Back to GetFilings.com



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

 

FORM 10-Q

 

(Mark one)

 

ý  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2002

 

OR

 

o  Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number:  0-31151

 

 

 

RADVIEW SOFTWARE LTD.

(Exact name of registrant as specified in its charter)

 

Israel

 

Not applicable

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

7 New England Executive Park

Burlington, MA 01803

(Address of principal executive offices)

 

Telephone Number (781) 238-1111

(Registrant’s telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)

 

 

                Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) Yes ý   No o, and (2) has been subject to such filing requirements for the past 90 days:  Yes ý   No o.

 

                As of October 31, 2002, there were 16,462,968 shares of the Registrant’s Ordinary Shares outstanding, excluding 134,000 Ordinary Shares held by the registrant as treasury shares that are “dormant” shares for purposes of Israeli law.

 

 



 

RADVIEW SOFTWARE LTD. AND SUBSIDIARIES

Form 10-Q INDEX

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

 

Condensed Consolidated Financial Statements:

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 2002 and December 31, 2001

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2002 and 2001

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2002 and 2001

 

 

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

 

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

 

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

 

 

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

Item 2.

 

Changes in Securities and Use of Proceeds

 

 

 

 

 

 

 

Item 4.

 

Submission of Matters to a Vote of Security Holders

 

 

 

 

 

 

 

Item 6.

 

Exhibits and Reports on Form 8-K

 

 

 

 

 

 

 

Signatures

 

 

 

 

 

 

 

 

 

Certifications

 

 

 

 

 

 

2



 

PART I - FINANCIAL INFORMATION

 

RADVIEW SOFTWARE LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

September 30,
2002

 

December 31,
2001

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

8,872

 

$

13,182

 

Accounts receivable, net of reserves of $213 at September 30, 2002 and $209 at December 31, 2001

 

930

 

1,445

 

Prepaid expenses and other current assets

 

428

 

499

 

Total Current Assets

 

10,230

 

15,126

 

 

 

 

 

 

 

Property and Equipment, net

 

1,109

 

1,687

 

Other Assets

 

635

 

612

 

 

 

 

 

 

 

Total Assets

 

$

11,974

 

$

17,425

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

279

 

$

413

 

Accrued expenses

 

2,060

 

2,351

 

Accrued restructuring charge, current portion

 

95

 

70

 

Deferred revenue

 

1,109

 

1,357

 

Total Current Liabilities

 

3,543

 

4,191

 

 

 

 

 

 

 

Long-term Liabilities:

 

 

 

 

 

Accrued restructuring charge, less current portion

 

123

 

161

 

Accrued severance

 

723

 

722

 

Total Long-Term Liabilities

 

846

 

883

 

 

 

 

 

 

 

Total Liabilities

 

4,389

 

5,074

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Ordinary shares, NIS 0.01 par value —
Authorized — 40,000,000 shares;
Issued — 16,596,968 shares at September 30, 2002
and 16,532,868 shares at December 31, 2001

 

42

 

42

 

Additional paid-in capital

 

54,904

 

55,230

 

Deferred compensation

 

(669

)

(1,387

)

Accumulated deficit

 

(46,592

)

(41,434

)

Treasury shares, at cost — 134,000 shares

 

(100

)

(100

)

Total Shareholders’ Equity

 

7,585

 

12,351

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

11,974

 

$

17,425

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

3



 

RADVIEW SOFTWARE LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

Revenues:

 

 

 

 

 

 

 

 

 

Software licenses

 

$

664

 

$

1,045

 

$

2,443

 

$

4,519

 

Service

 

600

 

693

 

1,813

 

2,126

 

Total Revenues

 

1,264

 

1,738

 

4,256

 

6,645

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales:

 

 

 

 

 

 

 

 

 

Software licenses

 

14

 

114

 

39

 

263

 

Service

 

155

 

282

 

474

 

964

 

Total Cost of Sales

 

169

 

396

 

513

 

1,227

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

1,095

 

1,342

 

3,743

 

5,418

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

1,255

 

3,298

 

4,071

 

12,249

 

Research and development

 

767

 

1,463

 

2,482

 

5,129

 

General and administrative

 

552

 

641

 

1,654

 

2,448

 

Stock-based compensation (1)

 

113

 

114

 

392

 

715

 

Nonrecurring expenses (Note 4)

 

 

1,188

 

465

 

1,425

 

Total Operating Expenses

 

2,687

 

6,704

 

9,064

 

21,966

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(1,592

)

(5,362

)

(5,321

)

(16,548

)

 

 

 

 

 

 

 

 

 

 

Interest income

 

33

 

147

 

102

 

621

 

Other income (expense)

 

(17

)

72

 

61

 

60

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(1,576

)

$

(5,143

)

$

(5,158

)

$

(15,867

)

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

Net loss per share — Basic and diluted

 

