SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OF THE SECURITIES
EXCHANGE ACT OF 1934 for Quarter Ended June 30, 2002
Commission File Number 016018
ABINGTON BANCORP, INC.
(Exact name of Registrant as specified in its charter)
Massachusetts |
|
043334127 |
(State or Other
Jurisdiction |
|
(I.R.S. Identification No.) |
|
|
|
536 Washington Street, Abington, Massachusetts |
|
02351 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
Registrants telephone number, including area code |
|
(781) 982-3200 |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate the number of shares outstanding of each of the Registrants classes of common stock, as of the latest practicable date: 3,199,352 shares as of August 6, 2002.
Certain statements in this Form 10Q constitute forwardlooking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Further, any statements contained in this Form 10Q that are not statements of historical fact may be deemed to be forwardlooking statements. Without limiting the foregoing, the words expect, anticipate, plan, believe, seek, estimate, internal and similar words are intended to identify expressions that may be forwardlooking statements. Forwardlooking statements involve certain risks and uncertainties, and actual results may differ materially from those contemplated by such statements. For example, actual results may be adversely affected by the following possibilities: (1) competitive pressure among depository institutions may increase; (2) changes in interest rates may reduce banking interest margins; (3) general economic conditions and real estate values may be less favorable than contemplated; and (4) adverse legislation or regulatory requirements may be adopted. Many of such factors are beyond the Companys ability to control or predict. Readers of this Form 10Q are accordingly cautioned not to place undue reliance on forwardlooking statements. The Company disclaims any intent or obligation to update publicly any of the forwardlooking statements herein, whether in response to new information, future events or otherwise.
2
ABINGTON BANCORP, INC.
FORM 10-Q
INDEX
3
ABINGTON BANCORP, INC.
|
|
June 30, |
|
December 31, |
|
||
|
|
(Unaudited) |
|
||||
|
|
(In Thousands) |
|
||||
ASSETS |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
31,886 |
|
$ |
21,706 |
|
Short-term investments |
|
435 |
|
32,870 |
|
||
Total cash and cash equivalents |
|
32,321 |
|
54,576 |
|
||
|
|
|
|
|
|
||
Loans held for sale |
|
9,733 |
|
22,705 |
|
||
Securities available for sale - at market value |
|
380,064 |
|
277,627 |
|
||
Loans |
|
347,329 |
|
386,329 |
|
||
Less: |
|
|
|
|
|
||
Allowance for possible loan loss |
|
(5,403 |
) |
(5,482 |
) |
||
Loans, net |
|
341,926 |
|
380,847 |
|
||
|
|
|
|
|
|
||
Federal Home Loan Bank stock, at cost |
|
12,910 |
|
12,910 |
|
||
Banking premises and equipment, net . |
|
8,621 |
|
8,784 |
|
||
Other real estate owned, net |
|
|
|
|
|
||
Intangible assets |
|
2,151 |
|
2,259 |
|
||
Bank-owned life insurance - contract value |
|
3,774 |
|
3,678 |
|
||
Deferred tax asset, net |
|
|
|
393 |
|
||
Other assets |
|
6,991 |
|
6,339 |
|
||
|
|
$ |
798,491 |
|
$ |
770,118 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Deposits |
|
$ |
551,384 |
|
$ |
497,459 |
|
Short-term borrowings |
|
9,263 |
|
8,049 |
|
||
Long-term debt |
|
174,500 |
|
193,500 |
|
||
Accrued taxes and expenses |
|
4,846 |
|
4,100 |
|
||
Other liabilities |
|
1,176 |
|
15,696 |
|
||
Total liabilities |
|
$ |
741,169 |
|
$ |
718,804 |
|
Guaranteed preferred beneficial interest in the Companys junior subordinated debentures |
|
12,200 |
|
12,163 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Serial preferred stock, $.10 par value, 3,000,000 shares authorized; none issued |
|
|
|
|
|
||
Common stock, $.10 par value 12,000,000 shares authorized; 4,997,000 and 4,925,000 shares issued in 2002 and 2001, respectively |
|
500 |
|
492 |
|
||
Additional paid-in capital |
|
23,358 |
|
23,081 |
|
||
Retained earnings |
|
34,451 |
|
31,403 |
|
||
|
|
58,309 |
|
54,976 |
|
||
|
|
|
|
|
|
||
Treasury stock 1,807,000 shares in 2002 and 2001, at cost |
|
(17,584 |
) |
(17,584 |
) |
||
Compensation plans |
|
120 |
|
120 |
|
||
Other accumulated comprehensive income - |
|
|
|
|
|
||
Net unrealized gain on available for sale securities, net of taxes |
|
4,277 |
|
1,639 |
|
||
Total stockholders equity |
|
45,122 |
|
39,151 |
|
||
|
|
$ |
798,491 |
|
$ |
770,118 |
|
See accompanying notes to unaudited consolidated financial statements
4
ABINGTON BANCORP, INC.
CONSOLIDATED STATEMENTS of OPERATIONS
(UNAUDITED)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
|
|
(In thousands, except per share data) |
|
||||||||||
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
||||
Interest and fees on loans |
|
$ |
6,070 |
|
$ |
7,166 |
|
$ |
12,688 |
|
$ |
14,407 |
|
Interest on mortgage-backed investments |
|
5,021 |
|
4,102 |
|
9,245 |
|
7,629 |
|
||||
Interest on bonds and obligations |
|
560 |
|
1,218 |
|
1,135 |
|
2,670 |
|
||||
Dividend income |
|
125 |
|
264 |
|
282 |
|
556 |
|
||||
Interest on short-term investments |
|
128 |
|
16 |
|
250 |
|
30 |
|
||||
Total interest and dividend income |
|
11,904 |
|
12,766 |
|
23,600 |
|
25,292 |
|
||||
Interest expense: |
|
|
|
|
|
|
|
|
|
||||
Interest on deposits |
|
2,697 |
|
3,788 |
|
5,685 |
|
7,619 |
|
||||
Interest on short-term borrowings |
|
50 |
|
370 |
|
86 |
|
892 |
|
||||
Interest on long-term debt |
|
3,016 |
|
2,906 |
|
5,911 |
|
5,761 |
|
||||
Total interest expense |
|
5,763 |
|
7,064 |
|
11,682 |
|
14,272 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
6,141 |
|
5,702 |
|
11,918 |
|
11,020 |
|
||||
Provision for possible loan losses |
|
(25 |
) |
330 |
|
(25 |
) |
330 |
|
||||
Net interest income after provision for possible loan losses |
|
6,166 |
|
5,372 |
|
11,943 |
|
10,690 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Non-interest income: |
|
|
|
|
|
|
|
|
|
||||
Loan servicing fees |
|
38 |
|
66 |
|
82 |
|
144 |
|
||||
Customer service fees |
|
2,110 |
|
1,959 |
|
4,140 |
|
3,672 |
|
||||
Gain (loss) on securities, net |
|
52 |
|
(135 |
) |
87 |
|
(63 |
) |
||||
Gain on sales of mortgage loans, net |
|
643 |
|
904 |
|
1,767 |
|
1,364 |
|
||||
Gain on sales and write-down ofother real estate owned, net |
|
|
|
- |
|
|
|
|
|
||||
Other |
|
65 |
|
117 |
|
161 |
|
240 |
|
||||
Total non-interest income |
|
2,908 |
|
2,911 |
|
6,237 |
|
5,357 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Non-interest expense: |
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
3,434 |
|
3,248 |
|
6,585 |
|
6,307 |
|
||||
Occupancy and equipment expense |
|
806 |
|
828 |
|
1,638 |
|
1,689 |
|
||||
Trust preferred securities expense |
|
280 |
|
280 |
|
560 |
|
560 |
|
||||
Other non-interest expenses |
|
1,806 |
|
1,853 |
|
3,545 |
|
3,546 |
|
||||
Total non-interest expense |
|
6,326 |
|
6,209 |
|
12,328 |
|
12,102 |
|
||||
Income before provision for income taxes and cumulative effect of change in accounting principles |
|
2,748 |
|
2,074 |
|
5,852 |
|
3,945 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
1,030 |
|
741 |
|
2,160 |
|
1,397 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income before cumulative effect of change in accounting principle |
|
1,718 |
|
1,333 |
|
3,692 |
|
2,548 |
|
||||
Cumulative effect of change in accounting principle, net of tax of |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
1,718 |
|
$ |
1,333 |
|
$ |
3,692 |
|
$ |
2,250 |
|
Earnings per share |
|
|
|
|
|
|
|
|
|
||||
Basic - |
|
|
|
|
|
|
|
|
|
||||
Income before cumulative effect of change in accounting principle |
|
$ |
.54 |
|
$ |
.43 |
|
$ |
1.16 |
|
$ |
.82 |
|
Cumulative effect of change in accounting principle |
|
|
|
- |
|
|
|
(.09 |
) |
||||
Net Income |
|
$ |
.54 |
|
$ |
.43 |
|
$ |
1.16 |
|
$ |
.73 |
|
Weighted average common shares |
|
3,190,000 |
|
3,109,000 |
|
3,185,000 |
|
3,094,000 |
|
||||
Diluted - |
|
|
|
|
|
|
|
|
|
||||
Income before cumulative effect of change in accounting principle |
|
$ |
.51 |
|
$ |
.41 |
|
$ |
1.11 |
|
$ |
.79 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
(.09 |
) |
||||
Net Income |
|
$ |
.51 |
|
$ |
.41 |
|
$ |
1.11 |
|
$ |
.70 |
|
Weighted average common shares |
|
3,344,000 |
|
3,236,000 |
|
3,316,000 |
|
3,222,000 |
|
||||
Dividends per share |
|
$ |
.10 |
|
$ |
.10 |
|
$ |
.20 |
|
$ |
.20 |
|
See accompanying notes to unaudited consolidated financial statements.
