 |
|
Solon |
|
29125 Solon |
|
Industrial |
|
|
|
504 |
|
2,072 |
|
421 |
|
505 |
|
2,492 |
|
2,997 |
|
320 |
|
1980 |
|
1997 |
|
Solon |
|
6661 Cochran |
|
Industrial |
|
|
|
244 |
|
1,012 |
|
136 |
|
245 |
|
1,147 |
|
1,392 |
|
164 |
|
1979 |
|
1997 |
|
Solon |
|
6521 Davis |
|
Industrial |
|
|
|
128 |
|
529 |
|
71 |
|
128 |
|
600 |
|
728 |
|
78 |
|
1979 |
|
1997 |
|
Solon |
|
30301 Carter Street |
|
Industrial |
|
|
|
650 |
|
4,974 |
|
231 |
|
650 |
|
5,204 |
|
5,855 |
|
821 |
|
1972 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. LOUIS PARK, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cedar Lake Business Center |
|
Cedar Lake Business Center |
|
Industrial |
|
|
|
332 |
|
1,931 |
|
107 |
|
332 |
|
2,038 |
|
2,370 |
|
283 |
|
1976 |
|
1997 |
|
Minneapolis-West |
|
1600 Tower |
|
Office |
|
|
|
2,321 |
|
31,868 |
|
1,705 |
|
2,321 |
|
33,574 |
|
35,894 |
|
2,736 |
|
2000 |
|
2000 |
|
North Plaza |
|
North Plaza |
|
Office |
|
|
|
374 |
|
1,662 |
|
241 |
|
374 |
|
1,904 |
|
2,278 |
|
256 |
|
1966 |
|
1998 |
|
South Plaza |
|
South Plaza |
|
Office |
|
|
|
397 |
|
1,730 |
|
95 |
|
397 |
|
1,826 |
|
2,222 |
|
281 |
|
1966 |
|
1998 |
|
Travelers Express Tower |
|
Travelers Express Tower |
|
Office |
|
|
|
3,039 |
|
36,060 |
|
631 |
|
3,091 |
|
36,640 |
|
39,731 |
|
3,309 |
|
1987 |
|
1999 |
|
Novartis |
|
Novartis Warehouse |
|
Industrial |
|
|
|
2,005 |
|
10,948 |
|
443 |
|
2,005 |
|
11,391 |
|
13,396 |
|
1,328 |
|
1960 |
|
1998 |
|
SW Submkt-Minneapolis West BC |
|
5219 Building |
|
Office |
|
|
|
99 |
|
574 |
|
60 |
|
102 |
|
631 |
|
733 |
|
74 |
|
1965 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. LOUIS, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clayton |
|
Interco Corporate Tower |
|
Office |
|
|
|
6,150 |
|
43,371 |
|
|
|
6,150 |
|
43,371 |
|
49,521 |
|
|
|
1986 |
|
2002 |
|
Craig Park Center |
|
Craig Park Center |
|
Industrial |
|
|
|
254 |
|
2,309 |
|
220 |
|
254 |
|
2,529 |
|
2,783 |
|
283 |
|
1984 |
|
1998 |
|
Earth City |
|
3300 Pointe 70 |
|
Office |
|
4,143 |
|
1,186 |
|
7,586 |
|
618 |
|
1,186 |
|
8,204 |
|
9,390 |
|
1,146 |
|
1989 |
|
1997 |
|
Hawthorn Office Park |
|
Hawthorn Office#1 |
|
Office |
|
|
|
2,600 |
|
15,239 |
|
|
|
2,600 |
|
15,239 |
|
17,839 |
|
247 |
|
1997 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing I |
|
Industrial |
|
|
|
574 |
|
2,272 |
|
|
|
574 |
|
2,272 |
|
2,846 |
|
207 |
|
2001 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing III |
|
Industrial |
|
|
|
1,851 |
|
4,881 |
|
|
|
1,851 |
|
4,881 |
|
6,733 |
|
429 |
|
2001 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing 6 |
|
Industrial |
|
|
|
1,074 |
|
2,125 |
|
|
|
1,074 |
|
2,125 |
|
3,199 |
|
8 |
|
2002 |
|
2002 |
|
Laumeier Office Park |
|
Laumeier I |
|
Office |
|
|
|
1,384 |
|
10,063 |
|
1,344 |
|
1,384 |
|
11,408 |
|
12,791 |
|
2,113 |
|
1987 |
|
1995 |
|
Laumeier Office Park |
|
Laumeier II |
|
Office |
|
|
|
1,421 |
|
10,033 |
|
847 |
|
1,421 |
|
10,879 |
|
12,300 |
|
2,100 |
|
1988 |
|
1995 |
|
Laumeier Office Park |
|
Laumeier IV |
|
