Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For quarterly period ended: December 31, 2002

 

Commission File number:  1-9429

 

ROTONICS MANUFACTURING INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

36-2467474

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification Number)

 

 

 

17022 South Figueroa Street, Gardena, California 90248

(Address of principal executive offices)     (Zip Code)

 

 

 

(310) 538-4932

(Registrant’s telephone number, including area code)

 

 

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ý    No   o

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at December 31, 2002

 

 

 

Common Shares
($.01 stated value)

 

12,504,283 Shares

 

 

Total Pages           19

 

 



 

ROTONICS MANUFACTURING INC.

 

INDEX

 

PART I.

FINANCIAL INFORMATION

 

 

 

Item 1 - Financial Statements

 

 

 

Consolidated Balance Sheets -
December 31, 2002 (Unaudited)
and June 30, 2002

 

 

 

Consolidated Statements of Operations, Comprehensive Income/(Loss)

and Accumulated Deficit -

Three Months and Six Months Ended December 31, 2002
and 2001 (Unaudited)

 

 

 

Consolidated Statements of Cash Flows -
Six Months Ended December 31, 2002
and 2001 (Unaudited)

 

 

 

Notes to Consolidated Financial Statements

 

 

 

Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

Item 4- Control and Procedures

 

 

PART II.

OTHER INFORMATION

 

 

 

Item 6 - Exhibits and Reports on Form 8-K

 

 

SIGNATURES

 

 

CERTIFACATIONS

 

2



 

PART I. FINANCIAL INFORMATION

 

Item 1.    Financial Statements

 

ROTONICS MANUFACTURING INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

December 31,
2002

 

June 30,
2002

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

 

$

46,900

 

$

66,900

 

Accounts receivable, net of allowance for doubtful accounts of $182,600 and $175,000, respectively

 

3,297,400

 

5,122,000

 

Current portion of notes receivable

 

10,300

 

10,300

 

Inventories

 

6,552,500

 

6,308,500

 

Deferred income taxes, net

 

296,200

 

272,800

 

Prepaid expenses and other current assets

 

578,200

 

262,600

 

 

 

 

 

 

 

Total current assets

 

10,781,500

 

12,043,100

 

 

 

 

 

 

 

Notes receivable, less current portion

 

294,000

 

336,800

 

Investment in Partnership

 

106,100

 

108,700

 

Property, plant and equipment, net

 

14,949,500

 

15,004,000

 

Intangible assets, net

 

285,600

 

308,700

 

Other assets

 

42,500

 

40,500

 

 

 

 

 

 

 

 

 

$

26,459,200

 

$

27,841,800

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

 

$

864,300

 

$

1,357,600

 

Accounts payable

 

2,097,700

 

2,090,700

 

Accrued liabilities

 

892,700

 

982,300

 

Income taxes payable

 

 

128,800

 

 

 

 

 

 

 

Total current liabilities

 

3,854,700

 

4,559,400

 

 

 

 

 

 

 

Bank line of credit

 

461,800

 

192,000

 

Long-term debt, less current portion

 

2,413,100

 

3,745,200

 

Deferred income taxes, net

 

2,546,500

 

2,565,100

 

 

 

 

 

 

 

Total liabilities

 

9,276,100

 

11,061,700

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, stated value $.01: authorized 20,000,000 shares; issued and outstanding 12,504,283 and 12,614,942 shares, respectively, net of treasury shares

 

22,917,800

 

23,040,100

 

Accumulated other comprehensive loss, net of tax

 

(163,300

)

(128,000

)

Accumulated deficit

 

(5,571,400

)

(6,132,000

)

 

 

 

 

 

 

Total stockholders’ equity

 

17,183,100

 

16,780,100

 

 

 

 

 

 

 

 

 

$

26,459,200

 

$

27,841,800

 

 

The accompanying notes are an integral part of these financial statements.

 

3



 

ROTONICS MANUFACTURING INC.

CONSOLIDATED STATEMENTS OF OPERATIONS, COMPREHENSIVE INCOME/(LOSS) AND ACCUMULATED DEFICIT

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

8,530,500

 

$

7,927,600

 

$

17,425,300

 

$

17,515,900

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

6,463,500

 

5,999,100

 

13,010,800

 

13,311,900

 

Gross profit

 

2,067,000

 

1,928,500

 

4,414,500

 

4,204,000

 

Selling, general and and administrative expenses

 

1,714,200

 

1,791,000

 

3,434,500

 

3,713,000

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

352,800

 

137,500

 

980,000

 

491,000

 

Other (expense)/income:

 

 

 

 

 

 

 

 

 

Interest expense

 

(61,100

)

(117,800

)

(143,100

)

(249,600

)

Other income, net

 

32,500

 

40,100

 

64,500

 

87,400

 

Total other expenses

 

(28,600

)

(77,700

)

(78,600

)

(162,200

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes and cumulative effect of change in accounting principle for goodwill

 

324,200

 

59,800

 

