SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934
For Quarter Ended September 30, 2002 |
|
Commission File Number 0-7282 |
COMPUTER HORIZONS CORP.
(Exact name of registrant as specified in its charter)
New York |
|
13-2638902 |
(State or other
jurisdiction of |
|
(I.R.S. Employer |
|
|
|
49 Old Bloomfield Avenue, Mountain Lakes, New Jersey |
|
07046-1495 |
(Address of principal executive offices) |
|
(Zip code) |
|
|
|
Registrants telephone number, including area code (973) 299-4000 |
||
|
|
|
Not Applicable |
||
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
|
ý |
|
|
|
Yes |
|
No |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
|
ý |
|
|
|
Yes |
|
No |
As of November 8, 2002 the issuer had 30,933,633 shares of common stock outstanding.
COMPUTER HORIZONS CORP. AND SUBSIDIARIES
Index
Part I Financial Information |
|
|
|
|
|
Item 1 |
Consolidated Financial Statements |
|
|
|
|
|
Consolidated Balance Sheets |
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
16 |
|
|
|
|
22 |
||
|
|
|
23 |
||
|
|
|
23 |
||
|
|
|
23 |
||
|
|
|
|
23 |
|
|
|
|
|
24 |
2
COMPUTER HORIZONS CORP. AND SUBSIDIARIES
(dollars in thousands, except per share data)
|
|
September 30, |
|
December 31, |
|
||
|
|
(unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
62,047 |
|
$ |
41,033 |
|
Accounts receivable, net of allowance for doubtful accounts of $8,242 and $7,542 at September 30, 2002 and December 31, 2001, respectively |
|
64,329 |
|
83,564 |
|
||
Net assets held for sale |
|
|
|
10,381 |
|
||
Deferred income tax benefit |
|
9,506 |
|
13,030 |
|
||
Refundable income taxes (Note 12) |
|
19,231 |
|
7,992 |
|
||
Other |
|
7,060 |
|
5,238 |
|
||
TOTAL CURRENT ASSETS |
|
162,173 |
|
161,238 |
|
||
|
|
|
|
|
|
||
PROPERTY AND EQUIPMENT |
|
36,872 |
|
34,354 |
|
||
Less accumulated depreciation |
|
(25,423 |
) |
(21,881 |
) |
||
|
|
11,449 |
|
12,473 |
|
||
|
|
|
|
|
|
||
OTHER ASSETS - NET: |
|
|
|
|
|
||
Goodwill |
|
18,864 |
|
48,725 |
|
||
Deferred income tax benefit |
|
6,079 |
|
5,708 |
|
||
Other |
|
8,184 |
|
9,577 |
|
||
TOTAL OTHER ASSETS |
|
33,127 |
|
64,010 |
|
||
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
206,749 |
|
$ |
237,721 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Notes payable, current |
|
$ |
|
|
$ |
10,000 |
|
Accrued payroll, payroll taxes and benefits |
|
10,661 |
|
12,782 |
|
||
Accounts payable |
|
14,337 |
|
15,196 |
|
||
Restructuring reserve (Note 6) |
|
1,359 |
|
2,090 |
|
||
Tax benefit reserve (Note 12) |
|
19,600 |
|
|
|
||
Other accrued expenses |
|
5,641 |
|
5,423 |
|
||
TOTAL CURRENT LIABILITIES |
|
51,598 |
|
45,491 |
|
||
|
|
|
|
|
|
||
OTHER LIABILITIES |
|
1,600 |
|
2,375 |
|
||
|
|
|
|
|
|
||
SHAREHOLDERS EQUITY: |
|
|
|
|
|
||
Preferred stock, $.10 par; authorized and unissued 200,000 shares, including 50,000 Series A |
|
|
|
|
|
||
Common stock, $.10 par, authorized 100,000,000 shares; issued 33,153,107 shares at September 30, 2002 and December 31, 2001 respectively |
|
3,315 |
|
3,315 |
|
||
Additional paid-in capital |
|
133,740 |
|
135,230 |
|
||
Accumulated comprehensive loss |
|
(3,302 |
) |
(2,932 |
) |
||
Retained earnings |
|
33,323 |
|
66,291 |
|
||
|
|
167,076 |
|
201,904 |
|
||
Less shares held in treasury, at cost; 2,174,141 shares and 1,720,191 shares at September 30, 2002 and December 31, 2001, respectively |
|
(13,525 |
) |
(12,049 |
) |
||
TOTAL SHAREHOLDERS EQUITY |
|
153,551 |
|
189,855 |
|
||
|
|
|
|
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
206,749 |
|
$ |
237,721 |
|
3
COMPUTER HORIZONS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(dollars in thousands, except per share data)
|
|
THREE MONTHS ENDED |
|
NINE MONTHS ENDED |
|
|||||||||||||||||
|
|
September 30, 2002 |
|
September 30, 2001 |
|
September 30, 2002 |
|
September 30, 2001 |
|
|||||||||||||
|
|
|
|
% of |
|
|
|
% of |
|
|
|
% of |
|
|
|
% of |
|
|||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
IT Services |
|
$ |
49,127 |
|
66.8 |
% |
$ |
65,242 |
|
69.3 |
% |
$ |
157,800 |
|
68.6 |
% |
$ |
212,659 |
|
69.6 |
% |
|
Solutions Group |
|
24,447 |
|
33.2 |
% |
28,970 |
|
30.7 |
% |
72,311 |
|
31.4 |
% |
93,029 |
|
30.4 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
73,574 |
|
100.0 |
% |
94,212 |
|
100.0 |
% |
230,111 |
|
100.0 |
% |
305,688 |
|
100.0 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Direct costs |
|
52,865 |
|
71.9 |
% |
67,672 |
|
71.8 |
% |
167,627 |
|
72.8 |
% |
215,515 |
|
70.5 |
% |
|||||
Selling, general and administrative |
|
22,347 |
|
30.4 |
% |
30,404 |
|
32.3 |
% |
71,258 |
|
31.0 |
% |
97,626 |
|
31.9 |
% |
|||||
Restructuring charge |
|
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
5,473 |
|
1.8 |
% |
|||||
Amortization of intangibles |
|
|
|
0.0 |
% |
650 |
|
0.7 |
% |
|
|
0.0 |
% |
2,080 |
|
0.7 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
75,212 |
|
102.3 |
% |
98,726 |
|
104.8 |
% |
238,885 |
|
103.8 |
% |
320,694 |
|
104.9 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LOSS FROM OPERATIONS |
|
(1,638 |
) |
-2.3 |
% |
(4,514 |
) |
-4.8 |
% |
(8,774 |
) |
-3.8 |
% |
(15,006 |
) |
-4.9 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
OTHER INCOME / (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(Loss) / Gain on sale of assets |
|
|
|
0.0 |
% |
(2,833 |
) |
-3.0 |
% |
3,570 |
|
1.6 |
% |
(2,395 |
) |
-0.8 |
% |
|||||
Loss on investments |
|
|
|
0.0 |
% |
|
|
0.0 |
% |
(61 |
) |
0.0 |
% |
|
|
0.0 |
% |
|||||
Interest income |
|
252 |
|
0.3 |
% |
537 |
