SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2002
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
For transition period from to
OLD SECOND BANCORP, INC.
(Exact name of Registrant as specified in its charter)
Delaware |
|
36-3143493 |
(State or other jurisdiction |
|
(I.R.S. Employer Identification Number) |
of incorporation or organization) |
|
|
|
|
|
37 South River Street, Aurora, Illinois 60507 |
||
(Address of principal executive offices) (Zip Code) |
||
|
|
|
(630) 892-0202 |
||
(Registrants telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date: As of October 1, 2002, the Registrant had outstanding 7,363,105 shares of common stock, $1.00 par value per share.
OLD SECOND BANCORP, INC.
Form 10-Q Quarterly Report
Table of Contents
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
|
|
|
2
PART I FINANCIAL INFORMATION
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share data)
|
|
(Unaudited) |
|
December
31, |
|
||
Assets |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
49,671 |
|
$ |
40,666 |
|
Interest bearing balances with banks |
|
59 |
|
81 |
|
||
Federal funds sold |
|
46,575 |
|
|
|
||
Cash and cash equivalents |
|
96,305 |
|
40,747 |
|
||
Securities available for sale |
|
377,482 |
|
324,549 |
|
||
Loans held for sale |
|
48,469 |
|
44,259 |
|
||
Loans |
|
1,025,580 |
|
895,455 |
|
||
Allowance for loan losses |
|
14,486 |
|
12,313 |
|
||
Net loans |
|
1,011,094 |
|
883,142 |
|
||
Premises and equipment, net |
|
28,714 |
|
24,362 |
|
||
Other real estate owned |
|
61 |
|
|
|
||
Mortgage servicing rights, net |
|
188 |
|
195 |
|
||
Goodwill, net |
|
2,130 |
|
2,130 |
|
||
Core deposit intangible assets, net |
|
1,510 |
|
1,776 |
|
||
Accrued interest and other assets |
|
14,776 |
|
12,188 |
|
||
Total assets |
|
$ |
1,580,729 |
|
$ |
1,333,348 |
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
||
Demand |
|
$ |
182,069 |
|
$ |
165,538 |
|
Savings |
|
716,077 |
|
534,641 |
|
||
Time |
|
477,352 |
|
390,637 |
|
||
Total deposits |
|
1,375,498 |
|
1,090,816 |
|
||
Securities sold under repurchase agreements |
|
48,862 |
|
32,065 |
|
||
Other short-term borrowings |
|
11,765 |
|
31,614 |
|
||
Notes payable |
|
|
|
33,393 |
|
||
Accrued interest and other liabilities |
|
15,457 |
|
20,514 |
|
||
Total liabilities |
|
1,451,582 |
|
1,208,402 |
|
||
|
|
|
|
|
|
||
Stockholders Equity |
|
|
|
|
|
||
Preferred stock, no par value; authorized 300,000 shares; none issued |
|
|
|
|
|
||
Common stock, $1.00 par value; authorized 10,000,000 shares; issued 8,158,854 in 2002 and 8,154,440 in 2001; outstanding 7,363,105 in 2002 and 7,626,125 in 2001 |
|
8,159 |
|
8,157 |
|
||
Additional paid-in capital |
|
10,139 |
|
10,092 |
|
||
Retained earnings |
|
123,877 |
|
112,970 |
|
||
Accumulated other comprehensive income |
|
5,868 |
|
4,726 |
|
||
Treasury stock, at cost, 795,749 shares in 2002, 549,515 shares in 2001 |
|
(18,896 |
) |
(10,999 |
) |
||
Total stockholders equity |
|
129,147 |
|
124,946 |
|
||
Total liabilities and stockholders equity |
|
$ |
1,580,729 |
|
$ |
1,333,348 |
|
See accompanying notes to consolidated financial statements.