Office |
|
|
|
1,029 |
|
7,393 |
|
820 |
|
1,029 |
|
8,212 |
|
9,241 |
|
1,023 |
|
1987 |
|
1998 |
|
Maryville Center |
|
500-510 Maryville Centre |
|
Office |
|
|
|
3,402 |
|
24,779 |
|
592 |
|
3,402 |
|
25,372 |
|
28,774 |
|
3,360 |
|
1984 |
|
1997 |
|
Maryville Center |
|
530 Maryville Centre |
|
Office |
|
7,176 |
|
2,219 |
|
15,733 |
|
1,509 |
|
2,219 |
|
17,243 |
|
19,461 |
|
2,512 |
|
1990 |
|
1997 |
|
Maryville Center |
|
550 Maryville Centre |
|
Office |
|
9,580 |
|
1,996 |
|
12,532 |
|
28 |
|
1,996 |
|
12,560 |
|
14,556 |
|
1,636 |
|
1988 |
|
1997 |
|
Maryville Center |
|
635-645 Maryville Centre |
|
Office |
|
11,133 |
|
3,048 |
|
18,452 |
|
424 |
|
3,048 |
|
18,876 |
|
21,924 |
|
2,822 |
|
1987 |
|
1997 |
|
Maryville Center |
|
655 Maryville Centre |
|
Office |
|
7,651 |
|
1,860 |
|
13,258 |
|
15 |
|
1,860 |
|
13,273 |
|
15,133 |
|
1,722 |
|
1994 |
|
1997 |
|
Maryville Center |
|
540 Maryville Centre |
|
Office |
|
|
|
2,219 |
|
14,933 |
|
357 |
|
2,219 |
|
15,290 |
|
17,509 |
|
2,090 |
|
1990 |
|
1997 |
|
Maryville Center |
|
520 Maryville Centre |
|
Office |
|
|
|
2,404 |
|
16,010 |
|
98 |
|
2,404 |
|
16,108 |
|
18,512 |
|
2,628 |
|
1998 |
|
1999 |
|
Maryville Center |
|
700 Maryville Centre |
|
Office |
|
|
|
4,556 |
|
28,599 |
|
24 |
|
4,556 |
|
28,624 |
|
33,179 |
|
2,673 |
|
1999 |
|
2000 |
|
Maryville Center |
|
533 Maryville Centre |
|
Office |
|
|
|
3,230 |
|
17,921 |
|
12 |
|
3,230 |
|
17,932 |
|
21,162 |
|
1,128 |
|
2000 |
|
2000 |
|
Maryville Center |
|
555 Maryville Centre |
|
Office |
|
|
|
3,226 |
|
15,799 |
|
|
|
3,226 |
|
15,799 |
|
19,025 |
|
221 |
|
2000 |
|
2001 |
|
Maryville Center |
|
625 Maryville Centre |
|
Office |
|
6,779 |
|
2,509 |
|
12,260 |
|
|
|
2,509 |
|
12,260 |
|
14,768 |
|
311 |
|
1996 |
|
2002 |
|
Riverport |
|
Duke Fitness Centers LLC-STL |
|
Grounds |
|
|
|
|
|
21 |
|
|
|
|
|
21 |
|
21 |
|
|
|
|
|
2002 |
|
St. Louis Business Center |
|
St. Louis Business Center A |
|
Industrial |
|
|
|
194 |
|
1,768 |
|
298 |
|
194 |
|
2,066 |
|
2,260 |
|
239 |
|
1987 |
|
1998 |
|
St. Louis Business Center |
|
St. Louis Business Center B |
|
Industrial |
|
|
|
250 |
|
2,274 |
|
1,073 |
|
250 |
|
3,347 |
|
3,597 |
|
544 |
|
1986 |
|
1998 |
|
St. Louis Business Center |
|
St. Louis Business Center C |
|
Industrial |
|
|
|
166 |
|
1,511 |
|
406 |
|
166 |
|
1,918 |
|
2,084 |
|
290 |
|
1986 |
|
1998 |
|
St. Louis Business Center |
|
St. Louis Business Center D |
|
Industrial |
|
|
|
168 |
|
1,532 |
|
346 |
|
168 |
|
1,878 |
|
2,046 |
|
238 |
|
1987 |
|
1998 |
|
Southridge |
|
Southridge Business Center |
|
Industrial |
|
|
|
1,158 |
|
4,234 |
|
|
|
1,158 |
|
4,234 |
|
5,392 |
|
161 |
|
2002 |
|
2002 |
|
West Port Center |
|
Westport Center IV |
|
Industrial |
|
|
|
1,440 |
|
5,526 |
|
|
|
1,440 |
|
5,526 |
|
6,966 |
|
653 |
|
2000 |
|
2000 |
|
West Port Center |
|
Westport Center V |
|
Industrial |
|
|
|
493 |
|
1,591 |
|
|
|
493 |
|
1,591 |
|
2,085 |
|
200 |
|
1999 |
|
2000 |
|
West Port Center |
|
Westport Place |
|
Office |
|
|
|
1,990 |
|
7,824 |
|
259 |
|
1,990 |
|
