Back to GetFilings.com



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C.  20549

 

FORM 10-Q

 

(Mark One)

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended September 30, 2002

 

 

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from                 to                 

 

Commission file number 0-10777

 

CPB INC.

(Exact name of registrant as specified in its charter)

 

Hawaii

 

99-0212597

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

220 South King Street, Honolulu, Hawaii

 

96813

(Address of principal executive offices)

 

(Zip Code)

 

(808) 544-0500

(Registrant’s telephone number, including area code)

 

None

(Former name, former address and former fiscal year,
if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   ý  No o

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, No Par Value;

Outstanding at November 12, 2002: 15,949,778 shares

 

 



 

PART I.   FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 

The financial statements listed below are filed as a part hereof.

 

Consolidated Balance Sheets (Unaudited)- September 30, 2002, December 31, 2001, and September 30, 2001

Consolidated Statements of Income (Unaudited) - Three and nine months ended September 30, 2002 and 2001

Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income (Unaudited) - Nine months ended September 30, 2002 and 2001

Consolidated Statements of Cash Flows (Unaudited) - Nine months ended September 30, 2002 and 2001

Notes to Consolidated Financial Statements (Unaudited) - September 30, 2002 and 2001

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

On September 17, 2002, the board of directors (the "Board") of CPB Inc. (the "Company") declared a two-for-one split of the Company's common stock, effected in the form of a 100 percent stock dividend, payable November 8, 2002 to shareholders of record as of October 15, 2002.  All financial information presented in this report has been adjusted for the two-for-one stock split.

 

For the third quarter of 2002, the Company reported net income of $7.9 million or $0.48 per diluted share, down 9.5% and 7.7%, respectively, from the same period last year. This decrease was the result of two nonrecurring transactions. In the third quarter of 2002, the Company recorded $0.9 million in interest expense on a State of Hawaii tax assessment under appeal. In third quarter of 2001, the Company benefited from a $2.2 million federal tax credit. Excluding the nonrecurring transactions, net income for the third quarter of 2002 would have been $8.4 million or $0.52 per diluted share, up 29.6% and 33.3%, respectively, over the third quarter of 2001.

 

The Company reported net income for the first nine months of 2002 of $23.1 million, an increase of 16.6% over the $19.8 millon reported at the same period last year. Excluding the impact of the nonrecurring transactions, net income for the first nine months of 2002 would have been $23.6 million, up 34.3% from the same period last year. An increase in net interest margin, strong deposit growth, continued improvement in asset quality, and increased efficiencies drove this increase.

 

2



 

Total assets as of September 30, 2002 were $1.980 billion, an increase of 8.2% over the $1.830 billion reported a year ago, and 7.9% over the $1.836 billion reported at year-end 2001. Total loans were $1.294 billion, an increase of $15.0 million or 1.2% over the same period last year, and $25.1 million or 2.0% over year-end 2001. Total deposits of $1.607 billion increased by $186.0 million or 13.1% from a year ago, and $156.0 million or 10.8% from year-end 2001.

 

The following table presents annualized returns on average assets and average stockholders’ equity and basic and diluted earnings per share for the periods indicated.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Annualized return on average assets

 

1.62

%

1.93

%

1.63

%

1.48

%

 

 

 

 

 

 

 

 

 

 

Annualized return on average stockholders’ equity

 

19.04

%

23.07

%

19.43

%

17.91

%

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.49

 

$

0.53

 

$

1.45

 

$

1.20

 

Diluted earnings per share

 

$

0.48

 

$

0.52

 

$

1.42

 

$

1.17

 

 

Excluding the impact of the nonrecurring transactions, the annualized ratios and earnings per share were as follows:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Annualized return on average assets

 

1.73

%

1.44

%

1.66

%

1.31

%

 

 

 

 

 

 

 

 

 

 

Annualized return on average stockholders’ equity

 

20.25

%

17.23

%

19.85

%

15.91

%

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.53

 

$

0.39

 

$

1.48

 

$

1.06

 

Diluted earnings per share

 

$

0.52

 

$

0.39

 

$

1.45

 

$

1.04

 

 

Hawaii’s economy continued to show signs of improvement in 2002. The state’s unemployment rate, which peaked in November 2001 at 5.6% following the events of September 11, 2001, was 4.3%

 

3



 

in September 2002.(1)  The unemployment rate was 4.6% a year ago.(2)  For 2002, the state unemployment rate is forecasted to be 4.5%.(3)   On the national level, the unemployment rate was 5.4% in September 2002, compared to 4.7% a year ago.(4)

 

For the first nine months of 2002, hotel occupancy rates averaged 70.2%, an improvement over the 57.1% reported during the fourth quarter of 2001.(5)  In August 2002, the occupancy rate was 78.0%, the highest level achieved since the events of September 11, 2001.(6)

 

In September 2002, Hawaii’s domestic visitor day total was 4.4 million, the second best September on record.(7) While year-to-date visitor arrivals through September 2002 were 4.8% below 2001 levels(8), there continues to be a gradual upward trend in arrivals subsequent to September 2001. In 2002, visitor arrivals are forecasted to grow by 3%.(9) Japanese visitor arrivals, which decreased by 19% in 2001, are expected to grow by 0.2% in 2002.(10)

 

Residential home sales in Hawaii for the first nine months of 2002 were $1.9 billion, an increase of 23.2% over the same period last year.(11) The median sales price for single family homes and condominiums increased over the same period last year by 16.9% and 18.3%, respectively.(12)

 

The results of operations of the Company in 2002 may be directly impacted by the ability of Hawaii’s economy to sustain positive growth. Loan demand, deposit growth, provision for loan losses, noninterest income, and noninterest expense will be affected by economic conditions through the end of the year.

 

Certain matters discussed in this report may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements relate to, among other things, net interest income, net interest margin, the levels of nonperforming loans, loan

 


(1) Hawaii State Department of Labor and Industrial Relations.

(2) Ibid.

(3) University of Hawaii Economic Research Organization.

(4) Hawaii State Department of Labor and Industrial Relations.

(5) Ibid.

(6) Ibid.

(7) Ibid.

(8) Ibid.

(9) University of Hawaii Economic Research Organization.

(10) Ibid.

(11) Honolulu Board of Realtors.

(12) Ibid.