3
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income
(In thousands, except share data)
|
|
(Unaudited) |
|
(Unaudited) |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Interest income |
|
|
|
|
|
|
|
|
|
||||
Loans, including fees |
|
$ |
16,905 |
|
$ |
15,995 |
|
$ |
49,040 |
|
$ |
47,368 |
|
Loans held for sale |
|
458 |
|
306 |
|
1,016 |
|
1,091 |
|
||||
Securities: |
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
3,515 |
|
3,868 |
|
10,512 |
|
11,750 |
|
||||
Tax-exempt |
|
642 |
|
646 |
|
1,974 |
|
2,010 |
|
||||
Federal funds sold |
|
256 |
|
427 |
|
502 |
|
1,433 |
|
||||
Interest bearing deposits |
|
1 |
|
|
|
1 |
|
2 |
|
||||
Total interest income |
|
21,777 |
|
21,242 |
|
63,045 |
|
63,654 |
|
||||
Interest expense |
|
|
|
|
|
|
|
|
|
||||
Savings deposits |
|
2,799 |
|
2,889 |
|
7,764 |
|
9,121 |
|
||||
Time deposits |
|
4,407 |
|
5,228 |
|
12,376 |
|
17,071 |
|
||||
Repurchase agreements |
|
184 |
|
284 |
|
487 |
|
875 |
|
||||
Other short-term borrowings |
|
37 |
|
84 |
|
249 |
|
227 |
|
||||
Notes payable |
|
2 |
|
147 |
|
13 |
|
629 |
|
||||
Total interest expense |
|
7,429 |
|
8,632 |
|
20,889 |
|
27,923 |
|
||||
Net interest income |
|
14,348 |
|
12,610 |
|
42,156 |
|
35,731 |
|
||||
Provision for loan losses |
|
710 |
|
755 |
|
2,315 |
|
2,025 |
|
||||
Net interest income after provision for loan losses |
|
13,638 |
|
11,855 |
|
39,841 |
|
33,706 |
|
||||
Noninterest income |
|
|
|
|
|
|
|
|
|
||||
Trust income |
|
1,255 |
|
1,271 |
|
3,867 |
|
3,787 |
|
||||
Service charges on deposits |
|
1,540 |
|
1,351 |
|
4,302 |
|
3,365 |
|
||||
Secondary mortgage fees |
|
348 |
|
221 |
|
865 |
|
694 |
|
||||
Mortgage servicing income |
|
21 |
|
24 |
|
47 |
|
60 |
|
||||
Gain on sale of loans |
|
2,587 |
|
1,897 |
|
5,728 |
|
5,381 |
|
||||
Securities gains, net |
|
2 |
|
9 |
|
82 |
|
331 |
|
||||
Other income |
|
1,035 |
|
718 |
|
2,833 |
|
2,110 |
|
||||
Total noninterest income |
|
6,788 |
|
5,491 |
|
17,724 |
|
15,728 |
|
||||
Noninterest expense |
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
7,618 |
|
6,157 |
|
21,148 |
|
18,273 |
|
||||
Occupancy expense, net |
|
737 |
|
677 |
|
2,085 |
|
2,068 |
|
||||
Furniture and equipment expense |
|
1,095 |
|
1,033 |
|
3,189 |
|
3,062 |
|
||||
Amortization of goodwill |
|
|
|
106 |
|
|
|
327 |
|
||||
Amortization of core deposit intangible assets |
|
88 |
|
88 |
|
266 |
|
266 |
|
||||
Other expense |
|
2,870 |
|
2,184 |
|
8,023 |
|
6,269 |
|
||||
Total noninterest expense |
|
12,408 |
|
10,245 |
|
34,711 |
|
30,265 |
|
||||
Income before income taxes |
|
8,018 |
|
7,101 |
|
22,854 |
|
19,169 |
|
||||
Provision for income taxes |
|
2,792 |
|
2,542 |
|
7,856 |
|
6,669 |
|
||||
Net income |
|
$ |
5,226 |
|
$ |
4,559 |
|
$ |
14,998 |
|
$ |
12,500 |
|
Per share information: |
|
|
|
|
|
|
|
|
|
||||
Ending number of shares |
|
7,363,105 |
|
7,626,125 |
|
7,363,105 |
|
7,626,125 |
|
||||
Average number of shares |
|
7,377,812 |
|
7,661,676 |
|
7,447,572 |
|
7,722,648 |
|
||||
Diluted average number of shares |
|
7,459,015 |
|
7,704,487 |
|
7,516,089 |
|
7,743,963 |
|
||||
Basic earnings per share |
|
$ |
0.71 |
|
$ |
0.60 |
|
$ |
2.01 |
|
$ |
1.62 |
|
Diluted earnings per share |
|
$ |
0.70 |
|
$ |
0.59 |
|
$ |
2.00 |
|
$ |
1.61 |
|
See accompanying notes to consolidated financial statements.
4
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2002 and 2001
(In thousands)
|
|
(Unaudited) |
|
(Unaudited) |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income |
|
$ |
14,998 |
|
$ |
12,500 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation |
|
1,519 |
|
1,426 |
|
||
Amortization of mortgage servicing rights |
|
6 |
|
5 |
|
||
Origination of mortgage servicing rights |
|
(11 |
) |
(10 |
) |
||
Provision for loan losses |
|
2,315 |
|
2,025 |
|
||
Net change in mortgage loans held for sale |
|
(4,210 |
) |
(11,544 |
) |
||
Change in net income taxes payable |
|
(1,494 |
) |
(4,468 |
) |
||
Change in accrued interest and other assets |
|
(2,588 |
) |
2,560 |
|
||
Change in accrued interest and other liabilities |
|
(4,650 |
) |
6,133 |
|
||
Premium amortization and discount accretion on securities |
|
930 |
|
403 |
|
||
Gain on sale of securities |
|
(82 |
) |
(331 |
) |
||
Amortization of goodwill |
|
|
|
327 |
|
||
Amortization of core deposit intangible assets |
|
266 |
|
266 |
|
||
Tax benefit from stock options exercised |
|
8 |
|
27 |
|
||
Net cash provided by operating activities |
|
7,007 |
|
9,319 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from sales and maturities of securities available for sale |
|
131,680 |
|
126,424 |
|
||
Purchases of securities available for sale |
|
(183,564 |
) |
(133,029 |
) |
||
Net principal disbursed on loans |
|
(130,267 |
) |
(97,875 |
) |
||
Net change in other real estate |
|
(61 |
) |
357 |
|
||
Property and equipment expenditures |
|
(5,871 |
) |
(3,429 |
) |
||
Sale of mortgage servicing rights |
|
12 |
|
|
|
||
Net cash used by investing activities |
|
(188,071 |
) |
(107,552 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Net change in deposits |
|
284,682 |
|
130,363 |
|
||
Net change in fed funds and repurchase agreements |
|
16,797 |
|
18,106 |
|
||
Net change in other short-term borrowings |
|
(19,849 |
) |
11,087 |
|
||
Net change in notes payable |
|
(33,393 |
) |
8,505 |
|
||
Proceeds from exercise of incentive stock options |
|
40 |
|
234 |
|
||
Dividends paid |
|
(3,758 |
) |
(3,172 |
) |
||
Purchase of treasury stock |
|
(7,897 |
) |
(3,936 |
) |
||
Net cash provided by financing activities |
|
236,622 |
|
161,187 |
|
||
Net change in cash and cash equivalents |
|
55,558 |
|
62,954 |
|
||
Cash and cash equivalents at beginning of period |
|
40,747 |
|
56,579 |
|
||
Cash and cash equivalents at end of period |
|
$ |
96,305 |
|
$ |
119,533 |
|
|
|
|
|
|
|
||
Supplemental cash flow information |
|
|
|
|
|
||
Income taxes paid |
|
$ |
8,583 |
|
$ |
6,994 |
|
Interest paid |
|
18,593 |
|
25,151 |
|
See accompanying notes to consolidated financial statements.
