United States Securities and Exchange Commission
Washington, DC 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2002 |
||
|
|
|
Commission File Number 0-22193 |
||
|
|
|
PACIFIC PREMIER BANCORP, INC. |
||
(Exact name of registrant as specified in its charter) |
||
|
|
|
DELAWARE |
|
33-0743196 |
(State or other
jurisdiction of |
|
(I.R.S. Employer |
|
|
|
1600 SUNFLOWER AVENUE, 2ND FLOOR, COSTA MESA, CALIFORNIA 92626 |
||
|
|
|
(714) 431 - 4000 |
||
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ý Yes o No
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 1,333,572 shares of common stock, par value $0.01 per share, were outstanding as of October 31, 2002.
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
FORM 10-Q
INDEX
FOR THE QUARTER ENDED SEPTEMBER 30, 2002
ii
Item 1. Financial Statements.
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands)
|
|
September
30, |
|
December
31, |
|
||
|
|
(Unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
7,654 |
|
$ |
7,206 |
|
Federal funds sold |
|
|
|
500 |
|
||
Cash and cash equivalents |
|
7,654 |
|
7,706 |
|
||
Investment securities available for sale |
|
79,827 |
|
34,659 |
|
||
Loans held for sale |
|
2,359 |
|
4,737 |
|
||
Loans held for investment, net |
|
132,565 |
|
182,439 |
|
||
Accrued interest receivable |
|
1,265 |
|
1,600 |
|
||
Foreclosed real estate |
|
1,739 |
|
4,172 |
|
||
Premises and equipment |
|
5,492 |
|
1,184 |
|
||
Deferred income taxes |
|
2,350 |
|
350 |
|
||
Participation contract, held to maturity |
|
5,255 |
|
4,428 |
|
||
Other assets |
|
2,132 |
|
2,392 |
|
||
TOTAL ASSETS |
|
$ |
240,638 |
|
$ |
243,667 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Deposit accounts |
|
|
|
|
|
||
Non-interest bearing |
|
$ |
6,681 |
|
$ |
8,653 |
|
Interest bearing |
|
186,719 |
|
223,507 |
|
||
FHLB Advances |
|
20,000 |
|
|
|
||
Notes payable, net of discount |
|
11,405 |
|
|
|
||
Subordinated debentures |
|
1,500 |
|
1,500 |
|
||
Accrued expenses and other liabilities |
|
2,821 |
|
2,359 |
|
||
Total liabilities |
|
$ |
229,125 |
|
$ |
236,019 |
|
|
|
|
|
|
|
||
STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Common stock, $.01 par value; 25,000,000 shares authorized;1,333,572 shares issued and outstanding at September 30, 2002 and December 31, 2001. |
|
$ |
13 |
|
$ |
13 |
|
Additional paid-in capital; common stock and warrants |
|
43,328 |
|
42,628 |
|
||
Accumulated deficit |
|
(31,909 |
) |
(34,964 |
) |
||
Accumulated other comprehensive income (loss) |
|
81 |
|
(29 |
) |
||
Total stockholders equity |
|
$ |
11,513 |
|
$ |
7,648 |
|
|
|
|
|
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
240,638 |
|
$ |
243,667 |
|
Accompanying notes are an integral part of these consolidated financial statements.
2
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
(UNAUDITED)
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
||||||||
|
|
September
30, |
|
September
30, |
|
September
30, |
|
September
30, |
|
||||
INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
||||
Loans |
|
$ |
2,658 |
|
$ |
5,148 |
|
$ |
9,538 |
|
$ |
17,752 |
|
Other interest-earning assets |
|
1,787 |
|
642 |
|
5,131 |
|
2,022 |
|
||||
Total interest income |
|
4,445 |
|
5,790 |
|
14,669 |
|
19,774 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
||||
Interest-bearing deposits |
|
1,525 |
|
3,392 |
|
4,933 |
|
12,462 |
|
||||
Other borrowings |
|
167 |
|
347 |
|
368 |
|
993 |
|
||||
Notes Payable |
|
485 |
|
|
|
1,366 |
|
|
|
||||
Subordinated debentures |
|
53 |
|
53 |
|
157 |
|
157 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total interest expense |
|
2,230 |
|
3,792 |
|
6,824 |
|
13,612 |
|
||||
NET INTEREST INCOME |
|
2,215 |
|
1,998 |
|
7,845 |
|
6,162 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
PROVISION FOR LOAN LOSSES |
|
788 |
|
959 |
|
979 |
|
2,166 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
NET INTEREST INCOME AFTER |
|
|
|
|
|
|
|
|
|
||||
PROVISION FOR LOAN LOSSES |
|
1,427 |
|
1,039 |
|
6,866 |
|
3,996 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
NONINTEREST INCOME: |
|
|
|
|
|
|
|
|
|
||||
Loan servicing fee income |
|
181 |
|
333 |
|
646 |
|
1,572 |
|
||||
Bank and other fee income |
|
131 |
|
152 |
|
420 |
|
498 |
|
||||
Net gain (loss) from loan sales |
|
(17 |
) |
72 |
|
(260 |
) |
465 |
|
||||
Net gain on investment securities |
|
351 |
|
327 |
|
336 |
|
871 |
|
||||
Other income |
|
142 |
|
97 |
|
334 |
|
624 |
|
||||
Total noninterest income |
|
788 |
|
981 |
|
1,476 |
|
4,030 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
NONINTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
||||
Compensation and benefits |
|
1,064 |
|
1,213 |
|
3,297 |
|
4,156 |
|
||||
Premises and occupancy |
|
477 |
|
628 |
|
1,488 |
|
1,967 |
|
||||
Data processing |
|
157 |
|
167 |
|
444 |
|
579 |
|
||||
Net gain (loss) on foreclosed real estate |
|
(166 |
) |
44 |
|
(22 |
) |
185 |
|
||||
Other expense |
|
597 |
|
1,737 |
|
2,425 |
|
4,165 |
|
||||
Total noninterest expense |
|
2,129 |
|
3,789 |
|
7,632 |
|
11,052 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
INCOME (LOSS) BEFORE INCOME TAXES |
|
86 |
|
(1,769 |
) |
710 |
|
(3,026 |
) |
||||
(BENEFIT) PROVISION FOR INCOME TAXES |
|
(2,328 |
) |
966 |
|
(2,345 |
) |
966 |
|
||||
NET INCOME (LOSS) |
|
$ |
2,414 |
|
$ |
(2,735 |
) |
$ |
3,055 |
|
$ |
(3,992 |
) |
|
|
|
|
|
|
|
|
|
|
||||
INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|
|
|
|
||||
Basic income (loss) per share |
|
$ |
1.81 |
|
$ |
(2.05 |
) |
$ |
2.29 |
|
$ |
(2.99 |
) |
Diluted income (loss) per share |
|
$ |
0.95 |
|
$ |
(2.05 |
) |
$ |
1.21 |
|
$ |
(2.99 |
) |
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
1,333,572 |
|
1,333,572 |
|
1,333,572 |
|
1,333,636 |
|
||||
Diluted |
|
2,530,638 |
|
1,333,572 |
|
2,530,638 |
|
1,333,636 |
|
Accompanying notes are an integral part of these consolidated financial statements.