$

(0.10

)

$

(0.32

)

$

(0.31

)

$

(0.97

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding —  Basic and diluted

 

16,461

 

16,292

 

16,451

 

16,336

 

 

 

 

 

 

 

 

 

 

 


(1) The following summarizes the departmental allocation of the stock-based compensation charge:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

$

41

 

$

(12

)

$

129

 

$

303

 

Research and development

 

47

 

77

 

155

 

247

 

General and administrative

 

25

 

49

 

108

 

165

 

Total stock-based compensation

 

$

113

 

$

114

 

$

392

 

$

715

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

4



 

RADVIEW SOFTWARE LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

Cash Flows from Operating Activities:

 

 

 

 

 

Net loss

 

$

(5,158

)

$

(15,867

)

Adjustments to reconcile net loss to net cash  used in operating activities

 

 

 

 

 

Depreciation and amortization

 

675

 

825

 

Fixed asset impairment write-off (Note 4)

 

45

 

243

 

Amortization of deferred compensation

 

392

 

715

 

Accrued severance pay

 

1

 

109

 

Changes in operating assets and liabilities

 

 

 

 

 

Accounts receivable

 

515

 

1,125

 

Prepaid expenses and other current assets

 

71

 

258

 

Accounts payable

 

(134

)

(1,385

)

Accrued expenses

 

(291

)

497

 

Accrued restructuring charge

 

(13

)

387

 

Deferred revenue

 

(248

)

9

 

Net cash used in operating activities

 

(4,145

)

(13,084

)

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

Purchases of property and equipment

 

(142

)

(597

)

Decrease (increase) in other assets

 

(23

)

(129

)

Net cash used in investing activities

 

(165

)

(726

)

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

Payment of long-term loans

 

 

(3,814

)

Purchase of treasury shares

 

 

(100

)

Net cash used in financing activities

 

 

(3,914

)

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

(4,310

)

(17,724

)

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

13,182

 

33,469

 

Cash and cash equivalents, end of period

 

$

8,872

 

$

15,745

 

 

 

 

 

 

 

Cash paid during period for interest

 

$

18

 

$

60

 

 

 

 

 

 

 

Supplemental disclosure of noncash financing and investing activities:

 

 

 

 

 

Reversal of deferred compensation due to option forfeitures

 

$

326

 

$

3,225

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

5



 

RADVIEW SOFTWARE LTD. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

1.  Operations

 

RadView Software Ltd. (the “Company”) is an Israeli corporation.  The Company develops, markets and supports software that enables organizations to verify the scalability, efficiency and reliability of web applications, and facilitates their rapid development.

 

The Company has a history of incurring net losses and had an accumulated deficit of approximately $46.6 million at September 30, 2002.  The Company has funded these losses principally from proceeds from equity financing.  During the last 12 months, the Company restructured its business to significantly reduce total operating expenses through reductions in workforce and the termination of certain leases.  Management believes that existing cash and cash equivalents will be adequate to fund operations into 2004.

 

2.  Significant Accounting Policies

 

The Company’s condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States.  The significant policies followed in the preparation of the condensed consolidated financial statements, applied on a consistent basis, are as follows:

 

(a)  Use of Estimates

 

The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from these estimates.

 

(b)  Financial Statements in U.S. Dollars

 

The consolidated financial statements of the Company have been prepared in U.S. dollars because the currency of the primary economic environment in which the operations of the Company are conducted is the U.S. dollar. Substantially all of the Company’s sales are in U.S. dollars. Most purchases of materials, components and most marketing and management costs are denominated in U.S. dollars. Therefore, the functional currency of the Company is the U.S. dollar.

 

Transactions and balances denominated in U.S. dollars are presented at their original amounts. Transactions and balances in other currencies are translated into U.S. dollars in accordance with the principles set forth in the Financial Accounting Standards Board of the United States (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 52, Foreign Currency Translation. Accordingly, items have been translated as follows:

 

                    Monetary Items — At the exchange rate in effect on the balance sheet date.

                    Nonmonetary Items — At historical exchange rates.

                    Revenue and Expense Items — At the exchange rates in effect as of the date of recognition of those items (excluding depreciation and other items deriving from nonmonetary items).

 

All exchange gains and losses from the above-mentioned translation (which were immaterial for all periods presented) are reflected in the statements of operations.  The representative rate of exchange was U.S. $1.00 to 4.871 New Israeli Shekel (“NIS”) at September 30, 2002, U.S. $1.00 to NIS 4.416 at December 31, 2001, and U.S. $1.00 to NIS 4.355 at September 30, 2001.