5
OLD SECOND BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies followed in the preparation of interim financial statements are consistent with those used in the preparation of annual financial information. The interim financial statements reflect all normal and recurring adjustments, which are necessary, in the opinion of management, for a fair statement of results for the interim periods presented. Results for the periods ended September 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. Unless otherwise indicated, amounts in the tables contained in these Notes are in thousands.
On May 21, 2002, the Board of Directors of Old Second Bancorp, Inc. declared a 4-for-3 stock split effected in the form of a stock dividend payable on June 24, 2002 to shareholders of record on June 14, 2002. All historical share data and per share amounts have been restated to reflect this stock split.
In June 2001, the FASB issued Statements of Financial Accounting Standards No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets, effective for fiscal years beginning after December 15, 2001. Under the new rules, goodwill (and intangible assets deemed to have indefinite lives) will no longer be amortized but will be subject to annual impairment tests in accordance with the Statements. Other intangible assets will continue to be amortized over their useful lives. In accordance with the new rules on accounting for goodwill and other intangible assets, the Company is no longer amortizing goodwill. The Company completed the initial impairment test for accounting for goodwill and other intangible assets in the second quarter of 2002 and has determined that no impairment existed as of January 1, 2002. The Company will perform a similar test each year in the fourth quarter starting in 2002.
|
|
Gross Carrying |
|
Accumulated |
|
||
September 30, 2002: |
|
|
|
|
|
||
Amortizing intangible assets: |
|
|
|
|
|
||
Core deposit |
|
$ |
3,501 |
|
$ |
1,991 |
|
Non-amortizing intangible assets: |
|
|
|
|
|
||
Goodwill |
|
2,130 |
|
|
|
||
|
|
$ |
5,631 |
|
|
|
|
|
|
|
|
|
|
||
December 31, 2001: |
|
|
|
|
|
||
Amortizing intangible assets: |
|
|
|
|
|
||
Core deposit |
|
$ |
3,501 |
|
$ |
1,725 |
|
Non-amortizing intangible assets: |
|
|
|
|
|
||
Goodwill |
|
2,130 |
|
|
|
||
|
|
$ |
5,631 |
|
|
|
Amortization expense for the nine months ended September 30, 2002 was $ 266. The estimated amortization expense for the next five years will be $355 per year.
6
As required by SFAS No. 142, the results of operations for the periods prior to adoption have not been restated. The following is a reconciliation of net income and earnings per share, as reported, to net income and earnings per share, as adjusted, for the nine month period ended September 30, 2001, as if SFAS no. 142 had been adopted effective January 1, 2001:
|
|
Nine Months |
|
|
Net income, as reported |
|
$ |
12,500 |
|
Adjusted for goodwill amortization, net of tax |
|
213 |
|
|
Net income, as adjusted |
|
$ |
12,713 |
|
|
|
|
|
|
Basic earnings per share, as reported |
|
$ |
1.62 |
|
Basic earnings per share, as adjusted |
|
$ |
1.64 |
|
|
|
|
|
|
Diluted earnings per share, as reported |
|
$ |
1.61 |
|
Diluted earnings per share, as adjusted |
|
$ |
1.64 |
|
NOTE 2 SECURITIES
Securities available for sale are summarized as follows:
|
|
Amortized |
|
Gross |
|
Gross |
|
Fair |
|
||||
September 30, 2002: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasuries |
|
$ |
1,501 |
|
$ |
25 |
|
$ |
|
|
$ |
1,526 |
|
U.S. Government agencies |
|
257,790 |
|
6,470 |
|
9 |
|
264,251 |
|
||||
States and political subdivisions |
|
61,062 |
|
2,925 |
|
7 |
|
63,980 |
|
||||
Mortgage backed securities |
|
44,365 |
|
435 |
|
92 |
|
44,708 |
|
||||
Other securities |
|
3,017 |
|
|
|
|
|
3,017 |
|
||||
|
|
$ |
367,735 |
|
$ |
9,855 |
|
$ |
108 |
|
$ |
377,482 |
|
