UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
ý Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the quarterly period ended September 28, 2002
Commission File Number: 000-19406
Zebra Technologies Corporation
(Exact name of registrant as specified in its charter)
Delaware |
|
36-2675536 |
(State or other
jurisdiction of |
|
(I.R.S. Employer |
|
|
|
333 Corporate Woods Parkway, Vernon Hills, IL |
|
60061 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
(847) 634-6700 |
||
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and has been subject to such filing requirements for the past 90 days.
ý Yes o No
As of November 7, 2002, there were the following shares outstanding:
Class A Common Stock, $.01 par value |
|
27,138,038 |
|
Class B Common Stock, $.01 par value |
|
4,408,478 |
|
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
QUARTER ENDED SEPTEMBER 28, 2002
INDEX
|
|
|
|
|
|||
|
|
|
|
|
|
Consolidated Balance Sheets |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
2
PART I - FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
(Amounts in thousands, except share and per share data)
|
|
September 28, |
|
December 31, |
|
||
|
|
(Unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
12,979 |
|
$ |
26,328 |
|
Investments and marketable securities |
|
298,226 |
|
223,021 |
|
||
Accounts receivable, net |
|
78,380 |
|
67,160 |
|
||
Inventories |
|
36,733 |
|
39,923 |
|
||
Deferred income taxes |
|
4,870 |
|
4,295 |
|
||
Prepaid expenses |
|
3,521 |
|
3,611 |
|
||
Total current assets |
|
434,709 |
|
364,338 |
|
||
|
|
|
|
|
|
||
Property and equipment at cost, less accumulated depreciation and amortization |
|
38,692 |
|
40,742 |
|
||
Long-term deferred income taxes |
|
1,650 |
|
902 |
|
||
Goodwill |
|
54,455 |
|
32,735 |
|
||
Other intangibles |
|
3,942 |
|
26,693 |
|
||
Other assets |
|
9,609 |
|
14,146 |
|
||
Total assets |
|
$ |
543,057 |
|
$ |
479,556 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
17,107 |
|
$ |
14,414 |
|
Accrued liabilities |
|
13,628 |
|
14,993 |
|
||
Short-term note payable |
|
287 |
|
221 |
|
||
Current portion of obligation under capital lease with related party |
|
113 |
|
79 |
|
||
Income taxes payable |
|
5,557 |
|
4,121 |
|
||
Total current liabilities |
|
36,692 |
|
33,828 |
|
||
Obligation under capital lease with related party, less current portion |
|
216 |
|
408 |
|
||
Deferred rent |
|
390 |
|
313 |
|
||
Other long-term liability |
|
772 |
|
|
|
||
Total liabilities |
|
38,070 |
|
34,549 |
|
||
|
|
|
|
|
|
||
Shareholders equity: |
|
|
|
|
|
||
Preferred stock, $.01 par value; 10,000,000 shares authorized, none outstanding |
|
|
|
|
|
||
Class A Common Stock, $.01 par value; 50,000,000 shares authorized, 26,695,241 and 26,018,743 shares issued, and 26,193,370 and 25,256,380 shares outstanding in 2002 and 2001, respectively |
|
267 |
|
260 |
|
||
Class B Common Stock, $.01 par value; 28,358,189 shares authorized, 4,851,275 and 5,527,773 shares issued and outstanding in 2002 and 2001, respectively |
|
48 |
|
55 |
|
||
Additional paid-in capital |
|
54,321 |
|
59,012 |
|
||
Treasury stock, at cost (501,871 shares and 762,363 shares, respectively) |
|
(22,509 |
) |
(35,482 |
) |
||
Retained earnings |
|
473,824 |
|
422,555 |
|
||
Accumulated other comprehensive loss |
|
(964 |
) |
(1,393 |
) |
||
Total shareholders equity |
|
504,987 |
|
445,007 |
|
||
Total liabilities and shareholders equity |
|
$ |
543,057 |
|
$ |
479,556 |
|
See accompanying notes to consolidated financial statements.