5
ABINGTON BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(Unaudited)
|
|
Common |
|
Additional |
|
Retained |
|
Treasury |
|
Net |
|
Compensation |
|
Total |
|
|||||||
|
|
(In thousands) |
|
|||||||||||||||||||
Balance at December 31, 2001 |
|
$ |
492 |
|
$ |
23,081 |
|
$ |
31,403 |
|
$ |
(17,584 |
) |
$ |
1,639 |
|
$ |
120 |
|
$ |
39,151 |
|
Net income. |
|
|
|
|
|
3,692 |
|
|
|
|
|
|
|
3,692 |
|
|||||||
Issuance of stock |
|
8 |
|
277 |
|
|
|
|
|
|
|
|
|
285 |
|
|||||||
Increase in unrealized gain on available for sale securities, net of taxes |
|
|
|
|
|
|
|
|
|
2,638 |
|
|
|
2,638 |
|
|||||||
Dividends declared ($.20 per share) |
|
|
|
|
|
(644 |
) |
|
|
|
|
|
|
(644 |
) |
|||||||
Balance at June 30, 2002 |
|
$ |
500 |
|
$ |
23,358 |
|
$ |
34,451 |
|
$ |
(17,584 |
) |
$ |
4,277 |
|
$ |
120 |
|
$ |
45,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at December 31, 2000 |
|
$ |
488 |
|
$ |
22,915 |
|
$ |
29,570 |
|
$ |
(17,584 |
) |
$ |
(1,195 |
) |
$ |
111 |
|
$ |
34,305 |
|
Net income |
|
|
|
|
|
2,250 |
|
|
|
|
|
|
|
2,250 |
|
|||||||
Issuance of stock |
|
4 |
|
102 |
|
|
|
|
|
|
|
|
|
106 |
|
|||||||
Change in obligation related to directors deferred stock plan |
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|
6 |
|
|||||||
Increase in unrealized loss on available for sale securities, net of taxes |
|
|
|
|
|
|
|
|
|
(384 |
) |
|
|
(384 |
) |
|||||||
Dividends declared ($.20 per share) |
|
|
|
|
|
(623 |
) |
|
|
|
|
|
|
(623 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at June 30, 2001 |
|
$ |
492 |
|
$ |
23,017 |
|
$ |
31,197 |
|
$ |
(17,584 |
) |
$ |
(1,579 |
) |
$ |
117 |
|
$ |
35,660 |
|
See accompanying notes to unaudited consolidated financial statements.
6
ABINGTON BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
||||
Net income, as reported |
|
$ |
1,718 |
|
$ |
1,333 |
|
$ |
3,692 |
|
$ |
2,250 |
|
Change in unrealized gains/(losses) on available for sale securities, net of taxes |
|
5,114 |
|
(1,518 |
) |
2,695 |
|
(425 |
) |
||||
Less: Reclassification adjustment for available for sale securities gains (losses) included in net income, net of taxes |
|
34 |
|
(88 |
) |
57 |
|
(41 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income (loss) |
|
$ |
6,798 |
|
$ |
(97 |
) |
$ |
6,330 |
|
$ |
1,866 |
|
See accompanying notes to unaudited consolidated financial statements.
7
ABINGTON BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Six Months Ended |
|
||||
|
|
2002 |
|
2001 |
|
||
|
|
|
|
|
|
||
(Dollars in thousands) |
|
|
|
|
|
||
|
|
|
|
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income |
|
$ |
3,692 |
|
$ |
2,250 |
|
|
|
|
|
|
|
||
Adjustments to reconcile net income to net cash provided (used) by operating activities: |
|
|
|
|
|
||
Provision for loan losses |
|
(25 |
) |
330 |
|
||
(Gain) loss on sales and write-down of other real estate owned, net |
|
|
|
|
|
||
Amortization, accretion and depreciation, Net |
|
1,025 |
|
734 |
|
||
(Gain) loss on sales of securities, net |
|
(87 |
) |
63 |
|
||
Loans originated for sale in the secondary market |
|
(95,478 |
) |
(86,731 |
) |
||
Proceeds from sales of loans |
|
110,177 |
|
84,483 |
|
||
Gain on sales of mortgage loans, net |
|
(1,767 |
) |
(1,364 |
) |
||
Other, net |
|
(15,882 |
) |
15,785 |
|
||
|
|
|
|
|
|
||
Net cash provided (used) by operating activities |
|
1,655 |
|
15,550 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Proceeds from sales of available for sale securities |
|
17,528 |
|
37,558 |
|
||
Proceeds from principal payments on and maturities of available for sale securities |
|
41,920 |
|
41,972 |
|
||
Purchase of available for sale securities |
|
(157,513 |
) |
(126,240 |
) |
||
Loans (originated/purchased) paid, net |
|
38,986 |
|
(19,628 |
) |
||
Purchases of FHLB stock |
|
|
|
|
|
||
See accompanying notes to unaudited consolidated financial statements.
8
|
|
Six Months Ended |
|
||||
|
|
2002 |
|
2001 |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
||
Purchase of banking premises and equipment and improvements to other real estate owned |
|
$ |
(605 |
) |
$ |
(952 |
) |
Proceeds from sales of other real estate owned |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net cash provided by (used for) investing activities |
|
(59,684 |
) |
(67,290 |
) |
||
Cash flows from financing activities: |
|
|
|
|
|
||
Net increase in deposits |
|
53,925 |
|
22,896 |
|
||
Net increase (decrease) in borrowings with original maturities of three months or less |
|
1,214 |
|
3,564 |
|
||
Proceeds from short-term borrowings with maturities in excess of three months |
|
|
|
|
|
||
Principal payments issuance of short-term borrowings with maturities in excess of three months |
|
|
|
(10,000 |
) |
||
Proceeds from issuance of long-term debt |
|
35,000 |
|
70,000 |
|
||
Principal payments on long term debt |
|
(54,000 |
) |
(33,067 |
) |
||
Proceeds from exercise of stock options |
|
285 |
|
106 |
|
||
Purchase of treasury stock |
|
|
|
|
|
||
Cash paid for dividends |
|
(650 |
) |
(587 |
) |
||
|
|
|
|
|
|
||
Net cash provided (used) by financing activities |
|
35, 774 |
|
52,912 |
|
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
(22,255 |
) |
1,172 |
|
||
Cash and cash equivalents at beginning of period |
|
54,576 |
|
27,609 |
|
||
Cash and cash equivalents at end of period |
|
$ |
32,321 |
|
$ |
28,781 |
|
|
|
|
|
|
|
||
Supplemental cash flow information: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Interest paid on deposits |
|
$ |
5,615 |
|
$ |
7,619 |
|
Interest paid on borrowed funds |
|
6,233 |
|
6,718 |
|
||
Income taxes paid |
|
2,568 |
|
1,599 |
|
||
Transfer of loans to other real estate owned, net |
|
|
|
355 |
|
See accompanying notes to unaudited consolidated financial statements.
9
ABINGTON BANCORP, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002
A) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The consolidated financial statements include the accounts of Abington Bancorp, Inc. (the Company), a Massachusetts corporation and its wholly-owned subsidiaries, Abington Savings Bank (the Bank) and Abington Bancorp Capital Trust. The Bank also includes its wholly-owned subsidiaries Abington Securities Corporation, which invests primarily in obligations of the United States Government and its agencies and equity securities; Old Colony Mortgage Corporation, which originates and sells residential mortgages to investors on a servicing released basis; and Holt Park Place Development Corporation and Norroway Pond Development Corporation, each typically owning properties being marketed for sale.
The accompanying consolidated financial statements as of June 30, 2002 and for the three and six month periods ended June 30, 2002 and 2001 have been prepared by the Company without audit, and reflect all adjustments which, in the opinion of management, are necessary to reflect a fair statement of the results of the interim periods presented.
Certain information and footnote disclosures normally included in the annual consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. Accordingly, the Company believes that although the disclosures are adequate to make the information presented not misleading, these consolidated financial statements should be read in conjunction with the footnotes contained in the Companys consolidated financial statements as of and for the year ended December 31, 2001, which are included in the Companys Annual Report on Form 10-K. Interim results are not necessarily indicative of results to be expected for the entire year. All significant intercompany balances and transactions have been eliminated in consolidation.
B) DIVIDEND DECLARATION
In June 2002, the Board of Directors of Abington Bancorp, Inc. declared a cash dividend of $.10 per share to holders of its common stock payable on July 25, 2002 to stockholders of record as of the close of business as of July 11, 2002.
C) STOCK REPURCHASE PROGRAM
Since March 1997, the Company has repurchased 932,000 shares of its common stock at a total cost of $13,882,000. The stock was repurchased pursuant to three separate authorizations by the Board of Directors on March 27, 1997, February 24, 1998 and March 25, 1999 for management to repurchase, in each case, up to 10% of the Companys outstanding common stock. The Board delegated to the discretion of senior management the authority to determining the timing of the repurchases and the prices at which the stock would be repurchased.
10
D) Earnings per Share
The primary difference between basic and fully diluted average common shares outstanding for the periods presented relates to options issued to officers and directors which are not anti-dilutive. The calculation of common stock equivalents for fully diluted per share computations excludes options which have an exercise price in excess of the average closing price of the Companys stock for the period presented. The following table shows the computation of average common share and common share equivalents for the purposes of earnings per share caculations:
|
|
Three Month Ended June 30, |
|
Six Months Ended June 30, |
|
||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
Average Common Shares Outstanding |
|
3,190,000 |
|
3,109,000 |
|
3,185,000 |
|
3,094,000 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Dilutive Options |
|
154,000 |
|
127,000 |
|
131,000 |
|
128,000 |
|
|
|
|
|
|
|
|
|
|
|
Fully Diluted Weighted Average Shares |
|
3,344,000 |
|
3,236,000 |
|
3,316,000 |
|
3,222,000 |
|
E). Acquisition of Massachusetts Fincorp, Inc.
On April 10, 2002, the Company signed a definitive agreement to acquire Massachusetts Fincorp, Inc.(Fincorp) the parent company of Massachusetts Co-Operative Bank with three branches in the Greater Boston area, for $30.00 per share in cash and stock for a total purchase price of $17.3 million. Massachusetts Fincorp stockholders will be permitted to elect to receive either shares of the Company stock or cash, subject to election and pro-ration procedures intended to ensure that 60% of the outstanding shares of Fincorp common stock are exchanged for stock and 40% for cash. The transaction is intended to qualify as a tax-free reorganization for federal income tax purposes. The Company will remain well-capitalized by current regulatory standards at the time the transaction is closed.
The transaction is subject to Regulatory approvals. It is anticipated that the transaction will be completed by late in the third quarter of 2002.