December 31, 2001: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasuries |
|
$ |
2,505 |
|
$ |
85 |
|
$ |
|
|
$ |
2,590 |
|
U.S. Government agencies |
|
221,785 |
|
6,147 |
|
170 |
|
227,762 |
|
||||
States and political subdivisions |
|
64,215 |
|
1,725 |
|
133 |
|
65,807 |
|
||||
Mortgage backed securities |
|
25,273 |
|
421 |
|
225 |
|
25,469 |
|
||||
Other securities |
|
2,921 |
|
|
|
|
|
2,921 |
|
||||
|
|
$ |
316,699 |
|
$ |
8,378 |
|
$ |
528 |
|
$ |
324,549 |
|
7
NOTE 3 LOANS
Major classifications of loans were as follows:
|
|
September
30, |
|
December
31, |
|
||
Commercial and industrial |
|
$ |
193,181 |
|
$ |
186,435 |
|
Real estate - commercial |
|
407,688 |
|
310,297 |
|
||
Real estate - construction |
|
117,047 |
|
112,206 |
|
||
Real estate - residential |
|
243,604 |
|
215,639 |
|
||
Installment |
|
65,402 |
|
71,780 |
|
||
|
|
1,026,922 |
|
896,357 |
|
||
Unearned origination fees |
|
(1,342 |
) |
(899 |
) |
||
Unearned discount |
|
|
|
(3 |
) |
||
|
|
|
|
|
|
||
|
|
$ |
1,025,580 |
|
$ |
895,455 |
|
NOTE 4 ALLOWANCE FOR LOAN LOSSES
Changes in the allowance for loan losses as of September 30, are summarized as follows:
|
|
2002 |
|
2001 |
|
||
Balance, January 1 |
|
$ |
12,313 |
|
$ |
9,690 |
|
Provision for loan losses |
|
2,315 |
|
2,025 |
|
||
Loans charged-off |
|
(799 |
) |
(543 |
) |
||
Recoveries |
|
657 |
|
254 |
|
||
Balance, end of period |
|
$ |
14,486 |
|
$ |
11,426 |
|
NOTE 5 NOTES PAYABLE
The Company has a $20 million line of credit available with a third party bank under which there was no outstanding balance as of September 30, 2002. At December 31, 2001, the Company had a $40 million line of credit available with a third party bank under which $33.4 million was outstanding. The interest rate on the line is 1% over the previous month average (Federal Reserve targeted rate) federal funds rate. This line is available for the purpose of funding loans held for sale at the Old Second Mortgage Company subsidiary and other corporate purposes. Old Second Mortgage Company also does business as Maple Park Mortgage Company.
8
NOTE 6 EARNINGS PER SHARE
Earnings per share were as follows (share data not in thousands):
|
|
Three
Months Ended |
|
Nine
Months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding |
|
7,377,812 |
|
7,661,676 |
|
7,447,572 |
|
7,722,648 |
|
||||
Net income |
|
$ |
5,226 |
|
$ |
4,559 |
|
$ |
14,998 |
|
$ |
12,500 |
|
Basic earnings per share |
|
$ |
0.71 |
|
$ |
0.60 |
|
$ |
2.01 |
|
$ |
1.62 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding |
|
7,377,812 |
|
7,661,676 |
|
7,447,572 |
|
7,722,648 |
|
||||
Dilutive effect of stock options |
|
81,203 |
|
42,811 |
|
68,517 |
|
21,315 |
|
||||
Diluted average common shares outstanding |
|
7,459,015 |
|
7,704,487 |
|
7,516,089 |
|
7,743,963 |
|
||||
Net income |
|
$ |
5,226 |
|
$ |
4,559 |
|
$ |
14,998 |
|
$ |
12,500 |
|
Diluted earnings per share |
|
$ |
0.70 |
|
$ |
0.59 |
|
$ |
2.00 |
|
$ |
1.61 |
|
NOTE 7 COMPREHENSIVE INCOME
Comprehensive income was as follows:
|
|
Three
Months Ended |
|
Nine
Months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Unrealized holding gains on available for sale securities arising during the period |
|
$ |
1,705 |
|
$ |
2,980 |
|
$ |
1,897 |
|
$ |
7,897 |
|
Related tax expense |
|
678 |
|
1,186 |
|
755 |
|
3,143 |
|
||||
Net unrealized gain |
|
$ |
1,027 |
|
$ |
1,794 |
|
$ |
1,142 |
|
$ |
4,754 |
|
Net income |
|
5,226 |
|
4,559 |
|
14,998 |
|
12,500 |
|
||||
Other comprehensive income |
|
$ |
6,253 |
|
$ |
6,353 |
|
$ |
16,140 |
|
$ |
17,254 |
|
9
OLD SECOND BANCORP, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
Old Second Bancorp is a financial services company with its main headquarters located in Aurora, Illinois. It currently has twenty-one banking locations and four mortgage banking offices located in Kane, Kendall, DeKalb, DuPage, and LaSalle counties in Illinois.
