UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the quarterly period ended June 30, 2002 |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 0-20634
SAFENET, INC.
(Exact name of registrant as specified in its charter)
Delaware |
52-1287752 |
||
(State or other jurisdiction of |
(IRS Employer Identification No.) |
||
|
|
||
8029 Corporate Drive, Baltimore, Md. 21236 |
|||
(Address of principal executive offices) |
|||
|
|
|
|
410-931-7500 |
|||
(Registrants telephone number) |
|||
Indicate by a check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
APPLICABLE ONLY TO CORPORATE ISSUERS
The number of shares outstanding of the issuers Common Stock as of August 14, 2002 was 7,737,309.
TABLE OF CONTENTS
2
SAFENET, INC.
AND SUBSIDIARIES
(in thousands except share and per share data)
|
|
June 30, |
|
December 31, |
|
||
|
|
(unaudited) |
|
(restated) |
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
5,522 |
|
$ |
14,819 |
|
Short-term investments |
|
20,414 |
|
15,865 |
|
||
Accounts
receivable, net of allowance for doubtful accounts |
|
3,407 |
|
3,529 |
|
||
Inventories, net of reserve of $872 and $481 |
|
1,471 |
|
1,260 |
|
||
Other current assets |
|
1,087 |
|
546 |
|
||
Current assets of discontinued operations |
|
39 |
|
784 |
|
||
Total current assets |
|
31,940 |
|
36,803 |
|
||
Equipment and leasehold
improvements, net of accumulated |
|
1,492 |
|
969 |
|
||
Computer software
development costs, net of accumulated |
|
487 |
|
727 |
|
||
Goodwill |
|
11,158 |
|
|
|
||
Intangible assets, net of accumulated amortization of $702 and $0 |
|
1,422 |
|
|
|
||
Other assets |
|
394 |
|
841 |
|
||
Non-current assets of discontinued operations |
|
|
|
537 |
|
||
|
|
$ |
46,893 |
|
$ |
39,877 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
1,395 |
|
$ |
988 |
|
Accrued salaries and commissions |
|
1,369 |
|
713 |
|
||
Other accrued expenses |
|
957 |
|
577 |
|
||
Advance payments and deferred revenue |
|
1,237 |
|
1,918 |
|
||
Current liabilities of discontinued operations |
|
674 |
|
222 |
|
||
Total liabilities |
|
5,632 |
|
4,418 |
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
||
Preferred stock,
$.01 par value per share. |
|
|
|
|
|
||
Common stock,
$.01 par value per share. |
|
77 |
|
71 |
|
||
Additional paid-in capital |
|
63,115 |
|
52,400 |
|
||
Accumulated deficit |
|
(23,164 |
) |
(15,486 |
) |
||
Accumulated other comprehensive income (loss) |
|
1,233 |
|
(1,526 |
) |
||
Net stockholders' equity |
|
41,261 |
|
35,459 |
|
||
|
|
$ |
46,893 |
|
$ |
39,877 |
|
See accompanying notes to consolidated financial statements.
3
SAFENET, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited - in thousands, except per share amounts)
|
|
Three Months Ended June 30, |
|
Six Months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
|
|
|
|
(restated) |
|
|
|
(restated) |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
||||
Licenses and royalties |
|
$ |
1,695 |
|
$ |
788 |
|
$ |
3,345 |
|
$ |
2,436 |
|
Products |
|
5,061 |
|
1,623 |
|
8,868 |
|
4,861 |
|
||||
Service and maintenance |
|
672 |
|
723 |
|
1,369 |
|
1,478 |
|
||||
Total revenue |
|
7,428 |
|
3,134 |
|
13,582 |
|
8,775 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
|
|
|
|
|
|
|
|
||||
Licenses and royalties |
|
279 |
|
234 |
|
426 |
|
406 |
|
||||
Products |
|
1,715 |
|
871 |
|
3,414 |
|
1,975 |
|
||||
Service and maintenance |
|
67 |
|
339 |
|
174 |
|
552 |
|
||||
Total cost of revenue |
|
2,061 |
|
1,444 |
|
4,014 |
|
2,933 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
5,367 |
|
1,690 |
|
9,568 |
|
5,842 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Research and development expenses |
|
2,214 |
|
1,625 |
|
4,273 |
|
2,966 |
|
||||
Sales and marketing expenses |
|
1,759 |
|
1,377 |
|
3,378 |
|
3,011 |
|
||||
General and administrative expenses |
|
821 |
|
533 |
|
1,634 |
|
1,062 |
|
||||
Write-off of acquired in process research and development costs |
|
|
|
|
|
3,375 |
|
|
|
||||
Amortization of acquired intangible assets |
|
351 |
|
|
|
702 |
|
|
|
||||
Total operating expenses |
|
5,145 |
|
3,535 |
|
13,362 |
|
7,039 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss) |
|
222 |
|
(1,845 |
) |
(3,794 |
) |
(1,197 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest and other income, net |
|
24 |
|
348 |
|
298 |
|
766 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
246 |
|
(1,497 |
) |
(3,496 |
) |
(431 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Loss from operations of discontinued GDS business (including loss on disposal of $0, $0, $3,506 and $0) |
|
(398 |
) |
(1,278 |
) |
(4,182 |
) |
(1,913 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
$ |
(152 |
) |
$ |
(2,775 |
) |
$ |
(7,678 |
) |
$ |
