Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

 

FORM 10-Q

 

 

 

ý Quarterly Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934

 

 

For the Quarterly Period Ended    July 3, 2002

 

 

Commission File Number    333-62775

 

 

BERTUCCI’S CORPORATION

 (Exact name of registrant as specified in its charter)

 

 

Delaware

 

06-1311266

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer Identification Number)

 

 

 

155 Otis Street, Northborough, Massachusetts

 

01532-2414

(Address of principal executive offices)

 

(Zip Code)

 

 

Registrant’s telephone number, including area code:  (508) 351-2500

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filled by Section 13 or 15(d) of the Securities Exchange Act of the 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.

 

 

Yes  ý                   No  o

 

2,978,955 shares of the registrant’s Common Stock were outstanding on August 16, 2002.

 

 

 

 

 



 

 

 

BERTUCCI’S CORPORATION

 

FORM 10-Q

 

TABLE OF CONTENTS

 

 

 

 

 

PART I:

FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

Financial Statements:

 

 

1)

Consolidated Balance Sheets July 3, 2002 (Unaudited)
and January 2, 2002

 

 

 

 

 

 

2)

Consolidated Statements of Operations
For the 13 Weeks and 26 Weeks Ended July 3, 2002
(Unaudited) and July 4, 2001 (Unaudited)

 

 

 

 

 

 

3)

Consolidated Statement of Changes in Stockholders’
Equity for the 26 Weeks Ended July 3, 2002 (Unaudited)

 

 

 

 

 

 

4)

Consolidated Statements of Cash Flow for the 26 Weeks
Ended July 3, 2002 (Unaudited) and July 4, 2001 (Unaudited)

 

 

 

 

 

 

5)

Notes to Consolidated Financial Statements (Unaudited)

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Results
of Operations and Financial Condition

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about
Market Risk

 

 

 

 

PART II:

OTHER INFORMATION

 

Item 1.

 

Legal Proceedings

 

Item 2.

 

Changes in Securities and Use of Proceeds

 

Item 3.

 

Defaults upon Senior Securities

 

Item 4.

 

Submission of Matters to a Vote of Security Holders

 

Item 5.

 

Other Information

 

Item 6.

 

Exhibits and Reports on Form 8-K

 

 

 

 

SIGNATURES

 

 

 

 

 

 

2



 

 

PART  I: FINANCIAL INFORMATION

Item 1.  Financial Statements

 

BERTUCCI’S CORPORATION

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

 

(Unaudited)

 

 

 

 

 

July 3,
2002

 

January 2,
2002

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash

 

$

11,475

 

$

23,235

 

Restricted cash

 

1,908

 

1,013

 

Accounts receivable

 

880

 

1,033

 

Income taxes refund receivable

 

3,510

 

 

Inventories

 

876

 

805

 

Prepaid expenses and other current assets

 

1,109

 

1,554

 

Total current assets

 

19,758

 

27,640

 

 

 

 

 

 

 

Property and equipment, at cost:

 

 

 

 

 

Land

 

2,469

 

2,647

 

Buildings

 

6,625

 

6,624

 

Leasehold improvements

 

52,180

 

49,654

 

Furniture and equipment

 

32,308

 

29,058

 

 

 

93,582

 

87,983

 

Less — Accumulated depreciation

 

(27,205

)

(23,081

)

 

 

66,377

 

64,902

 

Construction work in process

 

2,371

 

139

 

Net property and equipment

 

68,748

 

65,041

 

 

 

 

 

 

 

Goodwill, net

 

26,127

 

26,127

 

Deferred taxes, noncurrent

 

4,992

 

7,697

 

Deferred finance costs, net

 

4,048

 

4,384

 

Liquor licenses

 

1,806

 

1,806

 

Other assets, net

 

377

 

102

 

Total Assets

 

$

125,856

 

$

132,797

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

6,625

 

8,808

 

Accrued expenses

 

10,817

 

13,263

 

Income taxes payable

 

999

 

1,196

 

Total current liabiliites

 

18,441

 

23,267

 

 

 

 

 

 

 

Senior Notes

 

85,310

 

85,310

 

Restaurant closing reserve — noncurrent

 

2,005

 

2,685

 

Deferred rent and other long-term liabilites

 

2,569

 

2,509

 

Total liabilities

 

108,325

 

113,771

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $.01 par value

 

37

 

37

 

Authorized — 8,000,000 shares

 

 

 

 

 

Issued — 3,666,370 shares, outstanding 2,978,955 shares

 

 

 

 

 

Less treasury stock — 687,415 shares at cost

 

(8,088

)

(8,088

)

Additional paid-in capital

 

29,004

 

29,004

 

Accumulated deficit

 

(3,422

)

(1,927

)

Total stockholders’ equity

 

17,531

 

19,026

 

Total Liabilites and Stockholders’ Equity

 

$

125,856

 

$

132,797

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

3



 

 

BERTUCCI’S CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

 

 

 

 

Thirteen weeks ended

 

Twenty-six weeks ended

 

 

 

July 3,
2001

 

July 4,
2002

 

July 3,
2002

 

July 4,
2001

 

 

 

 

 

 

 

Net sales

 

$

 41,307

 

$

 41,013

 

$

 77,990

 

$

 110,827

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and expenses:

 

 

 

 

 

 

 

 

 

Cost of sales

 

9,351

 

9,801

 

17,674

 

27,871

 

Operating expenses

 

25,268

 

25,225

 

46,713

 

65,692

 

General and administrative expenses

 

3,049

 

2,831

 

6,042

 

6,640

 

Closed restaurant expenses

 

175

 

250

 

