SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2002
Commission File Number
000-21277
FTD, Inc.
(Exact Name of Registrant as Specified in Its Charter)
DELAWARE |
|
13-3711271 |
(State or Other
Jurisdiction of |
|
(I.R.S. Employer |
|
|
|
3113
WOODCREEK DRIVE |
||
(Address of Principal Executive Offices) |
||
|
|
|
(630) 719-7800 |
||
(Registrants Telephone Number, Including Area Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
As of February 10, 2003, there were 14,837,643 outstanding shares of the Registrants Class A common stock, par value $.01 per share (Class A Common Stock), and 1,605,000 outstanding shares of the Registrants Class B convertible common stock, par value $.0005 per share (Class B Convertible Common Stock and, together with Class A Common Stock, Common Stock).
FTD, Inc.
INDEX
PAGE |
||||
|
|
|
||
|
||||
|
|
|
||
|
|
2 |
||
|
|
|
||
|
|
Consolidated Statements of Operations and Comprehensive Income |
3 |
|
|
|
|
||
|
|
4 |
||
|
|
|
||
|
|
5 |
||
|
|
|
||
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
15 |
||
|
|
|
||
|
28 |
|||
|
|
|
||
|
28 |
|||
|
|
|
||
|
|
|
||
|
29 |
|||
|
|
|
||
|
30 |
|||
|
|
|
||
|
30 |
|||
|
|
|
||
|
32 |
|||
|
|
|
||
|
33 |
|||
1
FTD, Inc.
(In thousands, except share amounts)
|
|
December 31, 2002 |
|
June 30, 2002 |
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
3,605 |
|
$ |
36,410 |
|
Restricted cash |
|
|
|
1,400 |
|
||
Accounts receivable, less allowance for doubtful accounts of $4,882 at December 31, 2002 and $6,093 at June 30, 2002 |
|
32,507 |
|
26,203 |
|
||
Inventories, net |
|
10,827 |
|
9,741 |
|
||
Deferred income taxes |
|
5,026 |
|
5,026 |
|
||
Prepaid expenses and other |
|
9,898 |
|
4,343 |
|
||
Total current assets |
|
61,863 |
|
83,123 |
|
||
|
|
|
|
|
|
||
Property and equipment: |
|
|
|
|
|
||
Land and improvements |
|
1,600 |
|
1,600 |
|
||
Building and improvements |
|
8,942 |
|
8,968 |
|
||
Mercury consoles |
|
4,178 |
|
8,275 |
|
||
Furniture and equipment |
|
19,124 |
|
23,675 |
|
||
Total |
|
33,844 |
|
42,518 |
|
||
Less accumulated depreciation |
|
19,865 |
|
28,058 |
|
||
Property and equipment, net |
|
13,979 |
|
14,460 |
|
||
|
|
|
|
|
|
||
Other assets: |
|
|
|
|
|
||
Other noncurrent assets, net |
|
9,816 |
|
10,760 |
|
||
Other intangibles, less accumulated amortization of $3,275 at December 31, 2002 and $2,827 at June 30, 2002 |
|
16,402 |
|
16,328 |
|
||
Goodwill, less accumulated amortization of $17,286 at December 31, 2002 and June 30, 2002 |
|
119,785 |
|
107,230 |
|
||
Total other assets |
|
146,003 |
|
134,318 |
|
||
Total assets |
|
$ |
221,845 |
|
$ |
231,901 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Book overdrafts |
|
$ |
4,228 |
|
$ |
11,469 |
|
Accounts payable |
|
47,342 |
|
30,489 |
|
||
Customer deposits |
|
7,358 |
|
8,438 |
|
||
Unearned income |
|
1,457 |
|
954 |
|
||
Other accrued liabilities |
|
9,510 |
|
12,090 |
|
||
Total current liabilities |
|
69,895 |
|
63,440 |
|
||
|
|
|
|
|
|
||
Long-term debt |
|
20,000 |
|
47,000 |
|
||
Post-retirement benefits and accrued pension obligations, less current portion |
|
4,721 |
|
4,880 |
|
||
Deferred income taxes |
|
5,118 |
|
2,364 |
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Preferred stock: $0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding |
|
|
|
|
|
||
Common stock: |
|
|
|
|
|
||
Class A, $0.01 par value, 30,000,000 shares authorized; 15,223,052 and 14,629,316 shares issued at December 31, 2002 and June 30, 2002, respectively |
|
152 |
|
146 |
|
||
Class B convertible, $0.0005 par value, 3,000,000 shares authorized; 2,406,250 and 3,000,000 shares issued at December 31, 2002 and June 30, 2002, respectively |
|
1 |
|
2 |
|
||
Paid-in capital |
|
148,733 |
|
148,708 |
|
||
Accumulated deficit |
|
(7,219 |
) |
(16,375 |
) |
||
Accumulated other comprehensive loss |
|
(882 |
) |
(849 |
) |
||
Unamortized restricted stock |
|
(978 |
) |
(1,639 |
) |
||
Treasury stock at cost, 401,659 and 260,407 shares of Class A, respectively, and 801,250 shares of Class B convertible as of December 31, 2002 and June 30, 2002 |
|
(17,696 |
) |
(15,776 |
) |
||
Total stockholders equity |
|
122,111 |
|
114,217 |
|
||
Total liabilities and stockholders equity |
|
$ |
221,845 |
|
$ |
231,901 |
|
See accompanying Notes to Consolidated Financial Statements.
2
FTD, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except per share amounts)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||
Products |
|
$ |
59,070 |
|
$ |
45,296 |
|
$ |
105,712 |
|
$ |
78,469 |
|
Services |
|
29,721 |
|
31,029 |
|
56,665 |
|
58,758 |
|
||||
Total revenues |
|
88,791 |
|
76,325 |
|
162,377 |
|
137,227 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Costs of goods sold and services provided: |
|
|
|
|
|
|
|
|
|
||||
Products |
|
45,405 |
|
35,915 |
|
78,903 |
|
60,779 |
|
||||
Services |
|
5,219 |
|
5,070 |
|
9,841 |
|
9,930 |
|
||||
Total costs of goods sold and services provided |
|
50,624 |
|
40,985 |
|
88,744 |
|
70,709 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Gross profit: |
|
|
|
|
|
|
|
|
|
||||
Products |
|
13,665 |
|
9,381 |
|
26,809 |
|
17,690 |
|
||||
Services |
|
24,502 |
|
25,959 |
|
46,824 |
|
48,828 |
|
||||
Total gross profit |
|
38,167 |
|
35,340 |
|
73,633 |
|
66,518 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Advertising and selling |
|
19,572 |
|
18,310 |
|
32,970 |
|
29,439 |
|
||||
General and administrative |
|
12,492 |
|
11,509 |
|
24,194 |
|
22,774 |
|
||||
Total operating expenses |
|
32,064 |
|
29,819 |
|
57,164 |
|
52,213 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income from operations |
|
6,103 |
|
5,521 |
|
16,469 |
|
14,305 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other income and expenses: |
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
(18 |
) |
(231 |
) |
(127 |
) |
(517 |
) |
||||
Interest expense |
|
477 |
|
875 |
|
1,077 |
|
1,889 |
|
||||
Other (income) expense, net |
|
11 |
|
151 |
|
(45 |
) |
506 |
|
||||
Total other income and expenses |
|
470 |
|
795 |
|
905 |
|
1,878 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before income tax and minority interest |
|
5,633 |
|
4,726 |
|
15,564 |
|
12,427 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
2,287 |
|
2,074 |
|
6,408 |
|
5,039 |
|
||||
Minority interest |
|
|
|
474 |
|
|
|
1,101 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
3,346 |
|
$ |
2,178 |
|
$ |
9,156 |
|
$ |
6,287 |
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive (income) loss: |
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
(17 |
) |
10 |
|
33 |
|
76 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income |
|
$ |
3,363 |
|
$ |
2,168 |
|
$ |
9,123 |
|
$ |
6,211 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per common share - basic |
|
$ |
0.21 |
|
$ |
0.15 |
|
$ |
0.56 |
|
$ |
0.43 |
|
Net income per common share - diluted |
|
$ |
0.20 |
|
$ |
0.15 |
|
$ |
0.55 |
|
$ |
0.43 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding - basic |
|
16,306 |
|
14,523 |
|
16,354 |
|
14,506 |
|
||||
Weighted average common shares outstanding - diluted |
|
16,511 |
|
14,775 |
|
16,581 |
|
14,757 |
|
See accompanying Notes to Consolidated Financial Statements.
3
FTD, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
Six Months Ended |
|
||||
|
|
2002 |
|
2001 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income |
|
$ |
9,156 |
|
$ |
6,287 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
3,776 |
|
4,668 |
|
||
Deferred compensation expense |
|
844 |
|
757 |
|
||
Amortization and write off of deferred financing costs and original issue discount |
|
142 |
|
650 |
|
||
Non-cash settlement of liabilities |
|
|
|
(807 |
) |
||
Impairment loss |
|
|
|
449 |
|
||
Post-retirement benefits settlement gain |
|
|
|
(1,395 |
) |
||
Minority interest in gain of subsidiary |
|
|
|
1,101 |
|
||
Provision for doubtful accounts |
|
2,012 |
|
1,633 |
|
||
Deferred income taxes |
|
2,754 |
|
4,918 |
|
||
Increase (decrease) in cash due to change in assets and liabilities, net of acquisitions: |
|
|
|
|
|
||
Restricted cash |
|
1,400 |
|
|
|
||
Accounts receivable |
|
(8,316 |
) |
(9,413 |
) |
||
Inventories |
|
(1,189 |
) |
(957 |
) |
||
Prepaid expenses and other |
|
(5,127 |
) |
421 |
|
||
Other noncurrent assets |
|
108 |
|
(275 |
) |
||
Accounts payable |
|
16,653 |
|
11,085 |
|
||
Other accrued liabilities, unearned income, and customer deposits |
|
(1,359 |
) |
363 |
|
||
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
20,854 |
|
19,485 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Acquisitions |
|
(12,739 |
) |
(8,994 |
) |
||
Expenditures related to the 2002 Merger |
|
(138 |
) |
|
|
||
Capital expenditures |
|
(2,513 |
) |
(2,240 |
) |
||
Decrease (increase) in officer notes receivable |
|
248 |
|
(427 |
) |
||
|
|
|
|
|
|
||
Net cash used in investing activities |
|
(15,142 |
) |
(11,661 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Net proceeds from (repayments of) revolving credit facility |
|
(27,000 |
) |
23,875 |
|
||
Repayments of long-term debt |
|
|
|
(30,000 |
) |
||
Deferred financing costs |
|
(220 |
) |
(922 |
) |
||
Issuance of restricted stock |
|
(183 |
) |
|
|
||
Book overdrafts |
|
(7,241 |
) |
4 |
|
||
Issuance of treasury stock |
|
258 |
|
|
|
||
Repurchase of treasury stock |
|
(4,098 |
) |
|
|
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
(38,484 |
) |
(7,043 |
) |
||
|
|
|
|
|
|
||
Effect of foreign exchange rate changes on cash |
|
(33 |
) |
(76 |
) |
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
(32,805 |
) |
705 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at beginning of period |
|
36,410 |
|
30,890 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
3,605 |
|
$ |
31,595 |
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information |
|
|
|
|
|
||
Cash paid for: |
|
|
|
|
|
||
Interest |
|
$ |
1,087 |
|
$ |
1,482 |
|
Income taxes |
|
$ |
3,655 |
|
$ |
158 |
|
See accompanying Notes to Consolidated Financial Statements.
4
FTD, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Description of Business
FTD, Inc., formerly known as IOS Brands Corporation (the Company), is a Delaware corporation that was formed in 1994. As used in the Notes to the Consolidated Financial Statements, the term the Company refers to FTD, Inc., including its wholly-owned subsidiary, Florists Transworld Delivery, Inc., a Michigan corporation (FTD or the Operating Company). The operations of FTD, the Companys principal operating subsidiary, include those of its wholly-owned subsidiaries, FTD.COM INC. (FTD.COM) and FTD Canada, Inc. and its indirect wholly owned subsidiary, Renaissance Greeting Cards, Inc. (Renaissance). Substantially all of the Companys operations are conducted through FTD and its subsidiaries.