 

 

6



 

(c)  Interim Financial Statements

 

The accompanying condensed consolidated balance sheet as of September 30, 2002, the condensed consolidated statements of operations for the three and nine months ended September 30, 2002 and 2001 and the condensed consolidated statements of cash flows for the nine months ended September 30, 2002, are unaudited but, in the opinion of management, include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results for these interim periods.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted, although the Company believes that the disclosures included are adequate to make the information presented not misleading. The results of operations for the three and nine months ended September 30, 2002 are not necessarily indicative of the results to be expected for the entire fiscal year.  These financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Form 10-K filed with the SEC on March 25, 2002.

 

(d)  Software Development Costs

 

The Company has evaluated the establishment of technological feasibility of its products in accordance with SFAS No. 86, Accounting for the Costs of Computer Software to Be Sold, Leased or Otherwise Marketed.  The Company sells products in a market that is subject to rapid technological change, new product development and changing customer needs.  Accordingly, the Company has concluded that technological feasibility is not established until the development stage of the product is nearly complete.  The Company defines technological feasibility as the completion of a working model.  The time period during which costs could be capitalized from the point of reaching technological feasibility until the time of general product release is very short.  Consequently, the amounts that could be capitalized are not material to the Company’s financial position or results of operations.  Therefore, the Company has charged all such costs to research and development expense in the period incurred.

 

(e)  Revenue Recognition

 

The Company recognizes revenue in accordance with Statement of Position (“SOP”) 97-2, Software Revenue Recognition, and SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain TransactionsSOP 98-9 requires the use of the residual method for recognition of revenues when vendor-specific objective evidence exists for undelivered elements but does not exist for delivered elements of a software arrangement. If fair value for a delivered element does not exist but the fair value does exist for all undelivered elements, the Company defers the fair value of the undelivered elements and recognizes the remaining value for the delivered elements.

 

Revenues from software product licenses are recognized upon delivery of the software provided there is persuasive evidence of an agreement, the fee is fixed or determinable and collection of the related receivable is probable. Revenues under multiple-element arrangements, which may include software, software maintenance and training, are allocated to each element based on their respective fair values, based on vendor-specific objective evidence. This objective evidence represents the price of products and services when sold separately. Revenue is recognized for software licenses sold to resellers or distributors at the time of shipment, provided that all revenue recognition criteria set forth in SOP 97-2 are fulfilled.

 

Revenues from software maintenance agreements are recognized ratably over the term of the maintenance period, which is typically one year. Revenues from training arrangements are recognized as the services are performed.

 

Amounts collected or billed prior to satisfying the above revenue recognition criteria are reflected as deferred revenue.  Deferred revenue primarily represents deferred maintenance revenue.

 

 

7



 

3.  Earnings Per Share

 

Basic and diluted net loss per share is presented in conformity with SFAS No. 128, Earnings Per Share, for all periods presented.  Basic and diluted net loss per ordinary share was determined by dividing net loss attributable to ordinary shareholders by the weighted average ordinary shares outstanding during the period.  Diluted net loss per ordinary share is the same as basic net loss per ordinary share for all periods presented, as the effects of the Company’s potential additional ordinary shares were antidilutive.

 

The calculation of diluted net loss per share excludes outstanding stock options because their inclusion would be antidilutive.  There were approximately 4,662,000 stock options outstanding at September 30, 2002 and approximately 3,610,000 stock options outstanding at September 30, 2001.

 

4.  Nonrecurring Expenses

 

Nonrecurring expenses consist of restructuring charges and other nonrecurring costs.  Nonrecurring expenses totaled $465,000 for the nine months ended September 30, 2002, and consisted of restructuring charges relating to employee severance costs, facility termination charges, fixed asset impairment, and vendor contract termination fees.  Employee severance costs resulted from the termination of 28 employees, of whom 15 were sales and marketing employees, 11 were research and development employees, and 2 were general and administrative employees.

 

The following is a reconciliation of the activity in the accrued restructuring charge for the nine months ended September 30, 2002.

 

Description

 

December 31,
2001

 

Provision

 

Payments and
Write-offs

 

September 30,
2002

 

 

 

(in thousands)

 

Employee severance costs

 

$

 

$

349

 

$

(349

)

$

 

Facility termination charges

 

231

 

46

 

(76

)

201

 

Fixed asset impairment

 

 

43

 

(43

)

 

Vendor contract termination fees

 

 

27

 

(10

)

17

 

 

 

$

231

 

$

465

 

$

(478

)

$

218

 

 

Amounts payable within one year have been classified as a current liability in the accompanying condensed consolidated balance sheets.

 

For the nine months ended September 30, 2001, nonrecurring expenses totaled $1.4 million and consisted of a $237,000 payment to a landlord incurred upon the termination of a facility lease agreement in March 2001, and a $1.2 million restructuring charge relating to costs of terminated employee severance, idle lease space, fixed asset impairments and other vendor termination fees.

 

5.  Disclosures About Segments of an Enterprise

 

The Company has adopted SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information.  SFAS No. 131 establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to shareholders. SFAS No. 131 also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance.