|
0.6 |
% |
725 |
|
0.3 |
% |
1,761 |
|
0.6 |
% |
|||||
Interest expense |
|
(5 |
) |
0.0 |
% |
(494 |
) |
-0.5 |
% |
(168 |
) |
-0.1 |
% |
(1,637 |
) |
-0.5 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
247 |
|
0.3 |
% |
(2,790 |
) |
-2.9 |
% |
4,066 |
|
1.8 |
% |
(2,271 |
) |
-0.7 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LOSS BEFORE INCOME TAXES |
|
(1,391 |
) |
-2.0 |
% |
(7,304 |
) |
-7.7 |
% |
(4,708 |
) |
-2.0 |
% |
(17,277 |
) |
-5.6 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
INCOME (BENEFIT) / TAXES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current |
|
|
|
0.0 |
% |
(2,483 |
) |
-2.6 |
% |
|
|
0.0 |
% |
(7,074 |
) |
-2.3 |
% |
|||||
Deferred |
|
(473 |
) |
-0.6 |
% |
|
|
0.0 |
% |
(1,601 |
) |
-0.7 |
% |
1,200 |
|
0.4 |
% |
|||||
|
|
(473 |
) |
-0.6 |
% |
(2,483 |
) |
-2.6 |
% |
(1,601 |
) |
-0.7 |
% |
(5,874 |
) |
-1.9 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LOSS BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE |
|
(918 |
) |
-1.4 |
% |
(4,821 |
) |
-5.1 |
% |
(3,107 |
) |
-1.3 |
% |
(11,403 |
) |
-3.7 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cumulative effect of Change (Note 3) |
|
|
|
0.0 |
% |
|
|
0.0 |
% |
(29,861 |
) |
-13.0 |
% |
|
|
0.0 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
NET LOSS |
|
$ |
(918 |
) |
-1.4 |
% |
$ |
(4,821 |
) |
-5.1 |
% |
$ |
(32,968 |
) |
-14.3 |
% |
$ |
(11,403 |
) |
-3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LOSS PER SHARE (BASIC & DILUTED): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Before Cumulative Effect of Change in Accounting Principle |
|
$ |
(0.03 |
) |
|
|
$ |
(0.15 |
) |
|
|
$ |
(0.10 |
) |
|
|
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cumulative Effect of Change in Accounting Principle |
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
(0.95 |
) |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Loss |
|
$ |
(0.03 |
) |
|
|
$ |
(0.15 |
) |
|
|
$ |
(1.05 |
) |
|
|
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic & Diluted |
|
31,218,000 |
|
|
|
31,964,000 |
|
|
|
31,388,000 |
|
|
|
31,953,000 |
|
|
|
|||||
4
COMPUTER HORIZONS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(dollars in thousands)
|
|
Nine Months Ended |
|
||||
|
|
September
30, |
|
September
30, |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
||
Net loss |
|
$ |
(32,968 |
) |
$ |
(11,403 |
) |
Adjustments to reconcile net income/(loss) to net cash provided by / (used in) operating activities: |
|
|
|
|
|
||
Deferred taxes |
|
3,153 |
|
(925 |
) |
||
Depreciation |
|
3,479 |
|
4,003 |
|
||
Amortization of intangibles |
|
|
|
2,097 |
|
||
Provision for bad debts |
|
2,050 |
|
1,453 |
|
||
Write-down of assets held for sale |
|
|
|
5,473 |
|
||
Loss / (Gain) on sale of assets |
|
(3,570 |
) |
2,395 |
|
||
Write off of goodwill |
|
29,861 |
|
|
|
||
Change in assets and liabilities, net of acquisitions |
|
|
|
|
|
||
Accounts receivable |
|
17,185 |
|
2,438 |
|
||
Other current assets |
|
(1,822 |
) |
(4,340 |
) |
||
Assets held for sale |
|
(1,929 |
) |
(1,317 |
) |
||
Other assets |
|
1,393 |
|
21 |
|
||
Refundable income taxes |
|
8,361 |
|
19,829 |
|
||
Accrued payroll, payroll taxes and benefits |
|
(2,121 |
) |
3,782 |
|
||
Accounts payable |
|
(859 |
) |
6,607 |
|
||
Other accrued expenses |
|
(513 |
) |
(197 |
) |
||
Other liabilities |
|
(775 |
) |
109 |
|
||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
20,925 |
|
30,025 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
||
Purchases of furniture and equipment |
|
(2,455 |
) |
(4,160 |
) |
||
Proceeds received from the sale of assets |
|
15,880 |
|
10,027 |
|
||
Changes in goodwill |
|
|
|
(173 |
) |
||
NET CASH PROVIDED BY INVESTING ACTIVITIES |
|
13,425 |
|
5,694 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
||
Notes payable - bank, net |
|
(10,000 |
) |
(6,607 |
) |
||
Stock options exercised |
|
443 |
|
303 |
|
||
Purchase of treasury shares |
|
(4,357 |
) |
(1,842 |
) |
||
Stock issued on employee stock purchase plan |
|
948 |
|
1,445 |
|
||
Net cash used in financing activities |
|
(12,966 |
) |
(6,701 |
) |
||
|
|
|
|
|
|
||
Foreign currency losses |
|
(370 |
) |
(2,051 |
) |
||
|
|
|
|
|
|
||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
21,014 |
|
26,967 |
|
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
41,033 |
|
17,559 |
|
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
62,047 |
|
$ |
44,526 |
|
5
COMPUTER HORIZONS CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended September 30, 2002 and September 30, 2001
(unaudited)
1. Basis of Presentation
The consolidated balance sheets as of September 30, 2002, the consolidated statements of operations for the three and nine months ended September 30, 2002 and September 30, 2001, respectively, and the statement of cash flows for the nine months ended September 30, 2002 and 2001 have been prepared by the Company without audit. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at September 30, 2002 (and for all periods presented) have been made.
Certain information and note disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, which are not required for interim purpose, have been condensed or omitted. It is suggested that these consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2001 filed by the Company. The results of operations for the periods ended September 30, 2002 and 2001 are not necessarily indicative of the operating results for the respective full years.