RESULTS OF OPERATIONS
Net income for the third quarter of 2002 was $5,226,000, or 70 cents diluted earnings per share, compared to $4,559,000, or 59 cents diluted earnings per share in the third quarter of 2001. This was a 14.63% increase in earnings, or 18.64% on a per share basis. Net income for the first nine months of 2002 was $14,998,000, or $2.00 diluted earnings per share compared to $12,500,000 or $1.61 diluted earnings per share in the nine months of 2001. This was a 19.98% increase in earnings, or a 23.22% increase on a per share basis. The return on equity increased to 15.93% in the first nine months of 2002, from 14.06% for the same period of 2001.
The increase in net income for both the three-month and nine-month periods was primarily a result of an increase in net interest income. Net interest income was $42.2 million and $35.7 million during the nine months ended September 30, 2002 and 2001, an increase of 17.98%. The Companys net interest margin was 4.35% for the nine months ended September 30, 2002 compared with 4.33% in the fourth quarter of 2001 and 4.27% for the nine months ended September 30, 2001. The increase in the ratio was primarily the result of a lower cost of funds in the first nine months of 2002, when compared with the first nine months of 2001. The cost of funds decreased from 3.43% for year to date September 30, 2001 to 2.21% for the same period in 2002, or a decrease of 122 basis points. The decline in the cost of funds began in the first quarter of 2001 and continued through September 2002.
The provision for loan losses amounted to $710,000 and $755,000 for the third quarters of 2002 and 2001, respectively and $2,315,000 and $2,025,000 for the nine-month periods ended September 30, 2002 and 2001, respectively. These provisions reflected a number of factors, including the size of the loan portfolio, the amount of past due accruing loans (90 days or more), the amount of non-accrual loans and managements overall view on current credit quality.
Noninterest income was $6,788,000 during the third quarter of 2002 and $5,491,000 in the third quarter of 2001, an increase of $1,297,000, or 23.62%. Noninterest income was $17,724,000 during the first nine months of 2002 and $15,728,000 in the first nine months of 2001, an increase of $1,996,000, or 12.69%. An increase in loan originations resulted in an increase in a gain on sale of loans of $690,000, or 36.4%, for the third quarter of 2002 and a $347,000, or 6.45%, increase for year to date. Other income increased $317,000, or 44.2% for the quarter and $723,000, or 34.3%, for the nine-month period due to increases in revenues generated from
10
automatic teller machines of $104,000 for the quarter and $247,000 year to date and increases in insurance related fees of $115,000 and $220,000 over the same periods, respectively.
Noninterest expense was $12,408,000 during the third quarter of 2002, an increase of $2,163,000 or 21.11%, from $10,245,000 in the third quarter of 2001. Noninterest expense was $34,711,000 during the first nine months of 2002, an increase of $4,446,000, or 14.69%, from $30,265,000 in the first nine months of 2001. Salaries and benefits, which is the largest component of noninterest expenses, increased $2,875,000, or 15.7%, over the nine-month period and $1,461,000, or 23.7%, over the quarter. Other expenses increased $1,754,000, or 28.0%, over the nine-month period and $686,000, or 31.4%, over the quarter. The increase in salaries was largely related to balance sheet earnings growth. The full-time equivalent number of employees was 512 as of September 30, 2002, compared to 473 one year earlier. In addition to increased staffing and merit increases, commissions and incentives tied to earnings performance also increased. Employee benefit expenses increased as a result of higher employee healthcare insurance, retirement benefits and payroll taxes associated with the salary increases. With respect to other expenses, as the Company expands and develops new markets, expenses due to staffing, marketing, advisory fees, and loan related fees increased respectively.
Goodwill amortization expense for the first nine months of 2001 was $327,000 and for the third quarter of 2001 was $106,000. After adoption of the new rules on accounting for goodwill, there was no goodwill amortization expense for the first nine months of 2002.
The Companys provision for Federal and State of Illinois income taxes was $7,856,000 and $6,669,000 during the first nine months of 2002 and 2001 respectively. The average effective income tax rate for 2002 and 2001 was 34.4% and 34.8% respectively. The provision for Federal and State of Illinois income taxes was $2,792,000 and $2,542,000 for the third quarter of 2002 and 2001 respectively. The third quarter average effective income tax rate for 2002 and 2001 was 34.8% and 35.8% respectively.
FINANCIAL CONDITION
Assets
Total assets were $1.58 billion at September 30, 2002, an increase of $247.4 million or 18.6%, from $1.33 billion at December 31, 2001.
Loans
Total loans were $1.03 billion as of September 30, 2002, an increase of $130.1 million or 14.5% for the nine-month period, from $895.5 million as of December 31, 2001. The largest increases in loan classifications were in commercial real estate loans, which increased $97.4 million, or 31.4 % and residential real estate loans, which increased $28.0 million, or 13.0%. These changes reflected the continuing loan demand in the markets in which the Company operates.
Nonperforming loans of $10.5 million as of September 30, 2002, were up from $3.3 million as of December 31, 2001. Nonperforming loans include loans in nonaccrual status, renegotiated loans,
11
and loans past due ninety days or more and still accruing. Nonaccrual loans increased from $2.6 million as of December 31, 2001 to $9.8 million as of September 30, 2002. The increase was primarily due to one loan of approximately $6.2 million. The loan is collateralized by land valued in excess of the loan amount. In addition, owners with substantial net worth and income have given personal guarantees to cover any potential shortfalls. At this time, management anticipates that the loan will not result in a loss. As a result of the increase in nonperforming loans, the allowance for loan losses as a percentage of nonperforming loans was 137.41% at September 30, 2002 as compared to 369.65% as of December 31, 2001.