Effective June 28, 2002, the Company, FTD and FTD.COM completed a merger transaction (the 2002 Merger) pursuant to which FTD.COM became an indirect wholly-owned subsidiary of the Company and the former public stockholders of FTD.COM became stockholders of the Company. Prior to the 2002 Merger, the financial statements of FTD.COM were consolidated in the Companys consolidated financial statements.
Note 2. Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission, and do not contain all information included in the audited consolidated financial statements and notes thereto for the fiscal year ended June 30, 2002. The interim unaudited consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2002. In the opinion of management, the information furnished herein reflects all adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented.
Certain amounts in the consolidated balance sheet as of June 30, 2002, and the consolidated statements of operations and comprehensive income and cash flows for the three- and six-month periods ended December 31, 2001 have been reclassified to conform to the current period presentation.
Note 3. Recently Issued Accounting Pronouncements
In July 2001, Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets was issued. SFAS No. 142 applies to all goodwill and identified intangible assets acquired in a business combination. Under the new standard, all goodwill and other intangibles determined to have indefinite lives, including those acquired before initial application of the standard, should not be amortized but should be tested for impairment at least annually. Other identified intangible assets should be amortized over their useful lives and reviewed for impairment in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Within six months of initial application of the new standard, a transitional impairment test must be performed on all goodwill. Any impairment loss recognized as a result of the transitional impairment test should be reported as a change in accounting principle. In addition to the transitional impairment test, the required annual impairment test must be performed in the year of adoption of SFAS No. 142. SFAS No. 142 is effective for fiscal years beginning after December 15, 2001 and must be adopted as of the beginning of a fiscal year. Retroactive application is not permitted. The Company adopted SFAS No. 142 as of July 1, 2002. See Note 9 for additional information.
In October 2001, SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets was issued. SFAS No. 144 addresses financial accounting and reporting for the impairment or disposal of long-lived
5
assets. While SFAS No. 144 supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, it retains many of the fundamental provisions of that statement. SFAS No. 144 also supersedes the accounting and reporting provisions of Accounting Principles Board (APB) Opinion No. 30, Reporting the Results of Operations-Reporting the Effects of a Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions for the disposal of a segment of a business. However, it retains the requirement in APB Opinion No. 30 to report separately discontinued operations and extends that reporting to a component of an entity that either has been disposed of (by sale, abandonment, or in a distribution to owners) or is classified as held for sale. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001 and interim periods within those fiscal years. The Company adopted SFAS No. 144 as of July 1, 2002. The adoption of SFAS No. 144 did not have a material effect on the Companys consolidated financial statements.
In April 2002, SFAS No. 145, Recission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections, was issued. SFAS No. 145 rescinds SFAS No. 4, which required all gains and losses from the extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of the related income tax effect. SFAS No. 145 is effective for fiscal years beginning after May 15, 2002, with early adoption related to the provisions of the rescission of SFAS No. 4 encouraged. The Company elected to early adopt SFAS No. 145 during the year ended June 30, 2002. Accordingly, during the first quarter of fiscal year 2002, the loss on extinguishment of debt in the amount of $0.6 million, relating to the early repayment of debt incurred under the credit agreement originally entered into in 1997 (the 1997 Credit Agreement), has been reflected as a component of other (income) expense, net in the Companys consolidated financial statements.
In July 2002, SFAS No. 146, Accounting for Costs Associated with an Exit or Disposal Activity, which supersedes Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (Including Certain Costs Incurred in a Restructuring), was issued. SFAS No. 146 is effective for exit or disposal activities initiated after December 31, 2002. SFAS No. 146 requires that a company record a liability when that liability is incurred and can be measured at fair value. Incurred is defined as when an event obligates the entity to transfer or use assets. The recognition of termination benefits to employees will depend on whether additional service is required of the employee. If the employee must continue to provide service for a period of at least 60 days in order to be eligible for the benefits (called a minimum retention period), the fair value of the benefits will be accrued over the time the employee renders the service. If future service beyond a minimum retention period is not required, the liability for the fair value of the benefits will be recognized at the time the company communicates the arrangement to the employees. The Company will apply SFAS No. 146 to any exit or disposal activities initiated after December 31, 2002.
Note 4. Acquisitions
On October 2, 2002, the Companys indirect wholly-owned subsidiary FTD.COM completed the acquisition of the outstanding stock of A.F.E. Inc. (doing business as Flowers USA) (Flowers USA) pursuant to an agreement and plan of merger by and among FTD.COM, A.F.E. Acquisition Corp., A.F.E. Inc. and David M. Adams, as sole shareholder of A.F.E. Inc. (the Flowers USA Agreement). Flowers USA is a direct marketer of flowers and specialty gifts.
Pursuant to the terms of the Flowers USA Agreement, the purchase price of the acquisition was $7.6 million, of which $8.0 was funded from the Companys existing cash balances and $0.4 million is receivable at December 31, 2002 related to working capital adjustments. In addition, the Company incurred acquisition costs of $0.1 million. The assets acquired primarily consisted of Flowers USAs customer list valued at $0.4 million, net liabilities assumed of $0.4 million and goodwill of $7.7 million.
On July 18, 2002, the Companys indirect wholly-owned subsidiary FTD.COM completed the acquisition of certain assets of Flowers Direct, L.L.P. (Flowers Direct) pursuant to an asset purchase agreement by and among Flowers Direct, E-Service Holdings, LLC, Express Worldwide Florist, Inc. and FTD.COM (the Flowers Direct Agreement). Flowers Direct is a direct marketer of flowers and specialty gifts.
Pursuant to the terms of the Flowers Direct Agreement, the purchase price of the acquisition was $4.7
6
million. Additionally, the Company incurred acquisition costs of $0.2 million. The assets acquired primarily consisted of Flowers Directs customer list valued at $0.2 million and goodwill of $4.7 million.
The amount of the consideration for these acquisitions was based on a variety of factors, including the value of comparable assets and the potential benefit to the stockholders of the Company. The results of operations of Flowers USA and Flowers Direct since the respective acquisition dates are included in the Companys consolidated financial statements. The Company accounted for both acquisitions using the purchase method of accounting; accordingly, the Companys financial statements reflect the allocation of the total purchase price to the net tangible and intangible assets acquired, based on their respective fair values.
In accordance with the provisions of SFAS No. 142, the $4.7 million and the $7.7 million in goodwill acquired in the acquisitions of Flowers Direct and Flowers USA, respectively, will not be amortized and will be tested for impairment at least annually. Additionally, the customer lists will be amortized over five years. For tax purposes, the goodwill from the Flowers Direct acquisition is expected to be deductible. The pro forma impact of the acquisitions is not material to the Companys consolidated financial statements.
Note 5. Revenues from Sale of Floral Selections Guide
As a condition of FTD membership, all FTD florists must purchase a Floral Selections Guide and related workbook every two years or upon initial membership. The Company recognizes revenue related to the Floral Selections Guide when it is shipped to the florist. The purchase of such Floral Selections Guide entitles the FTD florist to a non-exclusive, non-transferable right for on-premise use of the Floral Selections Guide for as long as the florist remains an FTD member in good standing. There are no refund provisions associated with the purchase of the Floral Selections Guide. Historically, the Company has provided de minimis refunds in isolated cases. Revenue from sales of the Floral Selections Guide during the three- and six-month periods ended December 31, 2002 was $0.1 million and $5.0 million, respectively. During the three-month period ended December 31, 2001, there was no associated revenue from sales of the Floral Selections Guide and during the six-month period ended December 31, 2001, revenue from sales of the Floral Selections Guide was $0.3 million.
Note 6. Consideration Given to Customers
During the third quarter of fiscal year 2002, the Company adopted the requirements of EITF No. 01-9, Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller of the Vendors Products). In accordance with the requirements of EITF No. 01-9, the Company has reclassified certain advertising and selling expenses related to its florist business segment to contra-revenue that relate to cash rebates which are earned by florists under a customer incentive program in conjunction with the credit card clearing services offered by the Company. The financial data for the three and six months ended December 31, 2001 has been reclassified to conform with EITF No. 01-9. The amounts related to the cash rebates for the three- and six-month periods ended December 31, 2002 were $0.6 million and $1.1 million, respectively, and for the three- and six-month periods ended December 31, 2001 were $0.6 million and $1.0 million, respectively.
Also, in accordance with the requirements of EITF No. 01-9, the Company has reclassified certain advertising and selling expenses for the three- and six-month periods ended December 31, 2001 related to its consumer business segment to costs of goods sold and services provided that relate to the granting of mileage and reward points to customers in connection with an order. The amounts related to the granting of mileage and reward points for the three- and six-month periods ended December 31, 2002 were $1.2 million and $1.8 million, respectively, and for the three- and six-month periods ended December 31, 2001 were $0.8 million and $1.2 million, respectively.
7
Note 7. Income Taxes
The provisions for income taxes for the six-month periods ended December 31, 2002 and 2001 were $6.4 million, reflecting an effective rate of 41.2%, and $5.0 million, reflecting an effective rate of 40.6%, respectively.
At December 31, 2002, the net current deferred tax asset was $5.0 million and the net long-term deferred tax liability was $5.1 million. Management believes that based on its estimation of taxable income in future years, including the reversal of deferred tax liabilities that no valuation allowance is necessary for deferred tax assets.
Note 8. Earnings Per Share
The computations of basic and diluted earnings per share for the three- and six-month periods ended December 31, 2002 and 2001 are as follows:
|
|
Three
Months Ended |
|
Six Months
Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
|
|
(in thousands, except per share data) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
3,346 |
|
$ |
2,178 |
|
$ |
9,156 |
|
$ |
6,287 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average basic shares of Common Stock outstanding |
|
16,306 |
|
14,523 |
|
16,354 |
|
14,506 |
|
||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
||||
Unvested restricted shares of Class A Common Stock |
|
135 |
|
103 |
|
145 |
|
101 |
|
||||
Options to purchase shares of Class A Common Stock |
|
70 |
|
149 |
|
82 |
|
150 |
|
||||
Weighted average diluted shares of Common Stock outstanding |
|
16,511 |
|
14,775 |
|
16,581 |
|
14,757 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic net income per share of Common Stock |
|
$ |
0.21 |
|
$ |
0.15 |
|
$ |
0.56 |
|
$ |
0.43 |
|
Diluted net income per share of Common Stock |
|
$ |
0.20 |
|
$ |
0.15 |
|
$ |
0.55 |
|
$ |
0.43 |
|
Shares associated with stock options that were not included in the calculation of diluted earnings per share because their effect was anti-dilutive consisted of 690,000 shares for the three- and six-month periods ended December 31, 2002 and 34,000 shares for the three- and six-month periods ended December 31, 2001.
Note 9. Goodwill and Other Intangibles
The Company completed its transitional impairment test of goodwill and trademark assets during the first quarter of fiscal year 2003. An evaluation was completed as of July 1, 2002 and it was determined that no impairment existed as a result of the analysis. The Company will evaluate goodwill and trademark assets for impairment at least annually.