3
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
(Dollars in thousands)
(UNAUDITED)
|
|
|
|
|
|
Additional |
|
Accumulated |
|
Accumulated |
|
Comprehensive |
|
Total |
|
||||||
|
|
|
|
||||||||||||||||||
|
Common Stock |
||||||||||||||||||||
|
Shares |
|
Amount |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2001 |
|
1,333,572 |
|
$ |
13 |
|
$ |
42,628 |
|
$ |
(34,964 |
) |
$ |
(29 |
) |
|
|
$ |
7,648 |
|
|
Net income |
|
|
|
|
|
|
|
3,055 |
|
|
|
$ |
3,055 |
|
3,055 |
|
|||||
Unrealized gain on investments, net of tax of $13 |
|
|
|
|
|
|
|
|
|
110 |
|
110 |
|
110 |
|
||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
$ |
3,165 |
|
|
|
|||||
Capital Contribution Warrants(1) |
|
|
|
|
|
700 |
|
|
|
|
|
|
|
700 |
|
||||||
Balance at September 30, 2002 |
|
1,333,572 |
|
$ |
13 |
|
$ |
43,328 |
|
$ |
(31,909 |
) |
$ |
81 |
|
|
|
$ |
11,513 |
|
(1) See Footnote 4. Capital Contributions through the Issuance of Warrants
Accompanying notes are an integral part of these consolidated financial statements
4
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(Dollars in thousands)
|
|
Nine Months
Ended |
|
||||
|
|
2002 |
|
2001 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
||
Net Gain (Loss) |
|
$ |
3,055 |
|
$ |
(3,992 |
) |
Adjustments to net gain (loss) |
|
|
|
|
|
||
Depreciation and amortization |
|
679 |
|
970 |
|
||
Provision for loan losses |
|
979 |
|
2,166 |
|
||
Loss on sale, provision, and write-down of foreclosed real estate |
|
100 |
|
1,350 |
|
||
Net unrealized and realized gain and accretion on investment securities and participation contract |
|
(3,005 |
) |
(151 |
) |
||
Gain on sale of investment securities available for sale |
|
(336 |
) |
(871 |
) |
||
Proceeds from the sales of and principal payments from loans held for sale |
|
1,959 |
|
1,268 |
|
||
Write-down of loans transferred to held for investment |
|
|
|
(15 |
) |
||
Change in current and deferred income tax receivable |
|
(2,000 |
) |
1,103 |
|
||
Gain on sale of loans held for sale |
|
(183 |
) |
|
|
||
Increase (decrease) in accrued expenses and other liabilities |
|
462 |
|
(4,440 |
) |
||
Federal Home Loan Bank stock dividend |
|
(122 |
) |
(143 |
) |
||
Decrease in other assets |
|
598 |
|
1,515 |
|
||
Net cash provided by (used in) operating activities |
|
2,186 |
|
(1,240 |
) |
||
CASH FLOW FROM INVESTING ACTIVITIES |
|
|
|
|
|
||
Proceeds from sale and principal payments on loans held for investment |
|
90,589 |
|
123,090 |
|
||
Purchase and origination of loans held for investment |
|
(45,095 |
) |
(31,940 |
) |
||
Loss (gain) on sale of loans held for investment |
|
466 |
|
(132 |
) |
||
Principal payments on securities |
|
7,677 |
|
1,112 |
|
||
Proceeds from sale of foreclosed real estate |
|
5,870 |
|
3,429 |
|
||
Purchase of securities |
|
(180,991 |
) |
(49,596 |
) |
||
Proceeds from sale or maturity of securities |
|
130,892 |
|
59,830 |
|
||
Proceeds from sale of mortgage servicing rights |
|
30 |
|
5,508 |
|
||
Decrease in securities held under repurchase agreements |
|
|
|
25,000 |
|
||
(Increase) decrease in premises and equipment |
|
(4,915 |
) |
98 |
|
||
Purchase of FHLB stock |
|
|
|
(14 |
) |
||
Net cash provided by investing activities |
|
4,523 |
|
136,385 |
|
||
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
||
Net decrease in deposit accounts |
|
(38,761 |
) |
(87,279 |
) |
||
Repayment of borrowings |
|
|
|
(27,120 |
) |
||
Proceeds from (repayment of) FHLB advances |
|
20,000 |
|
(20,000 |
) |
||
Proceeds from issuance of Senior Secured note |
|
12,000 |
|
|
|
||
Net cash used in financing activities |
|
(6,761 |
) |
(134,399 |
) |
||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
(52 |
) |
746 |
|
||
CASH AND CASH EQUIVALENTS, beginning of period |
|
7,706 |
|
8,540 |
|
||
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
7,654 |
|
$ |
9,286 |
|
|
|
|
|
|
|
||
SUPPLEMENTAL CASH FLOW DISCLOSURES: |
|
|
|
|
|
||
Interest paid |
|
$ |
5,528 |
|
$ |
13,960 |
|
NONCASH INVESTING ACTIVITIES DURING THE PERIOD: |
|
|
|
|
|
||
Transfers from loans to foreclosed real estate |
|
$ |
3,537 |
|
$ |
8,676 |
|
Accompanying notes are and integral part of these consolidated financial statements.
5
PACIFIC PREMIER BANCOROP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2002
(UNAUDITED)
Note 1 - Basis of Presentation
The consolidated financial statements include the accounts of Pacific Premier Bancorp, Inc., (the Corporation) and its wholly owned subsidiaries, Pacific Premier Bank, F.S.B. (formerly LIFE Bank, Federal Savings Bank), (the Bank) and Life Financial Insurance Services, Inc. (collectively, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation.
In the opinion of management, the unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the Companys financial position as of September 30, 2002 and December 31, 2001, and the results of its operations and its cash flows for the three and nine months ended September 30, 2002 and 2001. Operating results for the three and nine months ended September 30, 2002, are not necessarily indicative of the results that may be expected for any other interim period or the full year ending December 31, 2002.
Certain information and note disclosures normally included in financial statements prepared in accordance with Generally Accepted Accounting Principles (GAAP) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2001.
Certain amounts reflected in the 2001 consolidated financial statements have been reclassified where practicable, to conform to the presentation for 2002.
In addition, in June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141, effective June 30, 2001, requires that all business combinations initiated after June 30, 2001 be accounted for under the purchase method of accounting; the use of the pooling-of-interests method of accounting is eliminated. SFAS No. 141 also establishes how the purchase method is to be applied for business combinations completed after June 30, 2001. This guidance is similar to previous generally accepted accounting principles (GAAP). However, SFAS No. 141 establishes additional disclosure requirements for transactions occurring after the effective date. The adoption of this standard is not expected to have a material effect on the Companys financial condition, results of operations and cash flows.