The Companys provision for loan losses during the first nine months of 2002 was increased to $2,315,000 from $2,025,000 during the first nine months of the previous year. One measure of the adequacy of the allowance for loan losses is the ratio of the allowance to total loans. The allowance for loan losses as a percentage of total loans was 1.41% as of September 30, 2002, compared to 1.38% as of December 31, 2001. In managements judgment, an adequate allowance for estimated losses has been established; however there can be no assurance that such loss will not exceed the estimated amounts in the future.
Along with other financial institutions, management shares a concern for the outlook of the economy during the remainder of 2002. A slowdown in economic activity beginning in 2001 severely impacted several major industries as well as the economy as a whole. Even though there are numerous indications of emerging strength, it is not certain that this strength is sustainable. In addition, consumer confidence may be negatively impacted by the recent substantial decline in equity prices. These events could still adversely affect cash flows for both commercial and individual borrowers, as a result of which, the Company could experience increases in problem assets, delinquencies and losses on loans.
Securities
Securities totaled $377.5 million as of September 30, 2002, an increase of $53.0 million or 16.3% from $324.5 million as of December 31, 2001. The net unrealized gains, net of deferred taxes, in the portfolio increased from $4.7 million as of December 31, 2001 to $5.9 million as of September 30, 2002.
Deposits and Borrowings
Total deposits were $1.38 billion as of September 30, 2002, an increase of $284.7 million or 26.1% from $1.09 billion as of December 31, 2001. Savings deposits, which include money market accounts, increased $181.4 million or 33.9% during the first nine months from $534.6 million to $716.1 million and time deposits increased $86.7 million from $390.6 million to $477.4 million or 22.2% during the same period. Given the lower interest rate environment in which retail time deposits were maturing, pricing and sales strategies targeted growth in transactional deposit accounts and customer reinvestment of maturing time deposit balances in
12
longer-term maturities. Successful selling efforts in these areas resulted in an increase in new account relationships and core funding sources.
Securities sold under repurchase agreements, which are typically of short-term duration, increased from $32.1 million as of December 31, 2001, to $48.9 million as of September 30, 2002. Other short-term borrowings decreased from $31.6 million to $11.8 million due to the decrease in federal funds purchased of $18.2 million. The Company also uses notes payable, primarily as a means of financing loans held for sale at the Old Second Mortgage Company subsidiary. In order to fund the significant growth in loans in 2001, notes payable increased to $33.4 million as of December 31, 2001. The note was paid during the first quarter of 2002 and did not retain a balance as of September 30, 2002. The company is currently maintaining liquid assets and delivering consistent growth in core funding to provide funding for loan growth.
Capital
The Company and its three subsidiary banks are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines provide for five classifications, the highest of which is well capitalized. The Company and the banks were categorized as well capitalized as of September 30, 2002. The accompanying table shows the capital ratios of the Company and Old Second National Bank, the Companys lead subsidiary bank, as of September 30, 2002.
Capital levels and minimum required levels:
13
|
|
Actual |
|
Minimum
Required |
|
Minimum
Required |
|
|||||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
September 30, 2002: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
$ |
133,906 |
|
11.72 |
% |
$ |
91,403 |
|
8.00 |
% |
$ |
114,254 |
|
10.00 |
% |
Old Second National Bank |
|
96,296 |
|
12.16 |
|
63,353 |
|
8.00 |
|
79,191 |
|
10.00 |
|
|||
Tier 1 capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
119,620 |
|
10.47 |
|
45,700 |
|
4.00 |
|
68,550 |
|
6.00 |
|
|||
Old Second National Bank |
|
86,680 |
|
10.94 |
|
31,693 |
|
4.00 |
|
47,539 |
|
6.00 |
|
|||
Tier 1 capital to average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
119,620 |
|
7.91 |
|
60,491 |
|
4.00 |
|
75,613 |
|
5.00 |
|
|||
Old Second National Bank |
|
86,680 |
|
8.28 |
|
41,874 |
|
4.00 |
|
52,343 |
|
5.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
December 31, 2001: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
$ |
128,432 |
|
13.32 |
% |
$ |
77,136 |
|
8.00 |
% |
$ |
96,420 |
|
10.00 |
% |
Old Second National Bank |
|
86,430 |
|
13.19 |
|
52,422 |
|
8.00 |
|
65,527 |
|
10.00 |
|
|||
Tier 1 capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
116,119 |
|
12.04 |
|
38,578 |
|
4.00 |
|
57,867 |
|
6.00 |
|
|||
Old Second National Bank |
|
78,352 |
|
11.95 |
|
26,227 |
|
4.00 |
|
39,340 |
|
6.00 |
|
|||
Tier 1 capital to average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
116,119 |
|
8.86 |
|
52,424 |
|
4.00 |
|
65,530 |
|
5.00 |
|
|||
Old Second National Bank |
|
78,352 |
|
8.77 |
|
35,736 |
|
4.00 |
|
44,670 |
|
5.00 |
|
On October 16, 2001, the Company announced that the board of directors had authorized the purchase of up to an additional 400,000 shares, bringing the total number of shares authorized for repurchase to 1,200,000. The purchase of an additional 246,234 shares during 2002, together with 549,515 shares purchased through 2001, totaled 795,749 shares repurchased.