F) Business Segments
June 30, 2002 |
|
Community |
|
Mortgage |
|
Other |
|
Elimination |
|
Total |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securities |
|
$ |
380,064 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
380,064 |
|
|||||||
Net loans |
|
351,598 |
|
9,733 |
|
|
|
(9,672 |
) |
351,659 |
|
||||||||||||
Net assets |
|
799,862 |
|
12,771 |
|
53,963 |
|
(68,105 |
) |
798,491 |
|
||||||||||||
Total deposits |
|
554,864 |
|
|
|
|
|
(3,480 |
) |
551,384 |
|
||||||||||||
Total borrowings |
|
183,763 |
|
9,672 |
|
|
|
(9,672 |
) |
183,763 |
|
||||||||||||
Total liabilities |
|
743,677 |
|
10,317 |
|
327 |
|
(13,152 |
) |
741,169 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total interest income |
|
$ |
11,840 |
|
$ |
122 |
|
$ |
7 |
|
$ |
(65 |
) |
$ |
11,904 |
|
|||||||
Total interest expense |
|
5,763 |
|
65 |
|
|
|
(65 |
) |
5,763 |
|
||||||||||||
Net interest income |
|
6,077 |
|
57 |
|
7 |
|
|
|
6,141 |
|
||||||||||||
Provision for possible loan losses |
|
(25 |
) |
|
|
|
|
|
|
(25 |
) |
||||||||||||
Total non-interest income |
|
2,253 |
|
655 |
|
|
|
|
|
2,908 |
|
||||||||||||
Total non-interest expense |
|
5,590 |
|
456 |
|
280 |
|
|
|
6,326 |
|
||||||||||||
Net income(loss) |
|
1,744 |
|
154 |
|
(180 |
) |
|
|
1,718 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Six months ended |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total interest income |
|
$ |
23,439 |
|
$ |
329 |
|
$ |
12 |
|
$ |
(180 |
) |
$ |
23,600 |
|
|||||||
Total interest expense |
|
11,682 |
|
180 |
|
|
|
(180 |
) |
11,682 |
|
||||||||||||
Net interest income |
|
11,757 |
|
149 |
|
12 |
|
|
|
11,918 |
|
||||||||||||
Provision for possible loan losses |
|
(25 |
) |
|
|
|
|
|
|
(25 |
) |
||||||||||||
Total non-interest income |
|
10,659 |
|
1,783 |
|
|
|
|
|
6,237 |
|
||||||||||||
Total non-interest expense |
|
11,799 |
|
1,109 |
|
560 |
|
|
|
12,328 |
|
||||||||||||
Net Income (loss) |
|
3,529 |
|
492 |
|
(329 |
) |
|
|
3,692 |
|
||||||||||||
11
June 30, 2001: |
|
Community |
|
Mortgage |
|
Other |
|
Elimination |
|
Total |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities |
|
$ |
336,572 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
336,572 |
|
|||||
Net loans |
|
396,655 |
|
8,328 |
|
|
|
(8,290 |
) |
396,693 |
|
||||||||||
Net assets |
|
801,773 |
|
10,457 |
|
50,274 |
|
(6,127 |
) |
801,377 |
|
||||||||||
Total deposits |
|
479,241 |
|
|
|
|
|
(1,598 |
) |
477,643 |
|
||||||||||
Total borrowings |
|
252,629 |
|
8,290 |
|
|
|
8,290 |
|
252,629 |
|
||||||||||
Total liabilities |
|
754,616 |
|
8,864 |
|
|
|
9,888 |
|
753,592 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income |
|
$ |
12,744 |
|
$ |
168 |
|
$ |
4 |
|
$ |
(180 |
) |
$ |
12,766 |
|
|||||
Total interest expense |
|
7,083 |
|
161 |
|
|
|
(180 |
) |
7,064 |
|
||||||||||
Net interest income |
|
5,691 |
|
7 |
|
4 |
|
|
|
5,702 |
|
||||||||||
Provision for possible loan losses |
|
330 |
|
|
|
|
|
|
|
330 |
|
||||||||||
Total non-interest income |
|
2,002 |
|
909 |
|
|
|
|
|
2,911 |
|
||||||||||
Total non-interest expense |
|
5,382 |
|
547 |
|
280 |
|
|
|
6,209 |
|
||||||||||
Net income (loss) |
|
1,306 |
|
208 |
|
(181 |
) |
|
|
1,333 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest income |
|
$ |
25,319 |
|
$ |
311 |
|
$ |
12 |
|
$ |
(350 |
) |
$ |
25,292 |
|
|||||
Total interest expense |
|
14,322 |
|
300 |
|
|
|
(350 |
) |
14,272 |
|
||||||||||
Net interest income |
|
10,997 |
|
11 |
|
12 |
|
|
|
11,020 |
|
||||||||||
Provision for possible loan losses |
|
330 |
|
|
|
|
|
|
|
330 |
|
||||||||||
Total non-interest income |
|
3,993 |
|
1,364 |
|
|
|
|
|
5,357 |
|
||||||||||
Total non-interest expense |
|
10,586 |
|
956 |
|
560 |
|
|
|
12,102 |
|
||||||||||
Net income (loss) |
|
2,383 |
|
226 |
|
(361 |
) |
|
|
2,250 |
|
||||||||||
G. Pension Plan Termination
As part of a program to redesign the Companys employee retirement benefits, the Board of Directors voted to freeze the Companys defined benefit pension plan (the Plan) effective as of October 31, 2000 and to terminate the Plan effective on December 31, 2001. In connection therewith, the company amended the Plan to improve the benefit formula for current employees and to permit payment of lump sums from the Plan.
As part of the redesign of retirement benefits effective January 2001, the Company contributes to the 401(k) of each eligible plan participant an amount equal to 3% of the employees W-2 compensation, regardless of whether the employee separately makes contribution to the 401(k) plan.
During the first quarter of 2002, the Company settled the remaining obligations of the terminated pension plan. This resulted in a gain on settlement of $537,000 (approximately $349,000, net of applicable taxes) which is netted against salaries and benefits expense.
12
MANAGEMENTS DISCUSSION AND ANALYSIS OF
CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
The Companys results of operations depend primarily on its net interest income after provision for possible loan losses, its revenue from other banking services and noninterest expenses. The Companys net interest income depends upon the net interest rate spread between the yield on the Companys loan and investment portfolios and the cost of funds, consisting primarily of interest expense on deposits and Federal Home Loan Bank advances. The interest rate spread is affected by the match between the maturities or repricing intervals of the Companys assets and liabilities, the mix and composition of interest sensitive assets and liabilities, economic factors influencing general interest rates, loan prepayment speeds, loan demand and savings flows, as well as the effect of competition for deposits and loans. The Companys net interest income is also affected by the performance of its loan portfolio, amortization or accretion of premiums or discounts on purchased loans and mortgagebacked securities, and the level of nonearning assets. Revenues from loan fees and other banking services depend upon the volume of new transactions and the market level of prices for competitive products and services. Noninterest expenses depend upon the efficiency of the Companys internal operations and general market and economic conditions.
NET INTEREST INCOME
Net interest income is affected by the mix and volume of assets and liabilities, the movement and level of interest rates and interest spread, which is the difference between the average yield received on earning assets and the average rate paid on deposits and borrowings. The Companys net interest rate spread was 3.26% and 3.19% for the quarter and six months ended June 30, 2002, respectively and 3.17% and 3.12% for the quarter and six months ended June 30, 2001, respectively. The interest rate spread was positively affected in the aforementioned period in 2002 as compared to the corresponding periods in 2001 generally due to a steeper yield curve which has resulted in costs of funding dropping at a faster rate than available yields on earnings assets. Please see later discussion in Managements Discussion and Analysis for more detailed explanations of the interest rate environment.
The level of nonaccrual (impaired) loans and other real estate owned can have an impact on net interest income but balances in these categories have generally been immaterial in 2002 and 2001. At June 30, 2002, the Company had $3,335,000 in non-accrual loans, and no other real estate owned, compared to $3,881,000 in non-accrual loans and no other real estate owned as of December 31, 2001 and $631,000 in non-accrual loans and $355,000 in other real estate owned as of June 30, 2001.
13
MANAGEMENTS DISCUSSION AND ANALYSIS
The table below presents the components of interest income and expense for the major categories of assets and liabilities for the periods indicated.
|
|
Three
Months Ended |
|
Six Months
Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
|
|
(In thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
||||
Interest and fees on loans |
|
$ |
6,070 |
|
$ |
7,166 |
|
$ |
12,688 |
|
$ |
14,407 |
|
Interest on mortgage-backed investments |
|
5,021 |
|
4,102 |
|
9,245 |
|
7,629 |
|
||||
Interest on bonds and obligations |
|
560 |
|
1,218 |
|
1,135 |
|
2,670 |
|
||||
Dividend income |
|
125 |
|
264 |
|
282 |
|
556 |
|
||||
Interest on short-term investments |
|
128 |
|
16 |
|
250 |
|
30 |
|
||||
Total interest and dividend income |
|
$ |
11,904 |
|
$ |
12,766 |
|
$ |
23,600 |
|
$ |
25,292 |
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense: |
|
|
|
|
|
|
|
|
|
||||
Interest on deposits |
|
$ |
2,697 |
|
$ |
3,788 |
|
$ |
5,685 |
|
$ |
7,619 |
|
Interest on short-term borrowings |
|
50 |
|
370 |
|
86 |
|
892 |
|
||||
Interest on long-term debt |
|
3,016 |
|
2,960 |
|
5,911 |
|
5,761 |
|
||||
Total interest expense |
|
5,763 |
|
7,064 |
|
11,682 |
|
14,272 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
$ |
6,141 |
|
$ |
5,702 |
|
$ |
11,918 |
|
$ |
11,020 |
|
A breakdown of the components of the Companys net interest-rate spread is as follows:
|
|
Three
Months Ended |
|
Six Months
Ended |
|
||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
|
|
(In thousands) |
|
||||||
|
|
|
|
|
|
|
|
|
|
Weighted average yield earned on: |
|
|
|
|
|
|
|
|
|
Loans |
|
6.98 |
% |
7.70 |
% |
7.09 |
% |
7.74 |
% |
Mortgage-backed investments |
|
6.35 |
|
6.62 |
|
6.35 |
|
6.74 |
|
Bonds and obligations |
|
4.80 |
|
7.69 |
|
4.58 |
|
7.46 |
|
Marketable and other equity securities |
|
3.27 |
|
4.77 |
|
3.62 |
|
5.02 |
|
Short-term investments |
|
1.87 |
|
4.31 |
|
1.89 |
|
5.10 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield earned on interest-earning assets |
|
6.32 |
|
7.22 |
|
6.37 |
|
7.29 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average rate paid on: |
|
|
|
|
|
|
|
|
|
NOW and non-interest NOW deposits |
|
.29 |
|
.36 |
|
.29 |
|
.38 |
|
Savings deposits |
|
2.08 |
|
2.15 |
|
2.00 |
|
2.18 |
|
Time deposits |
|
3.82 |
|
5.91 |
|
4.24 |
|
5.95 |
|
Total deposits |
|
2.07 |
|
3.23 |
|
2.22 |
|
3.30 |
|
Short-term borrowings |
|
2.22 |
|
4.41 |
|
2.10 |
|
5.13 |
|
Long-term debt |
|
5.43 |
|
5.96 |
|
5.50 |
|
6.14 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average rate paid on deposits and borrowings |
|
3.06 |
|
4.05 |
|
3.18 |
|
4.17 |
|
|
|
|
|
|
|
|
|
|
|
Net interest-rate spread |
|
3.26 |
% |
3.17 |
% |
3.19 |
% |
3.12 |
% |
14
RATE/VOLUME ANALYSIS
The following tables present, for the periods indicated, the change in interest income and the change in interest expense attributable to the change in interest rates and the change in the volume of earning assets and interestbearing liabilities. The change attributable to both volume and rate has been allocated proportionately to the change due to volume and the change due to rate.
