Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OF THE SECURITIES

EXCHANGE ACT OF 1934

 

For Quarter Ended September 30, 2002

 


 

Commission File Number 0-16018

 

ABINGTON BANCORP, INC.

(Exact name of Registrant as specified in its charter)

 

Massachusetts

 

04-3334127

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer identification No.)

 

 

 

97 Libbey Parkway, Weymouth, Massachusetts

 

02189

(Address of principal executive offices)

 

(Zip Code)

 

 

 

(781) 682-6400

 

 

(Registrant’s telephone number, including area code)

 

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ý   No  o

 

Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of the latest practicable date: 3,715,272 shares as of November 5, 2002.

 

 





 

 

Certain statements in this Form 10-Q constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Further, any statements contained in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking statements.  Without limiting the foregoing, the words “expect,” “anticipate,” “plan,” “believe,” “seek,” “estimate,” “internal” and similar words are intended to identify expressions that may be forward-looking statements. Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those contemplated by such statements. For example, actual results may be adversely affected by the following possibilities: (1) competitive pressure among depository institutions may increase; (2) changes in interest rates may reduce banking interest margins; (3) general economic conditions and real estate values may be less favorable than contemplated; and (4) adverse legislation or regulatory requirements may be adopted.  Many of such factors are beyond the Company’s ability to control or predict. Readers of this Form 10-Q are accordingly cautioned not to place undue reliance on forward-looking statements. The Company disclaims any intent or obligation to update publicly any of the forward-looking statements herein, whether in response to new information, future events or otherwise.

 

 

2





ABINGTON BANCORP, INC.

FORM 10-Q

 

INDEX

 

Part I

Financial Information

 

 

Item 1.

Financial Statements

 

 

 

Consolidated Balance Sheets as of September 30, 2002 (Unaudited) and December 31, 2001

 

 

 

Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2002 and 2001

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the Nine Months Ended September 30, 2002 and 2001

 

 

 

Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Nine Months Ended September 30, 2002 and 2001

 

 

 

Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2002 and 2001

 

 

 

Notes to Unaudited Consolidated Financial Statements

 

 

Item 2.

Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

 

Part II

Other Information

 

 

Item 1.

Legal Proceedings

 

 

Item 2.

Change in Securities

 

 

Item 3.

Defaults upon Senior Securities

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

Item 5.

Other Information

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

Signature Page

 

 

3



 

Part I       Financial Information

Item 1.    Financial Statements

 

ABINGTON BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

(unaudited)

 

 

 

 

 

September 30,
2002

 

December 31,
2001

 

 

 

(In Thousands)

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

$

40,376

 

$

21,706

 

Short-term investments

 

22,244

 

32,870

 

Total cash and cash equivalents

 

62,620

 

54,576

 

 

 

 

 

 

 

Loans held for sale

 

27,661

 

22,705

 

 

 

 

 

 

 

Securities available for sale - at market value

 

404,687

 

277,627

 

 

 

 

 

 

 

Loans

 

399,503

 

386,329

 

Less: allowance for loan loss

 

(6,222

)

(5,482

)

Loans, net

 

393,281

 

380,847

 

 

 

 

 

 

 

Federal Home Loan Bank stock, at cost

 

14,042

 

12,910

 

Banking premises and equipment, net.

 

13,609

 

8,784

 

Other real estate owned, net

 

 

 

Goodwill intangible

 

5,552

 

1,395

 

Core deposit intangible

 

4,832

 

864

 

Other assets

 

11,554

 

10,410

 

 

 

 

 

 

 

 

 

$

937,838

 

$

770,118

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Deposits

 

$

648,175

 

$

497,459

 

Short-term borrowings

 

7,575

 

8,049

 

Long-term debt

 

187,590

 

193,500

 

Accrued taxes and expenses

 

8,284

 

4,100

 

Other liabilities

 

16,393

 

15,696

 

Total liabilities

 

868,017

 

718,804

 

Guranteed preferred beneficial interest in the Company’s junior subordinated debentures

 

12,219

 

12,163

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

Serial preferred stock, $.10 par value, 3,000,000
shares authorized; none issued

 

 

 

Common stock, $.10 par value, 12,000,000
shares authorized; 5,520,000 and 4,925,000
shares issued in 2002 and 2001, respectively

 

552

 

492

 

Additional paid-in capital

 

33,873

 

23,081

 

Retained earnings

 

35,774

 

31,403

 

 

 

70,199

 

54,976

 

Treasury stock 1,807,000 shares in 2002 and 2001, at cost

 

(17,584

)

(17,584

)

Compensation plans

 

120

 

120

 

Other accumulated comprehensive income —

 

 

 

 

 

Net unrealized gain on available for sale securities, net of taxes

 

4,867

 

1,639

 

Total Stockholder’ equity

 

57,602

 

39,151

 

 

 

$

937,838

 

$

770,118

 

 

See accompanying notes to unaudited consolidated financial statements.

 

4



 

ABINGTON BANCORP, INC.

CONSOLIDATED STATEMENTS of OPERATIONS

(UNAUDITED)

 

 

 

For the Three Months Ended
September 30,

 

For the Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

(In thousands, except per share data)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

6,053

 

$

7,488

 

$

18,742

 

$

21,895

 

Interest on mortgage-backed investments

 

5,059

 

4,298

 

14,304

 

11,927

 

Interest on bonds and obligations

 

419

 

858

 

1,553

 

3,528

 

Dividend income

 

128

 

221

 

410

 

777

 

Interest on short-term investments

 

49

 

19

 

299

 

49

 

Total interest and dividend income

 

11,708

 

12,884

 

35,308

 

38,176

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

2,540

 

3,588

 

8,224

 

11,207

 

Interest on short-term borrowings

 

55

 

266

 

141

 

1,158

 

Interest on long-term debt

 

2,214

 

3,031

 

8,126

 

8,792

 

Total interest expense

 

4,809

 

6,885

 

16,491

 

21,157

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

6,899

 

5,999

 

18,817

 

17,019

 

Provision for possible loan losses

 

100

 

510

 

75

 

840

 

Net interest income, after provision for possible loan losses

 

6,799

 

5,489

 

18,742

 

16,179

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Customer service fees

 

2,143

 

1,963

 

6,283

 

5,635

 

Gain (loss) on securities, net

 

(328

)

16

 

(241

)

(47

)

Gain on sales of mortgage loans, net

 

785

 

642

 

2,552

 

2,006

 

Gain on sales of real estate, net

 

85

 

 

85

 

 

Other

 

159

 

131

 

402

 

515

 

Total non-interest income

 

2,844

 

2,752

 

9,081

 

8,109

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

3,451

 

3,082

 

10,036

 

9,389

 

Occupancy and equipment expense

 

1,098

 

826

 

2,736

 

2,515

 

Trust preferred securities expense

 

280

 

280

 

840

 

840

 

Other non-interest expenses

 

2,071

 

2,063

 

5,616

 

5,610

 

Total non-interest expense

 

6,900

 

6,251

 

19,228

 

18,354

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes and cumulative effect of change in accounting principles

 

2,743

 

1,990

 

8,595

 

5,934

 

Provision for income taxes

 

1,050

 

753

 

3,210

 

2,149

 

Net income before cumulative effect of change in accounting principle

 

1,693

 

1,237

 

5,385

 

3,785

 

Cumulative effect of change in accounting principle, net of tax

 

 

 

 

(298

)

Net income

 

$

1,693

 

$

1,237

 

$

5,385

 

$

3,487

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

Basic -

 

 

 

 

 

 

 

 

 

Income before cumulative effect of change in accounting principle

 

$

0.51

 

$

0.40

 

$

1.67

 

$

1.23

 

Cumulative effect of change in accounting principle

 

 

 

 

$

(0.10

)

Net income

 

$

0.51

 

$

0.40

 

$

1.67

 

$

1.13

 

Weighted average common shares

 

3,293,000

 

3,111,000

 

3,221,000

 

3,099,000

 

Diluted -

 

 

 

 

 

 

 

 

 

Income before cumulative effect of change in accounting principle

 

$

0.49

 

$

0.38

 

$

1.60

 

$

1.17

 

Cumulative effect of change in accounting principle

 

 

 

 

$

(0.09

)

Net income

 

$

0.49

 

$

0.38

 

$

1.60

 

$

1.08

 

Weighted average common shares

 

3,458,000

 

3,262,000

 

3,363,000

 

3,235,000

 

Dividends per share

 

$

0.10

 

$

0.10

 

$

0.30

 

$

0.30

 

 

See accompanying notes to unaudited consolidated financial statements.

 

5



 

ABINGTON BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

Period Ended September 30, 2002 and 2001

(unaudited)

 

 

 

Common
Stock

 

Additional
Paid-in
Capital

 

Retained
Earnings

 

Treasury
Stock

 

Net
Unrealized
Gain
(Loss) on
Available
for Sale
Securities

 

Compensation
Plans

 

Total

 

Balance at December 31, 2001

 

$

492

 

$

23,081

 

$

31,403

 

$

(17,584

)

$

1,639

 

$

120

 

$

39,151

 

Net income

 

 

 

5,385

 

 

 

 

5,385

 

Issuance of stock

 

60

 

10,792

 

 

 

 

 

10,852

 

Increase in unrealized gain on available for sale securities, net of taxes

 

 

 

 

 

3,228

 

 

3,228

 

Dividends declared ($0.30 per share)

 

 

 

(1,014

)

 

 

 

(1,014

)

Balance at September 30, 2002

 

$

552

 

$

33,873

 

$

35,774

 

$

(17,584

)

$

4,867

 

$

120

 

$

57,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2000

 

$

488

 

$

22,915

 

$

29,570

 

$

(17,584

)

$

(1,195

)

$

111

 

$

34,305

 

Net income

 

 

 

3,487

 

 

 

 

3,487

 

Issuance of stock

 

4

 

102

 

 

 

 

 

106

 

Change in obligation related to directors deferred stock plan

 

 

 

 

 

 

5

 

5

 

Increase in unrealized gain on available for sale securities, net of taxes

 

 

 

 

 

4,483

 

 

4,483

 

Dividends declared ($0.30 per share)

 

 

 

(933

)

 

 

 

(933

)

Balance at September 30, 2001

 

$

492

 

$

23,017

 

$

32,124

 

$

(17,584

)

$

3,288

 

$

116

 

$

41,453

 

 

See accompanying notes to unaudited consolidated financial statements.

 

6



 

ABINGTON BANCORP, INC.

CONSOLIDATED STATEMENTS of COMPREHENSIVE INCOME

(UNAUDITED)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

(In thousands)

 

Net income, as reported

 

$

1,693

 

$

1,237

 

$

5,385

 

$

3,487

 

Change in unrealized gains(losses) on available
for sale securities, net of taxes

 

376

 

4,877

 

3,071

 

4,452

 

Less: Reclassification adjustment for available for sale securities gains (losses) included in net income, net of taxes

 

(214

)

10

 

(157

)

(31

)

Comprehensive income (loss)

 

$

2,283

 

$

6,104

 

$

8,613

 

$

7,970

 

 

See accompanying notes to unaudited consolidated financial statements.