(2,344 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) per common share - basic and diluted |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
$ |
0.03 |
|
$ |
(0.21 |
) |
$ |
(0.46 |
) |
$ |
(0.06 |
) |
Loss from operations of discontinued GDS business |
|
(0.05 |
) |
(0.18 |
) |
(0.54 |
) |
(0.27 |
) |
||||
Net loss per share |
|
$ |
(0.02 |
) |
$ |
(0.39 |
) |
$ |
(1.00 |
) |
$ |
(0.33 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
$ |
0.03 |
|
$ |
(0.21 |
) |
$ |
(0.46 |
) |
$ |
(0.06 |
) |
Loss from operations of discontinued GDS business |
|
(0.05 |
) |
(0.18 |
) |
(0.54 |
) |
(0.27 |
) |
||||
Net loss per share |
|
$ |
(0.02 |
) |
$ |
(0.39 |
) |
$ |
(1.00 |
) |
$ |
(0.33 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Shares used in computation: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
7,689 |
|
7,059 |
|
7,683 |
|
7,029 |
|
||||
Diluted |
|
7,932 |
|
7,059 |
|
7,683 |
|
7,029 |
|
See accompanying notes to consolidated financial statements.
4
SAFENET, INC
AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
Six months ended June 30, 2002
(Unaudited - in thousands)
|
|
|
|
|
|
Additional |
|
Accumulated |
|
Accumulated income |
|
Net |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Common stock |
|
|
|
|
|
|||||||||||
|
|
Shares |
|
Amount |
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at January 1, 2002 |
|
7,108 |
|
$ |
71 |
|
$ |
52,400 |
|
$ |
(15,486 |
) |
$ |
(1,526 |
) |
$ |
35,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Issuance of
stock in connection with the acquisition |
|
575 |
|
6 |
|
10,630 |
|
|
|
|
|
10,636 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock options exercised |
|
9 |
|
|
|
85 |
|
|
|
|
|
85 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net loss for the six months ended June 30, 2002 |
|
|
|
|
|
|
|
(7,678 |
) |
|
|
(7,678 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reclassification
adjustment - realization of foreign |
|
|
|
|
|
|
|
|
|
1,526 |
|
1,526 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
1,445 |
|
1,445 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Unrealized loss on available-for-sale securities |
|
|
|
|
|
|
|
|
|
(212 |
) |
(212 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at June 30, 2002 |
|
7,692 |
|
$ |
77 |
|
$ |
63,115 |
|
$ |
(23,164 |
) |
$ |
1,233 |
|
$ |
41,261 |
|
See accompanying notes to consolidated financial statements.
5
SAFENET, INC
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - in thousands)
|
|
Six months ended |
|
||||
|
|
2002 |
|
2001 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net loss |
|
$ |
(7,678 |
) |
$ |
(2,344 |
) |
Adjustments to
reconcile net loss to net cash |
|
|
|
|
|
||
Write-off of acquired in-process research and development |
|
3,375 |
|
|
|
||
Loss on disposal of discontinued GDS business |
|
3,506 |
|
|
|
||
Depreciation |
|
537 |
|
150 |
|
||
Amortization of computer software development costs |
|
340 |
|
732 |
|
||
Amortization of goodwill |
|
|
|
42 |
|
||
Amortization of other intangible assets |
|
702 |
|
|
|
||
Inventory reserve |
|
391 |
|
1,214 |
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Accounts receivable, net |
|
1,551 |
|
1,315 |
|
||
Inventories |
|
(404 |
) |
65 |
|
||
Other current assets |
|
338 |
|
(160 |
) |
||
Accounts payable |
|
(1,092 |
) |
(1,224 |
) |
||
Accrued salaries and commissions |
|
356 |
|
(845 |
) |
||
Other accrued expenses |
|
(6 |
) |
33 |
|
||
Advanced payments and deferred revenue |
|
(682 |
) |
(37 |
) |
||
Other assets |
|
447 |
|
(411 |
) |
||
Net cash provided by (used in) operating activities |
|
1,681 |
|
(1,470 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Maturities of short-term investments |
|
1,165 |
|
774 |
|
||
Purchases of short-term investments |
|
(5,714 |
) |
|
|
||
Purchases of property and equipment |
|
(657 |
) |
(230 |
) |
||
Expenditures for computer software development |
|
(100 |
) |
(191 |
) |
||
Cash paid for Securealink, net of cash acquired |
|
(3,769 |
) |
|
|
||
Net cash (used in) provided by investing activities |
|
(9,075 |
) |
353 |
|
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Proceeds from stock options exercised |
|
85 |
|
1,307 |
|
||
Repayment of Securealink line of credit |
|
(1,484 |
) |
|
|
||
Net cash (used in) provided by financing activities |
|
(1,399 |
) |
1,307 |
|
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash |
|
(679 |
) |
(188 |
) |
||
|
|
|
|
|
|
||
Net (decrease) increase in cash and cash equivalents |
|
(9,472 |
) |
2 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at beginning of period |
|
14,994 |
|
25,369 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
5,522 |
|
$ |
25,371 |
|
See accompanying notes to consolidated financial statements.