175

 

250

 

Deferred rent

 

74

 

151

 

145

 

323

 

Depreciation, amortization and preopening expenses

 

2,687

 

3,231

 

5,088

 

7,535

 

Total cost of sales and expenses

 

40,604

 

41,489

 

75,837

 

108,311

 

Income (loss) from operations

 

703

 

(476

)

2,153

 

2,516

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Gain on Brinker Sale

 

 

37,432

 

 

37,432

 

Interest expense, net

 

(2,224

)

(2,512

)

(4,453

)

(6,293

)

Other income (expense)

 

(2,224

)

34,920

 

(4,453

)

31,139

 

 

 

 

 

 

 

 

 

 

 

(Loss) income before income tax benefit (expense)

 

(1,521

)

34,444

 

(2,300

)

33,655

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

532

 

(14,068

)

805

 

(13,936

)

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

 (989

)

$

 20,376

 

$

 (1,495

)

$

 19,719

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) income per share

 

$

 (0.33

)

$

 6.84

 

$

 (0.50

)

$

 6.62

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding — basic

 

2,978,955

 

2,978,955

 

2,978,955

 

2,978,955

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) income per share

 

$

 (0.33

)

$

 6.09

 

$

 (0.50

)

$

 5.90

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding — diluted

 

2,978,955

 

3,344,658

 

2,978,955

 

3,344,658

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

4



 

 

BERTUCCI’S CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(In thousands, except share data)

(Unaudited)

 

 

 

Common Stock

 

Treasury Stock

 

 

 

 

 

 

 

 

 

Number of Shares

 

$.01 per Share

 

Number of Shares

 

Amount

 

Additional Paid-In Capital

 

Accumulated Deficit

 

Total Stockholders' Equity

 

Balance January 2, 2002

 

3,666,370

 

$37

 

(687,415

)

$(8,088

)

$29,004

 

$(1,927

)

$19,026

 

Net Loss

 

 

 

 

 

 

 

 

 

 

 

(1,495

)

(1,495

)

Balance July 3, 2002

 

3,666,370

 

$37

 

(687,415

)

$(8,088

)

$29,004

 

$(3,422

)

$17,531

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

5



 

 

 

BERTUCCI’S CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOW

(In thousands)

(Unaudited)

 

 

 

Twenty Six Weeks Ended

 

 

 

July 3, 2002

 

July 4, 2001

 

 

 

 

 

 

 

Cash flows of operating activities

 

 

 

 

 

Net loss (income)

 

$

(1,495

)

$

19,719

 

Less gain on Brinker Sale

 

 

(37,432

)

Income taxes on Brinker Sale

 

 

14,982

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Deferred rent

 

145

 

323

 

Depreciation and amortization

 

4,792

 

6,571

 

Change in deferred taxes

 

2,705

 

 

Closed restaurant charge

 

175

 

250

 

Gain on sale of property

 

(235

)

 

Changes in operating assets and liabilities

 

 

 

 

 

Inventories

 

(71

)

129

 

Prepaid expenses and accounts receivable

 

612

 

1,056

 

Accrued expenses

 

(3,652

)

(3,242

)

Income taxes refundable / payable

 

(3,707

)

(718

)

Accounts payable

 

(2,182

)

(3,628

)

Other

 

42

 

(24

)

Total adjustments

 

(1,376

)

717

 

Net cash used in operating activities

 

(2,871

)

(2,014

)

 

 

 

 

 

 

Cash flows of investing activities

 

 

 

 

 

Additions to property and equipment

 

(8,407

)

(8,791

)

Proceeds from sale of restaurant properties

 

413

 

200

 

Net proceeds from Brinker Sale

 

 

47,587

 

Net cash (used in) provided by investing activities

 

(7,994

)

38,996

 

 

 

 

 

 

 

Cash flows of financing activities

 

 

 

 

 

Increase in restricted cash

 

(895

)

 

Payments of mortgage loans and capital lease obligations

 

 

(421

)

Net cash used in financing activities

 

(895

)

(421

)

 

 

 

 

 

 

Net (decrease) increase in cash

 

(11,760

)

36,561

 

Cash, beginning of period

 

23,235

 

7,602

 

Cash, end of period

 

$

11,475

 

$

44,163

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

Cash paid for interest, net of interest income

 

$

4,528

 

$

6,375

 

Cash paid (refunds received) for income taxes

 

$

196

 

$

(328

)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

6



 

 

 

BERTUCCI’S CORPORATION

Notes To Consolidated Financial Statements

July 3, 2002

(Unaudited)

 

1.    Basis of Presentation

 

The unaudited consolidated financial statements (the “Unaudited Financial Statements”) presented herein have been prepared by Bertucci’s Corporation and include all of its subsidiaries (collectively, the “Company”) after elimination of inter-company accounts and transactions, without audit, and, in the opinion of management, reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of the interim periods presented.  The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission for reporting on Form 10-Q.  Accordingly, certain information and footnote disclosures required for complete financial statements are not included herein.  It is suggested the Unaudited Financial Statements be read in conjunction with the consolidated financial statements and notes included in the Company’s 2001 Form 10-K.  The operating results for the six months ended July 3, 2002 may not be indicative of the results expected for any succeeding quarter or for the entire year ending January 1, 2003.

 

Certain reclassifications have been made to prior year financial statements to make them consistent with the current year’s presentation and to conform with the presentation utilized in the Company’s 2001 Form 10-K.