 

4



 

losses and the allowance for loan losses, noninterest income and noninterest expense.  Important factors that could cause the results to differ from those discussed in this report include, but are not limited to, changes in market interest rates, general business conditions in the State of Hawaii, the real estate market in Hawaii, competitive conditions among financial institutions, regulatory changes in the financial services industry, and other risks detailed in the Company’s reports filed with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2001.

 

Critical Accounting Policies

 

The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operation and financial condition.  Some of the Company’s accounting policies require judgment regarding valuation of assets and liabilities and/or interpretation of specific accounting guidance.  The following are the Company’s critical accounting policies.

 

Allowance for Loan Losses -   The allowance for loan losses is established through provisions for loans losses charged against income. The provision for loan losses is determined by Management’s ongoing evaluation of the loan portfolio and assessment of the ability of the allowance for loan losses to cover inherent losses.  The Company, considering current information and events regarding a borrower’s ability to repay its obligations, treats a loan as impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  When a loan is considered to be impaired, the amount of impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, if the loan is considered to be collateral dependent, based on the fair value of the collateral.  Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses.

 

For smaller-balance homogeneous loans, primarily residential real estate and consumer loans, the allowance for loan losses is based upon Management’s evaluation of the quality, character and risks inherent in the loan portfolio, current and projected economic conditions, and historical loan loss experience.  The allowance is increased by provisions charged to operating expense and reduced by loan charge-offs, net of recoveries.

 

5



 

Results of Operations

 

Net Interest Income

A comparison of net interest income for the three and nine months ended September 30, 2002 and 2001 is set forth below on a taxable equivalent basis using an assumed income tax rate of 35%.

 

Net interest income, when expressed as a percentage of average interest earning assets, is referred to as “net interest margin.”

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(Dollars in thousands)

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

30,638

 

$

32,162

 

$

90,390

 

$

99,832

 

Interest expense

 

7,058

 

12,139

 

22,888

 

41,347

 

Net interest income

 

$

23,580

 

$

20,023

 

$

67,502

 

$

58,485

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

5.24

%

4.82

%

5.13

%

4.68

%

 

Interest income decreased by $1.5 million or 4.7% in the third quarter of 2002, and $9.4 million or 9.5% in the first nine months of 2002 compared to the same periods last year. Average interest earning assets were $1.8 billion for the third quarter, a 8.4% increase over the same period last year. The yield on interest earning assets was 6.81% for the third quarter of 2002 and 6.86% for the nine months ended September 30, 2002, compared to 7.75% and 7.98% for the same periods in 2001.  The reductions in yields were largely the result of lower interest rates resulting from Federal monetary policy.

 

Interest and fees on loans decreased by $1.9 million or 7.3% in the third quarter of 2002 and $9.4 million or 11.6% for the first nine months of 2002 compared to the same periods last year. Income from loans was impacted by lower interest rates offset by higher average balances.

 

Interest expense for the third quarter of 2002 decreased $5.1 million or 41.9%, and for the first nine months of 2002 decreased $18.5 million or 44.6% compared to the same periods in 2001, primarily due to lower interest rates offset by higher average interest-bearing liabilities. Average interest-bearing liabilities totaled $1.5 billion in the third quarter of 2002, increasing by $83.2 million or 5.9% from the same period last year. This increase was attributed to the introduction of new deposit products.  The average rate on interest-bearing liabilities was 1.90% for the third quarter of 2002 and 2.09% for the first nine months of 2002, compared to 3.46% and 3.93% for

 

6



 

the comparable periods in 2001. The reductions in rates were the result of lower interest rates resulting from Federal monetary policy.

 

The resultant net interest income increased by $3.6 million or 17.8% for the third quarter of 2002 and $9.0 million or 15.4% for the first nine months of 2002 compared to the same periods in 2001. The net interest margin increased to 5.24% for the third quarter of 2002 from 4.82% in the third quarter of 2001. On a year-to-date basis, net interest margin grew to 5.13% compared to 4.68% from the same period in 2001.

 

Provision for Loan Losses

A discussion of the Company’s accounting policy regarding the allowance for loan losses is contained in the Critical Accounting Policies section of this report.

 

The following table sets forth certain information with respect to the Company’s allowance for loan losses as of the dates and for the periods indicated.

 

7



 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(Dollars in thousands)

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

24,868

 

$

24,090

 

$

24,564

 

$

22,612

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

300

 

1,050

 

900

 

2,700

 

 

 

 

 

 

 

 

 

 

 

Loan charge-offs:

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

Mortgage-commercial

 

 

 

 

200

 

Mortgage-residential

 

 

120

 

110

 

561

 

Commercial, financial and agricultural

 

8

 

103

 

8

 

103

 

Consumer

 

77

 

84

 

366

 

313

 

Other

 

2

 

1

 

4

 

2

 

Total loan charge-offs

 

87

 

308

 

488

 

1,179

 

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

Mortgage-commercial

 

1

 

22

 

2

 

266

 

Mortgage-residential

 

27

 

444

 

72

 

518

 

Commercial, financial and agricultural

 

2

 

31

 

13

 

349

 

Consumer

 

20

 

27

 

68

 

90

 

Other

 

 

 

 

 

Total recoveries

 

50

 

524

 

155

 

1,223

 

 

 

 

 

 

 

 

 

 

 

Net loan charge-offs

 

37

 

(216

)

333

 

(44

)

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

25,131

 

$

25,356

 

$

25,131

 

$

25,356

 

 

 

 

 

 

 

 

 

 

 

Annualized ratio of net loan charge-offs to average loans

 

0.01

%

-0.07

%

0.03

%

0.00

%

 

The provision for loan losses of $300,000 for the third quarter of 2002 and $900,000 for the first nine months of 2002 represented decreases of 71.4% and 66.7%, respectively, over the same periods in 2001.  This decrease reflects a judgment that asset quality within the loan portfolio has improved.  Net loan charge-offs, when expressed as an annualized percentage of average total loans, were 0.01% for the third quarter of 2002 and 0.03% for the first nine months of 2002. For 2001, the net loan charge-off ratio was (0.07)% for the third quarter, and zero for

 

8



 

the first nine months.

 

The allowance for loan losses expressed as a percentage of total loans was 1.94% at September 30, 2002, compared to 1.98% at September 30, 2001 and 1.94% at year-end 2001.  Considering the relatively low level of net loan charge-offs, nonaccrual loans and delinquent loans, Management believes that the allowance for loan losses is adequate to cover the credit risks inherent in the loan portfolio.  Deterioration of Hawaii’s economy could adversely affect borrowers’ ability to repay, collateral values and, consequently, the level of nonperforming loans and provision for loan losses.

