Back to GetFilings.com



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549 - 0001

 

FORM 10-Q

 

(Mark One)

 

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTER ENDED SEPTEMBER 30, 2002

 

or

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

COMMISSION FILE NUMBER 000-30271

 

 

PEC SOLUTIONS, INC.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 

 

 

DELAWARE

 

54-1339972

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

12750 FAIR LAKES CIRCLE, FAIRFAX, VA

 

22033

(Address of principal executive offices)

 

(Zip Code)

 

 

 

Registrant’s telephone number, including area code: (703) 679-4900

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes ý  No o

 

As of November 14, 2002, 26,650,045 of the registrant’s Common Stock, par value $.01 per share, were outstanding.

 

 



 

PEC SOLUTIONS, INC.

QUARTERLY REPORT ON FORM 10-Q FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002

 

TABLE OF CONTENTS

 

PART I.  FINANCIAL INFORMATION

Item 1. Financial Statements:

Consolidated Balance Sheets - September 30, 2002 and December 31, 2001

Consolidated Statements of Income - Three and nine months ended September 30, 2002 and 2001

Consolidated Statements of Cash Flows - Nine months ended September 30, 2002 and 2001

Notes to Consolidated Financial Statements

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 3. Qualitative and Quantitative Disclosure about Market Risk

Item 4.  Controls and Procedures

PART II. OTHER INFORMATION

Items 1 - 6

Signatures

 

2



 

PART I: FINANCIAL INFORMATION

 

ITEM 1: FINANCIAL STATEMENTS

 

PEC SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS)

 

 

 

AS OF
SEPTEMBER
30,
2002

 

AS OF
DECEMBER
31,
2001

 

 

 

(UNAUDITED)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

24,261

 

$

30,436

 

Short-term investments

 

34,856

 

31,105

 

Accounts receivable, net

 

50,539

 

36,423

 

Other current assets

 

2,612

 

4,134

 

Total current assets

 

112,268

 

102,098

 

 

 

 

 

 

 

Property and equipment, net

 

24,598

 

6,497

 

Investments

 

25,079

 

13,762

 

Goodwill

 

16,955

 

12,565

 

Intangibles, net

 

3,913

 

2,969

 

Other assets

 

3,049

 

3,817

 

Total assets

 

$

185,862

 

$

141,708

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued expenses

 

$

12,331

 

$

4,020

 

Advance payments on contracts

 

2,063

 

1,290

 

Retirement plan contribution payable

 

1,801

 

 

Accrued payroll

 

3,662

 

7,018

 

Accrued vacation

 

2,849

 

2,185

 

Other current liabilities

 

2,130

 

3,958

 

Total current liabilities

 

24,836

 

18,471

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

Supplemental retirement program liability

 

914

 

949

 

Deferred rent payable

 

1,217

 

923

 

Long-term lease obligation

 

20,788

 

2,883

 

Other long-term liabilities

 

4

 

54

 

Total long-term liabilities

 

22,923

 

4,809

 

Total liabilities

 

47,759

 

23,280

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Undesignated capital stock, 10,000,000 shares authorized

 

 

 

Common stock, $0.01 par value, 75,000,000 shares authorized, 26,480,507 and 26,109,649 shares issued and outstanding, respectively

 

265

 

261

 

Additional paid-in capital

 

87,477

 

83,582

 

Retained earnings

 

50,697

 

34,585

 

Accumulated other comprehensive income (loss)

 

(336

)

 

Total stockholders’ equity

 

138,103

 

118,428

 

Total liabilities and stockholders’ equity

 

$

185,862

 

$

141,708

 

 

See notes to consolidated financial statements.

 

3



 

PEC SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

 

 

 

THREE MONTHS ENDED

 

NINE MONTHS ENDED

 

 

 

SEPTEMBER
30,
2002

 

SEPTEMBER
30,
2001

 

SEPTEMBER
30,
2002

 

SEPTEMBER
30,
2001

 

 

 

(UNAUDITED)

 

Revenues

 

$

52,844

 

$

28,833

 

$

133,836

 

$

77,887

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

Direct costs

 

30,359

 

15,906

 

78,789

 

41,964

 

General and administrative expenses

 

9,164

 

6,164

 

24,685

 

17,254

 

Sales and marketing expenses

 

1,205

 

1,087

 

4,246

 

3,119

 

Goodwill and intangible amortization

 

175

 

180

 

556

 

541

 

Total operating costs and expenses

 

40,903

 

23,337

 

108,276

 

62,878

 

Operating income

 

11,941

 

5,496

 

25,560

 

15,009

 

Other income, net

 

204

 

816

 

1,172

 

1,725

 

Income before income taxes

 

12,145

 

6,312

 

26,732

 

16,734

 

Provision for income taxes

 

4,743

 

2,600

 

10,439

 

6,894

 

Net income

 

$

7,402

 

$

3,712

 

$

16,293

 

$

9,840

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

$

0.14

 

$

0.62

 

$

0.42

 

Diluted

 

$

0.25

 

$

0.13

 

$

0.56

 

$

0.36

 

Weighted average shares used in computing earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

26,463

 

25,840

 

26,298

 

23,672

 

Diluted

 

29,566

 

29,610

 

29,176

 

27,277

 

 

See notes to consolidated financial statements.