 

7



 

ABINGTON BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

 

 

(in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

5,385

 

$

3,487

 

Adjustment to reconcile net income to net cash provided (used) by operating activities

 

 

 

 

 

Provision for loan losses

 

75

 

840

 

Gain on sales of real estate

 

(85

 

Amortization, accretion and depreciation, net

 

1,607

 

1,254

 

(Gain) loss on sales of securities, net

 

241

 

47

 

Loans originated for sale in the secondary market

 

(162,669

(126,264

)

Proceeds from sales of loans

 

168,462

 

122,556

 

Gain on sales of mortgage loans, net

 

(2,552

(2,006

)

Other, net

 

(3,292

25,856

 

Net cash provided (used) by operating activities

 

7,172

 

25,770

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Net cash received (paid) for Massachusetts Fincorp

 

4,493

 

 

Proceeds from sales of available for sale securities

 

18,176

 

95,140

 

Proceeds from principal payments on and maturities of available for sale securities

 

79,146

 

82,674

 

Purchase of available for sale securities

 

(192,572

(167,634

)

Loans (originated/purchased) paid, net

 

62,727

 

(45,767

)

Purchases of FHLB sotck

 

 

 

Purchase of banking premises and equipment and improvements to other real estate owned

 

(1,731

(1,325

)

Proceeds from sales of banking premises and equipment

 

215

 

 

Proceeds from sales of other real estate owned

 

 

 

Net cash provided by (used for) investing activities

 

(29,546

)

(36,912

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Net increase in deposits

 

50,414

 

32,159

 

Net increase (decrease) in borrowings with original maturities of three months or less

 

(474

)

(31,305

)

Proceeds from short-term borrowings with maturities in excess of three months

 

 

 

Principal payments issuance of short-term borrowings with maturities in excess of three months

 

 

(10,000

)

Proceeds from issuance of long-term debt

 

35,000

 

75,000

 

Principal payments on long-term debt

 

(54,001

)

(38,067

)

Proceeds from exercise of stock options

 

433

 

106

 

Purchase of treasury stock

 

 

 

Cash paid for dividends

 

(954

(902

)

Net cash provided by (used for) financing activities

 

30,418

 

26,991

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

8,044

 

15,849

 

Cash and cash equivalents at beginning of period

 

54,576

 

27,609

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

62,620

 

$

43,458

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

Interest paid on deposits

 

$

8,183

 

$

11,206

 

Interest paid on borrowed funds

 

8,518

 

9,984

 

Income taxes paid

 

4,429

 

2,173

 

Transfer of loans to other real estate owned, net

 

 

355

 

 

 

 

 

 

 

Acquisition:

 

 

 

 

 

Liabilities assumed

 

$

121,195

 

 

Equity proceeds

 

9,469

 

 

Less: assets purchased

 

117,814

 

 

Premium paid

 

8,357

 

 

 

 

$

4,493

 

$

 

 

See accompanying notes to unaudited consolidated financial statements.

 

8



 

ABINGTON BANCORP, INC.

Notes to Unaudited Consolidated Financial Statements

September 30, 2002

 

A.            SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements include the accounts of Abington Bancorp, Inc. (the “Company”), a Massachusetts Corporation and its wholly-owned subsidiaries, Abington Savings Bank (the “Bank”) and Abington Bancorp Capital Trust. The Bank also includes its wholly-owned subsidiaries, Abington Securities Corporation, Mass Securities Corporation, and Mass SEC Corp. II, which invest primarily in obligations of the United States Government and its agencies and equity securities;  Old Colony Mortgage Corporation, which originates and sells residential mortgages to investors on a servicing released basis; 70 Quincy Ave. LLC, which owns and operates a building in Quincy, which is also used as a bank branch; and Holt Park Place Development Corporation and Norroway Pond Development Corporation, each typically owning properties being marketed for sale.

 

The accompanying consolidated financial statements as of September 30, 2002 and for the three and nine month periods ended September 30, 2002 and 2001 have been prepared by the Company without audit, and reflect all adjustments which, in the opinion of management, are necessary to reflect a fair statement of the results of the interim periods presented.

 

Certain information and footnote disclosures normally included in the annual consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. Accordingly, the Company believes that although the disclosures are adequate to make the information presented not misleading, these consolidated financial statements should be read in conjunction with the footnotes contained in the Company’s consolidated financial statements as of and for the year ended December 31, 2001, which are included in the Company’s Annual Report on Form 10-K. Interim results are not necessarily indicative of results to be expected for the entire year. All significant intercompany balances and transactions have been eliminated in consolidation.

 

B.            ACQUISITION OF MASSACHUSETTS FINCORP, INC.

 

On September 13, 2002, the Company completed its acquisition of Massachusetts Fincorp, Inc. (MAFN), the parent company of The Massachusetts Co-operative Bank with three branches in the Greater Boston area, for $30.00 per share in cash and stock for a total purchase price of $15.8 million, exclusive of transaction costs.  The consideration paid by the Company was 60% in Company common stock and 40% cash.  The transaction qualifies as a tax-free reorganization for federal income tax purposes.

 

The following table summarizes the allocation of purchase price to assets and liabilities acquired on September 13, 2002:

 

 

 

(dollars in thousands)

 

Cash and cash equivalents

 

$

4,493

 

Securities

 

26,869

 

Loans

 

84,172

 

Less: allowance for loan loss

 

(739

)

Loans, net

 

83,433

 

FHLB Stock

 

1,142

 

Fixed assets

 

4,537

 

Goodwill intangible

 

4,157

 

Core deposit intangible

 

4,200

 

Other assets

 

1,833

 

 

 

$

130,664

 

Deposits

 

100,302

 

Borrowed funds

 

15,092

 

Accrued and other liabilities

 

5,801

 

Equity

 

9,469

 

 

 

$

130,664

 

 

9



 

The Company’s pro forma summarized results of operations for the three and nine months ended September 30, 2002 and 2001, assuming MAFN had been acquired as of January 1, 2002 and 2001, are as follows:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

(In thousands, except per share data)

 

Interest income

 

$

13,113

 

$

14,802

 

$

40,279

 

$

44,002

 

Interest expense

 

5,135

 

7,682

 

17,750

 

23,792

 

Net interest income

 

7,978

 

7,120

 

22,529

 

20,210

 

Provision for loan losses

 

139

 

499

 

90

 

757

 

Non-interest income

 

2,929

 

3,040

 

9,828

 

8,812

 

Non-interest expense

 

8,259

 

7,369

 

23,134

 

21,588

 

Income before taxes

 

2,509

 

2,292

 

9,133

 

6,676

 

Provision for income taxes

 

950

 

862

 

3,412

 

2,417

 

Net income before cumulative effect of change in accounting

 

1,559

 

1,430

 

5,721

 

4,259

 

Cumulative effect of change in accounting

 

 

 

 

(298

)

Net income

 

1,559

 

1,430

 

5,721

 

3,961

 

Earnings per share - basic

 

$

0.42

 

$

0.39

 

$

1.55

 

$

1.10

 

Earnings per share - diluted

 

$

0.40

 

$

0.37

 

$

1.47

 

$

1.05

 

 

The unaudited pro forma combined condensed consolidated statements of operation give effect to the acquisition as if it had occurred on January 1, 2001 and January 1, 2002, respectively.  The results presented are not necessarily indicative of the results of operations that would have resulted had the merger been consummated at the beginning of each of the periods indicated, nor is it necessarily indicative of the results of operations anticipated in future periods.  It is anticipated that the Company will achieve various cost savings, revenue enhancements and other operating synergies in future periods.  For the purposes of preparing the pro forma statement of operations, the Company has not taken into account any adjustments on a pro rata basis or otherwise to reflect anticipated cost savings, revenue enhancements or operating synergies.  There have been, however, pro forma adjustments to interest income to reflect lower levels of income due to the liquidation of investments to fund the cash portion of the transaction as well as a pro-rata amortization related to the purchase accounting adjustments to adjust loans, investment securities, fixed assets, time deposits and borrowings to fair value as of September 13, 2002.  There is also a pro rata adjustment reflected to show a proportionate share of amortization of the core deposit intangible.  The core deposit intangible has been estimated at $4.2 million and is being amortized over a ten-year life on a straight-line basis.  These results also include certain costs incurred by MAFN totaling $163,600 and $430,000 in the three and nine months ended September 30, 2002, which were related to the Company’s acquisition of MAFN.  These charges reduced diluted earnings per share by $0.03 and $0.07 for the three and nine month periods ended September 30, 2002, respectively.

 

C.            DIVIDEND DECLARATION

 

In September 2002, the Board of Directors of Abington Bancorp, Inc. declared a cash dividend of $.10 per share to holders of its common stock  payable on October 24, 2002 to stockholders of record as of the close of business as of October 10, 2002.

 

10



 

D.            STOCK REPURCHASE PROGRAM

 

Since March 1997, the Company has repurchased 932,000 shares of its common stock at a total cost of $13,882,000.  The stock was repurchased pursuant to three separate authorizations by the Board of Directors – on March 27, 1997, February 24, 1998 and March 25, 1999 - for management to repurchase, in each case, up to 10% of the Company’s outstanding common stock.  The Board delegated to the discretion of senior management the authority to determine the timing of the repurchases and the prices at which the stock would be repurchased.  There are approximately 109,000 shares available for repurchase under the current plan.

 

E.             EARNINGS PER SHARE

 

The primary difference between basic and fully diluted average common shares outstanding for the periods presented relates to options issued to officers and directors which are not anti-dilutive. The calculation of common stock equivalents for fully diluted per share computations excludes options, which have an exercise price in excess of the average closing price of the Company’s stock for the period presented. The following table shows the computation of average common share and common share equivalents for the purposes of earnings per share calculations:

 

 

 

For the Three Months Ended
September 30,

 

For the Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Average Common Shares Outstanding

 

3,293,000

 

3,111,000

 

3,221,000

 

3,099,000

 

Weighted Average Dilutive Options

 

165,000

 

151,000

 

142,000

 

136,000

 

Fully Diluted Weighted Average Shares

 

3,458,000

 

3,262,000

 

3,363,000

 

3,235,000

 

 

As a result of the acquisition of MAFN, approximately 510,500 shares of Company common stock were issued and the majority of previously outstanding options to purchase the stock of MAFN were converted, using the formula presented in the merger agreement, to 78,206 options to acquire shares of the Company common stock at prices ranging from $7.13 to $8.84.  These shares and share equivalents were included in the calculations shown above on a weighted average basis commencing September 13, 2002.  The total common shares outstanding, excluding share equivalents on a fully diluted basis, at September 30, 2002 were approximately 3,917,000.

 

11



 

F.             BUSINESS SEGMENTS

 

September 30, 2002:

 

 

 

Community
Banking

 

Mortgage
Banking

 

Other

 

Elimination

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

$

404,687

 

$

 

$

 

$

 

$

404,687

 

Net loans

 

420,942

 

27,661

 

 

(27,661

)

420,942

 

Net assets

 

939,885

 

31,074

 

64,531

 

(97,652

)

937,838

 

Total deposits

 

651,296

 

 

 

(3,121

)

648,175

 

Total borrowings

 

195,165

 

27,661

 

 

(27,661

)

195,165

 

Total liabilities

 

870,364

 

28,435

 

 

(30,782

)

868,017

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

11,626

 

$

186

 

$

8

 

$

(112

)

$

11,708

 

Total interest expense

 

4,809

 

112

 

 

(112

)

4,809

 

Net interest income

 

6,817

 

74

 

8

 

 

6,899

 

Provision for possible loan losses

 

100

 

 

 

 

100

 

Total non-interest income

 

2,060

 

783

 

 

1

 

2,844

 

Total non-interest expense

 

6,033

 

587

 

280

 

 

6,900

 

Net income (loss)

 

1,710

 

162

 

(180

)

1

 

1,693

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

35,065

 

$

515

 

$

20

 

$

(292

)

$

35,308

 

Total interest expense

 

16,491

 

292

 

 

(292

)

16,491

 

Net interest income

 

18,574

 

223

 

20

 

 

18,817

 

Provision for possible loan losses

 

75

 

 

 

 

75

 

Total non-interest income

 

6,529

 

2,567

 

 

(15

)

9,081

 

Total non-interest expense

 

16,581

 

1,807

 

840

 

 

19,228

 

Net income (loss)

 

5,306

 

588

 

(509

)

 

5,385

 

 

12



 

September 30, 2001:

 

 

 

Community
Banking

 

Mortgage
Banking

 

Other

 

Elimination

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

$

287,825

 

$

 

$

 

$

 

$

287,825

 

Net loans

 

424,383

 

9,492

 

 

(9,451

)

424,424

 

Net assets

 

792,234

 

11,600

 

51,397

 

(63,601

)

791,630

 

Total deposits

 

489,314

 

 

 

(2,408

)

486,906

 

Total borrowings

 

217,760

 

9,451

 

 

(9,451

)

217,760

 

Total liabilities

 

739,496

 

9,893

 

175

 

(11,858

)

737,706

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

12,873

 

$

143

 

$

2

 

$

(134

)

$

12,884

 

Total interest expense

 

6,909

 

110

 

 

(134

)

6,885

 

Net interest income

 

5,964

 

33

 

2

 

 

5,999

 

Provision for possible loan losses

 

510

 

 

 

 

510

 

Total non-interest income.