 

Nonperforming Assets

The following table sets forth nonperforming assets and accruing loans delinquent for 90 days or more at the dates indicated.

 

(Dollars in thousands)

 

September 30,
2002

 

December 31,
2001

 

September 30,
2001

 

 

 

 

 

 

 

 

 

Nonaccrual loans:

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

Construction

 

$

2,000

 

$

 

$

 

Mortgage-commercial

 

691

 

1,471

 

3,461

 

Mortgage-residential

 

197

 

585

 

542

 

Commercial, financial and agricultural

 

294

 

363

 

 

Consumer

 

1

 

2

 

12

 

Other

 

 

 

 

Total nonaccrual loans

 

3,183

 

2,421

 

4,015

 

Other real estate

 

1,287

 

812

 

1,522

 

Total nonperforming assets

 

4,470

 

3,233

 

5,537

 

 

 

 

 

 

 

 

 

Loans delinquent for 90 days or more:

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

Mortgage-commercial

 

437

 

163

 

 

Mortgage-residential

 

30

 

133

 

540

 

Commercial, financial and agricultural

 

13

 

122

 

40

 

Consumer

 

16

 

25

 

12

 

Other

 

 

 

141

 

Total loans delinquent for 90 days or more

 

496

 

443

 

733

 

 

 

 

 

 

 

 

 

Restructured loans still accruing interest:

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

Mortgage-commercial

 

 

 

434

 

Total restructured loans still accruing interest

 

 

 

434

 

 

 

 

 

 

 

 

 

Total nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest

 

$

4,966

 

$

3,676

 

$

6,704

 

 

 

 

 

 

 

 

 

Total nonperforming assets as a percentage of loans and other real estate

 

0.35

%

0.25

%

0.43

%

 

 

 

 

 

 

 

 

Total nonperforming assets and loans delinquent for 90 days or more as a percentage of loans and other real estate

 

0.38

%

0.29

%

0.49

%

 

 

 

 

 

 

 

 

Total nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest as a percentage of loans and other real estate

 

0.38

%

0.29

%

0.52

%

 

Nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest totaled $5.0 million at September 30, 2002, compared to $6.7 million from a year ago and $3.7 million from year-end 2001.  Nonaccrual construction loans totaled $2.0 million due to the addition of nine loans

 

9



 

during the third quarter of 2002.  These loans are related to a bankrupt home manufacturing company.  Nonaccrual commercial mortgage loans totaled $0.7 million, a decrease from the $3.5 million reported a year ago and $1.5 million at year-end 2001.  This decrease was primarily due to a $1.0 million loan charge-off and a $2.6 million loan payoff in 2001, and a $1.4 million loan payoff in 2002.  Loans delinquent for 90 days or more and still accruing interest totaled $0.5 million at September 30, 2002, compared to $0.7 million reported at the same period last year, and $0.4 million at year-end 2001.

 

Impaired loans, representing eleven loans, totaled $2.7 million at September 30, 2002, compared to six loans totaling $6.4 million at the same period last year and four loans totaling $1.5 million at year-end 2001.

 

Management continues to closely monitor loan delinquencies, and work with borrowers to resolve loan problems.  Deterioration of Hawaii’s economy may impact loan quality, and may result in increases in delinquencies, nonperforming assets, and restructured loans.

 

Other Operating Income

For the third quarter of 2002, total other operating income, excluding securities transactions, was $3.3 million, a 7.0% increase over the $3.1 million reported at the same period last year.  On a year-to-date basis excluding securities transactions, other operating income totaled $9.9 million, an increase of 3.5% over the same period last year.

 

Service charges and other fees increased by $0.3 million over the third quarter of 2001 and $0.9 million over the first nine months of 2001. This increase was primarily attributed to fee enhancement initiatives that were implemented in 2001. Offsetting this increase was a reduction in rental income from CKSS Associates, a limited partnership.  The acquisition of the remaining 50% interest in the partnership in June 2001 resulted in rental income being netted in occupancy expense.  Also included in other operating income in 2001 was a $601,000 gain on the sale of $54 million in residential mortgage loans.

 

Included in securities losses in the third quarter of 2002 is a $0.3 million writedown of an equity security due to a permanent impairment in value.

 

Other Operating Expense

Total other operating expense was $14.3 million for the third quarter of 2002, an increase of 20.9% over the same period last year.  Salaries and benefits totaled $7.4 million, an increase of

 

10



 

9.1% over the same quarter last year.  This increase was due to the acquisition of new employees for the financial service sales teams, trust and investment management, and private banking, and executive management transition costs.  Occupancy expense decreased by 7.1% from the same period last year.  As previously mentioned, the acquisition of CKSS Associates in 2001 resulted in rental income being netted in occupancy expense. Other operating expense increased by 51.7% over the third quarter of 2001.  This increase was primarily due to the previously mentioned $0.9 million interest expense on a State tax assessment under appeal, costs associated with the recent outsourcing of the internal audit function, and an increase in professional fees.

 

Through September 30, 2002, other operating expense was $40.5 million, a 7.1% increase over the same period last year. Salaries and benefits increased by 12.3% over the same period last year. Occupancy expenses decreased by 29.7% as the result of the previously mentioned CKSS acquisition.  Included in other operating expense in 2001 is an expense of $642,000 relating to an early payoff of Federal Home Loan Bank borrowings.

 

Income Taxes

The effective tax rate for the third quarter and first nine months of 2002 was 32.37% and 34.48%, respectively.  Excluding the impact of the tax credit mentioned earlier, the comparable rates for 2001 were 36.19% and 35.92%, respectively.

 

In 1998, the Company completed a corporate reorganization. In September 2002, the State of Hawaii tax department notified the Company that it was disallowing the tax treatment of this reorganization, and, as previously mentioned, assessed the Company approximately $0.9 million in interest on the unpaid tax liability.  The unpaid tax liability and the related interest were paid in October 2002.  The associated tax benefits, which totaled $4.8 million as of September 30, 2002, were not recognized in the financial statements. The Company has filed a notice of appeal.