 

4



 

PEC SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS)

 

 

 

NINE MONTHS ENDING

 

 

 

SEPTEMBER
30,
2002

 

SEPTEMBER
30,
2001

 

 

 

(UNAUDITED)

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

16,293

 

$

9,840

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

1,094

 

781

 

Amortization of goodwill

 

 

541

 

Amortization of intangibles

 

556

 

 

Write-off of capitalized software

 

289

 

 

Deferred rent payable

 

294

 

347

 

Deferred income taxes

 

(339

)

(183

)

Loss from investment in building

 

69

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable, net

 

(14,116

)

(12,966

)

Other current assets

 

1,690

 

(31

)

Other assets

 

258

 

(81

)

Accounts payable and accrued expenses

 

8,311

 

1,704

 

Advance payments on contracts

 

773

 

(142

)

Retirement plan contribution payable

 

1,801

 

849

 

Accrued payroll

 

(3,356

)

260

 

Accrued vacation

 

664

 

514

 

Other current liabilities

 

(1,828

)

1,028

 

Supplemental retirement program liability

 

(35

)

99

 

Other long-term liabilities

 

 

(9

)

Net cash provided by operating activities

 

12,418

 

2,551

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(1,009

)

(1,209

)

Net (purchases) sales of short-term investments

 

(3,752

)

3,513

 

Investment in affiliate

 

 

(1,500

)

Purchase of assets

 

(5,890

)

 

Capitalized software

 

(215

)

(540

)

Purchases of long-term investments, net

 

(11,391

)

 

Net cash provided (used) by investing activities

 

(22,257

)

264

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of common stock

 

3,714

 

49,251

 

Common stock offering costs

 

 

(396

)

Payments on capital lease obligations

 

(50

)

 

Net cash provided by financing activities

 

3,664

 

48,855

 

Net increase (decrease) in cash

 

(6,175

)

51,670

 

Cash and cash equivalents at beginning of period

 

30,436

 

14,655

 

Cash and cash equivalents at end of period

 

$

24,261

 

$

66,325

 

Income taxes paid

 

$

8,819

 

$

6,625

 

Interest paid

 

$

7

 

$

3

 

 

See notes to consolidated financial statements.

 

5



 

PEC SOLUTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002
(UNAUDITED)

 

1. Financial Statements

 

The accompanying consolidated financial statements, except for the December 31, 2001 balance sheet, are unaudited and have been prepared in accordance with accounting standards generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted. In the opinion of management, all adjustments, consisting of normally recurring accruals, considered necessary for a fair presentation, have been included. It is suggested that these condensed financial statements be read in conjunction with the Company’s audited financial statements for the years ended December 31, 2000 and 2001 and for each of the three years in the period ended December 31, 2001 included on Form 10-K, as filed with the Securities and Exchange Commission. The results of operations for the nine months ended September 30, 2002, are not necessarily indicative of the operating results to be expected for the full year.

 

2. Accounts Receivable

 

Accounts receivable consist of the following as of:

 

 

 

SEPTEMBER 30, 2002

 

DECEMBER 31, 2001

 

 

 

(DOLLARS IN THOUSANDS)

 

Billed accounts receivable

 

$

44,903

 

$

33,337

 

Unbilled accounts receivable

 

8,020

 

4,701

 

Progress payments

 

(2,062

)

(1,290

)

 

 

50,861

 

36,748

 

Allowance for doubtful accounts

 

(322

)

(325

)

Accounts receivable, net

 

$

50,539

 

$

36,423

 

 

Unbilled accounts receivable comprise recognized recoverable costs and accrued profits on contracts for which billings had not been presented to clients as of the balance sheet date. Management anticipates the collection of these amounts within 90 days of the balance sheet date. Payments to the Company on contracts with agencies and departments of the U.S. Government are subject to adjustment upon audit by the U.S. Government. All years subsequent to 1997 are subject to U.S. Government audit. Management believes the effect of audit adjustments, if any, on periods not yet audited, will not have a material effect on the financial statements.

 

3. Net Income Per Share

 

Basic and diluted earnings per share for the three months and nine months ended September 30, 2002 and 2001 were determined as follows:

 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2001

 

NINE MONTHS ENDED SEPTEMBER 30, 2001

 

 

 

(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)

 

 

 

NET
INCOME

 

SHARES

 

PER SHARE

 

NET
INCOME

 

SHARES

 

PER SHARE

 

Basic EPS

 

$

3,712

 

25,839,536

 

$

0.14

 

$

9,840

 

23,672,101

 

$

0.42

 

Effect of dilutive options

 

 

3,770,255

 

(0.01

)

 

3,604,826

 

(0.06

)

Diluted EPS

 

$

3,712

 

29,609,791

 

$

0.13

 

$

9,840

 

27,276,927

 

$

0.36

 

 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2002

 

NINE MONTHS ENDED SEPTEMBER 30, 2002

 

 

 

(DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)

 

 

 

NET
INCOME

 

SHARES

 

PER SHARE

 