|
|
Three Months Ended June 30 |
|
|||||||
|
|
2002 |
vs. |
2001 |
|
|||||
|
|
Increase
(decrease) |
|
|||||||
|
|
Volume |
|
Rate |
|
Total |
|
|||
Interest and dividend income: |
|
|
|
|
|
|
|
|||
Loans |
|
$ |
(449 |
) |
$ |
(647 |
) |
$ |
(1,096 |
) |
Mortgage-backed investments |
|
1,092 |
|
(173 |
) |
919 |
|
|||
Bonds and obligations |
|
(271 |
) |
(387 |
) |
(658 |
) |
|||
Equity securities |
|
(69 |
) |
(70 |
) |
(139 |
) |
|||
Short-term investments |
|
126 |
|
(14 |
) |
112 |
|
|||
Total interest and dividend income |
|
429 |
|
(1,291 |
) |
(862 |
) |
|||
|
|
|
|
|
|
|
|
|||
Interest expense: |
|
|
|
|
|
|
|
|||
NOW deposits |
|
16 |
|
(22 |
) |
(6 |
) |
|||
Savings deposits |
|
402 |
|
(27 |
) |
375 |
|
|||
Time deposits |
|
(575 |
) |
(885 |
) |
(1,460 |
) |
|||
Short-term borrowings |
|
(191 |
) |
(129 |
) |
(320 |
) |
|||
Long-term debt |
|
385 |
|
(275 |
) |
110 |
|
|||
Total interest expense |
|
37 |
|
(1,338 |
) |
(1,301 |
) |
|||
Net interest income |
|
$ |
392 |
|
$ |
47 |
|
$ |
439 |
|
15
|
|
Six Months Ended June 30 |
|
|||||||
|
|
2002 vs. 2001 |
|
|||||||
|
|
Increase
(decrease) |
|
|||||||
|
|
Volume |
|
Rate |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Interest and dividend income: |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Loans |
|
$ |
(543 |
) |
$ |
(1,176 |
) |
$ |
(1,719 |
) |
Mortgage-backed investments |
|
2,817 |
|
(1,201 |
) |
1,616 |
|
|||
Bonds and obligations |
|
(679 |
) |
(856 |
) |
(1,535 |
) |
|||
Equity securities |
|
(141 |
) |
(133 |
) |
(274 |
) |
|||
Short-term investments |
|
287 |
|
(67 |
) |
220 |
|
|||
|
|
|
|
|
|
|
|
|||
Total interest and dividend income |
|
1,741 |
|
(3,433 |
) |
(1,692 |
) |
|||
|
|
|
|
|
|
|
|
|||
Interest expense: |
|
|
|
|
|
|
|
|||
NOW deposits |
|
85 |
|
(110 |
) |
(25 |
) |
|||
Savings deposits |
|
835 |
|
(350 |
) |
485 |
|
|||
Time deposits |
|
(886 |
) |
(1,508 |
) |
(2,394 |
) |
|||
Short-term borrowings |
|
(445 |
) |
(351 |
) |
(806 |
) |
|||
Long-term debt |
|
1,479 |
|
(1,329 |
) |
150 |
|
|||
Total interest expense |
|
1,058 |
|
(3,648 |
) |
(2,590 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net interest income |
|
$ |
683 |
|
$ |
215 |
|
$ |
898 |
|
16
COMPARISON OF THE THREE MONTHS ENDED JUNE 30, 2002 AND 2001
GENERAL. Net income for the quarter ended June 30, 2002 was $1,718,000 or $.51 per diluted share compared to net income of $1,333,000 or $ .41 per diluted share in the corresponding period of 2001, a net increase of $385,000 or 28.9% in net income or 24.4% in diluted earnings per share. The overall increase in net income was mainly attributable to increases in net interest income, customer service fees and decreases in provisions for possible loan losses partially offset by increases in non-interest expenses and provisions for income taxes and decreases in gains on sales of mortgage loans.
INTEREST AND DIVIDEND INCOME. Interest and dividend income decreased $862,000 or 6.8% during the three month period ended June 30, 2002, as compared to the same period in 2001. The decrease was attributable to decreases in the yield on earning assets partially offset by increases in average balance of earning assets. The balance of average earning assets for the three month period ended June 30, 2002 was approximately $753,639,000 as compared to $707,043,000 for the same period in 2001, an overall increase of $46,596,000 or 6.6%.
The increase in earning assets was primarily driven by increases in average mortgage-backed investments and short-term investments offset by decreases in loans and investment securities (bonds and obligations), discussed below. Average mortgage-backed investments and short-term investments were $316,448,000 and $27,400,000, respectively, for the quarter ended June 30, 2002 as compared to $248,024,000 and $1,484,000 respectively, for the same period in 2001. These balances when combined increased $94,340,000 or 37.8%. The yield on mortgage backed and short term investments decreased to 6.35% and 1.87%, respectively in the three months ended June 30, 2002 as compared to 6.62% and 4.31%, respectively, in the same period of 2001. These yields decreased primarily due to the declining interest rate environment which existed for most of 2001. From January 2001 to December 2001, the Federal Reserve Bank decreased rates 475 basis points.
The average balance of loans decreased to $347,812,000 for the three months ended March 30, 2002 from $372,034,000 for the same period in 2001, a decline of $24,222,000 or 6.5%. These balances declined as a result of fewer residential loans being purchased and/or originated for the Companys loan portfolio in late 2001 and thus far in 2002. The yield on loans decreased to 6.98% in the second quarter of 2002 as compared to 7.70% for the same period in 2001. This was generally due to the lower rate environment which existed for most of 2001, which impacted new loan originations and also loan payoffs-refinances of loans held in portfolio with higher interest rates.
INTEREST EXPENSE. Interest expense for the quarter ended June 30, 2002 decreased $1,301,000 or 18.4% compared to the same period in 2001, generally due to decreases in the rates paid on deposits and borrowed funds. The average balance of core and time deposits rose to $369,469,000 for the second quarter of 2002 as compared to $272,496,000 for the second quarter of 2001 for an increase of 35.6%. The average balances of total deposits rose 11.1% for the three months ended June 30, 2002 as compared to the same period in 2001. This was due to the Companys continued success in attracting core deposits and also due to a shift from time deposits to money markets (which are included in core deposits) over this same time period. Time deposits decreased 22.9% in the second quarter of 2002 as compared to the same period in 2001, generally due to the lower interest rate environment and customers desire to invest in instruments with shorter terms such as money markets noted above. The Company will continue to closely manage its cost of deposits by continuing to seek methods of acquiring new core deposits and maintaining its current core deposits while prudently adding time deposits at reasonable rates in comparison to local markets and other funding alternatives, including borrowings. The average balances of borrowed funds remained relatively flat during the second quarter of 2002 as compared to 2001, at $231,315,000 as compared to $228,626,000, an increase of 1.1%. Borrowings were kept consistent as a result of the Companys success in attracting deposits over the past year and the favorable rates on longer term borrowings over the past year.
The blended weighted average rate paid on deposits and borrowed funds was 3.06% for the three months ended June 30, 2002 as compared to 4.05% for the same period in 2001. The overall weighted average rates paid on borrowed funds decreased to approximately 5.30% for the quarter ended June 30, 2002 from 5.73% in the second quarter of 2001. This decrease is reflective of actions taken by the Federal Reserve Bank in 2001. It is anticipated, given the current rate environment, that the rates paid on borrowed funds could decline further in future quarters as borrowings are refinanced as they reach maturity. The Company will continue to evaluate the use of borrowing as an alternative funding source for asset growth in future periods. See Asset/Liability Management for further discussion of the competitive market for deposits and overall strategies for uses of borrowed funds. The weighted average rates paid on deposits was 2.07% for the quarter ended June 30, 2002 as compared to 3.23% for the same period in 2001. The overall cost of deposits has decreased in the second quarter of 2002 generally due to the interest rate environment which existed in 2001.
17
NON-INTEREST INCOME. Total non-interest income decreased $3,000 or .1% in the second quarter of 2002 in comparison to the same period in 2001. Customer service fees, increased $151,000 or 7.7% to $2,110,000 for the quarter ended June 30, 2002 from $1,959,000 for 2001, primarily due to growth in deposit accounts, primarily NOW and checking account portfolios, continued success in cross selling customers, debit card activity, and sales of mutual funds and annuities. Loan servicing fees and gains on sales of mortgage loans were $38,000 and $644,000, respectively, for the second quarter of 2002 as compared to $66,000 and $904,000, respectively, for the same period in 2001. Gains on sales of mortgage loans decreased $260,000 or 28.7% in the second quarter of 2002 as compared to the same period in 2001. While the mortgage loan environment continued to be strong in the second quarter of 2002 as mortgage rates remained low, the volumes of loan sales were higher in the same period in 2001. As the Company has been selling loans generally on a servicing released basis since 1996, the portfolio of loans serviced for others has declined which has resulted in the continued drop in loan servicing income.
Realized gains on securities, net, were $52,000 for the second quarter of 2002 as compared to a loss of $135,000 for 2001, for an increase of $187,000. The results for the second quarter of 2002 are reflective of current market conditions for bonds as well as managements decision to sell the remainder of its corporate bond portfolio in the second quarter of 2002. The results for the second quarter of 2001 were largely influenced by declines in the equity markets in the first half of 2001 and the losses ultimately recognized upon sale.