3
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Amounts in thousands, except per share data)
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 28, |
|
September 29, |
|
September 28, |
|
September 29, |
|
||||
Net sales |
|
$ |
123,151 |
|
$ |
110,318 |
|
$ |
349,286 |
|
$ |
338,397 |
|
Cost of sales |
|
62,729 |
|
58,281 |
|
181,103 |
|
180,004 |
|
||||
Gross profit |
|
60,422 |
|
52,037 |
|
168,183 |
|
158,393 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Selling and marketing |
|
14,343 |
|
12,359 |
|
39,823 |
|
37,579 |
|
||||
Research and development |
|
7,609 |
|
6,849 |
|
22,536 |
|
21,060 |
|
||||
General and administrative |
|
9,213 |
|
7,478 |
|
27,955 |
|
24,511 |
|
||||
Amortization of intangible assets |
|
373 |
|
1,326 |
|
1,108 |
|
3,907 |
|
||||
Costs related to terminated acquisition |
|
|
|
|
|
3,300 |
|
|
|
||||
Merger costs |
|
|
|
305 |
|
73 |
|
1,669 |
|
||||
Total operating expenses |
|
31,538 |
|
28,317 |
|
94,795 |
|
88,726 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
28,884 |
|
23,720 |
|
73,388 |
|
69,667 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
||||
Investment income |
|
2,227 |
|
(256 |
) |
7,581 |
|
3,947 |
|
||||
Interest expense |
|
(114 |
) |
(12 |
) |
(201 |
) |
(132 |
) |
||||
Other, net |
|
(433 |
) |
(200 |
) |
(1,156 |
) |
(1,166 |
) |
||||
Total other income (expense) |
|
1,680 |
|
(468 |
) |
6,224 |
|
2,649 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
30,564 |
|
23,252 |
|
79,612 |
|
72,316 |
|
||||
Income taxes |
|
10,697 |
|
8,370 |
|
28,343 |
|
26,034 |
|
||||
Net income |
|
$ |
19,867 |
|
$ |
14,882 |
|
$ |
51,269 |
|
$ |
46,282 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
|
$ |
0.64 |
|
$ |
0.49 |
|
$ |
1.66 |
|
$ |
1.51 |
|
Diluted earnings per share |
|
$ |
0.64 |
|
$ |
0.48 |
|
$ |
1.64 |
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted average shares outstanding |
|
31,016 |
|
30,656 |
|
30,933 |
|
30,611 |
|
||||
Diluted weighted average and equivalent shares outstanding |
|
31,262 |
|
30,881 |
|
31,205 |
|
30,843 |
|
See accompanying notes to consolidated financial statements.
4
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September
28, |
|
September
29, |
|
September
28, |
|
September
29, |
|
||||
Net income |
|
$ |
19,867 |
|
$ |
14,882 |
|
$ |
51,269 |
|
$ |
46,282 |
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustment |
|
(294 |
) |
1,053 |
|
2,022 |
|
(567 |
) |
||||
Unrealized holding gains on investments: |
|
|
|
|
|
|
|
|
|
||||
Net change in unrealized holding gain/(loss) for the period, net of income tax (benefit) of ($10) and ($896), for the three and nine months ended September 28, 2002 and $1,101 and $1,687 for the three and nine months ended September 29, 2001, respectively. |
|
(18 |
) |
1,957 |
|
(1,593 |
) |
3,000 |
|
||||
Comprehensive income |
|
$ |
19,555 |
|
$ |
17,892 |
|
$ |
51,698 |
|
$ |
48,715 |
|
See accompanying notes to consolidated financial statements.
5
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
|
|
Nine Months Ended |
|
||||
|
|
September 28, |
|
September 29, |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income |
|
$ |
51,269 |
|
$ |
46,282 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
9,101 |
|
11,642 |
|
||
Depreciation (appreciation) in market value of investments and marketable securities |
|
474 |
|
(1,032 |
) |
||
Write-down of long-term investments |
|
193 |
|
2,241 |
|
||
Deferred income taxes |
|
(1,329 |
) |
1,851 |
|
||
Changes in assets and liabilities: |
|
|
|
|
|
||
Accounts receivable, net |
|
(9,602 |
) |
1,110 |
|
||
Inventories |
|
3,932 |
|
13,605 |
|
||
Other assets |
|
2,674 |
|
(7,133 |
) |
||
Accounts payable |
|
1,319 |
|
(5,227 |
) |
||
Accrued liabilities |
|
(1,462 |
) |
1,744 |
|
||
Income taxes payable |
|
1,344 |
|
(7,214 |
) |
||
Other operating activities |
|
222 |
|
(1,406 |
) |
||
Investments and marketable securities |
|
(75,679 |
) |
(57,697 |
) |
||
Net cash used in operating activities |
|
(17,544 |
) |
(1,234 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Purchases of property and equipment |
|
(5,489 |
) |
(8,025 |
) |
||
Net cash used in investing activities |
|
(5,489 |
) |
(8,025 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Proceeds from exercise of stock options |
|
8,282 |
|
5,539 |
|
||
Issuance of notes payable |
|
832 |
|
137 |
|
||
Payments for obligation under capital lease, with related party |
|
(186 |
) |
(194 |
) |
||
Net cash provided by financing activities |
|
8,928 |
|
5,482 |
|
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash |
|
756 |
|
(567 |
) |
||
|
|
|
|
|
|
||
Net decrease in cash and cash equivalents |
|
(13,349 |
) |
(4,344 |
) |
||
Cash and cash equivalents at beginning of period |
|
26,328 |
|
13,776 |
|
||
Cash and cash equivalents at end of period |
|
$ |
12,979 |
|
$ |
9,432 |
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
||
Interest paid |
|
$ |
201 |
|
$ |
132 |
|
Income taxes paid |
|
25,627 |
|
31,704 |
|
See accompanying notes to consolidated financial statements.