The following is a summary of net income and earnings per share for the three- and six-months ended December 31, 2002 compared to the same quarter of the prior fiscal year as adjusted to eliminate amortization of goodwill and trademark assets from the prior fiscal year period as these assets are no longer required to be amortized in the 2002 period:
8
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
|
|
(in thousands, except per share data) |
|
||||||||||
Net income as reported |
|
$ |
3,346 |
|
$ |
2,178 |
|
$ |
9,156 |
|
$ |
6,287 |
|
Add back: goodwill and trademark amortization |
|
|
|
664 |
|
|
|
1,327 |
|
||||
Net income adjusted |
|
$ |
3,346 |
|
$ |
2,842 |
|
$ |
9,156 |
|
$ |
7,614 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share as reported |
|
$ |
0.21 |
|
$ |
0.15 |
|
$ |
0.56 |
|
$ |
0.43 |
|
Goodwill and trademark amortization |
|
|
|
0.05 |
|
|
|
0.09 |
|
||||
Basic earnings per share adjusted |
|
$ |
0.21 |
|
$ |
0.20 |
|
$ |
0.56 |
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share as reported |
|
$ |
0.20 |
|
$ |
0.15 |
|
$ |
0.55 |
|
$ |
0.43 |
|
Goodwill and trademark amortization |
|
|
|
0.04 |
|
|
|
0.09 |
|
||||
Diluted earnings per share adjusted |
|
$ |
0.20 |
|
$ |
0.19 |
|
$ |
0.55 |
|
$ |
0.52 |
|
The following tables provide the carrying amount of amortizable intangible assets and the related accumulated amortization at December 31, 2002 and estimated amortization expense for each of the next five fiscal years (in thousands):
|
|
December 31, 2002 |
|
|||||||
|
|
Gross |
|
Accumulated |
|
Net |
|
|||
Total amortizable intangible assets: |
|
|
|
|
|
|
|
|||
Customer lists |
|
$ |
4,676 |
|
$ |
(556 |
) |
$ |
4,120 |
|
Estimated Amortization Expense: |
|
|
|
|
For the year ending June 30, 2003 |
|
$ |
915 |
|
For the year ending June 30, 2004 |
|
935 |
|
|
For the year ending June 30, 2005 |
|
935 |
|
|
For the year ending June 30, 2006 |
|
935 |
|
|
For the year ending June 30, 2007 |
|
828 |
|
|
For the year ending June 30, 2008 |
|
20 |
|
|
Amortization expense for the three- and six-month periods ended December 31, 2002 and 2001 is as follows:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
|
|
(in thousands) |
|
||||||||||
Goodwill and trademark amortization |
|
$ |
|
|
$ |
664 |
|
$ |
|
|
$ |
1,327 |
|
Amortization of other intangibles |
|
234 |
|
22 |
|
448 |
|
22 |
|
||||
Total amortization expense |
|
$ |
234 |
|
$ |
686 |
|
$ |
448 |
|
$ |
1,349 |
|
During the three- and six-month periods ended December 31, 2002, the indefinite-lived trademark had no change in the carrying amount of $12.3 million. The changes in the carrying amount of goodwill, by segment, for the six months ended December 31, 2002 are as follows:
|
|
Florist |
|
Consumer |
|
Total |
|
|||
|
|
(in thousands) |
|
|||||||
Balance as of June 30, 2002 |
|
$ |
47,680 |
|
$ |
59,550 |
|
$ |
107,230 |
|
Adjustment related to the 2002 Merger |
|
|
|
138 |
|
138 |
|
|||
Addition related to acquisition of certain assets of Flowers Direct |
|
|
|
4,739 |
|
4,739 |
|
|||
Addition related to acquisition of Flowers USA |
|
|
|
7,678 |
|
7,678 |
|
|||
Balance as of December 31, 2002 |
|
$ |
47,680 |
|
$ |
72,105 |
|
$ |
119,785 |
|
9
Note 10. Financing Arrangements
On September 27, 2002, the Company and FTD entered into an Amended and Restated Credit Agreement with Harris Trust and Savings Bank (the 2002 Credit Agreement), which amended and restated the credit agreement dated as of September 27, 2001 by and among the Company, FTD and Harris Trust and Savings Bank, as Administrative Agent (the 2001 Credit Agreement). The 2002 Credit Agreement includes a revolving credit commitment of $75.0 million. Under the terms of the 2002 Credit Agreement, borrowings are subject to a variable interest rate based on the prime commercial rate or as a function of the London Interbank Offered Rate (LIBOR).
The 2002 Credit Agreement includes covenants, which, among other things, require that the Company maintain a total funded debt to earnings before interest, taxes, depreciation and amortization (EBITDA) ratio at the end of any fiscal quarter of no greater than 2.5 to 1.0, and a fixed charge coverage ratio of not less than 2.0 to 1.0. In addition, the Company is required to maintain a minimum level of consolidated net worth of $90.0 million plus 50% of net income for each fiscal quarter of the Company beginning in the quarter ended September 30, 2002, for which net income is a positive amount, plus 100% of the net cash proceeds received from the Companys and any of its subsidiaries issuances of equity securities. The Company was in compliance with all debt covenants at December 31, 2002.
The 2002 Credit Agreement imposes various restrictions on the Company, including restrictions that limit the Companys and its subsidiaries ability to incur additional debt, make certain payments or investments, consummate asset sales, incur liens, merge, consolidate, or dispose of substantial assets, among other restrictions. The 2002 Credit Agreement also includes restrictions that limit the ability of the Companys subsidiaries to pay dividends. In addition, substantially all of the assets of the Company are pledged as security under the 2002 Credit Agreement.
The outstanding debt balance of $20.0 million at December 31, 2002 was classified as long-term debt. As of December 31, 2002, no repayments of the debt outstanding under the 2002 Credit Agreement are required prior to December 31, 2005, at which time the outstanding balance is due in full.
As a result of entering into the 2001 Credit Agreement, $0.6 million of unamortized deferred financing costs associated with the 1997 Credit Agreement were expensed in the three-month period ended September 30, 2001, which is reflected in other (income) expense, net.
The Company is exposed to various market risks, which primarily consist of interest rate risk. The Companys policy is to utilize derivative instruments in an effort to hedge its underlying economic exposure and to manage these instruments with the objective to reduce its exposure to changes in interest rates to the extent deemed appropriate by management. The Company does not use derivative instruments for trading purposes.
The Company entered into interest rate cap agreements on December 5, 2001 to reduce the impact of potential increases on floating rate debt. The interest rate caps had a notional amount of $20.0 million at a cap rate of 5.0% at December 31, 2002, and are effective through December 31, 2003. The financing party agrees to pay the Company a variable rate on the notional amount if the rate on the floating rate debt exceeds the cap rate. The Company accounts for the interest rate cap as a cash flow hedge whereby the fair value of the interest rate cap is reflected in other noncurrent assets in the accompanying consolidated balance sheet and is being amortized to interest expense over its term. The interest rate cap cost was $0.1 million. Due to decreases in market value, the carrying value at December 31, 2002 was approximately zero, which approximates fair value.
10
Note 11. Related Party Transactions
The Company incurred expenses of $0.5 million and $1.0 million for the three- and six-month periods, respectively, ended December 31, 2002 and 2001, respectively, related to the payment for management, financial and other corporate advisory services and expenses to parties related to each of Perry Acquisition Partners, L.P., Bain Capital Investors LLC and Fleet Growth Resources III, Inc, which are stockholders of the Company. The Companys management consulting services agreement that it entered into with these parties requires payments aggregating $2.0 million each fiscal year plus reimbursement of reasonable out-of-pocket expenses continuing through June 30, 2005.
At December 31, 2002, the Company had no loans receivable from current or former officers of the Company. At December 31, 2001, the Company had loans receivable from various current and former officers of the Company of $2.6 million, with terms ranging from four to five years, principal due at maturity from 2003 to 2005, and interest rates ranging from 6.5% to 8.5% per annum.
Note 12. Capital Transactions
The Companys 2002 Long-Term Equity Incentive Plan (the 2002 Equity Incentive Plan) was adopted by the Board and approved by the Companys stockholders on June 27, 2002. During the six-month period ended December 31, 2002, pursuant to the terms of the Companys 2002 Equity Incentive Plan, the Company granted options, at fair value, to purchase 620,200 shares of Class A Common Stock and issued 11,992 restricted shares, at fair value, of Class A Common Stock. Options to purchase 22,200 shares previously granted were canceled and options to purchase 6,900 shares were exercised. The Company repurchased 160,144 shares of Class A Common Stock into treasury for $2.1 million during the six-month period ended December 31, 2002. In addition, the Company paid $2.0 million related to certain treasury stock repurchases made at the end of fiscal year 2002 that were payable as of June 30, 2002.
Note 13. Litigation Settlement
The Company recorded a $2.6 million gain during the six-month period ended December 31, 2001 for the settlement of a claim against the developer of an unlaunched version of the FTD.COM Web site, which includes the reversal of $0.8 million in accruals related to the gain. The gain was recorded in the consumer business segments general and administrative expenses.
Note 14. Segment Information
Following the 2002 Merger and the resulting changes in the Companys corporate structure, the Company reorganized the manner in which its resources are allocated and, as a result, reviews results based on the consumer business and the florist business segments. The discrete operating results for both the consumer business and florist business segments are regularly reviewed by the enterprises chief operating decision maker to make decisions about resources to be allocated to each segment and to assess its performance. Composition of the Companys reportable segments for the six months ended December 31, 2001 have been reclassified to conform to the current year presentation.
For purposes of managing the Company, management reviews segment financial performance to the operating income level for each of its reportable business segments. As such, interest income, interest expense and income tax expense are recorded on a consolidated corporate basis.
The florist business segment includes all products and services sold to FTD member florists, encompassing clearinghouse services, publishing products and services, technology sales and leases and specialty wholesale product sales. The consumer business segment encompasses floral and specialty gift items sold to consumers primarily through FTD.COMs Web site, www.ftd.com, or its 1-800-SEND-FTD toll-free telephone number.
Of the Companys assets totaling approximately $221.8 million at December 31, 2002, the assets of the Companys consumer business totaled $85.0 million. The assets of the Companys florist business segment and corporate headquarters constitute the remaining assets of $136.8 million.
The Companys accounting policies for segments are the same as those on a consolidated basis described in
11
Note 1, Summary of Significant Accounting Policies, of the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2002.