NON-INTEREST EXPENSES. Non-interest expenses for the quarter ended June 30, 2002 increased $117,000 or 1.9% compared to the same period in 2001. Salaries and employee benefits increased 5.7% or $186,000. This increase was primarily the result of the opening of a branch office in Hanover (July 2001) ($46,000), other incentive increases ($81,000) and increased costs for health insurance ($49,000), with the remaining increase generally relating to general pay rate increases over the past year. Occupancy expenses decreased $22,000 or 2.7%. This decrease was primarily related to lower levels of maintenance and repairs to facilities, as well as lower costs associated with snow removal and utilities in the second quarter of 2002 as compared to 2001. The decrease was offset in part due to higher costs associated with the Hanover branch (approximately $30,000). Other non-interest expenses, including trust preferred expenses, also decreased $47,000 or 2.5% for the quarter ended June 30, 2002 in comparison to the same period in 2001. These results include the effect of the Companys adoption of SFAS No. 142, Goodwill and Other Intangible Assets as of January 1, 2002 which resulted in approximately $86,000 less in goodwill amortization expense being recorded in the second quarter of 2002 as compared to 2001. Excluding the effect of this change, non-interest expenses, including trust preferred securities expense, increased $133,000 or 6.2%. These increases primarily relate to costs associated with increased volumes of accounts and transactions which have occurred over the past year.
PROVISION FOR POSSIBLE LOAN LOSSES. The provision for possible loan losses for the quarters ended June 30, 2002 and 2001 were ($25,000) and $330,000, respectively. The levels of provision in both periods is generally attributable to the continued strength of asset quality factors that management uses to measure and evaluate the adequacy of loan loss reserve levels, which include delinquency rates, charge offs, problem or watched assets and anticipated losses. At June 30, 2002, the Companys non-performing asset and delinquency statistics were higher than a year ago primarily due to an impaired loan relationship (telecom), which was on non accrual at June 30, 2002 and December 31, 2001, which totaled approximately $3.3 million. See Liquidity and Capital Resources for additional discussion of credit quality statistics and trends. The resulting level of allowance for possible loan loss was approximately 1.50% of period end loans at June 30, 2002 as compared to 1.34% and 1.04% at December 31, and June 30, 2001, respectively.
PROVISION FOR INCOME TAXES. The Companys effective income tax rate for the quarter ended June 30, 2002 was 37.4% compared to 35.7% for the quarter ended June 30, 2001. The lower effective tax rate in comparison to statutory rates for both periods is reflective of income earned by certain non-bank subsidiaries which are taxed, for state tax purposes, at lower rates. The 2001 effective rate was lower due to a higher portion of the consolidated earnings being contributed by subsidiaries which are taxed at lower rates for state purposes.
18
COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001
GENERAL. Net income for the six months ended June 30, 2002 was $3,692,000 or $1.11 per diluted share compared to net income of $2,250,000 or $ ..70 per diluted share in the corresponding period of 2001, a net increase of $1,442,000 or 64.1% in net income or 58.6% in diluted earnings per share. The overall increase in net income was mainly attributable to increases in net interest income, customer service fees and gains on sales of mortgage loans, gain on pension settlement (presented as a net reduction in salaries and benefits expense) and decreases in cumulative effect of change in accounting for cost of sales incentives and provisions for possible loan losses partially offset by increases in non-interest expenses and provisions for income taxes.
INTEREST AND DIVIDEND INCOME. Interest and dividend income decreased $1,692,000 or 6.7% during the six month period ended June 30, 2002, as compared to the same period in 2001. The decrease was attributable to decreases in the yield on earning assets partially offset by increases in average balance of earning assets. The balance of average earning assets for the six month period ended June 30, 2002 was approximately $740,659,000 as compared to $693,577,000 for the same period in 2001, an overall increase of $47,082,000 or 6.8%.
The increase in earning assets was primarily driven by increases in average mortgage-backed investments and short-term investments offset by decreases in loans, discussed below. Average mortgage-backed investments and short-term investments were $291,032,000 and $26,397,000, respectively for the six months ended June 30, 2002 as compared to $226,219,000 and $1,176,000, respectively for the same period in 2001. These balances when combined increased $90,034,000 or 39.6%. The yield on mortgage-backed and short term investments decreased to 6.35% and 1.89%, respectively, in the six months ended June 30, 2002 as compared to 6.74% and 5.10%, respectively, in the same period of 2001. These yields decreased primarily due to the declining interest rate environment which existed for most of 2001. From January 2001 to December 2001, the Federal Reserve Bank decreased rates 475 basis points.
The average balance of loans decreased to $358,049,000 for the six months ended June 30, 2002 from $372,464,000 for the same period in 2001, a decline of $14,415,000 or 3.9%. These balances declined as a result of fewer residential loans being purchased and/or originated for the Companys loan portfolio in late 2001 and thus far in 2002. The yield on loans decreased to 7.09% in the first six months of 2002 as compared to 7.74% for the same period in 2001. This was generally due to the lower rate environment which existed for most of 2001, which impacted new loan originations and also payoffs or increased levels of refinancings of loans with higher interest rates.
INTEREST EXPENSE. Interest expense for the six months ended June 30, 2002 decreased $2,590,000 or 18.1% compared to the same period in 2001, generally due to decreases in the rates paid in deposits and borrowed funds. The average balances of core deposits rose to $347,582,000 for the first six months of 2002 as compared to $264,665,000 for the same period in 2001 for an increase of $82,917,000 or 31.3%. The average balances of total deposits rose 10.8% for the six months ended June 30, 2002 as compared to the same period in 2001%. This was due to the Companys continued success in attracting core deposits and also due to a shift from time deposits to money market accounts (which are included in core deposits) over this same time period. Time deposits decreased 16.9% or $33,305,000 in the first six months of 2002 as compared to the same period in 2001, generally due to the lower interest rate environment and customers desire to invest in instruments with shorter terms. The Company will continue to closely manage its cost of deposits by continuing to seek methods of acquiring new core deposits and maintaining its current core deposits while prudently adding time deposits at reasonable rates in comparison to local markets and other funding alternatives, including borrowings. The average balances of borrowed funds remained relatively flat during the first six months of 2002 as compared to 2001, at $222,973,000 as compared to $222,437,000, an increase of .2%. Borrowings were kept consistent as a result of the Companys success in attracting deposits over the past year as well as favorable rates on longer term borrowings over the past year.
19
The blended weighted average rate paid on deposits and borrowed funds was 3.18% for the six months ended June 30, 2002 as compared to 4.17% for the same period in 2001. The overall weighted average rates paid on borrowed funds decreased to approximately 5.38% for the six months ended June 30, 2002 from 5.98% in the same period of 2001. This decrease is reflective of actions taken by the Federal Reserve Bank in 2001. It is anticipated, given the current rate environment, that the rates paid on borrowed funds could decline further in future quarters as borrowings are refinanced as they reach maturity. The Company will continue to evaluate the use of borrowings as an alternative funding source for asset growth in future periods. See Asset/Liability Management for further discussion of the competitive market for deposits and overall strategies for uses of borrowed funds. The weighted average rates paid on deposits was 2.22% for the six months ended June 30, 2002 as compared to 3.30% for the same period in 2001. The overall cost of deposits has decreased in the first half of 2002 generally due to the interest rate which existed in 2001.
NON-INTEREST INCOME. Total non-interest income increased $880,000 or 16.4% in the first six months of 2002 in comparison to the same period in 2001. Customer service fees, increased $468,000 or 12.7% to $4,140,000 for the six months ended June 30, 2002 from $3,672,000 for 2001 primarily due to growth in deposit accounts, primarily NOW and checking account portfolios, continued success in cross selling customers, debit card activity, and sales of mutual funds and annuities. Loan servicing fees and gains on sales of mortgage loans were $82,000 and $1,767,000, respectively, for the first six months of 2002 from $144,000 and $1,364,000, respectively, for the comparable period in 2001. Gains on sales of mortgage loans increased $403,000 or 29.5% in the first six months of 2002 as compared to the same period in 2001. This was generally due to a more favorable market for loan originations and related higher volume of loans being originated and sold in the first half of 2002 as compared to the same period in 2001. As the Company has been selling loans generally on a servicing released basis since 1996, the portfolio of loans serviced for others has declined which has caused the continued drop in loan servicing income.
Realized gains on securities, net, were $87,000 for the first six months of 2002 as compared to a loss of $63,000 for 2001 for an increase of $150,000. The results from the first six months of 2002 are reflective of current market conditions for bonds as well as managements decision to sell the remainder of its corporate bond portfolio in the second quarter of 2002. The results for 2001 were largely influenced by declines in the equity market in the first half of 2001 and the losses ultimately recognized upon sale.
NON-INTEREST EXPENSES. Non-interest expenses for the six months ended June 30, 2002 increased $226,000 or 1.9% compared to the same period in 2001. Salaries and employee benefits increased 4.4% or $278,000 on a net basis. This increase was actually $815,000 or 12.9% excluding the one-time favorable impact of $537,000 which resulted from the Companys settlement of its previously terminated pension plan. This increase was primarily the result of higher commissions paid to loan originators and other mortgage company incentives ($298,000), the opening a new branch in Hanover (July 2001) ($91,000), other incentive increases ($160,000) and general merit increases over the past year. Occupancy expenses decreased $51,000 or 3.0%. This decrease was primarily related to lower levels of maintenance and repairs to facilities, as well as lower costs associated with snow removal and utilities in the first six months of 2002 as compared to 2001. The decrease was offset in part due to higher costs associated with the Hanover (approximately $73,000). Other non-interest expenses, including trust preferred expenses, also decreased $1,000 or .02% for the six month ended June 30, 2002 in comparison to the same period in 2001. These results include the effect of the Companys adoption of SFAS No. 142, Goodwill and Other Intangible Assets as of January 1, 2002 which resulted in approximately $168,000 less in goodwill amortization expense being recorded in the first six months of 2002 as compared to 2001. Excluding the effect of this change, non-interest expenses, including trust preferred securities expense increased $167,000 or 4.1%. These increases primarily relate to increased costs associated with higher volumes of accounts and transactions over the past year.