901,400

 

328,800

 

Income tax provision

 

(125,300

)

(19,600

)

(340,800

)

(130,900

)

Income before cumulative effect of change in accounting principle for goodwill

 

198,900

 

40,200

 

560,600

 

197,900

 

Cumulative effect of change in accounting principles for goodwill

 

 

 

 

(4,105,900

)

Net income/(loss)

 

198,900

 

40,200

 

560,600

 

(3,908,000

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(loss), before tax:

 

 

 

 

 

 

 

 

 

Unrealized holding loss arising during the period

 

(26,200

)

(31,700

)

(137,300

)

(184,700

)

Less: Reclassification adjustments for losses included in net income

 

32,000

 

45,000

 

78,500

 

76,400

 

Total other comprehensive income/(loss) before tax

 

5,800

 

13,300

 

(58,800

)

(108,300

)

Income tax (provision)/benefit related to items of other comprehensive income/(loss)

 

(2,300

)

(5,400

)

23,500

 

43,300

 

Total other comprehensive income/(loss), net of tax

 

3,500

 

7,900

 

(35,300

)

(65,000

)

Comprehensive income/(loss)

 

$

202,400

 

$

48,100

 

$

525,300

 

$

(3,973,000

)

 

 

 

 

 

 

 

 

 

 

Accumulated deficit, beginning of period

 

$

(5,770,300

)

$

(6,752,800

)

$

(6,132,000

)

$

(2,804,600

)

Net income/(loss)

 

198,900

 

40,200

 

560,600

 

(3,908,000

)

Accumulated deficit, end of period

 

$

(5,571,400

)

$

(6,712,600

)

$

(5,571,400

)

$

(6,712,600

)

 

 

 

 

 

 

 

 

 

 

Net income/(loss) per common share:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

 

 

 

 

 

 

 

Income before cumulative effect

 

$

.01

 

$

 

$

.04

 

$

.02

 

Cumulative effect of change in accounting principle for goodwill

 

 

 

 

(.32

)

Net Income/(loss)

 

$

.01

 

$

 

$

.04

 

$

(.30

)

 

 

 

 

 

 

 

 

 

 

Weighted average number of common and common equivalent shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

12,527,405

 

12,779,767

 

12,550,520

 

12,784,921

 

Diluted

 

12,527,405

 

12,779,767

 

12,551,312

 

12,784,921

 

 

The accompanying notes are an integral part of these financial statements.

 

4



 

ROTONICS MANUFACTURING INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended
December 31,

 

 

 

2002

 

2001

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income/(loss)

 

$

560,600

 

$

(3,908,000

)

Adjustments to reconcile net income/(loss) to net cash provided by operating activities:

 

 

 

 

 

Cumulative effect of change in accounting principle for goodwill

 

 

4,105,900

 

Depreciation and amortization

 

1,054,900

 

1,124,900

 

Gain on sale of equipment

 

(1,100

)

 

Deferred income tax (benefit)/provision

 

(18,600

)

80,600

 

Provision for doubtful accounts

 

47,100

 

47,000

 

Changes in assets and liabilities:

 

 

 

 

 

Decrease in accounts receivable

 

1,777,500

 

1,081,900

 

(Increase)/decrease in inventories

 

(244,000

)

208,300

 

Increase in prepaid expenses and other current assets

 

(315,600

)

(137,600

)

(Increase)/decrease in other assets

 

(2,000

)

17,500

 

(Increase)/decrease in accounts payable

 

637,200

 

(450,400

)

Decrease in accrued liabilities

 

(148,300

)

(137,400

)

Decrease in income taxes payable

 

(128,800

)

 

 

 

 

 

 

 

Net cash provided by operating activities

 

3,218,900

 

2,032,700

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Repayments on notes receivable, net

 

42,800

 

109,500

 

Capital expenditures

 

(977,400

)

(634,200

)

Distribution from investment in partnership

 

2,600

 

4,200

 

Proceeds from sale of equipment

 

1,200

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(930,800

)

(520,500

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Borrowings under line of credit

 

3,803,200

 

2,863,700

 

Repayments under line of credit

 

(3,533,400

)

(3,400,300

)

Repayment of long-term debt

 

(1,825,400

)

(472,200

)

Payment of common stock dividend

 

(630,200

)

(520,900

)

Repurchases of common stock

 

(122,300

)

(37,600

)

Proceeds from issuance of common stock

 

 

49,800

 

 

 

 

 

 

 

Net cash used in financing activities

 

(2,308,100

)

(1,517,500

)

 

 

 

 

 

 

Net decrease in cash

 

(20,000

)

(5,300

)

 

 

 

 

 

 

Cash at beginning of period

 

66,900

 

28,000

 

 

 

 

 

 

 

Cash at end of period

 

$

46,900

 

$

22,700

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest

 

$

148,400

 

$

259,900

 

Income taxes

 

$

684,500

 

$

89,200

 

Non-cash investing activity:

 

 

 

 

 

Conversion of accounts receivable to notes receivable

 

$

 

$

150,000

 

Non-cash financing activity:

 

 

 

 

 

Change in fair value of interest rate swap

 

$

35,300

 

$

65,000

 

 

The accompanying notes are an integral part of these financial statements.