 

2,109

 

653

 

 

(10

)

2,752

 

Total non-interest expense

 

5,496

 

475

 

280

 

 

6,251

 

Net income (loss)

 

1,316

 

114

 

(186

)

(7

)

1,237

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

38,192

 

$

454

 

$

14

 

$

(484

)

$

38,176

 

Total interest expense

 

21,231

 

410

 

 

(484

)

21,157

 

Net interest income

 

16,961

 

44

 

14

 

 

17,019

 

Provision for possible loan losses

 

840

 

 

 

 

840

 

Total non-interest income

 

6,102

 

2,017

 

 

(10

)

8,109

 

Total non-interest expense

 

16,083

 

1,431

 

840

 

 

18,354

 

Net income (loss)

 

3,701

 

340

 

(547

)

(7

)

3,487

 

 

13



 

G.            PENSION PLAN TERMINATION

 

As part of a program to redesign the Company’s employee retirement benefits, the Board of Directors voted to freeze the Company’s defined benefit pension plan (the “Plan”) effective as of October 31, 2000 and to terminate the Plan effective on December 31, 2001.  In connection therewith, the company amended the Plan to improve the benefit formula for current employees and to permit payment of lump sums from the Plan.

 

As part of the redesign of retirement benefits effective January 2001, the Company contributes to the 401(k) of each eligible plan participant an amount equal to 3% of the employees’ W-2 compensation, regardless of whether the employee separately makes contribution to the 401(k) plan.

 

During the first quarter of 2002, the Company settled the remaining obligations of the terminated pension plan.  This resulted in a gain on settlement of $537,000 (approximately $349,000, net of applicable taxes) which is netted against salaries and benefits expense.

 

H.                                    LOANS

 

The portfolio of loans consisted of the following:

 

 

 

September 30,
2002

 

December 31,
2001

 

September 30,
2001

 

 

 

(In thousands)

 

Residential

 

$

243,432

 

$

275,514

 

$

296,489

 

Home equity

 

34,015

 

28,301

 

28,095

 

Commercial real estate

 

128,455

 

83,874

 

82,385

 

Commercial

 

13,054

 

13,994

 

14,729

 

Other

 

8,208

 

7,351

 

7,379

 

Total loans and loans held for sale

 

$

427,164

 

$

409,034

 

$

429,077

 

 

I.                                         DEPOSITS

 

Deposits consisted of the following:

 

 

 

September 30,
2002

 

December 31,
2001

 

September 30,
2001

 

 

 

(In thousands)

 

 

 

 

 

DDA’s

 

$

93,515

 

$

66,344

 

$

69,394

 

NOW’s

 

104,320

 

79,659

 

76,575

 

Savings & money market

 

262,603

 

163,798

 

151,234

 

Core deposits

 

460,438

 

309,801

 

297,203

 

Time deposits

 

187,737

 

187,658

 

189,703

 

Total deposits

 

$

648,175

 

$

497,459

 

$

486,906

 

 

14



 

Item 2.    Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations

 

GENERAL

 

The Company’s results of operations depend primarily on its net interest income after provision for possible loan losses, its revenue from other banking services and non-interest expenses.  The Company’s net interest income depends upon the net interest rate spread between the yield on the Company’s loan and investment portfolios and the cost of funds, consisting primarily of interest expense on deposits and Federal Home Loan Bank advances.  The interest rate spread is affected by the match between the maturities or repricing intervals of the Company’s assets and liabilities, the mix and composition of interest sensitive assets and liabilities, economic factors influencing general interest rates, loan prepayment speeds, loan demand and savings flows, as well as the effect of competition for deposits and loans.  The Company’s net interest income is also affected by the performance of its loan portfolio, amortization or accretion of premiums or discounts on purchased loans and mortgage–backed securities, and the level of non-earning assets.  Revenues from loan fees and other banking services depend upon the volume of new transactions and the market level of prices for competitive products and services.  Non-interest expenses depend upon the efficiency of the Company’s internal operations and general market and economic conditions.

 

ACQUISITION OF MASSACHUSETTS FINCORP, INC.

 

On September 13, 2002, the Company completed its acquisition of Massachusetts Fincorp, Inc. (MAFN) in a transaction accounted for under the purchase method of accounting.  Accordingly, the consolidated assets and liabilities of MAFN are included in the Company’s consolidated balance sheet at September 30, 2002, and the results of operations of MAFN were included for the period from September 14, 2002 to September 30, 2002.  As such, there are no results of operations of MAFN shown in 2001 nor for periods prior to September 14, 2002 in the accompanying consolidated statement of operations.  Additionally, for purposes of describing the variances in the average balance of interest earning assets and interest bearing deposits and liabilities, there is no reference made related to the effect of MAFN balances as they did not have a material impact on the average balances for the three and nine months ended September 30, 2002.

 

INTEREST RATE ENVIRONMENT

 

The volatile interest rate environment which has existed since January 1, 2001 through September 30, 2002 has had a significant impact on the pricing of the Company’s assets and liabilities.

 

 

 

Prime
Rate

 

1-year FHLB
Advance Rate

 

3-year
Treasury

 

5-year
Treasury

 

10-year
Treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

Jan-01

 

9.50

 

5.17

 

4.77

 

4.86

 

5.16

 

Jun-01

 

6.75

 

4.20

 

4.35

 

4.81

 

5.28

 

Dec-01

 

4.75

 

2.62

 

3.62

 

4.39

 

5.09

 

Jun-02

 

4.75

 

2.42

 

3.49

 

4.19

 

4.93

 

Sep-02

 

4.75

 

1.78

 

2.32

 

2.94

 

3.87

 

 

Many of the Company’s earning assets are comprised of residential mortgages, directly through loans and indirectly through mortgage-backed securities.  These mortgage-related assets, which comprise roughly 69.8% or $602,000,000 of total earning assets as of September 30, 2002 and 73.0% or $577,866,000 of total earning assets as of September 30, 2001 are generally priced off of the 3, 5 and 10-year treasury rate at the time of purchase or origination (for the typical maturities that the Company prefers for its own earning assets).

 

The Company’s deposit pricing is driven by market competition as noted in “Liquidity and Capital Resources.”  The trends in deposit pricing over the past two years have not been as volatile as the stages in the Federal Reserve’s inter-bank borrowing rates noted earlier; however, they have generally been on a consistent downward trend over this period.

 

The Company’s borrowings, which are primarily with the FHLB, are generally LIBOR-based and generally vary in terms ranging from overnight to three years in original maturities.  While LIBOR rate changes over the past two years were not exactly the same as the Federal Reserve inter-bank borrowing rate, the trend in these rates and the pricing of the Company’s borrowings were consistent with the relative movements in those rates.

 

15



 

NET INTEREST INCOME

 

Net interest income is affected by the mix and volume of assets and liabilities, the movement and level of interest rates and interest spread, which is the difference between the average yield received on earning assets and the average rate paid on deposits and borrowings. The Company’s net interest rate spread was 3.63% and 3.34%  for the quarter and nine months ended September 30, 2002, respectively and 3.28% and 3.17% for the quarter and nine months ended September 30, 2001, respectively.  The interest rate spread was positively affected in the aforementioned period in 2002 as compared to the corresponding periods in 2001 generally due to a steeper yield curve which has resulted in costs of funding dropping at a faster rate than available yields on earnings assets.  Please see later discussion in “Management’s Discussion and Analysis” for more detailed explanations of the interest rate environment.

 

The level of nonaccrual (impaired) loans and other real estate owned can have an impact on net interest income but balances in these categories have generally been immaterial in 2002 and 2001.  At September 30, 2002, the Company had $4,007,000 in non-accrual loans, and no other real estate owned, compared to $3,881,000 in non-accrual loans and no other real estate owned as of December 31, 2001 and $589,000 in non-accrual loans and $355,000 in other real estate owned as of September 30, 2001.

 

16



 

The table below presents the components of interest income and expense for the major categories of assets and liabilities for the periods indicated:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

(In thousands)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

6,053

 

$

7,488

 

$

18,742

 

$

21,895

 

Interest on mortgage-backed investments

 

5,059

 

4,298

 

14,304

 

11,927

 

Interest on bonds and obligations

 

419

 

858

 

1,553

 

3,528

 

Dividend income

 

128

 

221

 

410

 

777

 

Interest on short-term investments

 

49

 

19

 

299

 

49

 

Total interest and dividend income

 

$

11,708

 

$

12,884

 

$

35,308

 

$

38,176

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

$

2,540

 

$

3,588

 

$

8,224

 

$

11,207

 

Interest on short-term borrowings

 

55

 

266

 

141

 

1,158

 

Interest on long-term debt

 

2,214

 

3,031

 

8,126

 

8,792

 

Total interest expense

 

4,809

 

6,885

 

16,491

 

21,157

 

Net interest income

 

$

6,899

 

$

5,999

 

$

18,817

 

$

17,019

 

 

A breakdown of the components of the Company’s net interest rate spread is as follows:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

(In thousands)

 

Weighted average yield earned on:

 

 

 

 

 

 

 

 

 

Loans

 

6.87

%

7.74

%

7.02

%

7.73

%

Mortgage-backed investments

 

6.09

 

6.48

 

6.25

 

6.64

 

Bonds and obligations

 

3.28

 

6.80

 

3.55

 

7.30

 

Marketable and other equity securities

 

3.39

 

4.60

 

3.54

 

4.85

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield earned on:

 

 

 

 

 

 

 

 

 

interest-earning assets

 

6.19

 

7.13

 

6.31

 

7.23

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate paid on:

 

 

 

 

 

 

 

 

 

NOW and non-interest NOW deposits

 

0.23

 

0.29

 

0.27

 

0.35

 

Savings deposits

 

1.67

 

2.22

 

1.87

 

2.20

 

Time deposits

 

3.67

 

5.61

 

4.06

 

5.84

 

Total deposits

 

1.81

 

3.02

 

2.08

 

3.20

 

Short-term borrowings

 

1.83

 

3.59

 

1.98

 

4.67

 

Long-term debt

 

5.01

 

5.77

 

5.36

 

6.00

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate paid on:

 

 

 

 

 

 

 

 

 

Deposits and borrowings

 

2.56

 

3.85

 

2.97

 

4.06

 

 

 

 

 

 

 

 

 

 

 

Net interest rate spread

 

3.63

%

3.28

%

3.34

%

3.17

%

 

17



 

RATE/VOLUME ANALYSIS

 

The following tables present, for the periods indicated, the change in interest income and the change in interest expense attributable to the change in interest rates and the change in the volume of earning assets and interest-bearing liabilities. The change attributable to both volume and rate has been allocated proportionately to the change due to volume and the change due to rate.