8,083 |
|
10,073 |
|
1,296 |
|
1999 |
|
2000 |
|
Westmark |
|
Westmark |
|
Office |
|
|
|
1,497 |
|
10,874 |
|
2,220 |
|
1,488 |
|
13,102 |
|
14,590 |
|
2,530 |
|
1987 |
|
1995 |
|
Westview Place |
|
Westview Place |
|
Office |
|
|
|
669 |
|
9,357 |
|
1,782 |
|
669 |
|
11,139 |
|
11,808 |
|
2,253 |
|
1988 |
|
1995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. PAUL, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
University Crossing |
|
University Crossing |
|
Industrial |
|
|
|
874 |
|
5,047 |
|
772 |
|
911 |
|
5,782 |
|
6,693 |
|
767 |
|
1990 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. PETERS, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Horizon Business Ctr |
|
Horizon Business Center |
|
Industrial |
|
|
|
344 |
|
2,483 |
|
165 |
|
344 |
|
2,649 |
|
2,993 |
|
310 |
|
1985 |
|
1998 |
|
66
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
||||||||||||||||||
STRONGSVILLE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commerce Parkway |
|
Commerce Parkway Bldg 1 |
|
|
|
|
|
594 |
|
3,754 |
|
|
|
594 |
|
3,754 |
|
4,348 |
|
23 |
|
2002 |
|
2002 |
|
Dymet |
|
Dyment |
|
|
|
|
|
816 |
|
5,368 |
|
39 |
|
816 |
|
5,406 |
|
6,223 |
|
754 |
|
1988 |
|
1997 |
|
Johnson Controls |
|
Johnson Controls |
|
|
|
|
|
364 |
|
2,401 |
|
75 |
|
364 |
|
2,476 |
|
2,840 |
|
346 |
|
1972 |
|
1997 |
|
Park 82 |
|
Park 82 Bldg 2 |
|
|
|
|
|
322 |
|
2,899 |
|
595 |
|
294 |
|
3,522 |
|
3,815 |
|
614 |
|
1998 |
|
1998 |
|
Park 82 |
|
Park 82 Bldg 1 |
|
|
|
|
|
243 |
|
1,968 |
|
280 |
|
215 |
|
2,276 |
|
2,491 |
|
346 |
|
1998 |
|
1998 |
|
Park 82 |
|
Park 82 Bldg 3 |
|
|
|
|
|
298 |
|
2,679 |
|
712 |
|
270 |
|
3,419 |
|
3,689 |
|
371 |
|
1999 |
|
1999 |
|
Park 82 |
|
Park 82 Bldg 4 |
|
|
|
|
|
360 |
|
5,466 |
|
95 |
|
357 |
|
5,564 |
|
5,921 |
|
453 |
|
2000 |
|
2000 |
|
Park 82 |
|
Park 82 Bldg 5 |
|
Industrial |
|
|
|
351 |
|
4,424 |
|
150 |
|
349 |
|
4,577 |
|
4,925 |
|
188 |
|
2000 |
|
2000 |
|
Srague Rd. Industrial |
|
Mohawk Dr. Bldg. 1 |
|
Industrial |
|
|
|
564 |
|
4,456 |
|
|
|
564 |
|
4,456 |
|
5,020 |
|
221 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUNRISE, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sawgrass |
|
Sawgrass Commerce Ctr Phase II |
|
Office |
|
|
|
1,147 |
|
6,112 |
|
|
|
1,147 |
|
6,112 |
|
7,260 |
|
424 |
|
2000 |
|
2001 |
|
Sawgrass |
|
Sawgrass Pointe |
|
Office |
|
|
|
3,484 |
|
21,827 |
|
|
|
3,484 |
|
21,827 |
|
25,311 |
|
461 |
|
2001 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUWANEE, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAMPA, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr I |
|
Industrial |
|
|
|
483 |
|
2,658 |
|
3 |
|
487 |
|
2,657 |
|
3,144 |
|
237 |
|
1998 |
|
1999 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr II |
|
Industrial |
|
|
|
530 |
|
4,901 |
|
11 |
|
534 |
|
4,908 |
|
5,441 |
|
436 |
|
1998 |
|
1999 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr III |
|
Industrial |
|
|
|
334 |
|
2,771 |
|
39 |
|
338 |
|
2,806 |
|
3,144 |
|
243 |
|
1999 |
|