6
SAFENET, INC
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited in thousands)
|
|
Three
Months Ended |
|
Six Months
Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Net loss |
|
$ |
(152 |
) |
$ |
(2,775 |
) |
$ |
(7,678 |
) |
$ |
(2,344 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
||||
Unrealized (loss) gain from available-for-sale securities |
|
(100 |
) |
27 |
|
(212 |
) |
(253 |
) |
||||
Foreign currency translation adjustment |
|
1,529 |
|
(73 |
) |
1,445 |
|
(327 |
) |
||||
Reclassification adjustment realization of foreign currency translation adjustment upon disposal of GDS business |
|
|
|
|
|
1,526 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income (loss) |
|
$ |
1,277 |
|
$ |
(2,821 |
) |
$ |
(4,919 |
) |
$ |
(2,924 |
) |
See accompanying notes to consolidated financial statements.
7
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(1) Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules or regulations. The interim financial statements are unaudited, but reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to present a fair statement of results for the interim periods presented. The consolidated balance sheet at December 31, 2001 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. These financial statements should be read in conjunction with the restated financial statements and the notes thereto in the Companys Report on Form 8-K for the year ended December 31, 2001. The results of operations for the interim period are not necessarily indicative of results to be expected in future periods.
As discussed in Note 7, in February 2002, the Company made a decision to discontinue the operations at GretaCoder Data Systems (GDS). The accompanying 2001 financial statements have been restated to reflect the operating results of the discontinued business in the discontinued operations section of the consolidated statement of operations and to separately reflect the net assets and net liabilities of the discontinued operations in the consolidated balance sheets.
In June 2001, the Financial Accounting Standards Board issued Statement No. 142, Goodwill and Other Intangible Assets, which establishes financial accounting and reporting standards for acquired goodwill and other intangible assets. Under Statement No. 142, goodwill and indefinite-lived intangible assets are no longer amortized but are subject to annual impairment tests in accordance with the new standard. Other intangible assets that have finite lives will continue to be amortized over their useful lives. The Company adopted Statement No. 142 effective January 1, 2002. Refer to Note 8 for further information.
In August 2001, the Financial Accounting Standards Board issued Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Statement No. 144 supersedes Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, and provides a single accounting model for long-lived assets to be disposed of. The Company adopted Statement No. 144 effective January 1, 2002. The adoption of the new standard did not have a material impact on the Companys consolidated financial position or results of operations. However, as described in Note 7, during February 2002, the Company approved a plan to dispose of its Swiss subsidiary. The Company has accounted for this disposal using the provisions of Statement No. 144.
(2) Inventories
Inventories consist of the following (in thousands):
|
|
June 30, |
|
December
31, |
|
||
Raw materials |
|
$ |
383 |
|
$ |
221 |
|
Finished goods |
|
1,960 |
|
1,520 |
|
||
|
|
2,343 |
|
1,741 |
|
||
Reserve for obsolescence |
|
(872 |
) |
(481 |
) |
||
Total |
|
$ |
1,471 |
|
$ |
1,260 |
|
8
(3) Income Taxes
During the six month period ended June 30, 2002, the Company has incurred operating losses and therefore, did not record income tax expense. Although the U.S. operations recorded net income for the three months ended June 30, 2002, the Company had no income tax expense due to the reversal of the valuation allowance on net operating loss carryforwards to offset current earnings. A valuation allowance for the full amount of the net remaining deferred tax assets has been established since the Company cannot predict the realization of these assets.