 

 

 

Three Months Ended September 30

 

 

 

2002 vs. 2001
Increase/(decrease)

 

 

 

Due to

 

 

 

Volume

 

Rate

 

Total

 

Interest and dividend income:

 

 

 

 

 

 

 

Loans

 

$

(1,084

)

$

(351

)

$

(1,435

)

Mortgage-backed investments

 

1,213

 

(452

)

761

 

Bonds and obligations

 

(178

)

(261

)

(439

)

Equity securities

 

(73

)

(20

)

(93

)

Short-term investments

 

44

 

(14

)

30

 

Total interest and dividend income

 

$

(78

)

$

(1,098

)

$

(1,176

)

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

NOW deposits

 

28

 

(37

)

(9

)

Savings deposits

 

555

 

(362

)

193

 

Time deposits

 

(832

)

(400

)

(1,232

)

Short-term borrowings

 

(175

)

(36

)

(211

)

Long-term debt

 

(677

)

(140

)

(817

)

Total interest expense

 

(1,101

)

(975

)

(2,076

)

Net interest income

 

$

1,023

 

$

(123

)

$

900

 

 

18



 

 

 

Nine Months Ended September 30

 

 

 

2002 vs. 2001
Increase/(decrease)

 

 

 

Due to

 

 

 

Volume

 

Rate

 

Total

 

Interest and dividend income:

 

 

 

 

 

 

 

Loans

 

$

(1,430

)

$

(1,723

)

$

(3,153

)

Mortgage-backed investments

 

3,253

 

(876

)

2,377

 

Bonds and obligations

 

(878

)

(1,097

)

(1,975

)

Equity securities

 

(212

)

(155

)

(367

)

Short-term investments

 

298

 

(48

)

250

 

Total interest and dividend income

 

$

1,031

 

$

(3,899

)

$

(2,868

)

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

NOW deposits

 

63

 

(96

)

(33

)

Savings deposits

 

1,129

 

(453

)

676

 

Time deposits

 

(1,558

)

(2,068

)

(3,626

)

Short-term borrowings

 

(634

)

(383

)

(1,017

)

Long-term debt

 

364

 

(1,030

)

(666

)

Total interest expense

 

(636

)

(4,030

)

(4,666

)

Net interest income

 

$

1,667

 

$

131

 

$

1,798

 

 

19



 

COMPARISON OF THE THREE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001

 

GENERAL. Net income for the quarter ended September 30, 2002 was $1,693,000 or $0.49 per diluted share compared to net income of $1,237,000 or $0.38 per diluted share in the corresponding period of 2001, a net increase of $456,000 or 36.9% in net income or 28.9% in diluted earnings per share. The overall increase in net income was mainly attributable to increases in net interest income, customer service fees and decreases in provisions for possible loan losses partially offset by increases in non-interest expenses and provisions for income taxes and decreases in gains on securities, net.

 

INTEREST AND DIVIDEND INCOME. Interest and dividend income decreased $1,176,000 or 9.1% during the three-month period ended September 30, 2002, as compared to the same period in 2001. The decrease was attributable to decreases in the yield on earning assets partially offset by increases in average balance of earning assets.  The balance of average earning assets for the three-month period ended September 30, 2002 was approximately $757,796,000 as compared to $722,864,000 for the same period in 2001, an overall increase of $34,932,000 or 4.8%.

 

The increase in earning assets was primarily driven by increases in average mortgage-backed investments and short-term investments offset primarily by decreases in loans.  Average mortgage-backed investments and short-term investments were $332,504,000 and $12,794,000, respectively, for the quarter ended September 30, 2002 as compared to $265,222,000 and $2,928,000 respectively, for the same period in 2001. These balances when combined increased $77,148,000 or 28.8%.  The yield on mortgage backed and short term investments decreased to 6.09% and 1.53%, respectively in the three months ended September 30, 2002 as compared to 6.48% and 2.60%, respectively, in the same period of 2001. These yields decreased primarily due to the declining interest rate environment, which existed for most of 2001. From January 2001 to December 2001, the Federal Reserve Board decreased rates 475 basis points.

 

The average balance of loans decreased to $352,747,000 for the three months ended September 30, 2002 from $386,730,000 for the same period in 2001, a decline of $33,983,000 or 8.8%. These balances declined as a result of fewer residential loans being purchased and/or originated and held for the Company’s loan portfolio in late 2001 and thus far in 2002.  The yield on loans decreased to 6.86% in the third quarter of 2002 as compared to 7.74% for the same period in 2001. This was generally due to the lower rate environment which existed for most of 2001, which impacted new loan originations and also loan payoffs-refinances of loans held in portfolio with higher interest rates.

 

INTEREST EXPENSE. Interest expense for the quarter ended September 30, 2002 decreased $2,076,000 or 30.2% compared to the same period in 2001, generally due to decreases in the rates paid on deposits and borrowed funds and overall reductions in the level of borrowed funds as a result of core deposit growth.  The average balance of deposits rose to $562,516,000 for the third quarter of 2002 as compared to $475,319,000 for the third quarter of 2001 for an increase of 18.3%.  The average balances of core deposits rose 42.4% or $121,268,000 to $406,976,000 for the three months ended September 30, 2002 as compared to $285,708,000 for the same period in 2001.  This was due to the Company’s continued success in attracting core deposits and also due to a shift from time deposits to money markets (which are included in core deposits) over this same time period.  Time deposits decreased 18.0% in the third quarter of 2002 to $155,540,000 as compared to $189,611,000 for the same period in 2001, generally due to the lower interest rate environment and customers’ desire to invest in instruments with shorter terms such as money markets noted above.  The Company will continue to closely manage its cost of deposits by continuing to seek methods of acquiring new core deposits and maintaining its current core deposits while prudently adding time deposits at reasonable rates in comparison to local markets and other funding alternatives, including borrowings.  The average balances of borrowed funds declined during the third quarter of 2002 as compared to 2001, from $188,803,000 to $239,855,000, a decrease of 21.3%.  Borrowings levels were reduced as a result of the Company’s success in attracting deposits over the past year.

 

20



 

The blended weighted average rate paid on deposits and borrowed funds was 2.56% for the three months ended September 30, 2002 as compared to 3.85% for the same period in 2001.  The overall weighted average rates paid on borrowed funds decreased to approximately 4.81% for the quarter ended September 30, 2002 from 5.50% in the third quarter of 2001.  This decrease is reflective of actions taken by the Federal Reserve Board in 2001.  The results for the third quarter of 2002 were also favorably influenced by the payoff of a $50 million two-year FHLB advance with a rate of 7.12%, which matured June 27, 2002.  This borrowing was paid off with the excess cash flow from the Company’s loan and investment portfolios from the second quarter of 2002.  It is anticipated, given the current rate environment, that the rates paid on borrowed funds could decline further in future quarters as borrowings are refinanced as they reach maturity.  The Company will continue to evaluate the use of borrowing as an alternative funding source for asset growth in future periods. See “Asset/Liability Management” for further discussion of the competitive market for deposits and overall strategies for uses of borrowed funds. The weighted average rates paid on deposits was 1.81% for the quarter ended September 30, 2002 as compared to 3.02% for the same period in 2001. The overall cost of deposits has decreased in the third quarter of 2002 generally due to the interest rate environment that existed in 2001 and also due to a greater concentration of core deposits in relation to total deposits in 2002 as compared to 2001.

 

NON-INTEREST INCOME.  Total non-interest income increased $92,000 or 3.3% in the third quarter of 2002 in comparison to the same period in 2001.  Customer service fees increased $180,000 or 9.2% to $2,143,000 for the quarter ended September 30, 2002 from $1,963,000 for 2001, primarily due to growth in deposit accounts, primarily NOW and checking account portfolios, continued success in cross selling customers, debit card activity, and sales of mutual funds and annuities.  Gains on sales of mortgage loans were $785,000 for the third quarter of 2002 as compared to $642,000 for the same period in 2001 for an increase of $143,000 or 22.3%.  Loan originations remained at record levels in the third quarter of 2002 as a result of the historically low interest rate environment and resultant low mortgage rates, which accelerated already high levels of refinancing activity, which existed in 2001.  The net gains on mortgage loans were based on sales of loans of $58,500,000 and $37,431,000, for the three-month periods ended September 30, 2002 and 2001, respectively.  It is anticipated the results from mortgage banking activity will remain strong in the fourth quarter of 2002 given the level of applications in the Company’s pipeline at September 30, 2002.

 

Realized losses on securities, net, were $328,000 for the third quarter of 2002 as compared to a gain of $16,000 for 2001, for a decrease of $344,000.  The results for the third quarter of 2002 are reflective of management’s decision to sell a portion of its remaining equity portfolio in the third quarter of 2002.  This has left the Company with approximately $1 million in equity securities.  See “Liquidity and Capital Resources” for further discussion of investment portfolio strategies and risk management.

 

The Company also reflected a gain on the sale of bank-owned real estate of $85,000 in the third quarter of 2002 for which there was no corresponding gain in the same period in 2001.  This parcel of real estate was one of certain properties reevaluated by management in the fourth quarter of 2001 as part of the $635,000 write-down taken on bank real estate holdings to be sold.  The write-down taken in the fourth quarter of 2001 reflected management’s expectation of impairment of these properties in light of market conditions and was based upon opinions of real estate professionals along with management’s analyses.  This property was located in Abington as well as the other remaining holdings.  The remaining book value of these properties is roughly $1,102,000 and are included in “banking premises and equipment, net” on the accompanying consolidated balance sheet.

 

21



 

NON-INTEREST EXPENSES.  Non-interest expenses for the quarter ended September 30, 2002 increased $649,000 or 10.4 % compared to the same period in 2001.  Salaries and employee benefits increased 12.0% or $369,000.  The change in salaries expense from the third quarter of 2001 to the third quarter of 2002 can be summarized as follows:

 

 

 

Increase/(Decrease)

 

 

 

(dollars in thousands)

 

Mortgage Company Salaries & Commissions

 

$

47

 

Mortgage-related Incentive payout increases

 

65

 

MAFN

 

75

 

Group insurance

 

54

 

Salary increases

 

115

 

Other

 

13

 

 

 

$

369

 

 

As noted above, approximately $112,000 of the increase is related to increased volumes and revenues for mortgage banking as well as increased performance and profit-related incentives.  There was also an increase of $75,000 related to the Company’s acquisition of Massachusetts Fincorp, which became part of the Company at the close of business on September 13, 2002 for which there was no corresponding charge in 2001.  Group insurance increases noted of $54,000 primarily reflect overall increases in the cost of employee health insurance in 2002 over 2001 levels.  Merit increases and other salary adjustments noted of $115,000 reflect increases based on performance as well as bringing salaries in line with market levels for similar positions in the industry.  This amount also reflects the addition of various customer service related positions during the past year.

 

Occupancy and equipment increased $272,000 or 32.9% in the third quarter of 2002 as compared to 2001.  The two most significant expense increases in 2002 over 2001 related to the added lease and operating expense for the Company’s new corporate headquarters building in Weymouth (approximately 35,000 square feet).  This added expense of roughly $259,000 in the third quarter of 2002 as compared to 2001.  This facility houses nearly all of the Company’s non-branch personnel and has allowed the Company to consolidate its non-branch employees into a single location from what had previously been five locations (six including the headquarters of MAFN).  While this is an incremental addition to overhead, Company management and the Board of Directors deemed it essential to the ongoing maintenance of the Company’s operations and ability to effectively and efficiently service its customers.  The tangible financial benefits of this decision will be seen in overall lower amounts to be spent on technology infrastructure, the termination of two current leases upon their expiration in the fourth quarter of 2002 and the first quarter of 2003 and the reduction in occupancy costs to be realized as the various properties in Abington are sold as noted earlier.  Additionally, approximately $33,000 of occupancy expense increases related to the acquisition of MAFN.  The remaining net decrease of $20,000 primarily relates to lower levels of depreciation expense in 2002 as compared to 2001.