12
The following tables detail the Companys operating results by reportable business segment for the three-and six-month periods ended December 31, 2002 and 2001:
|
|
Three Months Ended |
|
||||||||||||||||
|
|
2002 |
|
2001 |
|
||||||||||||||
|
|
Gross |
|
Eliminations |
|
Consolidated |
|
Gross |
|
Eliminations |
|
Consolidated |
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
$ |
40,216 |
|
$ |
(132 |
) |
$ |
40,084 |
|
$ |
39,582 |
|
$ |
(53 |
) |
$ |
39,529 |
|
Consumer business |
|
52,927 |
|
(4,220 |
) |
48,707 |
|
40,391 |
|
(3,595 |
) |
36,796 |
|
||||||
Total |
|
93,143 |
|
(4,352 |
) |
88,791 |
|
79,973 |
|
(3,648 |
) |
76,325 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Costs of Goods Sold and Services Provided: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
13,257 |
|
(451 |
) |
12,806 |
|
12,644 |
|
(524 |
) |
12,120 |
|
||||||
Consumer business |
|
37,821 |
|
(660 |
) |
37,161 |
|
28,796 |
|
(502 |
) |
28,294 |
|
||||||
Corporate |
|
657 |
|
|
|
657 |
|
571 |
|
|
|
571 |
|
||||||
Total |
|
51,735 |
|
(1,111 |
) |
50,624 |
|
42,011 |
|
(1,026 |
) |
40,985 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross Margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
26,959 |
|
319 |
|
27,278 |
|
26,938 |
|
471 |
|
27,409 |
|
||||||
Consumer business |
|
15,106 |
|
(3,560 |
) |
11,546 |
|
11,595 |
|
(3,093 |
) |
8,502 |
|
||||||
Corporate |
|
(657 |
) |
|
|
(657 |
) |
(571 |
) |
|
|
(571 |
) |
||||||
Total |
|
41,408 |
|
(3,241 |
) |
38,167 |
|
37,962 |
|
(2,622 |
) |
35,340 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
20,009 |
|
(3,206 |
) |
16,803 |
|
21,256 |
|
(2,622 |
) |
18,634 |
|
||||||
Consumer business |
|
9,621 |
|
(540 |
) |
9,081 |
|
7,756 |
|
(381 |
) |
7,375 |
|
||||||
Corporate |
|
5,675 |
|
505 |
|
6,180 |
|
3,429 |
|
381 |
|
3,810 |
|
||||||
Total |
|
35,305 |
|
(3,241 |
) |
32,064 |
|
32,441 |
|
(2,622 |
) |
29,819 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Income (Loss) before Corporate Allocations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
6,950 |
|
3,525 |
|
10,475 |
|
5,682 |
|
3,093 |
|
8,775 |
|
||||||
Consumer business |
|
5,485 |
|
(3,020 |
) |
2,465 |
|
3,839 |
|
(2,712 |
) |
1,127 |
|
||||||
Corporate |
|
(6,332 |
) |
(505 |
) |
(6,837 |
) |
(4,000 |
) |
(381 |
) |
(4,381 |
) |
||||||
Total |
|
6,103 |
|
|
|
6,103 |
|
5,521 |
|
|
|
5,521 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate Allocations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
2,955 |
|
|
|
2,955 |
|
2,004 |
|
|
|
2,004 |
|
||||||
Consumer business |
|
780 |
|
|
|
780 |
|
738 |
|
|
|
738 |
|
||||||
Corporate |
|
(3,735 |
) |
|
|
(3,735 |
) |
(2,742 |
) |
|
|
(2,742 |
) |
||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
3,995 |
|
3,525 |
|
7,520 |
|
3,678 |
|
3,093 |
|
6,771 |
|
||||||
Consumer business |
|
4,705 |
|
(3,020 |
) |
1,685 |
|
3,101 |
|
(2,712 |
) |
389 |
|
||||||
Corporate |
|
(2,597 |
) |
(505 |
) |
(3,102 |
) |
(1,258 |
) |
(381 |
) |
(1,639 |
) |
||||||
Total |
|
$ |
6,103 |
|
$ |
|
|
$ |
6,103 |
|
$ |
5,521 |
|
$ |
|
|
$ |
5,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation and Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
$ |
642 |
|
$ |
|
|
$ |
642 |
|
$ |
793 |
|
$ |
|
|
$ |
793 |
|
Consumer business |
|
186 |
|
|
|
186 |
|
36 |
|
|
|
36 |
|
||||||
Corporate |
|
1,119 |
|
|
|
1,119 |
|
1,536 |
|
|
|
1,536 |
|
||||||
Total |
|
$ |
1,947 |
|
$ |
|
|
$ |
1,947 |
|
$ |
2,365 |
|
$ |
|
|
$ |
2,365 |
|
13
|
|
Six Months Ended |
|
||||||||||||||||
|
|
2002 |
|
2001 |
|
||||||||||||||
|
|
Gross |
|
Eliminations |
|
Consolidated |
|
Gross |
|
Eliminations |
|
Consolidated |
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
$ |
86,180 |
|
$ |
(152 |
) |
$ |
86,028 |
|
$ |
80,858 |
|
$ |
(16 |
) |
$ |
80,842 |
|
Consumer business |
|
83,333 |
|
(6,984 |
) |
76,349 |
|
62,266 |
|
(5,881 |
) |
56,385 |
|
||||||
Total |
|
169,513 |
|
(7,136 |
) |
162,377 |
|
143,124 |
|
(5,897 |
) |
137,227 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Costs of Goods Sold and Services Provided: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
29,787 |
|
(906 |
) |
28,881 |
|
27,046 |
|
(1,060 |
) |
25,986 |
|
||||||
Consumer business |
|
59,641 |
|
(1,005 |
) |
58,636 |
|
44,221 |
|
(745 |
) |
43,476 |
|
||||||
Corporate |
|
1,227 |
|
|
|
1,227 |
|
1,247 |
|
|
|
1,247 |
|
||||||
Total |
|
90,655 |
|
(1,911 |
) |
88,744 |
|
72,514 |
|
(1,805 |
) |
70,709 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross Margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
56,393 |
|
754 |
|
57,147 |
|
53,812 |
|
1,044 |
|
54,856 |
|
||||||
Consumer business |
|
23,692 |
|
(5,979 |
) |
17,713 |
|
18,045 |
|
(5,136 |
) |
12,909 |
|
||||||
Corporate |
|
(1,227 |
) |
|
|
(1,227 |
) |
(1,247 |
) |
|
|
(1,247 |
) |
||||||
Total |
|
78,858 |
|
(5,225 |
) |
73,633 |
|
70,610 |
|
(4,092 |
) |
66,518 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
35,979 |
|
(5,166 |
) |
30,813 |
|
36,479 |
|
(4,092 |
) |
32,387 |
|
||||||
Consumer business |
|
14,386 |
|
(847 |
) |
13,539 |
|
9,475 |
|
(583 |
) |
8,892 |
|
||||||
Corporate |
|
12,024 |
|
788 |
|
12,812 |
|
10,351 |
|
583 |
|
10,934 |
|
||||||
Total |
|
62,389 |
|
(5,225 |
) |
57,164 |
|
56,305 |
|
(4,092 |
) |
52,213 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Income (Loss) before Corporate Allocations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
20,414 |
|
5,920 |
|
26,334 |
|
17,333 |
|
5,136 |
|
22,469 |
|
||||||
Consumer business |
|
9,306 |
|
(5,132 |
) |
4,174 |
|
8,570 |
|
(4,553 |
) |
4,017 |
|
||||||
Corporate |
|
(13,251 |
) |
(788 |
) |
(14,039 |
) |
(11,598 |
) |
(583 |
) |
(12,181 |
) |
||||||
Total |
|
16,469 |
|
|
|
16,469 |
|
14,305 |
|
|
|
14,305 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate Allocations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
5,834 |
|
|
|
5,834 |
|
5,072 |
|
|
|
5,072 |
|
||||||
Consumer business |
|
1,536 |
|
|
|
1,536 |
|
1,455 |
|
|
|
1,455 |
|
||||||
Corporate |
|
(7,370 |
) |
|
|
(7,370 |
) |
(6,527 |
) |
|
|
(6,527 |
) |
||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
14,580 |
|
5,920 |
|
20,500 |
|
12,261 |
|
5,136 |
|
17,397 |
|
||||||
Consumer business |
|
7,770 |
|
(5,132 |
) |
2,638 |
|
7,115 |
|
(4,553 |
) |
2,562 |
|
||||||
Corporate |
|
(5,881 |
) |
(788 |
) |
(6,669 |
) |
(5,071 |
) |
(583 |
) |
(5,654 |
) |
||||||
Total |
|
$ |
16,469 |
|
$ |
|
|
$ |
16,469 |
|
$ |
14,305 |
|
$ |
|
|
$ |
14,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation and Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Florist business |
|
$ |
1,295 |
|
$ |
|
|
$ |
1,295 |
|
$ |
1,579 |
|
$ |
|
|
$ |
1,579 |
|
Consumer business |
|
265 |
|
|
|
265 |
|
40 |
|
|
|
40 |
|
||||||
Corporate |
|
2,216 |
|
|
|
2,216 |
|
3,049 |
|
|
|
3,049 |
|
||||||
Total |
|
$ |
3,776 |
|
$ |
|
|
$ |
3,776 |
|
$ |
4,668 |
|
$ |
|
|
$ |
4,668 |
|
14
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated financial statements and notes to those statements that appear elsewhere in this Form 10-Q. The following discussion contains forward-looking statements that reflect the Companys plans, estimates and beliefs. The Companys actual results could differ from those discussed in the forward-looking statements. Factors that could cause or contribute to any differences include, but are not limited to, those discussed under the caption Forward-Looking Information and elsewhere in this Form 10-Q.
Operations
The Company generates its revenue from two business segments, the florist business segment and the consumer business segment. Composition of the Companys reportable segments for the three- and six-month periods ended December 31, 2001 have been reclassified to conform to the current year presentation.
Florist business. The florist business segment includes revenue associated with the services and products provided to member florists, primarily comprised of the services and products as described below. Ending membership as of December 31, 2002 and 2001 was approximately 21,200 and 14,400 members, respectively. Average membership for the three- and six-months ending December 31, 2002 was 21,000 and 20,600 members, respectively, while the average membership for the three- and six-months ending December 31, 2001 was 14,200 and 14,100 members, respectively. Within the Florist Business segment, the clearinghouse services and publications products and services revenue comprised 55% and 56% of the Florist Business revenue for the six months ended December 31, 2002 and 2001, respectively. The Mercury network services and Mercury computer equipment products and services revenue comprised 16% and 21% of the Florist Business revenue for the six months ended December 31, 2002 and 2001, respectively. The specialty wholesaling products revenue comprised 29% and 23% of the Florist Business revenue for the six months ended December 31, 2002 and 2001, respectively.
Clearinghouse services. Clearinghouse services primarily consist of billing and collection services provided to both the sending and receiving florists in flowers-by-wire transactions. Revenues from the clearinghouse are generated by retaining a percentage of the sales price of orders sent through the clearinghouse and are recorded in the month the orders are filled. Revenue is also generated from the monthly membership fee charged to member florists and credit card processing services provided to member florists. Cash rebates, which are earned by florists under a customer incentive program in conjunction with the credit card processing service offered by the Company, are classified as contra-revenue, in accordance with EITF Issue No. 01-9.
Publications products and services. Publications products and services primarily consist of a telephone directory of FTD member florists that is published on a quarterly basis in both CD-ROM and paper book form. Revenues relating to publications are recognized in the periods in which the publications are issued. Additionally, the Company provides services related to the set up and maintenance of FTD Florists Online Web sites hosted through FTD.COMs www.ftd.com Web site. Revenue for FTD Florists Online Web site hosting is recognized ratably over the one-year life of the agreements.
Mercury network services. The Companys Mercury Network is a proprietary telecommunications network linking the Company and approximately 64% of the Companys member florists. Florists who are linked by the Mercury Network are able to transmit orders cleared through the Company or through competing clearinghouses and to send each other messages for a per order or per message fee. Revenues for the services related to transmitting orders and messages are recorded in the period the service is provided.
Mercury computer equipment products and services. Mercury computer equipment and software sales include both the sales and leasing of hardware and software designed for the floral industry. The software provides a variety of options as it offers access to the Companys Mercury Network to allow for sending and receiving orders, billing capabilities, order-entry capabilities, an interface to various accounting software packages and a comprehensive range of payroll and accounting functions. The Company follows the provisions of Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended by SOP 98-9, Software Revenue Recognition with Respect to Certain Arrangements, requiring revenue earned on software arrangements involving multiple elements (i.e. software products, upgrades/enhancements, post-contract customer support, installation, training, etc.) to be allocated to each element based on the relative fair values of the elements. The Company recognizes revenue related to hardware and software products (including specified upgrades/enhancements) which are sold at the time of shipment. For
15
systems that are being leased, the Company recognizes software revenue ratably over the period of the lease agreement. Support revenue is recognized over the period of the support agreement. Installation and training revenues are recognized at the time of occurrence.
Specialty wholesaling
products. The Company
sells both FTD-branded and non-branded holiday and everyday floral arrangement
containers and products. The Company
also sells packaging, promotional products and a wide variety of other
floral-related supplies, including greeting cards and the Floral Selections
Guide, a counter display catalog published bi-annually by FTD featuring FTD
products for all occasions. By
capitalizing on the Companys sourcing expertise and volume purchases, the
Company is able to provide florists with a broad selection of products at
competitive prices. Sales of florist
shop supplies are recorded when the products are shipped.
Consumer business. FTD.COM is an Internet and telephone marketer of flowers and specialty gifts, which began selling products directly to consumers through the 1-800-SEND-FTD toll-free telephone number in 1993 and electronically to consumers through the www.ftd.com Web site in 1994. FTD.COM offers same-day delivery of floral orders and next-day delivery of specialty gift orders to nearly 100% of the U.S. population. The majority of orders are fulfilled by a group of independent FTD florists who adhere to FTD.COMs quality and service standards. FTD.COM offers over 400 floral arrangements and over 800 specialty gift items, including gourmet gift baskets, holiday gifts, bath and beauty products, dried flowers, gifts for the home and stuffed animals.
Orders placed through FTD.COMs Web site or
1-800-SEND-FTD typically are paid for using a credit card. When a customer makes a purchase that will
be fulfilled by an FTD florist, FTD.COM processes the order, charges the
customers credit card and transmits the order to the Mercury Network. The Mercury Network then transmits the order
to the fulfilling florist. FTD.COM
charges the customer a service fee of $9.99 for floral orders and certain
specialty gift items placed through its Web site or through
1-800-SEND-FTD, prior to any promotional discounts.