SFAS No. 142 eliminates amortization of goodwill associated with business combinations completed after June 30, 2001. During a transition period from July 1, 2001 through December 31, 2001, goodwill associated with business combinations completed prior to July 1, 2001 will continue to be amortized through the income statement. Effective January 1, 2002, all goodwill amortization expense will cease and goodwill be assessed (at least annually) for impairment at the reporting unit level by applying a fair-value based test. SFAS No. 142 also provides additional guidance on acquired intangibles that should be separately recognized and amortized, which could result in the recognition of additional intangible assets, as compared with previous GAAP. The adoption of this standard is not expected to have a material effect on the Companys financial condition, results of operations and cash flows.
6
Note 2 Regulatory Matters
The Banks capital amounts and ratios are presented in the following table:
|
|
Actual |
|
To be
adequately |
|
To be well capitalized |
|
|||||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
|
|
(dollars in thousands) |
|
|||||||||||||
At September 30, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Capital (to risk-weighted assets) |
|
$ |
16,935 |
|
13.56 |
% |
$ |
9,988 |
|
8.00 |
% |
$ |
12,485 |
|
10.00 |
% |
Core Capital (to adjusted tangible assets) |
|
15,362 |
|
6.62 |
% |
9,278 |
|
4.00 |
% |
11,598 |
|
5.00 |
% |
|||
Tangible Capital (to tangible assets) |
|
15,362 |
|
6.62 |
% |
N.A. |
|
N.A. |
|
N.A. |
|
N.A. |
|
|||
Tier 1 Capital (to risk-weighted assets) |
|
16,935 |
|
12.30 |
% |
4,994 |
|
4.00 |
% |
N.A. |
|
N.A. |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
At December 31, 2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Capital (to risk-weighted assets) |
|
$ |
15,380 |
|
6.62 |
% |
$ |
18,596 |
|
8.00 |
% |
$ |
23,244 |
|
11.00 |
% |
Core Capital (to adjusted tangible assets) |
|
12,473 |
|
5.06 |
% |
9,861 |
|
4.00 |
% |
12,327 |
|
5.00 |
% |
|||
Tangible Capital (to tangible assets) |
|
12,473 |
|
5.06 |
% |
N.A. |
|
N.A. |
|
N.A. |
|
N.A. |
|
|||
Tier 1 Capital (to risk-weighted assets) |
|
15,380 |
|
5.37 |
% |
9,298 |
|
4.00 |
% |
7,491 |
|
6.00 |
% |
7
Note 3 Issuance of Senior Secured Note
On January 17, 2002, the Corporation closed a transaction with New Life Holdings, LLC to issue a $12.0 million Senior Secured Note and warrants to purchase 1,166,400 shares. The Senior Secured Note is due in 2007 with an initial principal amount of $12 million and bearing interest at an initial rate of 12% (increasing over time to 16%). The interest is payable on a quarterly basis starting on March 31, 2003. The stock of the Corporations subsidiaries and the Participation Contract were pledged as collateral against the Note. The holders of the Note have the right to nominate three of seven directors of the Corporation and the Bank until the later of (i) such time as the Note has been fully retired or (ii) three years after the Closing. The Corporation utilized the proceeds from the issuance of the notes to infuse $3.7 million of capital into the Bank, to purchase the Participation Contract from the Bank for $4.4 million, to pay the tax receivable of $3.2 million owed to the Bank, and to pay transaction costs incurred.
Note 4 Capital Contributions through the Issuance of Warrants
In addition to the $12,000,000 Senior Secured Note, the Corporation issued warrants to purchase 1,166,400 shares of stock at an exercise price of $0.75 per share. The closing price of the Companys stock on November 19, 2001, the day before execution of the financing agreement, was $1.35 per share. The intrinsic value of the warrants at the time of the transaction was $700,000, which was accounted for as an original issue discount. The discount is amortized over the term of the Senior Secured Note, which is due in 2007. The unamortized balance of the discount as of September 30, 2002, is $595,000. Interest expense of $1,366,000 related to the Senior Secured Note, including $105,000 of discount amortization, was charged to operations for the nine months ended September 30, 2002.
Note 5 Earnings (Loss) Per Share
The table below sets forth the Companys earnings (loss) per share calculations for the three and nine months ended September 30, 2002 and 2001.
Basic earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share is computed by dividing income available to common stockholders including common stock equivalents, such as outstanding stock options and warrants by the weighted average number of common shares outstanding for the period. The computations for loss per share assuming dilution for the three and nine months ended September 30, 2001 were anti-dilutive.
Earnings (Loss) per share reconciliation is as follows (dollars in thousands, except per share data):
|
|
For the Three Months Ended September 30, |
|
||||||||||||||
|
|
2002 |
|
2001 |
|
||||||||||||
|
|
Net |
|
Shares |
|
Per Share |
|
Net |
|
Shares |
|
Per Share |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Earnings (Loss) |
|
$ |
2,414 |
|
|
|
|
|
$ |
(2,735 |
) |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic EPS Earnings (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available to common Stockholders |
|
$ |
2,414 |
|
1,333,572 |
|
$ |
1.81 |
|
$ |
(2,735 |
) |
1,333,572 |
|
$ |
(2.05 |
) |
Effect of Warrants and Dilutive Stock Options |
|
|
|
1,197,066 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted EPS Earnings (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available to common stock-holders plus assumed conversions |
|
$ |
2,414 |
|
2,530,638 |
|
$ |
0.95 |
|
$ |
(2,735 |
) |
1,333,572 |
|
$ |
(2.05 |
) |
8
|
|
For the Nine Months Ended September 30, |
|
||||||||||||||
|
|
2002 |
|
2001 |
|
||||||||||||
|
|
Net |
|
Shares |
|
Per Share |
|
Net |
|
Shares |
|
Per Share |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Earnings (Loss) |
|
$ |
3,055 |
|
|
|
|
|
$ |
(3,992 |
) |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic EPS Earnings (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available to common Stockholders |
|
$ |
3,055 |
|
1,333,572 |
|
$ |
2.29 |
|
$ |
(3,992 |
) |
1,333,636 |
|
$ |
(2.99 |
) |
Effect of Warrants and Dilutive Stock Options |
|
|
|
1,197,066 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted EPS Earnings (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available to common stock-holders plus assumed conversions |
|
$ |
3,055 |
|
2,530,638 |
|
$ |
1.21 |
|
$ |
(3,992 |
) |
1,333,636 |
|
$ |
(2.99 |
) |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
The following presents managements discussion and analysis of the consolidated financial condition and operating results of the Company for the three and nine months ended September 30, 2002 and 2001. The discussion should be read in conjunction with the Companys Managements Discussion and Analysis included in the 2001 Annual Report on Form 10-K, plus the unaudited consolidated financial statements and the notes thereto appearing elsewhere in this report.
The statements contained herein that are not historical facts are forward-looking statements based on managements current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. Actual results may differ from those projected in the forward-looking statements. These forward-looking statements involve risks and uncertainties. These include, but are not limited to, the following risks: (1) Changes in the performance of the financial markets, (2) Changes in the demand for and market acceptance of the Companys products and services, (3) Changes in general economic conditions including interest rates, presence of competitors with greater financial resources, and the impact of competitive projects and pricing, (4) the effect of the Companys policies, (5) the continued availability of adequate funding sources, (6) the actual prepayment rates, credit losses, coupon rate and final disposition price of the underlying loans in the securitizations as compared to the Companys assumptions of these items in its valuation of its Participation Contract, and (7) various legal, regulatory and litigation risks.