 

Financial Condition

Total assets at September 30, 2002 were $1.980 billion, an increase of $149.7 million or 8.2% from September 30, 2001. Compared to year-end 2001, total assets were up $144.1 million or 7.9%. Net loans grew 1.2% to $1.269 billion from a year ago and 2.0% from year-end 2001. Investment securities totaled $527.1 million, compared to $374.2 million a year ago and $391.9 million at year-end 2001. This increase was due to the reallocation of assets into higher-yielding investment securities.  Total deposits at September 30, 2002 were $1.607 billion, an increase of $186.0 million or 13.1% over September 30, 2001. Compared to

 

11



 

year-end 2001, total deposits grew by $156.0 million or 10.8%. Core deposits (noninterest-bearing demand, interest-bearing demand and savings deposits, and time deposits under $100,000) at September 30, 2002 were $1.243 billion, an increase from $1.017 billion a year ago and $1.082 billion at year-end 2001.  This increase was attributed to the introduction of new deposit products. Competition for deposits remains strong, and will continue to challenge the Company’s ability to gather low-cost retail funds.  Long-term debt decreased to $157.4 million at September 30, 2002, compared to $201.4 million at September 30, 2001 and $175.6 million at year-end 2001.

 

Capital Resources

Stockholders’ equity was $167.1 million at September 30, 2002, an increase of $17.6 million or 11.8% from a year ago, and an increase of $20.1 million or 13.6% from year-end 2001.  When expressed as a percentage of total assets, stockholders’ equity increased to 8.44% at September 30, 2002, from 8.17% a year ago and 8.23% at year-end 2001. Book value per share at September 30, 2002 was $10.49, compared to $9.31 at September 30, 2001 and $9.27 at year-end 2001.

 

Repurchases of the Company’s common stock during the first nine months of 2002 totaled 142,400 shares for a total consideration of $2.6 million.  The Company is currently in the seventh segment of its repurchase program that began in 1998.

 

On September 17, 2002, the board of directors declared a third quarter cash dividend of $0.10 per share, a 11.1% increase over the dividend declared in the third quarter of 2001.  Dividends declared in the third quarter of 2002 totaled $1,593,000, compared with $1,365,000 in the same quarter last year.

 

The Company’s objective with respect to capital resources is to maintain a level of capital that will support sustained asset growth and anticipated risks.  Furthermore, the Company seeks to ensure that regulatory guidelines and industry standards for well-capitalized institutions are met.

 

Regulations on capital adequacy guidelines adopted by the Federal Reserve Board (the “FRB”) and the Federal Deposit Insurance Corporation (the “FDIC”) are as follows.  An institution is required to maintain a minimum ratio of qualifying total capital to risk-adjusted assets of 8% and a minimum ratio

 

12



 

of Tier 1 capital to risk-adjusted assets of 4%.  In addition to the risk-based guidelines, federal banking regulators require banking organizations to maintain a minimum amount of Tier 1 capital to total assets, referred to as the leverage ratio.  For a banking organization rated in the highest of the five categories used by regulators to rate banking organizations, the minimum leverage ratio of Tier 1 capital to total assets must be 3%.  In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios.

 

The following table sets forth the Company’s capital ratios and capital adequacy requirements applicable to the Company as of the dates indicated.

 

 

 

Actual

 

Minimum required
for capital
adequacy purposes

 

Excess

 

(Dollars in thousands)

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2002:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

169,634

 

8.78

%

$

77,287

 

4.00

%

$

92,347

 

4.78

%

Tier 1 risk-based capital

 

169,634

 

11.23

 

60,417

 

4.00

 

109,217

 

7.23

 

Total risk-based capital

 

188,591

 

12.49

 

120,833

 

8.00

 

67,758

 

4.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2001:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

152,970

 

8.43

%

$

72,626

 

4.00

%

$

80,344

 

4.43

%

Tier 1 risk-based capital

 

152,970

 

10.12

 

60,462

 

4.00

 

92,508

 

6.12

 

Total risk-based capital

 

171,935

 

11.37

 

120,925

 

8.00

 

51,010

 

3.37

 

 

In addition, FDIC-insured institutions such as the Company’s subsidiary, Central Pacific Bank (the “Bank”), must maintain leverage, Tier 1 and total risk-based capital ratios of at least 5%, 6% and 10%, respectively, to be considered “well capitalized” under the prompt corrective action provisions of the FDIC Improvement Act of 1991.

 

The following table sets forth the Bank’s capital ratios and capital requirements to be considered “well capitalized” as of the dates indicated.

 

13



 

 

 

Actual

 

Minimum required
to be
well capitalized

 

Excess

 

(Dollars in thousands)

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2002:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

166,631

 

8.64

%

$

96,484

 

5.00

%

$

70,147

 

3.64

%

Tier 1 risk-based capital

 

166,631

 

11.04

 

90,569

 

6.00

 

76,062

 

5.04

 

Total risk-based capital

 

185,577

 

12.29

 

150,949

 

10.00

 

34,628

 

2.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2001:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

149,912

 

8.22

%

$

91,168

 

5.00

%

$

58,744

 

3.22

%

Tier 1 risk-based capital

 

149,912

 

9.91

 

90,760

 

6.00

 

59,152

 

3.91

 

Total risk-based capital

 

168,890

 

11.17

 

151,266

 

10.00

 

17,624

 

1.17

 

 

Asset/Liability Management and Liquidity

The Company’s asset/liability management and liquidity are discussed in the 2001 Annual Report to Shareholders. No significant changes have occurred during the three and nine months ended September 30, 2002.

 

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

 

The Company discussed the nature and extent of market risk exposure in the 2001 Annual Report to Shareholders. No significant changes have occurred during the three and nine months ended September 30, 2002.

 

Item 4.    Controls and Procedures

 

Within the 90-day period prior to the filing of this report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) promulgated under the Securities Exchange Act of 1934, as amended) are effective.  Subsequent to the date of their evaluation, there were no significant changes in the Company’s internal controls or in other factors that could significantly affect the disclosure controls.

 

14



 

PART II.  OTHER INFORMATION

 

Item 1 and Items 3 to 5.

 

Item 1 and Items 3 to 5 are omitted pursuant to instructions to Part II.

 

Item 2.    Changes in Securities

 

        On September 17, 2002, the Board declared a two-for-one stock split ("Stock Split") of the Company's common stock, effected in the form of a 100 percent stock dividend, payable November 8, 2002 to shareholders of record as of October 15, 2002. After giving effect to the Stock Split, the shares outstanding as of the record date increased from 7,973,529 to 15,947,058. As a result of the Stock Split, the Board authorized certain adjustments to the shares of common stock reserved for issuance under the Company's 1986 and 1997 Stock Option Plans. See note 2 of the Company's unaudited financial statements.