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Zebra Technologies Corporation and subsidiaries (the Company) prepared, without audit, the consolidated financial statements included herein pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys latest Annual Report on Form 10-K filed with the Securities and Exchange Commission. The consolidated balance sheet as of December 31, 2001, presented herein, has been derived from the audited consolidated balance sheet contained in the Annual Report on Form 10-K. In the opinion of the Company, the interim consolidated financial statements reflect all adjustments necessary to present fairly the consolidated financial position of the Company as of September 28, 2002, and the consolidated results of operations for the three and nine months ended September 28, 2002 and September 29, 2001, and the consolidated statements of cash flows for the nine months ended September 28, 2002 and September 29, 2001. The results of operations for such interim periods are not necessarily indicative of the results for the full year.
Note 2 Inventories
The components of inventories are as follows (in thousands):
|
|
September
28, |
|
December
31, |
|
||
Raw material |
|
$ |
21,491 |
|
$ |
25,410 |
|
Work in process |
|
565 |
|
1,360 |
|
||
Finished goods |
|
14,677 |
|
13,153 |
|
||
Total inventories |
|
$ |
36,733 |
|
$ |
39,923 |
|
Earnings per share were computed as follows (in thousands, except per-share amounts):
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 28, |
|
September 29, |
|
September 28, |
|
September 29, |
|
||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
19,867 |
|
$ |
14,882 |
|
$ |
51,269 |
|
$ |
46,282 |
|
Weighted average common shares outstanding |
|
31,016 |
|
30,656 |
|
30,933 |
|
30,611 |
|
||||
Per share amount |
|
$ |
0.64 |
|
$ |
0.49 |
|
$ |
1.66 |
|
$ |
1.51 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
19,867 |
|
$ |
14,882 |
|
$ |
51,269 |
|
$ |
46,282 |
|
Weighted average common shares outstanding |
|
31,016 |
|
30,656 |
|
30,933 |
|
30,611 |
|
||||
Add: Effect of dilutive securities stock options |
|
246 |
|
225 |
|
272 |
|
232 |
|
||||
Diluted weighted average and equivalent shares outstanding |
|
31,262 |
|
30,881 |
|
31,205 |
|
30,843 |
|
||||
Per share amount |
|
$ |
0.64 |
|
$ |
0.48 |
|
$ |
1.64 |
|
$ |
1.50 |
|
The potentially dilutive securities that were excluded from the earnings per share calculation consisted of stock options for which the exercise price was greater than the average market price of the Class A Common Stock. The shares amounted to 211,000 for the three and nine months ended September 28, 2002, and 443,500 and 445,000 for the three and nine months ended September 29, 2001, respectively.
7
Note 4 Goodwill and Other Intangible Asset Data
During the first quarter of 2002, Zebra implemented SFAS No. 142, Goodwill and Other Intangible Assets, which replaces the requirements to amortize intangible assets with indefinite lives and goodwill with a requirement for an annual impairment test. SFAS No. 142 also establishes requirements for identifiable intangible assets. As a result, during the first quarter Zebra reclassified $21,720,000 of intangible assets into goodwill. Operating income for the first nine months of 2001 includes $2,876,000 of amortization of goodwill and other intangible assets that are not included in 2002 results, because of the implementation of SFAS No. 142.
Intangible asset data are as follows (in thousands):
|
|
As of September 28, 2002 |
|
||||
|
|
Gross
Carrying |
|
Accumulated |
|
||
Amortized intangible assets |
|
|
|
|
|
||
Current technology |
|
$ |
7,421 |
|
$ |
(3,479 |
) |
|
|
|
|
|
|
||
Unamortized intangible assets |
|
|
|
|
|
||
Goodwill |
|
$ |
54,455 |
|
|
|
|
|
|
|
|
|
|
||
Aggregate amortization expense |
|
|
|
|
|
||
For the nine months ended September 28, 2002 |
|
$ |
1,108 |
|
|
|
|
|
|
|
|
|
|
||
Estimated amortization expense |
|
|
|
|
|
||
For the year ended December 31, 2002 |
|
$ |
1,477 |
|
|
|
|
For the year ended December 31, 2003 |
|
1,477 |
|
|
|
||
For the year ended December 31, 2004 |
|
1,477 |
|
|
|
||
For the year ended December 31, 2005 |
|
619 |
|
|
|
||
If adjusted for the impact of the implementation of SFAS No. 142 (i.e., if goodwill had not been amortized), net income, basic earnings per share, and diluted earnings per share would have been as follows:
|
|
Three
Months Ended |
|
Nine
Months Ended |
|
||
Net income |
|
$ |
20,490 |
|
$ |
48,151 |
|
Basic earnings per share |
|
$ |
0.66 |
|
$ |
1.56 |
|
Diluted earnings per share |
|
$ |
0.66 |
|
$ |
1.54 |
|
Note 5 Impact of Accounting Pronouncements Not Yet Adopted
In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and for the associated asset retirement costs. SFAS 143 must be applied starting with fiscal years beginning after June 15, 2002. Management is currently evaluating the impact that the adoption of SFAS 143 will have on the consolidated financial statements.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS 145 requires that gains and losses from extinguishment of debt be classified as extraordinary items only if they meet the criteria in Accounting Principles Board Opinion No. 30. Applying the provisions of Opinion No. 30 will distinguish transactions that are part of an entitys recurring operations from those that are unusual and infrequent and meet the criteria for classification as an extraordinary item. SFAS No. 145 is effective beginning January 1, 2003. Management is currently evaluating the impact that the adoption of SFAS No. 145 will have on the Companys consolidated financial statements.