GENERAL
Pacific Premier Bancorp, Inc., (the Corporation), a Delaware corporation organized in 1997, is a unitary savings and loan holding company that owns 100% of the capital stock of Pacific Premier Bank, F.S.B. (the Bank), the Corporations principal operating subsidiary. Additionally the Corporation owns 100% of the capital stock of Life Financial Insurance Services (the Insurance Subsidiary). The primary business of Pacific Premier Bancorp, Inc., and its subsidiaries (the Company) is branch banking and various lending activities.
The Bank was founded in 1983 as a state chartered savings and loan and became a federally chartered stock savings bank in 1991. The Bank is a member of the Federal Home Loan Bank of San Francisco (FHLB), which is a member bank of the Federal Home Loan Bank System. The Banks deposit accounts are insured up to the $100,000
9
maximum amount currently allowable under federal laws by the Savings Association Insurance Fund (SAIF), which is a separate insurance fund administered by the Federal Deposit Insurance Corporation (FDIC). The Bank is subject to examination and regulation by the Office of Thrift Supervision (OTS) its primary federal regulator, and by the FDIC. The Insurance Subsidiary was organized in 1999 and offers non-deposit and non-FDIC insured investment products such as mutual funds, annuities and insurance. These products are offered to both Bank and non-Bank customers. The Insurance Subsidiary has minimal operations.
The Company is a financial services organization committed to serving consumers and small businesses in Southern California. Throughout 2001, the Bank operated five full-service branches located in its market area of San Bernardino, Riverside, and Orange Counties, California. In the second quarter of 2002, the Bank consolidated the accounts at its Riverside and Redlands depository branches into the nearby San Bernardino branch. The Bank offers a variety of products and services for consumers and small businesses, which include checking, savings, money market accounts and certificates of deposit. Additionally, the Banks lending activities are focused on generating loans secured by apartment buildings and commercial real estate properties as well as the financing of residential construction loans throughout Southern California. The Bank funds its lending and investment activities primarily with retail deposits obtained through its branches and advances from the FHLB of San Francisco.
The Companys principal sources of income are the net spread between interest earned on loans and investments and the interest costs associated with deposits and other borrowings used to finance its loan and investment portfolio. Additionally, the Bank generates fee income from various products and services offered to both depository and loan customers.
FINANCIAL CONDITION
Total assets of the Company were $240.6 million as of September 30, 2002 compared to $243.7 million as of December 31, 2001. The $3.1 million or 1.3% decrease in total assets is the result of decreases of $52.3 million and $2.4 million in net loans and foreclosed real estate, respectively, partially offset by increases in investment securities, premises, and deferred income tax of $45.1 million, $4.3 million, and $2.0 million, respectively.
10
Investment Securities
A summary of the Companys securities as of September 30, 2002 and December 31, 2001 is as follows (dollars in thousands):
|
|
September 30, 2002 |
|
||||||||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Estimated |
|
||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
||||
Mortgage-Backed Securities |
|
$ |
39,398 |
|
$ |
88 |
|
$ |
9 |
|
$ |
39,477 |
|
Mutual Funds |
|
38,432 |
|
3 |
|
|
|
38,435 |
|
||||
Other Securities |
|
1,915 |
|
|
|
|
|
1,915 |
|
||||
Total securities available for sale |
|
$ |
79,745 |
|
$ |
91 |
|
$ |
9 |
|
$ |
79,827 |
|
|
|
|
|
|
|
|
|
|
|
||||
Participation Contract Held to Maturity(1) |
|
$ |
5,255 |
|
$ |
3,023 |
|
$ |
|
|
$ |
8,278 |
|
|
|
December 31, 2001 |
|
||||||||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Estimated |
|
||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
||||
Mortgage-Backed Securities |
|
$ |
8,508 |
|
$ |
180 |
|
$ |
104 |
|
$ |
8,584 |
|
Mutual Funds |
|
23,081 |
|
343 |
|
461 |
|
22,963 |
|
||||
Other Securities |
|
3,112 |
|
|
|
|
|
3,112 |
|
||||
Subtotal |
|
$ |
34,701 |
|
$ |
523 |
|
$ |
565 |
|
$ |
34,659 |
|
|
|
|
|
|
|
|
|
|
|
||||
Participation Contract(1) |
|
4,428 |
|
|
|
|
|
4,428 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total securities and Participation Contract available for sale |
|
$ |
39,129 |
|
$ |
523 |
|
$ |
565 |
|
$ |
39,087 |
|
(1) Effective January 17, 2002, the Corporation purchased the Participation Contract from the Bank for $4.4 million. The Participation Contract represents the right to receive 50% of any cash realized from three residual mortgage-backed securities. The Corporation does not believe there is an active market for this type of asset and has determined the estimated fair value utilizing a cash flow model which determines the present value of the estimated expected cash flows from this contract using a discount rate the Corporation believes is commensurate with the risks involved.
Emerging Issues Task Force (EITF) 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets provides guidance on how transferors that retain an interest in a securitization transaction, and companies that purchase a beneficial interest in such a transaction, should account for interest income and impairment. The EITF concluded that the holder of a beneficial interest should recognize interest income over the life of the investment based on an anticipated yield determined by periodically estimating cash flows. Interest income would be revised prospectively for changes in cash flows.
Effective January of 2001, the Corporation adopted the provisions of EITF 99-20 on a prospective basis based on the actual cash flows of the securitization trusts underlying the Participation Contract. At that time, due to the uncertainty and inadequate cash flow history from the securitizations to the holders of the asset, the Corporation decided that it was prudent to leave the Participation Contract on a non-accrual basis until there was a sufficient cash flow history. Based on the history of cash flows from the securitization through March 31, 2002, and other events affecting the expected yield of the Participation Contract, the Corporation took the Participation Contract off non-accrual status for the
11
quarter ended March 31, 2002. The change in the reported market value is the result of the reclassification of the Participation Contract to an accrual status.
Loans
Loans totaled $141.5 million at September 30, 2002, including $2.6 million in loans held for sale, compared to $187.2 million at December 31, 2001, or a decrease of $45.8 million. The Bank originated and purchased $44.2 million of loans for the nine months ending September 30, 2002. Loan sales totaled $33.8 million, consisting of $26.6 million of performing first liens and $7.2 million of delinquent first liens. Principal repayments totaled $57.7 million during this period.
For the nine months ending September 30, 2001, the Bank originated and purchased $20.9 million of loans. Loan sales totaled $29.3 million for the nine months ending September 30, 2001. Principal repayments totaled $93.5 million during this period.
Loan production and purchases were held to modest levels during 2001 and the first quarter of 2002 while the Bank staffed its new Income Property Lending group. The Bank commenced production of income property secured loans during the second quarter of 2002 and is still in the process of adding staff and products to its lending group.