 

The Company’s chief operating decision makers, as defined under SFAS No. 131, are the Chief Executive Officer and the Chief Financial Officer. To date, the Company has viewed its operations and has managed its business as principally one operating segment.

 

 

8



 

The Company’s revenues by the geographic location of the customer are as follows:

 

 

 

Three months
ended September 30,

 

Nine months
ended September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

(In thousands)

 

United States

 

$

787

 

$

1,191

 

$

2,598

 

$

4,693

 

Europe

 

251

 

223

 

587

 

995

 

Israel

 

168

 

90

 

538

 

401

 

Other

 

58

 

234

 

533

 

556

 

Total revenues

 

$

1,264

 

$

1,738

 

$

4,256

 

$

6,645

 

 

 

9



 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Statements in this Quarterly Report on Form 10-Q concerning RadView’s business outlook or future performance; anticipated revenues, expenses or other financial items; product introductions and plans and objectives related thereto; and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters, are “forward-looking statements” as that term is defined under U. S. federal securities laws. Forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results to differ materially from those stated in such statements. These risks, uncertainties and factors include, but are not limited to: our history of losses; market acceptance of our products; our ability to develop new products and enhance existing products; impact of significant competition; and other factors detailed in RadView’s filings with the Securities and Exchange Commission, including this Quarterly Report on Form 10-Q.

 

Overview

 

RadView develops, markets and supports software that enables companies to assure the scalability, efficiency and reliability of web applications.  In 1997, we introduced our first web-testing product, WebLOAD, which was initially focused on assessing the scalability of web applications.  Since then, we have enhanced the functionality of WebLOAD to provide an integrated solution to assess the performance and accelerate the deployment of web applications.  In February 2000, we introduced WebRM, which is designed to facilitate the systematic verification of web application quality throughout the application development lifecycle and to accelerate the deployment of high performance web applications.  In August 2001, we introduced WebFT, a testing tool for verification of the functionality of web applications.

 

In January 2002, we restructured our business through the termination of 27% of the then current workforce.  As a result of the restructuring, we recorded a restructuring charge of $334,000 in the first quarter of 2002 consisting of employee severance costs, idle lease facilities costs and fixed asset impairment costs.  During the second quarter of 2002, we recorded additional restructuring costs of $131,000 consisting of employee severance cost.  We had previously taken cost reduction actions in July and October 2001, including the termination of an aggregate of approximately 40% of our workforce and the termination of certain sales facilities leases.  As a result of these cost reduction actions, we expect that operating expenses will be lower in 2002 than in 2001.

 

Through 1996, we received grants totaling $605,000 from the Office of the Chief Scientist of the Government of Israel, that were used primarily to fund a predecessor product.  We are obligated to pay royalties based on revenues derived from sales of products funded with these grants, up to 150% of certain grant amounts received.  We have accrued royalties totaling $614,000 at September 30, 2002.  In October 2002, the Office of Chief Scientist completed its examination of our technology and use of grant funding and concluded that our remaining royalty obligation is approximately $165,000.  We expect to reverse approximately $449,000 of accrued royalties, which will be recorded as a reduction in cost of product sales during the fourth quarter of 2002.

 

Significant Accounting Policies

 

General

 

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the U.S.  As such, we are required to make certain estimates, judgments and assumptions that we believe are reasonable based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented.  To fully understand and evaluate our reported financial results, we believe it is important to understand our policies for revenue recognition and software development costs.

 

 

10



 

Revenue Recognition

 

We recognize software license revenues upon delivery of our software to customers, provided persuasive evidence of an agreement exists, the fee is fixed or determinable and collection of the related receivable is probable.  We allocate our software license revenues under arrangements where we sell software and services together under one contract to each element based on our relative fair values, with these fair values being determined using the price charged when that element is sold separately.  If fair value for a delivered element does not exist but the fair value does exist for all undelivered elements, we defer the fair value of the undelivered elements and recognize the remaining value for the delivered elements.

 

We generally recognize software license revenues from resellers or distributors at the time of shipment, provided that all other revenue recognition criteria set forth in governing statements of position on software revenue recognition have been met.  We recognize services revenues from software maintenance agreements ratably over the term of the maintenance period, typically one year.  We recognize services revenues from training as the services are performed. Amounts collected or billed prior to satisfying the above revenue recognition criteria are reflected as deferred revenue.

 

Software Development Costs

 

We account for software development costs in accordance with SFAS No. 86, Accounting for the Costs of Computer Software to Be Sold, Leased or Otherwise Marketed.  Software development costs incurred from the point of reaching technological feasibility until the time of general product release should be capitalized.  We define technological feasibility as the completion of a working model.  Because we sell our products in a market that is subject to rapid technological change, new product development and changing customer needs, we have concluded that technological feasibility is not established until the development stage of the product is nearly complete.  For us, the period in which we can capitalize software development costs is very short, so the amounts that could be capitalized are not material to our financial statements.  Therefore, we have charged all such costs to research and development expense in the period incurred.

