Back to GetFilings.com



 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

 

FORM 10-Q

 

(Mark One)

 

ý

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  December 31, 2002

 

o

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from             to             

 

Commission file number  001-15789

 

 

STRATUS SERVICES GROUP, INC.

(Exact name of Registrant as specified in its charter)

 

 

Delaware

 

22-3499261

(State of other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

500 Craig Road, Suite 201, Manalapan, New Jersey  07726

(Address of principal executive offices)

 

 

(732) 866-0300

(Issuer’s telephone number)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes ý                                No o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes o                    No ý

 

As of February 13, 2003, 17,289,161 shares of the Registrant’s common stock were outstanding.

 



 

Part I — Financial Information

Item 1. — Financial Statements

 

STRATUS SERVICES GROUP, INC.

Condensed Balance Sheets

 

 

 

December 31,
2002

 

September 30,
2002

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

13,620

 

$

162,646

 

Accounts receivable — less allowance for doubtful accounts of  $1,523,000 and $1,742,000

 

11,457,414

 

9,179,543

 

Unbilled receivables

 

679,811

 

2,065,972

 

Other receivables

 

¾

 

250,000

 

Prepaid insurance

 

2,845,381

 

2,709,331

 

Prepaid expenses and other current assets

 

329,822

 

333,601

 

 

 

15,326,048

 

14,701,093

 

 

 

 

 

 

 

Property and equipment, net of accumulated depreciation

 

1,352,284

 

1,281,817

 

Intangible assets, net of accumulated amortization

 

8,737,190

 

7,887,727

 

Deferred financing costs, net of accumulated amortization

 

5,366

 

5,768

 

Other assets

 

182,001

 

154,991

 

 

 

$

25,602,889

 

$

24,031,396

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Loans payable (current portion)

 

$

1,267,157

 

$

580,830

 

Notes payable — acquisitions (current portion)

 

622,145

 

578,040

 

Line of credit

 

8,754,864

 

7,739,117

 

Cash overdraft

 

664,648

 

731,501

 

Insurance obligation payable

 

12,343

 

128,075

 

Accounts payable and accrued expenses

 

5,787,152

 

5,472,696

 

Accrued payroll and taxes

 

2,088,624

 

1,828,629

 

Payroll taxes payable

 

475,569

 

929,328

 

 

 

19,672,502

 

17,988,216

 

 

 

 

 

 

 

Loans payable (net of current portion)

 

148,997

 

217,965

 

Notes payable — acquisitions (net of current portion)

 

2,546,112

 

1,919,532

 

Convertible debt

 

40,000

 

40,000

 

 

 

22,407,611

 

20,165,713

 

 

 

 

 

 

 

Temporary equity — put options

 

823,000

 

823,000

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, $.01 par value, 5,000,000 shares authorized

 

 

 

 

 

 

 

 

 

 

 

Series A voting redeemable convertible preferred stock, $.01 par value, 1,458,933 shares issued and outstanding, liquidation preference of $4,376,799 (including unpaid dividends of $421,970 and $345,376)

 

3,420,970

 

3,293,376

 

 

 

 

 

 

 

Series E non-voting convertible preferred stock, $.01 par value, 11,478 and 16,683 shares issued and outstanding, liquidation preference of $1,147,800 (including unpaid dividends of $40,647 and $20,000)

 

1,188,447

 

1,485,947

 

 

 

 

 

 

 

Series F voting convertible preferred stock, $.01 par value, 10,000 shares issued and outstanding, liquidation preference of $1,000,000

 

1,000,000

 

1,000,000

 

 

 

 

 

 

 

Series H non-voting convertible preferred stock, $.01 par value, 5,000 shares issued and outstanding, liquidation preference of $500,000 (including unpaid dividends of $7,500 and $-0-)

 

507,500

 

500,000

 

 

 

 

 

 

 

Common stock, $.01 par value, 100,000,000 shares authorized; 16,259,478 and 11,522,567 shares issued and outstanding

 

162,595

 

115,226

 

Additional paid-in capital

 

12,761,770

 

12,626,733

 

Accumulated deficit

 

(16,669,004

)

(15,978,599

)

Total stockholders’ equity

 

2,372,278

 

3,042,683

 

 

 

$

25,602,889

 

$

24,031,396

 

 

See notes to condensed financial statements.

 

 

2



 

STRATUS SERVICES GROUP, INC.

Condensed Statements of Operations

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

 

 

2002

 

2001

 

Revenues

 

$

22,147,728

 

$

14,793,224

 

 

 

 

 

 

 

Cost of revenues

 

18,789,000

 

12,119,322

 

 

 

 

 

 

 

Gross Profit

 

3,358,728

 

2,673,902

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

3,556,509

 

2,901,487

 

 

 

 

 

 

 

Operating (loss) from continuing operations

 

(197,781

)

(227,585

)

 

 

 

 

 

 

Other income (expenses)

 

 

 

 

 

Interest and financing costs

 

(498,911

)

(512,043

)

Other income

 

6,287

 

5,685

 

 

 

(492,624

)

(506,358

)

(Loss) from continuing operations

 

(690,405

)

(733,943

)

 

 

 

 

 

 

Discontinued operations — earnings from discontinued
Engineering Division

 

¾

 

73,266

 

 

 

 

 

 

 

Net (loss)

 

(690,405

)

(660,677

)

Dividends and accretion on preferred stock

 

(366,094

)

(124,000

)

 

 

 

 

 

 

Net (loss) attributable to common stockholders

 

$

(1,056,499

)

$

(784,677

)

 

 

 

 

 

 

Net earnings (loss) per share attributable to common stockholders

 

 

 

 

 

Basic:

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

(.07

)

$

(.09

)

Earnings from discontinued operations

 

¾

 

.01

 

Net (loss)

 

$

(.07

)

$

(.08

)

 

 

 

 

 

 

Diluted:

 

 

 

 

 

(Loss) from continuing operations

 

$

(.07

)

$

(.09

)

Earnings from discontinued operations

 

¾

 

.01

 

Net (loss)

 

$

(.07

)

$

(.08

)

 

 

 

 

 

 

Weighted average shares outstanding per common share

 

 

 

 

 

Basic

 

14,337,271

 

8,802,821

 

Diluted

 

14,337,271

 

8,802,821

 

 

See notes to condensed financial statements.

 

 

3



 

STRATUS SERVICES GROUP, INC.

Condensed Statements of Cash Flows

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

 

 

2002

 

2001

 

Cash flows from operating activities

 

 

 

 

 

Net (loss) from continuing operations

 

$

(690,405

)

$

(733,943

)

Net earnings from discontinued operations

 

¾

 

73,266

 

Adjustments to reconcile net earnings (loss) to net cash used by operating activities

 

 

 

 

 

Depreciation

 

138,879

 

132,877

 

Amortization

 

74,412

 

138,563

 

Provision for doubtful accounts

 

25,000

 

25,000

 

Deferred financing costs amortization

 

402

 

245,585

 

Loss on sales of shares of investment

 

¾

 

9,550

 

Loss on extinguishment of convertible debt

 

¾

 

11,184

 

Interest expense amortization for the intrinsic value of the beneficial conversion feature of convertible debentures

 

¾

 

36,535

 

Accrued interest

 

(20,588

)

50,221

 

Imputed interest

 

7,633

 

¾

 

Changes in operating assets and liabilities

 

 

 

 

 

Accounts receivable

 

(916,710

)

¾

 

Prepaid insurance

 

(136,050

)

45,617

 

Prepaid expenses and other current assets

 

3,779

 

(39,185

)