2. Recent Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board approved the issuance of SFAS No. 141, Business Combinations and in July 2001, SFAS 142, Goodwill and Other Intangible Assets. The new standards require that all business combinations initiated after June 30, 2001 must be accounted for under the purchase method. In addition, all intangible assets acquired that are obtained through contractual or legal right, or are capable of being separately sold, transferred, licensed, rented or exchanged shall be recognized as an asset apart from goodwill. Goodwill and intangibles with indefinite lives will no longer be subject to amortization, but will be subject to at least an annual assessment for impairment by applying a fair value based test. The Company adopted SFAS 142 as of January 1, 2002 and in compliance with this new regulation has discontinued the amortization of goodwill. For the effect of this statement on the Company see Note 3.
Effective on January 1, 2002, the Company adopted Financial Accounting Standard No. 144 Accounting for the Impairment or Disposal of Long Lived Assets, (SFAS 144). This supercedes SFAS 121, while retaining many of the requirements of such statement. The effect of this statement is immaterial to the Company.
6
COMPUTER HORIZONS CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended September 30, 2002 and September 30, 2001
(unaudited)
Recent Accounting Pronouncements (continued)
In June 2002, the Financial Accounting Standards Board approved the issuance of SFAS No. 146, Accounting for Exit or Disposal Activities, (SFAS 146), which supersedes Emerging Issues Task Force Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). The new standards require that a liability for a cost associated with an exit or disposal activity, including costs related to terminating a contract that is not a capital lease and the termination benefits that employees who are involuntarily terminated receive under the terms of a one-time benefit arrangement that is not ongoing or an individual deferred-compensation contract, be recognized when the liability is incurred. Previously, under Issue No. 94-3, a liability for an exit cost was recognized at the date of an entitys commitment to an exit plan, which may not necessarily meet the definition of a liability. SFAS 146 is effective for exit or disposal activities of the Company that are initiated after December 31, 2002. The Company is currently evaluating the impact of this statement to the Company.
3. Adoption of FAS 142
During the quarter ended June 30, 2002, the Company completed the initial valuation of the carrying value of goodwill existing at January 1, 2002. As a result, a non-cash charge of $29.9 million, or $(0.95) per share was retroactively recorded as the cumulative effect of an accounting change in the six months ended June 30, 2002 statement of operations. The changes in the carrying amount of goodwill for the nine months ended September 30, 2002, are as follows:
Reporting Units |
|
Solutions |
|
IT Services |
|
Education |
|
Chimes |
|
Consolidated |
|
|
|
(in 000s) |
|
||||||||
Balance as of December 31, 2001 |
|
18,864 |
|
29,422 |
|
439 |
|
|
|
48,725 |
|
Impairment Losses |
|
|
|
(29,422 |
) |
(439 |
) |
|
|
(29,861 |
) |
Balance as of September 30, 2002 |
|
18,864 |
|
|
|
|
|
|
|
18,864 |
|
The reporting units are equal to, or one level below, reportable segments. The Company engaged independent valuation consultants to assist with the transitional goodwill impairment tests.
The fair value of each of the reporting units was calculated using the following approaches: (i) market approach and (ii) income approach. Under the market approach, value is estimated by comparing the performance fundamentals relating to similar public companies stock prices. Multiples are then developed of the value of the publicly traded stock to various measures and are then applied to each reporting unit to estimate the value of its equity. Under the income approach, value was determined using the present value of the projected future cash flows to be generated by the reporting unit.
7
COMPUTER HORIZONS CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended September 30, 2002 and September 30, 2001
(unaudited)
Adoption of FAS 142 (continued)
The fair value conclusion of the reporting units reflects an equally blended value of the market multiple approach and the income approach discussed above. As a result of performing steps one and two of the goodwill impairment test, a loss of $29.9 million was recognized and recorded as a cumulative effect of change in accounting principle in the accompanying Consolidated Statements of Operations. There was no income tax effect on the impairment charge as approximately $19 million of the charge related to goodwill in foreign tax jurisdictions where the Company believes it is more likely than not that future taxable income in these jurisdictions will not be sufficient to realize the related income tax benefits associated with the charge. The remaining $11 million of the charge was related primarily to goodwill that was acquired prior to the ability to deduct goodwill for tax purposes.
The following pro forma table shows the effect of amortization expense and the cumulative effect of change in accounting principle on the Companys net loss as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September
30, |
|
September
30, |
|
September
30, |
|
September
30, |
|
||||
Reported Net Loss |
|
$ |
(918 |
) |
$ |
(4,821 |
) |
$ |
(32,968 |
) |
$ |
(11,403 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Cumulative Effect of Change in Accounting Principle |
|
|
|
|
|
29,861 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Amortization of Intangibles |
|
|
|
650 |
|
|
|
2,080 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Net Loss |
|
$ |
(918 |
) |
$ |
(4,171 |
) |
$ |
(3,107 |
) |
$ |
(9,323 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Reported Loss per Share: |
|
|
|
|
|
|
|
|
|
||||
Basic & Diluted |
|
$ |
(0.03 |
) |
$ |
(0.15 |
) |
$ |
(1.05 |
) |
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Adjustment for Amortization of Intangibles: |
|
|
|
|
|
|
|
|
|
||||
Basic & Diluted |
|
|
|
0.02 |
|
|
|
0.05 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Adjustment for Cumulative Effect of Change in Accounting Principle: |
|
|
|
|
|
|
|
|
|
||||
Basic & Diluted |
|
|
|
|
|
0.95 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Loss per Share: |
|
|
|
|
|
|
|
|
|
||||
Basic & Diluted |
|
$ |
(0.03 |
) |
$ |
(0.13 |
) |
$ |
(0.10 |
) |
$ |
(0.29 |
) |
8
COMPUTER HORIZONS CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended September 30, 2002 and September 30, 2001
(unaudited)
4. Earnings Per Share
Basic Earnings Per Share (EPS) is based on the weighted average number of common shares outstanding without consideration of common stock equivalents. Diluted earnings per share is based on the weighted average number of common and common equivalent shares outstanding, except where the effect would have been antidilutive. The calculation takes into account the shares that may be issued upon exercise of stock options, reduced by the shares that may be repurchased with the funds received from the exercise, based on the average price during the year.