In July 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This standard requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Examples of costs covered by the standard include lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operation, plant closing, or other exit or disposal activity. This standard will be applied prospectively to exit or disposal activities initiated after December 15, 2002. Management does not believe the adoption of SFAS No. 146 will have a significant impact on the Companys consolidated financial statements.
8
Note 6 Derivative Instruments
In the normal course of business, portions of the Companys operations are subject to fluctuations in currency values. The Company addresses these risks through a controlled program of risk management that includes the use of derivative financial instruments.
The Company enters into foreign exchange forward contracts to manage exposure to fluctuations in foreign exchange rates related to the funding of its European operations. The Company accounts for such contracts by recording any unrealized gains or losses in income each reporting period. The notional principal amounts of outstanding forward contracts were 19,000,000 and £3,132,000 at September 28, 2002, and 23,000,000 and £6,852,000 at September 29, 2001. The realized gain/(loss) related to these forward contracts was ($1,007,000) and ($1,226,000) for the three and nine months ended September 28, 2002, respectively, and $30,000 and ($167,000) for the three and nine months ended September 29, 2001, respectively.
Note 7 Acquisition Termination Costs and Sale of Investment
In the first quarter of 2002, the Company terminated the acquisition agreement and tender offer in which the Company would acquire all outstanding shares of common stock (including associated rights to purchase preferred stock) of Fargo Electronics, Inc. for $7.25 per share in cash. In connection with the termination, the Company recorded $3,300,000 in expenses for capitalized acquisition costs and other acquisition costs that would otherwise have been capitalized. There was no such expense in the first quarter of 2001. Also during the quarter ended March 30, 2002, the Company sold its investment in common stock of Fargo and realized a pre-tax gain of $1,953,000, which was included in investment income.
9
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations: Third Quarter of 2002 versus Third Quarter of 2001 and Year-to-date 2002 versus Year-to-date 2001
Net sales for the third quarter of 2002 were $123,151,000, up 11.6% from $110,318,000 for the third quarter of 2001. The quarterly increase in sales is primarily related to growth in hardware sales (printers and replacement parts), which increased 15.4% and accounted for 76.9% of 2002 third quarter net sales, compared with 74.4% of net sales for the third quarter of 2001. Supplies sales were down 1.6% from the third quarter of 2001 and comprised 17.4% of net sales versus 19.7% of net sales for the third quarter of 2001. Service and software revenue accounted for 5.0% of third quarter sales, increasing 22.2% from the third quarter of 2001, in which service and software revenue accounted for 4.5% of net sales. The remaining 0.8% of net sales consisted of freight revenue. For the year to-date, net sales increased 3.2% to $349,286,000 from $338,397,000.
International sales for the third quarter of 2002 increased 13.1% to $51,161,000 from $45,218,000 for the third quarter of 2001, and accounted for 41.5% of 2002 third quarter net sales, compared with 41.0% of net sales for the third quarter of 2001. This growth was concentrated in Europe and Latin America. The strength of the British pound and the euro against the U.S. dollar benefited sales in the third quarter, reversing the negative effect the Company experienced related to currency last year. For the third quarter, foreign currency translation added approximately $2,161,000 to net sales compared with the same period last year. On a sequential basis, quarterly international sales declined 0.2% from $51,270,000 for the second quarter of 2002. For the first nine months of 2002, international sales increased 10.3% to $148,170,000, or 42.4% of net sales, from $134,318,000, or 39.7% of net sales. The Company expects financial results to benefit from favorable exchange rates in the fourth quarter of 2002, to the extent that current exchange rates continue to prevail.
During the third quarter, sales to North American customers increased 10.6% to $71,990,000 for 2002 from $65,100,000 in 2001. North American sales are continuing to recover from the weakness experienced in 2001. North American sales growth represented virtually all of the sequential growth from the second quarter of 2002. For the first nine months of 2002, North American sales were $201,116,000, compared with $204,079,000 in 2001, resulting in a decline of 1.5%.