Other assets

 

(27,010

)

(122,909

)

Insurance obligation payable

 

(115,732

)

(253,044

)

Accrued payroll and taxes

 

259,995

 

(224,723

)

Payroll taxes payable

 

(453,759

)

12,790

 

Accounts payable and accrued expenses

 

507,544

 

85,990

 

Total adjustments

 

(652,205

)

43,548

 

 

 

(1,342,610

)

(617,129

)

 

 

 

 

 

 

Cash flows (used in) investing activities

 

 

 

 

 

Purchase of property and equipment

 

(134,346

)

(103,301

)

Proceeds from sales of shares of investment

 

¾

 

5,466

 

Payments for business acquisitions

 

(38,000

)

¾

 

 

 

(172,346

)

(97,835

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from issuance of common stock

 

¾

 

193,250

 

Proceeds from loans payable

 

680,000

 

¾

 

Payments of loans payable

 

(62,641

)

(38,284

)

Payments of notes payable — acquisitions

 

(182,823

)

(105,000

)

Net proceeds from line of credit

 

1,015,747

 

147,546

 

Cash overdraft

 

(66,853

)

286,584

 

Net proceeds from convertible debt

 

¾

 

243,620

 

Redemption of convertible debt

 

¾

 

(145,242

)

Dividends paid

 

(17,500

)

¾

 

 

 

1,365,930

 

585,474

 

Net change in cash and cash equivalents

 

(149,026

)

(129,490

)

Cash and cash equivalents — beginning

 

162,646

 

171,822

 

Cash and cash equivalents — ending

 

$

13,620

 

$

42,332

 

Supplemental disclosure of cash paid

 

 

 

 

 

Interest

 

$

519,499

 

$

223,559

 

Schedule of Noncash Investing and Financing Activities

 

 

 

 

 

Fair value of assets acquired

 

$

998,875

 

$

¾

 

Less: cash paid

 

(153,000

)

¾

 

Liabilities assumed

 

$

845,875

 

$

¾

 

 

See notes to condensed financial statements.

 

 

4



 

STRATUS SERVICES GROUP, INC.

Condensed Statements of Cash Flows - Continued

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

 

 

2002

 

2001

 

Issuance of common stock upon conversion of convertible preferred stock

 

$

511,000

 

$

 

Issuance of common stock in exchange for accounts payable and accrued expenses

 

$

37,500

 

$

59,000

 

Issuance of common stock upon conversion of convertible debt

 

$

 

$

273,502

 

Issuance of warrants for fees

 

$

 

$

55,000

 

Cumulative dividends and accretion on preferred stock

 

$

348,594

 

$

124,000

 

 

See notes to condensed financial statements.

 

 

5



 

STRATUS SERVICES GROUP, INC.

Notes to Condensed Financial Statements

(Unaudited)

 

NOTE 1 — BASIS OF PRESENTATION

 

The accompanying condensed financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations.  These condensed financial statements reflect all adjustments (consisting only of normal recurring adjustments) that, in the opinion of management, are necessary to present fairly the financial position, the results of operations and cash flows of the Company for the periods presented.  It is suggested that these condensed financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K.

 

The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

 

NOTE 2 — LIQUIDITY

 

At December 31, 2002, the Company had limited liquid resources.  Current liabilities were $19,672,502 and current assets were $15,326,048.  The difference of $4,346,454 is a working capital deficit, which is primarily the result of losses incurred during the years ended September 30, 2002 and 2001.  Current liabilities include a cash overdraft of $664,648, which is represented by outstanding checks.  These conditions raise substantial doubts about the Company’s ability to continue as a going concern.  The financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

 

The Company’s continuation of existence is dependent upon the continued cooperation of its creditors, its ability to generate sufficient cash flow to meet its continuing obligations on a timely basis, to fund the operating and capital needs, and to obtain additional financing as may be necessary.

 

Management of the Company has taken steps to revise and reduce its operating requirement, which it believes will be sufficient to assure continued operations and implementation of the Company’s plans.  The steps include closing branches that are not profitable, consolidating branches and reductions in staffing and other selling, general and administrative expenses.

 

NOTE 3 — EARNINGS/LOSS PER SHARE

 

Basic “Earnings Per Share” (“EPS”) excludes dilution and is computed by dividing earnings available to common stockholders by the weighted-average number of common shares outstanding during the period.  Diluted EPS assumes conversion of dilutive options and warrants, and the issuance of common stock for all other potentially dilutive equivalent shares outstanding.  Dilutive shares were -0- and -0- for the three months ended December 31, 2002 and 2001 respectively.

 

NOTE 4 — INTANGIBLE ASSETS

 

At the beginning of fiscal quarter ended December 31, 2002, the Company adopted the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 142, “Goodwill and Other Intangible Assets”.  The provisions of SFAS No. 142 prohibit the amortization of goodwill and certain intangible assets that are deemed to have indefinite lives and require that such assets be tested for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired and written down to fair value.  In order to assess the fair value of its goodwill and indefinite-lived intangible assets as of the adoption date, the Company engaged an independent valuation firm to assist in determining the fair value.  The valuation process appraised

 

 

6



 

the Company’s assets and liabilities using a combination of present value and multiple of earnings valuation techniques.  Based upon the results of the valuation it was determined that there was no impairment of goodwill.

 

As of December 31, 2002 and September 30, 2002, intangible assets consisted of the following:

 

 

 

December 31, 2002

 

September 30, 2002

 

Goodwill

 

$

8,020,953

 

$

8,020,953

 

Covenant-not-to-compete

 

232,680

 

213,180

 

Customer list

 

1,796,091

 

891,716

 

 

 

10,049,724

 

9,125,849

 

Less:  accumulated amortization

 

(1,312,534

)

(1,238,122

)

 

 

$

8,737,190

 

$

7,887,727

 

 

For the quarter ended December 31, 2001, the Company recorded goodwill amortization of $98,974.  Excluding this amortization expense net (loss) attributable to common stockholders from continuing operations for the three months ended December 31, 2001, would have been $(758,969) or $(.09) per basic and diluted share.

 

NOTE 5 — LINE OF CREDIT

 

The Company has a loan and security agreement (the “Agreement”) with a lending institution whereby the Company can borrow up to 85% of eligible accounts receivable, as defined, not to exceed the lesser of $12 million or six times the Company’s tangible net worth (as defined).  Borrowings under the Agreement bear interest at 1 1/2% above the prime rate and are collateralized by substantially all of the Company’s assets.  The Agreement expires on June 12, 2003.

 

At December 31, 2002, the Company was in violation of the following covenants under the Agreement:

 

                (i)        Failing to meet the tangible net worth requirement, and;

                (ii)       The Company’s Common Stock being delisted from the Nasdaq SmallCap Market

 

The Company has received a waiver from the lender on the above violations and, in December 2002, entered into a modification of the Agreement.  The modification provides that borrowings under the Agreement bear interest at 1 ¾% above the prime rate, as long as the Company is in violation of any of the covenants under the Agreement.

 

The prime rate at December 31, 2002 was 4.25%.

 

NOTE 6 — CONVERTIBLE DEBT

 

At various times during the three months ended December 31, 2001, the Company issued convertible debentures through private placements.  The debentures bore interest at 6% a year, payable quarterly and had a maturity date of five years from issuance.  Each debenture was convertible after 120 days from issuance into the number of shares of the Company’s common stock determined by dividing the principal amount of the debenture by the lesser of (a) 120% of the closing bid price of the common stock on the trading day immediately preceding the issuance date or (b) 75% of the average closing bid price of the common stock for the five trading days immediately preceding the date of the conversion.  The Company had the right to prepay any of the debentures at any time at a prepayment rate that varied from 115% to 125% of the amount of the debenture depending on when the prepayment is made.