NET
INCOME

 

SHARES

 

PER SHARE

 

Basic EPS

 

$

7,402

 

26,463,487

 

$

0.28

 

$

16,293

 

26,297,815

 

$

0.62

 

Effect of dilutive options

 

 

3,102,952

 

(0.03

)

 

2,877,685

 

(0.06

)

Diluted EPS

 

$

7,402

 

29,566,439

 

$

0.25

 

$

16,293

 

29,175,500

 

$

0.56

 

 

6



 

4. Acquisitions

 

On June 14, 2002, the Company acquired the contracts and employees of Vector Research, Inc. (“Vector”) for $5.7 million cash plus the assumption of $0.1 million in accrued liabilities.  Vector was a provider of technology development and engineering services to the federal government.  The purchase price has been allocated as follows, goodwill of $4.3 million and intangibles consisting of customer contracts and relationships of $1.5 million.  Intangibles are being amortized over 8.4 years.  The operating results of Vector have been included in the consolidated results of the Company from the date of acquisition.

 

On November 20, 2001, the Company acquired all of the outstanding common shares of Troy Systems, Inc. (“Troy”) for $15.3 million of cash and common stock valued at $3.0 million in a business combination accounted for as a purchase.  Troy derived revenue from system development, networking, engineering, integration services, and information systems security and its primary customer was the federal government.  The excess of purchase price over the fair value of the net assets was approximately $9.9 million.  The operating results of Troy have been included in the consolidated results of the Company from the date of acquisition.

 

The table below reflects unaudited proforma combined results of the Company and Troy as if the acquisition had taken place as of January 1, 2001.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 2001

 

September 30, 2001

 

 

 

 

 

 

 

Revenues

 

$

37,287

 

$

102,639

 

 

 

 

 

 

 

Net Income

 

$

4,328

 

$

11,123

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

Basic

 

$

0.17

 

$

0.47

 

Diluted

 

$

0.15

 

$

0.41

 

 

 

 

 

 

 

Weighted average shares used in computing earnings per share:

 

 

 

 

 

Basic

 

25,943

 

23,775

 

Diluted

 

29,713

 

27,380

 

 

 

5. Goodwill and Intangible Assets

 

In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations and No. 142, Goodwill and Other Intangible Assets.  SFAS No. 141 requires all business combinations initiated after September 30, 2001 to be accounted for using the purchase method.  Under SFAS No. 142, goodwill and intangible assets with indefinite lives will no longer be amortized but are reviewed annually (or more frequently if impairment indicators arise) for impairment. Separable intangible assets that are not deemed to have indefinite lives will continue to be amortized over their useful lives but with no maximum life.  The Company adopted the provisions of SFAS No. 142 effective January 1, 2002.

 

Upon the adoption of FAS 142, the Company discontinued the amortization of goodwill. In accordance with the provisions of SFAS No. 142, the Company performed the appropriate transitional impairment tests related to its stated goodwill and determined that there is no transitional impairment loss.  Also in accordance with the provisions of SFAS No. 142, the Company reassessed the useful lives of all intangible assets and determined that no adjustments were necessary.

 

The following table presents a reconciliation of net income and earnings per share adjusted for the exclusion of goodwill:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

(Dollars in thousands, except for per share amounts)

 

 

 

September 30,
2002

 

September 30,
2001

 

September 30,
2002

 

September 30,
2001

 

Reported net income

 

$

7,402

 

$

3,712

 

$

16,293

 

$

9,840

 

Add:  Goodwill amortization

 

 

180

 

 

541

 

Adjusted net income

 

$

7,402

 

$

3,892

 

$

16,293

 

$

10,381

 

 

 

 

 

 

 

 

 

 

 

Reported basic earnings per share

 

$

0.28

 

$

0.14

 

$

0.62

 

$

0.42

 

Add:  Goodwill amortization

 

 

0.01

 

 

0.02

 

Adjusted basic earnings per share

 

$

0.28

 

$

0.15

 

$

0.62

 

$

0.44

 

 

 

 

 

 

 

 

 

 

 

Reported diluted earnings per share

 

$

0.25

 

$

0.13

 

$

0.56

 

$

0.36

 

Add:  Goodwill amortization

 

 

——

 

 

0.02

 

Adjusted diluted earnings per share

 

$

0.25

 

$

0.13

 

$

0.56

 

$

0.38

 

 

The Company only has one reporting unit.  Nonamortizable intangible assets at September 30, 2002, consist only of goodwill of $16,955,454.  The Company’s amortizable intangible assets include customer contracts and related relationships.  The gross carrying amount of the customer relationships at September 30, 2002 was $4,500,000 with accumulated amortization of $590,392.  Goodwill increased by $2,842,454 during the quarter ended September 30, 2002 as it related to the asset purchase of Vector.  This amount had originally been allocated to customer contracts and related relationships based upon a preliminary allocation of the purchase price.