Gross profit for the third quarter of 2002 was $60,422,000, up 16.1% from $52,037,000 for the third quarter of 2001. As a percentage of net sales, gross profit increased to 49.1% from 47.2%. The major contributors to the margin improvement were higher capacity utilization related to the higher sales volume and the effect of foreign exchange movements, which represented 0.6% and 1.6% of the gross profit increase, respectively. Foreign exchange increased gross profit by $1,974,000, compared with exchange rates that prevailed during the third quarter of 2001. For the year to-date, gross profit for 2002 increased 6.2% to $168,183,000, or 48.2% of net sales, compared with $158,393,000, or 46.8% of net sales, for the first nine months of 2001.
Selling and marketing expenses increased 16.1% to $14,343,000 for the third quarter of 2002 from $12,359,000 for the third quarter of 2001. As a percentage of net sales, third quarter selling and marketing expenses increased to 11.6% from 11.2%. Most of the change can be attributed to an increase in performance-related payroll expenses, specifically commissions and bonuses that resulted from the Companys strong financial performance in the quarter. Trade show and travel expenses were also higher compared with the third quarter of last year. For the first nine months of 2002, selling and marketing expenses increased 6.0% to $39,823,000 from $37,579,000 for the corresponding period in 2001. As a percentage of net sales for the year to-date, selling and marketing expenses were 11.4% in 2002 and 11.1% in 2001.
Research and development expenses for the third quarter of 2002 were $7,609,000, up 11.1% from $6,849,000 for the third quarter of 2001. This increase was primarily related to expenses for the development of custom products. As a percentage of net sales, quarterly research and development expenses remained constant at 6.2%. For the first nine months of 2002, research and development expenses increased 7.0% to $22,536,000 from $21,060,000 in 2001. For the year to-date, research and development expenses represented 6.5% of net sales in 2002 and 6.2% in 2001.
General and administrative expenses increased by 23.2% to $9,213,000 from $7,478,000. This increase was a result of additional bonus payments relative to performance as well as higher insurance and consulting expenses. As a percentage of net sales, quarterly general and administrative expenses increased to 7.5% from 6.8%. For the first nine months of 2002, general and administrative expenses increased 14.1% to $27,955,000 or 8.0% of net sales, from $24,511,000 or 7.2% of net sales in 2001.
10
During the first nine months of 2002, Zebra recorded $1,108,000 in amortization of intangible assets, compared with $3,907,000 for the comparable period of 2001. During the first quarter of 2002, Zebra implemented SFAS No. 142, Goodwill and Other Intangible Assets, which replaces the requirements to amortize intangible assets with indefinite lives and goodwill with a requirement for an annual impairment test. SFAS No. 142 also establishes requirements for identifiable intangible assets. As a result, during the first quarter Zebra reclassified $21,272,000 of intangible assets into goodwill, as such assets did not meet the criteria for recognition as an asset apart from goodwill under SFAS No. 142. Operating income for the third quarter of 2001 includes $958,000 of amortization of goodwill and other intangible assets that are not included in 2002 results, because of the implementation of SFAS No. 142. Operating income for the first nine months of 2001 includes $2,876,000 of amortization of goodwill and other intangible assets that are not included in the 2002 results in conjunction with the implementation of SFAS No. 142.
Also in the first quarter of 2002, the Company terminated the acquisition agreement and tender offer in which the Company would acquire all outstanding shares of common stock (including associated rights to purchase preferred stock) of Fargo Electronics, Inc. for $7.25 per share in cash. In connection with the termination, the Company recorded $3,300,000 in expenses for acquisition costs that would otherwise have been capitalized. There was no such expense in 2001.
For the third quarter of 2002, there were no merger costs, compared with $305,000 for the third quarter of 2001. These costs were related to the acquisition of Comtec Information Systems in April 2000. For the year to-date in 2002, merger costs totaled $73,000, compared with $1,669,000 for the first nine months of 2001. Management expects that future periods will have no further merger costs related to acquisitions completed prior to the date of this report. In the event of future acquisitions, management expects to record merger costs related to those acquisitions, the amount of which cannot be determined at this time.
Third quarter operating income increased 21.8% to $28,884,000 from $23,720,000 for the third quarter of 2001. As a percentage of net sales, operating income was 23.5% for the third quarter of 2002, compared with 21.5% of net sales for the third quarter of 2001. Excluding merger costs related to the Comtec acquisition, operating income increased 20.2% from $24,025,000, or 21.8% of net sales, for the third quarter of 2001. For the first nine months of 2002, operating income was $73,388,000, or 21.0% of net sales, compared with $69,667,000, or 20.6% of net sales in 2001, representing a 5.3% increase. Excluding merger-related costs, year to-date operating income increased 7.6% to $76,761,000, or 22.0% of net sales, from $71,336,000, or 21.1% of net sales, in 2001.