 

5



 

ROTONICS MANUFACTURING INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1-INTERIM REPORTING:

 

The interim financial information included herein is unaudited.  This information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of operating results for the interim periods. This interim financial information should be read in conjunction with the Rotonics Manufacturing Inc. (“the Company”) Annual Report as filed on Form 10-K for the fiscal year ended June 30, 2002.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Rotocast Plastic Products of Tennessee, Inc.  All intercompany accounts and transactions have been eliminated in consolidation.

 

NOTE 2 - INVENTORIES:

 

Inventories consist of:

 

 

 

December 31,
2002

 

June 30,
2002

 

 

 

 

 

 

 

Raw materials

 

$

2,261,700

 

$

2,006,900

 

Finished goods

 

4,290,800

 

4,301,600

 

 

 

 

 

 

 

 

 

$

6,552,500

 

$

6,308,500

 

 

NOTE 3 - PROPERTY, PLANT AND EQUIPMENT:

 

Property, plant and equipment consist of:

 

 

 

December 31,
2002

 

June 30,
2002

 

 

 

 

 

 

 

Land

 

$

1,039,500

 

$

1,039,500

 

Buildings and building improvements

 

5,065,100

 

5,047,100

 

Machinery, equipment, furniture and fixtures

 

27,286,500

 

26,797,100

 

Construction in progress

 

489,800

 

17,900

 

 

 

33,880,900

 

32,901,600

 

Less - accumulated depreciation

 

(18,931,400

)

(17,897,600

)

 

 

 

 

 

 

 

 

$

14,949,500

 

$

15,004,000

 

 

NOTE 4 - INTANGIBLE ASSETS:

 

Intangible assets consist of:

 

 

 

December 31,
2002

 

June 30,
2002

 

 

 

 

 

 

 

Patents

 

$

475,700

 

$

475,700

 

Less accumulated amortization, patents

 

(190,100

)

(167,000

)

Net patents

 

$

285,600

 

$

308,700

 

 

6



 

The change in the carrying amount of goodwill is as follows:

 

 

 

Six Months Ended
December 31,

 

 

 

2002

 

2001

 

Balance at beginning of period

 

$

 

$

4,105,900

 

Cumulative effect of change in accounting principle for goodwill

 

 

(4,105,900

)

Balance at the end of period

 

$

 

$

 

 

Aggregate amortization expense for the six months ended December 31, 2002 and 2001 was $23,000.

 

NOTE 5 - BANK LINE OF CREDIT:

 

The Company has a $5,000,000 revolving line of credit with Wells Fargo Bank.  The line matures October 1, 2004 and is secured by the Company’s machinery and equipment, accounts receivable and inventories.  Interest is payable monthly at the bank’s prime rate minus .25% (4.0% per annum at December 31, 2002).  The loan agreement allows the Company to convert the outstanding principal balance in amounts no less than $250,000 to a LIBOR-based loan for periods up to 90 days.  At December 31, 2002, total borrowings under the Company’s line of credit was $461,800 of which $250,000 was borrowed under the LIBOR option bearing a LIBOR interest rate of 2.42% per annum and maturing January 15, 2003.  Proceeds from the loan were used for working capital purposes.  At December 31, 2002, the Company had approximately $4,538,200 available for future borrowings under the revolving line of credit.

 

NOTE 6 - LONG-TERM DEBT:

 

Long-term debt consists of:

 

 

 

December 31,
2002

 

June 30,
2002

 

 

 

 

 

 

 

Note payable - Bank            (A)

 

$

3,277,400

 

$

4,609,500

 

Note payable - Bank            (B)

 

 

493,300

 

 

 

3,277,400

 

5,102,800

 

 

 

 

 

 

 

Less current portion

 

(864,300

)

(1,357,600

)

 

 

 

 

 

 

 

 

$

2,413,100

 

$

3,745,200

 


(A)      On October 1, 2000, the bank issued a $6,050,000 seven year note due in monthly principal installments of $72,000 plus interest at the bank’s prime rate minus .25% (4.0% per annum at December 31, 2002).  In addition, the loan agreement allows the Company to convert all or a portion of the outstanding principal to a LIBOR-based loan for periods up to one year.  At December 31, 2002, the total outstanding principal balance was under the LIBOR option at 2.67% per annum maturing January 15, 2003.  The note is secured by the Company’s machinery and equipment, accounts receivable and inventories and matures October 15, 2007.

 

At December 31, 2002 the Company had available a term-loan commitment in the amount of $2,000,000 for future machinery and equipment purchases.  Advances under the line will be subject to monthly interest only payments at the bank’s prime or LIBOR interest rate options until October 1, 2003 at which time amounts borrowed will convert to a sixty-month fully amortizable loan.