In accordance with SFAS No.128 (Earnings per Share), the table below presents both basic and diluted loss per share:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September
30, |
|
September
30, |
|
September
30, |
|
September
30, |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
||||
Net loss before the cumulative change in accounting principle (in thousands) |
|
$ |
(918 |
) |
$ |
(4,821 |
) |
$ |
(3,107 |
) |
$ |
(11,403 |
) |
Denominator: |
|
|
|
|
|
|
|
|
|
||||
Denominator for basic loss per share Weighted average shares outstanding |
|
31,218,000 |
|
31,964,000 |
|
31,388,000 |
|
31,953,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Effect of stock options |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Diluted potential loss per share: |
|
|
|
|
|
|
|
|
|
||||
Denominator for diluted loss per share Adjusted weighted average shares outstanding and assumed conversions |
|
31,218,000 |
|
31,964,000 |
|
31,388,000 |
|
31,953,000 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic loss per share |
|
$ |
(0.03 |
) |
$ |
(0.15 |
) |
$ |
(0.10 |
) |
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Diluted loss per share |
|
$ |
(0.03 |
) |
$ |
(0.15 |
) |
$ |
(0.10 |
) |
$ |
(0.36 |
) |
The computation of diluted loss per share excludes all options as their effect would have been antidilutive. During 2002, there were 5,743,813 excluded options with exercise prices between $2.02 to $26.63 per share at September 30. During 2001, there were 3,880,100 excluded options outstanding at September 30, 2001 with exercise prices of $3.65 to $26.63 per share.
9
COMPUTER HORIZONS CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended September 30, 2002 and September 30, 2001
(unaudited)
5. Segment Information
The Company has identified two segments: IT Services and the Solutions Group. The IT Services division provides highly skilled software professionals to augment the internal information management staffs of major corporations. IT Services is primarily Staffing Augmentation. The Solutions division provides enterprise application services, e-business solutions, customized Web development and Web enablement of strategic applications, Customer Relationship Management (CRM), network services, e-procurement solutions for Human Resource acquisition and management (Chimes), strategic outsourcing and managed resourcing as well as software and relational database products, up to the time of sale, March 25, 2002, of Princeton Softech Inc. Operating income/(loss) consists of income/(loss) before income taxes, excluding interest income, interest expense, gain/(loss) on the sale of assets, restructuring charge, net loss on investments and amortization of intangibles. These exclusions total income of $0.2 million and expense of $3.4 million in the third quarter of 2002 and 2001, respectively and income of $4.0 million and expense of $9.8 million in the first nine months of 2002 and 2001, respectively. Corporate services, consisting of general and administrative services are provided to the segments from a centralized location. Such costs are allocated to the segments based on either revenue or headcount.
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September
30, |
|
September
30, |
|
September
30, |
|
September
30, |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
||||
IT Services |
|
$ |
49,127 |
|
$ |
65,242 |
|
$ |
157,800 |
|
$ |
212,659 |
|
Solutions Group |
|
24,447 |
|
28,970 |
|
72,311 |
|
93,029 |
|
||||
TOTAL |
|
$ |
73,574 |
|
$ |
94,212 |
|
$ |
230,111 |
|
$ |
305,688 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income / (loss): |
|
|
|
|
|
|
|
|
|
||||
IT Services |
|
$ |
(109 |
) |
$ |
2,069 |
|
$ |
(1,360 |
) |
$ |
7,122 |
|
Solutions Group |
|
(1,529 |
) |
(5,933 |
) |
(7,415 |
) |
(14,575 |
) |
||||
TOTAL |
|
$ |
(1,638 |
) |
$ |
(3,864 |
) |
$ |
(8,775 |
) |
$ |
(7,453 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
||||
IT Services |
|
$ |
43,579 |
|
$ |
105,261 |
|
$ |
43,579 |
|
$ |
105,261 |
|
Solutions Group |
|
63,655 |
|
78,550 |
|
63,655 |
|
78,550 |
|
||||
Corporate and other |
|
99,515 |
|
75,733 |
|
99,515 |
|
75,733 |
|
||||
TOTAL |
|
$ |
206,749 |
|
$ |
259,544 |
|
$ |
206,749 |
|
$ |
259,544 |
|
10
COMPUTER HORIZONS CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended September 30, 2002 and September 30, 2001
(unaudited)
6. Restructuring Charges
During the fourth quarter of 2001, the Company recorded a restructuring charge of $410,000 pertaining to 2001 office closings. In addition, during the second quarter of 2001, the Company recorded an additional $5.5 million in restructuring expense to reduce the carrying amount of eB Networks to the estimated net realizable value.
During the fourth quarter of 2000, the Company recorded restructuring charges of $43.9 million. The Companys restructuring plan included the offering for sale of four businesses acquired between 1998 and 1999, including Princeton Softech, Inc., SELECT Software Tools division (Select), eB Networks and CHC International, Ltd (formerly Spargo Consulting PLC). In addition, restructuring charges included the shutdown of Enterprise Solutions Group (ESG) which was acquired in 1998, the closing of seven offices and the site reduction of two other IT Services offices.
At December 31, 2000, the Company recorded a write-down of goodwill of $7.2 million for the shutdown of ESG. In addition, a non-cash charge writing down goodwill of $26 million and purchased software of $6.9 million was recorded, in the fourth quarter of 2000, in connection with the write-down of assets held for sale to realizable value. The closing of IT Services and Solutions offices resulted in the termination of 90 employees with a severance charge of $1.3 million. As of September 30, 2002, $1,104,000 had been paid in severance to the terminated employees. The balance remaining at September 30, 2002 includes continuing rent on five properties terminating in 2003, 2004 and 2005 and severance for one individual with payments through January of 2003.
|
|
Remaining
at |
|
Paid |
|
Remaining
at |
|
|||
Severance: |
|
|
|
|
|
|
|
|||
United States |
|
$ |
243 |
|
$ |
(80 |
) |
$ |
163 |
|
|
|
|
|
|
|
|
|
|||
Lease Obligations: |
|
|
|
|
|
|
|
|||
United States |
|
$ |
1,221 |
|
$ |
(495 |
) |
$ |
726 |
|
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
1,464 |
|
$ |
(575 |
) |
$ |
889 |
|
11
COMPUTER HORIZONS CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended September 30, 2002 and September 30, 2001
(unaudited)
Restructuring Charges (continued)
During the fourth quarter of 2001, the Company recorded a restructuring charge adjustment of $638,000 pertaining to the termination, by the sublessee, of the sublease contracts for closed offices included in the 1999 restructure charge.
During the third quarter of 1999, the Company recorded a restructuring charge of $6.4 million primarily related to the consolidating and closing of certain facilities, generally used for Year 2000 and other legacy related services, as well as attendant reduction of related staff levels.