 

2.               New Accounting Pronouncements

 

                       On January 3, 2002, the Company adopted the provisions of Statement of Financial Accounting Standard (SFAS) No.  142, Goodwill and Other Intangible Assets.  SFAS No. 142 superseded APB Opinion No. 17, Intangible Assets, and requires that goodwill and other intangible assets with indefinite lives no longer be amortized, but reviewed for impairment at least annually.  Accordingly, the Company ceased amortizing goodwill on January 3, 2002.  Amortization expense totaling $569,000 and $1,138,800 is recorded in the Consolidated Statement of Operations for the thirteen and twenty-six weeks ended July 4, 2001, respectively.

 

In accordance with SFAS No. 142, the effect of this accounting change is reflected prospectively. Had the Company accounted for goodwill in accordance with SFAS No. 142 in 2001, net loss and loss per share for the periods presented would have been as follows (in thousands, except per share amounts):

 

 

 

7



 

 

 

 

Thirteen weeks ended

 

Twenty six weeks ended

 

 

July 3,
2002

 

July 4,
2001

 

July 3,
2002

 

July 4,
2001

 

 

 

 

 

Net (loss) income:

 

 

 

 

 

 

 

 

Reported net (loss) income

 

$

(989

)

$

20,376

 

$

(1,495

)

$

19,719

Goodwill amortization

 

 

569

 

 

1,139

Adjusted net (loss) income

 

$

 (989

)

$

 20,945

 

$

 (1,495

)

$

 20,858

 

 

 

 

 

 

 

 

 

Basic (loss) income per share:

 

 

 

 

 

 

 

 

Reported (loss) income per share

 

$

(0.33

)

$

6.84

 

$

(0.50

)

$

6.62

Goodwill amortization

 

 

0.19

 

 

0.38

Adjusted basic (loss) income per share

 

$

 (0.33

)

$

 7.03

 

$

 (0.50

)

$

 7.00

 

 

 

 

 

 

 

 

 

Diluted (loss) income per share:

 

 

 

 

 

 

 

 

Reported (loss) income per share

 

$

(0.33

)

$

6.09

 

$

(0.50

)

$

5.90

Goodwill amortization

 

 

0.17

 

 

0.34

Adjusted diluted (loss) income per share

 

$

(0.33

)

$

6.26

 

$

(0.50

)

$

6.24

 

 

The Company completed the  transitional goodwill impairment test as required by SFAS No. 142 during the second quarter of 2002 and determined no goodwill impairment charge was necessary.

 

In August, 2001, the FASB issued SFAS No. 144, Accounting for Impairment or Disposal of Long-lived Assets.  SFAS No. 144 establishes a single accounting model for the impairment or disposal of long-lived assets and new standards for reporting discontinued operations.  The Company adopted SFAS No. 144 on January 3, 2002.  The adoption of SFAS No. 144 had no impact on the condensed consolidated financial statements.

 

In June 2002, the FASB issues SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities.  This statement supersedes Emerging Issues Task Force (EITF) No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity.  Under this statement, a liability for a cost associated with a disposal or exit activity is recognized at fair value when the liability is incurred rather than at the date of an entity’s commitment to an exit plan as required under EITF 94-3.  The provisions of this statement are effective for exit or disposal activities that are initiated after December 31, 2002, with early adoption permitted.  The Company is currently evaluating the impact of SFAS No. 146 on the Company’s consolidated financial position and results of operations.

 

3.               Brinker Sale

 

On April 12, 2001, the Company completed its sale of 40 Chili’s and seven On The Border restaurants to the chains’ franchisor, Brinker International, Inc. of Dallas, Texas (“Brinker”) (“the Brinker Sale”).  Total consideration after  closing adjustments was $92.2 million. Brinker acquired the inventory, facilities, equipment, and management teams associated with these restaurants, as well as four Chili’s restaurants under development by the Company. Further, Brinker assumed the mortgage debt on the Company’s Chili’s and On The Border restaurants.  The net cash proceeds from the sale was approximately $43 million.

 

The unaudited pro forma Consolidated Statements of Operations presented below reflect the recognition of the Brinker Sale as if the disposition occurred on January 2, 2001.

 

 

8



 

BERTUCCI’S CORPORATION

PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

 

 

 

13 Weeks Ended July 4, 2001

 

 

 

As
Reported

 

Brinker Sale

 

Pro Forma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

 41,013

 

$

 2,700

 

$

 38,313

 

 

 

 

 

 

 

 

 

Cost of sales and expenses:

 

 

 

 

 

 

 

Cost of sales

 

9,801

 

835

 

8,966

 

Operating expenses

 

25,225

 

2,453

 

22,772

 

General and administrative expenses

 

2,831

 

271

 

2,560

 

Closed restaurant expenses

 

250

 

 

250

 

Deferred rent

 

151

 

3

 

148

 

Depreciation, amortization and preopening expenses

 

3,231

 

93

 

3,138

 

Total cost of sales and expenses

 

41,489

 

3,655

 

37,834

 

(Loss) income from operations

 

(476

)

(955

)

479

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

Gain on Brinker Sale

 

37,432

 

37,432

 

 

Interest expense, net

 

(2,512

)

(199

)

(2,313

)

Other income (expense)

 

34,920

 

37,233

 

(2,313

)

 

 

 

 

 

 

 

 

Income (loss) before income tax (expense) benefit

 

34,444

 

36,278

 

(1,834

)

 

 

 

 

 

 

 

 

Income tax (expense) benefit

 

(14,068

)

(14,520

)

452

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

 20,376

 

$

 21,758

 

$

 (1,382

)

 

 

 

 

 

 

 

 

Basic income (loss) per share

 

$

 6.84

 

$

 7.30

 

$

 (0.46

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding — basic

 

2,978,955

 