 

(B)        In July 1998, a $2,000,000 real estate loan secured by the Company’s Bensenville, Illinois and Gainesville, Texas properties was issued to Wells Fargo Bank.  This note replaced the 1994 real estate loan issued in connection with the purchase of the Bensenville, Illinois property.  The note was due in monthly principal installments of approximately $6,700 plus interest at the bank’s prime rate minus .25%, or LIBOR interest rate option on a twenty-five year amortization with the outstanding principal due on July 1, 2008.  On August 15, 2002 this note was repaid in full and as a result the Company’s Bensenville, Illinois and Gainesville, Texas properties are currently unencumbered.

 

7



 

Effective August 15, 2002 the Company amended its interest rate swap agreement with the bank.  The agreement allows the Company to fix a portion of its outstanding term and line of credit debt ($4 million as of December 31, 2002) from a variable floating LIBOR rate to a fixed LIBOR rate in efforts to protect against future increases in the bank’s LIBOR rate.  The amended terms also reduced the fixed LIBOR rate and extended the maturity date to August 15, 2006.

 

NOTE 7 — ACCRUED LIABILITIES:

 

Accrued liabilities consists of:

 

 

 

December 31,
2002

 

June 30,
2002

 

Salaries, wages, commissions and related payables

 

$

432,000

 

$

554,200

 

Other

 

460,700

 

428,100

 

 

 

$

892,700

 

$

982,300

 

 

NOTE 8 - STOCK OPTION PLAN:

 

The Company has a stock option plan which allows, at the discretion of the Board of Directors, for the granting of options to key employees, officers, directors, and consultants of the Company to purchase 1,000,000 shares of the Company’s common stock.  Under the terms and conditions set forth in the plan, the exercise price of the stock options will be at least 85% of the fair market value of the Company’s common stock on the grant date.   The maximum term for  options granted under  the plan is five years.  The plan expires June 12, 2004.

 

The options outstanding as of December 31, 2002 are exercisable at prices ranging from $1.125-$1.1875 (fair market value at the date of grant).  The outstanding options are all 100% exercisable. At December 31, 2002, the Company had 777,500 shares available for future grants.

 

Stock Option Activity:

 

 

 

Outstanding
Shares

 

Weighted Average
Price Per Share

 

 

 

 

 

 

 

Balance outstanding at June 30, 2002

 

200,000

 

$

1.1000

 

 

 

 

 

 

 

Cancelled

 

(40,000

)

$

0.9375

 

 

 

 

 

 

 

Balance outstanding at December  31, 2002

 

160,000

 

$

1.1406

 

 

NOTE 9 - COMMON STOCK:

 

Treasury stock is recorded at cost.  At June 30, 2002, treasury stock consisted of 316 shares of common stock at a cost of $900.

 

The Company reinstated its buyback program in the latter part of September 2000.  The Company continues to actively pursue acquiring its common shares during Fiscal 2003 as long as the market value per share continues to be under recognized by the stock market.  In fiscal 2003, the Company has acquired and subsequently retired 110,710 shares of common stock at a total cost of $122,300.

 

On June 25, 2002, the Board of Directors declared a common stock dividend of $.05 per common share, which was paid on July 26, 2002 to stockholders of record on July 8, 2002.

 

8



 

NOTE 10 - INCOME TAXES:

 

The components of the income tax provision were:

 

 

 

 

For the three months ended
December 31,

 

For the six months ended
December 31,

 

 

 

2002

 

2001

 

2002

 

2001

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

105,000

 

$

(23,200

)

$

305,000

 

$

 

State

 

20,000

 

9,400

 

54,400

 

34,400

 

 

 

125,000

 

(13,800

)

359,400

 

34,400

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

100

 

38,300

 

(16,500

)

106,100

 

State

 

200

 

(4,900

)

(2,100

)

(9,600

)

 

 

300

 

33,400

 

(18,600

)

96,500

 

 

 

 

 

 

 

 

 

 

 

 

 

$

125,300

 

$

19,600

 

$

340,800

 

$

130,900

 

 

At December 31, 2002, the Company had net operating loss (NOL) carryforwards of approximately $6,899,100 for state income tax purposes.  The NOL carryforwards, which are available to offset taxable income of the Company and are subject to limitations should a “change in ownership” as defined in the Internal Revenue Code occur, will begin to expire in 2003 if not utilized.

 

NOTE 11 - COMPUTATION OF EARNINGS PER SHARE:

 

Basic and diluted earnings per share have been computed in accordance with SFAS No. 128 “Earnings per Share”, using the treasury stock method for applicable common stock options when computing diluted earnings per share.