 

 

11



 

Results of Operations

 

The following table sets forth, as a percentage of total revenues, consolidated statement of operations data for the periods indicated:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

Revenues:

 

 

 

 

 

 

 

 

 

Software licenses

 

52.5

%

60.5

%

57.4

%

68.0

%

Service

 

47.5

 

39.5

 

42.6

 

32.0

 

Total revenues

 

100.0

 

100.0

 

100.0

 

100.0

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales:

 

 

 

 

 

 

 

 

 

Software licenses

 

1.1

 

6.6

 

0.9

 

4.0

 

Service

 

12.3

 

16.2

 

11.1

 

14.5

 

Total cost of sales

 

13.4

 

22.8

 

12.0

 

18.5

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

86.6

 

77.2

 

88.0

 

81.5

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

99.3

 

189.7

 

95.7

 

184.3

 

Research and development

 

60.7

 

84.2

 

58.3

 

77.2

 

General and administrative

 

43.7

 

36.9

 

38.9

 

36.8

 

Stock-based compensation

 

8.9

 

6.5

 

9.2

 

10.8

 

Nonrecurring expenses

 

0.0

 

68.4

 

10.9

 

21.4

 

Total operating expenses

 

212.6

 

385.7

 

213.0

 

330.5

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(126.0

)

(308.5

)

(125.0

)

(249.0

)

 

 

 

 

 

 

 

 

 

 

Interest income

 

2.6

 

8.5

 

2.4

 

9.3

 

Other income (expense)

 

(1.3

)

4.1

 

1.4

 

0.9

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(124.7

)%

(295.9

)%

(121.2

)%

(238.8

)%

 

Three and Nine Months Ended September 30, 2002 and 2001

 

Revenues

 

Total Revenues. Total revenues were $1.3 million for the three months ended September 30, 2002 and $1.7 million for the same period in 2001, which represents a decrease of $474,000, or 27.3%.  Total revenues were $4.3 million for the nine months ended September 30, 2002 and $6.6 million for the same period in 2001, which represents a decrease of $2.4 million, or 36.0%.  Total revenues decreased due to declines in both software licenses revenues and service revenues.

 

Software Licenses.  Software license revenues for the three months ended September 30, 2002 decreased $381,000, or 36.5%, as compared to the same period in 2001.  Software license revenues were $664,000 for the three months ended September 30, 2002 and $1.0 million for the same period in 2001.  This decrease consisted of a decline in software license revenues of $231,000 from U.S. customers and $150,000 from international customers.

 

Software license revenues for the nine months ended September 30, 2002 decreased $2.1 million, or 45.9%, as compared to the same period in 2001.  Software license revenues were $2.4 million for the nine months ended September 30, 2002 and $4.5 million for the same period in 2001.  This decrease consisted of a decline in software license revenues of $1.6 million from U.S. customers and $456,000 from international customers.

 

 

12



 

The decreases in software license revenues for the three and nine months ended September 30, 2002 as compared to the same periods in 2001, resulted from lower unit volume sales attributable to weakness in the global economy and slower technology spending.

 

Services.  Service revenues for the three months ended September 30, 2002 decreased $93,000, or 13.4%, as compared to the same period in 2001.  Service revenues were $600,000 for the three months ended September 30, 2002 and $693,000 for the same period in 2001.  This decrease consisted of a decline in services revenues of $153,000 from U.S. customers, offset by a $60,000 increase of services revenues from international customers.

 

Service revenues for the nine months ended September 30, 2002 decreased $313,000, or 14.7%, as compared to the same period in 2001.  Service revenues were $1.8 million for the nine months ended September 30, 2002 and $2.1 million for the same period in 2001.  This decrease consisted of a decline in services revenues of $489,000 from U.S. customers, offset by a $176,000 increase of services revenues from international customers.

 

The decrease in U.S. service revenues resulted from the decline in maintenance services and training services that typically accompany software license orders.  The increase in international service revenues resulted from providing support and maintenance services to a larger installed customer base internationally.

 

Cost of Revenues

 

Cost of Software Licenses. Cost of software licenses consists principally of direct product costs, such as product media and packaging, as well as royalties due to third parties.  Cost of software licenses decreased from $114,000, or 10.9% of software license revenue, for the three months ended September 30, 2001 to $14,000, or 2.1% of software license revenue, for the same period in 2002.  Cost of software licenses decreased from $263,000, or 5.8% of software license revenue, for the nine months ended September 30, 2001 to $39,000, or 1.6% of software license revenue, for the same period in 2002.  These decreases were due to the discontinuance in 2001 of providing for estimated royalty obligations to the Office of Chief Scientist of the Government of Israel in 2001, as we had fully provided for our maximum liability.