Investment income for the third quarter of 2002 was $2,227,000, up from the $256,000 in investment losses recorded in the third quarter of 2001. The favorable investment income was a result of higher interest income in addition to the absence of a $2,241,000 pre-tax write-down of a long-term investment, which occurred in the third quarter of 2001. The write-down occurred because the decline in the value of the asset was viewed as other than temporary. For the year to-date, investment income totaled $7,581,000 in 2002, versus $3,947,000 in 2001.
Income before income taxes for the third quarter of 2002 increased 31.4% to $30,564,000 from $23,252,000 for the third quarter of 2001. For the year to-date, income before income taxes amounted to $79,612,000, compared with $72,316,000 for the first nine months of 2001.
The effective income tax rate for the third quarter of 2002 was 35.0% versus 36.0% in 2001. This change is the result of implementing tax minimization strategies. Management expects that these strategies will allow the Company to remain at a 35.0% effective tax rate in future periods. Net income for the third quarter of 2002 was $19,867,000, or $0.64 per diluted share, compared with $14,882,000, or $0.48 per diluted share. Excluding merger costs, net income for the third quarter of 2001 was $15,077,000, or $0.49 per diluted share.
For the year to-date, the effective income tax rate was 35.6% and 36.0% for 2002 and 2001, respectively. Net income was $51,269,000, or $1.64 per diluted share, compared with $46,282,000, or $1.50 per diluted share. Excluding merger costs, net income for the first nine months of 2002 was $53,411,000, or $1.71 per diluted share, compared with $47,340,000, or $1.54 per diluted share, for the corresponding period in 2001.
The Company continued to maintain high levels of liquidity, principally from cash generated from operations. As of September 28, 2002, the Company had $311,205,000 in cash and cash equivalents and investments and marketable securities, compared with $249,349,000 at December 31, 2001. During the nine months ended September 28, 2002, net cash used in operations totaled $17,544,000, and included an increase of $75,679,000 in investments and marketable securities. During the nine months ended September 28, 2002, accounts receivable increased $9,602,000, net of the effect
11
of foreign currency translation adjustment. The increase in receivables reflects the higher level of business activities and was offset by a decline in days sales outstanding to 58 days from 69 days in the third quarter of last year. Also during the first nine months of 2002, inventories declined by $3,932,000, net of foreign currency translation adjustment. Compared to the same period a year ago, inventory turns increased from 5.4 to 6.8. Management believes that reserves for bad debt and inventory obsolescence are adequate. Purchases of property and equipment totaled $5,489,000 for the first nine months of 2002. Net cash provided from financing activities amounted to $8,928,000 for the first nine months of 2002 which is predominantly related to proceeds from exercise of stock options. Management believes that existing capital resources and funds generated from operations are sufficient to finance anticipated capital requirements.
Critical Accounting Policies and Estimates
Management prepared the consolidated financial statements of Zebra Technologies Corporation in conformity with accounting principles generally accepted in the United States of America. Accordingly, certain required estimates, judgments and assumptions are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating the Companys reported financial results. Management has discussed the development and selection of the estimates and their disclosure with the Companys Audit Committee.
Valuation of Long-Lived and Intangible Assets and Goodwill.
Management assesses the impairment of identifiable intangibles, long-lived assets and related goodwill whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors considered important to possibly trigger an impairment review consist of:
significant underperformance relative to expected historical or projected future operating results
significant changes in the manner of use of the acquired assets or the strategy for the overall business
significant negative industry or economic trends
significant decline in Zebras stock price for a sustained period
significant decline in market capitalization relative to net book value
When it is determined that the carrying value of intangibles, long-lived assets and related goodwill and enterprise level goodwill may not be recoverable based upon the existence of one or more of the above indicators of impairment, management measures any impairment based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent in the current business model. Net intangible assets, long-lived assets, and goodwill amounted to $106,698,000 as of September 28, 2002.
In 2002, SFAS No. 142, Goodwill and Other Intangible Assets, became effective. As a result, the Company ceased amortizing approximately $54,455,000 of goodwill, including previously existing intangible assets that are not considered identifiable under SFAS No. 142. The Company recorded approximately $3,835,000 of amortization on these amounts during 2001 and would have recorded approximately $3,835,000 of amortization during 2002. In lieu of amortization, the Company is required to perform an initial and a second impairment review of its goodwill in 2002 and an annual impairment review thereafter.
The Company completed its initial impairment review during the second quarter of 2002. Considering the share price of the Companys stock among other measures of fair value, this impairment test indicated that the fair value of the Companys goodwill was significantly in excess of the carrying value. Consequently, no impairment charge was recorded.