PROVISION FOR POSSIBLE LOAN LOSSES. The provision for possible loan losses for the six months ended June 30, 2002 and 2001 were $(25,000) and $330,000, respectively. The provision in the first six months of 2001 generally related to deterioration in the condition of a single commercial credit as the economy began to soften in the local area. In 2002, the credit provision was related to achieving a better than anticipated resolution on an impaired loan and overall stability in the performance in the remainder of the loan portfolios. At June 30, 2002, the Companys non-performing asset and delinquency statistics were higher than a year ago primarily due to an impaired loan relationship (telecom), which was on non accrual at June 30, 2002 and December 31, 2001, which totaled approximately $3.3 million. See Liquidity and Capital Resources for additional discussion of credit quality statistics and trends. The resulting level of loan loss reserves were approximately 1.50% of period end loans at June 30, 2002 compared to 1.34% and 1.04% at December 31, and June 30, 2001, respectively.
20
PROVISION FOR INCOME TAXES. The Companys effective income tax rate for six months, June 30, 2002 was 36.4% compared to 35.0% for the six months ended June 30, 2001. The lower effective tax rate in comparison to statutory rates for both periods is reflective of income earned by certain non-bank subsidiaries which are taxed, for state tax purposes, at lower rates. The 2001 effective rate was lower due to a higher portion of the consolidated earnings being contributed by subsidiaries which are taxed at lower rates for state purposes.
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING. In December 2001, the Company elected to early adopt EITF 00-14- Accounting for Certain Sales Incentives. This pronouncement provided additional guidance for the accounting for the cost of incentives given to customers to open new deposit accounts with the Bank. Under this guidance the cost of the incentive are charged to earnings on the date the account is opened. This varies from the previous methodology used by the Company which was to defer this cost and amortize it to expense over the expected life of the deposit account relationship. The impact of the change in accounting is reflected on a net of tax basis as if it were applied at the beginning of the year of adoption. The cumulative effect of this change in accounting principle was to writ e-off the unamortized portion of previously capitalized incentives as of January 1, 2001 totaling $298,000, net of tax. This quarterly restatement did not have a material impact on the quarterly results. There was no cumulative effect of accounting changes in 2002.
ASSET/LIABILITY MANAGEMENT
The objective of asset/liability management is to ensure that liquidity, capital and market risk are prudently managed. Asset/liability management is governed by policies reviewed and approved annually by the Companys Board of Directors (Board). The Board delegates responsibility for asset/liability management to the corporate Asset/Liability Management Committee (ALCO). ALCO sets strategic directives that guide the day-to-day asset/liability management activities of the Company. ALCO also reviews and approves all major funding, capital and market risk-management programs. ALCO is comprised of members of management and executive management of the Company and the Bank.
Interest rate risk is the sensitivity of income to variations in interest rates over both short-term and long-term time horizons. The primary objective of interest rate risk management is to control this risk within limits approved by the Board and by ALCO. These limits and guidelines reflect the Companys tolerance for interest rate risk. The Company attempts to control interest rate risk by identifying potential exposures and developing tactical plans to address such potential exposures. The Company quantifies its interest rate risk exposures using sophisticated simulation and valuation models, as well as a more simple gap analysis. The Company manages its interest rate exposures by generally using on-balance sheet strategies, which is most easily accomplished through the management of the durations and rate sensitivities of the Companys investments, including mortgage-backed securities portfolios, and by extending or shortening maturities of borrowed funds. Additionally, pricing strategies, asset sales and, in some cases, hedge strategies are also considered in the evaluation and management of interest rate risk exposures.
The Company uses simulation analysis to measure the exposure of net interest income to changes in interest rates over a 1 to 5 year time horizon. Simulation analysis involves projecting future interest income and expense from the Companys assets, liabilities, and off-balance sheet positions under various interest rate scenarios.
The Companys limits on interest rate risk specify that if interest rates were to ramp up or down 200 basis points over a 12 month period, estimated net interest income for the next 12 months should decline by less than 10%. The following table reflects the Companys estimated exposure, as a percentage of estimated net interest income for the next 12 months, which does not materially differ from the impact on net income, on the above basis:
Rate Change |
|
Estimated
Exposure as a |
|
|
|
|
|
+200 |
|
3.7 |
% |
-200 |
|
(1.4 |
)% |
Interest rate gap analysis provides a static view of the maturity and repricing characteristics of the on-balance sheet and off-balance sheet positions. The interest rate gap analysis is prepared by scheduling all assets, liabilities and off-balance sheet positions according to scheduled repricing or maturity. Interest rate gap analysis can be viewed as a short-hand complement to simulation and valuation analysis.
21
The Companys policy is to match, as well as possible, the interest rate sensitivities of its assets and liabilities. Generally, residential mortgage loans currently originated by the Company are sold in the secondary market. Residential mortgage loans that the Company currently originates, from time to time, or purchases for the Companys own portfolio are primarily 1-year, 3-year, 5-year and 7-year adjustable rate mortgages and shorter term (generally 15-year or seasoned 30-year) fixed rate mortgages.
The Company also emphasizes loans with terms to maturity or repricing of 5 years or less, such as certain commercial
mortgages, business loans, residential construction loans and home equity loans.
Management desires to expand its interest earning asset base in future periods primarily through growth in the Companys loan portfolio. Loans comprised approximately 44.0% of the average interest earning assets for the first six months of 2002. In the future, the Company intends to continue to be competitive in the residential mortgage market but plans to place greater emphasis on home equity and commercial loans. The Company also expects to become more active in pursuing wholesale opportunities to purchase loans. During the first six months of 2002 and 2001, the Company acquired approximately $11,000,000 and $41,000,000, respectively, of residential first mortgages which are serviced by others.
The Company has also used mortgage-backed investments (typically with weighted average lives of 5 to 7 years) as a vehicle for fixed and adjustable rate investments and as an overall asset/liability tool. These securities have been highly liquid given current levels of prepayments in the underlying mortgage pools and, as a result, have provided the Company with greater reinvestment flexibility.
Currently, management believes the current interest rate environment to be at the lower end of the interest rate cycle. As a result, management has been very selective in the types and terms of loans and investments that are put on the Companys balance sheet. As a result, the Company has shifted its investment strategy during the fourth quarter of 2001 and the first six months of 2002 toward investment securities with average lives closer to 2 to 4 years in order to put the Company in a more favorable environment as rates eventually rise. Most of the Companys residential loan production has been sold in the secondary market as part of this strategy.
During the first six months of 2002, the Company continued to experience high levels of prepayment activity in its mortgage related assets (residential mortgages and mortgage-backed securities) which comprise approximately 72.4% of the Companys balance sheet as of June 30, 2002. At March 31, 2002, the Company had roughly $38.9 million in short-term or overnight investments which management used to payoff a $50,000,000 borrowing from the FHLB which had an interest rate of 7.12% at the end of the second quarter.
The level of the Companys liquid assets and the mix of its investments may vary, depending upon managements judgement as to market trends, the quality of specific investment opportunities and the relative attractiveness of their maturities and yields. Management has been aggressively promoting the Companys core deposit products since the first quarter of 1995, particularly checking and NOW accounts. The success of this program has favorably impacted the overall deposit growth to date, despite interest rate and general market pressures, and has helped the Company to increase its customer base. However, given the historically low long-term economic interest rates, the Company and many of its peers have begun to see lower levels of growth in time deposits as compared to prior years as customers reflect their desire to remain liquid from current market conditions.
22
Management believes that the markets for future time deposit growth, particularly with terms of 1 to 2 years, will remain highly competitive. Management will continue to evaluate future funding strategies and alternatives accordingly as well as to continue to focus its efforts on attracting core, retail deposit relationships.
The Company is also a voluntary member of the Federal Home Loan Bank (FHLB) of Boston. This borrowing capacity assists the Company in managing its asset/liability growth because, at times, the Company considers it more advantageous to borrow money from the FHLB of Boston than to raise money through non-core deposits (i.e., certificates of deposit). Borrowed funds totaled $183,763,000 at June 30, 2002 compared to $201,549,000 at December 31, 2001. These borrowings are primarily comprised of FHLB of Boston advances and have primarily funded residential loan originations and purchases as well as mortgage-backed investments and investment securities.
Also, the Company obtained funding in June 1998 through the issuance of Trust Preferred Securities which carry a higher interest rate than similar FHLB borrowings but at the same time are included as capital, without diluting earnings per share and are tax deductible. See Liquidity and Capital Resources for further discussion.
The following table sets forth maturity and repricing information relating to interest sensitive assets and liabilities at June 30, 2002. The balance of such accounts has been allocated among the various periods based upon the terms and repricing intervals of the particular assets and liabilities. For example, fixed rate residential mortgage loans and mortgage-backed securities, regardless of available for sale classification, are shown in the table in the time periods corresponding to projected principal amortization computed based on their respective weighted average maturities and weighted average rates using prepayment data available from the secondary mortgage market.
Adjustable rate loans and securities are allocated to the period in which the rates would be next adjusted. The following table does not reflect partial or full prepayment of certain types of loans and investment securities prior to scheduled contractual maturity. Additionally, all securities or borrowings which are callable at the option of the issuer or lender are reflected in the following table based upon the likelihood of call options being exercised by the issuer on certain investments or borrowings in a most likely interest rate environment. Since regular passbook savings and NOW accounts are subject to immediate withdrawal, such accounts have been included in the Other Savings Accounts category and are assumed to mature within 6 months. This table does not include non-interest bearing deposits.
While this table presents a cumulative negative gap position in the 6 month to 5 year horizon, the Company considers its earning assets to be more sensitive to interest rate movements than its liabilities. In general, assets are tied to increases that are immediately impacted by interest rate movements while deposit rates are generally driven by market area and demand which tend to be less sensitive to general interest rate changes. In addition, other savings accounts and money market accounts are substantially stable core deposits, although subject to rate changes. A substantial core balance in these type of accounts is anticipated to be maintained over time.
