Back to GetFilings.com



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

ý

 

 

 

 

 

For the quarterly period ended June 30, 2002

 

OR

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                          to                          .

 

Commission File Number :  333-26427-01

 

 

KDSM, INC.

 

 

(Exact name of Registrant as specified in its charter)

 

 

 

 

 

 

 

Maryland

 

52-1975792

 

 

(State or other jurisdiction
of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

 

 

 

 

10706 Beaver Dam Road
Hunt Valley, Maryland 21093

 

 

(Address of principal executive offices)

 

 

 

 

 

 

 

(410)  568-1500

 

 

(Registrant’s telephone number, including area code)

 

 

 

 

 

 

 

None

 

 

(Former name, former address and former fiscal year-if changed since last report)

 

 

 

 

 

SINCLAIR CAPITAL

 

 

(Exact name of Registrant as specified in its charter)

 

 

 

 

Delaware

 

52-2026076

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

10706 Beaver Dam Road
Hunt Valley, Maryland 21093

(Address of principal executive offices)

 

 

 

(410)  568-1500

(Registrant’s telephone number, including area code)

 

 

 

None

(Former name, former address and former fiscal year-if changed since last report)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý   No o

 

As of July 26, 2002, there were 100 shares of Common Stock, $0.01 par value of KDSM, Inc., issued and outstanding and 2,000,000 shares of $200 million aggregate liquidation value of 115/8% High Yield Trust Offered Preferred Securities of Sinclair Capital, a subsidiary trust of KDSM, Inc., issued and outstanding.

 

The registrants each meet the conditions for reduced disclosure set forth in General Instruction H (1)(a) and (b) of Form 10-Q and are therefore filing this form with the reduced disclosure format.

 

 



 

KDSM, INC. AND SUBSIDIARIES

 

Form 10-Q

For the Quarter Ended June 30, 2002

 

Table of Contents

 

Part I. Financial Information

 

 

 

Item 1.    Consolidated Financial Statements

 

 

 

 

 

 

 

Consolidated Balance Sheets as of June 30, 2002 and December 31, 2001

 

 

 

 

 

 

 

Consolidated Statements of Operations for the Three Months and Six Months Ended June 30, 2002 and 2001

 

 

 

 

 

 

 

Consolidated Statement of Stockholder’s Equity for the Six Months Ended June 30, 2002

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2002 and 2001

 

 

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

 

 

 

 

 

 

 

Management’s Narrative Analysis of Results of Operations

 

 

 

 

 

Part II.  Other Information

 

 

 

Item 6.    Exhibits and Reports on Form 8-K

 

 

 

 

 

Signature

 

2



 

KDSM, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

June 30,
2002

 

December 31,
2001

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash

 

$

37

 

$

8

 

Accounts receivable, net of allowance for doubtful accounts

 

1,178

 

1,587

 

Dividends receivable from Parent

 

1,085

 

1,085

 

Current portion of program contract costs

 

832

 

1,350

 

Prepaid expenses and other current assets

 

18

 

17

 

Deferred barter costs

 

85

 

63

 

Total current assets

 

3,235

 

4,110

 

PROPERTY AND EQUIPMENT, net

 

6,928

 

6,593

 

PROGRAM CONTRACT COSTS, less current portion

 

557

 

889

 

INVESTMENT IN PARENT PREFERRED SECURITIES

 

206,200

 

206,200

 

DUE FROM PARENT

 

29,198

 

27,252

 

OTHER ASSETS, net of accumulated amortization of $3,386 and $3,066, respectively

 

4,292

 

4,612

 

GOODWILL

 

23,178

 

23,178

 

BROADCAST LICENSE

 

4,022

 

4,022

 

DEFINITE-LIVED INTANGIBLE ASSETS, net of accumulated amortization of $999 and $917,  respectively

 

2,137

 

2,219

 

Total Assets

 

$

279,747

 

$

279,075

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDER’S EQUITY

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accounts payable

 

$

249

 

$

303

 

Accrued liabilities

 

340

 

459

 

Current portion of program contracts payable

 

1,159

 

1,737

 

Current portion of capital lease

 

198

 

195

 

Deferred barter revenues

 

94

 

59

 

Subsidiary trust minority interest expense payable

 

969

 

969

 

Total current liabilities

 

3,009

 

3,722

 

CAPITAL LEASES

 

1,957

 

1,934

 

PROGRAM CONTRACTS PAYABLE

 

1,472

 

1,865

 

OTHER LONG TERM LIABILITIES

 