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Liquidity and Market Risk
Liquidity measures the ability of the Company to meet maturing obligations and its existing commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide for customers credit needs. The liquidity of the Company principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and its ability to borrow funds in the money or capital markets.
Net cash inflow from operating activities was $7.0 million in the first nine months of 2002 compared to $9.3 million in the first nine months of 2001. The decrease in inflows was directly related to the increase in loans held for sale by Old Second Mortgage Company. Interest
14
received net of interest paid was the principal source of operating cash inflows in both periods reported. Management of investing and financing activities, and market conditions, determine the level and the stability of net interest cash flows. Managements policy is to mitigate the impact of changes in market interest rates to the extent possible, so that balance sheet growth is the principle determinant of growth in net interest cash flows.
Net cash outflows from investing activities were $188.1 million in the nine months ended September 30, 2002, compared to $107.6 million a year earlier. In the first nine months of 2002, securities transactions aggregated a net outflow of $51.9 million, and net principal disbursed on loans accounted for net outflows of $130.3 million. In the first nine months of 2001, securities transactions aggregated a net outflow of $6.6 million, and net principal disbursed on loans accounted for net outflows of $97.9 million. Cash outflows for property and equipment was $5.9 million in 2002 with the addition of two new branches and remodeling of a third.
Cash inflows from financing activities included an increase in deposits of $284.7 million and an increase in repurchase agreements of $16.8 million in the first nine months of 2002 offset by $33.4 million outflows for reduction of the note payable and $19.8 million for reduction of other short-term borrowings. This compares with a net cash inflow of $161.2 million associated with an increase in deposits of $130.4 million, an increase of fed funds purchased and other short term borrowings of $29.2 million, and an increase to the notes payable of $8.5 million in the first nine months of 2001.
The impact of movements in general market interest rates on a financial institutions financial condition, including capital adequacy, earnings, and liquidity, is known as interest rate risk. Interest rate risk is the Companys primary market risk. As a financial institution, accepting and managing this risk is an inherent aspect of the Companys business. However, safe and sound management of interest rate risk requires that it be maintained at prudent levels.
The Company analyzes interest rate risk by examining the extent to which assets and liabilities are interest rate sensitive. The interest sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period and the amount of interest-bearing liabilities maturing or repricing within that time period. A gap is considered positive when the amount of interest sensitive assets exceeds the amount of interest sensitive liabilities. A gap is considered negative when the amount of interest sensitive liabilities exceeds the amount of interest sensitive assets. During a period of rising interest rates, a negative gap would tend to result in a decrease in net interest income while a positive gap would tend to positively affect net interest income. The Companys policy is to manage the balance sheet such that fluctuations in the net interest margin are minimized regardless of the level of interest rates.
15
The accompanying table does not necessarily indicate the future impact of general interest rate movements on the Companys net interest income because the repricing of certain assets and liabilities is discretionary and is subject to competitive and other pressures. As a result, assets and liabilities indicated as repricing within the same period may in fact reprice at different times and at different rate levels. Assets and liabilities are reported in the earliest time frame in which maturity or repricing may occur. Although securities available for sale are reported in the earliest time frame in which maturity or repricing may occur, these securities may be sold in response to changes in interest rates or liquidity needs.
Expected Maturity of Interest-Earning Assets and Interest-Bearing Liabilities
|
|
Expected Maturity Dates |
|
|
|
|||||||||||||||||
|
|
1 Year |
|
2 Years |
|
3 Years |
|
4 Years |
|
5 Years |
|
Thereafter |
|
Total |
|
|||||||
Interest-earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deposit with banks |
|
$ |
59 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
59 |
|
Average interest rate |
|
1.61 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
1.61 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Federal funds sold |
|
$ |
46,575 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
46,575 |
|
Average interest rate |
|
1.65 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
1.65 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Securities |
|
$ |
77,550 |
|
$ |
46,457 |
|
$ |
38,455 |
|
$ |
21,496 |
|
$ |
60,850 |
|
$ |
132,674 |
|
$ |
377,482 |
|
Average interest rate |
|
4.27 |
% |
5.34 |
% |
4.47 |
% |
4.40 |
% |
4.22 |
% |
4.59 |
% |
4.53 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed rate loans |
|
$ |
142,409 |
|
$ |
82,893 |
|
$ |
67,821 |
|
$ |
177,707 |
|
$ |
77,036 |
|
$ |
55,157 |
|
$ |
603,023 |
|
Average interest rate |
|
5.82 |
% |
7.72 |
% |
7.72 |
% |
7.27 |
% |
7.19 |
% |
6.32 |
% |
6.53 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjustable rate loans |
|
$ |
149,263 |
|
$ |
28,919 |
|
$ |
23,661 |
|
$ |
56,345 |
|
$ |
24,148 |
|
$ |
188,690 |
|
$ |
471,026 |
|
Average interest rate |
|
5.27 |
% |
3.93 |
% |
3.93 |
% |
4.29 |
% |
4.29 |
% |
5.54 |
% |
5.69 |
% |
|||||||
Total |
|
$ |
415,856 |
|
$ |
158,269 |
|
$ |
129,937 |
|
$ |
255,548 |
|
$ |
162,034 |
|
$ |
376,521 |
|
$ |
1,498,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest-bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest-bearing deposits |