23
|
|
At June 30, 2002 |
|
|||||||||||||||||||
|
|
Repricing/Maturity Interval |
|
|||||||||||||||||||
|
|
0-6 MOS. |
|
6-12 MOS. |
|
1-2 YRS. |
|
2-3 YRS. |
|
3-5 YRS |
|
Over |
|
TOTAL |
|
|||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||
Assets subject to interest rate adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Short-term investments |
|
$ |
435 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
435 |
|
Bonds and obligations |
|
3,498 |
|
2,540 |
|
38,818 |
|
|
|
|
|
35 |
|
44,891 |
|
|||||||
Mortgage-backed investments |
|
53,280 |
|
29,451 |
|
39,643 |
|
31,828 |
|
58,819 |
|
112,932 |
|
325,953 |
|
|||||||
Mortgage loans subject to rate review |
|
52,746 |
|
14,730 |
|
17,823 |
|
8,429 |
|
20,222 |
|
4,666 |
|
118,616 |
|
|||||||
Fixed rate mortgage loans |
|
55,082 |
|
17,158 |
|
24,528 |
|
18,979 |
|
62,910 |
|
38,313 |
|
216,970 |
|
|||||||
Commercial and other loans |
|
13,382 |
|
2,225 |
|
1,683 |
|
1,307 |
|
2,394 |
|
485 |
|
21,476 |
|
|||||||
Total |
|
178,423 |
|
66,104 |
|
122,495 |
|
60,543 |
|
144,345 |
|
156,431 |
|
778,341 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Liabilities subject to interest rate adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Money market deposit accounts |
|
94,775 |
|
|
|
|
|
|
|
|
|
|
|
94,775 |
|
|||||||
Savings deposits-term certificates |
|
65,669 |
|
41,484 |
|
15,539 |
|
14,319 |
|
9,847 |
|
|
|
146,858 |
|
|||||||
Other savings accounts |
|
234,166 |
|
|
|
|
|
|
|
|
|
|
|
234,166 |
|
|||||||
Borrowed funds |
|
29,263 |
|
25,000 |
|
45,000 |
|
5,000 |
|
5,000 |
|
74,500 |
|
183,763 |
|
|||||||
Total |
|
423,873 |
|
66,484 |
|
60,539 |
|
19,319 |
|
14,847 |
|
74,500 |
|
659,562 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Guaranteed preferred beneficial interest in junior subordinated debentures |
|
|
|
|
|
|
|
|
|
|
|
12,200 |
|
12,200 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Excess (deficiency) of rate sensitive assets over rate sensitive liabilities |
|
(245,450 |
) |
(380 |
) |
61,956 |
|
41,224 |
|
129,498 |
|
69,731 |
|
56,573 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cumulative excess (deficiency) of rate sensitive assets over rate sensitive liabilities (1) |
|
$ |
(245,450 |
) |
$ |
(245,830 |
) |
$ |
(183,874 |
) |
$ |
(142,650 |
) |
$ |
(13,152 |
) |
$ |
56,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Rate sensitive assets as a percent of rate sensitive liabilities (cumulative) |
|
42.1 |
% |
49.9 |
% |
66.6 |
% |
75.0 |
% |
97.8 |
% |
108.4 |
% |
|
|
|||||||
(1) Cumulative as to the amounts previously repriced or matured. Assets held for sale are reflected in the period in which sales are expected to take place. Securities classified as available for sale are shown at repricing/maturity intervals as if they are to be held to maturity as there is no definitive plan of disposition. They are also shown at amortized cost.
24
LIQUIDITY AND CAPITAL RESOURCES
Payments and prepayments on the Companys loan and mortgage-backed investment portfolios, sales of fixed rate residential loans, increases in deposits, borrowed funds and maturities of various investments comprise the Companys primary sources of liquidity. The Company is also a voluntary member of the FHLB of Boston and, as such, is entitled to borrow an amount up to the value of its qualified collateral that has not been pledged to outside sources. Qualified collateral generally consists of residential first mortgage loans, securities issued, insured or guaranteed by the U.S. Government or its agencies, and funds on deposit at the FHLB of Boston. Short-term advances may be used for any sound business purpose, while long-term advances may be used only for the purpose of providing funds to finance housing. At June 30, 2002, the Company had approximately $317,761,000 in unused borrowing capacity that is contingent upon the purchase of additional FHLB of Boston stock. Use of this borrowing capacity is also impacted by capital adequacy considerations.
The Company regularly monitors its asset quality to determine the level of its loan loss reserves through periodic credit reviews by members of the Companys Management Credit Committee. The Management Credit Committee, which reports to the Executive Committee of the Companys Board of Directors, also works on the collection of non-accrual loans and disposition of real estate acquired by foreclosure. The allowance for possible loan losses is determined by the Management Credit Committee after consideration of several key factors including, without limitation, potential risk in the current portfolio, levels and types of non-performing assets and delinquency, levels of potential problem loans, which generally have varying degrees of loan collateral and repayment issues, on the watched asset reports. Workout approach and financial condition of borrowers are also key considerations to the evaluation of non-performing
loans.
Non-performing assets were $3,346,000 at June 30, 2002, compared to $3,959,000 at December 31, 2001, a decrease of $613,000 or 15.5%. The Companys percentage of delinquent loans to total loans was 1.01% at June 30, 2002, as performing assets and delinquent loans were adversely affected by primarily one impaired loan relationship (telecom) which was also on-accrual as of those dates. This relationship totaled approximately $3.3 million at both June 30, 2002 and December 31, 2001. This loan also had a portion of the allowance for loan losses specifically allocated to address potential identifiable loss exposures totaling $2.1 million and $1.9 million at both June 30, 2002 and December 31, 2001, respectively. A table of key credit quality statistics as reported and as adjusted for this relationship is as follows:
|
|
June 30 |
|
December
31 |
|
June 30 |
|
|||
Non-Performing Assets |
|
$ |
3,346 |
|
$ |
3,959 |
|
$ |
986 |
|
All Delinquent Loans as a Percentage of Total Loans |
|
1.01 |
% |
1.16 |
% |
.30 |
% |
|||
Loan Loss Reserve to Non-performing loans |
|
161.5 |
% |
138.5 |
% |
661.8 |
|
|||
Management believes that while delinquency rates and non-performing assets remain at relatively low levels, particularly excluding the one large impaired relationship noted above, these factors are at historic lows, and at some point in the future some degree of further economic slow down is possible which in turn may result in future increases in problem assets and loan loss provisions. Management continues to monitor the overall economic environment and its potential effects on future credit quality on an ongoing basis.
25
At June 30, 2002, the Company had outstanding commitments to originate and sell residential mortgage loans in the
secondary market amounting to $27,199,000 and $9,733,000, respectively. The Company also has outstanding commitments to grant advances under existing home equity lines of credit amounting to $21,151,000. Unadvanced commitments under outstanding commercial and construction loans totaled $17,742,000 as of June 30, 2002. The Company believes it has adequate sources of liquidity to fund these commitments.
The Company's total stockholders' equity was $45,122,000 or 5.65% of total assets at June 30, 2002, compared with $39,151,000 or 5.1% of total assets at December 31, 2001. The increase in total stockholders' equity of approximately $5,971,000 or 15.3% primarily resulted from an increase in the unrealized gain on the market value of available for sale securities, net of taxes and earnings offset, in part, by dividends paid or payable.
The Company issued $12,650,000 or 8.25% Trust Preferred Securities in June 1998. Under current regulatory guidelines, trust preferred securities are allowed to represent up to approximately 25% of the Companys Tier 1 capital with any excess amounts available as Tier 2 capital. As of June 30, 2002, all of these securities were included in Tier 1 capital.
Bank regulatory authorities have established a capital measurement tool called Tier 1 leverage capital. A 4.00% ratio of Tier 1 capital to assets now constitutes the minimum capital standard for most banking organizations and a 5.00% Tier 1 leverage capital ratio is required for a well-capitalized classification. At June 30, 2002, the Companys Tier 1 leverage capital ratio was approximately 6.35%. In addition, regulatory authorities have also implemented risk-based capital guidelines requiring a minimum ratio of Tier 1 capital to risk-weighted assets of 4.00% (6.00% for well-capitalized) and a minimum ratio of total capital to risk-weighted assets of 8.00% (10.00% for well-capitalized). At June 30, 2002, the Companys Tier 1 and total risk-based capital ratios were approximately 13.53% and 14.78%, respectively. The Company is categorized as well-capitalized under the Federal Deposit Insurance Corporation Improvement Act of 1991 (F.D.I.C.I.A.). The Bank is also categorized as well-capitalized as of June 30, 2002.
In September 2000, the FASB issued SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This Statement replaces SFAS No. 125, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and rescinds SFAS Statement No. 127, Deferral of the Effective Date of Certain Provisions of FASB Statement No. 125. SFAS No. 140 provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. This statement provides consistent standards for distinguishing transfers of financial assets that are sales from transfers that are secured borrowings. This statement is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after March 31, 2001 and is effective for recognition and reclassification of collateral and for disclosures relating to securitization transactions and collateral for fiscal years ending after December 15, 2000. The adoption of SFAS No. 140 did not have a material impact on the Companys consolidated financial position or results or operations.
CRITICAL ACCOUNTING POLICIES
We considered the disclosure requirements of FR-60 regarding Critical Accounting Policies and FR-61 regarding liquidity and capital resources, certain trading activities and related party/certain other disclosures, and concluded that nothing materially changed during the quarter that would warrant further disclosure under these releases.
PROPOSED ACCOUNTING PRONOUNCEMENTS
None.
26
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See Managements Discussion and Analysis - Asset/Liability Management.
The Company is a defendant in various legal matters, none of which is believed by management to be material to the consolidated financial statements.
Item 2. Changes in Securities.
(a) Not applicable.
(b) Not applicable.
(c) Not applicable.
(d) Not applicable.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
None
Certification under Sarbanes-Oxley Act
Our chief executive officer and chief financial officer have furnished to the SEC the certification
with respect to this Report that is required by Section 906 of the Sarbanes-Oxley Act of 2002.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
Exhibits and Reports on Form 8-K.