 

Amortization expense for the three and nine months ended September 30, 2002 was $175,000 and $556,000, respectively.  Intangibles are amortized on a straight line basis.  Estimated amortization expense for each of the five succeeding calendar years based on the intangible assets as of September 30, 2002 is as follows:

 

7



 

Year ending December 31,

 

Amount

 

 

 

(dollars in
thousands)

 

2002 (balance of year)

 

$

213

 

2003

 

851

 

2004

 

851

 

2005

 

851

 

2006 and after

 

1,147

 

 

6. Comprehensive Income

 

Other comprehensive income (loss), consisting of unrealized gains  (losses) on securities was $5 thousand and $(121) thousand for the three months and nine months ended September 30, 2002, respectively, and $(58) thousand and $(74) thousand for the three and nine months ended September 30, 2001, respectively.

 

8



 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

OVERVIEW

 

PEC Solutions is a professional services firm specializing in high-end solutions that help government organizations capitalize on the Internet and other advanced technologies. We migrate paper-intensive procedures to web-enabled processes using eGovernment solutions that help our clients enhance their productivity and improve the services they offer to the public. As a total solutions provider, we address the full technology lifecycle, including formulating technology strategies, creating business solutions, performing long-term operational management and continuing enhancement of the solution.

 

We derive substantially all of our revenues from fees for consulting services. We generate these fees from various types of contracts, including time and materials contracts, fixed-price contracts and cost-reimbursable contracts. During the three months and nine months ended September 30, 2002, revenues from these contract types were approximately 60%, 24% and 16%, and 60%, 22% and 18% respectively, of total revenues. We typically issue invoices monthly to manage outstanding accounts receivable balances. We recognize revenues on time and materials contracts as the services are provided. We recognize revenues on fixed-price contracts using the percentage of completion method as services are performed over the life of the contract, based on the costs we incur in relation to the total estimated costs. We recognize and make provisions for any anticipated contract losses at the time we know and can estimate them. Fixed-price contracts are attractive to clients and, while subject to increased risks, provide opportunities for increased margins. We recognize revenues on cost-reimbursable contracts as services are provided. These revenues are equal to the costs incurred in  providing these services plus a proportionate amount of the fee earned. We have historically recovered all of our costs on cost-reimbursable contracts, which means we have lower risk and our margins are lower on these contracts.

 

Our historical revenue growth is attributable to various factors, including an increase in the size and number of projects for existing and new clients. Existing clients from the previous year generated approximately 75% and 88% of our revenues in the three months and nine months ended September 30, 2002. As of September 30, 2002, we had 1,397 personnel.

 

In the three months and nine months ended September 30, 2002, we derived approximately 55% and 41% respectively, of our revenues through relationships with prime contractors, who contract directly with the end-client and subcontract with us. In most of these engagements, we retain full responsibility for the end-client relationship and direct and manage the activities of our contract staff.

 

Our most significant expense is direct costs, which consist primarily of project personnel salaries and benefits, and direct expenses incurred to complete projects. Our direct costs as a percentage of revenues are also related to the utilization rate of our consulting personnel. We manage utilization by frequently monitoring project requirements and timetables. The number of consulting personnel assigned to a project will vary according to the size, complexity, duration and demands of the project.

 

General and administrative expenses consist primarily of costs associated with our executive management, finance and administrative groups, human resources, unassigned consulting personnel, personnel training, occupancy costs, depreciation and amortization, travel and all other branch and corporate costs.

 

Sales and marketing expenses include the costs of sales and marketing personnel and costs associated with marketing and bidding on future projects.

 

Other income consists primarily of interest income earned on our cash, cash equivalents and marketable securities.

 

9



 

Results of Operations

 

The following table sets forth certain financial data as a percentage of revenues for the periods indicated.

 

 

 

THREE MONTHS ENDED

 

NINE MONTHS ENDED

 

 

 

SEPTEMBER
30,
2002

 

SEPTEMBER
30,
2001

 

SEPTEMBER
30,
2002

 

SEPTEMBER
30,
2001

 

 

 

(DOLLARS IN THOUSANDS)

 

Statement of Income:

 

 

 

 

 

 

 

 

 

Revenues

 

$

52,844

 

$

28,833

 

$

133,836

 

$

77,887

 

Direct costs

 

30,359

 

15,906

 

78,789

 

41,964

 

Gross profit (a)

 

22,485

 

12,927

 

55,047

 

35,923

 

Other operating costs and expenses:

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

9,164

 

6,164

 

24,685

 

17,254

 

Sales and marketing expenses

 

1,205

 

1,087

 

4,246

 

3,119

 

Goodwill and intangible amortization

 

175

 

180

 

556

 

541

 

Total other operating costs and expenses

 

10,544

 

7,431

 

29,487

 

20,914

 

Operating income

 

11,941

 

5,496

 

25,560

 

15,009

 

Other income, net

 

204

 

816

 

1,172

 

1,725

 

Income before income taxes

 

12,145

 

6,312

 

26,732

 

16,734

 

Provision for income taxes

 

4,743

 

2,600

 

10,439

 

6,894

 

Net income

 

$

7,402

 

$

3,712

 

$

16,293

 

$

9,840

 

As a Percentage of Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

100.0

%

100.0

%

100.0

%

100.0

%

Direct costs

 

57.4

 

55.1

 

58.9

 

53.9

 

Gross profit (a)

 

42.6

 

44.9

 