81

 

92

 

Total Liabilities

 

6,519

 

7,613

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

COMPANY OBLIGATED MANDATORILY REDEEMABLE SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY KDSM SENIOR DEBENTURES

 

200,000

 

200,000

 

 

 

 

 

 

 

STOCKHOLDER’S EQUITY:

 

 

 

 

 

Common stock, $.01 par value, 1,000 shares authorized and 100 shares  issued and outstanding

 

 

 

Additional paid-in capital

 

51,149

 

51,149

 

Retained earnings

 

22,079

 

20,313

 

Total Stockholder’s Equity

 

73,228

 

71,462

 

Total Liabilities and Stockholder’s Equity

 

$

279,747

 

$

279,075

 

 

The accompanying notes are an integral part of these unaudited consolidated statements.

 

3



 

KDSM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data) (Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

REVENUES:

 

 

 

 

 

 

 

 

 

Station broadcast revenues, net of agency commissions

 

$

1,830

 

$

1,962

 

$

3,620

 

$

3,967

 

Revenues realized from station barter arrangements

 

256

 

121

 

399

 

272

 

Total revenues

 

2,086

 

2,083

 

4,019

 

4,239

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

Program and production

 

451

 

474

 

923

 

908

 

Selling, general and administrative

 

744

 

723

 

1,404

 

1,447

 

Expenses realized from station barter arrangements

 

239

 

113

 

340

 

241

 

Amortization of program contract costs and net realizable value adjustments

 

383

 

256

 

812

 

787

 

Depreciation and write-off of property and equipment

 

141

 

109

 

280

 

216

 

Amortization of definite-lived intangible assets

 

41

 

259

 

82

 

518

 

Total operating expenses

 

1,999

 

1,935

 

3,841

 

4,117

 

Broadcast operating income

 

87

 

147

 

178

 

122

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

Parent preferred stock dividend income

 

6,508

 

6,508

 

13,016

 

13,016

 

Subsidiary trust minority interest expense

 

(5,972

)

(5,972

)

(11,945

)

(11,945

)

Capital lease interest expense

 

(61

)

 

(123

)

 

Interest income

 

320

 

280

 

640

 

535

 

Income before allocation of consolidated federal income taxes and state income taxes

 

882

 

963

 

1,766

 

1,728

 

 

 

 

 

 

 

 

 

 

 

ALLOCATION OF CONSOLIDATED FEDERAL INCOME TAX BENEFIT

 

 

 

 

 

STATE INCOME TAX BENEFIT

 

 

 

 

 

NET INCOME

 

$

882

 

$

963

 

$

1,766

 

$

1,728

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

$

8,820

 

$

9,630

 

$

17,660

 

$

17,280

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – BASIC AND DILUTED

 

100

 

100

 

100

 

100

 

 

The accompanying notes are an integral part of these consolidated statements.

 

4



 

KDSM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDER’S EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2002

(in thousands) (Unaudited)

 

 

 

Common
Stock

 

Additional
Paid-In
Capital

 

Retained
Earnings

 

Total
Stockholder’s
Equity

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2001

 

$

 

$

51,149

 

$

20,313

 

$

71,462

 

Net income

 

 

 

1,766

 

1,766

 

BALANCE, June 30, 2002

 

$

 

$

51,149

 

$

22,079

 

$

73,228

 

 

The accompanying notes are an integral part of these unaudited consolidated statements.

 

5



 

KDSM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands) (Unaudited)

 

 

 

Six months Ended
June 30,

 

 
 
2002
 
2001
 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

1,766

 

$

1,728

 

Adjustments to reconcile net income to net cash flows from operating activities-

 

 

 

 

 

Depreciation of property and equipment

 

280

 

216

 

Amortization of definite-lived intangible assets

 

82

 

518

 

Amortization of deferred financing costs

 

320

 

320

 

Amortization of program contract costs and net realizable value adjustments

 

812

 

787

 

Changes in assets and liabilities, net of effects of acquisitions and dispositions-

 

 

 

 

 

Decrease in accounts receivable, net

 

409

 

438

 

Increase in prepaid expenses and other current assets

 

 

(3

)

Decrease in accounts payable and accrued liabilities

 

(173

)

(23

)

Increase in other long term liabilities

 

15

 

 

Net effect of change in deferred barter revenues  and deferred barter costs

 

13

 

17

 

Payments on program contracts payable

 

(934

)

(1,103

)

Net cash flows from operating activities

 

2,590

 

2,895

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Acquisition of property and equipment

 

(595

)

(805

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Net change in due from Parent

 

(1,966

)

(2,155

)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

29

 

(65

)

CASH AND CASH EQUIVALENTS, beginning of period

 

8

 

72

 

CASH AND CASH EQUIVALENTS, end of period

 

$

37

 

$

7

 

 

 

 

 

 

 

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

Parent preferred stock dividends

 

$

13,016

 

$

13,016

 

Subsidiary trust minority interest payments

 

$

11,625

 

$

11,625

 

 

The accompanying notes are an integral part of these unaudited consolidated statements.