 

The discount arising from the 75% beneficial conversion feature was charged to interest expense during the period from the issuance of the debenture to the earliest time at which the debenture becomes convertible.

 

 

7



 

During the three months ended December 31, 2001, the Company redeemed $123,394 of debentures resulting in a loss of approximately $11,000 which is included in “Other income (expense)” in the condensed statement of operations.

 

NOTE 7 — PREFERRED STOCK

 

a.                                      Series A

 

The shares of Series A Preferred Stock have a stated value of $3.00 per share.  The difference between the carrying value and redemption value of the Series A Preferred Stock is being accreted through a charge to additional paid-in-capital through the June 30, 2008 redemption date.

 

The Series A Preferred Stock entitles the holders thereof to cumulative dividends at $.21 per share per year, payable semi-annually, commencing on December 31, 2001, when and if declared by the Board of Directors.  The shares of Series A Preferred Stock are convertible at the option of the holder into shares of the Company’s Common Stock on a one-for-one basis.  On June 30, 2008, the Company will be required to redeem any shares of Series A Preferred Stock outstanding at a redemption price of $3.00 per share together with accrued and unpaid dividends, payable at the Company’s option, either in cash or in shares of common stock.  For purposes of determining the number of shares which the Company will be required to issue if it chooses to pay the redemption price in shares of Common Stock, the Common Stock will have a value equal to the average closing price of the Common Stock during the five trading days immediately preceding the date of redemption.

 

b.                                      Series E

 

The shares of Series E Preferred Stock have a stated value of $100 per share.  The holders of the Series E Preferred stock are entitled to cumulative dividends at a rate of 6% of the stated value per year, payable every 120 days, in preference and priority to any payment of any dividend on the Company’s Common Stock.  Dividends may be paid, at the Company’s option, either in cash or in shares of Common Stock, valued at the Series E Conversion Price (as defined below).  Holders of Series E Preferred Stock are entitled to a liquidation preference of $100 per share, plus accrued and unpaid dividends.

 

The Series E Preferred Stock is convertible into Common Stock at a conversion price equal to 75% of the average of the closing bid prices, for the five trading days preceding the conversion date, for the Common Stock.  The number of shares issuable upon conversion is determined by multiplying the number of shares of Series E Preferred Stock to be converted by $100, and dividing the result by the Series E Conversion Price then in effect.

 

Holders of Series E Preferred Stock do not have any voting rights, except as required by law.

 

The Company may redeem the shares of the Series E Preferred Stock at any time prior to conversion, at a redemption price of 115% of the purchase price paid for the Series E Preferred Shares, plus any accrued but unpaid dividends.

 

The discount arising from the beneficial conversion feature is being treated as a dividend from the date of issuance to the earliest conversion date.

 

During the three months ended December 31, 2002, holders of Series E Preferred Stock converted 5,205 shares into 4,486,911 shares of Common Stock at conversion prices between $.108 and $.1365.

 

 

8



 

c.                                       Series F

 

In July 2002, the Company’s Chief Executive Officer invested $1,000,000 in the Company in exchange for 10,000 shares of newly created Series F Convertible Preferred Stock (the “Series F Preferred Stock”), which has a stated value of $100 per share.

 

The holder of the Series F Preferred Stock is entitled to receive, from assets legally available therefore, cumulative dividends at a rate of 7% per year, accrued daily, payable monthly, in preference and priority to any payment of any dividend on the Common Stock and on the Series F Preferred Stock.  Dividends may be paid, at the Company’s option, either in cash or in shares of Common Stock, valued at the Series F Conversion Price (as defined below).  Holders of Series F Preferred Stock are entitled to a liquidation preference of $100 per share, plus accrued and unpaid dividends.

 

The Series F Preferred Stock is convertible into Common Stock at a conversion price (the “Series F Conversion Price”) equal to $.10 per share.  The number of shares issuable upon conversion is determined by multiplying the number of shares of Series F Preferred Stock to be converted by $100, and dividing the result by the Series F Conversion Price.

 

Except as otherwise required by law, holders of Series F Preferred Stock and holders of Common Stock shall vote together as a single class on each matter submitted to a vote of stockholders.  Each outstanding share of Series F Preferred Stock shall be entitled to the number of votes equal to the number of full shares of Common Stock into which each such share of Series F Preferred Stock is then convertible on the date for determination of stockholders entitled to vote at the meeting.  Holders of the Series F Preferred Stock are entitled to vote at the meeting.  Holders of the Series F Preferred Stock are entitled to vote as a separate class on any proposed amendment to the terms of the Series F Preferred Stock which would increase or decrease the number of authorized shares of Series F Preferred Stock or have an adverse impact on the Series F Preferred Stock and on any proposal to create a new class of shares having rights or preferences equal to or having priority to the Series F Preferred Stock.

 

The Company may redeem the shares of the Series F Preferred Stock at any time prior to conversion at a redemption price of 115% of the purchase price paid for the Series F Preferred Shares plus any accrued but unpaid dividends.

 

d.                                      Series H

 

The holders of the Series H Preferred Stock are entitled to cumulative dividends at a rate of 6% per year, payable quarterly, commencing on March 30, 2004, in preference and priority to any payment of any dividend on the Company’s Common Stock.  Dividends may be paid, at the Company’s option, either in cash or in shares of Common Stock, valued at the Series H Conversion Price (as defined below).  Holders of Series H Preferred Stock are entitled to a liquidation preference of $100 per share, plus accrued and unpaid dividends before any liquidation payment may be made to holders of the Company’s Common Stock.

 

The Series H Preferred Stock is convertible into Common Stock at a conversion price (the “Series H Conversion Price”) equal to the lower of $.20 per share or the average market price of the Common Stock for the five trading days immediately preceding the conversion date.  The number of shares issuable upon conversion is determined by multiplying the number of shares of Series H Preferred Stock to be converted by $100 and dividing the result by the Series H Conversion Price then in effect.

 

Holders of Series H Preferred Stock do not have any voting rights, except as required by law.

 

The Company has the right, but not the obligation, to redeem the shares of Series H Preferred Stock at any time prior to conversion at a redemption price of 115% of the purchase price paid for the Series H Preferred Shares plus any accrued but unpaid dividends.

 

 

9



 

NOTE 8 — DISCONTINUED OPERATIONS, SALE OF ENGINEERING DIVISION

 

On March 28, 2002, the Company completed the sale of the assets of its Engineering Services Division (the “Division”) to SEA Consulting Services Corporation (“SEA”) pursuant to the Asset Purchase Agreement dated as of January 24, 2002, among the Company, SEP, LLC (“SEP”), Charles Sahyoun, Sahyoun Holders LLC and SEA.

 

The assets of the Division had been transferred to SEP, a limited liability company in which the Company owns a 70% interest, at the time of the execution of the Asset Purchase Agreement.  Sahyoun Holders, LLC, a company wholly-owned by Charles Sahyoun, the President of the Division, owns the remaining 30% interest in SEP.

 

Under the terms of the Asset Purchase Agreement, the Company received an initial cash payment of $1,560,000, which represented 80% of the initial $2,200,000 installment of the purchase price payable to SEP after the satisfaction of certain liabilities and expenses of SEP.  Sahyoun Holdings, LLC received the other 20% of the initial net installment of the purchase price, or $440,000.