41.1

 

46.1

 

Other operating costs and expenses:

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

17.3

 

21.4

 

18.4

 

22.1

 

Sales and marketing expenses

 

2.3

 

3.8

 

3.2

 

4.0

 

Goodwill and intangible amortization

 

0.3

 

0.6

 

0.4

 

0.7

 

 

 

 

 

 

 

 

 

 

 

Total other operating costs and expenses

 

19.9

 

25.8

 

22.0

 

26.8

 

Operating income

 

22.7

 

19.1

 

19.1

 

19.3

 

Other income, net

 

0.4

 

2.8

 

0.9

 

2.2

 

Income before income taxes

 

23.0

 

21.9

 

20.0

 

21.5

 

Provision for income taxes

 

9.0

 

9.0

 

7.8

 

8.9

 

Net income

 

14.0

%

12.9

%

12.2

%

12.6

%

 


(a) Gross profit represents revenues less direct costs, which consist primarily of project personnel salaries and benefits and direct expenses incurred to complete projects.

 

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2002 COMPARED WITH THE THREE MONTHS ENDED SEPTEMBER 30, 2001

 

REVENUES. For the three months ended September 30, 2002, our total revenues increased by 83.3%, or $24.0 million over the same period last year. The increase in revenues primarily reflects an increase in the volume of services to existing clients and services to new clients.  Approximately 40% of the increase was related to the Troy and Vector acquisitions.  Services to new clients represent approximately 25% of revenues.

 

DIRECT COSTS. For the three months ended September 30, 2002, direct costs increased by 90.9%, or $14.5 million, over the same period last year. The increase was due primarily to an increase in project personnel to 1,271 as of September 30, 2002 as compared to 769 as of September 30, 2001. Direct costs increased as a percentage of revenues for the period ended September 30, 2002, to 57.4% as compared to 55.1% in the same period last year, due to normal fluctuations in labor and other direct costs and the impact of the Troy and Vector acquisitions.

 

10



 

GROSS PROFIT. Gross profit increased by 73.9% to $22.5 million in the three months ended September 30, 2002 from $12.9 million in the three months ended September 30, 2001. Gross profit as a percentage of revenues decreased to 42.6% in the three months ended September 30, 2002 from 44.9% in the three months ended September 30, 2001, as direct costs grew at a faster rate than revenues due to normal fluctuations in labor and other direct costs and the impact of the Troy and Vector acquisitions.

 

GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses increased 48.7% to $9.2 million in the three months ended September 30, 2002 from $6.2 million in the three months ended September 30, 2001. Facility costs increased in the current quarter over last year due to the opening of new offices in Fairfax, Virginia. Our total general and administrative headcount increased to 126 employees as of September 30, 2002 compared to 102 employees as of September 30, 2001, consistent with our plans.

 

SALES AND MARKETING. Sales and marketing expenses increased 10.9% to $1.2 million in the three months ended September 30, 2002 from $1.1 million in the three months ended September 30, 2001. This increase was due to an increase in our marketing efforts.

 

AMORTIZATION OF GOODWILL. As a result of the adoption of FAS 142, effective January 1, 2002, we incurred no goodwill amortization expense in the three months ended September 30, 2002.  In the three months ended September 30, 2001, we incurred $180 of amortization expense related to the $3.6 million of goodwill we recorded in connection with the acquisition of Viking.

 

AMORTIZATION OF INTANGIBLES.  For the three months ended September 30, 2002, we incurred $175 thousand of amortization of expense related to the $3.0 million of intangibles we recorded in connection with the value of contracts and customer relationships acquired in the November 2001 acquisition of Troy, and $1.5 million of intangibles recorded in connection with the value of contracts and customer relationships acquired in the June 2002 acquisition of Vector.  There were no intangibles at September 30, 2001, and therefore, no amortization.

 

OPERATING INCOME. Operating income increased 117.3% to $11.9 million in the three months ended September 30, 2002 from $5.5 million in the three months ended September 30, 2001. This increase was due primarily to increased revenues and the impact of the Troy and Vector acquisitions.

 

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 COMPARED WITH THE NINE MONTHS ENDED SEPTEMBER 30, 2001

 

REVENUES. For the nine months ended September 30, 2002, our total revenues increased by 71.8%, or $55.9 million over the same period last year. Approximately 44% of the increase was related to the Troy and Vector acquisitions.  The increase in revenues primarily reflects an increase in the volume of services to existing clients and services to new clients. Services to new clients represent approximately 12% of revenues.

 

DIRECT COSTS. For the nine months ended September 30, 2002, direct costs increased by 87.8%, or $36.8 million, over the same period last year. The increase was due primarily to an increase in project personnel to 1,271 as of September 30, 2002 as compared to 769 as of September 30, 2001. Direct costs increased as a percentage of revenues for the period ended September 30, 2002, to 58.9% as compared to 53.9% in the same period last year, due to normal fluctuations in labor and other direct costs and the impact of the Troy and Vector acquisitions.