 

In October 2002, the Office of Chief Scientist completed an examination of our royalty obligations and determined the actual outstanding royalty obligation to be $165,000.  As of September 30, 2002, we had accrued royalties totaling $614,000.  As a result, we expect to reverse $449,000 of our accrued royalties, which will be recorded as a reduction in cost of sales during the fourth quarter of 2002.

 

Cost of Services. Cost of services consists principally of personnel-related costs associated with customer support and training.  Cost of services decreased from $282,000, or 40.7% of service revenue, for the three months ended September 30, 2001 to $155,000, or 25.8% of service revenue, for the same period in 2002.  Cost of services decreased from $964,000, or 45.3% of service revenue, for the nine months ended September 30, 2001 to $474,000, or 26.1% of service revenue, for the same period in 2002.  These decreases were due to reduced personnel costs to provide support and maintenance services resulting from the headcount reductions taken in the latter half of 2001 and the first half of 2002.

 

Operating Expenses

 

Sales and Marketing.  Sales and marketing expenses consist principally of salaries and commissions earned by sales personnel, travel and marketing program costs such as trade shows, advertising and product promotion.  Sales and marketing expenses decreased from $3.3 million, or 189.7% of total revenues, for the three months ended September 30, 2001 to $1.3 million, or 99.3% of total revenues, for the same period in 2002.  Sales and marketing expenses decreased from $12.2 million, or 184.3% of total revenues, for the nine months ended September 30, 2001 to $4.1 million, or 95.7% of total revenues, for the same period in 2002.  These decreases were due primarily to a 61% reduction of headcount in sales and marketing personnel and approximately $700,000 in reductions in quarterly marketing program costs.

 

Research and Development.  Research and development expenses consist principally of salaries and related expenses required to develop and enhance the Company’s products.  Research and development expenses decreased

 

 

13



 

from $1.5 million, or 84.2% of total revenues, for the three months ended September 30, 2001, to $767,000, or 60.7% of total revenues, for the same period in 2002.  Research and development expenses decreased from $5.1 million, or 77.2% of total revenues, for the nine months ended September 30, 2001, to $2.5 million, or 58.3% of total revenues, for the same period in 2002.  These decreases were due to a 40% reduction in headcount of research and development personnel.

 

General and Administrative.  General and administrative expenses consist principally of finance, executive and administrative salaries and related expenses, professional fees and other costs associated with being a public company.  General and administrative expenses decreased from $641,000, or 36.9% of total revenues, for the three months ended September 30, 2001 to $552,000, or 43.7% of total revenues, for the same period in 2002.  General and administrative expenses decreased from $2.4 million, or 36.8% of total revenues, for the nine months ended September 30, 2001 to $1.7 million, or 38.9% of total revenues, for the same period in 2002.  These decreases in absolute dollars were due to a 61% reduction of headcount in general and administrative personnel.

 

Stock-based Compensation. Stock-based compensation expense reflects the accounting charge relating to the issuance of equity instruments to employees at an exercise price below fair market value and to all equity instruments issued to nonemployees.  For stock options granted to employees, the difference between the exercise price and the estimated fair value of the ordinary shares on the date options are granted is charged to operations as stock-based compensation expense over the vesting period of the underlying options.  For stock options granted to nonemployees, the value of a particular grant as determined by the Black-Scholes valuation model is charged to operations as stock-based compensation expense over the service period or vesting period of the underlying option.  Stock-based compensation expense was $113,000 for the three months ended September 30, 2002 compared to $114,000 for the same period in 2001.  Stock-based compensation expense was $392,000 for the nine months ended September 30, 2002 compared to $715,000 for the same period in 2001.  These decreases resulted from the forfeiture of employee stock options for terminated employees for whom stock-based compensation was originally recorded.

 

Deferred compensation on the unvested options is included as a component of shareholders’ equity and amortized to stock-based compensation expense over the vesting period of the underlying options.  Deferred stock-based compensation totaled $669,000 at September 30, 2002, and will result in additional charges to operations through May 2004.

 

Nonrecurring Expenses.  Nonrecurring expenses totaled $465,000 for the nine months ended September 30, 2002 and consisted of restructuring charges, all of which was recorded during the first half of 2002.  The Company incurred these charges as a result of the implementation of additional restructuring plans in an effort to lower operating costs. The restructuring plans and related charges recorded in the first half of 2002 consisted of severance costs for terminated employees of $350,000, lease termination costs of $93,000, fixed asset impairment and other costs of $22,000.  A total of 28 employees were terminated, or approximately 31% of the then current workforce, of whom 15 employees were from sales and marketing, 11 employees were from research and development, and two employees were from general and administrative.