 

Other non-interest expenses increased approximately $8,000 or 0.4% in the third quarter of 2002 as compared to 2001.  This increase was comprised of the following:

 

 

 

Increase/(Decrease)

 

 

 

(dollars in thousands)

 

Change in accounting for goodwill

 

$

(93

)

MAFN-related operating costs and core deposit intangible amortization

 

77

 

REF expenses increase

 

31

 

Other, net

 

(7

)

Net interest income

 

$

8

 

 

22



 

The change in accounting for goodwill, which resulted in a reduction of expense of $93,000, relates to the cessation of amortization of goodwill as required by SFAS No. 142, “Goodwill and Other Intangible Assets,” which went into effect as of January 1, 2002.  Also, as required, management has and will continue to perform a formal assessment of the remaining intangible assets for impairment.  There were no adjustments required for impairment based upon management’s analyses as of September 30, 2002.  The MAFN incremental costs incurred in 2002 were related to that acquisition, and as such, do not have a corresponding expense reflected in 2001.  The noted increase in real estate in foreclosure workout expenses (REF) primarily relates to expenses associated with the ongoing workout of the large telecommunications credit discussed in “Liquidity and Capital Resources.”

 

PROVISION FOR POSSIBLE LOAN LOSSES. The provision for possible loan losses for the quarters ended September 30, 2002 and 2001 were $100,000 and $ 510,000, respectively.  The levels of provision in both periods are generally attributable to the continued number of asset quality factors and methodologies that management uses to measure and evaluate the adequacy of loan loss reserve levels, which include delinquency rates, charge-offs, problem or “watched” assets and anticipated losses.  During 2001, the provision for possible loan losses was  higher primarily due to a single commercial credit, which was beginning to show signs of deterioration (see discussion of $3 million credit below).  Credit quality overall has remained stable in 2002.  At September 30, 2002, the Company’s non-performing asset and delinquency statistics were higher than a year ago primarily due to an impaired loan relationship (telecom), which was on non-accrual at September 30, 2002 and December 31, 2001, which totaled approximately $3 million for which there was a reserve allocation of $2 million at both of these periods.  See “Liquidity and Capital Resources” for additional discussion of credit quality statistics and trends.  The resulting level of allowance for possible loan loss was approximately 1.46% of period end loans at September 30, 2002 as compared to 1.34% and 1.08% at December 31, and September 30, 2001, respectively.

 

PROVISION FOR INCOME TAXES. The Company’s effective income tax rate for the quarter ended September 30, 2002 was 38.3% compared to 37.8% for the quarter ended September 30, 2001. The lower effective tax rate in comparison to statutory rates for both periods is reflective of income earned by certain non-bank subsidiaries which are taxed, for state tax purposes, at lower rates.  The 2001 effective rate was lower due to a higher portion of the consolidated earnings being contributed by subsidiaries, which are taxed at lower rates for state purposes.

 

23



 

COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001

 

GENERAL. Net income for the nine months ended September 30, 2002 was $5,385,000 or $1.60 per diluted share compared to net income of $3,487,000 or $ 1.08 per diluted share in the corresponding period of 2001, a net increase of $1,898,000 or 54.4% in net income or 48.1% in diluted earnings per share. The overall increase in net income was mainly attributable to increases in net interest income, customer service fees and gains on sales of mortgage loans, gain on pension settlement (presented as a net reduction in salaries and benefits expense) and decreases in cumulative effect of change in accounting for cost of sales incentives and provisions for possible loan losses partially offset by increases in non-interest expenses, losses on securities and provisions for income taxes.

 

INTEREST AND DIVIDEND INCOME. Interest and dividend income decreased $2,868,000 or 7.5% during the nine-month period ended September 30, 2002, as compared to the same period in 2001. The decrease was attributable to decreases in the yield on earning assets partially offset by increases in average balance of earning assets.  The balance of average earning assets for the nine-month period ended September 30, 2002 was approximately $745,972,000 as compared to $703,746,000 for the same period in 2001, an overall increase of $42,226,000 or 6.0%.

 

The increase in earning assets was primarily driven by increases in average mortgage-backed investments and short-term investments offset by decreases in loans, discussed below.  Average mortgage-backed investments and short-term investments were $304,937,000 and $21,568,000, respectively for the nine months ended September 30, 2002 as compared to $239,363,000 and $1,428,000, respectively for the same period in 2001. These balances when combined increased $85,714,000 or 35.6%.  The yield on mortgage-backed and short-term investments decreased to 6.25% and 1.84%, respectively, in the nine months ended September 30, 2002 as compared to 6.64% and 4.58%, respectively, in the same period of 2001. These yields decreased primarily due to the declining interest rate environment, which existed for most of 2001. From January 2001 to December 2001, the Federal Reserve Board decreased rates 475 basis points.

 

The average balance of loans decreased to $356,045,000 for the nine months ended September 30, 2002 from $377,730,000 for the same period in 2001, a decline of $21,685,000 or 5.7%. These balances declined as a result of fewer residential loans being purchased and/or originated and held for the Company’s loan portfolio in late 2001 and thus far in 2002.  The yield on loans decreased to 7.02% in the first nine months of 2002 as compared to 7.73% for the same period in 2001. This was generally due to the lower rate environment that existed for most of 2001, which impacted new loan originations and also payoffs or increased levels of refinancings of loans with higher interest rates.

 

INTEREST EXPENSE. Interest expense for the nine months ended September 30, 2002 decreased $4,666,000 or 22.1% compared to the same period in 2001, generally due to decreases in the rates paid in deposits and borrowed funds.  The average balances of core deposits rose to $367,597,000 for the first nine months of 2002 as compared to  $271,756,000 for the same period in 2001 for an increase of $95,841,000 or 35.3%.  The average balances of total deposits rose $62,277,000 or 13.4% to $528,540,000 for the nine months ended September 30, 2002 as compared to the same period in 2001.  This was due to the Company’s continued success in attracting core deposits and also due to a shift from time deposits to money market accounts (which are included in core deposits) over this same time period.  Time deposits decreased 17.3% or $33,564,000 in the first nine months of 2002 to $160,943,000 as compared to $194,507,000 for the same period in 2001, generally due to the lower interest rate environment and customers’ desire to invest in instruments with shorter terms.  The Company will continue to closely manage its cost of deposits by continuing to seek methods of acquiring new core deposits and maintaining its current core deposits while prudently adding time deposits at reasonable rates in comparison to local markets and other funding alternatives, including borrowings.  The average balances of borrowed funds declined during the first nine months of 2002 as compared to 2001, at $211,458,000 as compared to $228,307,000, a decrease of 7.4%.  Borrowings were lowered as a result of the Company’s success in attracting deposits over the past year.

 

24



 

The blended weighted average rate paid on deposits and borrowed funds was 2.97% for the nine months ended September 30, 2002 as compared to 4.06% for the same period in 2001.  The overall weighted average rates paid on borrowed funds decreased to approximately 5.21% for the nine months ended September 30, 2002 from 5.81% in the same period of 2001.  This decrease is reflective of actions taken by the Federal Reserve Board in 2001. The results for the third quarter of 2002 were also favorably influenced by the payoff of a $50 million two-year FHLB advance with a rate of 7.12%, which matured June 27, 2002.  This borrowing was paid off with the excess cash flow from the Company’s loan and investment portfolios from the second quarter.  It is anticipated, given the current rate environment, that the rates paid on borrowed funds could decline further in future quarters as borrowings are refinanced as they reach maturity.  The Company will continue to evaluate the use of borrowings as an alternative funding source for asset growth in future periods. See “Asset/Liability Management” for further discussion of the competitive market for deposits and overall strategies for uses of borrowed funds. The weighted average rates paid on deposits was 2.07% for the nine months ended September 30, 2002 as compared to 3.20% for the same period in 2001. The overall cost of deposits has decreased in the first half of 2002 generally due to the interest rate environment that existed in 2001 and also due to greater concentration of core deposits in relation to total deposits in 2002 as compared to 2001.

 

NON-INTEREST INCOME.  Total non-interest income increased $972,000 or 12.0% in the first nine months of 2002 in comparison to the same period in 2001.  Customer service fees increased $648,000 or 11.5% to $6,283,000 for the nine months ended September 30, 2002 from $5,635,000 for 2001 primarily due to growth in deposit accounts, primarily NOW and checking account portfolios, continued success in cross selling customers, debit card activity, and sales of mutual funds and annuities.  Gains on sales of mortgage loans were $2,552,000 for the first nine months of 2002 from $2,006,000 for the comparable period in 2001, an increase of  $546,000 or 27.2%.  Loan originations were at record levels in 2002 with the lowest residential mortgage rates in 40 years being reached on at least two different occasions in 2002.  Therefore, the origination levels for 2002 exceeded the already high mortgage origination levels from 2001 due to record levels of refinancing.  The gains on mortgage loan sales, net resulted from loan sales of $166,910,000 and $120,550,000 for the nine-month periods ended September 30, 2002 and 2001, respectively.  It is anticipated that mortgage originations and gains will remain strong in the fourth quarter given the record level of applications in the Company’s pipeline at September 30, 2002.

 

Realized losses on securities, net, were $241,000 for the first nine months of 2002 as compared to a loss of $47,000 for 2001 for an increase in losses of $194,000.  The net loss in the nine months ended September 30, 2002 was primarily the result of a loss of $328,000 taken by management as the result of sales of portions of its equity portfolio in the third quarter of 2002.  This loss was offset, to a lesser degree, by net gains as the result of management’s decision to sell the Company’s corporate bond portfolio in the second quarter of 2002.

 

The Company also reflected a gain on the sale of bank-owned real estate of $85,000 in the third quarter of 2002 for which there was no corresponding gain in the same period in 2001.  This parcel of real estate was one of the properties reevaluated by management in the fourth quarter of 2001 as part of the $635,000 write-down taken on bank real estate holdings to be sold.  The write-down taken in the fourth quarter of 2001 reflected management’s expectation of impairment of these properties in light of market conditions and was based upon opinions of real estate professionals along with management’s analyses.  This property was located in Abington as well as the other remaining holdings.  The remaining properties have a book value of roughly $1,102,000 and are included in “banking premises and equipment, net” on the accompanying consolidated balance sheet.

 

25



 

NON-INTEREST EXPENSES.  Non-interest expenses for the nine months ended September 30, 2002 increased $874,000 or 4.8% compared to the same period in 2001.  Salaries and employee benefits increased 6.9% or $647,000 on a net basis.  This increase was actually $1,184,000 or 12.6% excluding the one-time favorable impact of $537,000 which resulted from the Company’s settlement of its previously terminated pension plan.  The change in salaries expense from the nine months ended September 30, 2001 to the corresponding period in 2002 can be summarized as follows:

 

 

 

Increase/(Decrease)

 

 

 

(dollars in thousands)

 

Mortgage Company Salaries & Commissions

 

$

188

 

Mortgage-related incentive and profit sharing increases

 

175

 

Other incentive and sales- based incentive payouts

 

150

 

MAFN

 

75

 

Hanover Branch (opened July 2001)

 

91

 

Group insurance

 

120

 

Salary increases/adjustments/adds

 

350

 

Pension settlements

 

(537

)

Other, net

 

35

 

Net interest income

 

$

647

 

 

As noted above, approximately $513,000 of the increase is attributable to increased production volumes and revenues for mortgage banking as well as increased performance and profit related incentives.  Of this increase, $75,000 is attributable to the Company’s acquisition of MAFN as of September 13, 2002 for which there was no corresponding expense in 2001.  Additionally, $91,000 of the increase in expense was attributable to the opening of the Hanover branch (July 2001) for which there was no salary expense in the first six months of 2001.  Group insurance increased roughly $120,000 in the nine months ended September 30, 2002 as compared to the same period in 2001, which generally corresponded with medical insurance rate increases from year to year.  Other salary related differences of $350,000 related to merit raises, adjustments and other net staff additions included in the nine months ended September 30, 2002 as compared to the same period in 2001.  These increases are related to performance as well as bringing salaries in line with market levels for similar positions in the industry.  This amount, as noted, also reflects the addition of various customer service related positions during the past year (typically volume related).