1999 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr IV |
|
Industrial |
|
|
|
600 |
|
2,543 |
|
874 |
|
604 |
|
3,413 |
|
4,017 |
|
568 |
|
1999 |
|
1999 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr V |
|
Industrial |
|
|
|
488 |
|
3,538 |
|
|
|
488 |
|
3,538 |
|
4,026 |
|
208 |
|
2000 |
|
2000 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr VI |
|
Industrial |
|
|
|
555 |
|
4,517 |
|
|
|
555 |
|
4,517 |
|
5,072 |
|
187 |
|
2001 |
|
2001 |
|
Fairfield Distribution Center |
|
Fairfield Distribution Ctr VII |
|
Industrial |
|
|
|
394 |
|
4,027 |
|
|
|
394 |
|
4,027 |
|
4,420 |
|
244 |
|
2001 |
|
2001 |
|
Highland Oaks |
|
Highland Oaks I |
|
Office |
|
|
|
1,525 |
|
14,176 |
|
450 |
|
1,525 |
|
14,625 |
|
16,150 |
|
2,020 |
|
1999 |
|
1999 |
|
Highland Oaks |
|
Highland Oaks II |
|
Office |
|
|
|
1,605 |
|
11,820 |
|
|
|
1,605 |
|
11,820 |
|
13,425 |
|
747 |
|
1999 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TWINSBURG, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Parkway |
|
Enterprise Parkway #1 |
|
Industrial |
|
|
|
198 |
|
1,585 |
|
190 |
|
198 |
|
1,774 |
|
1,972 |
|
195 |
|
1974 |
|
1998 |
|
Enterprise Parkway |
|
Enterprise Parkway Bldg 2 |
|
Industrial |
|
|
|
610 |
|
7,391 |
|
5 |
|
610 |
|
7,396 |
|
8,006 |
|
570 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEST CHESTER, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
World Park Union Centre |
|
World Park at Union Ctr 12 |
|
Industrial |
|
|
|
306 |
|
3,461 |
|
|
|
306 |
|
3,461 |
|
3,767 |
|
397 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTERVILLE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Westerville Executive Campus |
|
Liebert |
|
Office |
|
|
|
755 |
|
4,510 |
|
903 |
|
755 |
|
5,413 |
|
6,169 |
|
1,217 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTMONT, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oakmont Corporate Center |
|
Oakmont Tech Center |
|
Industrial |
|
|
|
1,501 |
|
8,712 |
|
152 |
|
1,501 |
|
8,864 |
|
10,365 |
|
921 |
|
1989 |
|
1998 |
|
Oakmont Corporate Center |
|
Oakmont Circle Office |
|
Office |
|
|
|
3,177 |
|
14,187 |
|
1,060 |
|
3,492 |
|
14,932 |
|
18,424 |
|
1,664 |
|
1990 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WOODLAWN, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Glenwood Crossing |
|
Glenwood Crossing |
|
Retail |
|
|
|
3,651 |
|
1,383 |
|
228 |
|
3,651 |
|
1,610 |
|
5,262 |
|
117 |
|
1999 |
|
2000 |
|
|
|
McDonalds Ground Lease |
|
Grounds |
|
|
|
480 |
|
|
|
|
|
480 |
|
|
|
480 |
|
|
|
|
|
2000 |
|
|
|
Eliminations |
|
|
|
|
|
|
|
|
|
(23,751 |
) |
(750 |
) |
(23,002 |
) |
(23,751 |
) |
1,294 |
|
|
|
|
|
|
|
MV Construction Loan Payable |
|
|
|
23,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,147 |
|
600,885 |
|
4,037,690 |
|
207,780 |
|
608,995 |
|
4,237,360 |
|
4,846,355 |
|
555,858 |
|
|
|
|
|
(1)
Depreciation of real estate is computed using the straight-line method over 40
years for buildings, 15 years for land
improvements and shorter periods based on lease terms (generally 3 to 10 years)
for tenant improvements.