2,978,955

 

2,978,955

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share

 

$

 6.09

 

$

 6.51

 

$

 (0.46

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding — diluted

 

3,344,658

 

3,344,658

 

2,978,955

 

 

 

 

9



 

 

BERTUCCI’S CORPORATION

PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited

 

 

 

26 Weeks Ended July 4, 2001

 

 

 

As
Reported

 

Brinker Sale

 

Pro Forma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

 110,827

 

$

 36,527

 

$

 74,300

 

 

 

 

 

 

 

 

 

Cost of sales and expenses:

 

 

 

 

 

 

 

Cost of sales

 

27,871

 

10,329

 

17,542

 

Operating expenses

 

65,692

 

21,644

 

44,048

 

General and administrative expenses

 

6,640

 

1,222

 

5,418

 

Closed restaurant expenses

 

250

 

 

250

 

Deferred rent

 

323

 

57

 

266

 

Depreciation, amortization and preopening expenses

 

7,535

 

1,323

 

6,212

 

Total cost of sales and expenses

 

108,311

 

34,575

 

73,736

 

Income from operations

 

2,516

 

1,952

 

564

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

Gain on Brinker Sale

 

37,432

 

37,432

 

 

Interest expense, net

 

(6,293

)

(1,871

)

(4,422

)

Other income (expense)

 

31,139

 

35,561

 

(4,422

)

 

 

 

 

 

 

 

 

Income (loss) before income tax (expense) benefit

 

33,655

 

37,513

 

(3,858

)

 

 

 

 

 

 

 

 

Income tax (expense) benefit

 

(13,936

)

(15,015

)

1,079

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

 19,719

 

$

 22,498

 

$

 (2,779

)

 

 

 

 

 

 

 

 

Basic income (loss) per share

 

$

 6.62

 

$

 7.55

 

$

 (0.93

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding — basic

 

2,978,955

 

2,978,955

 

2,978,955

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share

 

$

 5.90

 

$

 6.73

 

$

 (0.93

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding — diluted

 

3,344,658

 

3,344,658

 

2,978,955

 

 

 

 

 

10



 

 

 

4.     Restaurant Closing Reserves

 

Restaurant closing reserves were established as part of the Acquisition of Bertucci’s.  These reserves were related to estimated future lease commitments and exit costs to close 18 Bertucci’s locations.  During the second and third quarters of 2001, the Company accrued an additional $200,000 and $4.0 million, respectively, related to selected locations (all of which had been closed), consisting of estimated lease commitments and certain exit costs.  It was originally expected the Company would be able to exit these locations, sublease the locations or otherwise be released from the related leases. However, due to market conditions, the Company has been unable to sell, sublease or exit certain of these leases.  Additionally, at the end of the second quarter of 2002 the Company closed one restaurant and recorded a charge of $175,000 primarily related to estimated lease termination costs.

 

Activity within the reserve in 2002 was as follows:

 

 

 

Twenty six weeks ended July 3,
2002

 

 

 

 

 

Balance at begnning of the year

 

$

3,352

 

Costs associated with restaurant closing

 

175

 

Lease costs charged to reserve

 

(620

)

Balance at end of period

 

$

2,907

 

 

 

 

 

Current portion (included in Accrued expenses)

 

$

902

 

Noncurrent portion

 

2,005

 

 

 

$

 2,907

 

 

5.     Loss per Share

 

The number of shares used to calculate diluted loss per share for the thirteen and twenty-six weeks ended July 3, 2002 exclude the effect of 740,473 outstanding stock options as the options are anti-dilutive.

 

6.     Income Taxes

 

The Company provides for income taxes at the end of each interim period based on the estimated effective tax rate for the full fiscal year.  Cummulative adjustments to the Company’s estimate are recorded in the interim period in which a change to the estimated annual effective rate is determined.

 

7.               Sale of Land

 

During the first quarter of 2002, the Company sold a parcel of land adjacent to a restaurant included in the Brinker Sale.  The property had a carrying value of approximately $179,000 and sold for $413,000.  The gain is included in operating expenses in the consolidated statement of operations for the twenty-six weeks ended July 3, 2002.

 

 

 

11



 

 

 

Item 2.  Management’s Discussion and Analysis of Results of Operations and Financial Condition

 

                The following discussion should be read in conjunction with the consolidated financial statements of Bertucci’s Corporation, (the “Company”) and the notes thereto included herein.

 

General

 

                The Company is an operator of full-service, casual dining restaurants in the northeastern United States.  The Company’s wholly owned subsidiary, Bertucci’s Restaurant Corp. owns and operates a restaurant concept under the name Bertucci’s Brick Oven Pizzeria®.  Prior to April 11, 2001, the Company operated 40 Chili’s and seven On The Border restaurants in five New England states.  On April 12, 2001, the Company completed the sale of the Brinker Concept Restaurants to Brinker (the “Brinker Sale”).  Total consideration after closing adjustments was $92.2 million.  Brinker acquired the inventory, facilities, equipment and management teams associated with these restaurants, as well as four Chili’s restaurants under development by the Company. Further, Brinker assumed the mortgage debt on the Company’s Chili’s and On The Border restaurants.

                In July 1998, the Company completed its acquisition of Bertucci’s Restaurant Corp.’s parent entity, Bertucci’s, Inc., a publicly-owned restaurant company for a purchase price, net of cash received, of approximately $89.4 million (the “Acquisition”).   The Company financed the Acquisition primarily through the issuance of $100 million of 10 3/4% senior notes due 2008 (the “Senior Notes”).  The Acquisition included 90 Bertucci’s restaurants and one Sal & Vinnie’s restaurant.  Since 1999, the Company closed the Bertucci’s test kitchen restaurant in Wakefield, Massachusetts and closed seventeen under performing Bertucci’s restaurants.  In December of 2000, the Company also closed the Sal and Vinnie’s restaurant located in Massachusetts.