Orders from FTD.COMs specialty gift selection are fulfilled by a manufacturer or a third party distributor based on a pre-negotiated price. FTD.COM charges the customer shipping and handling fees for these specialty gift product orders. Amounts charged to the customer for the product and shipping and handling are recorded as revenue and the pre-negotiated price of the product and the costs incurred for shipping and handling are recorded as costs of goods sold and services provided.
Order revenue and service fees are reported net of discounts. FTD.COM recognizes 100% of the order value as revenue and the associated costs of goods sold and services provided when the order is fulfilled.
Operating expenses. Selling expenses primarily include expenses related to the Companys florist business sales force and rebates offered to florists as incentive to utilize the Mercury network. Advertising expense is related to the Companys extensive marketing and advertising programs on both national and local levels. FTDs advertising promotes FTD florists, FTD-branded products, the www.ftd.com Web site and the toll-free telephone number, 1-800-SEND-FTD.
The florist business segment promotes the FTD brand, its products and its services primarily through broadcast and cable television advertisements, magazine advertisements and newspaper supplements. Sponsorships are also a major part of the florist business segments marketing efforts. The florist business segment also supplies advertising and marketing tools on a local basis for FTD florists. FTD florists are provided with advertising tools such as ad slicks for newspaper print advertising, point-of-sale items, radio scripts and television tapes to be tagged with individual shop information. In addition, FTD florists can purchase customizable direct mail pieces through FTD.
The consumer business segments marketing program utilizes a mix of offline, online, direct and customer loyalty marketing strategies, representing a balanced marketing program focused on both customer acquisition and retention. Offline advertising consists primarily of yellow pages advertising. Online advertising consists primarily of online advertisements and links on shopping and search-oriented Web sites. The direct marketing campaign focuses on the development of relationships with many companies that have large consumer databases. Statement inserts, e-mails, online placements, discount offers, mileage and point awards for purchases are utilized to market to these consumers. The cost associated with mileage and point award programs are classified as cost of goods sold, in
16
accordance with EITF Issue No. 01-9. Customer loyalty marketing strategies focus on the utilization of its extensive database of customer information to enhance its customer retention efforts.
General and administrative expenses primarily consist of direct corporate expenses and customer service and technology expenses in both business segments.
Seasonality. In view of seasonal variations in the revenues and operating results of the Companys florist and consumer business segments, the Company believes that comparisons of its revenues and operating results for any period with those of the immediately preceding period or the same period of the preceding fiscal year may be of limited relevance in evaluating the Companys historical financial performance and predicting the Companys future financial performance. The Companys working capital, cash and short-term borrowings also fluctuate during the year as a result of the factors set forth below.
Revenues and operating results tend to be lower for the quarter ending September 30 because none of the most popular floral holidays, which include Valentines Day, Easter, Mothers Day, Thanksgiving and Christmas, fall within that quarter. In addition, depending on the year, the popular floral holiday of Easter sometimes falls within the quarter ending March 31 and sometimes falls within the quarter ending June 30. Seasonality is also attributable to increased revenues in the quarter ended March 31 related to the increased floral orders and shipments of holiday products related to the popular floral holiday of Mothers Day. In addition, year over year total revenue and operating results will fluctuate in the first quarter related to the revenue generated from the Floral Selections Guide, which is published bi-annually.
Three months ended December 31, 2002 compared to the three months ended December 31, 2001
|
|
Three
months ended |
|
|
|
||||
Revenues |
|
2002 |
|
2001 |
|
% Change |
|
||
|
|
(in thousands) |
|
|
|
||||
|
|
|
|
|
|
|
|
||
Florist business |
|
$ |
40,084 |
|
$ |
39,529 |
|
1.4 |
% |
Consumer business |
|
48,707 |
|
36,796 |
|
32.4 |
|
||
Total revenues |
|
$ |
88,791 |
|
$ |
76,325 |
|
16.3 |
% |
Total revenues increased by $12.5 million, or 16.3%, to $88.8 million for the three-month period ended December 31, 2002, compared to $76.3 million for the three-month period ended December 31, 2001.
Florist business segment revenue increased by $0.6 million, or 1.4%, to $40.1 million for the three-month period ended December 31, 2002, compared to $39.5 million for the three-month period ended December 31, 2001. This increase was partially due to both an expanding florist membership and the timing of shipments of Christmas floral supplies to member florists. Traditionally, as in the case of the current fiscal year, a larger portion of these Christmas supplies, primarily branded containers, are shipped in the second quarter, whereas in the prior fiscal year, a larger portion of these supplies was shipped in the first quarter. This increase was partially offset by a decrease in revenues associated with orders transmitted over the Mercury network.
Consumer business segment revenue increased by $11.9 million, or 32.4%, to $48.7 million for the three-month period ended December 31, 2002, compared to $36.8 million for the three-month period ended December 31, 2001. This increase was primarily due to continued growth in order volume related to both organic growth due to new and existing marketing initiatives and expanded product offerings and growth due to the acquisitions of the National Flora, Flowers Direct and Flowers USA brands, which were acquired by the Company in November 2001, July 2002 and October 2002, respectively.
17
|
|
Three
months ended |
|
|
|
||||
Cost of goods sold and services provided |
|
2002 |
|
2001 |
|
% Change |
|
||
|
|
(in thousands) |
|
|
|
||||
|
|
|
|
|
|
|
|
||
Florist business |
|
$ |
12,806 |
|
$ |
12,120 |
|
5.7 |
% |
Consumer business |
|
37,161 |
|
28,294 |
|
31.3 |
|
||
Corporate |
|
657 |
|
571 |
|
15.1 |
|
||
Total cost of goods sold and services provided |
|
$ |
50,624 |
|
$ |
40,985 |
|
23.5 |
% |
Total costs of goods sold and services provided increased by $9.6 million, or 23.5%, to $50.6 million for the three-month period ended December 31, 2002, compared to $41.0 million for the three-month period ended December 31, 2001. Gross margin decreased to 43.0% for the three-month period ended December 31, 2002 from 46.3% for the three-month period ended December 31, 2001, which is due to the higher mix of sales in the Companys lower margin consumer business.
Cost of goods sold and services provided associated with the florist business segment increased by $0.7 million, or 5.7%, to $12.8 million for the three-month period ended December 31, 2002, compared to $12.1 million for the three-month period ended December 31, 2001, primarily due to the increased level of sales. Gross margin for the florist business decreased to 68.1% for the three-month period ended December 31, 2002 from 69.3% for the three-month period ended December 31, 2001 partially due to a decrease in revenues associated with orders transmitted over the mercury network offset in part by an increase in revenues associated with publications products, both of which typically have higher gross profit margins.
Cost of goods sold and services provided associated with the consumer business segment increased by $8.9 million, or 31.3%, to $37.2 million for the three-month period ended December 31, 2002, compared to $28.3 million for the three-month period ended December 31, 2001, primarily due to an increase in order volume as discussed in the revenue section. Gross margin for the consumer business increased to 23.7% for the three-month period ended December 31, 2002 from 23.1% for the three-month period ended December 31, 2001 partially due to growth in specialty gift sales, which typically have higher gross profit margins. Specialty gift sales were 21.0% of total orders for the three-month period ended December 31, 2002, compared to 15.4% of total orders for the same period of the prior fiscal year. Partially offsetting this increase in gross profit margin is the increase in order processing costs, primarily resulting from an increase in the percentage of lower margin phone orders compared to Internet orders. In the second quarter of the current fiscal year phone orders were 23.4% of total orders delivered compared to 21.8% in the same period of the prior fiscal year. This increase was primarily related to the additional phone orders attributable to the acquisition of the National Flora, Flowers Direct and Flowers USA customers, which the Company acquired in November 2001, July 2002 and October 2002, respectively. These businesses have a higher percentage of phone orders than the Companys organic consumer business segment.
|
|
Three
months ended |
|
|
|
||||
Advertising and selling costs |
|
2002 |
|
2001 |
|
% Change |
|
||
|
|
(in thousands) |
|
|
|
||||
|
|
|
|
|
|
|
|
||
Florist business |
|
$ |
14,000 |
|
$ |
14,310 |
|
(2.2 |
)% |
Consumer business |
|
5,572 |
|
4,000 |
|
39.3 |
|
||
Total advertising and selling costs |
|
$ |
19,572 |
|
$ |
18,310 |
|
6.9 |
% |
Advertising and selling costs increased by $1.3 million, or 6.9%, to $19.6 million for the three-month period ended December 31, 2002, compared to $18.3 million for the three-month period ended December 31, 2001.
Advertising and selling costs associated with the florist business decreased by $0.3 million, or 2.2%, to $14.0 million for the three-month period ended December 31, 2002, compared to $14.3 million for the three-month period ended December 31, 2001, primarily due to a more targeted advertising campaign and realized efficiencies in advertising purchases, partially offset by an increase in the number of employees in the Companys field sales force and an increase in rebates provided to florists to incent them to send orders through the FTD clearinghouse.
Advertising and selling costs associated with the consumer business increased by $1.6 million, or 39.3%, to $5.6 million for the three-month period ended December 31, 2002, compared to $4.0 million for the three-month
18
period ended December 31, 2001, primarily due to an increase in online and direct marketing expenses. The increase in online advertising expense is primarily the result of an increase in order volume and the cost per order associated with online marketing partnerships related to online advertising placements. Certain of these online agreements contain terms that include both fixed and variable payment elements, the variable portion of which is based upon the number of orders generated from these third party Web sites beyond a threshold as defined in the related agreements. The Company records expenses related to these agreements based on an estimated per order cost taking into consideration the most likely number of orders to be taken under each such agreement. The increase in direct marketing expense is primarily the result of an increase in order volume generated from the Companys direct marketing partnerships and an increase in costs associated with the production and mailing of catalogs to consumers.
|
|
Three
months ended |
|
|
|
||||
General and administrative costs |
|
2002 |
|
2001 |
|
% Change |
|
||
|
|
(in thousands) |
|
|
|
||||
|
|
|
|
|
|
|
|
||
Florist business |
|
$ |
2,803 |
|
$ |
4,324 |
|
(35.2 |
)% |
Consumer business |
|
3,509 |
|
3,375 |
|
4.0 |
|
||
Corporate |
|
6,180 |
|
3,810 |
|
62.2 |
|
||
Total general and administrative costs |
|
$ |
12,492 |
|
$ |
11,509 |
|
8.5 |
% |
The three-month period ended December 31, 2001 includes a $0.4 million loss in the florist business segment related to the impairment of internal use software that had been used to process clearinghouse and related transactions for member services, a $1.4 million gain recorded at corporate attributable to the termination of certain future post-retirement health care benefits and a $0.5 million charge recorded at corporate attributable to severance costs for certain former employees. Excluding the aforementioned items, general and administrative costs increased by $0.5 million, or 4.2%, to $12.5 million for the three-month period ended December 31, 2002, compared to $12.0 million for the three-month period ended December 31, 2001.
Excluding the charge described above, general and administrative costs for the florist business decreased by $1.1 million, or 27.7%, for the three-month period ended December 31, 2002 compared to the three-month period ended December 31, 2001. This decrease was partially attributable to the elimination of general and administrative costs related to a low-cost wire order service that existed in prior years and cost control efforts which encompassed headcount reductions.
General and administrative costs for the consumer business increased by $0.1 million, or 4.0%, for the three-month period ended December 31, 2002 compared to the three-month period ended December 31, 2001, due to increased customer service costs and technology costs primarily related to increased order volume partially offset by a reduction in administrative headcount.