67
Development |
|
Name |
|
Building |
|
Encumbrances |
|
|
|
Cost Capitalized |
|
|
|
Accumulated |
|
Year |
|
Year |
|
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Initial Cost |
Gross Book Value 12/31/02 |
|||||||||||||||||||||||||||||||
Land |
|
Buildings |
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|||||||||||||||||||||||||
|
|
|
|
Real Estate Assets |
|
|
|
Accumulated Depreciation |
|
|||||||||||||||||||||||
|
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2000 |
|
|
|
2002 |
|
|
|
2001 |
|
|
|
2000 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at beginning of year |
|
|
|
$ |
4,652,853 |
|
|
|
$ |
4,570,563 |
|
|
|
$ |
4,726,906 |
|
|
|
$ |
425,721 |
|
|
|
$ |
338,426 |
|
|
|
$ |
254,574 |
|
|
Acquisitions |
|
|
|
137,706 |
|
|
|
13,927 |
|
|
|
6,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Construction costs and tenant improvements |
|
|
|
275,020 |
|
|
|
467,285 |
|
|
|
603,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Depreciation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154,565 |
|
|
|
138,723 |
|
|
|
143,800 |
|
|||||||
Acquisition of minority interest |
|
|
|
13,163 |
|
|
|
4,259 |
|
|
|
1,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
5,078,742 |
|
|
|
5,056,034 |
|
|
|
5,337,521 |
|
|
|
580,286 |
|
|
|
477,149 |
|
|
|
398,374 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deductions during year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of real estate sold or contributed |
|
|
|
(204,248 |
) |
|
|
(386,495 |
) |
|
|
(745,554 |
) |
|
|
(5,668 |
) |
|
|
(39,542 |
) |
|
|
(39,085 |
) |
|||||||
Impairment Allowance |
|
|
|
(9,379 |
) |
|
|
(4,800 |
) |
|
|
(541 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Write-off of fully amortized assets |
|
|
|
(18,760 |
) |
|
|
(11,886 |
) |
|
|
(20,863 |
) |
|
|
(18,760 |
) |
|
|
(11,886 |
) |
|
|
(20,863 |
) |
|||||||
Balance at end of year |
|
|
|
$ |
4,846,355 |
|
|
|
$ |
4,652,853 |
|
|
|
$ |
4,570,563 |
|
|
|
$ |
555,858 |
|
|
|
$ |
425,721 |
|
|
|
$ |
338,426 |
|
|
68
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
DUKE REALTY LIMITED PARTNERSHIP |
||||||||
|
|
|
|
By: |
Duke Realty Corporation |
|
||||||
|
|
|
|
|
Its General Partner |
|
||||||
|
|
|
|
|
|
|||||||
March 25, 2003 |
By: |
/s/ Thomas L. Hefner |
|
|
||||||||
|
|
|
Thomas L. Hefner |
|
||||||||
|
|
|
Chairman of the Board, |
|
||||||||
|
|
|
President and Chief Executive Officer |
|
||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
By: |
/s/ Darell E. Zink, Jr. |
|
|
|||||||
|
|
|
Darell E. Zink, Jr. |
|
||||||||
|
|
|
Executive Vice President and |
|
||||||||
|
|
|
Chief Financial Officer |
|
||||||||
|
|
|
(Principal Financial Officer) |
|
||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
By: |
/s/ Matthew A. Cohoat |
|
|
|||||||
|
|
|
Matthew A. Cohoat |
|
||||||||
|
|
|
Senior Vice President and |
|
||||||||
|
|
|
Corporate Controller |
|
||||||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
|
Date |
|
Title |
|
|
|
|
|
/s/ Thomas L. Hefner* |
|
3/25/03 |
|
Chairman of the Board, |
Thomas L. Hefner |
|
|
|
President and Chief Executive Officer and Director of the |
|
|
|
|
|
/s/ Darell E. Zink, Jr.* |
|
3/25/03 |
|
Executive Vice President and Chief |
Darell E. Zink, Jr. |
|
|
|
Financial Officer and Director
of the |
|
|
|
|
|
/s/ Matthew A. Cohoat* |
|
3/25/03 |
|
Senior Vice President and |
Matthew A. Cohoat |
|
|
|
Corporate Controller of the |
69
/s/ Barrington H. Branch* |
|
3/25/03 |
|
Director of the General Partner |
Barrington H. Branch |
|
|
|
|
|
|
|
|
|
/s/ Gary A. Burk |
|
3/25/03 |
|
Director of the General Partner |
Gary A. Burk |
|
|
|
|
|
|
|
|
|
/s/ Geoffrey Button* |
|
3/25/03 |
|
Director of the General Partner |
Geoffrey Button |
|
|
|
|
|
|
|
|
|
/s/ William Cavanaugh, III* |
|
3/25/03 |
|
Director of the General Partner |
William Cavanaugh, III |
|
|
|
|
|
|
|
|
|
/s/ Ngaire E. Cuneo* |
|
3/25/03 |
|
Director of the General Partner |