                As of July 4, 2002 the Company owned and operated 74 full-service, casual dining, Italian-style restaurants under the name Bertucci’s Brick Oven Pizzeria® located primarily in New England and Mid-Atlantic United States.

 

Significant Accounting Policies

 

                The Company’s Form 10-K for the year ended January 2, 2002 outlines the Company’s significant accounting policies.  The Company reviewed those policies and determined they remain the most significant accounting policies for the thirteen and twenty-six weeks ended July 3, 2002.  No changes to those polices were made during the period with the exception of the adoption of SFAS Nos. 142 and 144 during the period as described in Note 2 to the July 3, 2002 consolidated financial statements.

 

12



 

 

Results of Operations

 

                The following table sets forth the percentage relationship to net sales, unless otherwise indicated, of certain items included in the Company’s statement of operations, as well as certain operating data, for the periods indicated:

 

BERTUCCI’S CORPORATION

PROFORMA CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Thirteen weeks ended

 

Twenty six weeks ended

 

 

 

 

 

 

 

Pro Forma Bertucci’s Only (b)

 

 

 

 

 

Pro Forma Bertucci’s Only (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 3, 2002

 

July 4, 2001

 

July 4, 2001

 

July 3, 2002

 

July 4, 2001

 

July 4, 2001

 

Net Sales

 

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

22.6

%

23.9

%

23.4

%

22.7

%

25.1

%

23.6

%

Operating expenses

 

61.2

%

61.5

%

59.4

%

60.5

%

59.3

%

59.3

%

General and administrative expenses

 

7.4

%

6.9

%

6.7

%

7.7

%

6.0

%

7.3

%

Closed restaurant expenses

 

0.4

%

0.6

%

0.7

%

0.2

%

0.2

%

0.3

%

Deferred rent

 

0.2

%

0.4

%

0.4

%

0.2

%

0.3

%

0.4

%

Depreciation, amortization and preopening expenses

 

6.5

%

7.9

%

8.2

%

6.5

%

6.8

%

8.4

%

Total cost of sales and expenses

 

98.3

%

101.2

%

98.8

%

97.2

%

97.7

%

99.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

1.7

%

(1.2

)%

1.2

%

2.8

%

2.3

%

0.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on Brinker Sale

 

 

91.3

%

 

 

33.8

%

 

Interest expense, net

 

(5.4

)%

(6.1

)%

(6.0

)%

(5.7

)%

(5.7

)%

(6.0

)%

Other income (expense)

 

(5.4

)%

85.2

%

(6.0

)%

(5.7

)%

28.1

%

(6.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income before income tax benefit (expense)

 

(3.7

)%

84.0

%

(4.8

)%

(2.9

)%

30.4

%

(5.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

1.3

%

(34.3

)%

1.2

%

1.0

%

(12.6

)%

1.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

(2.4

)%

49.7

%

(3.6

)%

(1.9

)%

17.8

%

(3.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant Operating Data (Dollars in Thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA (a)

 

$

 3,639

 

 

 

$

 4,014

 

$

 7,325

 

 

 

$

 7,291

 

Comparable restaurant sales (c)

 

7.1

%

 

 

3.9

 

3.8

%

 

 

4.3

%

Number of Bertucci’s restaurants:

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurants open at beginning of period

 

74

 

 

 

73

 

74

 

 

 

72

 

Restaurants opened

 

1

 

 

 

2

 

1

 

 

 

3

 

Restaurant closed

 

(1

)

 

 

 

(1

)

 

 

 

Total restaurants open at end of period

 

74

 

 

 

75

 

74

 

 

 

75

 

 

 

(a)                      ‘‘EBITDA’’ is defined as income from operations before deferred rent, depreciation, amortization, preopening costs and property disposal gains and losses.  EBITDA is not a measure of performance defined by Generally Accepted Accounting Principles (“GAAP”). EBITDA should not be considered in isolation or as a substitute for net income or the statement of cash flows, which have been prepared in accordance with GAAP. The Company believes EBITDA provides useful information regarding the Company’s ability to service its debt and the Company understands that such information is considered by certain investors to be an additional basis for evaluating a company’s ability to pay.

 

(b)                     Reflects the impact of the Brinker Sale, see Note 3 to the July 3, 2002 consolidated financial statements.

 

(c)                     The Company defines comparable restaurant sales as net sales from restaurants that have been open for at least one full fiscal year.

13



 

Thirteen Weeks Ended July 3, 2002 Compared to Thirteen Weeks Ended July 4, 2001

 

Net Sales.  Total company net sales increased by $294,000, or 0.7%, to $41.3 million during the second quarter 2002 from $41.0 million during the second quarter 2001.  The nominal increase was primarily due to the impact of new restaurants and a comparable net sales increase at the Bertucci’s restaurants partially offset by nine days of sales ($2.7 million) from the Brinker Concept Restaurants being included in the second quarter of 2001 prior to the Brinker Sale.  Net sales for Bertucci’s restaurants increased by 7.8% for the quarter or $3.0 million, as compared to 2001 due to a $2.6 million (7.1%) increase in comparable restaurant sales and a $1.3 million increase in new restaurant sales, partially offset by a $900,000 decrease from two restaurant closings.  Comparable Bertucci’s restaurant dine-in guest counts increased for each of the three months of the quarter and 4.3% in aggregate for the quarter as compared to the second quarter of 2001.  Bertucci’s comparable restaurant dine-in sales increased 8.0% for the quarter as compared to the second quarter of 2001. Comparable Bertucci’s restaurant carry-out and delivery sales increased 3.5% for the quarter as compared to the same period in the prior year.  The Company believes that the majority of the comparable sales increases have been a result of increased guest visits combined with a shift in menu mix and an approximate 1.0% price increase in April 2002.