During the second quarter of 2000, the Company recorded a restructuring credit of $2.4 million. This credit resulted primarily from the earlier than expected occupancy of two abandoned properties that were part of the 1999 restructuring reserve and the reversal of an over accrual of employee severance benefits due to terminated employees in the UK and Canada. The remaining balance at September 30, 2002 includes continuing rent on one property with the lease terminating in 2005.
|
|
Remaining at |
|
Paid |
|
Remaining
at |
|
|||
Lease Obligations: |
|
|
|
|
|
|
|
|||
United States |
|
$ |
626 |
|
$ |
(156 |
) |
$ |
470 |
|
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
626 |
|
$ |
(156 |
) |
$ |
470 |
|
12
COMPUTER HORIZONS CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended September 30, 2002 and September 30, 2001
(unaudited)
7. Comprehensive Income / (Loss)
Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income (SFAS No.130), requires that items defined as other comprehensive income/(loss), such as foreign currency translation adjustments, be separately classified in the financial statements and that the accumulated balance of other comprehensive income/(loss) be reported separately from retained earnings and additional paid-in capital in the equity section of the balance sheet. The components of comprehensive loss for the three and nine months ended September 30, 2002 and September 30, 2001 are as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September
30, |
|
September
30, |
|
September
30, |
|
September
30, |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive Loss: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Loss |
|
$ |
(918 |
) |
$ |
(4,821 |
) |
$ |
(32,968 |
) |
$ |
(11,403 |
) |
Other comprehensive loss foreign currency adjustment |
|
(48 |
) |
(7 |
) |
(370 |
) |
(2,051 |
) |
||||
Comprehensive Loss |
|
$ |
(966 |
) |
$ |
(4,828 |
) |
$ |
(33,338 |
) |
$ |
(13,454 |
) |
13
COMPUTER HORIZONS CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended September 30, 2002 and September 30, 2001
(unaudited)
8. Majority-Owned Subsidiary
On September 30, 2002, the Company announced that it has joined its existing HIPAA compliance, healthcare information technology and other compliance business practices with ZA Consulting LLC (ZAC) to form CHC Healthcare Solutions, LLC. Under the terms of the agreement, CHC has an 80% interest in the newly formed company.
9. Sale of Subsidiaries
On March 25, 2002, the Company sold the net assets of Princeton Softech to Apax Partners, Inc. and LLR Partners, for cash of $16 million, including amounts held in escrow of $1.5 million. The gain from the transaction was $3.6 million. The results of operations are included in the consolidated financial statements through February 28, 2002 within the Solutions group.
On September 10, 2001, the Company sold the assets of eB Networks to Inrange Technologies, a storage networking company, for cash of $5.4 million, including amounts held in escrow of $540,000. The loss from the transaction was $3.2 million, which included the final write-down of related goodwill of $2.1 million. The results of operations are included in the consolidated financial statements through September 10, 2001 within the Solutions group.
On August 30, 2001, the Company sold the ICM Education name to AlphaNet Solutions, Inc., an IT professional services firm, for $0.5 million. The gain from the transaction was $332,000. The results of operations are included in the consolidated financial statements through August 30, 2001 within the Solutions group.
On April 17, 2001, the Company sold the SELECT Software Tools division Select of Princeton Softech to Aonix, a member of the Gores Technology Group, for approximately $895,000 including $545,000 of cash received and a note receivable of $350,000. This sale included all the software assets and intellectual property rights of Select and was sold at book value. The results of operations are included in the consolidated financial statements through April 17, 2001 within the Solutions group.
On January 31, 2001, the Company sold the stock of CHC International Limited, (Spargo), to an information technology consultancy service provider for cash of $3.2 million. The gain from the transaction was $438,000. The results of operations for January 2001 were not material to the consolidated financial statements.
10. Purchase of Treasury Stock
In April 2001, the Board of Directors approved the repurchase in the open market of up to 10% of its common shares outstanding, or approximately 3.3 million shares. As of the filing of this report, the Company had repurchased, in the open market, 2,252,900 shares of its stock at an average price of $3.54 per share for an aggregate purchase amount of $8.0 million.
14
COMPUTER HORIZONS CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Periods Ended September 30, 2002 and September 30, 2001
(unaudited)
11. Asset-Based Lending Facility
On July 31, 2001 the Company entered into an agreement with a secured asset-based lending facility that replaced its two unsecured discretionary lines of credit. This new line of credit is a three-year, $40 million facility with availability based primarily on eligible customer receivables. The interest rate for the first ninety days from closing was Prime plus 0.5%, thereafter the rate was LIBOR plus 2.75% based on the unpaid principal. The borrowing base less outstanding loans must equal or exceed $15 million. At the time of closing there was a $170,000 commitment fee paid to the agent. As of September 30, 2002, the Company had no outstanding loan balance against the facility. Based on the Companys eligible customer receivables and cash balance the entire $40 million was available for borrowing as of September 30, 2002. The fee for the unused portion of the line of credit is 0.375% per annum charged to the Company monthly. This charge was approximately $104,000 and $16,000 for the nine-month periods ended September 30, 2002 and September 30, 2001, respectively with an interest rate of Prime plus 0.25%, or 5.0%.
12. Tax Benefit Reserve
During 1998, the Company completed a business combination which, for financial statement reporting purposes, was accounted for as a pooling of interests. For income tax purposes, the Company believes the transaction qualified as a taxable purchase that gives rise to future tax deductions. Upon the sale of the acquired business in 2001, the balance of these deductions was recognized for tax purposes. The tax benefit of $19.6 million relating to these deductions was included in refundable income taxes in the first half of 2002. Since the tax structure of the transaction is ultimately subject to determination by the tax authorities, the Company has recorded a reserve for these tax benefits. When resolved, the net benefit will be reflected as an increase in additional paid-in capital.
15
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Periods Ended September 30, 2002 and September 30, 2001
FORWARD-LOOKING STATEMENTS
Statements included in this Management's Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this document that do not relate to present or historical conditions are "forward-looking statements" within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and in Section 21F of the Securities Exchange Act of 1934, as amended. Additional oral or written forward-looking statements may be made by the Company from time to time, and such statements may be included in documents that are filed with the Securities and Exchange Commission (SEC). Such forward-looking statements involve risks and uncertainties that could cause results or outcomes to differ materially from those expressed in such forward-looking statements. Forward-looking statements may include, without limitation, statements relating to the Company's plans, strategies, objectives, expectations and intentions and are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as "believes," "forecasts," "intends," "possible," "expects," "estimates," "anticipates," or "plans" and similar expressions are intended to identify forward-looking statements. Among the important factors on which such statements are based are assumptions concerning the anticipated growth of the information technology industry, the continued need of current and prospective customers for the Company's services, the availability of qualified professional staff, and price and wage inflation.