 

Item 6.             Exhibits and Reports on Form 8-K

 

(a)

 

Exhibits

 

 

 

 

 

Exhibit 99.1 - Certification Pursuant to 18 U.S.C. Section 1350, As Adopted

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

Exhibit 99.2 - Certification Pursuant to 18 U.S.C. Section 1350, As Adopted

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

(b)

 

Reports on Form 8-K

 

 

 

 

 

The Company filed no reports on Form 8-K during the third quarter of 2002.

 

15



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

CPB INC.

 

 

(Registrant)

 

 

 

 

 

 

Date:

November 13, 2002

/s/  Clint Arnoldus

 

 

 

Clint Arnoldus

 

 

Chairman, President and
Chief Executive Officer

 

 

 

 

 

 

Date:

November 13, 2002

/s/  Neal K. Kanda

 

 

 

Neal K. Kanda

 

 

Vice President, Secretary and
Treasurer (Principal Financial and
Accounting Officer)

 

16



 

Certification of the Principal Executive Officer

Pursuant to 15 U.S.C. 78m(a) of 78o(d),

As Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

 

 

I, Clint Arnoldus, Chief Executive Officer of CPB Inc. (the “Company”), certify that:

 

(1)           I have reviewed this quarterly report on Form 10-Q of the Company;

 

(2)           Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

(3)           Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects of the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

 

(4)           The Company’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and we have:

 

(a)           designed such disclosure controls and procedures to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

(b)          evaluated the effectiveness of the Company’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

(c)           presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and

 

17



 

procedures based on our evaluation as of the Evaluation Date;

 

(5)           The Company’s other certifying officers and I have disclosed, based on our most recent evaluation, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent function):

 

(a)           all significant deficiencies in the design or operation of internal controls which could adversely affect the Company’s ability to record, process, summarize and report financial data and have identified for the Company’s auditor’s any material weaknesses in internal controls; and

 

(b)          any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal controls; and

 

(6)           The Company’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

Date:  November 13, 2002

/s/  Clint Arnoldus

 

 

Clint Arnoldus
Chairman, President and
Chief Executive Officer

 

 

18



 

Certification of the Principal Financial and Accounting Officer

Pursuant to 15 U.S.C. 78m(a) of 78o(d),

As Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

 

 

I, Neal K. Kanda, Principal Financial and Accounting Officer of CPB Inc. (the “Company”), certify that:

 

(1)           I have reviewed this quarterly report on Form 10-Q of the Company;

 

(2)           Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

(3)           Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects of the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

 

(4)           The Company’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and we have:

 

(a)           designed such disclosure controls and procedures to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

(b)          evaluated the effectiveness of the Company’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

19



 

(c)           presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

(5)           The Company’s other certifying officers and I have disclosed, based on our most recent evaluation, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent function):

 

(a)           all significant deficiencies in the design or operation of internal controls which could adversely affect the Company’s ability to record, process, summarize and report financial data and have identified for the Company’s auditor’s any material weaknesses in internal controls; and

 

(b)          any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal controls; and

 

(6)           The Company’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

Date:  November 13, 2002

/s/  Neal K. Kanda

 

 

Neal K. Kanda

 

Vice-President, Secretary and
Treasurer (Principal Financial
and Accounting Officer)

 

20



 

CPB INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(Dollars in thousands, except per share data)

 

September 30,
2002

 

December 31,
2001

 

September 30,
2001

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

$

55,065

 

$

39,820

 

$

41,872

 

Interest-bearing deposits in other banks

 

17,446

 

29,277

 

41,868

 

Federal funds sold

 

 

13,500

 

 

Investment securities:

 

 

 

 

 

 

 

Held to maturity, at cost (fair value of $62,130 at September 30, 2002, $71,142 at December 31, 2001, and $79,263 at September 30, 2001)

 

59,664

 

69,859

 

77,048

 

Available for sale, at fair value

 

467,463

 

322,088

 

297,162

 

Total investment securities

 

527,127

 

391,947

 

374,210

 

 

 

 

 

 

 

 

 

Loans

 

1,293,721

 

1,268,657

 

1,278,679

 

Less allowance for loan losses

 

25,131

 

24,564

 

25,356

 

Net loans

 

1,268,590

 

1,244,093

 

1,253,323

 

 

 

 

 

 

 

 

 

Premises and equipment

 

58,544

 

60,635

 

60,652

 

Accrued interest receivable

 

9,180

 

9,000

 

9,638

 

Investment in unconsolidated subsidiaries

 

2,062

 

1,284

 

1,330

 

Due from customers on acceptances

 

111

 

 

42

 

Other real estate

 

1,287

 

812

 

1,522

 

Other assets

 

40,330

 

45,273

 

45,591

 

Total assets

 

$

1,979,742

 

$

1,835,641

 

$

1,830,048

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

274,489

 

238,663

 

$

214,549

 

Interest-bearing deposits

 

1,332,425

 

1,212,262

 

1,206,388

 

Total deposits

 

1,606,914

 

1,450,925

 

1,420,937

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

3,438

 

13,893

 

3,663

 

Long-tem debt

 

157,514

 

175,572

 

201,412

 

Bank acceptances outstanding

 

111

 

 

42

 

Minority interest

 

10,064

 

10,064

 

10,261

 

Other liabilities

 

34,568

 

38,117

 

44,248

 

Total liabilities

 

1,812,609

 

1,688,571

 

1,680,563

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock, no par value, authorized 1,000,000 shares, none issued

 

 

 

 

Common stock, no par value; authorized 50,000,000 shares; issued and outstanding 15,934,658 shares at September 30, 2002, 15,866,484 shares at December 31, 2001, and 16,055,576 at September 30, 2001

 

8,284

 

6,678

 

6,281

 

Surplus

 

45,848

 

45,848

 

45,848

 

Retained earnings

 

110,542

 

94,581

 

91,031

 

Deferred stock awards

 

(28

)

(34

)

 

Accumulated other comprehensive income

 

2,487

 

(3

)

6,325

 

Total stockholders’ equity

 

167,133

 

147,070

 

149,485

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,979,742

 

$

1,835,641

 

$

1,830,048

 

 

See accompanying notes to consolidated financial statements.