 

Cost of Sales.  Cost of sales decreased by approximately $450,000, or 4.6%, to $9.4 million during the second quarter 2002 from $9.8 million during the second quarter 2001.  The dollar decrease was due to the Brinker Sale and favorable ingredient costs.  Expressed as a percentage of net sales, overall cost of sales decreased to 22.6% during the second quarter 2002 from 23.9% during the second quarter 2001.  The percent change was primarily due to the Brinker Sale as Brinker Concept Restaurants ran a higher cost of sales than Bertucci’s restaurants.  Cost of sales for just the Bertucci’s restaurants increased by $384,000, or 4.3%, to $9.4 million during the second quarter 2002 from $9.0 million during the second quarter 2001.  Expressed as a percentage of net sales, Bertucci’s cost of sales decreased to 22.6% during the second quarter 2002 from the pro forma cost of sales of 23.4% during the second quarter 2001.  The Company believes that management efficiency, sound purchasing practices and lower cost of ingredients combined to effectuate the favorable change in Bertucci’s cost of sales percentage.

 

Operating Expenses.  Operating expenses increased by $43,000, or 0.2%, to $25.3 million during the second quarter 2002 from $25.2 million during the second quarter 2001.  The nominal dollar increase was primarily due to higher advertising and labor costs at Bertucci’s as a result of higher sales partially offset by the Brinker Sale.  Expressed as a percentage of net sales, operating expenses decreased to 61.2% in the second quarter 2002 from 61.5% during the second quarter 2001.  The percentage decrease is a result of relative decreases as a percentage of sales in labor and occupancy costs in Bertucci’s restaurants and lower costs as a result of the Brinker Sale partially offset by higher advertising and insurance costs at Bertucci’s.  Pro Forma operating expenses at Bertucci’s restaurants increased by $2.5 million, or 11.0%, to $25.3 million during the second quarter 2002 from $22.8 million during the second quarter 2001.  Expressed as a percentage of net sales, pro forma operating expenses for Bertucci’s increased to 61.2% in the second quarter 2002 compared to 59.4% in the second quarter 2001.  The dollar and percent increases are primarily due to higher advertising expenses and insurance costs while favorable leverage on sales in labor and occupancy costs partially offset the percent increases.

 

 General and Administrative Expenses. General and administrative expenses increased by approximately $218,000, or 7.7%, to $3.0 million during the second quarter 2002 from $2.8 million during the second quarter 2001.  Expressed as a percentage of net sales, general and administrative expenses increased to 7.4% in the second quarter 2002 from 6.9% during the second quarter 2001.  The dollar increase was primarily due to higher labor costs associated with management recruiting and training partially offset by lower occupancy costs. The percentage increase resulted primarily from the unfavorable leverage of the sales reduction due to the Brinker Sale.

 

Deferred Rent, Depreciation, Amortization and Preopening Expenses.  Deferred rent, depreciation, amortization and preopening

 

 

14



 

expenses decreased by approximately $544,000 or 16.8%, to $2.7 million during the second quarter 2002 from $3.2 million during the second quarter of 2001.  Expressed as a percentage of net sales, deferred rent, depreciation, amortization and preopening expenses decreased to 6.5% in the second quarter 2002 from 7.9% during the second quarter 2001.  The dollar decrease was primarily due to the elimination of goodwill amortization resulting from the Company’s adoption of SFAS No. 142 as discussed in Note 2 to the Consolidated Financial Statements.  The percentage decrease was a result of the elimination of goodwill amortization combined with favorable leverage from higher sales volume.

 

Interest Expense.  Interest expense decreased by approximately $289,000 to $2.2 million during the second quarter of 2002 from $2.5 million during the second quarter 2001.  The decrease was due to:  a) the retirement of $14.7 million of Senior Notes in July 2001, b) The Brinker Sale as $40.9 million of mortgage indebtedness was assumed by Brinker; partially offset by c) a reduction in interest income as a result of reduced available cash combined with lower market interest rates.

 

Income Taxes.  The effective income tax benefit rate was 35.0% during the second quarter 2002 versus a 40.8% income tax expense rate for the prior year period.

 

Twenty-Six Weeks Ended July 3, 2002 Compared to Twenty-Six Weeks Ended July 4, 2001

 

Net Sales.  Total company net sales decreased by $32.8 million, or 29.6%, to $78.0 million during the first half of 2002 from $110.8 million during the first half of 2001.  The decrease was entirely due to the Brinker Sale.  After removing the impact of the Brinker Sale, net sales for Bertucci’s for the first half of 2002 increased by 5.0% or $3.7 million as compared to 2001 due to five new restaurants (a total of 24 incremental operating weeks), plus a 3.7% increase in comparable restaurant sales partially offset by the closing of two restaurants.  Comparable Bertucci’s restaurant dine-in guest counts increased over the same period 2001 for each of the first six months of 2002 and, in aggregate, increased for the first half of the year by 3.0%.  Bertucci’s comparable restaurant dine-in sales increased 4.7% while comparable Bertucci’s restaurant carry-out and delivery sales increased 1.2% for the first half of 2002 as compared to the same period in the prior year.  The Company believes that the majority of the comparable sales increases have been a result of increased guest visits combined with a shift in menu mix and an approximate 1.0% price increase in April 2002.