A summary of the Companys loan originations and sales for the nine months ended September 30, 2002 and 2001 are as follows (dollars in thousands):
|
|
For the Nine Months ended |
|
||||
|
|
September 30, 2002 |
|
September 30, 2001 |
|
||
|
|
|
|
|
|
||
Beginning balance, gross |
|
$ |
195,145 |
|
$ |
335,266 |
|
Loans originated: |
|
|
|
|
|
||
One to four family |
|
|
|
6,888 |
|
||
Multi-Family |
|
16,659 |
|
|
|
||
Construction and Land |
|
2,783 |
|
1,557 |
|
||
Commercial |
|
|
|
|
|
||
Other |
|
|
|
1,003 |
|
||
Total loans originated |
|
19,442 |
|
9,448 |
|
||
Loans purchased: |
|
|
|
|
|
||
One to four family |
|
173 |
|
11,502 |
|
||
Multi-Family |
|
11,172 |
|
|
|
||
Construction and Land |
|
650 |
|
|
|
||
Commercial |
|
12,787 |
|
|
|
||
Total loans purchased |
|
24,782 |
|
11,502 |
|
||
Subtotal Production |
|
44,224 |
|
20,950 |
|
||
Total |
|
239,369 |
|
356,216 |
|
||
Less: |
|
|
|
|
|
||
Principal repayments |
|
58,867 |
|
93,508 |
|
||
Charge-offs |
|
1,689 |
|
2,871 |
|
||
Sales of loans |
|
33,796 |
|
29,343 |
|
||
Transfers to REO |
|
3,537 |
|
8,676 |
|
||
Total Gross loans |
|
141,480 |
|
221,818 |
|
||
Ending balance loans held for sale (gross) |
|
2,617 |
|
6,663 |
|
||
|
|
|
|
|
|
||
Ending balance loans held for investment (gross) |
|
$ |
138,863 |
|
$ |
215,155 |
|
12
Allowance for Loan Losses
For the nine months ended September 30, 2002, the Company allocated a $979,000 provision for loan losses compared to a $2.2 million provision during the nine months ended September 30, 2001. During the most recent quarter, the Banks examiners adversely classified certain loans to either a Special Mention designation or a Substandard classification. Of the total provision, $500 thousand resulted, in part, from this change in classification.
The allowance for loan losses totaled $3.7 million as of September 30, 2002 and $4.7 million as of December 31, 2001. The allowance for loan losses as a percent of non-accrual loans was 54.1% and 28.6% as of September 30, 2002 and December 31, 2001, respectively. Non-accrual loans totaled $6.8 million at September 30, 2002 and $15.2 million as of December 31, 2001.
The Companys determination of the level of the allowance for loan losses and correspondingly, the provision for loan losses, rests upon various judgments and assumptions, including current economic conditions, loan portfolio composition, prior loan loss experience and industry trends. Given the composition of the Companys loan portfolio, the $3.7 million allowance for loan losses was considered adequate to cover losses inherent in the Companys loan portfolio at September 30, 2002. However, no assurance can be given that the Company will not, in any particular period, sustain loan losses that exceed the amount reserved, or that subsequent evaluation of the loan portfolio, in light of the prevailing factors, including economic conditions which may adversely affect the Companys or the Banks service area or other circumstances, will not require significant increases in the loan loss allowance. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for loan losses. Such agencies may require the Bank to recognize additional provisions to increase the allowance or take charge-offs in anticipation of future losses.
The table below summarizes the activity of the Companys allowance for loan losses for the three and nine months ended September 30, 2002 and 2001 (in thousands):
|
|
Three
Months Ended |
|
Nine Months
Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Balance, beginning of period |
|
$ |
3,460 |
|
$ |
4,143 |
|
$ |
4,364 |
|
$ |
5,384 |
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for loan losses |
|
788 |
|
959 |
|
979 |
|
2,166 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Recoveries |
|
116 |
|
121 |
|
312 |
|
300 |
|
||||
Charge-offs |
|
(709 |
) |
(544 |
) |
(2,000 |
) |
(3,171 |
) |
||||
Net charge-offs |
|
(593 |
) |
(423 |
) |
(1,688 |
) |
(2,871 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Balance, end of period |
|
$ |
3,655 |
|
$ |
4,679 |
|
$ |
3,655 |
|
$ |
4,679 |
|
13
Composition of Impaired Assets
The table below summarizes the Companys composition of impaired assets as of the dates indicated:
|
|
At
September 30, |
|
At December
31, |
|
||
|
|
|
|
|
|
||
Impaired loans(1): |
|
|
|
|
|
||
One to four family |
|
$ |
8,276 |
|
$ |
11,379 |
|
Multi-family |
|
66 |
|
66 |
|
||
Commercial |
|
604 |
|
45 |
|
||
Construction |
|
|
|
2,530 |
|
||
Other loans |
|
53 |
|
24 |
|
||
Specific Allowance |
|
(871 |
) |
(1,324 |
) |
||
Total impaired loans, net |
|
8,128 |
|
12,720 |
|
||
REO |
|
1,739 |
|
4,172 |
|
||
Total impaired assets, net |
|
$ |
9,867 |
|
$ |
16,892 |
|
|
|
|
|
|
|
||
Allowance for loan losses as a percent of gross loans receivable (2) |
|
2.58 |
% |
2.24 |
% |
||
|
|
|
|
|
|
||
Allowance for loan losses as a percent of total impaired loans, gross |
|
40.62 |
% |
31.07 |
% |
||
|
|
|
|
|
|
||
Impaired loans, net of specific allowances, as a percent of gross loans receivable (2) |
|
5.74 |
% |
6.52 |
% |
||
|
|
|
|
|
|
||
Impaired assets, net of specific allowances, as a percent of total assets (3) |
|
4.10 |
% |
6.93 |
% |
(1) Impaired loans consist of all loans 90 days past due, foreclosures in process less than 90 days past, and five loans totaling $1.5 million that were deemed impaired for reasons other than delinquency.
(2) Gross loans include loans receivable held for investment and held for sale.
(3) Impaired assets consist of impaired loans and REO.
Participation Contract
The carrying value of the Participation Contract was $5.3 million at September 30, 2002 compared to $4.4 million at December 31, 2001. The increase of $0.9 million is due to the net of the discount accretion of $3.1 million and cash flows received of $2.2 million. The accretion is based on the Companys projections of the expected performance of the residual assets underlying the contract. The Corporation began accreting the discount effective January 1, 2002. The Corporation does not believe there is an active market for this type of asset and has determined the estimated fair value utilizing a cash flow model which determines the present value of the estimated expected cash flows from this contract using a 40% discount rate which was established by the Bank in December 2000.
The Participation Contract is a contractual right from the purchase of the residual mortgage-backed securities to receive 50% of any cash realized, as defined, in the Participation Contract. The Company valued the contractual right at its estimated fair value of $9.3 million at December 31, 1999.