Ngaire E. Cuneo |
|
|
|
|
|
|
|
|
|
/s/ Charles R. Eitel* |
|
3/25/03 |
|
Director of the General Partner |
Charles R. Eitel |
|
|
|
|
|
|
|
|
|
/s/ L. Ben Lytle* |
|
3/25/03 |
|
Director of the General Partner |
L. Ben Lytle |
|
|
|
|
|
|
|
|
|
/s/ William O. McCoy* |
|
3/25/03 |
|
Director of the General Partner |
William O. McCoy |
|
|
|
|
|
|
|
|
|
/s/ John W. Nelley, Jr.* |
|
3/25/03 |
|
Director of the General Partner |
John W. Nelley, Jr. |
|
|
|
|
|
|
|
|
|
/s/ James E. Rogers* |
|
3/25/03 |
|
Director of the General Partner |
James E. Rogers |
|
|
|
|
|
|
|
|
|
/s/ Robert J. Woodward* |
|
3/25/03 |
|
Director of the General Partner |
Robert J. Woodward |
|
|
|
|
* By Dennis D. Oklak, Attorney-in-Fact |
/s/ Dennis D. Oklak |
|
70
SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS
FILED PURSUANT TO SECTION 15(d) OF THE ACT BY REGISTRANTS
WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO SECTION 12
OF THE ACT
No annual report or proxy statement has been sent to security holders of the Registrant. The General Partner of the Registrant has mailed its annual report and its proxy statement to holders of common stock of the General Partner. Portions of the General Partners proxy statement are incorporated by reference herein in Items 10-13 of Part III.
CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Thomas L. Hefner, certify that:
1. I have reviewed this annual report on Form 10-K of Duke Realty Limited Partnership;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Partnership as of, and for, the periods presented in this annual report;
4. The Partnerships other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the Partnership, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
(b) evaluated the effectiveness of the Partnerships disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and
(c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The Partnerships other certifying officers and I have disclosed, based on our most recent evaluation, to the Partnerships auditors and the audit committee of the General Partners board of directors (or persons performing the equivalent function):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Partnerships ability to record, process, summarize and report financial data and have identified for the Partnerships auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Partnerships internal controls; and
6. The Partnerships other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: March 25, 2003 |
|
|
|
|
|
Thomas L. Hefner |
|
President
and Chief Executive Officer |
CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Darell E. Zink, Jr., certify that:
1. I have reviewed this annual report on Form 10-K of Duke Realty Limited Partnership;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Partnership as of, and for, the periods presented in this annual report;
4. The Partnerships other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Partnership and we have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the Partnership, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
(b) evaluated the effectiveness of the Partnerships disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and
(c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The Partnerships other certifying officers and I have disclosed, based on our most recent evaluation, to the Partnerships auditors and the audit committee of the General Partner's board of directors (or persons performing the equivalent function):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Partnerships ability to record, process, summarize and report financial data and have identified for the Partnerships auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Partnerships internal controls; and
6. The Partnerships other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: March 25, 2003 |
|
|
|
|
|
Darell E. Zink, Jr. |
|
Executive
Vice President and Chief Financial Officer |