 

The tables below details the components of the basic and diluted earning per share (“EPS”) calculations:

 

 

 

 

Three months ended
December 31, 2002

 

Three months ended
December 31, 2001

 

 

 

Income

 

Shares

 

EPS
Amount

 

Income

 

Shares

 

EPS
Amount

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

198,900

 

12,527,405

 

$

.01

 

$

40,200

 

12,779,767

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive stock options

 

 

 

(1)

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

$

198,900

 

12,527,405

 

$

.01

(1)

$

40,200

 

12,779,767

 

$

(1)

 

9



 

 

 

Six  months ended
December 31, 2002

 

Six  months ended
December 31, 2001

 

 

 

Income

 

Shares

 

EPS
Amount

 

Income/(loss)

 

Shares

 

EPS
Amount

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income before accounting change

 

$

560,600

 

12,550,520

 

$

.04

 

$

197,900

 

12,784,921

 

$

.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of change in accounting principle for goodwill

 

 

 

 

(4,105,900

)

 

(.32

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

 

560,600

 

12,550,520

 

.04

 

(3,908,000

)

12,784,921

 

(.30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive stock options

 

 

792

 

 

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

$

560,600

 

12,551,312

 

$

.04

 

$

(3,908,800

)

12,784,921

 

$

(.30

)(1)

 


(1)  Common stock equivalents are omitted in the earnings per share calculations due to their anti-dilutive effect.

 

10



 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Introduction

 

To the extent that this 10-Q Quarterly Report discusses matters which are not historical, including statements regarding future financial results, information or expectation about products or markets, or otherwise makes statements about future events, such statements are forward-looking and are subject to a number of risks and uncertainties that could cause actual results to differ materially from the statements made.  These include, among others, fluctuations in costs of raw materials and other expenses, costs associated with plant closures, downturns in the markets served by the Company, the costs associated with new product introductions, as well as other factors described under this Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Footnote 1 to Financial Statements.  When used in this report, the words “expects,” “anticipates,” “intends,” “plans,” “ believes,” “seeks,” “estimates” and similar expressions are generally intended to identify forward- looking statements.  You should not place undue reliance on these forward-looking statements, which reflect our opinion only as of the date of the quarterly Report.  We undertake no obligation to publicly release any revisions to the forward-looking statements after the date of this document.  You should carefully review the risk factors, critical accounting policies and other disclosures described in other documents, including our Form 10-K, that we file from time to time with the Securities and Exchange Commission.

 

Results of Operations - Three Months Ended December 31, 2002 and 2001

 

Net sales for the three months ended December 31, 2002 increased 7.6% to $8,530,500 compared to $7,927,600 for the same period last year.  We were pleased that in spite of a lackluster economy that many of our product groups reflected moderate growth over prior period sales volumes.  The overall increased in sales volumes was particularly attributed to approximately a 20% growth in our industrial product group, which includes material handling and tank products as well as a 181% increase in contract manufacturing tooling.  The latter should help fuel an increase in contract manufacturing sales in the ensuing months.  We continue to enhance our sales and marketing techniques to improve our competive edge and grow market share within our various niche markets.  In addition, we are still in process of adding new technology based molding equipment that will placed in service in 2003 and improve our ability to achieve future growth in certain market sectors.

 

Cost of goods sold held at 75.8% for the three months ended December 31, 2002 compared to 75.7% for the same period last year.  We were pleased that our cost saving initiatives, improvements in manufacturing efficiencies and workforce reductions allowed us to maintain our gross margin targets in spite of ongoing inflationary trends in raw material, utility and insurance casts.  We are very sensitive to these inflationary trends and will strive to mitigate any erosion to gross margins they may have in future periods.

 

Selling, general and administrative (“SG&A”) expenses were $1,714,200 or 20.1% of net sales, for the three months ended December 31, 2002 compared with $1,791,000 or 22.6% of net sales for the same period last year.  The comparative percentage decrease is primarily attributed to the 7.6% increase in sales volumes coupled with small reductions in wage, royalty, tradeshow and travel costs that totaled $90,300.

 

Total interest expense decreased $56,700 to $61,100 for the three months ended December 31, 2002 compared to $117,800 for the same period last year.  The decrease is primarily due to the $3,592,500 reduction in debt in comparison to amounts outstanding as of December 31, 2001, coupled with ongoing favorable interest rates.  We anticipate these factors; along with the renegotiated interest rate swap agreement that took effect in August 2002 will continue to have a positive effect on reducing future interest costs.

 

Income taxes were $125,300 for the three months ended December 31, 2002 compared to $19,600 for the same period last year.  The increase is attributed to the  $264,400 increase in income before taxes.  Following last year’s utilization of our remaining federal income tax credits, we will continue to realize an increase in our current federal tax liability in comparison to prior periods.  As such, cash flow requirements will increase for the payment of federal income taxes.

 

11



 

Net income increased $158,700 to $198,900, or one cent per common share, for the three months ended December 31, 2002 compared to  $40,200, or zero cents per common share, for the same period last year.  Even though market conditions remain lackluster, we were pleased that our current periods results benefited from our marketing efforts, which have boosted sales volumes.  In addition we feel optimistic that these efforts will help us regain sales volumes lost during the economic downturn.  We have also remained vigilant to our cost containment efforts, which coupled with interest cost savings mentioned above helped improve our bottom line.  It is our in intention to remain committed to mitigate foreseen increases in raw material, utility and insurance costs and feel as the economy improves we will be poised to continue to improve operating results.