 

6



 

KDSM, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 

Basis of Presentation

 

The accompanying consolidated financial statements include the accounts of KDSM, Inc., Sinclair Capital (a subsidiary trust), and KDSM Licensee Inc.  KDSM is a television broadcaster serving the Des Moines, Iowa area through station KDSM on Channel 17, a Fox affiliate.  KDSM, Inc. is a wholly owned subsidiary of Sinclair Broadcast Group, Inc. (Parent).  In addition, KDSM, Inc. owns all of the issued and outstanding common stock of KDSM Licensee, Inc. and all of the common trust interests of Sinclair Capital.  All intercompany amounts are eliminated in consolidation.

 

Interim Financial Statements

 

The consolidated financial statements for the six months ended June 30, 2002 and 2001 are unaudited, but in the opinion of management, such financial statements have been presented on the same basis as the audited consolidated financial statements and include all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation of the financial position and results of operations, and cash flows for these periods.

 

As permitted under the applicable rules and regulations of the Securities and Exchange Commission, these financial statements do not include all disclosures normally included with audited consolidated financial statements, and, accordingly, should be read in conjunction with the financial statements and notes thereto as of December 31, 2001 and for the year then ended.  The results of operations presented in the accompanying financial statements are not necessarily representative of operations for an entire year.

 

Recent Accounting Pronouncement

 

In June 2001, the Financial Accounting Standards Board approved Statement of Financial Accounting Standard (SFAS) No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires companies to cease amortizing goodwill and certain other intangible assets including broadcast licenses.  SFAS No. 142 also establishes a new method of testing goodwill and broadcast licenses for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying value.  The adoption of SFAS No. 142 resulted in discontinuation of amortization of our goodwill and broadcast license commencing January 1, 2002; however, we are required to test goodwill and broadcast licenses for impairment under the new standard during 2002.

 

During the three months ended March 31, 2002, we tested our broadcast license for impairment in accordance with SFAS No. 142 based on the fair value of such license in its respective market. The fair value was then compared to the book value to determine whether any impairment had occurred.  As a result of this analysis, there was no impairment of our broadcast license.

 

We are currently in the process of testing goodwill for impairment under SFAS No. 142.  As a result of the first phase of this testing, we require additional testing for impairment of goodwill.  The net carrying amount of our goodwill at June 30, 2002 was $23.2 million.  We are in the process of obtaining an appraisal and will complete such testing by December 31, 2002.  The following table shows the effect on net income and earnings per share, had we adopted SFAS No. 142 on January 1, 2001.

 

The following table shows the gross carrying amount and accumulated amortization of intangibles, amortization expense and estimated amortization (in thousands):

 

 

 

As of June 30, 2002

 

As of December 31, 2001

 

 

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Goodwill

 

$

26,938

 

$

3,760

 

$

26,938

 

$

3,760

 

 

 

 

 

 

 

 

 

 

 

Definite-lived Intangible Assets:

 

 

 

 

 

 

 

 

 

Network affiliation

 

1,683

 

410

 

1,683

 

376

 

Decaying advertiser base

 

1,453

 

589

 

1,453

 

541

 

 

 

 

 

 

 

 

 

 

 

Indefinite-lived  Intangible Assets:

 

 

 

 

 

 

 

 

 

Broadcast license

 

4,022

 

 

 

4,022

 

 

 

 

7



 

 

 

For the Three months Ended
June 30,

 

For the Six months Ended
June 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

Aggregate Amortization Expense

 

$

41

 

$

259

 

$

82

 

$

518

 

 

Estimated Amortization Expense:

 

 

 

For year ended 12/31/02

 

$

164

 

For year ended 12/31/03

 

164

 

For year ended 12/31/04

 

164

 

For year ended 12/31/05

 

164

 

For year ended 12/31/06

 

164

 

 

The following table shows the effect on net income and earnings per share, had we adopted SFAS No. 142 on January 1, 2001 (in thousands, except per share data).