 

GROSS PROFIT. Gross profit increased by 53.2% to $55.0 million in the nine months ended September 30, 2002 from $35.9 million in the nine months ended September 30, 2001. Gross profit as a percentage of revenues decreased to 41.1% in the nine months ended September 30, 2002 from 46.1% in the nine months ended September 30, 2001, as direct costs grew at a faster rate than revenues due to normal fluctuations in labor and other direct costs and the impact of the Troy and Vector acquisitions.

 

GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses increased 43.1% to $24.7 million in the nine months ended September 30, 2002 from $17.3 million in the nine months ended September 30, 2001. Facility costs increased in the current period over last year due to the opening of new offices in Fairfax, Virginia. Our total general and administrative headcount increased to 126 employees as of September 30, 2002 compared to 102 employees as of September 30, 2001, consistent with our plans.

 

11



 

SALES AND MARKETING. Sales and marketing expenses increased 36.1% to $4.2 million in the nine months ended September 30, 2002 from $3.1 million in the nine months ended September 30, 2001. This increase was due to an increase in our marketing efforts.

 

AMORTIZATION OF GOODWILL. As a result of the adoption of FAS 142, effective January 1, 2002, we incurred no goodwill amortization expense in the nine months ended September 30, 2002.  In the nine months ended September 30, 2001, we incurred $541 thousand of amortization expense related to the $3.6 million of goodwill we recorded in connection with the acquisition of Viking.

 

AMORTIZATION OF INTANGIBLES.  For the nine months ended September 30, 2002, we incurred $556 thousand of amortization of expense related to the $3.0 million of intangibles we recorded in connection with the value of contracts and customer relationships acquired in the November 2001 acquisition of Troy, and $1.5 million of intangibles recorded in connection with the value of contracts and customer relationships acquired in the June 2002 acquisition of Vector.  There were no intangibles at September 30, 2001, and therefore, no amortization.

 

OPERATING INCOME. Operating income increased 70.3% to $25.6 million in the nine months ended September 30, 2002 from $15.0 million in the nine months ended September 30, 2001. This increase was due primarily to increased revenues and the impact of the Troy and Vector acquisitions.

 

Our revenues and operating results may be subject to significant variation from quarter to quarter depending on a number of factors, including the progress of contracts, revenues earned on contracts, the number of billable days in a quarter, the timing of the pass-through of other direct costs, the commencement and completion of contracts during any particular quarter, the schedule of the government agencies for awarding contracts, the term of each contract that we have been awarded and general economic conditions. Because a significant portion of our expenses, such as personnel and facilities costs, are fixed in the short term, successful contract performance and variation in the volume of activity as well as in the number of contracts commenced or completed during any quarter may cause significant variations in operating results from quarter to quarter.

 

The federal government’s fiscal year ends September 30. If a budget for the next fiscal year has not been approved by that date, our clients may have to suspend engagements that we are working on until a budget has been approved. Such suspensions may cause us to realize lower revenues in the fourth quarter of the year. Further, a change in Presidential administrations and in senior government officials may affect the rate at which the federal government purchases technology, although we have not seen an impact with the 2001 change in administration.

 

As a result of the factors above, period to period comparisons of our revenues and operating results may not be meaningful. You should not rely on these comparisons as indicators of future performance as no assurances can be given that quarterly results will not fluctuate, causing a material adverse effect on our operating results and financial condition.

 

Liquidity and Capital Resources

 

Prior to the IPO and follow-on offering, we funded our operations primarily through cash generated from operations and the sale of common stock to employees. Net cash provided by operating activities was $12.4 million for the nine months ended September 30, 2002. Cash provided by operating activities was primarily from net income, adjusted for working capital changes, which were principally increases in accounts receivable.

 

Net cash used by investing activities was $22.3 million for the nine months ended September 30, 2002. During the nine months ended September 30, 2002, we purchased $1.0 million of property and equipment. We had $3.8 million of net purchases of short-term investments, $11.4 million of net purchases of long-term investments, $0.2 expenditures for capitalized software and invested $5.9 million in the assets of Vector.

 

Net cash provided by financing activities was $3.7 million from the sale of common stock to employees upon the exercise of their stock options or pursuant to the stock purchase plan for the nine months ended September 30, 2002.

 

12



 

We expect to retain future earnings, if any, for use in the operation and expansion of our business and do not anticipate paying any cash dividends in the foreseeable future. We believe that our current cash position is adequate for our short-term and long-term working capital and capital expenditure needs.

 

We maintain a $6.0 million line of credit with Bank of America, bearing interest at the LIBOR Rate plus 250 basis points per annum, which expires on April 30, 2003. As of September 30, 2002, we had no borrowings outstanding under the line of credit. As of September 30, 2002, we had outstanding $2.99 million in letters of credit in lieu of rent deposits.

 

Under some of our fixed-price contracts, we receive advance payments for work to be performed in future months. If we do not perform the work, the unearned portion of these advances will be returned to our clients. At September 30, 2002, our accounts receivable turnover rate, net of advance payments on contracts, was approximately four times a year.