 

The Asset Purchase Agreement requires SEA to make the following additional payments to SEP:

 

                        (i)        A payment of $1 million, plus or minus the amount by which SEA’s profit for the six months ending June 30, 2002, as determined pursuant to the Asset Purchase Agreement, is greater or less than $600,000 (the “Second Payment”);

                        (ii)       A payment of $1 million, plus or minus the amount by which SEA’s profit for the six months ending December 31, 2002, as determined pursuant to the Asset Purchase Agreement, is greater or less than $600,000 (the “Third Payment”);

                        (iii)      Five subsequent annual payments (the “Subsequent Payments”) which will be based upon a multiple of the annual successive increases, if any, in SEA’s profit during the five year period beginning on January 1, 2003 and ending December 31, 2007.

 

Pursuant to an allocation and indemnity agreement entered into by the Company, Sahyoun Holdings, LLC and Charles Sahyoun (the “Allocation and Indemnity Agreement”), the Company was entitled to $250,000 of the Second Payment and $250,000 of the Third Payment.  On April 15, 2002, by letter agreement between the Company, Sahyoun Holdings, LLC and Joseph J. Raymond, Sr., the Chairman and Chief Executive Officer of the Company, the parties agreed to a modification of the Allocation and Indemnity Agreement.  Per that letter agreement, Sahyoun Holdings, LLC provided the Company with $200,000 cash in exchange for the Company’s short-term, 90-day demand note, due and payable by August 1, 2002 in the amount of $250,000.  Such $250,000 was repaid by the Company from its $250,000 share of the Second Payment which was received in June 2002.  Sahyoun Holdings, LLC and Charles Sahyoun have guaranteed the $250,000 payment to be made to the Company from the Third Payment, regardless of the operating results of SEA (see Note 25).  Upon its receipt of all of the payments required under the Allocation and Indemnity Agreement, the Company’s interest in SEP will terminate and the Company will not be entitled to any additional payments under the Asset Purchase Agreement, including the Subsequent Payments.  Sahyoun Holdings, LLC is entitled to all amounts paid to SEP under the Asset Purchase Agreement other than $500,000 of payments made or payable to the Company pursuant to the Allocation and Indemnity Agreement and guaranteed by Charles Sahyoun and Sahyoun Holdings, LLC, as described above.

 

In December 2002, the Company and Charles Sahyoun agreed to offset the $250,000 of the Third Payment due to the Company against $250,000 of accrued commissions due Charles Sahyoun.

 

Revenues from the Division were $1,595,000 for the three months ended December 31, 2001.

 

 

10



 

NOTE 9 — ACQUISITION

 

Effective as of December 1, 2002, (the “Effective Date”), the Company purchased substantially all of the tangible and intangible assets, excluding accounts receivable, of six offices of Elite Personnel Services (“Elite”), a California corporation.  The Company also took over Elite’s Downey, California office, from which Elite serviced no accounts but which it utilized as a corporate office.  The company will continue to utilize the Downey office as a regional corporate facility.  Pursuant to the terms of an Asset Purchase Agreement between the Registrant and Elite dated November 19, 2002 (the “Asset Purchase Agreement”), the purchase price payable at closing (the “Base Purchase Price”) for the assets was $1,264,000, all of which was represented by an unsecured promissory note.  In addition to the Base Purchase Price, Elite will also receive as a deferred purchase price, an amount equal to 10% of the annual “Gross Profits” as defined in the Asset Purchase Agreement of the acquired business between $2,500,000 and $3,200,000, and 15% of the annual Gross Profits of the acquired business in excess of $3,200,000 for a minimum period of one year from the Effective Date and for a period of two years from the Effective Date, if Gross Profits during the first year reach specified levels.  The note includes imputed interest at 4% per year and is payable over an eight-year period in equal monthly payments beginning 30 days after the Effective Date.  In connection with the transaction, Elite, its President and other key management members entered into Non-Competition and Non-Solicitation Agreements pursuant to which they agreed not to compete with the Registrant in the territories of the acquired business for periods ranging from twelve months to five years, and to not solicit the employees or customers of the acquired business for periods ranging from twelve months to five years.  Additionally, Elite’s President has also entered into an Employment Agreement, as of the Effective Date, with the Company for a minimum of a one year term.  This term can be extended if certain targeted Gross Profit levels are attained.

 

The Elite branches provide temporary light industrial and clerical staffing in six business locations in California and Nevada.

 

For financial accounting purposes, interest on the note has been imputed at a rate of 11% per year.  Accordingly, the note and Base Purchase Price has been recorded at $845,875.  There was an additional $153,000 of costs incurred in connection with the acquisition.

 

The following summarizes the fair value of the assets acquired at the date of acquisition based upon a third-party valuation of certain intangible assets:

 

Property and equipment

 

$

75,000

 

Covenant-not-to-compete

 

19,500

 

Customer list

 

904,375

 

Total assets acquired

 

$

998,875

 

 

The covenant-not-to-compete and customer list are being amortized over their estimated useful life of five and ten years, respectively.

 

 

11



 

The unaudited pro forma results of operations presented below assume that the acquisition and another acquisition that occurred effective January 1, 2002, had occurred at the beginning of fiscal 2002.  This information is presented for informational purposes only and includes certain adjustments such as amortization of intangibles resulting from the acquisitions and interest expense related to acquisition debt.

 

 

 

Unaudited
Three Months Ended
December 31,

 

 

 

2002

 

2001

 

Revenues

 

$

27,725,728

 

$

24,952,224

 

Net (loss) from continuing operations attributable to common stockholders

 

(996,525

)

(797,943

)

 

 

 

 

 

 

Net (loss) per share attributable to common stockholders

 

 

 

 

 

Basic

 

$

(.07

)

$

(.09

)

Diluted

 

$

(.07

)

$

(.09

)

 

NOTE 10 — RELATED PARTY TRANSACTIONS

 

During the three months ended December 31, 2002, a son and the brother of the Chief Executive Officer of the Company each loaned $100,000 to the Company.  In addition, one of the members of the Board of Directors of the Company loaned $100,000 to the Company.  Each of the aforementioned loans is unsecured, due on demand and bear interest at various rates.  The loans are outstanding at December 31, 2002 and included in loans payable on the condensed balance sheet.

 

NOTE 11 - SUBSEQUENT EVENTS

 

a.                                       In January 2003, the Company received the decision of the NASD Board of Governors which has declined to call for review of the November 22, 2002 decision of the Nasdaq Listing and Hearing Review Council to delist the Company’s securities from the Nasdaq SmallCap Market.

 

b.                                      In January 2003, the Company’s Chief Executive Officer converted 1,000 shares of the Series F Preferred Stock into 1,000,000 shares of Common Stock.

 

c.                                       In January 2003, a $367,216 judgment was awarded against the Company to an insurance carrier.  We had previously recorded a reserve of $323,775 in connection with this matter.  As of February 13, 2003, the judgment was unpaid.

 

d.                                      In February 2003, the holder of a $100,000 short-term note due by the Company, agreed to convert the note into 1,000 shares of Series E Preferred Stock.  In addition, the holder purchased 6,000 shares of Series E Preferred Stock from the Company for $600,000.