Excluding the gain and charge described above, corporate general and administrative costs increased $1.5 million, or 30.4%, for the three-month period ended December 31, 2002 compared to the three-month period ended December 31, 2001 primarily due to an increase in employee benefit costs and an increase in expense related to the accounts receivable reserve, partially offset by the reduction in amortization expense resulting from the adoption of SFAS 142 during the first quarter of fiscal year 2003.
|
|
Three
Months Ended |
|
|
|
||||
Other income and expenses |
|
2002 |
|
2001 |
|
% Change |
|
||
|
|
(in thousands) |
|
|
|
||||
Interest income |
|
$ |
(18 |
) |
$ |
(231 |
) |
(92.2 |
)% |
Interest expense |
|
477 |
|
875 |
|
(45.5 |
) |
||
Other (income) expense, net |
|
11 |
|
151 |
|
(92.7 |
) |
||
Total other income and expenses |
|
$ |
470 |
|
$ |
795 |
|
(40.9 |
)% |
19
Interest income decreased to $18,000 for the three-month period ended December 31, 2002 compared to $0.2 million for the three-month period ended December 31, 2001. This decrease is primarily due to a decrease in cash balances and a reduction in interest rates.
Interest expense decreased $0.4 million to $0.5 million for the three-month period ended December 31, 2002 compared to $0.9 million for the three-month period ended December 31, 2001. The decrease is primarily due to a decrease in long-term debt and a reduction in interest rates.
Other (income) expense, net decreased to $11,000 for the three-month period ended December 31, 2002 compared to $0.2 million the three-month period ended December 31, 2001, primarily due to fluctuations in foreign currency.
Six months ended December 31, 2002 compared to the six months ended December 31, 2001
|
|
Six months
ended |
|
|
|
||||
Revenues |
|
2002 |
|
2001 |
|
% Change |
|
||
|
|
(in thousands) |
|
|
|
||||
|
|
|
|
|
|
|
|
||
Florist business |
|
$ |
86,028 |
|
$ |
80,842 |
|
6.4 |
% |
Consumer business |
|
76,349 |
|
56,385 |
|
35.4 |
|
||
Total revenues |
|
$ |
162,377 |
|
$ |
137,227 |
|
18.3 |
% |
Total revenues increased by $25.2 million, or 18.3%, to $162.4 million for the six-month period ended December 31, 2002, compared to $137.2 million for the six-month period ended December 31, 2001.
Florist business segment revenue increased by $5.2 million, or 6.4%, to $86.0 million for the six-month period ended December 31, 2002, compared to $80.8 million for the six-month period ended December 31, 2001. This increase was primarily due to the bi-annual sale of the Floral Selections Guide to member florists, coupled with the increase in florist membership partially offset by a decrease in revenues associated with orders transmitted over the Mercury network.
Consumer business segment revenue increased by $19.9 million, or 35.4%, to $76.3 million for the six-month period ended December 31, 2002, compared to $56.4 million for the six-month period ended December 31, 2001. This increase was primarily due to continued growth in order volume. This growth was primarily due to organic growth within the consumer business segment due to new and existing marketing initiatives and expanded product offerings and growth due to the acquisitions of the National Flora, Flowers Direct and Flowers USA brands, which were acquired by the Company in November 2001, July 2002 and October 2002, respectively.
|
|
Six months
ended |
|
|
|
||||
Cost of goods sold and services provided |
|
2002 |
|
2001 |
|
% Change |
|
||
|
|
(in thousands) |
|
|
|
||||
|
|
|
|
|
|
|
|
||
Florist business |
|
$ |
28,881 |
|
$ |
25,986 |
|
11.1 |
% |
Consumer business |
|
58,636 |
|
43,476 |
|
34.9 |
|
||
Corporate |
|
1,227 |
|
1,247 |
|
(1.6 |
) |
||
Total cost of goods sold and services provided |
|
$ |
88,744 |
|
$ |
70,709 |
|
25.5 |
% |
Total costs of goods sold and services provided increased by $18.0 million, or 25.5%, to $88.7 million for the six-month period ended December 31, 2002, compared to $70.7 million for the six-month period ended December 31, 2001. Gross margin decreased to 45.3% for the six-month period ended December 31, 2002 from 48.5% for the six-month period ended December 31, 2001, which is primarily due to the higher mix of sales in the Companys lower margin consumer business.
20
Cost of goods sold and services provided associated with the florist business segment increased by $2.9 million, or 11.1%, to $28.9 million for the six-month period ended December 31, 2002, compared to $26.0 million for the six-month period ended December 31, 2001, primarily due to the increased level of sales. Gross margin for the florist business decreased to 66.4% for the six-month period ended December 31, 2002 from 67.9% for the six-month period ended December 31, 2001, primarily due to the bi-annual sale of the Floral Selection Guide, which is a lower margin product, combined with a decrease in revenues associated with orders transmitted over the Mercury network, which typically have a higher gross profit margin.
Cost of goods sold and services provided associated with the consumer business segment increased by $15.1 million, or 34.9%, to $58.6 million for the six-month period ended December 31, 2002, compared to $43.5 million for the six-month period ended December 31, 2001, primarily due to an increase in order volume as discussed in the revenue section. Gross margin for the consumer business increased to 23.2% for the six-month period ended December 31, 2002 from 22.9% for the six-month period ended December 31, 2001 partially due to growth in specialty gift sales, which typically have higher gross profit margins. Specialty gift sales were 19.1% of total orders for the six months ended December 31, 2002, compared to 13.5% of total orders for the same period of the prior fiscal year. This increase in gross profit margin was offset in part by an increase in order processing costs resulting from an increase in the percentage of lower margin phone orders compared to Internet orders. In the first half of the current fiscal year, phone orders were 23.6% of total orders delivered compared to 18.7% in the same period of the prior fiscal year. This increase was primarily related to the additional phone orders attributable to the acquisition of the National Flora, Flowers Direct and Flowers USA customers, which the Company acquired in November 2001, July 2002 and October 2002, respectively. These businesses have a higher percentage of phone orders than the Companys organic consumer business segment.
|
|
Six months
ended |
|
|
|
||||
Advertising and selling costs |
|
2002 |
|
2001 |
|
% Change |
|
||
|
|
(in thousands) |
|
|
|
||||
|
|
|
|
|
|
|
|
||
Florist business |
|
$ |
25,478 |
|
$ |
24,069 |
|
5.9 |
% |
Consumer business |
|
7,492 |
|
5,370 |
|
39.5 |
|
||
Total advertising and selling costs |
|
$ |
32,970 |
|
$ |
29,439 |
|
12.0 |
% |
Advertising and selling costs increased by $3.6 million, or 12.0%, to $33.0 million for the six-month period ended December 31, 2002, compared to $29.4 million for the six-month period ended December 31, 2001.
Advertising and selling costs associated with the florist business increased by $1.4 million, or 5.9%, to $25.5 million for the six-month period ended December 31, 2002, compared to $24.1 million for the six-month period ended December 31, 2001, primarily due to an increase in the number of employees in the Companys field sales force and an increase in rebates provided to florists to incent them to send orders through the FTD clearinghouse, partially offset by a more targeted advertising campaign and realized efficiencies in advertising purchases.
Advertising and selling costs associated with the consumer business increased by $2.1 million, or 39.5%, to $7.5 million for the six-month period ended December 31, 2002, compared to $5.4 million for the six-month period ended December 31, 2001, primarily due to an increase in online and direct marketing advertising expense. The increase in online advertising expense is primarily the result of an increase in order volume and the cost per order associated with online marketing partnerships related to online advertising placements. Certain of these agreements contain terms that include both fixed and variable payment elements, the variable portion of which is based upon the number of orders generated from these third party Web sites beyond a threshold as defined in the related agreements. The Company records expenses related to these agreements based on an estimated per order cost taking into consideration the most likely number of orders to be taken under each such agreement. The increase in direct marketing expense is primarily the result of an increase in order volume generated from the Companys direct marketing partnerships and an increase in costs associated with the production and mailing of catalogs to consumers.
21
|
|
Six months
ended |
|
|
|
||||
General and administrative costs |
|
2002 |
|
2001 |
|
% Change |
|
||
|
|
(in thousands) |
|
|
|
||||
|
|
|
|
|
|
|
|
||
Florist business |
|
$ |
5,335 |
|
$ |
8,318 |
|
(35.9 |
)% |
Consumer business |
|
6,047 |
|
3,522 |
|
71.7 |
|
||
Corporate |
|
12,812 |
|
10,934 |
|
17.2 |
|
||
Total general and administrative costs |
|
$ |
24,194 |
|
$ |
22,774 |
|
6.2 |
% |
Total general and administrative costs for the six-month period ended December 31, 2001 includes a $0.4 million loss in the florist business segment related to the impairment of internal use software that had been used to process clearinghouse and related transactions for member services, a $2.6 million gain attributable to the settlement of a claim against the developer of an unlaunched version of the FTD.COM Web site recorded by the consumer business segment, a $1.4 million gain recorded at corporate attributable to the termination of certain future post-retirement health care benefits and a $0.5 million charge recorded at corporate attributable to severance costs for certain former employees. Excluding the aforementioned items, general and administrative expenses decreased by $1.7 million, or 6.2%, to $24.2 million for the six-month period ended December 31, 2002, compared to $25.9 million for the six-month period ended December 31, 2001.
Excluding the charge described above, general and administrative costs for the florist business decreased by $2.6 million, or 32.2%, for the six-month period ended December 31, 2002 compared to the six-month period ended December 31, 2001. This decrease was partially attributable to cost control efforts which encompassed headcount reductions in corporate technology functions and the elimination of general and administrative costs related to a low-cost wire order service that existed in prior years.
Excluding the gain noted above, general and administrative costs for the consumer business decreased slightly to $6.0 million for the six month period ended December 31, 2002 compared to $6.1 million for the six-month period ended December 31, 2001, due to a decrease in costs related to a reduction in administrative headcount, offset by increased customer service costs and technology costs related to increased order volume.
Excluding the gain and charge described above, corporate general and administrative costs increased $1.0 million, or 8.0%, for the six-month period ended December 31, 2002 compared to the six-month period ended December 31, 2001 primarily due to an increase in employee benefit costs and an increase in expense related to the accounts receivable reserve partially offset by the reduction in amortization expense resulting from the adoption of SFAS 142 during the first quarter of fiscal year 2003.
|
|
Six months
ended |
|
|
|
||||
Other income and expenses |
|
2002 |
|
2001 |
|
% Change |
|
||
|
|
(in thousands) |
|
|
|
||||
|
|
|
|
|
|
|
|
||
Interest income |
|
$ |
(127 |
) |
$ |
(517 |
) |
(75.4 |
)% |
Interest expense |
|
1,077 |
|
1,889 |
|
(43.0 |
) |
||
Other (income) expense, net |
|
(45 |
) |
506 |
|
(108.9 |
) |
||
Total other income and expenses |
|
$ |
905 |
|
$ |
1,878 |
|
(51.8 |
)% |
Interest income decreased $0.4 million to $0.1 million for the six-month period ended December 31, 2002 compared to $0.5 million for the six-month period ended December 31, 2001. This decrease is primarily due to a decrease in cash balances and a reduction in interest rates.
Interest expense decreased $0.8 million to $1.1 million for the six-month period ended December 31, 2002 compared to $1.9 million for the six-month period ended December 31, 2001. The decrease is primarily due to a decrease in long-term debt and a reduction in interest rates.
Excluding a $0.6 million charge attributable to the write-off of deferred financing fees during the first
22
quarter of 2002, other (income) expense remained constant for the six-month period ended December 31, 2002 and 2001.
Liquidity and Capital Resources
Cash and cash equivalents decreased to $3.6 million at December 31, 2002 from $36.4 million at June 30, 2002.
Cash provided by operating activities was $20.9 million for the six-month period ended December 31, 2002, which primarily consisted of net income and changes in working capital related to the Christmas holiday. Cash provided by operating activities was $19.5 million for the six-month period ended December 31, 2001, which primarily consisted of net income and changes in working capital related to the Christmas holiday.
Cash used in investing activities was $15.1 million for the six-month period ended December 31, 2002, which primarily consisted of $12.7 million used to purchase certain assets of Flowers Direct and the outstanding stock of Flowers USA. Cash used in investing activities was $11.7 million for the six-month period ended December 31, 2001, which primarily consisted of $9.0 million used to purchase certain assets of National Flora.