14
The Participation Contract was recorded on the Banks financial statements at December 31, 2001 at $4.4 million after write-downs totaling $4.9 million. Most of the $4.9 million write-down of the Participation Contract resulted from an increase in the discount rate from 15% to 40% and a change in the composite prepayment speeds from 21.6% in 1999 to 24.6% in 2000 in the Banks valuation model. Beginning in June 2001, the residual assets underlying the Participation Contract began to generate cash flow to the lead participants in the contract. In January 2002, the Corporation purchased the Participation Contract from the Bank at the Banks carrying value. The Corporation began to receive cash payments from the Participation Contract during the second quarter of 2002. The Corporation received approximately $643,000 and $1,589,000 in the second and third quarter of 2002, respectively. Based on the Corporations analysis of the expected performance of the underlying loans, the future cash to the Corporation is projected to be approximately $14 to $16 million dollars over three years. In January 2002, the Corporation commenced accreting the discount and the expected yield differential (the difference between the fair market value and the book value) on the Participation Contract over the expected remaining life of the contract using a level yield methodology. The accretion will be adjusted for any changes in the expected performance of the contract. The Contract has been pledged as collateral for the Senior Secured Note issued in January 2002.
Liabilities and Stockholders Equity
Total liabilities of the Company decreased from $236.0 million at December 31, 2001 to $229.1 million at September 30, 2002. The decrease included an increase of notes payable of $11.3 million and FHLB Advances of $20.0 million, offset by a decrease in deposits of $38.8 million.
There were $20.0 million in FHLB Advances as of September 30, 2002 compared to no borrowings at December 31, 2001. Advances from the FHLB are collateralized by pledges of certain investment securities with an aggregate principal balance of $22.8 million. The Bank may borrow up to 15% of its assets under the line, which is $36.1 million as of quarter ended September 30, 2002.
In addition, there were $11.4 million in notes payable as of September 30, 2002 compared to no notes payable at December 31, 2001. The $11.4 million in notes payable is the Senior Secured Note of $12 million, net of $630,000 discount, issued to New Life Holdings, LLC, on January 17, 2002. The Senior Secured Note is due in 2007 with an initial principal amount of $12 million and bearing interest at an initial rate of 12% (increasing over time to 16%). The interest is payable on a quarterly basis beginning on March 31, 2003.
Total deposits were $193.4 million as of September 30, 2002, compared to $232.2 million at December 31, 2001. The $38.8 million decrease in deposits is the result of the continual rate reductions on the Banks deposit products and the consolidation of two depository branches into the Banks largest branch during the second quarter.
15
RESULTS OF OPERATIONS
Results for the quarter and year-to-date ended September 30, 2002 are compared to the quarter and year-to-date ended September 30, 2001 below.
Highlights for the three and nine months ended September 30, 2002 and 2001:
The Company reported net income of $2.4 million for the quarter ended September 30, 2002, or $1.81 per basic and $0.95 per diluted share, compared with net loss of $2.7 million, or ($2.05) loss per basic and diluted share for the quarter ended September 30, 2001.
Net income for the three months ended September 30, 2002 included the discount accretion on the Participation Contract of $0.96 million. For the nine months ended September 30, 2002 the discount accretion on the Participation Contract was $3.1 million. Provision for credit losses was $788,000 for the three months ended September 30, 2002 compared with $959,000 for the same period a year ago. For the nine months ended September 30, 2002, provision for credit losses totaled $979,000 compared with $2.2 million for the same period a year earlier.
The loss of $2.7 million for the quarter ended September 30, 2001 included a $507,000 expense accrual for various potential liabilities and a $970,000 writeoff of the Companys deferred tax asset. For the nine months ended September 30, 2001 the loss of $4.0 million included one-time gains of $871,000 from the sale of investment securities, $102,000 from the sale of servicing rights, and $132,000 from the sale of subprime loans.
Net Interest Income:
The Companys net interest income before provision for loan losses increased 11% to $2.2 million for the three months ended September 30, 2002 compared with $2.0 million for the same period a year earlier. Net interest margin for the three months ended September 30, 2002 was 3.96% compared with 2.86% for the same period a year earlier. The increase is due in part to the accretion of the discount on the Participation Contract partially offset by a decrease in average loan yield of 99 basis points and a decrease in average loans by $95.7 million from the same prior year period. In addition, the cost of funds decreased 144 basis points and the average interest bearing liabilities decreased $55.6 million from the same prior year period. The discount accretion included in interest income for the third quarter was $960 thousand and is based on the Companys projections of the expected performance of the residual assets underlying the contract. However, the actual performance of the residual assets and cash realized by the Company could vary significantly from the Companys projections. The Company received $1.6 million from the Participation Contract during the third quarter compared to the $643 thousand it received during the second quarter when the Participation Contract first started to cash flow to the Company. The reduction in the cost of interest bearing liabilities is due to the Banks continued focus on increasing lower cost core deposit accounts, namely consumer and small business transaction accounts as well as reducing its reliance on higher cost, short term certificates of deposit, and the overall lower interest rate environment.
For the three months ended September 30, 2002 there was a decrease in average loan yield of 99 basis points and a decrease in average loans by $95.7 million from the same prior year period. In addition, the cost of funds decreased 143 basis points and the average interest bearing liabilities decreased $55.6 million from the same prior period. For the nine months ended September 30, 2002 there was a decrease in average loan yield of 95 basis points and a decrease in average loans by $104.3 million from the same prior year period. The cost of funds decreased 184 basis points and the average interest bearing liabilities decreased $82.7 million from the same prior period.
For the three months ending September 30, 2002, the Companys net interest margin was 3.96% compared with 2.86% for the same period a year earlier. For the nine months ending September 30, 2002, the Companys net interest margin was 4.54% as compared to a net interest margin of 2.64% during the same period in 2001. As mentioned above, the increase is due to the results of the Participation Contract and lower overall cost of interest bearing liabilities.
16
The following table sets forth the Companys average balance sheets (unaudited), and the related weighted average yields and costs on average interest-earning assets and interest-bearing liabilities, for the three months ended September 30, 2002 and 2001.
The yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown. Average balances are measured on a daily basis. The yields and costs include fees that are considered adjustments to yields.