2.1 |
Plan of Reorganization and Acquisition dated as of October 15, 1996 between the Company and Abington Savings Bank incorporated by reference to the Registration Statement on Form 8-A, effective January 13, 1997. |
|
|
2.2 |
Amended and Restated Agreement and Plan of Merger dated as of April 10, 2002 and Amended and Restated on May 23, 2002 (as of April 10, 2002) among the Company, Abington Acquisition Corp., and Massachusetts Fincorp, Inc., incorporated by reference to the Companys S-4 filed on May 31, 2001. |
|
|
3.1 |
Articles of Organization of the Company incorporated by reference to the Companys Registration Statement on Form 8-A, effective January 13, 1997. |
|
|
3.2 |
By-Laws of the Company, incorporated by reference to the Companys quarterly report on Form 10-Q for the first quarter of 2000, filed on May 12, 2000. |
|
|
4.1 |
Specimen stock certificate for the Companys Common Stock incorporated by reference to the Companys Registration Statement on Form 8-A, effective January 31, 1997. |
|
|
4.2 |
Form of Indenture between Abington Bancorp, Inc. and State Street Bank and Trust Company incorporated by reference to Exhibit 4.1 of the Registration Statement on Form S-2 of the Company and Abington Bancorp Capital Trust, filed on May 12, 1998. |
27
4.3 |
Form of Junior Subordinated Debenture incorporated by reference to Exhibit 4.2 of the Registration Statement on Form S-2 of the Company and Abington Bancorp Capital Trust, filed on May 12, 1998. |
|
|
4.4 |
Form of Amended and Restated Trust Agreement by and among the Company, State Street Bank and Trust Company, Wilmington Trust Company and the Administrative Trustees of the Trust incorporated by reference to Exhibit 4.4 of the Registration Statement on Form S-2 of the Company and Abington Bancorp Capital Trust, filed on May 12, 1998. |
|
|
4.5 |
Form of Preferred Securities Guarantee Agreement by and between the Company and State Street Bank and Trust Company incorporated by reference to Exhibit 4.6 of the Registration Statement on Form S-2 of the Company and Abington Bancorp Capital Trust, filed on May 12, 1998. |
|
|
*10.1(a) |
Amended and Restated Special Termination Agreement dated as of January 1997 among the Company, the Bank and James P. McDonough incorporated by reference to the Companys Annual Report on Form 10-K for the year ended December 31, 1996 filed on March 31, 1997. |
|
|
|
*(b) Amendment to Amended and Restated Special Termination Agreement, dated as of July 1, 1997 among the Company, the Bank and James P. McDonough, incorporated by reference to the Companys quarterly report on Form 10-Q for the second quarter of 1997, filed on August 13, 1997. |
|
|
*10.2 |
Special Termination Agreement dated as of November 2, 1998 among the Company, the Bank and Kevin M. Tierney, incorporated by reference to the Companys quarterly report on Form 10-Q for the third quarter of 1998, filed on November 12, 1998. |
|
|
*10.3 |
Special Termination Agreement dated as of September 13, 2000 among the Company, the Bank and Cynthia A. Mulligan, incorporated by reference to the Companys quarterly report on Form 10-Q for the first quarter of 2001, filed on November 15, 2000. |
|
|
*10.4(a) |
Amended and Restated Special Termination Agreement dated as of January 31, 1997 among the Company, the Bank and Mario A. Berlinghieri incorporated by reference to the Companys Annual Report for the year ended December 31, 1996 on Form 10-K filed on March 31, 1997. |
|
|
|
(b) Amendment to Amended and Restated Special Termination Agreement, dated as of July 1, 1997 among the Company, the Bank and Mario A. Berlinghieri, incorporated by reference to the Companys quarterly report on Form 10-Q for the second quarter of 1997, filed on August 13, 1997. |
|
|
|
(c) Amendment No. 2 to Amended and Restated Special Termination Agreement, dated as of April 16, 1998, by and among the Company, the Bank and Mario A. Berlinghieri, incorporated by reference to the Companys quarterly report on Form 10-Q for the first quarter of 1998, filed on May 8, 1998. |
|
|
*10.5 |
Abington Bancorp, Inc. Incentive and Nonqualified Stock Option Plan, as amended and restated to reflect holding company formation incorporated by reference to the Companys Annual Report for the year ended December 31, 1996 on Form 10-K filed on March 31, 1997. |
|
|
*10.6 |
Senior Management Incentive Plan, incorporated by reference to the Companys Annual Report for the year ended December 31, 2001 on Form 10-K filed on March 28, 2000. |
|
|
*10.7 |
Revised Long Term Performance Incentive Plan dated January 2000 incorporated by reference to the Companys Annual Report for the year ended December 31, 2000 on Form 10-K filed on March 28, 2000. |
|
|
8.24 |
(a) Lease for office space located at 538 Bedford Street, Abington, Massachusetts (lease), used for the Banks principal and administrative offices dated January 1, 1996 incorporated by reference to the Companys Annual Report for the year ended December 31, 1996 on Form 10-K filed on March 31, 1997. Northeast Terminal Associates, Limited owns the property. Dennis E. Barry and Joseph L. Barry, Jr., who beneficially own more than 5% of the Companys Common Stock, are the principal beneficial owners of Northeast Terminal Associates, Limited. |
28
|
(b) Amendment to Lease dated December 31, 1997, incorporated by reference to the Companys Annual Report for the year ended December 31, 1997 on Form 10-K filed on March 25, 1998. |
|
|
*9.24 |
Dividend Reinvestment and Stock Purchase Plan is incorporated by reference herein to the Companys Registration Statement on Form S-3, effective January 31, 1997. |
|
|
*10.10 |
Abington Bancorp, Inc. 1997 Incentive and Nonqualified Stock Option Plan, incorporated by reference herein to Appendix A to the Companys proxy statement relating to its special meeting in lieu of annual meeting held on June 17, 1997, filed with the Commission on April 29, 1997. |
|
|
*10.11 |
(a) Special Termination Agreement dated as of July 1, 1997 among the Company, the Bank and Robert M. Lallo, incorporated by reference to the Companys quarterly report on Form 10-Q for the second quarter of 1997, filed on August 13, 1997. |
|
|
|
(b) Amendment No. 1 to Special Termination Agreement, dated April 16, 1998, by and among the Company, the Bank and Robert M. Lallo, incorporated by reference to the Companys quarterly report on Form 10-Q for the first quarter of 1998, filed on May 8, 1998. |
|
|
*10.12 |
Merger Severance Benefit Program dated as of August 28, 1997, incorporated by reference to the Companys Quarterly Report on Form 10-Q for the third quarter of 1997, filed on November 15, 1997. |
|
|
*10.13 |
Supplemental Executive Retirement Agreement between the Bank and James P. McDonough dated as of August 23, 2001, incorporated by reference to the Companys quarterly report on Form 10-Q for the third quarter of 2001, filed on November 13, 2001. |
|
|
*10.14 |
Deferred Stock Compensation Plan for Directors, effective July 1, 1998 incorporated by reference to Appendix A to the Companys proxy statement (schedule 14A) for its 1998 Annual Meeting, filed with the Commission on April 13, 1998. |
|
|
*10.15 |
Special Termination Agreement dated as of February 7, 2000 among the Company, the Bank and Jack B. Meehl, incorporated by reference to the Companys Annual Report for the year ended December 31, 2001 on Form 10-K filed on March 28, 2000. |
|
|
*10.16 |
Abington Bancorp, Inc. 2000 Incentive and Nonqualified Stock Option Plan, incorporated by reference herein to Appendix A to the Companys proxy statement relating to its annual meeting held on May 16, 2000, filed with the Commission on April 13, 2000. |
|
|
*10.17 |
Abington Bancorp, Inc. Board of Directors Transition and Retirement Plan, incorporated by reference to the Companys quarterly report on Form 10-Q for the second quarter of 2000, filed on August 11, 2000. |
|
|
*10.18 |
Defined Contribution Supplemental Executive Retirement Agreement between the Bank and Kevin M. Tierney, Sr. dated July 26, 2001, incorporated by reference to the Companys quarterly report on Form 10-Q for the second quarter of 2001, filed on August 10, 2001. |
|
|
*10.19 |
Defined Contribution Supplemental Executive Retirement Agreement between the Bank and Robert M. Lallo dated July 26, 2001, incorporated by reference to the Companys quarterly report on Form 10-Q for the second quarter of 2001, filed on August 10, 2001. |
|
|
*10.20 |
Payments Agreement dated as of April 10, 2002 by and among the Company, Massachusetts Fincorp, Inc. and The Massachusetts Co-operative Bank and Paul C. Green, incorporated by reference to the Companys Registration Statement on Form S-4 filed on May 31, 2002. |
29
*10.21 |
Payments Agreement dated as of April 10, 2002 by and among the Company, Massachusetts Fincorp, Inc. and The Massachusetts Co-operative Bank and Anthony A. Paciulli, incorporated by reference to the Companys Registration Statement on Form S-4 filed on May 31, 2002. |
|
|
*10.22 |
Consulting Agreement dated as of April 10, 2002 between the Company and Paul C. Green, incorporated by reference to the Companys Registration Statement on Form S-4 filed on May 31, 2002. |
|
|
*10.23 |
Employment Agreement dated as of April 10, 2002 by and between the Bank and Anthony A. Paciulli, incorporated by reference to the Companys Registration Statement on Form S-4 filed on May 31, 2002. |
|
|
**10.24 |
Lease for office space located at Weymouth Woods Corporate Center 97 Libbey Industrial Parkway, Weymouth, Massachusetts (lease), used for the Banks principal and administrative offices dated March 29, 2002 included herein. |
|
|
11.1 |
A statement regarding the computation of earnings
per share is included in Note D to Unaudited |
(b) Reports on Form 8-K.
The Company filed a report on Form 8-K on April 12, 2002, reporting the Companys entering a definitive agreement to acquire Massachusetts Fincorp, Inc. as described in Note E included herein.
The Company filed a report on Form 8-K on July 1, 2002 to report that it had dismissed Arthur Andersen LLP and engaged Pricewaterhouse Coopers LLP as its independent accountants.
* Management contract or compensatory plan or arrangement.
** Certain portions of this exhibit have been omitted pursuant to a request for confidential treatment filed with the Securities and Exchange Commission.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersiged thereunto duly authorized.
|
ABINGTON BANCORP, INC. |
|
||
|
(Company) |
|||
|
|
|
||
|
|
|
||
Date: August 12, 2002 |
|
By /s/James P. McDonough |
|
|
|
|
James P. McDonough |
||
|
|
President and Chief Executive Officer |
||
|
|
|
||
Date: August 12, 2002 |
|
By /s/Robert M. Lallo |
|
|
|
|
Robert M. Lallo |
||
|
|
Treasurer |
||
|
|
(Principal Financial Officer) |
||
30
CERTIFICATION PURSUANT TO
18 U.S.C. § 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Abington Savings Bank for the quarter ended June 30, 2002, as filed with the Securities and Exchange Commission on the date hereof (the Report), each of the undersigned James P. McDonough, President and Chief Executive Officer and Robert M. Lallo, Chief Financial Officer and Executive Vice President of Abington Savings Bank, certifies, to the best knowledge and belief of the signatory, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ |
James P. McDonough |
|
/s/ |
Robert M. Lallo |
|
James P. McDonough |
Robert M. Lallo |
||||
President and Chief Executive Officer |
Executive Vice President and Chief Financial Officer |
31