 

 

12



 

Item 2 -

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  These statements relate to future economic performance, plans and objectives of management for future operations and projections of revenue and other financial items that are based on the beliefs of our management, as well as assumptions made by, and information currently available to, our management.  The words “expect”, “estimate”, “anticipate”, “believe”, “intend”, and similar expressions are intended to identify forward-looking statements.  Such statements involve assumptions, uncertainties and risks.  If one or more of these risks or uncertainties materialize or underlying assumptions prove incorrect, actual outcomes may vary materially from those anticipated, estimated or expected.  Among the key factors that may have a direct bearing on our expected operating results, performance or financial condition are economic conditions facing the staffing industry generally; uncertainties related to the job market and our ability to attract qualified candidates; uncertainties associated with our brief operating history; our ability to raise additional capital; our ability to achieve and manage growth; our ability to successfully identify suitable acquisition candidates, complete acquisitions or integrate the acquired business into our operations; our ability to attract and retain qualified personnel; our ability to develop new services; our ability to cross-sell our services to existing clients; our ability to enhance and expand existing offices; our ability to open new offices; general economic conditions; and other factors discussed from time to time in our filings with the Securities and Exchange Commission.  These factors are not intended to represent a complete list of all risks and uncertainties inherent in our business.  The following discussion and analysis should be read in conjunction with the Condensed Financial Statements and notes appearing elsewhere in this report.

 

Our critical accounting policies and estimates are described in our Annual Report on Form 10-K for the fiscal year ended September 30, 2002.

 

Introduction

 

We provide a wide range of staffing, engineering and productivity consulting services nationally through a network of offices located throughout the United States.  We recognize revenues based on hours worked by assigned personnel.  Generally, we bill our customers a pre-negotiated, fixed rate per hour for the hours worked by our temporary employees.  We are responsible for workers’ compensation, unemployment compensation insurance, Medicare and Social Security taxes and other general payroll related expenses for all of the temporary employees we place.  These expenses are included in the cost of revenue.  Because we pay our temporary employees only for the hours they actually work, wages for our temporary personnel are a variable cost that increases or decreases in proportion to revenues.  Gross profit margin varies depending on the type of services offered.  In some instances, temporary employees placed by us may decide to accept an offer of permanent employment from the customer and thereby “convert” the temporary position to a permanent position.  Fees received from such conversions are included in our revenues.  Selling, general and administrative expenses include payroll for management and administrative employees, office occupancy costs, sales and marketing expenses and other general and administrative costs.

 

 

13



 

Results of Operations

Discontinued Operations/Acquisition or Disposition of Assets

 

On January 24, 2002, we entered into an agreement to sell the assets of our Engineering Services Division (the “Division”) to SEA Consulting Services Corporation (“SEA”).  Closing of the sale was contingent upon shareholder approval and the receipt of a fairness opinion by us.

 

On March 28, 2002, we completed the sale of the assets of the Division to SEA pursuant to the Asset Purchase Agreement dated as of January 24, 2002 among us, SEP, LLC (“SEP”), Charles Sahyoun, Sahyoun Holdings LLC and SEA.  The transaction was approved by a vote of our stockholders at the annual meeting of stockholders held on March 28, 2002.

 

The assets of the Division had been transferred to SEP, a limited liability company in which we own a 70% interest, at the time of the execution of the Asset Purchase Agreement.  Sahyoun Holdings, LLC, a company wholly owned by Charles Sahyoun, the President of the Division, owns the remaining 30% interest in SEP.

 

Under the terms of the Asset Purchase Agreement, we received an initial cash payment of $1,560,000, which represented 80% of the initial $2,200,000 installment of the purchase price payable to SEP after the satisfaction of certain liabilities and expenses of SEP.  Sahyoun Holdings, LLC received the other 20% of the initial net installment of the purchase price, or $440,000.

 

The Asset Purchase Agreement requires the purchaser to make the following additional payments to SEP:

 

                        (a)           A payment of $1 million, plus or minus the amount by which SEA’s profit for the six months ended June 30, 2002, as determined pursuant to the Asset Purchase Agreement, is greater or less than $600,000 (the “Second Payment”);

 

                        (b)           A payment of $1 million, plus or minus the amount by which the SEA’s profit for the six months ending December 31, 2002, as determined pursuant to the Asset Purchase Agreement, is greater or less than $600,000 (the “Third Payment”);

 

                        (c)           Five subsequent annual payments (the “Subsequent Payments”) which will be based upon a multiple of the annual successive increases, if any, in the SEA’s profit during the five year period beginning on January 1, 2003 and ending December 31, 2007.

 

Pursuant to an allocation and indemnity agreement entered into by us, Sahyoun Holdings, LLC and Mr. Sahyoun (the “Allocation and Indemnity Agreement”), we were entitled to $250,000 of the Second Payment and $250,000 of the Third Payment.  On April 15, 2002, by letter agreement between us, Sahyoun Holdings, LLC and Joseph J. Raymond, Sr., our Chairman and Chief Executive Officer, the parties agreed to a modification of the Allocation and Indemnity Agreement.  Per that letter agreement, Sahyoun Holdings, LLC provided us with $200,000 cash in exchange for our short-term, 90-day demand note, due and payable by August 1, 2002 in the amount of $250,000.  The $250,000 was paid by us from our share of the Second Payment which was received by us in June 2002.

 

Sahyoun Holdings LLC and Mr. Sahyoun have guaranteed the $250,000 payment to be made to us from the Third Payment, regardless of the operating results of SEA.  In December 2002, Mr. Sahyoun and we agreed to offset the $250,000 against $250,000 of accrued commissions due Mr. Sahyoun.  As a result, we will not be entitled to any additional payments under the Asset Purchase Agreement, including the Subsequent Payments.  Sahyoun Holdings LLC is entitled to all amounts paid to SEP under the Asset Purchase Agreement other than $500,000 of payments made or payable to us pursuant to the Allocation and Indemnity Agreement and guaranteed by Charles Sahyoun and Sahyoun Holdings, LLC as described above.  Under the terms of the Asset Purchase Agreement, Sahyoun Holdings LLC will not be entitled to any Subsequent Payments or its allocable share of the Second and Third Payments if Mr. Sahyoun’s employment with SEA ceases for any reason other than death or permanent disability prior to December 31, 2003.

 

 

14



 

Effective January 1, 2002, we purchased substantially all of the tangible and intangible assets, excluding accounts receivable, of seven offices of PES.  The initial purchase price was $1,480,000, represented by a $1,100,000 promissory note and 400,000 shares of our common stock.  There was an additional $334,355 of costs incurred in connection with the acquisitions.  In addition, PES is entitled to earnout payments of 15% of pretax profit of the acquired business up to a total of $1.25 million or the expiration of ten years, whichever occurs first.  The note bears interest at 6% a year and is payable over a ten-year period in equal quarterly payments.  See Note 3 to the Financial Statements included with this Report.

 

Effective December 1, 2002, we purchased substantially all of the tangible and intangible assets, excluding accounts receivable, of six offices of Elite Personnel Services, Inc.  We also took over Elite’s Downey, California office, from which Elite serviced no accounts, but which it utilized as a corporate office.  We will continue to utilize the Downey office as a regional corporate facility.  Pursuant to a Asset Purchase Agreement dated November 19, 2002 between us and Elite (the “Asset Purchase Agreement”), the purchase price paid at closing (the “Base Purchase Price”) was $1,264,000, all of which was represented by a promissory note (the “Note”) payable over eight years, in equal monthly installments.  Imputed interest at the rate of 4% per year is included in the Note amount.  For financial accounting purposes, interest on the note has been imputed at a rate of 11% per year.  Accordingly, the net Base Purchase Price was recorded as $845,875.

 

In addition to the Base Purchase Price, Elite may also receive as deferred purchase price an amount equal to 10% of “Gross Profits” as defined in the Asset Purchase Agreement, of the acquired business between $2,500,000 and $3,200,000 per year, plus 15% of Gross Profits of the acquired business in excess of $3,200,000 per year, for a minimum of one year from the Effective Date, and for a period of two years from the Effective Date if Gross Profits for the first year reach specified levels.