 

F-1



 

CPB INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(In thousands, except per share data)

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

23,784

 

$

25,785

 

$

70,408

 

$

80,060

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

Taxable interest

 

5,089

 

4,592

 

15,120

 

14,631

 

Tax-exempt interest

 

813

 

637

 

2,254

 

1,836

 

Dividends

 

329

 

364

 

825

 

1,042

 

Interest on deposits in other banks

 

160

 

219

 

440

 

990

 

Interest on Federal funds sold and securities purchased under agreements to resell

 

26

 

222

 

129

 

284

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

30,201

 

31,819

 

89,176

 

98,843

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

5,757

 

9,561

 

18,158

 

32,075

 

Interest on short-term borrowings

 

49

 

33

 

178

 

603

 

Interest on long-term debt

 

1,252

 

2,545

 

4,552

 

8,669

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

7,058

 

12,139

 

22,888

 

41,347

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

23,143

 

19,680

 

66,288

 

57,496

 

Provision for loan losses

 

300

 

1,050

 

900

 

2,700

 

Net interest income after provision for loan losses

 

22,843

 

18,630

 

65,388

 

54,796

 

Other operating income:

 

 

 

 

 

 

 

 

 

Income from fiduciary activities

 

350

 

342

 

964

 

912

 

Service charges on deposit accounts

 

1,064

 

961

 

3,211

 

2,759

 

Other service charges and fees

 

1,248

 

1,081

 

3,559

 

3,088

 

Equity in earnings of unconsolidated subsidiaries

 

 

 

 

217

 

Fees on foreign exchange

 

120

 

106

 

375

 

332

 

Investment securities gains (losses)

 

(163

)

276

 

477

 

893

 

Other

 

496

 

573

 

1,822

 

2,289

 

 

 

 

 

 

 

 

 

 

 

Total other operating income

 

3,115

 

3,339

 

10,408

 

10,490

 

 

 

 

 

 

 

 

 

 

 

Other operating expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

7,367

 

6,755

 

22,700

 

20,216

 

Net occupancy

 

936

 

1,007

 

2,784

 

3,958

 

Equipment

 

750

 

606

 

2,119

 

1,977

 

Other

 

5,229

 

3,446

 

12,920

 

11,699

 

 

 

 

 

 

 

 

 

 

 

Total other operating expense

 

14,282

 

11,814

 

40,523

 

37,850

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

11,676

 

10,155

 

35,273

 

27,436

 

Income taxes

 

3,780

 

1,433

 

12,163

 

7,612

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

7,896

 

$

8,722

 

$

23,110

 

$

19,824

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.49

 

$

0.53

 

$

1.45

 

$

1.20

 

Diluted earnings per share

 

0.48

 

0.52

 

1.42

 

1.17

 

Cash dividends declared

 

0.10

 

0.09

 

0.29

 

0.25

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

15,969

 

16,449

 

15,923

 

16,591

 

Diluted weighted average shares outstanding

 

16,314

 

16,766

 

16,275

 

16,899

 

 

See accompanying notes to consolidated financial statements.

 

F-2



 

CPB INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME

(Unaudited)

 

 

 

Common
Stock

 

Surplus

 

Retained
Earnings

 

Deferred
Stock
Awards

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Total

 

Nine months ended September 30, 2002:

 

 

 

Balance at December 31, 2001

 

$

6,678

 

$

45,848

 

$

94,581

 

$

(34

)

$

(3

)

$

147,070

 

Net Income

 

 

 

23,110

 

 

 

23,110

 

Net change in unrealized gain (loss) on investment securities, net of taxes of $2,267

 

 

 

 

 

3,408

 

3,408

 

Pension liability adjustment, net of taxes of $(611)

 

 

 

 

 

 

 

 

 

(918

)

(918

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

25,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared ($0.29 per share)

 

 

 

(4,625

)

 

 

(4,625

)

210,574 shares of common stock issued

 

1,676

 

 

 

 

 

1,676

 

142,400 shares of common stock repurchased

 

(70

)

 

(2,524

)

 

 

(2,594

)

Vested stock awards

 

 

 

 

6

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2002

 

$

8,284

 

$

45,848

 

$

110,542

 

$

(28

)

$

2,487

 

$

167,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disclosure of reclassification amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain on investment securities during period, net of taxes of $2,227

 

$

 

$

 

$

 

$

 

$

3,347

 

$

3,347

 

Less reclassification adjustment for losses included in net income, net of taxes of $(41)

 

 

 

 

 

(61

)

(61

)

Net Change in unrealized gain (loss) on investment securities

 

$

 

$

 

$

 

$

 

$

3,408

 

$

3,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2001:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2000

 

$

6,172

 

$

45,848

 

$

88,232

 

$

 

$

3,060

 

$

143,312

 

Net Income

 

 

 

19,824

 

 

 

19,824

 

Net change in unrealized gain (loss) on investment securities, net of taxes of $2,172

 

 

 

 

 

3,265

 

3,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

23,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared ($0.25 per share)

 

 

 

(3,997

)

 

 

(3,997

)

60,140 shares of common stock issued

 

463

 

 

 

 

 

463

 

933,500 shares of common stock repurchased

 

(354

)

 

(13,028

)

 

 

(13,382

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2001

 

$

6,281

 

$

45,848

 

$

91,031

 

$

 

$

6,325

 

$

149,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disclosure of reclassification amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding loss on investment securities during period, net of taxes of $1,037

 

$

 

$

 

$

 

$

 

$

3,030

 

$

3,030

 

Less reclassification adjustment for losses included in net income, net of taxes of $(157)

 

 

 

 

 

(235

)

(235

)

Net Change in unrealized gain (loss) on investment securities

 

$

 

$

 

$

 

$

 

$

3,265

 

$

3,265

 

 

See accompanying notes to consolidated financial statements.