|
|
Three
Months Ended |
|
Three
Months Ended |
|
||||||||||||
(Dollars in thousands) |
|
(unaudited) |
|
(unaudited) |
|
||||||||||||
|
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
3,045 |
|
$ |
21 |
|
2.76 |
% |
$ |
14,814 |
|
$ |
152 |
|
4.10 |
% |
Federal funds sold |
|
|
|
|
|
|
|
458 |
|
3 |
|
2.62 |
% |
||||
Investment securities |
|
83,503 |
|
806 |
|
3.86 |
% |
36,745 |
|
487 |
|
5.30 |
% |
||||
Participation contract |
|
5,606 |
|
960 |
|
68.50 |
% |
|
|
|
|
|
|
||||
Loans receivable(1) |
|
131,856 |
|
2,658 |
|
8.06 |
% |
227,547 |
|
5,148 |
|
9.05 |
% |
||||
Total interest-earning assets |
|
224,010 |
|
4,445 |
|
7.94 |
% |
279,564 |
|
5,790 |
|
8.28 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-interest-earning assets |
|
17,290 |
|
|
|
|
|
19,640 |
|
|
|
|
|
||||
Total assets |
|
$ |
241,300 |
|
|
|
|
|
$ |
299,204 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing deposits |
|
$ |
44,721 |
|
$ |
184 |
|
1.65 |
% |
$ |
26,280 |
|
$ |
89 |
|
1.35 |
% |
Certificate accounts |
|
151,481 |
|
1,341 |
|
3.54 |
% |
237,613 |
|
3,303 |
|
5.56 |
% |
||||
Total interest-bearing deposits |
|
196,202 |
|
1,525 |
|
3.11 |
% |
263,893 |
|
3,392 |
|
5.14 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other borrowings |
|
20,000 |
|
167 |
|
3.34 |
% |
19,348 |
|
347 |
|
7.17 |
% |
||||
Notes payable |
|
11,387 |
|
485 |
|
17.04 |
% |
|
|
|
|
|
|
||||
Subordinated debentures |
|
1,500 |
|
53 |
|
14.13 |
% |
1,500 |
|
53 |
|
14.13 |
% |
||||
Total interest-bearing liabilities |
|
229,089 |
|
2,230 |
|
3.89 |
% |
284,741 |
|
3,792 |
|
5.33 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-interest-bearing liabilities |
|
2,959 |
|
|
|
|
|
2,513 |
|
|
|
|
|
||||
Total liabilities |
|
232,048 |
|
|
|
|
|
287,254 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity |
|
9,252 |
|
|
|
|
|
11,950 |
|
|
|
|
|
||||
Total liabilities and equity |
|
$ |
241,300 |
|
|
|
|
|
$ |
299,204 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
$ |
2,215 |
|
|
|
|
|
$ |
1,998 |
|
|
|
||
Net interest rate spread |
|
|
|
|
|
4.05 |
% |
|
|
|
|
2.95 |
% |
||||
Net interest margin |
|
|
|
|
|
3.96 |
% |
|
|
|
|
2.86 |
% |
||||
Ratio of interest-earning assets to interest-bearing liabilities |
|
|
|
|
|
97.78 |
% |
|
|
|
|
98.18 |
% |
(1) Included in loans receivable are non-accrual loans of $6.9 million and $15.9 million respectively.
17
The following table sets forth the Companys average balance sheets (unaudited), and the related weighted average yields and costs on average interest-earning assets and interest-bearing liabilities, for the nine months ended September 30, 2002 and 2001.
The yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown. Average balances are measured on a daily basis. The yields and costs include fees that are considered adjustments to yields.
|
|
Nine Months
Ended |
|
Nine Months
Ended |
|
||||||||||||
(Dollars in thousands) |
|
(unaudited) |
|
(unaudited) |
|
||||||||||||
|
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
4,793 |
|
$ |
88 |
|
2.45 |
% |
$ |
25,662 |
|
$ |
945 |
|
4.92 |
% |
Federal funds sold |
|
249 |
|
3 |
|
1.61 |
% |
459 |
|
15 |
|
4.36 |
% |
||||
Investment securities |
|
63,662 |
|
1,978 |
|
4.14 |
% |
24,608 |
|
1,062 |
|
5.75 |
% |
||||
Participation contract |
|
5,066 |
|
3,062 |
|
80.59 |
% |
|
|
|
|
|
|
||||
Loans receivable(1) |
|
156,752 |
|
9,538 |
|
8.11 |
% |
261,044 |
|
17,752 |
|
9.07 |
% |
||||
Total interest-earning assets |
|
230,522 |
|
14,669 |
|
8.48 |
% |
311,773 |
|
19,774 |
|
8.46 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-interest-earning assets |
|
14,295 |
|
|
|
|
|
23,346 |
|
|
|
|
|
||||
Total assets |
|
$ |
244,817 |
|
|
|
|
|
$ |
335,119 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing deposits |
|
$ |
39,671 |
|
$ |
448 |
|
1.51 |
% |
$ |
26,786 |
|
$ |
301 |
|
1.50 |
% |
Certificate accounts |
|
166,771 |
|
4,485 |
|
3.59 |
% |
267,412 |
|
12,161 |
|
6.06 |
% |
||||
Total interest-bearing deposits |
|
206,442 |
|
4,933 |
|
3.19 |
% |
294,198 |
|
12,462 |
|
5.65 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other borrowings |
|
14,980 |
|
368 |
|
3.28 |
% |
20,715 |
|
993 |
|
6.39 |
% |
||||
Notes payable |
|
10,723 |
|
1,366 |
|
16.99 |
% |
|
|
|
|
|
|
||||
Subordinated debentures |
|
1,500 |
|
157 |
|
13.96 |
% |
1,500 |
|
157 |
|
13.96 |
% |
||||
Total interest-bearing liabilities |
|
233,645 |
|
6,824 |
|
3.89 |
% |
316,413 |
|
13,612 |
|
5.74 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-interest-bearing liabilities |
|
2,484 |
|
|
|
|
|
5,602 |
|
|
|
|
|
||||
Total liabilities |
|
236,129 |
|
|
|
|
|
322,015 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity |
|
8,688 |
|
|
|
|
|
13,104 |
|
|
|
|
|
||||
Total liabilities and equity |
|
$ |
244,817 |
|
|
|
|
|
$ |
335,119 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
$ |
7,845 |
|
|
|
|
|
$ |
6,162 |
|
|
|
||
Net interest rate spread |
|
|
|
|
|
4.59 |
% |
|
|
|
|
2.72 |
% |
||||
Net interest margin |
|
|
|
|
|
4.54 |
% |
|
|
|
|
2.64 |
% |
||||
Ratio of interest-earning assets to interest-bearing liabilities |
|
|
|
|
|
98.66 |
% |
|
|
|
|
98.53 |
% |
(1) Included in loans receivable are non-accrual loans of $11.1 million and $18.8 million respectively.
18
Provision for Loan Losses:
Provision for credit losses was $788 thousand for the three months ended September 30, 2002, compared with $959 thousand for the same period a year earlier. For the nine months ended September 30, 2002, provision for credit losses totaled $979 thousand compared with $2.2 million for the same period a year earlier. During the most recent quarter, the Banks examiners adversely classified certain loans to either a Special Mention designation or a Substandard classification. Of the total provision of $788 thousand for the three months ended September 30, 2002, $500 thousand resulted, in part, from this change in classification.
Noninterest Income (loss)
Total noninterest income declined to $788 thousand for the three months ended September 30, 2002 compared with $981 thousand for the same period a year earlier. For the nine months ended September 30, 2002, total noninterest income declined to $1.5 million compared with $4.0 million for the same period a year earlier. The decline for the nine month period was the result of a decrease in loan servicing income and lower gains on sales of investments of $926 thousand and $535 thousand, respectively.
Noninterest Expense
Noninterest expenses were $2.1 million for the quarter ended September 30, 2002, compared to $3.8 million for the quarter ended September 30, 2001. The $1.7 million reduction was primarily the result of decreases in other expenses, compensation and benefits, and premises and occupancy of $1.1 million, $149 thousand, and $151 thousand, respectively. At September 30, 2002, the Company had 60 full-time equivalent employees compared to 78 at September 30, 2001.