Cash used in financing activities was $38.5 million for the six-month period ended December 31, 2002, which primarily consisted of $27.0 million of net repayments on the revolving credit facility, $7.2 million related to a decrease in book overdrafts and $4.1 million used to repurchase common stock into treasury. Cash used in financing activities was $7.0 million for the six-month period ended December 31, 2001, which primarily consisted of $30.0 million of repayments of long-term debt partially offset by $23.9 million in net proceeds from the revolving credit facility.
As consideration for terminating the contractual relationship between the Company and Florists Transworld Delivery Association (the Association), FTD paid $14.0 million to the Association, of which $12.6 million was paid on June 29, 2001, with the remaining $1.4 million being subject to a one-year escrow holdback, which was reflected as restricted cash in the Companys consolidated balance sheet as of June 30, 2002. The $1.4 million was paid on July 1, 2002.
The Companys principal sources of liquidity are cash from operations and funds available for borrowing under the 2002 Credit Agreement. The 2002 Credit Agreement provides maximum availability of $75.0 million. Borrowings under the 2002 Credit Agreement are used to finance working capital, acquisitions, certain expenses associated with the bank credit facilities and letter of credit needs. At December 31, 2002, the Company had $20.0 million outstanding under the revolving credit facility and $1.6 million outstanding under various letters of credit. The amounts available under the revolving credit facility will mature on December 31, 2005. The 2002 Credit Agreement includes covenants, which, among other things, require that the Company maintain a total funded debt to EBITDA ratio at the end of any fiscal quarter of no greater than 2.5 to 1.0 and a fixed charge coverage ratio of not less than 2.0 to 1.0. In addition, the Company is required to maintain a minimum level of consolidated net worth of $90.0 million plus 50% of net income for each fiscal quarter of the Company beginning in the quarter ended September 30, 2002, for which net income is a positive amount, plus 100% of the net cash proceeds received from certain issuances of equity securities other than pursuant to the exercise of employee stock options. At December 31, 2002, the Company was in compliance with the covenants contained in the 2002 Credit Agreement.
In December 2001, the Company entered into interest rate cap agreements with members of its participating bank group for a notional amount totaling $20.0 million at a cap rate of 5.0% expiring December 31, 2003, under which the financing party agrees to pay the Company a variable rate if the rate on the floating rate debt exceeds the cap rate. The Company accounts for the interest rate cap as a cash flow hedge whereby the fair value of the interest rate cap is reflected in other noncurrent assets in the accompanying consolidated balance sheet and is being amortized to interest expense over its term. The interest rate cap cost was $0.1 million. Due to decreases in market value, the carrying value at December 31, 2002 was approximately zero, which approximates fair value.
In addition to its debt service obligations, the Companys remaining liquidity requirements are primarily for capital expenditures, software development costs and working capital needs. The Company believes, based on
23
current circumstances, that its existing and future cash flows from operations, together with borrowings under the 2002 Credit Agreement, will be sufficient to fund its working capital needs, capital expenditures, software development costs and to make interest and principal payments as they become due under the terms of the 2002 Credit Agreement.
Income Taxes
The provisions for income taxes for the six-month periods ended December 31, 2002 and 2001 were $6.4 million, reflecting an effective rate of 41.2%, and $5.0 million, reflecting an effective rate of 40.6%, respectively.
At December 31, 2002, the net current deferred tax asset was $5.0 million and the net long-term deferred tax liability was $5.1 million. Management believes that based on its estimation of taxable income in future years, including the reversal of deferred tax liabilities, that no valuation allowance is necessary for deferred tax assets.
Critical Accounting Policies and Estimates
The Companys consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, distribution agreements and the valuation of accounts receivable, inventory, long-lived assets and deferred income taxes. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. Management believes the following critical accounting policies, among others, affect its more significant judgments and estimates used in preparation of its consolidated financial statements.
Revenue Recognition
Revenues generated by the florist business segment of the Company for processing floral and specialty gift orders through the clearinghouse are recorded in the month the orders are delivered. Revenues for other services related to the processing of such orders (including equipment rentals and transmission charges) are recorded in the period the service is provided. Sales of florist shop supplies are recorded when the products are shipped. Revenues relating to publications are recognized in the periods in which the publications are issued. Revenue for FTD Florists Online Web site hosting is recognized ratably over the one-year life of the agreements. Cash rebates which are earned by florists under a customer incentive program in conjunction with a credit card clearing service offered by the Company are classified as contra-revenue, in accordance with EITF Issue No. 01-9.
In addition, the Company also sells computer equipment and software to member florists. The Company follows the provisions of SOP 97-2, as amended by SOP 98-9. SOP 97-2 requires revenue earned on software arrangements involving multiple elements (i.e., software products, upgrades/enhancements, post-contract customer support, installation, training, etc.) to be allocated to each element based on the relative fair values of the elements. The Company recognizes revenue from software products (including specified upgrades/enhancements) at the time of shipment for systems sold. For systems that are being leased, the Company recognizes revenue ratably over the period of the lease agreement. Support revenue is recognized over the period of the support agreement. Installation and training revenues are recognized at the time of occurrence.
The Companys consumer business segment recognizes 100% of the order value as revenue and recognizes the associated costs of good sold and services provided when the order is fulfilled. FTD.COM recognizes revenue on a gross basis, as opposed to a net basis similar to a commission arrangement, because it bears the risks and benefits associated with the revenue-generating activities by: (1) acting as a principal in the transaction; (2)
24
establishing prices; (3) being responsible for fulfillment of the order; (4) taking the risk of loss for collection, delivery and returns; and (5) marketing its products, among other things. If the relative amounts of risks and rewards borne by FTD.COM associated with processing floral and specialty gift orders were to change in the future, FTD.COMs reporting policy related to revenue recognition and costs of goods sold and services provided could change.
Distribution Agreements
FTD.COM has entered into Internet distribution agreements pursuant to which FTD.COM receives various services, including advertising space on shopping and search-oriented Web sites, portal links to FTD.COMs Web site and marketing of FTD.COMs product offerings through co-branded Web sites. Certain of these agreements contain terms that include both fixed and variable payment elements, the variable portion of which is based upon the number of orders generated from these third party Web sites beyond a threshold as defined in the related agreements. FTD.COM records expenses related to these agreements based on an estimated per order cost taking into consideration the most likely number of orders to be taken under each such agreement calculated in accordance with the process described in Concepts Statement No. 7 issued by the Financial Accounting Standards Board. The number of orders taken is impacted by a variety of factors, including but not limited to the volume of traffic experienced on the third partys Web sites, existence of other advertisements on the third partys Web site and advertisement placement on the third partys Web site. Many of these factors are outside of FTD.COMs control. If a change in estimate were to occur, the cumulative effect on reported expenses would be recognized in the period during which the change occurs.
Accounts Receivable
The Companys management must make estimates of accounts receivable that will not be collected. The Company performs ongoing credit evaluations of its customers and adjusts credit limits based upon payment history and the customers credit worthiness, as determined by the Companys review of their current credit information. The Company continuously monitors collections and payments from its customers and maintains a provision for estimated losses based upon historical experience and specific customer collection issues that it has identified. While such credit losses have historically been within managements expectations and the provisions established, the Company cannot guarantee that it will continue to experience the same credit loss rates as in the past. If the financial condition of the Companys customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.
Inventory
The Companys inventory consists of finished goods and is stated at the lower of cost or market value. The Companys management regularly reviews inventory quantities on hand and records a provision for excess and obsolete inventory based primarily on recent selling prices, the age of inventory and forecasts of product demand by aging category. A significant increase in the demand for the Companys products could result in a short-term increase in the cost of inventory purchases while a significant decrease in demand could result in an increase in the amount of excess inventory quantities on hand. Additionally, the Companys estimates of future product demand may prove to be inaccurate, in which case it may have understated or overstated the provision required for excess and obsolete inventory. Product demand is impacted by promotional incentives offered by the Company and customer preferences, among other things. In the future, if the Companys inventory is determined to be overvalued, it would be required to recognize such costs in cost of goods sold at the time of such determination. Therefore, although the Companys management seeks to ensure the accuracy of forecasts of future product demand, any significant unanticipated changes in demand could have a significant impact on the value of inventory and the Companys reported operating results.
Long-lived Assets
The Company recognizes intangible assets at fair value, whether acquired individually or as a part of a group of assets where the entire cost of the group of assets is allocated to the individual assets based on their relative fair values. The subsequent accounting for intangible assets depends on whether its useful life is indefinite or finite.
25
An intangible asset with a determinable finite useful life is amortized evenly over that useful life, however, the Company reevaluates whether an intangible asset has an indefinite or finite useful life each reporting period. Additionally, the Company assesses the impairment if events or changes in circumstances indicate that the carrying value may not be recoverable.
An intangible asset with an indefinite useful life is not amortized and is reviewed annually for impairment and more frequently if events or circumstances indicate that the asset may be impaired. The Company determines if an impairment exists by comparing the fair value of the intangible asset with its carrying value. For goodwill, the Company compares the fair value of the reporting unit with its carrying value. Any excess of carrying value over fair value is recognized as an impairment loss in continuing operations. In addition, if an indefinite lived intangible asset is subsequently determined to have a finite useful life, the intangible asset is written down to the lower of its fair value or carrying amount and then amortized prospectively, based on the remaining useful life of the intangible asset.
See discussion of the adoption of SFAS No. 142 in Notes 3 and 9 of the Notes to the Consolidated Financial Statements.
Deferred Income Taxes
The Company recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. The Company regularly reviews its deferred tax assets for recoverability and establishes a valuation allowance based on historical taxable income, projected future taxable income and the expected timing of the reversals of existing temporary differences to reduce its deferred tax assets to the amount that it believes is more likely than not to be realized. While the Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, in the event the Company were to determine that it would not be able to realize all or part of its deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made. The Company has determined that it is more likely than not that its deferred tax assets will be realized.
Related Party Transactions
The Company incurred expenses of $0.5 million and $1.0 million for the three- and six-month periods, respectively, ended December 31, 2002 and 2001, respectively, related to the payment for management, financial and other corporate advisory services and expenses to parties related to each of Perry Acquisition Partners, L.P., Bain Capital Investors LLC and Fleet Growth Resources III, Inc, which are stockholders of the Company. The Companys management consulting services agreement that it entered into with these parties requires payments of $2.0 million each fiscal year plus reimbursement of reasonable out-of-pocket expenses continuing through June 30, 2005.
At December 31, 2002, the Company had no loans receivable from current or former officers of the Company. At December 31, 2001, the Company had loans receivable from various current and former officers of the Company of $2.6 million, with terms ranging from four to five years, principal due at maturity from 2003 to 2005, and interest rates ranging from 6.5% to 8.5% per annum.
Forward-Looking Information
This quarterly report on Form 10-Q contains various forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding the Companys outlook, including statements regarding anticipated revenue growth and profitability, forecasts for increases in revenues and net income and opportunities within both the Consumer and Florist Business segments, including opportunities to expand these businesses, that are based on managements current expectations, assumptions, estimates and projections about the Company and its industry. Investors are cautioned that actual results could differ from those anticipated by the forward-looking statements as a result of: the Companys ability to acquire and retain FTD member florists and continued recognition by members of the value of the Companys products and services; the Companys ability to sell additional products and services to member florists; the Companys ability to expand existing marketing partnerships
26
and secure new marketing partners within the Consumer Business segment; the success of the Companys marketing campaigns; the ability to retain customers and maintain average order value within the Consumer Business segment; the existence of failures in the Mercury Network or the Companys Consumer Business segment systems; competition from existing and potential new competitors; levels of discretionary consumer purchases of flowers and specialty gifts; the Companys ability to manage or reduce its level of expenses within both the Consumer and Florist Business segments; actual growth rates for the markets in which the Company competes compared with forecasted growth rates; the Companys ability to increase capacity and introduce enhancements to its Web sites; the Companys ability to integrate additional partners or acquisitions, if any are identified; and the resolution of pending or threatened litigation. These factors, along with other potential risks and uncertainties, are discussed in the Companys reports and other documents filed with the Securities and Exchange Commission.