 

F-3



 

CPB INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Nine Months Ended
September 30,

 

(Dollars in thousands)

 

2002

 

2001

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

23,110

 

$

19,824

 

Adjustments to reconcilie net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

900

 

2,700

 

Provision for depreciation & amortization

 

3,157

 

2,439

 

Amortization of deferred stock awards

 

6

 

 

Net amortization (accretion) of investment securities

 

365

 

(261

)

Net gain on investment securities

 

(477

)

(893

)

Federal Home Loan Bank dividends received

 

(574

)

(1,038

)

Net gain on sale of loans

 

(412

)

(839

)

Proceeds from sales of loans held for sale

 

29,948

 

75,472

 

Originations & purchases of loans held for sale

 

(34,254

)

(75,091

)

Net loss on disposal of premises & equipment

 

102

 

 

Deferred income tax benefit

 

7,962

 

(3,008

)

Equity in earnings of unconsolidated subsidiaries

 

 

(217

)

Net decrease in other assets

 

(3,073

)

(1,289

)

Net increase (decrease) in other liabilities

 

(5,244

)

11,926

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

21,516

 

29,725

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Proceeds from maturities of & calls on investment securities held to maturity

 

10,097

 

9,032

 

Proceeds from sales of investment securities available for sale

 

16,689

 

40,942

 

Proceeds from maturities of & calls on investment securities available for sale

 

65,646

 

31,739

 

Purchases of investment securities available for sale

 

(221,250

)

(63,674

)

Net increase in interest-bearing deposits in other banks

 

11,831

 

(30,362

)

Net decrease (increase) in Fed Funds Sold

 

13,500

 

15,000

 

Net principal repayments (loan originations)

 

(22,793

)

10,555

 

Purchases of premises & equipment

 

(1,168

)

(644

)

Distributions from unconsolidated subsidiaries

 

 

125

 

Contributions to unconsolidated subsidiaries

 

(921

)

(81

)

Acquisition of remaining interest in CKSS

 

 

(31,043

)

 

 

 

 

 

 

Net Cash Provided (Used) by Investing Activities

 

(128,369

)

(18,411

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Net increase in deposits

 

155,989

 

57,871

 

Proceeds from long-term debt

 

12,000

 

8,670

 

Repayments of long-term debt

 

(30,058

)

(28,228

)

Net decrease in short-term borrowings

 

(10,455

)

(53,057

)

Cash dividends paid

 

(4,460

)

(3,986

)

Proceeds from sale of common stock

 

1,676

 

463

 

Proceeds from sale of preferred stock

 

 

10,000

 

Repurchases of common stock

 

(2,594

)

(13,382

)

 

 

 

 

 

 

Net Cash Provided (Used) by Financing Activities

 

122,098

 

(21,649

)

 

 

 

 

 

 

Net increase (decrease) in cash & cash equivalents

 

15,245

 

(10,335

)

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

At beginning of year

 

39,820

 

52,207

 

 

 

 

 

 

 

At end of year

 

$

55,065

 

$

41,872

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid during the year for interest

 

$

23,944

 

$

42,883

 

Cash paid during the year for income taxes

 

$

14,338

 

$

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing & financing activities:

 

 

 

 

 

Reclassification of loans to other real estate

 

$

2,114

 

$

2,458

 

 

See accompanying notes to consolidated financial statements.

 

F-4



 

CPB INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

September 30, 2002 and 2001

 

1.       Basis of Presentation

 

The financial information included herein is unaudited, except for the consolidated balance sheet at December 31, 2001. However, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of Management, necessary for a fair statement of results for the interim periods.

 

The results of operations for the three and nine months ended September 30, 2002 are not necessarily indicative of the results to be expected for the full year.

 

2.     Two-for-One Stock Split

 

        On September 17, 2002, the Board declared a two-for-one stock split of the Company's common stock (the "Stock Split"), effected in the form of a 100 percent stock dividend, payable November 8, 2002 to shareholders of record as of October 15, 2002. Based on the 7,973,529 shares of the Company's common stock outstanding as of the record date, the Stock Split doubled the number of outstanding shares to 15,947,058 after the payment date. Authorized shares are 50,000,000 shares.

 

        The Company's 1997 Stock Option Plan, which was approved by its shareholders in 1997, authorizes the granting of a maximum of 1,000,000 shares to participants. After adjustment for the Stock Split, said shares total 2,000,000 of which 1,045,586 shares were granted as of September 30, 2002. Exercisable shares totaled 244,904 as of September 30, 2002.

 

        The Company's 1986 Stock Option Plan expired in 1997. Options granted from the plan which were exercisable at September 30, 2002 totaled 87,140 shares after adjustment for the Stock Split.

 

          The financial statements presented in this Form 10-Q as of and for the three and nine months ended September 30, 2002 and 2001 reflect the effects of the Stock Split.

 

3.       Comprehensive Income

 

Components of other comprehensive income (loss), net of taxes, is presented below:

 

 

 

September 30,

 

(Dollars in thousands)

 

2002

 

2001

 

 

 

 

 

 

 

Unrealized holding gains (losses) on available-for-sale investment securities

 

$

7,426

 

$

6,325

 

Pension liability adjustments

 

(4,939

)

 

Balance at end of period

 

$

2,487

 

$

6,325

 

 

4.       Segment Information

 

The Company has three reportable segments: financial services, real estate, and treasury.  The segments reported are consistent with internal functional reporting lines.  They are managed separately because each unit has different target markets, technological requirements, marketing strategies and specialized skills.  The financial services segment includes retail branch offices, corporate lending, residential mortgage lending, and international banking services.  Products and services offered include a full range of deposit and loan products, safe deposit boxes and various other bank services. The real estate segment focuses on construction and real estate development lending.  The treasury segment is responsible for managing the Company’s investment securities portfolio and wholesale funding activities. Other activities include trust, mortgage servicing, and indirect lending activities.

 

F-5



 

The accounting policies of the segments are consistent with the Company’s accounting policies that are described in note 1 to the consolidated financial statements in the 2001 Annual Report to Stockholders.  The majority of the Company’s net income is derived from net interest income.  Accordingly, Management focuses primarily on net interest income (expense), rather than gross interest income and expense amounts, in evaluating segment profitability.  Intersegment net interest income (expense) is allocated to each segment based on the amount of net investable funds provided (used) by that segment at a rate equal to the Bank’s average rate on interest-sensitive assets and liabilities. All administrative and overhead expenses are allocated to the segments at cost.  Cash, investment securities, loans and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets.  Segment assets also include all premises and equipment used directly in segment operations.

 

Segment profits and assets are provided in the following table for the periods indicated.