 

 

 

For the Three months Ended
June 30,

 

For the Six months Ended
June 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

Reported net income

 

$

882

 

$

963

 

$

1,766

 

$

1,728

 

Add: goodwill amortization

 

 

169

 

 

337

 

Add: broadcast license amortization

 

 

50

 

 

100

 

Adjusted net income

 

$

882

 

$

1,182

 

$

1,766

 

$

2,165

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

Reported net income

 

8,820

 

9,630

 

17,660

 

17,280

 

Goodwill amortization

 

 

1,690

 

 

3,370

 

Broadcast license amortization

 

 

500

 

 

1,000

 

Adjusted net income

 

$

8,820

 

$

11,820

 

$

17,660

 

$

21,650

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

Reported net income

 

8,820

 

9,630

 

17,660

 

17,280

 

Goodwill amortization

 

 

1,690

 

 

3,370

 

Broadcast license amortization

 

 

500

 

 

1,000

 

Adjusted net income

 

$

8,820

 

$

11,820

 

$

17,660

 

$

21,650

 

 

In June 2001, the FASB approved Statement of Financial Accounting Standard No. 143, Accounting for Asset Retirement Obligations.  SFAS No. 143 is effective for fiscal years beginning after June 15, 2002 and addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.  We do not expect the adoption of SFAS No. 143 to have a material impact on our financial statements.

 

We adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets on January 1, 2002. We do not expect the adoption of SFAS No. 144 to have a material impact on our financial statements.

 

In April 2002, the FASB approved SFAS No. 145, Rescission of FASB Statements Nos. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections.  SFAS No. 145 will require us to record gains and losses on extinguishment of debt as a component of income from continuing operations rather than as an extraordinary item and to reclassify such items for all periods presented.  We will be required to adopt this provision of SFAS No. 145 on January 1, 2003.  We do not expect the other provisions of SFAS No. 145 to have a material effect on our financial statements.

 

Reclassifications

 

Certain reclassifications have been made to the prior year’s financial statements to conform with the current year presentation.

 

8



 

2.              CONTINGENCIES AND OTHER COMMITMENTS:

 

Lawsuits and claims are filed against us from time to time in the ordinary course of business.  These actions are in various preliminary stages, and no judgments or decisions have been rendered by hearing boards or courts.  Management, after reviewing developments to date with legal counsel, is of the opinion that the outcome of such matters will not have a material adverse effect on our financial position or results of operations.

 

3.              COMPANY OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF TRUST:

 

In March 1997, we completed an offering of $200 million aggregate liquidation value of 115/8% High Yield Trust Offered Preferred Securities (the HYTOPS) of Sinclair Capital, a subsidiary trust of oursThe HYTOPS were issued March 12, 1997, mature March 15, 2009, are mandatorily redeemable at maturity, and provide for quarterly distributions to be paid in arrears beginning June 15, 1997.  We utilized the proceeds of the offering combined with other capital contributions to acquire $206.2 million of 125/8% Series C Preferred Stock (the Sinclair Preferred Securities) of Sinclair.

 

4.     PARENT PREFERRED SECURITIES:

 

In March 1997, we utilized the proceeds of the HYTOPS combined with other capital contributions to acquire $206.2 million of 125/8% Sinclair Preferred Securities, issued by our Parent.  The Sinclair Preferred Securities were issued March 12, 1997, mature March 15, 2009, are mandatorily redeemable at maturity, and provide for quarterly distributions to be paid in arrears beginning June 15, 1997.

 

5.     INCOME TAXES:

 

For the three and six months ended June 30, 2002 and 2001, our Parent had sufficient cumulative earnings and profits from prior years to allow us to utilize all of the dividends received deduction associated with the HYTOPS.  As a result, no income tax provision was required by us for the three and six months ended June 30, 2002 and 2001.

 

6.     SUBSEQUENT EVENT:

 

On July 31, 2002, we sold a tower for $600,000 and loaned the proceeds to our Parent.

 

9



 

MANAGEMENT’S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS

 

The following information should be read in conjunction with the unaudited financial statements of KDSM, Inc. and notes thereto included in this Quarterly Report and the audited financial statements and Management’s Discussion and Analysis contained in our Form 10-K, for the fiscal year ended December 31, 2001.