 

Results of Operations - Six Months Ended December 31, 2002 and 2001

 

Net sales for the six months ended December 31, 2002 were $17,425,300, which is in line with prior year results.  We were very pleased that in spite of difficult market conditions we closed the gap during the last quarter and were able to report comparable sales results.  We continue to see positive trends in our contract manufacturing and industrial product lines.  We have also posted a 100% increase in contract manufacturing tooling sales, which indicates potential sales volumes increases in the ensuing months.  Although, the outlook for our nation’s economy is still uncertain, we believe it will continue to slowly recover and feel our sales and marketing efforts will further enhance our competive edge as the economy regains momentum.

 

Cost of goods sold decreased by 1.3% to 74.7% of net sales for the six months ended December 31, 2002 compared to 76% for the same period last year.   The current period continued to benefit from our ongoing cost containment and manufacturing efficiency efforts.  As a result, we reflected a $233,800 reduction in labor related costs.  This coupled with lower utility, depreciation and various supply and repair costs helped us improved are overall gross margin in the current period.  As we move into the second half of our fiscal year, we continue to monitor inflationary trends in raw materials, utility and insurance costs.  Again, we are very sensitive to these inflationary trends and will strive to mitigate any erosion to gross margins they may have on future periods.

 

Selling, general and administrative (“SG&A”) expenses were $3,434,500, or 19.7% of net sales, for the six months ended December 31, 2002 compared to $3,713,000, or 21.2% of net sales, for the same period last year.   Overall cost savings were again realized in labor related, travel, tradeshow and royalty costs that totaled $ 247,700.  We will continue to analyze our SG&A costs to keep them in line with our corporate goals without sacrificing our sales and marketing initiatives.

 

Total interest expense decreased $106,500 to $143,100 for the six months ended December 31, 2002 compared to $249,600 for the same period last year.  The decrease is primarily due to the $3,592,500 reduction in our debt structure in comparison to amounts outstanding as of December 31, 2001 coupled with ongoing favorable interest rates.  We anticipate these factors, along with the renegotiated interest rate swap agreement that took effect in August 2002, will continue to have a positive effect on reducing future interest costs.

 

Income taxes were $340,800 for the six months ended December 31, 2002 compared to $130,900 for the same period last year.  The increase is due to the $572,600 increase in income before taxes and cumulative effect of change in accounting principle for goodwill.  Following lasts year’s utilization of our remaining federal income tax credits, we will continue to realize an increase in our current federal tax liability in comparison to prior periods.   As such, our cash flow requirements will increase for the payment of federal income taxes.

 

Income before cumulative effect of change in accounting principle for goodwill increased $362,700 to $560,600, or $.04 per common share, for the six months ended December 31, 2002 compared to $197,900, or $.02 per common share, for the same period last year.  Even though the nation’s economic outlook is uncertain, we are pleased that we are seeing positive trends in many of our product groups.  We remain optimistic that these trends in conjunction with our marketing initiatives will continue to help us regain sales volumes lost during the nation’s economic slump.  We have also remained vigilant to our cost containment efforts, which coupled with the interest cost savings mentioned above have resulted in a marked improvement in our bottom line.  It is our intention to remain committed to mitigate foreseen increases in raw material, utility and insurance costs and feel as the economy improves we will be poised to continue to improve operating results.

 

12



 

Cumulative Effect of Change in Accounting Principle for Goodwill

 

We recorded an adjustment effective July 1, 2001 to reflect the impact of adopting SFAS No.142 amounting to a reduction of intangible assets of $4,105,900.  This amount is reflected in net loss for the six months ended December 31, 2002 as a cumulative effect of change in accounting principle for goodwill.  The adjustment represents a write down of the Company’s net goodwill based on a review of the Company’s goodwill for impairment.  Under the assessments guidelines of SFAS No. 142 and SEC’S guidance that the Company’s quoted market price is the most efficient mechanism for estimating fair value, it was determined the fair value of the Company’s reporting unit was less than its carrying value.  Although the assumptions used to estimate fair value may not be indicative of future results, the Company’s goodwill has been reduced to zero and will not require future impairments analysis.

 

Financial Conditions

 

Working capital decreased $556,900 to $6,926,800 at December 31, 2002 compared to $7,483,700 at June 30, 2002.  The decrease is related to the pay down of long-term debt and funding of capital expenditures.  Cash flows from operations increased $1,186,200 to $3,218,900 for the six months ended December 31, 2002 compared to $2,032,700 for the same period last year.  The increase is primarily attributable to the increase in income before change in accounting principle between the two periods as well as cash flows generated from a reduction in accounts receivable and increase in accounts payable balances due to capital expenditure and raw material purchases with extended terms.  Cash flows from operations continues to show strength allowing us to meet our cash flow requirements, pay the $.05 common stock dividend declared in June 2002, and reduce our debt structure by $1,555,600 since June 30, 2002.