(4) Earnings Per Common Share
Basic earnings per share (EPS) is calculated by dividing income (loss) from continuing operations by the weighted-average number of common shares outstanding for the applicable period. Diluted EPS is calculated after adjusting the numerator and the denominator of the basic EPS calculation for the effect of all dilutive potential common shares outstanding during the period unless the result is anti-dilutive. Information related to the calculation of basic and diluted EPS is summarized as follows (in thousands, except per share amounts):
|
|
Three
Months Ended |
|
Six Months
Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
$ |
246 |
|
$ |
(1,497 |
) |
$ |
(3,496 |
) |
$ |
(431 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding - basic |
|
7,689 |
|
7,059 |
|
7,683 |
|
7,029 |
|
||||
Effect of dilutive securities - options |
|
243 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Adjusted weighted average common shares outstanding - diluted |
|
7,932 |
|
7,059 |
|
7,683 |
|
7,029 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic income (loss) from continuing operations per share |
|
$ |
0.03 |
|
$ |
(0.21 |
) |
$ |
(0.46 |
) |
$ |
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Diluted income (loss) from continuing operations per share |
|
$ |
0.03 |
|
$ |
(0.21 |
) |
$ |
(0.46 |
) |
$ |
(0.06 |
) |
For the three months ended June 30, 2001 and the six month periods ended June 30, 2002 and 2001, presented in the accompanying financial statements, diluted loss per common share is equal to basic loss per common share because if potentially dilutive securities were included in the computation, the result would be anti-dilutive. These potentially dilutive securities consist primarily of stock options.
(5) Segments of the Company and Related Information
The Company has two reportable segments: products, chips and software designed and manufactured for sale to companies that will embed the Companys products into their products for ultimate sale to end-users (Embedded Security Division) and network security products designed and manufactured for direct sales to end-users and remote access software sold to OEMs (Enterprise Security Division). Prior to the acquisition of Securealink (see Note 6) and the decision to discontinue operations at Gretacoder Data Systems AG (see Note 7), the Company reported on three segments. Prior periods have been restated with two segments for comparability. The reportable segments are strategic business units that offer different products and market focus. The segments are managed separately because each segment requires different technology and marketing strategies. Both the Embedded Security and the Enterprise Security Operations market extensively in the United States and Europe.
9
Information used in segment analysis is reported below (in thousands):
|
|
Three Months |
|
Six Months |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
|
|
|
|
(restated) |
|
|
|
(restated) |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues from external customers: |
|
|
|
|
|
|
|
|
|
||||
Embedded security operations |
|
$ |
4,736 |
|
$ |
1,071 |
|
$ |
7,281 |
|
$ |
3,198 |
|
Enterprise security operations |
|
2,692 |
|
2,063 |
|
6,301 |
|
5,577 |
|
||||
Consolidated revenues |
|
$ |
7,428 |
|
$ |
3,134 |
|
$ |
13,582 |
|
$ |
8,775 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
||||
Embedded security operations |
|
$ |
77 |
|
$ |
(943 |
) |
$ |
(4,943 |
) |
$ |
(1,412 |
) |
Enterprise security operations |
|
145 |
|
(902 |
) |
1,149 |
|
215 |
|
||||
Consolidated operating income (loss) |
|
$ |
222 |
|
$ |
(1,845 |
) |
$ |
(3,794 |
) |
$ |
(1,197 |
) |
Income (loss) from continuing operations: |
|
|
|
|
|
|
|
|
|
||||
Embedded security operations |
|
$ |
153 |
|
$ |
(795 |
) |
$ |
(4,794 |
) |
$ |
(994 |
) |
Enterprise security operations |
|
93 |
|
(702 |
) |
1,298 |
|
563 |
|
||||
Consolidated income (loss) from continuing operations |
|
$ |
246 |
|
$ |
(1,497 |
) |
$ |
(3,496 |
) |
$ |
(431 |
) |
The Company does not allocate assets to its reportable segments, as assets generally are not specifically attributable to any particular segment. Accordingly, asset information by reportable segment is not presented.
For the six month period ended June 30, 2002, one commercial client of the Embedded Security Operations segment accounted for 38% of the Companys consolidated revenues. For the six month period ended June 30, 2001, one commercial client of the Enterprise Security Operations segment accounted for 13% of the Companys consolidated revenues.
(6) Acquisition of Securealink
On January 2, 2002, SafeNet acquired 100 percent of the outstanding common shares of Pijnenburg Securealink, Inc. (Securealink) in accordance with an Agreement and Plan of Reorganization dated December 14, 2001. The purchase price the Company paid to the stockholders of Securealink in connection with the acquisition totaled $14,761,000 and consisted of an aggregate of 575,000 shares of SafeNet, Inc. common stock valued at $10,636,000, $2,000,000 in cash, contingent convertible promissory notes with an aggregate principal amount of $2,000,000, the resolution and payment of which were made on May 16, 2002 in the aggregate amount of $1,600,000 and estimated direct costs of acquisition of $525,000. The fair market value of common shares was based on the average market price of the shares over the period from three days before to three days after the closing date. The cash portion of the consideration was funded with cash on hand.