 

Cost of Sales.  Cost of sales decreased by approximately $10.2 million, or 36.6%, to $17.7 million during the first half of 2002 from $27.9 million during the first half of 2001.  The decrease was primarily due to the Brinker Sale.  Expressed as a percentage of net sales, overall cost of sales decreased to 22.7% during the first half of 2002 from 25.1% during the first half of 2001.  The change was primarily due to the Brinker Sale as Brinker Concept Restaurants ran a higher cost of sales than Bertucci’s restaurants.  After removing the impact of the Brinker Sale, cost of sales for the Bertucci’s restaurants increased by $200,000, or 0.8%, to $17.7 million during the first half of 2002 from $17.5 million during the first half of 2001.  Expressed as a percentage of net sales, Bertucci’s cost of sales decreased to 22.7% during the first half of 2002 from the pro forma cost of sales rate of 23.6% during the first half of 2001.   The Company believes that management efficiency, sound purchasing practices and lower cost of ingredients combined to effectuate the favorable change in Bertucci’s cost of sales percentage.

 

 

 

15



 

 

Operating Expenses. Operating expenses decreased by $19.0 million, or 28.9%, to $46.7 million during the first half of 2002 from $65.7 million during the first half of 2001.  The dollar decrease was primarily due to the Brinker Sale. Expressed as a percentage of net sales, operating expenses increased to 59.9% in the first half of 2002 from 59.3% during the first half of 2001.  The percent increase was primarily a result of reduced leverage due to Brinker Sale.  After eliminating the impact of the Brinker Sale, operating expenses increased by $2.7 million, or 6.1%, to $46.7 million during the first half of 2002 from $44.0 million during the first half of 2001.  Expressed as a percentage of net sales, operating expenses for Bertucci’s increased by 0.6% from the pro forma operating expense rate of 59.3% in the first half of 2002 compared to the first half of 2001.  The dollar increases are primarily due to higher advertising expenses, increased expenses from new restaurants and higher insurance costs partially offset by reduced utility expenses.  The pro forma percent increase is primarily due to increased advertising and insurance expenses partially offset by favorable changes in labor, supplies and occupancy costs.

 

 General and Administrative Expenses. General and administrative expenses decreased by approximately $598,000, or 9.0% to $6.0 million during the first half of 2002 from $6.6 million during the first half of 2001.  Expressed as a percentage of net sales, general and administrative expenses increased to 7.7% in the first half of 2002 from 6.0% during the first half of 2001.  The dollar decrease was primarily due to staff reduction as a result of the Brinker Sale and, to a lesser degree, reduced corporate office rent due to the Company’s move in August 2001 partially offset by higher recruiting and training costs. The percentage increase resulted from the unfavorable leverage of the sales reduction due to the Brinker Sale combined with higher recruiting and training costs.

 

Deferred Rent, Depreciation, Amortization and Preopening Expenses.  Deferred rent, depreciation, amortization and preopening expenses decreased by approximately $2.4 million or 32.4%, to $5.1 million during the first half of 2002 from $7.5 million during the first half of 2001.  Expressed as a percentage of net sales, deferred rent, depreciation, amortization and preopening expenses decreased to 6.5% in the first half of 2002 from 6.8% during the first half of 2001.  The dollar decrease was primarily due to the Brinker Sale and the elimination of goodwill amortization resulting from the Company’s adoption of SFAS No. 142 as discussed in Note 2 to the Consolidated Financial Statements.  The percentage decrease resulted from the elimination of goodwill amortization partially offset by unfavorable leverage of the sales reduction due to the Brinker Sale.

 

Interest Expense.  Interest expense decreased by approximately $1.8 million to $4.5 million during the first half of 2002 from $6.3 million during the first half of 2001.  The decrease was due to:  a) The Brinker Sale as $40.9 million of mortgage indebtedness was assumed by Brinker; b) $14.7 million of Senior Notes were retired in July 2001, by using a portion of the proceeds of the Brinker Sale partially offset by c) a reduction in interest income as a result of reduced investments combined with lower market interest rates.

 

Income Taxes.  The effective income tax benefit rate was 35.0% during the first half of 2002 versus a 41.4% income tax expense rate for the prior year period.

 

 

16



 

 

Liquidity And Capital Resources

 

Net cash flows used by operating activities were $2.8 million for the first half of 2002, $857,000 more than the $2.0 million used during the first half of 2001.  The primary reason for the decrease is acceleration of payments to vendors to achieve reduced costs and/or purchase discounts.  As of July 3, 2002, the cash and cash equivalents of $13.3 million consisted of $11.3 million of short-term investments ($1.9 million of which is restricted, see below) and the remainder in operating cash accounts.

The Company’s 2002 capital expenditures were $8.4 million through July 3, 2002 compared to $8.8 million for the comparable prior year period.  The capital expenditures for 2002 were primarily comprised of $3.5 million for new Bertucci’s restaurants and $4.9 million for remodels and maintenance capital.

On July 21, 2001, the Company’s Senior Bank Facility expired and was not replaced; the Company is currently operating without a line of credit and is funding all of its growth, debt reductions and operating needs from cash on hand combined with cash generated by operations.

The Indenture governing the Senior Notes defines the use of net proceeds from an asset sale (the Brinker Sale) and the types of uses of proceeds, namely, repurchase of debt or investments in assets.  The Indenture requires use of the proceeds within one year of the asset sale (April 12, 2002 for the Brinker Sale).  The Company believes it has met the terms of the indenture for use of Brinker Sale proceeds.  Furthermore, the Company believes that the cash flow generated from its operations with the current cash on hand should be sufficient to fund its debt service requirements, lease obligations, current expected capital expenditures and other operating expenses.  While the Company expects to be able to service its debt, the lack of short term borrowing availability may impede growth.