 

Nonrecurring expenses totaled $1.4 million for the nine months ended September 30, 2001 and consisted of a payment of $237,000 to a landlord incurred upon the termination of a facility lease agreement in March 2001 and a restructuring charge of $1.2 million.  The restructuring charges in 2001 arose from cost reduction actions in July and October 2001, including the termination of an aggregate of approximately 40% of our workforce and the termination of certain sales facilities leases.

 

Interest Income, Net. Interest income, net consists principally of interest expense incurred in connection with long-term loans, offset by interest earned on cash investments.  Interest income, net was $33,000 for the three months ended September 30, 2002 compared to $147,000 for the same period in 2001.  Interest income, net was $102,000 for the nine months ended September 30, 2002 compared to $621,000 for the same period in 2001.  The decreases in interest income resulted from lower invested cash balances and lower interest rates in 2002 as compared to 2001.

 

Other Income (Expense), Net. Other income (expense), net consists principally of currency translation gains and losses.  There was other expense of $17,000 for the three months ended September 30, 2002 compared to other

 

 

14



 

income of $72,000 for the same period in 2001.  There was other income of $61,000 for the nine months ended September 30, 2002 compared to other income of $60,000 for the same period in 2001.  These changes were due to exchange rate fluctuations.

 

Income Taxes.  The Company has estimated net operating loss carryforwards for Israeli tax purposes totaling approximately $16.2 million through September 30, 2002 that would reduce future Israeli income taxes, if any. These net operating losses may be carried forward indefinitely and offset against future taxable income.  There will be no tax benefit available from these losses and no deferred income taxes have been included in the Company’s financial statements.

 

The Company’s U.S. subsidiary has net operating loss carryforwards for U.S. Federal and state tax purposes totaling approximately $23.4 million through September 30, 2002.  These losses are available to offset any future U.S. taxable income of the U.S. subsidiary and will expire between 2012 and 2022.  The Company has recorded a full valuation allowance against its deferred tax asset due to the uncertainty surrounding the ability and the timing of the realization of these tax benefits.

 

 

Liquidity and Capital Resources

 

Cash and cash equivalents totaled $8.9 million as of September 30, 2002 compared to $13.2 million as of December 31, 2001.

 

Cash used in operating activities was $4.1 million for the nine months ended September 30, 2002 and $13.1 million for the same period in 2001.  Cash used in operating activities for the nine months ended September 30, 2002 was due to a net loss of $5.2 million, a decrease of $134,000 in accounts payable, a decrease of $291,000 in accrued expenses, a decrease of $13,000 in accrued restructuring charge, and a decrease of $248,000 in deferred revenue, offset, in part, by depreciation of $675,000, amortization of deferred compensation of $392,000, fixed asset impairment write-offs of $45,000, other non-cash charges of $393,000, a decrease of $515,000 in accounts receivable and a decrease of $71,000 in prepaid expenses.  Cash used for the first nine months of 2001 was due to the net loss of $15.9 million and a decrease of $1.4 million in accounts payable, offset, in part, by depreciation and amortization of $825,000, fixed asset impairment write-offs of $243,000, other noncash charges of $824,000, a decrease of $1.1 million in accounts receivable, a decrease of $258,000 in prepaid expenses, an increase of $497,000 in accrued expenses, an increase of $387,000 in accrued restructuring charge, and an increase of $9,000 in deferred revenue.

 

Cash used in investing activities was $165,000 for the nine months ended September 30, 2002 and $726,000 for the same period in 2001.  Cash used in investing activities for the nine months ended September 30, 2002 was primarily for purchases of $142,000 in property and equipment and an increase of $23,000 in other assets.  Cash used in investing activities for the nine months ended September 30, 2001 was primarily for purchases of $597,000 in property and equipment and an increase of $129,000 in other assets.

 

There was no cash used in financing activities for the nine months ended September 30, 2002.  Cash used in financing activities for the nine months ended September 30, 2001 consisted of $3.8 million for the repayment of long-term loans with a bank and $100,000 for the purchase of treasury shares.

 

In April 2001, our board of directors approved a stock repurchase program under which we may repurchase our ordinary shares for an aggregate consideration that shall not exceed $2.5 million.  Purchases may be made based on market conditions from time-to-time at the discretion of management in open market purchases or privately negotiated transactions.  Through September 30, 2002, we repurchased 134,000 of our ordinary shares at an aggregate cost of $100,000.

 

We lease all of our office facilities under noncancellable operating leases that expire over varying terms through 2005.  As of September 30, 2002, the future total lease payments under these leases were as follows: $157,000 in 2002, $511,000 in 2003, $517,000 in 2004, and $166,000 in 2005.