 

We expended $977,400 for property, plant and equipment (“PP&E”) during the six months ended December 31, 2002.  The increase of 343,200, in comparison to amounts expended for the same period last year, is due to the purchase of new technology based molding equipment that will be placed in service in 2003.  Inclusive of this equipment, we anticipate expending approximately $2 million on PP&E expenditures in fiscal 2003.

 

Our line of credit increased $269,800 to $461,800 between June 30, 2002 and December 31, 2002.  The increase is due to payment of federal income taxes of $325,000 in December 2002.  We anticipate the line of credit to reflect temporary fluctuations throughout the year due to the timing of these payments.  At December 31, 2002 we had  $4,538,200 available for future borrowing under the line of credit.

 

Effective October 1, 2002, the bank extended the maturity date on the line of credit to October 1, 2004.  In addition, management did not advance on the $2,000,000 term loan commitment and instead requested the bank to issue a new term loan commitment in the amount of $2,000,000, which will expire on October 1, 2003.  Our cash flows from operations continue to be strong and have allowed us to pay down term debt by $1,555,600 since June 30, 2002.  Included in this debt reduction was the pay off of our real estate loan leaving all of our real properties currently unencumbered.

 

Effective August 15, 2002, we amended our interest rate swap agreement with the bank by reducing the notional amount down to $4 million, reducing the fixed labor rate and extending the maturing date to August 15, 2006.

 

On June 25, 2002, the Board of Directors (“The Board”) declared a common stock dividend of $.05 per common share that was paid on July 26, 2002 to stockholders of record on July 8, 2002.  This marked the sixth payment of dividends since 1996 on the Company’s stock.  The Board has committed themselves to annually review a dividend program for the Company’s common stock.

 

Cash flows from operations in conjunction with the Company’s revolving line of credit and machinery and equipment loan commitment are expected to meet the Company’s needs for working capital, capital expenditures, common stock repurchases and repayment of long-term debt for the foreseeable future.

 

In June 2001, the FASB issued SFAS No. 142, “Goodwill and Other Intangible Assets.”  SFAS No. 142 eliminates the amortization of goodwill and indefinite-lived intangible assets and initiates an annual review for impairment.  Identifiable intangible assets with a determinable useful life will continue to be amortized.  The Company adopted SFAS No. 142 effective July 1, 2001, which required

 

13



 

the Company to cease amortization of its remaining net goodwill balance and to perform a transitional goodwill impairment test as of July 1, 2001, and thereafter an impairment test at least annually, and record an adjustment when the fair value of our reporting unit, including goodwill, is less than its carrying value.  The Company engaged a national valuation specialist to assist with the determination of the estimated fair value of its reporting units as of July 1, 2001.  To determine fair value, valuation models involving guideline public companies, acquisition analysis and discounted cash flows were relied upon.  As such, under the assessment guidelines of SFAS No. 142 and the SEC’s guidance that the Company’s quoted market price is the most efficient mechanism for estimating fair value, their findings indicated that the estimated fair value of our reporting unit was less than its carrying value.  As such, the Company completed the transitional goodwill impairment test in accordance with SFAS No. 142 and wrote-off effective July 1, 2001 its remaining net goodwill of $4,105,900 as a non-cash cumulative effect of change in accounting principle.  The effect of the adoption of SFAS No. 142 was originally reported in the second quarter of the fiscal 2001 as allowed by the transitional rules.

 

Critical Accounting Policies

 

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).  These accounting principles require us to make certain estimates, judgments and assumptions.  We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made.  These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements, as well as the reported amounts of revenues and expenses during the periods presented. To the extent there are material differences between these estimates, judgments or assumptions and actual results, our financial statements will be affected.  The significant accounting policies that we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:

 

Allowance for doubtful accounts

 

We make judgments as to our ability to collect outstanding receivables and provide allowances for the portion of receivables when collection becomes doubtful.  Provisions are based on a percentage of net sales and a specific review of all significant outstanding receivable balances.  Percentages applied may vary based on analysis of historical collection experience or current economic trends.  If the data we use to calculate the allowance for doubtful accounts does not reflect the future ability to collect outstanding receivables, additional provisions for doubtful accounts may be needed and the results of operations could be affected.

 

Inventory valuation

 

Finished goods inventory is valued at cost and management uses historical gross margin trends and other estimates to continually update labor and overhead allocations.  The gross margin percentage reflects our estimate of the cost of, among other things, material, labor and overhead expenditures during the production process.  Such cost are capitalized to inventory as products are manufactured.  Although it is believed that the estimates are reasonable, it is possible that the actual labor and overhead costs will differ over time from the estimated amounts.  Such differences could have a material impact on our results of operations and financial position.