The amount and type of consideration was determined on the basis of arms length negotiations between the Company and Securealink. Securealink develops security chips and sells them in Europe and throughout the world. Securealink will continue to operate as a provider of security chips and will be a subsidiary of SafeNet, under the name SafeNet BV. As a result of the acquisition, SafeNet has broadened its market with the addition of new technologies and a larger presence in Europe. The results of SafeNet BVs operations have been included in the Companys consolidated results beginning on the date of acquisition.
10
The following is a summary of changes to assets (other than cash) and liabilities at the date of the acquisition (in thousands):
Working capital, other than cash |
|
$ |
(163 |
) |
Property and equipment |
|
787 |
|
|
Goodwill |
|
10,009 |
|
|
Other intangible assets |
|
1,905 |
|
|
Acquired in process research and development costs |
|
3,375 |
|
|
Short-term debt |
|
(1,484 |
) |
|
|
|
|
|
|
Purchase price, net of cash received |
|
$ |
14,429 |
|
On the date of acquisition, $3,375,000 was written off as acquired in-process research and development costs, in accordance with FASB Interpretation No. 4, Applicability of FASB Statement No. 2 to Business Combinations Accounted for by the Purchase Method.
The following unaudited consolidated pro forma results of operations of the Company for the three month and six month periods ended June 30, 2001 give effect to the January 2, 2002 acquisition as though it had occurred on January 1, 2001.
|
|
Three
Months |
|
Six Months 2001 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
||
Revenues |
|
$ |
4,634 |
|
$ |
13,159 |
|
Loss from continuing operations |
|
(2,837 |
) |
(2,054 |
) |
||
Net loss |
|
(4,117 |
) |
(3,967 |
) |
||
|
|
|
|
|
|
||
Loss per common share - basic and diluted: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Loss from continuing operations |
|
$ |
(0.37 |
) |
$ |
(0.27 |
) |
Loss from operations of discontinued GDS operations |
|
(0.17 |
) |
(0.25 |
) |
||
Net loss per common share |
|
$ |
(0.54 |
) |
$ |
(0.52 |
) |
(7) Disposition of GDS
As a result of the integration of SafeNet BV as a new subsidiary, management made the decision to discontinue the operations at GretaCoder Data Systems (GDS), the Companys Swiss subsidiary, on February 11, 2002. Certain employees from GDSs sales and marketing team have been transferred to SafeNet Data Systems AG, a new European sales office, focused on selling SafeNets Enterprise Security Systems. The research and development, manufacturing and administration functions have been discontinued. In total, 30 employees have been terminated.
As a result of the discontinued operations, the Company incurred a one-time charge of $3,506,000 in the first quarter of 2002 related to the write-off of the abandoned assets and the accrual of the estimated costs of the closing and severance and related costs. The disposition of GDS operations represents the disposal of a business segment under Statement of Financial Accounting Standard No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Accordingly, beginning January 1, 2002, results of this operation have been classified as discontinued, and prior periods have been restated. For business segment reporting purposes, GDSs results were previously classified in the European Operations segment.
Summarized operating results from the discontinued operation included in the statements of operations are as follows (in thousands):
11
|
|
Three
Months |
|
Three
Months |
|
Six Months |
|
Six Months |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Revenue |
|
$ |
|
|
366 |
|
$ |
201 |
|
$ |
739 |
|
Loss before income taxes |
|
(398 |
) |
(1,278 |
) |
(4,182 |
) |
(1,913 |
) |
|||
Assets and liabilities of the discontinued operation were as follows (in thousands):
|
|
June 30, 2002 |
|
December 31, 2001 |
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
175 |
|
Inventories, net |
|
|
|
220 |
|
||
Other current assets |
|
39 |
|
389 |
|
||
Property and equipment |
|
|
|
221 |
|
||
Other assets |
|
|
|
316 |
|
||
Current liabilities |
|
(674 |
) |
(222 |
) |
||
Net (liabilities) assets of discontinued operations |
|
$ |
(635 |
) |
$ |
1,099 |
|
(8) Goodwill and Other Intangible Assets
The following results of operations of the Company give proforma effect to the adoption of Statement No. 142 as of January 1, 2001 (in thousands, except per share data):
|
|
Three
Months |
|
Six Months |
|
||||||||
|
|
Net Loss |
|
Loss Per
Share - |
|
Net Loss |
|
Loss Per
Share - |
|
||||
As reported |
|
$ |
(2,775 |
) |
$ |
(0.39 |
) |
(2,344 |
) |
$ |
(0.33 |
) |
|
Goodwill amortization |
|
21 |
|
|
|
42 |
|
|
|
||||
Adjusted |
|
$ |
(2,754 |
) |
$ |
(0.39 |
) |
$ |
(2,302 |
) |
$ |
(0.33 |
) |
The following table displays the intangible assets that continue to be subject to amortization and intangible assets not subject to amortization as of June 30, 2002 (in thousands):
|
|
Computer |
|
Goodwill |
|
Other Intangible Assets |
|
|||
Asset balance June 30, 2002 |
|
$ |
3,939 |
|
$ |
11,158 |
|
$ |
2,124 |
|
Accumulated amortization |
|
(3,452 |
) |
|
|
(702 |
) |
|||
As reported June 30, 2002 |
|
$ |
487 |
|
$ |
11,158 |
|
$ |
1,422 |
|
The estimated amortization expense for computer software development costs and other intangible assets for each of the five years subsequent to December 31, 2001 is as follows: 2002 - $1,868; 2003 - $372; 2004 - $372; 2005 - $174; and, 2006 - $167.