Revenue Recognition
Zebra recognizes revenue from product sales at the time of shipment and passage of title. Certain customers have the right to return products that do not function properly within a limited time after delivery. The Company regularly monitors and tracks product returns and records a provision for the estimated amount of such future returns, based on historical experience and any notification received of pending returns. While such returns have historically been within expectations and the provisions established, the Company cannot guarantee that it will continue to experience return rates consistent with historical patterns. Any significant increase in product failure rates and the resulting credit returns could have a material adverse effect on operating results for the periods in which such returns materialize. A 10% increase (decrease) in returns above historical levels would decrease (increase) operating income by 0.3%.
12
Accounts Receivable
The Company performs ongoing credit evaluations of customers and adjusts credit limits based upon payment history and the customers current credit worthiness, as determined by a review of current credit information. Management continuously monitors customer collections and payments and maintains a provision for estimated credit losses based upon historical experience and any specific customer collection issues. While such credit losses have historically been within expectations and the provisions established, management cannot guarantee that the Company will continue to experience credit losses consistent with historical experience. Since accounts receivable are not concentrated in a small number of customers, a significant change in the liquidity or financial position of any one customer would not have a material adverse effect on the collectability of accounts receivables and future operating results. Over the last three years, accounts receivable reserves have been in the range of 1.7% to 2.9% of total accounts receivable.
Accounts receivable reserves as of September 28, 2002, were $1,742,000, or 2.2% of the balance due. Included in this balance is an account with a $2.1 million disputed balance. Although management believes this account is fully collectible, a $500,000 reserve has been provided to cover the estimated cost of collection. If the actual cost of collection is more, or if less than 100% of the account is collected, operating income would be reduced.
Inventories
The Company values its inventories at the lower of the actual cost to purchase or manufacture, or the current estimated market value. Management regularly reviews inventory quantities on hand and records a provision for excess and obsolete inventory based primarily on estimated forecasts of product demand and production requirements for the subsequent twelve months. A significant increase in the demand for Zebras products could result in a short-term increase in the cost of inventory purchases, while a significant decrease in demand could result in an increase in the amount of excess inventory quantities on hand. Additionally, the Companys estimates of future product demand may prove to be inaccurate, in which case the provision required for excess and obsolete inventory may be understated or overstated. In the future, if inventories are determined to be overvalued, the Company would be required to recognize such costs in cost of goods sold at the time of such determination. The Company makes every effort to ensure the accuracy of its forecasts of future product demand; however any significant unanticipated changes in demand or technological developments could have a significant impact on the value of inventories and reported operating results.
Over the last three years, the Companys reserves for excess and obsolete inventory have ranged from 9.7% to 13.2% of gross inventory. As of September 28, 2002, reserves for excess and obsolete inventory were $5,563,000, or 13.2% of gross inventory. Obsolescence reserves increased as a percentage of inventory principally due to the effectiveness of managements program to reduce raw materials and finished goods inventories of its highest volume products.
Reserve for Litigation and Tax Audits
The Company has recorded the estimated liability related to certain pending tax litigation and tax audits based on managements estimates of the probable range of loss. As additional information becomes available, management will assess the potential liability related to pending litigation and tax audits, and revise estimates.
The Company is litigating a dispute over a 1998 tax assessment in the amount of approximately $2,000,000, including penalties and interest, with the Illinois Department of Revenue for the years 1993 through 1995. The case was filed by the Company in the District Court of Illinois and tried during November 2000. The decision from the court was unfavorable to the Company but has been appealed. The result of the appeal is not expected to be known until the second half of 2003.
The Illinois Department of Revenue has also examined the Companys tax returns for the years 1996 and 1997, and issued an assessment for $3,200,000. The issues involved in this audit are identical to those involved in the 1993 to 1995 returns being litigated. The Company has paid this assessment under protest. Management believes that the ultimate outcome of this assessment will be consistent with the 1993 to 1995 litigation under appeal.
In addition, the Illinois Department of Revenue has not yet examined the Companys income tax returns for 1998 through 2001, but has a right to do so. Management feels that if such an audit occurred, the Illinois Department of Revenue would raise issues similar to those raised during the 1993 through 1997 audits.
The Company has recorded tax reserves equal to managements estimate of the likely outcome of the Illinois Department of Revenue litigation for 1993 to 1995, the audit assessment for 1996 and 1997, and the unaudited 1998 through 2001 returns. If the Company loses all issues on appeal, the Company would record an additional one-time tax expense of $1,700,000. If the Company wins all issues on appeal, the Company would record a reduction to tax expense of $4,000,000.