RESULTS OF OPERATIONS
Revenues. Revenues decreased to $73.6 million in the third quarter of 2002 from $94.2 million in the third quarter of 2001, a decrease of $20.6 million or 21.9%. Solutions Group revenues decreased to $24.4 million in the third quarter of 2002 from $29.0 million in the third quarter of 2001, a decrease of $4.6 million or 15.9%. IT Services revenues decreased to $49.1 million in the third quarter of 2002 from $65.2 million in the third quarter of 2001, a decrease of $16.1 million or 24.7%. The decrease in Solutions Group revenue is entirely attributable to the revenue decline experienced by the business units held for sale. Solutions Group revenue, excluding the operations of units held for sale in the prior year period, actually increased by $2.0 million in the third quarter of 2002 to $24.4 million. The decrease in IT Services revenue is primarily attributable to the continued decrease in demand for temporary technology workers and the impact of pricing decreases on revenue.
Revenues decreased to $230.1 million in the first nine months of 2002 from $305.7 million in the first nine months of 2001, a decrease of $75.6 million or 24.7%. Solutions Group revenues decreased to $72.3 million in the first nine months of 2002 from $93.0 million in the first nine months of 2001, a decrease of $20.7 million or 22.3%, primarily attributable to the sale of business units held for sale. Excluding the operations of the business units held for sale, Solutions Group revenues increased by $7.4 million or 11.9% for the first nine months of 2002. IT Services revenues decreased to $157.8 million in the first nine months of 2002 from $212.7 million in the first nine months of 2001, a decrease of $54.9 million or 25.8% which is primarily attributable to decreasing consultant payroll expense which is a result of continued softness in the IT Staffing business.
Direct Costs. Direct costs, primarily consisting of consultant payroll expense, decreased to $52.9 million and $167.6 million in the third quarter and first nine months of 2002, respectively, from $67.7 million and $215.5 million in the comparable periods of 2001, this was primarily attributable to the sale of business units, and to a lesser extent a reduction in the number of consultants. Gross margin, revenues less direct costs, was flat at 28.2% in the third quarter of 2002 and 2001. Gross margin decreased to 27.2% in the first nine months of 2002 from 29.5% in the same period of 2001. Excluding the operations of units held for sale in both periods, the gross margins were 26.4% and 25.7% for the first nine months of 2002 and 2001, respectively. The Companys margins are subject to fluctuations due to a number of factors, including the demand for temporary technology workers and its related effect on pricing, along with the level of salary and other compensation necessary to attract and retain qualified technical personnel.
Selling, General and Administrative. Selling, general and administrative expenses (excluding the restructuring charge in 2001) decreased to $22.3 million and $71.3 million in the third quarter and first nine months of 2002, respectively, from $30.4 million and $97.6 million in the comparable periods of 2001. The decrease in selling, general and administrative expenses was primarily attributable to personnel and infrastructure cost reductions in the IT Services Group and Corporate Services, offset by increases in the Solutions Group as the Company continues to invest in its Chimes subsidiary. As a percentage of revenues, selling, general and administrative expenses decreased to 30.4% and 31.0% of revenues in the third quarter and first nine months of 2002 from 32.3% and 31.9% of revenues in the comparable periods of 2001.
16
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Periods Ended September 30, 2002 and September 30, 2001
Loss from Operations. Operating margins, excluding the restructuring charge in 2001, decreased to a loss of 2.3% in the third quarter of 2002 from a loss of 4.8% in third quarter of 2001. Operating margins were a loss of 3.8% in the first nine months of 2002 compared to a loss of 3.1% in the comparable 2001 period. The composition of the current quarters operating loss of $1.6 million by line of business is basically a breakeven for IT Services and a loss of $1.6 million for Solutions. The Solutions loss is entirely attributable to the continued investment in Chimes. The Companys business is labor-intensive and, as such, is sensitive to inflationary trends. This sensitivity applies to client billing rates, as well as to payroll costs.
Other Income/(Expense). Other income increased to $0.2 million and $4.1 million in the third quarter and first nine months of 2002, respectively, compared to other expense of $2.8 million and $2.3 million in the same periods of 2001. This increase in other income/(expense) was primarily the result of the gain on the sale of Princeton Softech in 2002, compared to a loss on the sale of assets in 2001.
Provision for Income Taxes. The effective tax rates for Federal, state and local income taxes were 34.0% for all periods reported.
Net Loss. Net loss for the third quarter of 2002 was $918,000, or $0.03 loss per diluted share, compared to net loss of $4.8 million, or $0.15 loss per diluted share for the third quarter of 2001, an increase of $3.9 million. For the first nine months of 2002, the net loss before the cumulative effect of change in accounting principle was $3.1 million, or $0.10 loss per diluted share, compared to net loss of $11.4 million, or $0.36 loss per diluted share for the first nine months of 2001. Excluding the operations of assets held for sale, the Company reported a net loss for the nine-month period ended September 30, before the cumulative effect of change in accounting principle in 2002, and before restructuring charges and amortization expense in 2001, of $4.1 million or $0.13 loss per diluted share and a net loss of $532,000, or $0.02 loss per diluted share, respectively.
Liquidity and Capital Resources
At September 30, 2002, the Company had $110.6 million in working capital, of which $62.0 million was cash and cash equivalents.
Net cash provided by operating activities in the first nine months of 2002 was $20.9 million, consisting primarily of a decrease in accounts receivable and refundable income taxes, partially offset by increases in assets held for sale, other current assets and accrued payroll.
Net cash provided by investing activities in the first nine months of 2002 was $13.4 million, consisting primarily of cash received from the sale of Princeton Softech, partially offset by capital expenditures of approximately $2.5 million. No significant capital expenditures are expected by the Company for the remainder of 2002.
Net cash used in financing activities in the first nine months of 2002 was $13.0 million primarily consisting of the payback of the outstanding balance of the Companys line of credit totaling $10 million and the repurchase of treasury shares. In April 2001, the Board of Directors approved the repurchase in the open market of up to 10% of its common shares outstanding, or approximately 3.3 million shares. As of the filing of this report, the Company had repurchased, in the open market, 2,252,900 shares of its stock at an average price of $3.54 per share for an aggregate purchase amount of $8.0 million.
During the second quarter of 2002, the Company completed its initial valuation of the carrying value of goodwill existing at January 1, 2002. As a result, a non-cash charge of $29.9 million, or $(0.95) per share was retroactively recorded as the cumulative effect of an accounting change in the six months ended June 30, 2002 statement of operations. Virtually all of the change was associated with goodwill relating to the Company's IT Services line of business.
At September 30, 2002, the Company had a current ratio position of 3.1 to 1. The Company believes that its cash and cash equivalents, available borrowings and internally generated funds will be sufficient to meet its working capital needs through 2003.