12
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Except for historical information contained herein, the statements in this Item are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties, which may cause the Companys actual results in future periods to differ materially from forecasted results. Those risks include, among others, risks associated with the receipt and timing of future customer orders, price pressures, achieving technical and product development milestones, the ability to negotiate favorable strategic agreements with original equipment manufacturers, and other competitive factors leading to a decrease in anticipated revenues and gross profit margins and to an increase in product development expenses.
Overview
SafeNet designs, manufactures and markets enterprise network security solutions using encryption technology. Our products are used in electronic commerce applications by financial institutions, government agencies and large corporations to secure data transmissions on private and public computer networks, such as the Internet.
SafeNets historical operating results have been dependent on a variety of factors including, but not limited to, the length of the sales cycle, the timing of orders from and shipments to clients, product development expenses and the timing of development and introduction of new products. Our expense levels are based, in part, on expectations of future revenues. The size and timing of our historical revenues have varied substantially from quarter to quarter and year to year. Accordingly, the results of a particular period, or period to period comparisons of recorded sales and profits may not be indicative of future operating results.
While management is committed to the long-term profitability of SafeNet, the recent growth of the computer security industry has made it important that market share be obtained. We have undertaken various strategies in order to increase our revenues and improve our future operating results, including new product offerings such as our SafeNet products for the Internet and the SafeNet Security Center, a high performance workstation that automatically manages SafeNet products and the development of integrated circuits for the original equipment market. Management believes that growth in the market for products that provide secure remote access to computer networks requires SafeNet to increase its investment in development, sales and marketing activities to allow SafeNet to take advantage of this market opportunity and to achieve long-term profitability thereby maximizing shareholder value. However, there can be no assurance that these strategies will be successful.
13
Results of Operations of the Company
The following table sets forth certain Consolidated Statement of Operations data of the Company as a percentage of revenues for the periods indicated.
|
|
Three Months Ended |
|
Six Months Ended |
|
||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
Revenues |
|
100 |
% |
100 |
% |
100 |
% |
100 |
% |
Cost of revenues |
|
28 |
|
46 |
|
30 |
|
33 |
|
Gross profit |
|
72 |
|
54 |
|
70 |
|
67 |
|
Research and development expenses |
|
30 |
|
52 |
|
31 |
|
34 |
|
Sales and marketing expenses |
|
24 |
|
43 |
|
25 |
|
34 |
|
General and administrative expenses |
|
10 |
|
17 |
|
12 |
|
12 |
|
Write-off of acquired in process research and development costs |
|
|
|
|
|
25 |
|
|
|
Amortization of acquired intangible assets |
|
5 |
|
|
|
5 |
|
|
|
Total operating expenses |
|
69 |
|
112 |
|
98 |
|
80 |
|
Operating income (loss) |
|
3 |
|
(58 |
) |
(28 |
) |
(13 |
) |
Interest and other income, net |
|
|
|
11 |
|
2 |
|
9 |
|
Income (loss) from continuing operations |
|
3 |
|
(47 |
) |
(26 |
) |
(4 |
) |
Loss from operations of discontinued GDS business |
|
(5 |
) |
(41 |
) |
(31 |
) |
(22 |
) |
Net loss |
|
(2 |
)% |
(88 |
)% |
(57 |
)% |
(26 |
)% |
Six months ended June 30, 2002 compared to Six months ended June 30, 2001
Revenues increased 55%, or $4,807,000, to $13,582,000 for the six months ended June 30, 2002, from $8,775,000 in 2001. Embedded security operations revenue increased 128%, or $4,083,000, to $7,281,000 for the six months ended June 30, 2002 from $3,198,000 in 2001 due to strong sales of chips and accelerator boards, as well as the addition of SafeNet BV. Enterprise security operations revenue increased 13%, or $724,000 to $6,301,000 for the six months ended June 30, 2002 from $5,577,000 in 2001, due to an increase in software revenue as well as new long-term contracts with the U.S. Government.
Gross margin increased to 70% for the six months ended June 30, 2002, from 67% in 2001. The Embedded security operations margin remained at 66%, while the Enterprise security operations margin increased to 74% from 67% in 2001 due to new long-term contracts with the U.S. Government and increased sales of higher margin software.