 

We have invested $3.0 million in an affiliated company, which is building our new office building in Fairfax, Virginia.  We are required to make an additional $1.5 million investment at the time of occupancy of the facility.  We have a 48% minority interest in this company and are not obligated to guarantee the non-recourse mortgage obligation, nor are we involved in the management of the construction of the building or the management of the owner-lessor.  In accordance with Emerging Issues Task Force Issue No. 97-10 The Effect of Lessee Involvement in Asset Construction, the Company is considered to be the owner of the property (for accounting purposes).  Accordingly, the Company recorded construction costs incurred to date of $20.8 million as construction-in-process with an offsetting long-term lease obligation as of September 30, 2002.  It is anticipated that the total construction-in-process costs will be approximately $25 to $30 million at the completion of construction, which is expected to be December 1, 2002.

 

Recent Accounting Pronouncements

 

None

 

13



 

ITEM 4. Controls and Procedures

 

Our management, under the supervision and with the participation of David D. Karlgaard, our Chief Executive Officer and Stuart R. Lloyd, our Chief Financial Officer, performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures within 90 days before the filing date of this quarterly report.  Based on that evaluation, Messrs. Karlgaard and Lloyd concluded that our disclosure controls and procedures were effective.  There have been no significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to their evaluation.

 

SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

 

The matters discussed in this Form 10-Q include forward-looking statements that involve risks or uncertainties. While forward-looking statements are sometimes presented with numerical specificity, they are based on various assumptions made by management regarding future circumstances over many of which we have little or no control. Forward-looking statements may be identified by words including “anticipate,” “believe,” “estimate,” “expect” and similar expressions. We caution readers that forward-looking statements, including without limitation, those relating to our future business prospects, revenues, working capital, liquidity, and income, are subject to certain risks and uncertainties that would cause actual results to differ materially from those indicated in the Forward-Looking Statements. Factors that could cause actual results to differ from Forward-Looking Statements include the concentration of our revenues from government clients, risks involved in contracting with the government, difficulties we may have in attracting, retaining and managing professional and administrative staff, fluctuations in quarterly results, risks related to acquisitions, risks related to competition and our ability to continue to win and perform efficiently on contracts, and other risks and factors identified from time to time in our reports filed with the SEC, including those identified under the section entitled “Risk Factors” in our Registration Statement on Form 10-K (SEC File No. 000-30271) as amended which hereby is incorporated by reference. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected.

 

ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

 

We invest our cash in a variety of financial instruments, including U.S. Treasury and Agency obligations, money market instruments of domestic and foreign issuers denominated in U.S. dollars of commercial paper, bankers’ acceptances, certificates of deposit, euro-dollar time deposits and variable rate issues, corporate note and bonds, asset-backed securities, repurchase agreements, municipal notes and bonds and auction rate preferred securities.

 

Investments in both fixed and floating rate interest earning instruments carry a degree of interest rate risk. Fixed securities may have their fair market value adversely impacted because of a rise in interest rates, while floating rare securities may produce less income than expected if interest rates fall. Due in part to these factors, the Company’s future investment income may fall short of expectations because of changes in interest rates or the Company may suffer losses in principal if forced to sell securities which have seen a decline in market value because of changes in interest rates.

 

Our investments are made in accordance with an investment policy approved by the Board of Directors. Under this policy, no investment securities can have maturities exceeding one year and the average duration of the portfolio can not exceed six months.

 

14



 

PART II — OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None

 

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

 

In April 2000, we commenced and completed a firm commitment underwritten initial public offering of 3,000,000 shares of our common stock at a price of $9.50 per share. The shares were registered with the Securities and Exchange Commission pursuant to a registration statement on Form S-1 (No. 333-95331), which was declared effective on April 19, 2000. The public offering was underwritten by a syndicate of underwriters led by Donaldson, Lufkin & Jenrette Securities Corporation; Chase Securities Inc.; Legg Mason Wood Walker, Incorporated; and DLJDIRECT Inc. as their representatives. After deducting underwriting discounts and commissions of approximately $2 million and expenses of approximately $0.9 million, we received net proceeds of $25.6 million.

 

The primary purposes of this offering were to create a public market for our common stock, to improve the incentive mechanism for our professionals through stock options, to obtain additional equity capital and to facilitate future access to public markets. We have used the net proceeds from this offering for general corporate purposes, including working capital. We have also used a portion of the net proceeds to acquire three businesses that are complementary to ours, and may use the remaining proceeds for this purpose.

 

On August 28, 2000, we acquired all of the outstanding capital stock of Viking for $2 million cash plus the assumption of debt in a business combination accounted for as a purchase. Viking is a provider of integrated software and advanced technology solutions for state and local law enforcement, fire and emergency medical service agencies. On November 20, 2001, we acquired all of the outstanding capital stock of Troy for $15.3 million cash plus common stock valued at $3.0 million (103,065 shares).  Troy derives revenue from system development, networking, engineering, integration services, and information systems security and its primary customer is the federal government.  On June 14, 2002, we acquired the assets of Vector Security, Inc, which consisted of their contracts with federal government agencies, for $5.7 million cash.  Vector provided technology development and engineering services to the federal government.