Provision (Benefit) for Income Taxes
During the third quarter, the Company benefited from a reduction in its allowance for deferred taxes by $2.0 million and a refund of $327 thousand attributable to a change in the tax law related to the alternative minimum tax amount paid for the 1998 tax year. The Company allowance for deferred tax is $9.2 million at the end of the third quarter.
LIQUIDITY
The Banks primary sources of funds are principal and interest payments on loans and deposits. While maturities and scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, and competition. However, the Bank has continued to maintain the required minimum levels of liquid assets as defined by OTS regulations. This requirement, which may be varied at the direction of the OTS depending upon economic conditions and deposit flows, is based upon a percentage of deposits and short-term borrowings. The Banks average liquidity ratios were 34.02% and 16.61% for the quarters ended September 30, 2002 and 2001, respectively.
The Corporations first quarter cash flow was primarily recoveries on charged-off loans that the Corporation acquired when the 96-1 and 97-1 Securitizations were unwound plus cash from the issuance of the Senior Secured Note. The Participation Contract was the primary source of funds in the second and third quarter which generated cash payments of approximately $643,000 and $1.6 million respectively.
The Companys cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities and financing activities. Cash flows (used in) provided by operating activities was $2.1 million for the nine months ended September 30, 2002, compared to ($1.2) million for the nine months ended September 30, 2001. Net cash provided by investing activities was $4.5 million and $136.4 million for the nine months ended September 30, 2002
19
and 2001, respectively. Net cash used in investing activities during the nine months ended September 30, 2002 was primarily a result of the purchase of securities of $181.0 million, offset by proceeds from sale and principal payments on loans held for investment of $90.6 million, and proceeds from sale or maturity of securities of $130.9 million. Proceeds from sale and principal collections on loans of $123.1 million and proceeds from sale or maturity of securities of $59.8 million were the primary components of cash provided by investing activities for the nine months ended September 30, 2001. Net cash used in financing activities was ($6.8) million and ($134.4) million for the nine months ended September 30, 2002 and 2001, respectively. Net cash used in financing activities for the nine months ended September 30, 2002 included a decrease in deposit accounts of $38.8 million offset by FHLB advances and notes payable of $32.0 million. Net cash used in financing activities for the nine months ended September 30, 2001 was a decrease in deposits of $87.3 million and repayment of borrowings and FHLB advances of $47.1 million.
The Companys most liquid assets are unrestricted cash and short-term investments. The levels of these assets are dependent on the Companys operating, lending and investing activities during any given period. At September 30, 2002, cash totaled $7.7 million and short-term investments totaled $38.4 million. The Company has other sources of liquidity if a need for additional funds arises including the utilization of Federal Home Loan Bank (FHLB) advances.
CAPITAL RESOURCES
The OTS capital regulations require savings institutions to meet three minimum capital requirements: a 1.5% tangible capital ratio, a 3.0% leverage (core capital) ratio and an 8.0% risk-based capital ratio. The core capital requirement has been effectively increased to 4.0% because the prompt corrective action legislation provides that institutions with less than 4.0% core capital will be deemed undercapitalized. In addition, the OTS, under the prompt corrective action regulation, can impose various constraints on institutions depending on their level of capitalization ranging from well capitalized to critically undercapitalized.
The table in Note 2 - Regulatory Matters reflects the Banks capital ratios based on ending assets at September 30, 2002 and the related OTS requirements to be adequately capitalized and well capitalized. As of September 30, 2002, the Bank met the capital ratios required to be considered well capitalized.
As of September 30, 2002, the Bank had outstanding commitments to originate or purchase mortgage loans of $3.9 million compared to $9.4 million as of December 31, 2001. Other than commitments to originate or purchase mortgage loans, there were no material changes to the Companys commitments or contingent liabilities as of September 30, 2002 compared to the period ended December 31, 2001 as discussed in the notes to the audited consolidated financial statements of LIFE Financial Corporation for the year ended December 31, 2001 included in the Companys Annual Report on Form 10K.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Management of Interest Rate Risk
The principal objective of the Companys interest rate risk management function is to evaluate the interest rate risk included in certain balance sheet accounts, determine the level of appropriate risk given the Companys business focus, operating environment, capital and liquidity requirements and performance objectives and manage the risk consistent with Board approved guidelines through the establishment of prudent asset/liability concentration guidelines. Pursuant to the guidelines, management of the Company seeks to reduce the vulnerability of the Companys operations to changes in interest rates. Management of the Company monitors its interest rate risk as such risk relates to its operating strategies. The Companys Board of Directors reviews on a quarterly basis the Companys asset/liability position. The extent of movement in interest rates, higher or lower, is an uncertainty that could have a negative impact on the earnings of the Company. There has not been a significant change in the Companys interest rate risk during the nine months ending September 30, 2002.
20
On October 8, 2002, the Companys Board of Directors approved a $500,000 capital contribution to the Bank.
There were no material legal proceeding developments during the three-month period ended September 30, 2002.
Item 2. Changes in Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
None
On August 29, 2002, John Shindler was promoted to Chief Financial Officer of the Company and the Bank by their respective Board of Directors. Mr. Shindler had been serving in the capacity of Interim Chief Financial Officer since July 3, 2002.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit 99.1 |
Certification of Chief Executive Officer |
|
|
Exhibit 99.2 |
Certification of Chief Financial Officer |
(b) Reports on Form 8-K
None
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PACIFIC PREMIER BANCORP, INC., |
|||
|
|||
November 12, 2002 |
By: |
/s/ Steven R. Gardner |
|
Date |
|
Steven R. Gardner |
|
|
|
President and Chief Executive Officer |
|
|
|
(principal executive officer) |
|
|
|
|
|
November 12, 2002 |
|
/s/ John Shindler |
|
Date |
|
John Shindler |
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
|
(principal financial and accounting officer) |
22
Pacific Premier Bancorp, Inc.,
Quarterly Report on Form 10Q
for the Quarter ended September 30, 2002
CERTIFICATION
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Steven R. Gardner, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Pacific Premier Bancorp, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rules 13a-14 and 15d-14 of the Exchange Act) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: November 12, 2002 |
/s/ Steven R. Gardner |
|
|
Steven R. Gardner |
|
|
President and Chief Executive Officer |
23
Pacific Premier Bancorp, Inc.,
Quarterly Report on Form 10Q
for the Quarter ended September 30, 2002
CERTIFICATION
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, John Shindler, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Pacific Premier Bancorp, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rules 13a-14 and 15d-14 of the Exchange Act) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: November 12, 2002 |
/s/ John Shindler |
|
|
John Shindler |
|
|
Senior Vice President and Chief Financial Officer |
24
Index to Exhibits
Exhibit No. |
|
Description of Exhibit |
|
|
|
99.1 |
|
Certification of Chief Executive Officer |
|
|
|
99.2 |
|
Certification of Chief Financial Officer |
25