 

In connection with this acquisition, we also entered into an employment and non-compete agreement for a five-year period with the President and sole stockholder of Elite.

 

Continuing Operations

Three Months Ended December 31, 2002 Compared to Three Months Ended December 31, 2001

 

Revenues.  Revenues increased 49.7% to $22,147,728 for the three months ended December 31, 2002 from $14,793,224 for the three months ended December 31, 2001.  Approximately 87% of the increased amount was a result of the acquisitions in January and December 2002.

 

Gross Profit.  Gross profit increased 25.6% to $3,358,728 for the three months ended December 31, 2002 from $2,673,902 for the three months ended December 31, 2001, primarily as a result of increased revenues.  Gross profit as a percentage of revenues decreased to 15.2% for the three months ended December 31, 2002 from 18.1% for the three months ended December 31, 2001.  This decrease was a result of increased pricing competition of staffing services and increases in the cost of workers’ compensation insurance.

 

Selling, General and Administrative Expenses.  Selling, general and administrative expenses, not including depreciation and amortization, increased 27.1% to $3,343,218 for the three months ended December 31, 2002 from $2,630,047 for the three months ended December 31, 2001.  Selling, general and administrative expenses, not including depreciation and amortization, as a percentage of revenues decreased to 15.1% for the three months ended December 31, 2002 from 17.8% for the three months ended December 31, 2001.  The increase in the dollar amount is primarily a result of the acquisitions in January and December 2002, whereas the percentage of revenue decrease is attributable to significant cost reductions implemented by us and the increase in revenues with no proportionate increase in selling, general and administrative expenses.

 

Depreciation and Amortization.  Depreciation and amortization expenses decreased 21.4% to $213,291 for the three months ended December 31, 2002 from $271,440 for the three months ended December 31, 2001.  Depreciation and amortization as a percentage of revenues decreased to 1.0% for the three months ended December 31, 2002 from 1.8% for the three months ended December 31, 2001.  The decrease was primarily due to the discontinuance of the amortization of goodwill.

 

 

15



 

Interest and Financing Costs.  Interest and financing costs decreased 2.6% to $498,911 for the three months ended December 31, 2002 from $512,043 for the three months ended December 31, 2001.  Included in the amounts for the three months ended December 31, 2001 was $36,535, which is the portion of the discount on the beneficial conversion feature of convertible debt.  Also included in the amounts for the three months ended December 31, 2001 was approximately $224,000 of amortization of deferred financing costs related to the convertible debt.

 

Net Loss Attributable to Common Stockholders.  As a result of the foregoing, we had a net loss and net loss attributable to common stockholders of ($690,405) and ($1,056,499), respectively for the three months ended December 31, 2002 compared to a net loss and net loss attributable to common stockholders of ($733,943) and ($857,943) for the three months ended December 31, 2001, respectively.

 

Liquidity and Capital Resources

 

At December 31, 2002, we had limited liquid resources.  Current liabilities were $19,672,502 and current assets were $15,326,048.  The difference of $4,346,454 is a working capital deficit, which is primarily the result of losses incurred during the last two years.  These conditions raise substantial doubts about our ability to continue as a going concern.  The financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

 

Our continuation of existence is dependent upon the continued cooperation of our creditors, our ability to generate sufficient cash flow to meet our continuing obligations on a timely basis, to fund the operating and capital needs, and to obtain additional financing as may be necessary.

 

We have taken steps to revise and reduce our operating requirements, which we believe will be sufficient to assure continued operations and implementation of our plans.  The steps include closing branches that are not profitable, consolidating branches and reductions in staffing and other selling, general and administrative expenses.

 

Net cash used in operating activities was $1,342,610 and $617,129 in the three months ended December 30, 2002 and 2001, respectively.

 

Net cash used in investing activities was $172,346 and $97,835 in the three months ended December 31, 2002 and 2001, respectively.  Cash used for acquisitions for the three months ended December 31, 2002, was $38,000.  The balance in both periods was primarily for capital expenditures.

 

Net cash provided by financing activities was $1,365,930 and $585,474 in the three months ended December 31, 2002 and 2001, respectively.  We had net borrowings of $1,015,747 and $147,546 under our line of credit in the three months ended December 31, 2002 and 2001, respectively.  We also received net proceeds less redemptions of $98,378 from the issuance of convertible debt in the three months ended December 31, 2001.  During the three months ended December 31, 2001, we received $193,250 in proceeds from the issuance of our Common Stock.  Net short-term borrowings (repayments) were $617,359 and ($38,284) in the three months ended December 31, 2002 and 2001, respectively.  Payments of notes payable - acquisitions was $182,823 and $105,000 in the three months ended December 31, 2002 and 2001, respectively.

 

Our principal uses of cash are to fund temporary employee payroll expense and employer related payroll taxes, investment in capital equipment, start-up expenses of new offices, expansion of services offered, workers’ compensation, general liability and other insurance coverage’s, debt service and costs relating to other transactions such as acquisitions.  Temporary employees are paid weekly.

 

At various times during the years ended September 30, 2002 and 2001, we issued convertible debentures through private placements.  The debentures bore interest at 6% a year, payable quarterly and had a maturity date of five years from issuance.  Each debenture was convertible after 120 days from issuance into the number of shares of our common stock determined by dividing the principal amount of the debenture by the lesser of (a)

 

 

16



 

120% of the closing bid price of the common stock on the trading day immediately preceding the issuance date or (b) 75% of the average closing bid price of the common stock for the five trading days immediately preceding the date of the conversion.  We had the right to prepay any of the debentures at any time at a prepayment rate that varied from 115% to 125% of the amount of the debenture depending on when the prepayment was made.

 

The discount arising from the 75% beneficial conversion feature was charged to interest expense during the period from the issuance of the debenture to the earliest time at which the debenture became convertible.

 

As a result of conversions of the debentures and certain transactions with the debenture holders, only $40,000 of debentures remained outstanding at September 30, 2002 and December 31, 2002.

 

We have a loan and security agreement (the “Agreement”) with a lending institution which provides for a line of credit up to 85% of eligible accounts receivable, as defined, not to exceed $12,000,000.  Advances under the Agreement bear interest at a rate of prime plus 1 1/2%.  The credit agreement restricts our ability to incur other indebtedness, pay dividends and repurchase stock.  Borrowings under the agreement are collateralized by substantially all of our assets.  As of December 31, 2002, $8,754,864 was outstanding under the credit agreement.

 

At December 31, 2002, we were in violation of the following covenants under the loan and security agreement:

 

        i)          Failing to meet the tangible net worth requirement;

 

        ii)         Our common stock being delisted from the Nasdaq SmallCap Market.

 

We have received a waiver from the lender on all of the above violations and in December 2002, entered into a modification of the Agreement.  The modification provides that borrowings under the Agreement bear interest at a rate of prime plus 1 3/4% as long as we are in violation of any of the covenants under the Agreement.