|
$ |
739,071 |
|
$ |
121,992 |
|
$ |
50,316 |
|
$ |
20,984 |
|
$ |
23,814 |
|
$ |
237,252 |
|
$ |
1,193,429 |
|
Average interest rate |
|
2.31 |
% |
3.89 |
% |
4.12 |
% |
4.69 |
% |
4.19 |
% |
0.90 |
% |
2.36 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Short-term borrowing |
|
$ |
60,627 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
60,627 |
|
Average interest rate |
|
1.57 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
1.57 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Notes payable |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Average interest rate |
|
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
0.00 |
% |
|||||||
Total |
|
$ |
799,698 |
|
$ |
121,992 |
|
$ |
50,316 |
|
$ |
20,984 |
|
$ |
23,814 |
|
$ |
237,252 |
|
$ |
1,254,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Period gap |
|
$ |
(383,842 |
) |
$ |
36,277 |
|
$ |
79,621 |
|
$ |
234,564 |
|
$ |
138,220 |
|
$ |
139,269 |
|
$ |
244,109 |
|
Cumulative gap |
|
(383,842 |
) |
(347,565 |
) |
(267,944 |
) |
(33,380 |
) |
104,840 |
|
244,109 |
|
|
|
16
Based upon an evaluation within the 90 days prior to the filing date of this report, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect the Companys internal controls subsequent to the date of the evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Companys management and on information currently available to management, are generally identifiable by the use of words such as believe, expect, anticipate, plan, intend, estimate, may, will, would, could, should or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
The Companys ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries include, but are not limited to, the following:
The strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations which may be less favorable than expected and may result in, among other things, a deterioration in the credit quality and value of the Companys assets.
The economic impact of the terrorist attacks that occurred on September 11th, as well as any future threats and attacks, and the response of the United States to any such threats and attacks.
The effects of, and changes in, federal, state and local laws, regulations and policies affecting banking, securities, insurance and monetary and financial matters.
The effects of changes in interest rates (including the effects of changes in the rate of prepayments of the Companys assets) and the policies of the Board of Governors of the Federal Reserve System.
17
The ability of the Company to compete with other financial institutions as effectively as the Company currently intends due to increases in competitive pressures in the financial services sector.
The inability of the Company to obtain new customers and to retain existing customers.
The timely development and acceptance of products and services, including products and services offered through alternative delivery channels such as the Internet.
Technological changes implemented by the Company and by other parties, including third party vendors, which may be more difficult or more expensive than anticipated or which may have unforeseen consequences to the Company and its customers.
The ability of the Company to develop and maintain secure and reliable electronic systems.
The ability of the Company to retain key executives and employees and the difficulty that the Company may experience in replacing key executives and employees in an effective manner.
Consumer spending and saving habits which may change in a manner that affects the Companys business adversely.
Business combinations and the integration of acquired businesses that may be more difficult or expensive than expected.
The costs, effects and outcomes of existing or future litigation.
Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the Financial Accounting Standards Board.
The ability of the Company to manage the risks associated with the foregoing as well as anticipated.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including other factors that could materially affect the Companys financial results, is included in the Companys filings with the Securities and Exchange Commission.
18
PART II OTHER INFORMATION
There are no material pending legal proceedings to which the Company or its subsidiaries are a party other than ordinary routine litigation incidental to their respective businesses.
Item 2. Changes in Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
None.
Item 6. Exhibits and Reports on Form 8-K
Exhibits:
Exhibit 99.1 Certificate of Chief Executive Officer
Exhibit 99.2 Certificate of Chief Financial Officer
Reports on Form 8-K:
A report on Form 8-K was filed on July 12, 2002, under Item 5, which reported the Companys second quarter financial information in the form of a press release.
A report on Form 8-K was filed on September 20, 2002, under Item 5, which reported that the Company had adopted a Rights Agreement dated as of September 17, 2002, and that the Board of Directors of the Company had declared a dividend of one preferred share purchase right for each outstanding share of common stock, par value $1.00 per share, of the Company.
A report on Form 8-K was filed on September 18, 2002, under Item 5, which reported, in the form of a press release, that the Companys board of directors had declared a cash dividend of 20 cents per share.
19
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
OLD SECOND BANCORP, INC. |
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
|
|
/s/ William B. Skoglund |
|
|
William B. Skoglund |
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
/s/ J. Douglas Cheatham |
|
|
J. Douglas Cheatham |
|
|
Senior Vice President and Chief Financial Officer |
|
|
|
|
|
|
|
|
|
|
Date: November 13, 2002 |
20
I, William B. Skoglund, Chief Executive Officer of the Company, certify that:
Date: November 13, 2002 |
|
|
|
|
|
|
|
|
/s/ William B. Skoglund |
|
|
|
William B. Skoglund |
|
|
|
President and Chief Executive Officer |
|
|
21
I, J. Douglas Cheatham, Chief Financial Officer of the Company, certify that:
Date: November 13, 2002 |
|
|
|
|
|
|
/s/ J. Douglas Cheatham |
|
|
J. Douglas Cheatham |
|
|
Senior Vice President and Chief Financial Officer |
22