Research and development expenses increased 44%, or $1,307,000, to $4,273,000 for the six months ended June 30, 2002, from $2,966,000 in 2001. The increase is due to the acquired staff of SafeNet BV and costs related to the development of new chips. As a percentage of revenues, the expenses were 31% and 34% in 2002 and 2001, respectively.
Sales and marketing expenses increased 12%, or $367,000 to $3,378,000 for the six months ended June 30, 2002, from $3,011,000 in 2001. The additional expense reflects the acquisition of SafeNet BVs sales and marketing staff, as well as an increased focus on sales and marketing resources as the Company expands into new markets. As a percentage of revenues, the expenses were 25% and 34% in 2002 and 2001, respectively.
General and administrative expenses increased 54%, or $572,000 to $1,634,000 for the six months ended June 30, 2002 from $1,062,000 in 2001. This increase is attributable to the addition of SafeNet BV and the professional fees associated with administering the changes in the Companys European subsidiaries. As a percentage of revenues, the expenses were 12% in 2002 and 2001.
14
The write-off of acquired in-process research and development costs and the amortization of intangible assets relates to the acquisition of SafeNet BV in January 2002. The lives of the intangible assets range from one to five years.
Interest and other income, net decreased by 61%, or $468,000 to $298,000 for the six months ended June 30, 2002 from $766,000 in 2001. The decrease is related to significantly lower interest rates, decreased cash and the loss on foreign exchange transactions with SafeNet AG, where the functional currency is the U.S. dollar.
During the six month periods ended June 30, 2002 and 2001, the Company incurred losses and therefore did not record income tax expense. The Company has recorded a valuation allowance for the full amount of the net deferred tax assets since it cannot currently predict the realization of these assets.
The loss from operations of the discontinued GDS business increased 119% to $4,182,000 for the six months ended June 30, 2002 from $1,913,000 in 2001. This increase resulted from the recording of lease, contract and personnel termination costs and the realization of the loss on cumulative foreign currency transactions that were accrued as of February 2002, the date of discontinuation of GDS.
The Company had a net loss of $7,678,000 for the six months ended June 30, 2002 compared to a net loss of $2,344,000 for the same period in 2001. The loss per common share was ($1.00) in 2002 compared to ($0.33) in 2001.
Three Months ended June 30, 2002 compared to Three Months ended June 30, 2001
Revenues increased 137%, or $4,294,000, to $7,428,000 for the three months ended June 30, 2002, from $3,134,000 in 2001. Embedded security operations revenue increased 342%, or $3,665,000 to $4,736,000 for the three months ended June 30, 2002, from $1,071,000 in 2001 due to higher sales of chips and accelerator boards and the addition of SafeNet BV. Enterprise security operations revenue increased 30%, or $629,000 to $2,692,000 for the three months ended June 30, 2002, from $2,063,000 in 2001 due to new long-term contracts with the U.S. Government.
Gross margin increased to 72% for the three months ended June 30, 2002, from 54% in 2001. The Embedded security operations margin increased to 73% from 52%. In 2001, the Company recorded $644,000 of specific inventory reserves, which was not necessary in the three months ended June 30, 2002. Additionally, higher revenue volume in 2002 improved the leverage of fixed production costs. The Enterprise security operations margin increased to 71% from 55% in 2001. The difference relates to higher margin long-term contracts with the U.S. Government.
Research and development expenses increased 36%, or $589,000, to $2,214,000 for the three months ended June 30, 2002, from $1,625,000 in 2001. The increase is primarily attributable to the acquired staff of SafeNet BV and costs related to the development of new chips. As a percentage of revenues, the expenses were 30% and 52% in 2002 and 2001, respectively.
Sales and marketing expenses increased 28%, or $382,000, to $1,759,000 for the three months ended June 30, 2002, from $1,377,000 in 2001 due to the acquired staff of SafeNet BV and an increase in U.S. personnel and their salaries, telephone, travel and related expenses. As a percentage of revenues, the expenses were 24% and 44% in 2002 and 2001, respectively.
General and administrative expenses increased 54%, or $288,000, to $821,000 for the three months ended June 30, 2002, from $533,000 in 2001. The increase is primarily due to the costs of acquired staff at SafeNet BV in January 2002. As a percentage of revenues, the expenses were 11% and 17% of revenues in 2002 and 2001, respectively.
Amortization of intangible assets relates to the acquisition of SafeNet BV in January 2002. The lives of these assets range from one to five years.
Interest and other income, net decreased 93%, or $324,000 to $24,000 for the three months ended June 30, 2002, from $348,000 in 2001. The decrease resulted from the recording of the loss on foreign currency transactions with SafeNet AG resulting from the use of the U.S. dollar as the functional currency, a decrease in interest rates and a decrease in cash.