 

Income taxes

 

Under SFAS No. 109, “Accounting for Income Taxes,” income taxes are recorded based on the current amounts payable or refundable, as well as the consequences of events that give rise to deferred tax assets and liabilities based on differences in how those events are treated for tax purposes.  We base our estimate of deferred tax assets and liabilities on current tax laws and rates and in certain cases expectations about future outcomes.  Our accounting for deferred tax consequences represents management’s best estimate of future events that can be appropriately reflected in accounting estimates.  Although management believes that it’s estimates are reasonable, no assurance can be given that the final tax outcome of these matters will not be different than that which is reflected in our historical income tax provisions and accruals.  Such differences could have a material impact on our results of operations and financial position.

 

14



 

In particular, we recorded a valuation allowance to reduce the deferred tax assets to the amount of future tax benefit that is more likely than not to be realized.  While management has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, there is no assurance that the valuation allowance would not need to be increased to cover additional deferred tax assets that may not be realized.  Any increase in the valuation allowance could have a material adverse impact on our income tax provision and net income for the period in which such determination is made.

 

In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application.  There are also areas in which management’s judgment in selecting among available alternatives would not produce a materially different result.  Our senior management has reviewed these critical accounting policies and related disclosures with our Audit Committee.  See Notes to Consolidated Financial Statements in our Form 10-K for fiscal 2002, which contain additional information regarding our accounting policies and other disclosures by GAAP.

 

Item 2a. Disclosures About Market Risk

 

Interest Rate Risk

 

Information regarding the Company’s market risk relating to interest rate volatility was disclosed in the Company’s Form 10-K for the fiscal year ended June 30, 2002 and should be read in conjunction with this interim financial information.  Since June 30, 2002, there have been no significant changes in the Company’s exposure to market risk.

 

Item 4. Controls and Procedures

 

Within the 90-day period prior to the filing of this report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures.  Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.  Subsequent to the date of their evaluation, there were no significant changes in the Company’s internal controls or in other factors that could significantly affect the disclosure controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

15



 

ROTONICS MANUFACTURING INC.

 

PART II.  OTHER INFORMATION

 

Item 6.  Exhibits and Reports on Form 8-K

 

(a)

Exhibits:

 

 

 

 

 

Exhibit No.

Exhibit Title

 

99.1

Certification as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

 

99.2

Certification as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

(b)

Reports on Form 8-K

 

 

 

 

None.

 

 

16



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on behalf by the undersigned thereunto duly authorized.

 

 

 

 

Rotonics Manufacturing Inc.

 

 

 

Registrant

 

 

 

 

 

 

 

 

 

Date: February 5, 2003

 

/s/   ROBERT E. GAWLIK

 

 

 

Robert E. Gawlik

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

 

/s/   DOUGLAS W. RUSSELL

 

 

 

Douglas W. Russell

 

 

 

Chief Financial Officer,

 

 

 

Assistant Secretary/Treasurer

 

 

17



 

CERTIFICATION

 

I, Robert E. Gawlik, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of Rotonics Manufacturing Inc.

 

 

2.

Based on my knowledge, this Quarterly Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this Quarterly Report, fairly present in all material respects the financial conditions, results of operations and cash flows of the registrants as of, and for, the periods presented in this Quarterly Report.

 

 

4.

The registrant’s other certifying officers and I are responsible foe establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

 

 

 

a.

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Quarterly Report is prepared;

 

 

 

 

 

 

b.

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this Quarterly Report (the “Evaluation Date”); and

 

 

 

 

 

 

c.

presented in this Quarterly Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

 

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

 

 

 

a.

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

 

 

 

 

 

b.

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

 

6.

The registrant’s other certifying officers and I have indicated in this Quarterly Report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

Date: February 5, 2003

 

 

 

 

/s/ ROBERT E. GAWLIK

 

 

 

Robert E. Gawlik

 

 

 

President/Chief Executive
Office

 

 

18



 

CERTIFICATION

 

I, Douglas W. Russell, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of Rotonics Manufacturing Inc

 

 

2.

Based on my knowledge, this Quarterly Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Quarterly Report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this Quarterly Report, fairly present in all material respects the financial conditions, results of operations and cash flows of the registrants as of, and for, the periods presented in this Quarterly Report.

 

 

4.

The registrant’s other certifying officers and I are responsible foe establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

 

 

 

a.

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Quarterly Report is prepared;

 

 

 

 

 

 

b.

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this Quarterly Report (the “Evaluation Date”); and

 

 

 

 

 

 

c.

presented in this Quarterly Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

 

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

 

 

 

a.

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

 

 

 

 

 

b.

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

 

6.

The registrant’s other certifying officers and I have indicated in this Quarterly Report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

 

Date: February 5, 2003

 

 

 

 

/s/ DOUGLAS W. RUSELL

 

 

 

Douglas W. Russell

 

 

 

Chief Financial Officer,

 

 

 

Assistant Secretary/Treasurer

 

 

19