17
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Periods Ended September 30, 2002 and September 30, 2001
On July 31, 2001 the Company entered into an agreement with a secured asset-based lending facility which replaced its two unsecured discretionary lines of credit. This new line of credit is a three-year, $40 million facility with availability based primarily on eligible customer receivables. The interest rate for the first ninety days from closing was Prime plus 0.5%, thereafter the rate was LIBOR plus 2.75% based on the unpaid principal. The borrowing base less outstanding loans must equal or exceed $15 million. At the time of closing there was a $170,000 commitment fee paid to the agent. As of September 30, 2002, the Company had no outstanding loan balance against this facility.
18
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Periods Ended September 30, 2002 and September 30, 2001
Contractual Obligations and Commercial Commitments
The Company does not utilize off balance sheet financing other than operating lease arrangements for office premises and related equipment. Leases are short term in nature and non-capital. The following table summarizes all commitments under contractual obligations as of September 30, 2002:
|
|
Obligation Due |
|
|||||||||||||
|
|
Total Amount |
|
1 Year |
|
2-3 Years |
|
4-5 Years |
|
Over 5 Years |
|
|||||
|
|
(in 000s) |
|
|||||||||||||
Operating leases |
|
$ |
17,288 |
|
$ |
6,713 |
|
$ |
7,765 |
|
$ |
2,799 |
|
$ |
11 |
|
Other long-term |
|
1,600 |
|
1,600 |
|
|
|
|
|
|
|
|||||
Total Cash Obligations |
|
$ |
18,888 |
|
$ |
8,313 |
|
$ |
7,765 |
|
$ |
2,799 |
|
$ |
11 |
|
Recent Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board approved the issuance of SFAS No. 141, "Business Combinations" and in July 2001, SFAS 142, "Goodwill and Other Intangible Assets." The new standards require that all business combinations initiated after June 30, 2001 must be accounted for under the purchase method. In addition, all intangible assets acquired that are obtained through contractual or legal right, or are capable of being separately sold, transferred, licensed, rented or exchanged shall be recognized as an asset apart from goodwill. Goodwill and intangibles with indefinite lives will no longer be subject to amortization, but will be subject to at least an annual assessment for impairment by applying a fair value based test. The Company adopted SFAS 142 as of January 1, 2002 and in compliance with this new regulation has discontinued the amortization of goodwill. For the effect of this statement on the Company, see Note 3 of the notes to the consolidated financial statements.
Effective on January 1, 2002, the Company adopted Financial Accounting Standard No. 144 "Accounting for the Impairment or Disposal of Long Lived Assets," ("SFAS 144"). This supercedes SFAS 121, while retaining many of the requirements of such statement. The effect of this statement is immaterial to the Company.
In June 2002, the Financial Accounting Standards Board approved the issuance of SFAS No. 146, "Accounting for Exit or Disposal Activities," ("SFAS 146"), which supersedes Emerging Issues Task Force Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." The new standards require that a liability for a cost associated with an exit or disposal activity, including costs related to terminating a contract that is not a capital lease and the termination benefits that employees who are involuntarily terminated receive under the terms of a one-time benefit arrangement that is not ongoing or an individual deferred-compensation contract, be recognized when the liability is incurred. Previously, under Issue No. 94-3, a liability for an exit cost was recognized at the date of an entity's commitment to an exit plan, which may not necessarily meet the definition of a liability. SFAS 146 is effective for exit or disposal activities of the Company that are initiated after December 31, 2002.
Pro forma Financial Information excluding Assets held for Sale
The accompanying unaudited pro forma condensed consolidated statement of operations as of the quarters ended March 31, 2002, December 31, 2001, September 30, 2001, June 30, 2001 and March 31, 2001 have been prepared to give effect of the consolidated operations excluding net assets held for sale and is intended for informational purposes only. For the quarters ended September 30, 2002 and June 30, 2002, there is no impact on operating results from assets held for sale.
All adjustments necessary to fairly present this pro forma condensed consolidated financial information have been made based on available information and assumptions, which, in the opinion of management, are reasonable. The unaudited pro forma condensed consolidated financial information is based upon and should be read in conjunction with, the historical consolidated financial statements of the Company and the notes thereto.
19
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Periods Ended September 30, 2002 and September 30, 2001
|
|
Quarter Ended March 31, 2002 |
|
|||||||
|
|
Consolidated |
|
Assets
held |
|
Pro forma |
|
|||
Revenues |
|
$ |
79,219 |
|
$ |
2,891 |
|
$ |
76,328 |
|
Direct Costs |
|
58,192 |
|
494 |
|
57,698 |
|
|||
Gross Profit |
|
21,027 |
|
2,397 |
|
18,630 |
|
|||
SG&A |
|
25,797 |
|
4,344 |
|
21,453 |
|
|||
Bad Debt Expense |
|
662 |
|
|
|
662 |
|
|||
Operating Loss |
|
(5,432 |
) |
(1,947 |
) |
(3,485 |
) |
|||
Gain on Sale of Assets |
|
(3,570 |
) |
(3,570 |
) |
|
|
|||
Loss on Investments |
|
61 |
|
|
|
61 |
|
|||
Interest Income |
|
(55 |
) |
|
|
(55 |
) |
|||
(Loss)/Income before taxes |
|
(1,868 |
) |
1,623 |
|
(3,491 |
) |
|||
Income taxes/(benefit) |
|
(635 |
) |
552 |
|
(1,187 |
) |
|||
Net (Loss)/Income |
|
$ |
(1,233 |
) |
$ |
1,071 |
|
$ |
(2,304 |
) |
|
|
Quarter Ended December 31, 2001 |
|
|||||||
|
|
Consolidated |
|
Assets
held |
|
Pro forma |
|
|||
Revenues |
|
$ |
95,096 |
|
$ |
9,488 |
|
$ |
85,608 |
|
Direct Costs |
|