During the three month periods ended June 30, 2002 and 2001, the Company incurred losses and therefore did not record income tax expense. For June 30, 2002, although the U.S. operations recorded earnings, the Company had no income tax expense due to the reversal of the valuation allowance on net operating loss carryforwards to offset current earnings. A valuation allowance for the full amount of the net remaining deferred tax assets has been established since it could not predict the realization of these assets.
15
The loss from operations of the discontinued GDS business decreased 69%, or $880,000 to $398,000 for the three months ended June 30, 2002, from $1,278,000 in 2001. The decrease resulted from the reduction in staff and the scale-back of operations in connection with the discontinuation.
The Company had a net loss of $152,000 for the three months ended June 30, 2002 compared to a net loss of $2,775,000 for the same period in 2001. The loss per diluted common share was ($0.02) in 2002 compared to a ($0.39) loss per common share in 2001.
Liquidity and Financial Position of the Company
The Company believes that its current cash resources will be sufficient to meet its needs for the next year. At June 30, 2002, the Company had working capital of $26,308,000 including cash and cash equivalents and short-term investments of $25,936,000.
For the six months ended June 30, 2002, cash and cash equivalents decreased $9,472,000. The major uses of cash included $5,714,000 for the purchase of short-term investments, $3,769,000 for the purchase of Securealink, $1,092,000 for the paydown of accounts payable and $1,484,000 for the repayment of the Securealink line of credit. Major proceeds of cash included the collection of accounts receivable for $1,551,000 and maturities of short-term investments of $1,165,000.
Inflation and Seasonality
The Company does not believe that inflation will significantly impact its business. The Company does not believe its business is seasonal, however, because the Company generally recognizes revenues upon shipment of finished products, such recognition may be irregular and uneven, thereby disparately impacting quarterly operating results and balance sheet comparisons.
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys major market risk is to fluctuations in foreign currency exchange rates, principally related to the Euro. As of June 30, 2002, the Companys investment in its Dutch subsidiary was approximately $14.8 million. A 10% change in the average Euro exchange rate for the six months ended June 30, 2002 would have changed the Companys reported earnings for the period by approximately $210,000. A 10% change in the June 30, 2002 Euro exchange rate would have changed the Companys reported currency translation adjustment for six months ended June 30, 2002 by approximately $1,000. A 10% change in the average interest rate for the six months ended June 30, 2002 would have changed SafeNets reported interest income by approximately $30,000.
At June 30, 2002, the Company did not have any interest bearing obligations. In addition, the Company does not hold any derivative instruments and does not have any commodity risk.
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
(a) The annual Meeting of Shareholders was held on July 22, 2002.
(b) The following six directors were elected for a term of one year or until their respective successors have been duly elected or appointed:
|
|
FOR |
|
WITHHELD |
|
Anthony A. Caputo |
|
6,525,520 |
|
276,671 |
|
Thomas A. Brooks |
|
6,525,520 |
|
276,671 |
|
Andrew E. Clark |
|
6,384,380 |
|
417,811 |
|
Shelley A. Harrison |
|
6,384,380 |
|
417,811 |
|
Ira A. Hunt, Jr. |
|
6,525,520 |
|
276,671 |
|
Bruce R. Thaw |
|
6,384,380 |
|
417,811 |
|
16
(c) The shareholders ratified the appointment of Ernst & Young LLP as the Companys auditors for the fiscal year ending December 31, 2002. There were 6,722,404 shares cast in favor of the proposal, 67,447 shares cast against the proposal, and 12,340 shares abstaining.
(d) The shareholders approved the increase in the number of shares in the Companys 2001 Omnibus Stock Plan from 1,000,000 to 1,600,000. There were 3,668,192 shares cast in favor of the proposal, 1,013,373 shares cast against the proposal, and 16,000 shares abstaining.
(e) The shareholders approved the Employee Stock Purchase Plan. There were 4,465,616 shares cast in favor of the proposal, 213,673 shares cast against the proposal, and 18,285 shares abstaining.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) The Company filed a Current Report on Form 8-K on May 22, 2002 in connection to the discontinuation of the GDS business.
(b) Exhibits required by item 601 of Regulation S-K:
3A |
Restated Certificate of Incorporation of SafeNet, Inc., as filed with the Secretary of State of Delaware on May 23, 2001 |
|
3B |
By-laws of Registrant |
I/B/R (1) |
99.1 |
Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
99.2 |
Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(1) Filed as an exhibit to the Registration Statement on Form S-18 (File No. 33-28673) of the Registrant and incorporated herein by reference.
17
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
SAFENET, INC. |
||
|
|
||
|
|
||
August 14, 2002 |
/s/ Anthony A. Caputo |
|
|
|
ANTHONY A. CAPUTO |
||
|
Chairman, President and Chief Executive Officer |
||
|
|
||
August 14, 2002 |
/s/ Carole D. Argo |
|
|
|
CAROLE D. ARGO |
||
|
Senior Vice President and Chief Financial Officer |
||
18