 

Holders of the 1,458,933 outstanding shares of our Series A Preferred Stock are entitled to dividends at a rate of $.21 per share per annum when and if declared by our Board of Directors in preference and priority to any payment of dividends on our common stock or any other series of our capital stock.  Dividends on the Series A Preferred Stock may be paid in additional shares of Preferred Stock if the shares of common stock issuable upon the conversion of the Series A Preferred Stock have been registered for resale under the Securities Act of 1933.  We are obligated to pay quarterly dividends to holders of our Series E Preferred Stock and, commencing March 2004, holders of our Series H Preferred Stock, at a rate of 6% per annum of the stated value of the stock in preference and priority to any payment of dividends on our common stock.  We are obligated to pay monthly dividends on our Series F Preferred Stock at a rate of 7% per annum of the stated value of the stock in preference and priority to any payment of dividends on our common stock.  The aggregate stated value of the Series E, Series F and Series H Preferred Stock was $1,147,800, $1,000,000 and $500,000, respectively, as of December 31, 2002.  Dividends on the Series E, Series F and Series H Preferred Stock may be paid at the Company’s option in shares of common stock (valued at the conversion price of the applicable class of preferred stock) if such shares have been registered for resale under the Securities Act of 1933.

 

We are obligated to redeem any shares of Series A Preferred Stock outstanding on June 30, 2008 at a redemption price of $3.00 per share together with accrued and unpaid dividends.  We have the option to pay the redemption price through the issuance of shares of common stock.  For purposes of determining the number of shares we will be required to issue if we pay the redemption price in shares of common stock, the common stock will have a value equal to the average closing price of the common stock during the five trading days preceding the date of redemption.

 

Other fixed obligations that we had as of December 31, 2002 include:

 

                                $1,297,693 under a promissory note bearing interest at 7% per annum which was issued in connection with our acquisition of Source One and which is payable in equal quarterly installments of $130,717 until its maturity date in August 2005.

 

 

17



 

                                $1,017,078 under a promissory note bearing interest at 6% per annum which was issued in connection with our acquisition of certain assets of PES and which is payable in equal quarterly installments of $36,770 until its maturity date in December 2011.

                                $1,237,666, including $410,492 of imputed interest, under a promissory note which was issued in connection with our acquisition of Elite and which is payable in equal monthly installments of $13,167 until its maturity in November 2010.

                                $80,000 under a promissory note that was due in April 2002 which bears interest at 18% per annum.

                                $26,312 due under promissory notes bearing interest at 6% per annum which were issued in connection with an acquisition transaction completed in January 2001 and which are past due.

                                $150,318 under a promissory note which bears interest at 15% per annum and which requires us to make payments of principal and interest of $8,000 per month until its maturity date in October 2004.

                                $167,758 under a non-interest bearing promissory note which requires us to make monthly payments of principal and interest of $13,437 and which is due in full upon the demand of the holder.

                                $41,000 under a demand note bearing interest at 10% per annum issued to a corporation wholly owned by the son of Joseph J. Raymond, our Chief Executive Officer.

                                $75,000 owed to Joseph J. Raymond, our Chief Executive Officer, in connection with a non-interest bearing demand loan.

                                $805,000 under demand loans which bear interest at various rates, including $100,000 owed to a son of Joseph J. Raymond, our Chief Executive Officer.

                                $97,078 under promissory notes used to acquire, and secured by, motor vehicles which require aggregate monthly payments of principal and interest of $3,453 and which becomes due in full at various dates between July and August, 2005.

 

All of our offices are leased through operating leases that are not included on the balance sheet.  As of December 31, 2002, future minimum lease payments under lease agreements having initial terms in excess of one year were:  2003 - $463,000, 2004-$221,000, 2005-$180,000, 2006 - $137,000 and 2007 - $137,000.

 

We may be required to make certain “earnout” payments to sellers of businesses that we have acquired in recent years, including Source One, PES and Elite.  The amount of these payments, if any, will depend upon the results of the acquired businesses.  There were no earnout payments made in fiscal 2002.

 

Source One has the right to require us to repurchase 400,000 shares of our common stock at a price of $2.00 per share at any time after July 27, 2003 and before the later of July 27, 2005 and the full payment of the outstanding note that we issued to it in connection with the acquisition transaction completed with Source One in July 2001.  In addition, the holder of the $80,000 note which was due in April 2002 has the right to require us to repurchase 20,000 shares of common stock at a price of $1.00 per share plus interest at a rate of 15% per annum until the note is paid in full.

 

In January 2003, a $367,216 judgment was awarded against us to an insurance carrier.  We had previously recorded a reserve of $323,775 in connection with this matter.  As of February 13, 2003, the judgment was unpaid.

 

As of December 31, 2002, there were no off-balance sheet arrangements, unconsolidated subsidiaries, commitments or guarantees of other parties, except as disclosed in the notes to financial statements.  Stockholders’ equity at that date was $2,372,278 which represented 9% of total assets.

 
Seasonality

 

Our business follows the seasonal trends of our customer’s business.  Historically, we have experienced lower revenues in the first calendar quarter with revenues accelerating during the second and third calendar quarters and then staring to slow again during the fourth calendar quarter.

 

 

18



 

Impact of Inflation

 

We believe that since our inception, inflation has not had a significant impact on our results of operations.

 

Impact of Recent Accounting Pronouncements

 

In June 2001, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 142, “Goodwill and Other Intangible Assets”.  SFAS No. 142, which must be applied to fiscal years beginning after December 15, 2001, modifies the accounting and reporting of goodwill and intangible assets.  The pronouncement requires entities to discontinue the amortization of goodwill; reallocate all existing goodwill among its reporting segments based on criteria set by SFAS No. 142, and perform initial impairment tests by applying a fair-value-based analysis on the goodwill in each reporting segment.  Any impairment at the initial adoption date shall be recognized as the effect of a change in accounting principle.  Subsequent to the initial adoption, goodwill shall be tested for impairment annually or more frequently if circumstances indicate a possible impairment.

 

Under SFAS No. 142, entities are required to determine the useful life of other intangible assets and amortize the value over the useful life.  If the useful life is determined to be indefinite, no amortization will be recorded.  For intangible assets recognized prior to the adoption of SFAS No. 142, the useful life should be reassessed.  Other intangible assets are required to be tested for impairment in a manner similar to goodwill.  We adopted SFAS No. 142 and completed a transitional impairment test, as required by SFAS No. 142, and determined that there was no impairment of goodwill as of October 1, 2002.

 

In August 2001, the FASB issued SFAS No. 144, “Impairment of Long-Lived Assets”.  SFAS No. 144 supercedes SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of”.  SFAS No. 144 retains the requirements of SFAS No.  121 to (a) recognize an impairment loss only if the carrying amount of a long-lived asset is not recoverable from its undiscounted cash flows and (b) measure an impairment loss as the difference between the carrying amount and the fair value of the asset.  SFAS No. 144 removes goodwill from its scope.  SFAS No. 144 is applicable to financial statements issued for fiscal years beginning after December 15, 2001, or for our fiscal year ending September 30, 2003.  The adoption of SFAS No. 144 did not have any material adverse impact on our financial position or results of our operations.

 

In June 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” which nullifies EITF No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)”.  SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred.  Under EITF 94-3, a liability for an exit cost as defined in EITF 94-3 was recognized at the date of an entity’s commitment to an exit plan.  The provisions of SFAS 146 are effective for exit or disposal activities that are initiated after December 31, 2002.  The adoption of SFAS 146 may affect the timing of the recognition of future exit and disposal costs.

 

In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure” which amends SFAS No. 123, “Accounting for Stock-Based Compensation”.  SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation and requires more prominent and more frequent disclosures in the financial statements of the effects of stock-based compensation.  The provisions of SFAS No. 148 are effective for fiscal years ending after December 15, 2002 and the interim disclosure will provide the required interim and annual disclosures beginning in the quarter ended March 31, 2003.