27
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Companys exposure to interest rate risk is primarily the result of borrowings under its bank credit facilities. In order to limit its exposure to interest rate fluctuations, the Company entered into interest rate cap agreements with members of its participating bank group for a notional amount totaling $20.0 million at a cap rate of 5.0% expiring December 31, 2003, under which the financing party agrees to pay the Company a variable rate if the rate on the floating rate debt exceeds the cap rate. During the first half of fiscal year 2003, the variable interest rate did not exceed the 5.0% cap rate. Accordingly, the Company did not receive any payments under these agreements during the first half of fiscal year 2003. At December 31, 2002, $20.0 million of debt was outstanding under the 2002 Credit Agreement, which is fully covered under the interest rate cap agreements.
The Company will continue to monitor changing economic conditions. Based on current circumstances, the Company does not expect to incur a substantial increase in costs or a material adverse effect on cash flows as a result of changing interest rates.
The Company is also exposed to foreign currency exchange rate risk with respect to the Canadian dollar. The resulting Canadian exchange adjustments are included in the other comprehensive (income) loss caption on the consolidated statements of operations and were not material for the three- or six-month periods ended December 31, 2002 and 2001. The Company does not expect to be materially affected by foreign currency exchange rate fluctuations in the future, as the transactions denominated in Canadian dollars are not material to the consolidated financial statements. The Company, therefore, does not currently enter into derivative financial instruments as hedges against foreign currency fluctuations of the Canadian dollar.
Item 4. Controls and Procedures
The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. Within the 90-day period prior to the filing of this report, an evaluation was carried out under the supervision and with the participation of the Companys management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the Companys disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Companys disclosure controls and procedures are effective.
Subsequent to the date of their most recent evaluation, there have been no significant changes in the Companys internal controls or in other factors that could significantly affect these controls.
28
The Company, FTD, FTD.COM and the directors of the Company and FTD.COM have been named as defendants in five class action lawsuits filed in the Court of Chancery for New Castle County in Wilmington, Delaware by individual stockholders of FTD.COM on behalf of all public stockholders of FTD.COM: Frances Howland v. FTD.COM et al., Civil Action No. 19458 NC; Johnathon Anderson v. Richard Perry et al., Civil Action No. 19459 NC; Stephen Gluck v. Richard C. Perry, Civil Action No. 19461 NC; Geoff Mott v. IOS Brands Corp., Civil Action No. 19468 NC; and Highwood Partners, L.P. v. IOS Brands Corp., Civil Action No. 19556 NC. These lawsuits were filed beginning on March 5, 2002, after the press release announcing the 2002 Merger was released and shortly thereafter were consolidated by the Court into a single lawsuit: Highwood Partners, L.P. v. IOS Brands Corp., Civil Action No. 19556 NC. Following that consolidation, plaintiffs voluntarily dismissed the Mott action with prejudice. The complaints generally make essentially the same allegations, namely that:
the offer by the Company to exchange 0.26 shares of Class A Common Stock for each share of FTD.COM common stock is inadequate,
the individual defendants breached the fiduciary duties they owed in their capacity as directors by, among other things, failing to conduct an auction or otherwise check the market value of FTD.COM before voting to accept the 2002 Merger proposal,
the Company and its board of directors prevented the FTD.COM board of directors from conducting a meaningful review of the transaction, and
the Company, FTD.COM and certain individual defendants timed the 2002 Merger to deny public stockholders the full potential increase in FTD.COMs stock price following the 2002 Merger.
The lawsuits seek, among other things, to recover unspecified damages and costs and to enjoin or rescind the 2002 Merger. The Company and the other defendants are defending themselves vigorously against these lawsuits.
The Company currently believes that damages, if any, and costs incurred pursuant to these lawsuits will be covered by insurance. However, to date, the insurers have reserved their rights to decline coverage. In the event the Company incurs significant damages and costs in connection with these lawsuits not covered by insurance, the Company's results of operations and/or financial condition could be materially adversely affected.
In addition, the Company is involved in various lawsuits and other matters arising in the normal course of business. In the opinion of management of the Company, although the outcome of these claims and suits are uncertain, they should not have a material adverse effect on the Companys financial condition, liquidity or results of operations.
29
Item 4. Submission of Matters to a Vote of Security Holders
(a) The Annual Meeting of Stockholders was held on November 12, 2002.
(b) Not applicable.
(c) At the Annual Meeting of Stockholders, the stockholders voted on the following matter: (1) to elect two directors to Class I with a term expiring in 2003, two directors to Class II with a term expiring in 2004 and two directors to Class III with a term expiring in 2005.
(1) Each nominee for director was elected by an affirmative vote of the plurality of shares of Class A Common Stock entitled to vote at the meeting. Abstentions and other shares not voted were not counted. The results of the stockholder votes are as follows:
|
|
For |
|
Against |
|
Abstain |
|
Class I |
|
|
|
|
|
|
|
Habib Y. Gorgi |
|
11,739,243 |
|
|
|
29,121 |
|
Stephen G. Pagliuca |
|
11,722,493 |
|
|
|
45,871 |
|
Class II |
|
|
|
|
|
|
|
Christopher J.D. Ainsley |
|
11,745,430 |
|
|
|
22,934 |
|
Stephen G. Kasnet |
|
11,744,907 |
|
|
|
23,457 |
|
Class III |
|
|
|
|
|
|
|
Robert L. Norton |
|
11,705,091 |
|
|
|
63,273 |
|
Richard C. Perry |
|
11,708,482 |
|
|
|
59,882 |
|
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
The following Exhibits are included in this report:
Exhibit |
|
Description |
10.1 |
|
Letter dated November 12, 2002 regarding Daniel Smith, Executive Vice President of FTD.COM, employment arrangement. |
|
|
|
10.2 |
|
Letter dated November 12, 2002 regarding Jon Burney, Vice President and General Counsel of FTD, Inc., employment arrangement. |
|
|
|
10.3 |
|
Letter dated December 30, 2002 regarding M.J. Soenen, Executive Vice President of Mercury Technology, employment arrangement. |
|
|
|
10.4 |
|
Form of Confidentiality and Non-Competition Agreement between Florists Transworld Delivery, Inc. and each of the following executive officers: Daniel Smith, Executive Vice President of FTD.COM, dated as of November 12, 2002; Jon Burney, Vice President and General Counsel of FTD, Inc., dated as of November 12, 2002; and M.J. Soenen, Executive Vice President of Mercury Technology, dated as of December 30, 2002. |
|
|
|
10.5 |
|
Form of Non-Qualified Stock Option Agreement for use in connection with stock options granted under the Company's 2002 Long-Term Equity Incentive Plan; Robert Norton, Michael J. Soenen, John Burney, Ann Hofferberth, Daniel Smith, William Van Cleave and Carrie Wolfe each entered into agreements dated as of December 12, 2002 that evidenced options to purchase 195,000, 91,000, 18,000, 40,000, 16,000, 39,000 and 40,000 shares of the Company's Class A common stock, respectively, at an exercise price of $16.21 per share and that vest to the extent of one-third of the shares covered thereby on each of the first three anniversaries of December 12, 2002; and M.J. Soenen entered into an agreement dated as of December 30, 2002 that evidenced an option to purchase 35,000 shares of the Company's Class A common stock at an exercise price of $15.24 per share and that vests to the extent of one-third of the shares covered thereby on each of the first three anniversaries of December 30, 2002.
|
|
|
|
10.6 |
|
Form of Restricted Stock Award Agreement for use in connection with restricted stock grants under the Company's 2002 Long-Term Equity Incentive Plan; Stephen Kasnet, Christopher J.D. Ainsley each entered into agreements dated as of November 12, 2002 covering 664 shares of the Company's Class A common stock, all of which become non-forfeitable on November 11, 2003; Habib Gorgi entered into an agreement dated as of December 19, 2002 covering 664 shares of the Company's Class A common stock, all of which become non-forfeitable on November 11, 2003; and M.J. Soenen entered into an agreement dated as of December 30, 2002 covering 10,000 shares of the Company's Class A common stock, which become non-forfeitable to the extent of one-third of the shares covered by the agreement on each of the first three anniversaries of December 30, 2002. |
|
|
|
30
(b) Reports on Form 8-K
On November 13, 2002, the Company furnished a Current Report on Form 8-K under Item 9 (Regulation FD Disclosure) providing for the Companys Chief Executive Officer and Chief Financial Officers certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
On November 22, 2002, the Company filed a Current Report on Form 8-K under Item 4 (Changes in Registrants Certifying Accountant). On November 15, 2002 the Company dismissed KPMG LLP as its independent public accountants and engaged Ernst & Young LLP as its principal independent public accountants.
31
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
FTD, Inc. |
|
|
|
|
|
Date: February 14, 2003 |
By: |
/s/ CARRIE A. WOLFE |
|
|
|
Chief Financial Officer and Treasurer |
32
I, Robert L. Norton, certify that:
1. I have reviewed this quarterly report on Form 10-Q of FTD, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: February 14, 2003 |
|
|
|
|
|
|
/s/ ROBERT L. NORTON |
|
|
Robert L. Norton |
|
|
Chairman of the Board of Directors and |
33
I, Carrie A. Wolfe, certify that:
1. I have reviewed this quarterly report on Form 10-Q of FTD, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: February 14, 2003 |
|
|
|
|
|
|
|
|
|
/s/ CARRIE A. WOLFE |
|
|
Carrie A. Wolfe |
|
|
Chief Financial Officer and Treasurer |
34
Exhibit Index
Exhibit |
|
Description |
10.1 |
|
Letter dated November 12, 2002 regarding Daniel Smith, Executive Vice President of FTD.COM, employment arrangement. |
|
|
|
10.2 |
|
Letter dated November 12, 2002 regarding Jon Burney, Vice President and General Counsel of FTD, Inc., employment arrangement. |
|
|
|
10.3 |
|
Letter dated December 30, 2002 regarding M.J. Soenen, Executive Vice President of Mercury Technology, employment arrangement. |
|
|
|
10.4 |
|
Form of Confidentiality and Non-Competition Agreement between Florists Transworld Delivery, Inc. and each of the following executive officers: Daniel Smith, Executive Vice President of FTD.COM, dated as of November 12, 2002; Jon Burney, Vice President and General Counsel of FTD, Inc., dated as of November 12, 2002; and M.J. Soenen, Executive Vice President of Mercury Technology, dated as of December 30, 2002. |
|
|
|
10.5 |
|
Form of Non-Qualified Stock Option Agreement for use in connection with stock options granted under the Company's 2002 Long-Term Equity Incentive Plan; Robert Norton, Michael J. Soenen, John Burney, Ann Hofferberth, Daniel Smith, William Van Cleave and Carrie Wolfe each entered into agreements dated as of December 12, 2002 that evidenced options to purchase 195,000, 91,000, 18,000, 40,000, 16,000, 39,000 and 40,000 shares of the Company's Class A common stock, respectively, at an exercise price of $16.21 per share and that vest to the extent of one-third of the shares covered thereby on each of the first three anniversaries of December 12, 2002; and M.J. Soenen entered into an agreement dated as of December 30, 2002 that evidenced an option to purchase 35,000 shares of the Company's Class A common stock at an exercise price of $15.24 per share and that vests to the extent of one-third of the shares covered thereby on each of the first three anniversaries of December 30, 2002.
|
|
|
|
10.6 |
|
Form of Restricted Stock Award Agreement for use in connection with restricted stock grants under the Company's 2002 Long-Term Equity Incentive Plan; Stephen Kasnet, Christopher J.D. Ainsley each entered into agreements dated as of November 12, 2002 covering 664 shares of the Company's Class A common stock, all of which become non-forfeitable on November 11, 2003; Habib Gorgi entered into an agreement dated as of December 19, 2002 covering 664 shares of the Company's Class A common stock, all of which become non-forfeitable on November 11, 2003; and M.J. Soenen entered into an agreement dated as of December 30, 2002 covering 10,000 shares of the Company's Class A common stock, which become non-forfeitable to the extent of one-third of the shares covered by the agreement on each of the first three anniversaries of December 30, 2002. |
|
|
|