 

 

15



 

We expect that operating expenses, as well as planned capital expenditures, will constitute a material use of our cash resources.  We believe that our existing cash and cash equivalents will be sufficient to meet our anticipated needs for working capital and capital expenditures for at least the next 12 months.  We may find it necessary to obtain additional equity or debt financing.  In the event additional financing is required, we may not be able to complete financing on acceptable terms or at all.

 

ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company does not use derivative financial instruments in its investing portfolio.  The Company places its investments in instruments that meet high credit quality standards such as money market funds, government securities, and commercial paper.  The Company limits the amount of credit exposure to any one issuer.  The Company does not expect any material loss with respect to its investment portfolio.

 

The Company conducts business in various foreign currencies, primarily in Europe and the Middle East.  As a result, the Company is exposed to the effect of foreign currency exchange rate fluctuations on the U.S. dollar value of foreign currency-denominated revenues and expenses.  The Company does not use foreign exchange forward contracts to hedge its foreign currency denominated receivables.  Looking forward, there can be no assurance that changes in foreign currency rates, relative to the U.S. dollar, will not materially adversely affect the consolidated results of the Company.

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Evaluation of Controls and Procedures

 

Within 90 days prior to the filing of this report, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), an evaluation of the effectiveness of the Company’s disclosure controls and procedures was performed. Based on this evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures are effective to ensure that material information is recorded, processed, summarized and reported by management of the Company on a timely basis in order to comply with the Company’s disclosure obligations under the Securities Exchange Act of 1934 and the SEC rules thereunder.

 

Changes in internal controls

 

There were no significant changes in the company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation.

 

 

16



 

PART II - OTHER INFORMATION

 

Item 2.  Changes in Securities

 

(d)  Use of Proceeds from Sale of Registered Securities

 

On August 9, 2000, in connection with our initial public offering, the Securities and Exchange Commission declared effective a Registration Statement on Form F-1 (No. 333-41526) that registered 5,750,000 ordinary shares.  The managing underwriters in the offering were Donaldson Lufkin Jenrette, Wit SoundView, Piper Jaffrey, and DLJdirect.

 

On August 15, 2000, we sold 4,000,000 of such ordinary shares at an initial public offering price of $10.00 per share, generating gross offering proceeds of $40 million.  After deducting $2.8 million in underwriting discounts and approximately $1.9 million in other related expenses, the net proceeds to us were approximately $35.3 million.

 

Through September 30, 2002, we have used $26.4 million of the net proceeds from our initial public offering as follows:

                    $1.8 million for capital expenditures;

                    $1.4 million for repayment of principal and accrued interest on a loan with Rad Data Communications, Inc., a related party;

                    $3.8 million for repayment of principal and accrued interest on long-term debt with a bank;

                    $100,000 for the repurchase of ordinary shares; and

                    $19.3 million for working capital.

 

Item 4.  Submission of Matters to a Vote of Security Holders.

 

(a)                                  The Company held an Extraordinary Meeting of Shareholders on November 6, 2002.

 

(c)                                  At the Extraordinary Meeting of Shareholders, Mr. David Assia was elected to the Company’s Board of Directors, to serve as an External Director, with 12,050,510 voted in favor and 12,464 votes withheld.

 

In addition to the election of the director, the Shareholders voted on a proposal to ratify and approve the compensation arrangements for members of the Board of Directors.  The proposal was approved with 11,201,256 shares voted in favor, 46,789 shares voted against, and 814,929 abstentions.

 

Item 6.  Exhibits and Reports on Form 8-K

 

(a)  Exhibit Index

 

10.1*               Employee Share Purchase Plan

 

99.1*                                            Certification pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 


*  Filed herewith

 

 

(b)  Reports on Form 8-K:

 

No reports on Form 8-K were filed in the three-month period ended September 30, 2002.

 

 

17



 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

RADVIEW SOFTWARE LTD.

 

 

 

Date:  November 12, 2002

 

 

 

Brian E. LeClair

 

 

Vice President and Chief Financial Officer

 

 

18



 

CERTIFICATIONS

 

Ilan Kinreich, President and Chief Executive Officer

 

I, Ilan Kinreich, certify that:

 

1.             I have reviewed this quarterly report on Form 10-Q of RadView Software Ltd.;

 

2.             Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.             Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4.             The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

a)            designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)           evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c)            presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.             The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a)            all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

b)           any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.             The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

Date:  November 12, 2002

 

 

 

Ilan Kinreich

 

 

President and Chief Executive Officer

 

 

19



 

Brian E. LeClair, Vice President and Chief Financial Officer

 

I, Brian E. LeClair, certify that:

 

1.             I have reviewed this quarterly report on Form 10-Q of RadView Software Ltd.;

 

2.             Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.             Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4.             The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

a)            designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)           evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c)            presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.             The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a)            all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

b)             any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.             The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

Date:  November 12, 2002

 

 

 

Brian E. LeClair

 

 

Vice President and Chief Financial Officer

 

 

20