 

Management will have broad discretion in the allocation of the remaining net proceeds from the sale of stock.  We have no current plans, agreements or commitments for, and are not currently engaged in any negotiations with respect to, any such transaction. Pending their use, the proceeds of this offering have been invested in short-term, investment grade, interest-bearing securities.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None

 

ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

 

None

 

15



 

ITEM 5. OTHER INFORMATION

 

None

 

16



 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

 

EXHIBIT
NUMBER

 

EXHIBIT DESCRIPTION

 

 

 

3.1*

 

Certificate of Incorporation

 

 

 

3.2*

 

By-Laws

 

 

 

10.1*

 

Office Lease Agreement between Building IV Associates L.P. and the Registrant

 

 

 

10.2*

 

Amendment No. 1 to Office Lease Agreement between Building IV Associates L.P. and the Registrant

 

 

 

10.3*

 

Office Lease Agreement between Building V Associates L.P. and the Registrant

 

 

 

10.4*

 

Employment Agreement between the Registrant and David C. Karlgaard, dated January 1, 2000

 

 

 

10.5*

 

Employment Agreement between the Registrant and Paul G. Rice, dated January 1, 2000

 

 

 

10.6*

 

Employment Agreement between the Registrant and Alan H. Harbitter, dated January 1, 2000

 

 

 

10.7*

 

Employment Agreement between the Registrant and Stuart R. Lloyd, dated December 31, 1998

 

 

 

10.8*

 

2000 Stock Incentive Plan

 

 

 

10.9*

 

1995 Nonqualified Stock Option

 

 

 

10.10*

 

1987 Stock Option Agreement, as amended

 

 

 

10.11*

 

Nonqualified Executive Supplemental Retirement Program Agreement dated December 1998

 

 

 

10.12*

 

2000 Employee Stock Option Plan

 

 

 

10.13*

 

Amended and Restated Loan Agreement between the Registrant and NationsBank, N.A.

 

 

 

10.14**

 

Amendment No. 2 to Office Lease Agreement between Building IV Associates L.P. and PEC Solutions, Inc.

 

 

 

10.15**

 

Amendment No. 3 to Office Lease Agreement between BuildingIV Associates L.P. and PEC Solutions, Inc.

 

 

 

10.16**

 

Office Lease Agreement between Building VI L.C. and PEC Solutions, Inc.

 

 

 

10.17***

 

First Amendment to Lease Agreement between Building VI L.C. and PEC Solutions, Inc.

 

 

 

10.18***

 

Second Amendment to Lease Agreement between Building VI L.C. and PEC Solutions, Inc.

 

 

 

10.19***

 

Operating Agreement between Building VI Investment L.C. And PEC Solutions, Inc.

 

 

 

10.20***

 

First Amendment to Operating Agreement between Building VI Investment L.C. and PEC Solutions, Inc.

 

 

 

10.21***

 

Bank of America Financing and Security Agreement

 

 

 

10.22***

 

Bank of America Promissory Note

 

 

 

10.23***

 

Bank of America Revolving Note

 

 

 

21.1****

 

Subsidiaries of PEC Solutions, Inc.

 

 

 

99.1

 

Quarterly Certifications of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

99.2

 

Quarterly Certifications of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 


*                                         Incorporated herein by reference to the Company’s Registration Statement on Form S-1, No. 333-95331.

 

**                                  Incorporated herein by reference to the Company’s Annual Report on Form 10K/A filed on April 19, 2001.

 

***                           Incorporated herein by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001, filed August 13, 2001.

 

****                    Incorporated herein by reference to the Company’s Annual Report on Form 10-K filed on March 29, 2002.

 

 

17



 

 

(b)  None

 

18



 

SIGNATURES

 

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY AUTHORIZED.

 

 

BY: /s/ STUART R. LLOYD

DATE: NOVEMBER 14, 2002

STUART R. LLOYD

 

CHIEF FINANCIAL OFFICER, SENIOR
VICE PRESIDENT AND DIRECTOR
(PRINCIPAL FINANCIAL AND
ACCOUNTING OFFICER)

 

19



 

Certifications

 

I, David D. Karlgaard, certify that:

 

1.             I have reviewed this quarterly report on Form 10-Q of PEC Solutions, Inc.;

 

2.             Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.             Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

a)              Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)             Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the fining date of this quarterly report (the “Evaluation Date”)’ and

 

c)              Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures abased on our evaluation as of the Evaluation Date;

 

5.             The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

a)              All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weakness in internal controls; and

 

b)             Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.             The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

November 14, 2002

By:

/s/ David C. Karlgaard

 

 

Name:

David C. Karlgaard

 

Title:

President, Chief Executive Officer and Chairman
(Principal Executive Officer)

 

20



 

I, Stuart R. Lloyd, certify that:

 

1.             I have reviewed this quarterly report on Form 10-Q of PEC Solutions, Inc.;

 

2.             Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.             Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

a)              Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)             Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the fining date of this quarterly report (the “Evaluation Date”)’ and

 

c)              Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures abased on our evaluation as of the Evaluation Date;

 

5.             The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

a)              All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weakness in internal controls; and

 

b)             Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.             The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

November 14, 2002

By:

/s/ Stuart R. Lloyd

 

 

Name:

Stuart R. Lloyd

 

Title:

Chief Financial Officer, Senior Vice President
And Director (Principal Financial and Accounting Officer)

 

21