As of July 3, 2002, the Company had $85.3 million in consolidated indebtedness, all pursuant to the Senior Notes.  During July 2001, the Company established a $2.0 million (maximum) Letter of Credit Facility.  As of July 3, 2002, this facility is collateralized with $1.9 million of cash restricted from general use.

The Company’s future operating performance and ability to service or refinance the Senior Notes will be subject to future economic conditions and to financial, business and other factors, many of which are beyond the Company’s control.  Significant liquidity demands will arise from debt service on the Senior Notes.

As of January 2, 2002, the Company had contractual obligations as follows:

 

 

Future payments due by year (in thousands):

 

Contractual obligations

 

2002

 

2003

 

2004

 

2005

 

2006

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

10,661

 

9,471

 

8,442

 

7,731

 

7,449

 

28,970

 

Senior Notes

 

 

 

 

 

 

85,310

 

Total contractual cash obligations

 

10,661

 

9,471

 

8,442

 

7,731

 

7,449

 

114,280

 

 

 

Subsequent to January 2, 2002 the Company executed twelve leases for future restaurant openings, all classified as operating leases, increasing the contractual obligations of the Company as follows:

 

 

 

Future payments due by year (in thousands):

 

 

 

2002

 

2003

 

2004

 

2005

 

2006

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New leases

 

398

 

1,825

 

2,093

 

2,093

 

2,093

 

22,500

 

 

 

 

17



 

 

Seasonality

 

                            The Company’s quarterly results of operations have fluctuated and are expected to continue to fluctuate depending on a variety of factors, including the timing of new restaurant openings and related preopening and other startup expenses, net sales contributed by new restaurants, increases or decreases in comparable restaurant sales, competition and overall economic conditions.  The Company’s business is also subject to seasonal influences of consumer spending, dining out patterns and weather.  As is the case with many restaurant companies, the Company typically experiences lower net sales and net income during the first and fourth quarters.  Because of these fluctuations in net sales and net loss, the results of operations of any quarter are not necessarily indicative of the results that may be achieved for a full year or any future quarter.

 

Forward-Looking Statements

 

                            All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q, including, without limitation, statements set forth under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements.  In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,”  “will,” “expect,” “intend,” “estimate,” “anticipate” or “believe” or the negative thereof or variations thereon or similar terminology.  Although the Company believes that the expectations reflected in such forward-looking statements will prove to have been correct, it can give no assurance that such expectations will prove to have been correct. Factors including those set forth herein, as well as those set forth in the Company’s Form 10-K filed with the Securities and Exchange Commission (“SEC”) on April 1, 2002 and other filings with the SEC may affect such expectations.  Investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  The Company undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

 

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

The Company has market risk associated with interest rate risk.  The Company manages its exposure through its regular financing activities.  Interest rate changes would result in a change in the fair value of the Company’s debt facilities due to the difference between the market interest rate and the rate at the date of issuance of the debt facilities.  Furthermore, the Company has no exposure to specific risks related to derivatives or other “hedging” types of financial instruments.

 

18



 

 

PART II: OTHER INFORMATION

 

Item 1.  LEGAL PROCEEDINGS

                The Company is involved in various legal proceedings from time to time incidental to the conduct of its business. In the opinion of management, any ultimate liability arising out of such proceedings will not have a material adverse effect on the financial condition or results of operations of the Company.

 

                Management is not aware of any litigation to which the Company is a party that is likely to have a material adverse effect on the Company.

 

Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

                None

 

Item 3.  DEFAULTS UPON SENIOR SECURITIES

                None

 

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                None

 

Item 5.  OTHER INFORMATION

None

 

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

The Company filed a Form 8-K on May 2, 2002 announcing Deloitte & Touche LLP as the Company’s independent public accountants for the 2002 fiscal year, replacing Arthur Andersen LLP.

 

 

19



 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

BERTUCCI’S CORPORATION

 

 

(Registrant)

 

 

 

Date:    August 16, 2002

 

By: /s/ Benjamin R. Jacobson

 

 

Chairman of the Board of Directors,

 

 

Chief Executive Officer, Treasurer

 

 

(Principal Executive Officer)

 

 

 

Date:    August 16, 2002

 

By: /s/ Kurt J. Schnaubelt

 

 

Chief Financial Officer,

 

 

Senior Vice President — Finance and

 

 

Administration (Chief Accounting Officer)

 

 

CERTIFICATIONS

 

In connection with the Quarterly Report of Bertucci’s Corporation (“the Company”) on Form 10-Q for the period ending July 3, 2002 as filed with the Securities and Exchange Commission on the date hereof (“the Report”), we certify, pursuant to 18 U.S.C. SECTION 1350, as adopted pursuant to SECTION 906 of the SARBANES-OXLEY ACT of 2002, that:

 

(1)          The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)          The information contained in the Report fairly represents, in all material respects, the financial condition and result of operations of the Company.

 

 

By: /s/ Benjamin R. Jacobson

 

By: /s/ Kurt J. Schnaubelt

Chairman of the Board of Directors,

 

Chief Financial Officer, Senior Vice

Chief Executive Officer, Treasurer

 

President — Finance and

(Principal Executive Officer)

 

Administration (Chief Accounting Officer)

 

 

 

Date:    August 16, 2002

 

Date:    August 16, 2002

 

 

20