13
Impact of Accounting Pronouncements Not Yet Adopted
In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and for the associated asset retirement costs. SFAS 143 must be applied starting with fiscal years beginning after June 15, 2002. Management is currently evaluating the impact that the adoption of SFAS 143 will have on the consolidated financial statements.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS 145 requires that gains and losses from extinguishment of debt be classified as extraordinary items only if they meet the criteria in Accounting Principles Board Opinion No. 30. Applying the provisions of Opinion No. 30 will distinguish transactions that are part of an entitys recurring operations from those that are unusual and infrequent and meet the criteria for classification as an extraordinary item. SFAS No. 145 is effective beginning January 1, 2003. Management is currently evaluating the impact that the adoption of SFAS No. 145 will have on the Companys consolidated financial statements.
In July 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This standard requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Examples of costs covered by the standard include lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operation, plant closing, or other exit or disposal activity. This standard will be applied prospectively to exit or disposal activities initiated after December 15, 2002. Management does not believe the adoption of SFAS No. 146 will have a significant impact on the Companys consolidated financial statements.
Sales to ScanSource, Inc., accounted for 13.5% and 10.9% of net sales for the third quarter of 2002 and 2001, respectively. For the nine months ended September 28, 2002 and September 29, 2001, sales to ScanSource, Inc., accounted for 13.1% and 11.4% of net sales, respectively. No other customer accounted for 10% or more of net sales during the third quarter or first nine months of 2002 or 2001.
During its quarterly conference call on October 18, 2002, management provided net sales and earnings guidance for the fourth quarter of 2002 as follows ($ amounts in 000s, except per share data):
|
|
Fourth Quarter 2002 |
|
Net sales |
|
$120,000 to $125,000 |
|
Earnings per share |
|
$0.61 to $0.66 |
|
Gross profit margins are expected to be between 48.5% and 49.5%, with operating expenses aggregating between $30,500,000 and $32,000,000 for the fourth quarter of 2002. Investment income is expected to be approximately $2,000,000. The effective tax rate is expected to be 35% of income before income taxes.
Forward-looking statements contained in this filing are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995 and are highly dependent upon a variety of important factors which could cause actual results to differ materially from those reflected in such forward looking statements. These factors include market acceptance of the Companys printer and software products and competitors product offerings. They also include the effect of market conditions in North America and other geographic regions on the Companys financial results. Profits will be affected by the Companys ability to control manufacturing and operating costs. Because of the Companys large investment portfolio, interest rate and financial market conditions will also have an impact on results. Foreign exchange rates will have an effect on financial results, because of the large percentage of the Companys international sales. When used in this document and documents referenced, the words anticipate, believe, estimate, will and expect and similar expressions as they relate to the Company or its management are intended to identify such forward-looking statements. Readers of this document are referred to prior filings with the Securities and Exchange Commission, including the Risk Factors portion of Managements Discussion and Analysis of Financial Condition and Results of Operation in Zebras Form 10-K for the year ended December 31, 2001, for a further discussion of issues that could affect Zebras future results. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason after the date of this report.
14
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There were no material changes in the Companys market risk during the third quarter ended September 28, 2002. For additional information on market risk, refer to the Quantitative and Qualitative Disclosures About Market Risk section of the Companys Annual Report on Form 10-K for the year ended December 31, 2001.
15
The Chief Executive Officer and the Chief Financial Officer of the Company (its principal executive officer and principal financial officer, respectively) have concluded, based on their evaluation as of a date within 90 days prior to the date of the filing of this Report, that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by the Company in such reports is accumulated and communicated to the Companys management, including the Chairman and Chief Executive Officer and the Chief Financial Officer of the Company, as appropriate to allow timely decisions regarding required disclosure.
There were no significant changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the date of such evaluation.
16
(a) Exhibits.
|
10.1 |
Amendment No. Four to the Zebra Technologies Corporation 1997 Stock Option Plan |
|
99.1 |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
99.2 |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
b) Reports.
The Registrant filed no reports on Form 8-K during the quarterly period covered by this report.
17
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
ZEBRA TECHNOLOGIES CORPORATION |
|||
|
|
|
|||
|
|
|
|||
Date: November 11, 2002 |
|
By: |
/s/ Edward L. Kaplan |
|
|
|
|
|
Edward L. Kaplan |
|
|
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: November 11, 2002 |
|
By: |
/s/ Charles R. Whitchurch |
|
|
|
|
Charles R. Whitchurch |
|||
|
|
Chief Financial Officer |
|||
18
I, Edward L. Kaplan, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Zebra Technologies Corporation (the Company);
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: November 11, 2002 |
|
By: |
/s/ Edward L. Kaplan |
|
|
|
Edward L. Kaplan |
||
|
|
Chief Executive Officer |
19
CERTIFICATION
I, Charles R. Whitchurch, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Zebra Technologies Corporation (the Company);
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: November 11, 2002 |
|
By: |
/s/ Charles R. Whitchurch |
|
|
|
Charles R. Whitchurch |
||
|
|
Chief Financial Officer |
20