 

Occupancy and equipment expenses increased $221,000 or 8.8% in the nine months ended September 30, 2002 as compared to the same period in 2001.  This increase was primarily affected by increases in expenses related to the added lease and operating expenses for the Company’s new corporate headquarters building in Weymouth (approximately 35,000 square feet), which was roughly $259,000 of expense incurred during the third quarter of 2002.  This facility houses nearly all of the Company’s non-branch personnel and has allowed the Company to consolidate its non-branch personnel into a single location from what had previously been five locations (six including the headquarters of MAFN).  While this is an incremental addition to overhead, Company management and the Board of Directors deemed it essential to the ongoing maintenance of the Company’s operations and ability to effectively and efficiently service its customers.  The tangible financial benefits of this decision will be seen in overall lower amounts to be spent on technology infrastructure, the termination of two current leases upon their respective expiration in the fourth quarter of 2002 and the first quarter of 2003 and the reduction in occupancy costs to be realized as the various properties in Abington are sold as noted earlier.  Additionally, approximately $33,000 of the occupancy expense increase relates to the acquisition of MAFN and another $73,000 relates to the Hanover branch (opened July 2001).  These were offset, in part, by overall reductions in depreciation expense and other expenditures related to facilities and equipment maintenance of $144,000.

 

26



 

Other non-interest expense increased approximately $6,000 or 1% for the nine months ended September 30, 2002 as compared to the same period in 2001.  This increase was comprised of the following:

 

 

 

Increase/(Decrease)

 

 

 

(dollars in thousands)

 

Change in accounting for goodwill

 

$

(252

)

MAFN-related operating costs and core deposit intangible amortization

 

77

 

Statement rendering and item processing and EDP services

 

158

 

Other, net

 

23

 

Net interest income

 

$

6

 

 

The change in accounting for goodwill relates to the cessation of amortization of goodwill as required by SFAS No. 142, “Goodwill and Other Intangible Assets,” which went into effect as of January 1, 2002.  Also, as required, management has and will continue to perform a formal assessment of the remaining intangible assets for impairment.  There were no adjustments required for impairment based upon management’s analyses as of September 30, 2002.  The MAFN incremental costs incurred in 2002 were related to that acquisition, and as such, do not have a corresponding expense reflected in 2001.

 

PROVISION FOR POSSIBLE LOAN LOSSES. The provision for possible loan losses for the nine months ended September 30, 2002 and 2001 were $75,000 and $840,000, respectively.  The provision in the first nine months of 2001 generally related to deterioration in the condition of a single commercial credit as the economy began to soften in the local area.  In 2002, the provision was the result of management’s assessment of various asset quality factors, delinquency rates, charge-offs, problem or “watched” assets and anticipated losses.  At September 30, 2002, the Company’s non-performing asset and delinquency statistics were higher than a year ago primarily due to an impaired loan relationship (telecom), which was on non accrual at September 30, 2002 and December 31, 2001, which totaled approximately $3.0 million for which there was approximately $2 million of reserves specifically allocated to address exposures in this credit.  See “Liquidity and Capital Resources” for additional discussion of credit quality statistics and trends.  The resulting level of loan loss reserves were approximately 1.46% of period end loans at September 30, 2002 compared to 1.34% and 1.08% at December 31, and September 30, 2001, respectively.

 

PROVISION FOR INCOME TAXES. The Company’s effective income tax rate for nine months, September 30, 2002 was 37.3% compared to 36.3% for the nine months ended September 30, 2001. The lower effective tax rate in comparison to statutory rates for both periods is reflective of income earned by certain non-bank subsidiaries, which are taxed, for state tax purposes, at lower rates.  The 2001 effective rate was lower due to a higher portion of the consolidated earnings being contributed by non-bank subsidiaries, which are taxed at lower rates for state purposes.

 

27



 

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING.  In December 2001, the Company elected to early adopt EITF 00-14 “ Accounting for Certain Sales Incentives.”  This pronouncement provided additional guidance for the accounting for the cost of incentives given to customers to open new deposit accounts with the Bank.  Under this guidance the cost of the incentives are charged to earnings on the date the account is opened.  This varies from the previous methodology used by the Company, which was to defer this cost and amortize it to expense over the expected life of the deposit account relationship.  The impact of the change in accounting is reflected on a net of tax basis as if it were applied at the beginning of the year of adoption.  The cumulative effect of this change in accounting principle was to write off the unamortized portion of previously capitalized incentives as of January 1, 2001 totaling $298,000, net of tax.  This quarterly restatement did not have a material impact on the quarterly results.  There was no cumulative effect of accounting changes in 2002.

 

ASSET/LIABILITY MANAGEMENT/INTEREST RATE RISK

The objective of asset/liability management is to ensure that liquidity, capital and market risk are prudently managed. Asset/liability management is governed by policies reviewed and approved annually by the Company’s Board of Directors (Board). The Board delegates responsibility for asset/liability management to the corporate Asset/Liability Management Committee (ALCO). ALCO sets strategic directives that guide the day-to-day asset/liability management activities of the Company. ALCO also reviews and approves all major funding, capital and market risk-management programs. ALCO is comprised of members of management and executive management of the Company and the Bank.

 

Interest rate risk is the sensitivity of income to variations in interest rates over both short-term and long-term time horizons. The primary objective of interest rate risk management is to control this risk within limits approved by the Board and by ALCO. These limits and guidelines reflect the Company’s tolerance for interest rate risk. The Company attempts to control interest rate risk by identifying potential exposures and developing tactical plans to address such potential exposures. The Company quantifies its interest rate risk exposures using sophisticated simulation and valuation models, as well as a more simple gap analysis. The Company manages its interest rate exposures by generally using on-balance sheet strategies, which is most easily accomplished through the management of the durations and rate sensitivities of the Company’s investments, including mortgage-backed securities portfolios, and by extending or shortening maturities of borrowed funds. Additionally, pricing strategies, asset sales and, in some cases, hedge strategies are also considered in the evaluation and management of interest rate risk exposures.

 

The Company uses simulation analysis to measure the exposure of net interest income to changes in interest rates over a 1 to 5 year time horizon. Simulation analysis involves projecting future interest income and expense from the Company’s assets, liabilities, and off-balance sheet positions under various interest rate scenarios.

 

The Company’s limits on interest rate risk specify that if interest rates were to ramp up or down 200 basis points over a 12 month period, estimated net interest income for the next 12 months should decline by less than 10%. The following table reflects the Company’s estimated exposure, as a percentage of estimated net interest income for the next 12 months, which does not materially differ from the impact on net income, on the above basis:

 

Rate Change
(Basis Points)

 

Estimated Exposure as a
% of Net Interest Income

 

 

 

 

 

+200

 

2.9

%

-200

 

(0.5

)%

 

28



 

Interest rate gap analysis provides a static view of the maturity and repricing characteristics of the on-balance sheet and off-balance sheet positions. The interest rate gap analysis is prepared by scheduling all assets, liabilities and off-balance sheet positions according to scheduled repricing or maturity.  Interest rate gap analysis can be viewed as a short-hand complement to simulation and valuation analysis.

 

The Company’s policy is to match, as well as possible, the interest rate sensitivities of its assets and liabilities.  Generally, residential mortgage loans currently originated by the Company are sold in the secondary market.  Residential mortgage loans that the Company currently originates, from time to time, or purchases for the Company’s own portfolio are primarily 1-year, 3-year, 5-year and 7-year adjustable rate mortgages and shorter term (generally 15-year or seasoned 30-year) fixed rate mortgages.

 

The Company also emphasizes loans with terms to maturity or repricing of five years or less, such as certain commercial mortgages, business loans, residential construction loans and home equity loans.

 

Management desires to expand its interest earning asset base in future periods primarily through growth in the Company’s loan portfolio.  Loans comprised approximately 47.7% of the average interest earning assets for the first nine months of 2002.  In the future, the Company intends to continue to be competitive in the residential mortgage market but plans to place greater emphasis on home equity and commercial loans.  The Company also expects to become more active in pursuing wholesale opportunities to purchase loans.  During the first nine months of 2002 and 2001, the Company acquired approximately $10,900,000 and $68,800,000, respectively, of residential first mortgages which are serviced by others.

 

The Company has also used mortgage-backed investments (typically with weighted average lives of five to seven years) as a vehicle for fixed and adjustable rate investments and as an overall asset/liability tool. These securities have been highly liquid given current levels of prepayments in the underlying mortgage pools and, as a result, have provided the Company with greater reinvestment flexibility.

 

Management believes the current interest rate environment to be at the lower end of the interest rate cycle.  As a result, management has been very selective in the types and terms of loans and investments that are put on the Company’s balance sheet.  As a result, the Company has shifted its investment strategy during the fourth quarter of 2001 and the first nine months of 2002 toward investment securities with average lives closer to 2 to 4 years in order to put the Company in a more favorable environment as rates eventually rise.  Most of the Company’s residential loan production has been sold in the secondary market as part of this strategy.

 

During the first nine months of 2002, the Company continued to experience high levels of prepayment activity in its mortgage-related assets (residential mortgages and mortgage-backed securities) which comprise approximately 69.8% of the Company’s balance sheet as of September 30, 2002.  At September 30, 2002, the Company had roughly $20,000,000 in short-term or overnight investments which management used to payoff a $20,000,000 borrowing from the FHLB which had an interest rate of 6.56% at in October 2002.

 

The level of the Company’s liquid assets and the mix of its investments may vary, depending upon management’s judgment as to market trends, the quality of specific investment opportunities and the relative attractiveness of their maturities and yields.  Management has been aggressively promoting the Company’s core deposit products since the first quarter of 1995, particularly checking and NOW accounts.  The success of this program has favorably impacted  the overall deposit growth to date, despite interest rate and general market pressures, and has helped the Company to increase its customer base.  However, given the historically low long-term economic interest rates, the Company and many of its peers have begun to see lower levels of growth in time deposits as compared to prior years as customers reflect their desire to remain liquid from current market conditions.

 

29



 

Management believes that the markets for future time deposit growth, particularly with terms of 1 to 2 years, will remain highly competitive. Management will continue to evaluate future funding strategies and alternatives accordingly as well as to continue to focus its efforts on attracting core, retail deposit relationships.

 

The Company is also a voluntary member of the Federal Home Loan Bank (“FHLB”) of Boston. This borrowing capacity assists the Company in managing its asset/liability growth because, at times, the Company considers it more advantageous to borrow money from the FHLB of Boston than to raise money through non-core deposits (i.e. certificates of deposit).  Borrowed funds totaled $195,165,000 at September 30, 2002 compared to $201,549,000 at December 31, 2001.  These borrowings are primarily comprised of FHLB of Boston advances and have primarily funded residential loan originations and purchases as well as mortgage-backed investments and investment securities.

 

Also, the Company obtained funding in June 1998 through the issuance of Trust Preferred Securities which carry a higher interest rate than similar FHLB borrowings but at the same time are included as capital, without diluting earnings per share and are tax deductible. See “Liquidity and Capital Resources” for further discussion.

 

The following table sets forth maturity and repricing information relating to interest sensitive assets and liabilities at September 30, 2002. The balance of such accounts has been allocated among the various periods based upon the terms and repricing intervals of the particular assets and liabilities. For example, fixed rate residential mortgage loans and mortgage-backed securities, regardless of “available for sale” classification, are shown in the table in the time periods corresponding to projected principal amortization computed based on their respective weighted average maturities and weighted average rates using prepayment data available from the secondary mortgage market.

 

Adjustable rate loans and securities are allocated to the period in which the rates would be next adjusted. The following table does not reflect partial or full prepayment of certain types of loans and investment securities prior to scheduled contractual maturity. Additionally, all securities or borrowings which are callable at the option of the issuer or lender are reflected in the following table based upon the likelihood of call options being exercised by the issuer on certain investments or borrowings in a most likely interest rate environment. Since regular passbook savings and NOW accounts are subject to immediate withdrawal, such accounts have been included in the “Other Savings Accounts” category and are assumed to mature within six months. This table does not include non-interest bearing deposits.