 

 

19



 

Item 3. — QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

 

We are subject to the risk of fluctuating interest rates in the ordinary course of business for borrowings under our Loan and Security Agreement with Capital Tempfunds, Inc.  This credit agreement provides for a line of credit up to 85% of eligible accounts receivable, not to exceed $12,000,000.  Advances under this credit agreement bear interest at a rate of prime plus 1 ½%; however, advances will bear interest at an additional ¼% while we remain in violation of certain covenants.

 

We believe that our business operations are not exposed to market risk relating to foreign currency exchange risk or commodity price risk.

 

Item 4. — CONTROLS AND PROCEDURES

 

As required by Rule 13a-15 under the Securities Exchange Act of 1934, within the 90 days prior to the filing date of this report, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures.  This evaluation was carried out under the supervision and with the participation of our management, including our Chairman and Chief Executive Officer along with our Chief Financial Officer, who concluded that our disclosure controls and procedures are effective.  Their have been no significant changes in our internal controls or in other factors, which could significantly affect internal controls subsequent to the date we carried out its evaluation.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported with the time periods specified in the Securities and Exchange Commission’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure.

 

 

20



 

Part II — Other Information

Item 1 — Legal Proceedings

 

In January 2003, a $367,216 judgment was awarded against us to the plaintiff in Ace American Insurance Company v. Stratus Services Group, Inc., a contract/tort action in which the plaintiff alleged that we had failed to pay certain insurance premiums.  We had previously accrued a liability of $323,775 related to this matter.  As of February 13, 2003, the judgment was unpaid.

 

Item 2 — Changes in Securities and Use of Proceeds

 

Conversion of Series E Preferred Stock and Series F Preferred Stock

 

In October and November 2002, holders of Series E Preferred Stock converted 5,205 shares into 4,486,911 shares of our Common Stock at conversion prices between $.108 and $.1365.  The issuances of the Common Stock upon such conversions were made in reliance upon the exemptions from registration provided under Rule 506 and Section 4(2) of the Securities Act of 1933.

 

In January 2003, Joseph J. Raymond, our President and Chief Executive Officer, the holder of the Series F Preferred Stock, converted 1,000 shares into 1,000,000 shares of our Common Stock at a conversion price of $.10 per share.  The issuance of the Common Stock upon such conversion was made in reliance upon the exemptions from registration provided by Rule 506 and Section 4(2) of the Securities Act of 1933.

 

We did not receive any proceeds as a result of such conversions.

 

In February 2003, the holder of a $100,000 short-term note due by the Company agreed to convert the note into 1,000 shares of Series E Preferred Stock.  In addition, the holder purchased 6,000 shares of Series E Preferred Stock from the Company for $600,000.  The issuance of the Common Stock upon the conversion of the note and the issuance of the Series E Preferred Stock were made in reliance upon the exemptions provided under Rule 506 and Section 4(2) of the Securities Act of 1933.

 

The proceeds from the purchase will be utilized by the Company for debt reduction and general working capital purposes.

 

Item 3 — Defaults Upon Senior Securities

 

Dividends on our Series A Preferred Stock accrue at a rate of 7% per annum and are payable semi-annually when and if declared by our Board of Directors.  No such dividends have been declared and, as of the date of the filing of this report, $458,723.18 of dividends is in arrears on the Series A Preferred Stock.

 

Dividends on our Series E Preferred Stock accrue at a rate of 6% per annum, and are payable every 120 days.  As of the date of the filing of this report, $48,948.92 is in arrears on the Series E Preferred Stock.

 

Dividends on our Series H Preferred Stock accrue at a rate of 6% per year, payable quarterly, commencing on March 30, 2004.  As of the date of the filing of this report, $11,116.36 of such dividends have accrued, but are not yet in arrears.

 

Item 4 — Submission of Matters to a Vote of Security Holders

 

There were no matters submitted to a vote of our security holders during the three months ended December 31, 2002.

 

Item 5 — Other Information

 

In February 2002, our common stock was delisted from the Nasdaq SmallCap Market.  As a result, our common shares currently trade on the OTC Bulletin Board.  In July 2002, the Nasdaq Listing and Hearing Review

 

 

21



 

Council reversed the delisting decision made by the Nasdaq Listing Qualifications Panel and remanded the decision to the Panel, subject to certain conditions.  These conditions included, among others, that we have shareholders’ equity of at least $4,500,000 as of June 30, 2002, and by September 30, 2002, demonstrate a closing bid of at least $1.00 per share.  In addition, the $1.00 closing bid price must be maintained for at least 10 consecutive trading days.  We did not have shareholders’ equity of $4,500,000 as of June 30, 2002, and the closing bid price of our common stock has been substantially less than $1.00 per share since the Council rendered its decision.  The Panel notified us in August 2002 that it was denying relisting due to our failure to meet conditions specified in the Council’s decision.  We filed an appeal of that decision.

 

On November 22, 2002, we received notification from the Nasdaq Listing and Hearing Review Council that it was affirming the Nasdaq Listing Qualification Panel’s decision to delist our securities from the Nasdaq Stock Market.  However, the Review Council also noted that pursuant to Nasdaq Marketplace Rule 4850(a), the NASD Board of Governors could call this decision for review in connection with a then upcoming Board meeting.  The Company has now received the decision of the NASD Board of Governors which has declined to call for review of the November 22, 2002 decision of the Nasdaq Listing and Hearing Review Council to delist the Company’s securities from the Nasdaq SmallCap Market.

 

Item 6 - Exhibits and Reports on Form 8-K

 

(a)                                                                      Exhibits

 

Number

 

Description

 

 

 

99.1

 

Certification of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002

 

 

 

99.2

 

Certification of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002

 

 

 

(b)

 

Reports on Form 8-K

 

 

 

 

 

On November 26, 2002, we filed a Report on Form 8-K to report the acquisition, as of the effective date of December 1, 2002, of certain of the assets of Elite Personnel Services, Inc.

 

 

 

 

 

On January 30, 2003, the Company filed a report on Form 8-K/A with the Securities and Exchange Commission to amend and restate its current Report on Form 8-K filed with the Securities and Exchange Commission on November 26, 2002, which excluded certain financial statements and pro forma financial information not available at the time of filing.

 

 

22



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

STRATUS SERVICES GROUP, INC.

 

 

 

 

Date:  February 13, 2003

 

By:

/s/ Joseph J. Raymond

 

 

 

Joseph J. Raymond

 

 

 

Chairman of the Board of Directors,

 

 

 

President and Chief Executive Officer

 

 

 

 

Date:  February 13, 2003

 

By:

/s/ Michael A. Maltzman

 

 

 

Michael A. Maltzman

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

 

23



 

CERTIFICATION

I, Joseph J. Raymond, certify that:

1.                                       I have reviewed this quarterly report on Form 10-Q for the quarterly period ended December 31, 2002 of Stratus Services Group, Inc.;

2.                                       Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.                                       Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.                                       The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a.               designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b.              evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c.               presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date.

5.                                       The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a.               all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b.              any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.

6.                                       The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:       February 13, 2003

/s/ Joseph J. Raymond

Joseph J. Raymond

Chairman and Chief Executive Officer

 

 

24



 

CERTIFICATION

I, Michael A. Maltzman, certify that:

1.                                       I have reviewed this quarterly report on Form 10-Q for the quarterly period ended December 31, 2002 of Stratus Services Group, Inc.;

2.                                       Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.                                       Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.                                       The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a.               designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b.              evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c.               presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date.

5.                                       The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a.               all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b.              any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.

6.                                       The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:       February 13, 2003

/s/ Michael A. Maltzman

Michael A. Maltzman

Vice President and Chief Financial Officer

 

 

25