66,061 |
|
2,113 |
|
63,948 |
|
|||
Gross Profit |
|
29,035 |
|
7,375 |
|
21,660 |
|
|||
SG&A |
|
29,262 |
|
7,745 |
|
21,517 |
|
|||
Bad Debt Expense |
|
1,944 |
|
|
|
1,944 |
|
|||
Operating Loss |
|
(2,171 |
) |
(370 |
) |
(1,801 |
) |
|||
Restructuring Charge |
|
1,048 |
|
|
|
1,048 |
|
|||
Interest Income |
|
(225 |
) |
|
|
(225 |
) |
|||
Loss on Sale of Assets |
|
802 |
|
802 |
|
|
|
|||
Net Gain on Investment |
|
(90 |
) |
|
|
(90 |
) |
|||
Amortization of Intangibles |
|
615 |
|
|
|
615 |
|
|||
Loss before taxes |
|
(4,321 |
) |
(1,172 |
) |
(3,149 |
) |
|||
Income taxes/(benefit) |
|
(1,274 |
) |
(345 |
) |
(929 |
) |
|||
Net Loss |
|
$ |
(3,047 |
) |
$ |
(827 |
) |
$ |
(2,220 |
) |
20
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Periods Ended September 30, 2002 and September 30, 2001
|
|
Quarter Ended September 30, 2001 |
|
|||||||
|
|
Consolidated |
|
Assets
held |
|
Pro forma |
|
|||
Revenues |
|
$ |
94,212 |
|
$ |
6,597 |
|
$ |
87,615 |
|
Direct Costs |
|
67,672 |
|
2,409 |
|
65,263 |
|
|||
Gross Profit |
|
26,540 |
|
4,188 |
|
22,352 |
|
|||
SG&A |
|
29,790 |
|
6,321 |
|
23,469 |
|
|||
Bad Debt Expense |
|
614 |
|
89 |
|
525 |
|
|||
Operating Loss |
|
(3,864 |
) |
(2,222 |
) |
(1,642 |
) |
|||
Interest Income |
|
(43 |
) |
|
|
(43 |
) |
|||
Loss on Sale of Assets |
|
2,833 |
|
2,833 |
|
|
|
|||
Amortization of Intangibles |
|
650 |
|
|
|
650 |
|
|||
Loss before taxes |
|
(7,304 |
) |
(5,055 |
) |
(2,249 |
) |
|||
Income taxes/(benefit) |
|
(2,483 |
) |
(1,718 |
) |
(765 |
) |
|||
Net Loss |
|
$ |
(4,821 |
) |
$ |
(3,337 |
) |
$ |
(1,484 |
) |
|
|
Quarter Ended June 30, 2001 |
|
|||||||
|
|
Consolidated |
|
Assets
held |
|
Pro forma |
|
|||
Revenues |
|
$ |
104,995 |
|
$ |
11,140 |
|
$ |
93,855 |
|
Direct Costs |
|
74,927 |
|
4,057 |
|
70,870 |
|
|||
Gross Profit |
|
30,068 |
|
7,083 |
|
22,985 |
|
|||
SG&A |
|
32,162 |
|
9,614 |
|
22,548 |
|
|||
Bad Debt Expense |
|
396 |
|
37 |
|
359 |
|
|||
Operating Income/(loss) |
|
(2,490 |
) |
(2,568 |
) |
78 |
|
|||
Restructuring Charge |
|
5,473 |
|
|
|
5,473 |
|
|||
Interest Income |
|
(256 |
) |
|
|
(256 |
) |
|||
Amortization of Intangibles |
|
723 |
|
|
|
723 |
|
|||
Loss before taxes |
|
(8,430 |
) |
(2,568 |
) |
(5,862 |
) |
|||
Income taxes/(benefit) |
|
(2,866 |
) |
(873 |
) |
(1,993 |
) |
|||
Net Loss |
|
$ |
(5,564 |
) |
$ |
(1,695 |
) |
$ |
(3,869 |
) |
21
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Periods Ended September 30, 2002 and September 30, 2001
|
|
Quarter Ended March 31, 2001 |
|
|||||||
|
|
Consolidated |
|
Assets
held |
|
Pro forma |
|
|||
Revenues |
|
$ |
106,481 |
|
$ |
13,265 |
|
$ |
93,216 |
|
Direct Costs |
|
72,916 |
|
4,997 |
|
67,919 |
|
|||
Gross Profit |
|
33,565 |
|
8,268 |
|
25,297 |
|
|||
SG&A |
|
34,221 |
|
9,793 |
|
24,428 |
|
|||
Bad Debt Expense |
|
443 |
|
48 |
|
395 |
|
|||
Operating Income/(loss) |
|
(1,099 |
) |
(1,573 |
) |
474 |
|
|||
Gain on sale of Spargo |
|
(438 |
) |
(438 |
) |
|
|
|||
Interest Expense |
|
175 |
|
|
|
175 |
|
|||
Amortization of Intangibles |
|
707 |
|
|
|
707 |
|
|||
Loss before taxes |
|
(1,543 |
) |
(1,135 |
) |
(408 |
) |
|||
Income taxes/(benefit) |
|
(525 |
) |
(386 |
) |
(139 |
) |
|||
Net Loss |
|
$ |
(1,018 |
) |
$ |
(749 |
) |
$ |
(269 |
) |
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Within 90 days prior to the filing of this Quarterly Report on Form 10-Q, the Company's President and CFO evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures and concluded that the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is accumulated and communicated to Registrant's management, including its officers, as appropriate to allow timely decisions regarding required disclosure, and are effective to ensure that such information is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
Changes in Internal Controls
The Company's President and CFO have also concluded there were no significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
22
There are no material pending legal proceedings.
Item 6. Exhibits and Reports on Form 8-K
a) Exhibits
99.1CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
99.2CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
b) A report on Form 8-K was filed on September 30, 2002 reporting the issuance of a press release stating that the U.S. Attorneys office in the Southern District of New York is conducting an inquiry into the June 1999 purchase and sale of an unrelated companys shares by Mr. John J. Cassese, Computer Horizons Chairman and President.
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
COMPUTER HORIZONS CORP. |
|||
|
|
(Registrant) |
|||
|
|
|
|||
|
|
|
|||
DATE: |
November 14, 2002 |
/s/ John J. Cassese |
|
||
|
|
John J. Cassese |
|||
|
|
Chairman of the Board and |
|||
|
|
President |
|||
|
|
|
|||
DATE: |
November 14, 2002 |
/s/ William J. Murphy |
|
||
|
|
William J. Murphy |
|||
|
|
Executive Vice President, |
|||
|
|
Chief Financial Officer |
|||
|
|
(Principal Financial Officer) and |
|||
|
|
Director |
|||
|
|
|
|||
DATE: |
November 14, 2002 |
/s/ Michael J. Shea |
|
||
|
|
Michael J. Shea, |
|||
|
|
Vice President and Controller |
|||
|
|
(Principal Accounting Officer) |
|||
23
I, JOHN J. CASSESE, certify that:
1. I have reviewed this quarterly report on Form 10-Q of COMPUTER HORIZONS;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects, the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
(c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: |
November 14, 2002 |
|
|
|
|||
/s/ John J. Cassese |
|
||
JOHN J. CASSESE |
|||
Chairman and President |
|||
24
CERTIFICATIONS
I, WILLIAM J. MURPHY, certify that:
1. I have reviewed this quarterly report on Form 10-Q of COMPUTER HORIZONS;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects, the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
(c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: |
November 14, 2002 |
|
|
|
|||
/s/ William J. Murphy |
|
||
WILLIAM J. MURPHY |
|||
Chief Financial Officer |
|||
25