 

While this table presents a cumulative negative gap position in the six month to five year horizon, the Company considers its earning assets to be more sensitive to interest rate movements than its liabilities. In general, assets are tied to increases that are immediately impacted by interest rate movements while deposit rates are generally driven by market area and demand which tend to be less sensitive to general interest rate changes. In addition, other savings accounts and money market accounts are substantially stable core deposits, although subject to rate changes. A substantial core balance in these type of accounts is anticipated to be maintained over time.

 

30



 

At September 30, 2002

 

Repricing/Maturity Interval

 

 

 

0-6 MOS.

 

6-12 MOS.

 

1-2 YRS.

 

2-3 YRS.

 

3-5 YRS.

 

OVER
5 YRS.

 

TOTAL

 

 

 

(Dollars in thousands)

 

Assets subject to interest rate adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

22,244

 

 

 

 

 

 

22,244

 

Bonds and obligations

 

6,007

 

7,334

 

31,401

 

 

 

35

 

44,777

 

Mortgage-backed investments

 

109,208

 

48,355

 

34,762

 

26,535

 

39,120

 

92,707

 

350,687

 

Mortgage loans subject to rate review

 

67,555

 

18,543

 

16,348

 

10,281

 

14,543

 

2,845

 

130,115

 

Fixed rate mortgage loans

 

82,364

 

24,840

 

35,352

 

29,078

 

71,191

 

32,962

 

275,787

 

Commercial and other loans

 

13,231

 

2,205

 

1,618

 

1,205

 

1,483

 

1,520

 

21,262

 

Total

 

300,609

 

101,277

 

119,481

 

67,099

 

126,337

 

130,069

 

844,872

 

Liabilities subject to interest rate adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market deposit accounts

 

88,643

 

 

 

 

 

 

88,643

 

Savings deposits-term certificates

 

76,007

 

48,927

 

31,577

 

20,045

 

11,180

 

 

187,736

 

Other savings accounts

 

278,281

 

 

 

 

 

 

278,281

 

Borrowed funds

 

37,574

 

16,000

 

52,500

 

 

13,500

 

75,591

 

195,165

 

Total

 

480,505

 

64,927

 

84,077

 

20,045

 

24,680

 

75,591

 

749,825

 

Guaranteed preferred beneficial interest in junior subordinated debentures

 

 

 

 

 

 

12,219

 

12,219

 

Excess (deficiency) of rate sensitive assets over rate sensitive liabilities

 

(179,895

)

36,350

 

35,404

 

47,054

 

101,657

 

42,259

 

 

Cumulative excess (deficiency) of rate sensitive assets  over rate sensitive liabilities(1)

 

(179,895

)

(143,546

)

(108,142

)

(61,088

)

40,569

 

82,828

 

110.9

%

Rate sensitive assets as a percent of rate sensitive liabilities (cumulative)

 

62.6

%

73.7

%

82.8

%

90.6

%

106.0

%

110.9

%

 

 

31



 

LIQUIDITY AND CAPITAL RESOURCES

 

Payments and prepayments on the Company’s loan and mortgage-backed investment portfolios, sales of fixed rate residential loans, increases in deposits, borrowed funds and maturities of various investments comprise the Company’s primary sources of liquidity. The Company is also a voluntary member of the FHLB of Boston and, as such, is entitled to borrow an amount up to the value of its qualified collateral that has not been pledged to outside sources. Qualified collateral generally consists of residential first mortgage loans, securities issued, insured or guaranteed by the U.S. Government or its agencies, and funds on deposit at the FHLB of Boston. Short-term advances may be used for any sound business purpose, while long-term advances may be used only for the purpose of providing funds to finance housing. At September 30, 2002, the Company had approximately $371,836,000 in unused borrowing capacity that is contingent upon the purchase of additional FHLB of Boston stock. Use of this borrowing capacity is also impacted by capital adequacy considerations.

 

The Company regularly monitors its asset quality to determine the level of its loan loss reserves through periodic credit reviews by members of the Company’s Management Credit Committee. The Management Credit Committee, which reports to the Executive Committee of the Company’s Board of Directors, also works on the collection of non-accrual loans and disposition of real estate acquired by foreclosure. The allowance for possible loan losses is determined by the Management Credit Committee after consideration of several key factors including, without limitation, potential risk in the current portfolio, levels and types of non-performing assets and delinquency, levels of potential problem loans, which generally have varying degrees of loan collateral and repayment issues, on the watched asset reports.  Workout approach and financial condition of borrowers are also key considerations to the evaluation of non-performing loans.

 

Non-performing assets were $4,029,000 at September 30, 2002, compared to $3,959,000 at December 31, 2001, an increase of $70,000 or 1.8%. The Company’s percentage of delinquent loans to total loans was 1.10% at September 30, 2002 and 1.16% at December 31, 2001 as performing assets and delinquent loans were adversely affected by primarily one impaired loan relationship (telecom) which was also on non-accrual as of those dates.  This relationship totaled approximately $3.3 million at both September 30, 2002 and December 31, 2001.  This loan also had a portion of the allowance for loan losses specifically allocated to address potential identifiable loss exposures totaling $2.1 million and $1.9 million at September 30, 2002 and December 31, 2001, respectively.  A table of key credit quality statistics is as follows:

 

 

 

September 30,
2002

 

December 31,
2001

 

September 30,
2001

 

 

 

 

 

 

 

 

 

Non-performing Assets

 

$

4,029

 

$

3,959

 

$

946

 

All Delinquent Loans as a Percentage of Total Loans

 

1.10

%

1.16

%

0.32

%

Loan Loss Reserve to Non-performing Loans

 

154.40

%

138.50

%

787.30

%

Non-performing Assets to Total Assets

 

0.43

%

0.51

%

0.12

%

Loan Loss Reserve to Total Loans

 

1.46

%

1.34

%

1.08

%

 

Management believes that while delinquency rates and non-performing assets remain at relatively low levels, after excluding the one large impaired relationship noted above, these factors are at historic lows, and at some point in the future some degree of further economic slow down is possible which in turn may result in future increases in problem assets and loan loss provisions.  Management continues to monitor the overall economic environment and its potential effects on future credit quality on an ongoing basis.

 

32



 

At September 30, 2002, the Company had outstanding commitments to originate and sell residential mortgage loans in the secondary market amounting to $101,393,000 and $27,661,000, respectively.  The Company also has outstanding commitments to grant advances under existing home equity lines of credit amounting to $22,765,000.  Unadvanced commitments under outstanding commercial and construction loans totaled $23,003,000 as of September 30, 2002. The Company believes it has adequate sources of liquidity to fund these commitments.

 

The Company’s total stockholders’ equity was $57,602,000 or 6.1% of total assets at September 30, 2002, compared with $39,151,000 or 5.1% of total assets at December 31, 2001.  The increase in total stockholders’ equity of approximately $18,451,000 or 47.1% primarily resulted from the issuance of stock ($10,852,000), an increase in the unrealized gain on the market value of available for sale securities, net of taxes ($3,228,000) and earnings ($5,385,000) offset, in part, by dividends paid or payable ($1,014,000).

 

The Company issued $12,650,000 or 8.25% Trust Preferred Securities in June 1998.  Under current regulatory guidelines, trust preferred securities are allowed to represent up to approximately 25% of the Company’s Tier 1 capital with any excess amounts available as Tier 2 capital. As of September 30, 2002, all of these securities were included in Tier 1 capital.

 

Bank regulatory authorities have established a capital measurement tool called “Tier 1” leverage capital. A 4.00% ratio of Tier 1 capital to assets now constitutes the minimum capital standard for most banking organizations and a 5.00% Tier 1 leverage capital ratio is required for a “well-capitalized” classification. At September 30,  2002, the Company’s Tier 1 leverage capital ratio was approximately 5.81%. In addition, regulatory authorities have also implemented risk-based capital guidelines requiring a minimum ratio of Tier 1 capital to risk-weighted assets of 4.00% (6.00% for “well-capitalized”) and a minimum ratio of total capital to risk-weighted assets of 8.00% (10.00% for “well-capitalized”). At September 30, 2002, the Company’s Tier 1 and total risk-based capital ratios were approximately 12.05% and 13.35%, respectively.  The Company is categorized as “well-capitalized” under the Federal Deposit Insurance Corporation Improvement Act of 1991 (F.D.I.C.I.A.). The Bank is also categorized as “well-capitalized” as of September 30, 2002.

 

On October 1, 2002, the Financial Accounting Standards Board released Statement of Financial Accounting Standard (“SFAS”) No. 147, entitled “Acquisitions of Certain Financial Institutions.”  SFAS 147 permits financial institutions to reclassify the intangible asset associated with bank branch acquisitions to goodwill.  This new standard, when applied to the Company’s 1995 acquisition of its Holbrook branch, will increase annual income by approximately $37,000 pre-tax.  Diluted earnings per share will increase by approximately $0.01 per annum.  The Company’s goodwill will be periodically reviewed for impairment, as required by the new standard.

 

The Company will adopt SFAS 147 in the fourth quarter.  As required by the new standard, the Company will restate 2002 reported earnings to reflect the non-amortization of goodwill.  As a consequence, for the first nine months ended September 30, 2002, diluted earnings per share restated will be $1.59, as compared to $1.60 previously reported.

 

CRITICAL ACCOUNTING POLICIES

 

We considered the disclosure requirements of FR-60 regarding Critical Accounting Policies and FR-61 regarding liquidity and capital resources, certain trading activities and related party/certain other disclosures, and concluded that nothing materially changed during the quarter that would warrant further disclosure under these releases.

 

PROPOSED ACCOUNTING PRONOUNCEMENTS

 

None.

 

33



 

Item 3.    Quantitative And Qualitative Disclosures About Market Risk

 

See “Management’s Discussion and Analysis - Asset/Liability Management.”

 

Item 4.    Controls and Procedures

 

(a)          Disclosure controls and procedures.  Within 90 days before filing this report, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures.  Our disclosure controls and procedures are the controls and other procedures that we designed to ensure that we record, process, summarize and report in a timely manner the information we must disclose in reports that we file with or submit to the SEC.  James P. McDonough, our President and Chief Executive Officer, and Robert M. Lallo, our Executive Vice President and Chief Financial Officer, supervised and participated in this evaluation.  Based on this evaluation, Mr. McDonough and Mr. Lallo concluded that, as of the date of their evaluation, our disclosure controls and procedures were effective.

 

(b)         Internal controls.  Since the date of the evaluation described above, there have not been any significant changes in our internal accounting controls or in other factors that could significantly affect those controls.

 

Part II.    Other Information

 

Item 1.    Legal Proceedings.

 

The Company is a defendant in various legal matters, none of which is believed by management to be material to the consolidated financial statements.

 

Item 2.    Changes in Securities.

 

(a) Not applicable.

(b) Not applicable.

(c) Not applicable.

(d) Not applicable.

 

Item 3.    Defaults Upon Senior Securities.

 

None.

 

Item 4.    Submission of Matters to a Vote of Security Holders.

 

None

 

Item 5.    Other Information.

Certification under Sarbanes-Oxley Act

 

Our chief executive officer and chief financial officer have furnished to the SEC the certification

with respect to this Report that is required by Section 906 of the Sarbanes-Oxley Act of 2002.

 

Item 6.    Exhibits and Reports on Form 8-K

 

2.1

 

Plan of Reorganization and Acquisition dated as of October 15, 1996 between the Company and Abington Savings Bank incorporated by reference to the Registration Statement on Form 8-A, effective January 13, 1997.

 

 

 

 

 

2.2

 

Amended and Restated Agreement and Plan of Merger dated as of April 10, 2002 and Amended and Restated on May 23, 2002 (as of April 10, 2002) among the Company, Abington Acquisition Corp., and Massachusetts Fincorp, Inc., incorporated by reference to the Company’s S-4 filed on May 31, 2001.