 

F-6



 

(Dollar in thousands)

 

Financial
Services

 

Real Estate

 

Treasury

 

All
Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2002

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

12,369

 

4,528

 

4,328

 

1,918

 

23,143

 

Intersegment net interest income (expense)

 

4,462

 

(2,060

)

(1,497

)

(905

)

 

Provision for loan losses

 

192

 

40

 

 

68

 

300

 

Other operating income

 

1,314

 

10

 

199

 

1,592

 

3,115

 

Other operating expenses

 

4,340

 

183

 

385

 

9,374

 

14,282

 

Administrative and overhead expense allocation

 

5,141

 

247

 

284

 

(5,672

)

 

Income tax expense (benefit)

 

2,717

 

674

 

737

 

(348

)

3,780

 

Net income (loss)

 

5,755

 

1,334

 

1,624

 

(817

)

7,896

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2001

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

10,927

 

3,983

 

2,286

 

2,484

 

19,680

 

Intersegment net interest income (expense)

 

3,445

 

(2,272

)

252

 

(1,425

)

 

Provision for loan losses

 

571

 

(149

)

 

628

 

1,050

 

Other operating income

 

1,192

 

4

 

408

 

1,735

 

3,339

 

Other operating expenses

 

4,062

 

139

 

370

 

7,243

 

11,814

 

Administrative and overhead expense expense allocation

 

5,053

 

185

 

199

 

(5,437

)

 

Income tax expense (benefit)

 

713

 

38

 

461

 

221

 

1,433

 

Net income (loss)

 

5,165

 

1,502

 

1,916

 

139

 

8,722

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2002

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

 

527,127

 

 

527,127

 

Loans

 

985,470

 

212,110

 

 

96,141

 

1,293,721

 

Other

 

37,986

 

1,029

 

64,789

 

55,090

 

158,894

 

Total Assets

 

1,023,456

 

213,139

 

591,916

 

151,231

 

1,979,742

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2001

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

 

391,947

 

 

391,947

 

Loans

 

962,098

 

197,504

 

 

109,055

 

1,268,657

 

Other

 

38,295

 

1,224

 

72,361

 

63,157

 

175,037

 

Total Assets

 

1,000,393

 

198,728

 

464,308

 

172,212

 

1,835,641

 

 

F-7



 

4.     Accounting Pronouncements

 

In June 2001, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 141, “Business Combinations.”  SFAS No. 141 supersedes Accounting Principles Board (APB) Opinion No. 16, “Business Combinations”, and SFAS No. 38, “Accounting for Preacquisition Contingencies of Purchased Enterprises”, and provides accounting and reporting guidance on business combinations initiated after June 30, 2001.  The application of SFAS No. 141 did not have a material impact on the Company’s consolidated financial statements.

 

In June 2001, the FASB issued SFAS No. 142, “Goodwill and Other Intangible Assets.”  SFAS No. 142 supersedes APB Opinion No. 17, “Intangible Assets”, and provides accounting and reporting guidance on intangible assets acquired individually or with a group of other assets (but not those acquired in a business combination). The provisions of SFAS No. 142 are to be applied starting with fiscal years beginning after December 15, 2001.  The application of SFAS No. 142 did not have a material impact on the Company’s consolidated financial statements.

 

In June 2001, the FASB issued SFAS No. 143, “Accounting for Asset Retirement Obligations.”  SFAS No. 143 provides accounting and reporting guidance on obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.  The provisions of SFAS No. 143 are effective for fiscal years beginning after June 15, 2002. The application of SFAS No. 143 is not expected to have a material impact on the Company’s consolidated financial statements.

 

In August 2001, the FASB issued SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.”  SFAS No. 144 supersedes SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of”, and the accounting and reporting provisions of APB Opinion No. 30, “Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions”, for the disposal of a segment of a business (as previously defined in that opinion).  It also amends Accounting Research Bulletin No. 51, “Consolidated Financial Statements”, to eliminate the exception to consolidation for a subsidiary for which control is likely to be temporary.  The provisions of SFAS No. 144 are effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. The application of SFAS No. 144 did not have a material impact on the Company’s consolidated financial statements.

 

F-8



 

In April 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections.”   SFAS No. 145 rescinds SFAS No. 4, which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect.  As a result, the criteria for APB Opinion No. 30 will now be used to classify those gains and losses.  SFAS No. 64 amended SFAS No. 4, and is no longer necessary because SFAS No. 4 has been rescinded. SFAS No. 44 was issued to establish accounting requirements for the effects of transition to the provisions of the Motor Carrier Act of 1980.  Because the transition has been completed, SFAS No. 44 is no longer necessary.  SFAS No. 145 amends SFAS No. 13 to require that certain lease modifications that have economic effects similar to sale-leaseback transactions be accounted for in the same manner as sale-leaseback transactions.  SFAS No. 145 also makes technical corrections to existing pronouncements.  The application of SFAS No. 145 did not have a material impact on the Company’s consolidated financial statements.

 

In July 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.”  SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities.  It nullifies the Emerging Issues Task Force (“EITF”) Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring.”  SFAS No. 146 requires that a liability be recognized for those costs only when the liability is incurred, that is, when it meets the definition of a liability in the FASB’s conceptual framework.  It also establishes fair value as the objective for initial measurement of liabilities related to exit or disposal activities.  The provisions of SFAS No. 146 are effective for exit or disposal activities that are initiated after December 31, 2002.  The application of SFAS No. 146 is not expected to have a material impact on the Company’s consolidated financial statements.

 

In October 2002, the FASB issued SFAS No. 147, “Acquisitions of Certain Financial Institutions - an Amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9.”  SFAS No. 147 removes acquisitions of financial institutions, except for transactions between two or more mutual enterprises, from the scope of both SFAS No. 72 (“Accounting for Certain Acquisitions of Banking or Thrift Institutions”) and FASB Interpretation No. 9 (“Applying APB Opinions No. 16 and 17 When a Savings and Loan Association of a Similar Institution Is Acquired in a Business Combination Accounted for by the Purchase Method”), and requires that those transactions be accounted for in accordance with SFAS

 

F-9



 

No. 141 and 142. The requirement in paragraph 5 of SFAS No. 72 is no longer applicable to acquisitions within the scope of SFAS No. 147.  SFAS No. 147 also amends SFAS No. 144 to include in its scope long-term customer-relationship intangible assets of financial institutions such as depositor- and borrower-relationship intangible assets and credit cardholder intangible assets. Paragraph 5 of SFAS No. 147 is effective for acquisitions for which the date of acquisition is on or after October 1, 2002. The provision in paragraph 6 related to accounting for the impairment or disposal of certain long-term customer-relationship intangible assets are effective on October 1, 2002.  Transition provisions for previously recognized unidentifiable intangible assets in paragraphs 8-14 are effective on October 1, 2002.  The application of SFAS No. 147 is not expected to have a material impact on the Company’s consolidated financial statements.

 

F-10