 

 

 

 

 

3.1

 

Articles of Organization of the Company incorporated by reference to the Company’s Registration Statement on Form 8-A, effective January 13, 1997.

 

34



 

 

 

 

 

 

3.2

 

By-Laws of the Company, incorporated by reference to the Company’s quarterly report on Form 10-Q for the first quarter of 2000, filed on May 12, 2000.

 

 

 

 

 

4.1

 

Specimen stock certificate for the Company’s Common Stock incorporated by reference to the Company’s Registration Statement on Form 8-A, effective January 31, 1997.

 

 

 

 

 

4.2

 

Form of Indenture between Abington Bancorp, Inc. and State Street Bank and Trust Company incorporated by reference to Exhibit 4.1 of the Registration Statement on Form S-2 of the Company and Abington Bancorp Capital Trust, filed on May 12, 1998.

 

 

 

 

 

4.3

 

Form of Junior Subordinated Debenture incorporated by reference to Exhibit 4.2 of the Registration Statement on Form S-2 of the Company and Abington Bancorp Capital Trust, filed on May 12, 1998.

 

 

 

 

 

4.4

 

Form of Amended and Restated Trust Agreement by and among the Company, State Street Bank and Trust Company, Wilmington Trust Company and the Administrative Trustees of the Trust incorporated by reference to Exhibit 4.4 of the Registration Statement on Form S-2 of the Company and Abington Bancorp Capital Trust, filed on May 12, 1998.

 

 

 

 

 

4.5

 

Form of Preferred Securities Guarantee Agreement by and between the Company and State Street Bank and Trust Company incorporated by reference to Exhibit 4.6 of the Registration Statement on Form S-2 of the Company and Abington Bancorp Capital Trust, filed on May 12, 1998.

 

 

 

 

 

*10.1(a)

 

Amended and Restated Special Termination Agreement dated as of January 1997 among the Company, the Bank and James P. McDonough incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 1996 filed on March 31, 1997.

 

 

 

 

 

*10.1(b)

 

Amendment to Amended and Restated Special Termination Agreement, dated as of July 1, 1997 among the Company, the Bank and James P. McDonough, incorporated by reference to the Company’s quarterly report on Form 10-Q for the second quarter of 1997, filed on August 13, 1997.

 

 

 

 

 

*10.2

 

Special Termination Agreement dated as of November 2, 1998 among the Company, the Bank and Kevin M. Tierney, incorporated by reference to the Company’s quarterly report on Form 10-Q for the third quarter of 1998, filed on November 12, 1998.

 

 

 

 

 

*10.3

 

Special Termination Agreement dated as of September 13, 2000 among the Company, the Bank and Cynthia A. Mulligan, incorporated by reference to the Company’s quarterly report on Form 10-Q for the third quarter of 2000, filed on November 13, 2000.

 

 

 

 

 

*10.4(a)

 

Amended and Restated Special Termination Agreement dated as of January 31, 1997 among the Company, the Bank and Mario A. Berlinghieri incorporated by reference to the Company’s Annual Report for the year ended December 31, 1996 on Form 10-K filed on March 31, 1997.

 

 

 

 

 

*10.4(b)

 

Amendment to Amended and Restated Special Termination Agreement, dated as of July 1, 1997 among the Company, the Bank and Mario A. Berlinghieri, incorporated by reference to the Company’s quarterly report on Form 10-Q for the second quarter of 1997, filed on August 13, 1997.

 

 

 

 

 

*10.4(c)

 

Amendment No. 2 to Amended and Restated Special Termination Agreement, dated as of April 16, 1998, by and among the Company, the Bank and Mario A. Berlinghieri, incorporated by reference to the Company’s quarterly report on Form 10-Q for the first quarter of 1998, filed on May 8, 1998.

 

 

 

 

 

*10.5

 

Abington Bancorp, Inc. Incentive and Nonqualified Stock Option Plan, as amended and restated to reflect holding company formation incorporated by reference to the Company’s Annual Report for the year ended December 31, 1996 on Form 10-K filed on March 31, 1997.

 

 

35



 

 

 

 

 

 

 

 

*10.6

 

Senior Management Incentive Plan, incorporated by reference to the Company’s Annual Report for the year ended December 31, 1999 on Form 10-K filed on March 28, 2000.

 

 

 

 

 

*10.7

 

Revised Long Term Performance Incentive Plan dated January 2000 incorporated by reference to the Company’s Annual Report for the year ended December 31, 1999 on Form 10-K filed on March  28, 2000.

 

 

 

 

 

10.8(a)

 

Lease for office space located at 538 Bedford Street, Abington, Massachusetts (“lease”), used for the Bank’s principal and administrative offices dated January 1, 1996 incorporated by reference to the Company’s Annual Report for the year ended December 31, 1996 on Form 10-K filed on March 31, 1997. Northeast Terminal Associates, Limited owns the property. Dennis E. Barry and Joseph L. Barry, Jr., who beneficially own more than 5% of the Company’s Common Stock, are the principal beneficial owners of Northeast Terminal Associates, Limited.

 

 

 

 

 

10.8(b)

 

Amendment to Lease dated December 31, 1997, incorporated by reference to the Company’s Annual Report for the year ended December 31, 1997 on Form 10-K filed on March 25, 1998.

 

 

 

 

 

10.9

 

Dividend Reinvestment and Stock Purchase Plan is incorporated by reference herein to the Company’s Registration Statement on Form S-3, effective January 31, 1997.

 

 

 

 

 

*10.10

 

Abington Bancorp, Inc. 1997 Incentive and Nonqualified Stock Option Plan, incorporated by reference herein to Appendix A to the Company’s proxy statement relating to its special meeting in lieu of annual meeting held on June 17, 1997, filed with the Commission on April 29, 1997.

 

 

 

 

 

*10.11(a)

 

Special Termination Agreement dated as of July 1, 1997 among the Company, the Bank and Robert M. Lallo, incorporated by reference to the Company’s quarterly report on Form 10-Q for the second quarter of 1997, filed on August 13, 1997.

 

 

 

 

 

10.11(b)

 

Amendment No. 1 to Special Termination  Agreement, dated April 16, 1998, by and among the Company, the Bank and Robert M. Lallo, incorporated by reference to the Company’s quarterly report on Form 10-Q for the first quarter of 1998, filed on May 8, 1998.

 

 

 

 

 

*10.12

 

Merger Severance Benefit Program dated as of August 28, 1997, incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the third quarter of 1997, filed on November 15, 1997.

 

 

 

 

 

*10.13

 

Supplemental Executive Retirement Agreement between the Bank and James P. McDonough dated as of August 23, 2001, incorporated by reference to the Company’s quarterly report on Form 10-Q for the third quarter of 2001, filed on November 13, 2001.

 

 

 

 

 

*10.14

 

Deferred Stock Compensation Plan for Directors, effective July 1, 1998 incorporated by reference to Appendix A to the Company’s proxy statement (schedule 14A) for its 1998 Annual Meeting, filed with the Commission on April 13, 1998.

 

 

 

 

 

*10.15

 

Special Termination Agreement dated as of February 7, 2000 among the Company, the Bank and Jack B. Meehl, incorporated by reference to the Company’s Annual Report for the year ended December 31, 1999 on Form 10-K filed on March 28, 2000.

 

 

 

 

 

*10.16

 

Abington Bancorp, Inc. 2000 Incentive and Nonqualified Stock Option Plan, incorporated by reference herein to Appendix A to the Company’s proxy statement relating to its annual meeting held on May 16, 2000, filed with the Commission on April 13, 2000.

 

 

 

 

 

*10.17

 

Abington Bancorp, Inc. Former Director Advisory Board Service Plan, included herein.

 

 

 

 

 

*10.18

 

Defined Contribution Supplemental Executive Retirement Agreement between the Bank and Kevin M. Tierney, Sr. dated July 26, 2001, incorporated by reference to the Company’s quarterly report on Form 10-Q for the second quarter of 2001, filed on August 10, 2001.

 

 

36



 

 

 

 

 

 

 

*10.19

 

Defined Contribution Supplemental Executive Retirement Agreement between the Bank and Robert M. Lallo dated July 26, 2001, incorporated by reference to the Company’s quarterly report on Form 10-Q for the second quarter of 2001, filed on August 10, 2001.

 

 

 

 

 

*10.20

 

Payments Agreement dated as of April 10, 2002 by and among the Company, Massachusetts Fincorp, Inc. and The Massachusetts Co-operative Bank and Paul C. Green, incorporated by reference to the Company’s Registration Statement on Form S-4 filed on May 31, 2002.

 

 

 

 

 

*10.21

 

Payments Agreement dated as of April 10, 2002 by and among the Company, Massachusetts Fincorp, Inc. and The Massachusetts Co-operative Bank and Anthony A. Paciulli, incorporated by reference to the Company’s Registration Statement on Form S-4 filed on May 31, 2002.

 

 

 

 

 

*10.22

 

Consulting Agreement dated as of April 10, 2002 between the Company and Paul C. Green, incorporated by reference to the Company’s Registration Statement on Form S-4 filed on May 31, 2002.

 

 

 

 

 

*10.23

 

Employment Agreement dated as of April 10, 2002 by and between the Bank and Anthony A. Paciulli, incorporated by reference to the Company’s Registration Statement on Form S-4 filed on May 31, 2002.

 

 

 

 

 

**10.24

 

Lease for office space located at Weymouth Woods Corporate Center 97 Libbey Industrial Parkway, Weymouth, Massachusetts (“lease”), used for the Bank’s principal and administrative offices dated March 29, 2002 incorporated by reference to the Company’s quarterly report on Form 10-Q for the second quarter of 2002, filed on August 14, 2002.

 

 

 

 

 

*10.25

 

Special Termination Agreement dated as of October 1, 2002 by and between the Bank and Donna L. Thaxter, included herein.

 

 

 

 

 

*10.26

 

Special Termination Agreement dated as of October 24, 2002 by and between the Bank and Julie Jenkins, included herein.

 

 

 

 

 

11.1

 

A statement regarding the computation of earnings per share is included in Note E to Unaudited Consolidated Financial Statements included in this Report.

 

 

 

 

 

99.1

 

Certification required by Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

(b) Reports on Form 8-K.

 

 

 

 

 

The Company filed a report on Form 8-K on July 1, 2002 to report that it had dismissed Arthur Andersen LLP and engaged Pricewaterhouse Coopers LLP as its independent accountants.

 


* Management contract or compensatory plan or arrangement.

** Certain portions of this exhibit have been omitted pursuant to a request for confidential treatment filed with the Securities and Exchange Commission.

 

37



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersiged thereunto duly authorized.

 

 

ABINGTON BANCORP, INC.

 

 

(Company)

 

 

 

 

 

 

Date: November 14, 2002

By:

/s/

James P. McDonough

 

 

 

 

James P. McDonough

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

Date: November 14, 2002

By:

/s/

Robert M. Lallo

 

 

 

 

Robert M. Lallo

 

 

 

 

Treasurer and Chief Financial Officer

 

 

 

 

(Principal Financial Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38



 

CERTIFICATIONS

 

I, James P. McDonough, certify that:

 

1.     I have reviewed this quarterly report on Form 10-Q of Abington Bancorp, Inc.;

2.               Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.               Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.               The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)              designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)             evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c)              presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.               The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)              all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b)             any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.               The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

 

 

Date: November 14, 2002

By:

/s/

James P. McDonough

 

 

 

 

James P. McDonough

 

 

 

President and Chief Executive Officer

 

39



 

I, Robert M. Lallo, certify that:

 

1.               I have reviewed this quarterly report on Form 10-Q of Abington Bancorp;

2.               Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.               Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.               The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)              designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)             evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c)              presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.               The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)              all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b)             any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.               The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

 

 

Date:  November 14, 2002

By:

/s/

Robert M. Lallo

 

 

 

 

Robert M. Lallo

 

 

 

Executive Vice President and
Chief Financial Officer

 

40