 

This report includes or incorporates forward-looking statements.  We have based these forward-looking statements on our current expectations and projections about future events.  These forward-looking statements are subject to risks, uncertainties and assumptions about us, including, among other things:

 

            the impact of changes in national and regional economies,

            volatility of programming costs,

            the market acceptance of new programming,

            the effectiveness of new sales people,

            our ability to service our outstanding debt,

            pricing and demand fluctuations in local and national advertising,

            changes in the makeup of the population in the area where our station is located,

            the activities of our competitors, and

            the effects of governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations.

 

Other matters set forth in this report including the risk factors set forth in KDSM, Inc.’s Form 10-K filed with the Securities and Exchange Commission on April 1, 2002, may also cause actual results in the future to differ materially from those described in the forward-looking statements.  We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this report might not occur.

 

The following table sets forth certain operating data for the three and six months ended June 30, 2002 and 2001:

 

OPERATING DATA (dollars in thousands):

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

Net broadcast revenues (a)

 

$

1,830

 

$

1,962

 

$

3,620

 

$

3,967

 

Barter revenues

 

256

 

121

 

399

 

272

 

Total revenues

 

2,086

 

2,083

 

4,019

 

4,239

 

Operating costs (b)

 

1,195

 

1,198

 

2,327

 

2,355

 

Expenses from barter arrangements

 

239

 

113

 

340

 

241

 

Depreciation and amortization (c)

 

565

 

624

 

1,174

 

1,521

 

Broadcast operating income (loss)

 

87

 

147

 

178

 

122

 

Dividend and interest income (d)

 

6,767

 

6,788

 

13,533

 

13,551

 

Subsidiary trust minority interest expense (e)

 

(5,972

)

(5,972

)

(11,945

)

(11,945

)

Net income before income taxes

 

882

 

963

 

1,766

 

1,728

 

Income taxes

 

 

 

 

 

Net income

 

$

882

 

$

963

 

$

1,766

 

$

1,728

 

 

 

 

 

 

 

 

 

 

 

OTHER DATA:

 

 

 

 

 

 

 

 

 

Broadcast cash flow (BCF) (f)

 

$

293

 

$

380

 

$

589

 

$

690

 

BCF margin (g)

 

16.0

%

19.4

%

16.3

%

17.4

%

Adjusted EBITDA (h)

 

$

203

 

$

304

 

$

414

 

$

550

 

Adjusted EBITDA margin (g)

 

11.1

%

15.5

%

11.4

%

13.9

%

Program contract payments

 

$

452

 

$

472

 

$

934

 

$

1,103

 

Corporate management fees

 

90

 

76

 

175

 

140

 


(a)          “Net broadcast revenue” is defined as broadcast revenue net of agency commissions.

(b)         “Operating costs” include programming and production expenses, selling, general and administrative expenses and stock based compensation.

(c)          Depreciation and amortization includes amortization of program contract costs and net realizable value adjustments, depreciation and amortization of property and equipment, and amortization of definite-lived intangible assets, and costs related to excess syndicated programming.

(d)         Dividend and interest income primarily results from dividends on the Parent Preferred Securities.

(e)          Subsidiary trust minority interest expense represents distributions on the HYTOPS and amortization of deferred financing costs.

(f)            “Broadcast cash flow” is defined as broadcast operating income plus corporate overhead expense, depreciation and amortization (including film amortization and excess syndicated programming), less cash payments for program rights.  Cash program payments represent cash payments made for current programs payable and do not necessarily correspond to program usage.  We have presented broadcast cash flow data, which we believe is comparable to the data provided by other companies in the industry, because such data are commonly used as a measure of performance for broadcast companies.  However, broadcast cash flow does not purport to represent cash provided by operating activities as reflected in our consolidated statements of cash flows, is not a measure of financial performance under generally accepted accounting principles and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with generally accepted accounting principles.

(g)         “Broadcast cash flow margin” is defined as broadcast cash flow divided by net broadcast revenues.  “Adjusted EBITDA margin” is defined as Adjusted EBITDA divided by net broadcast revenues.

(h)         “Adjusted EBITDA” is defined as broadcast cash flow less corporate expenses and is a commonly used measure of performance for broadcast companies.  Adjusted EBITDA does not purport to represent cash provided by operating activities as reflected in our consolidated statements of cash flows, is not a measure of financial performance under generally accepted accounting principles and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with generally accepted accounting principles.

 

10



 

Results of Operations

 

Six months Ended June 30, 2002 and 2001

 

Net broadcast revenues decreased to $3.6 million for the six months ended June 30, 2002 from $4.0 million for the six months ended June 30, 2001, or 10.0%.  The decrease in net broadcast revenues for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 resulted from a decrease in national revenues of $296,000 and local revenues of $189,000 which was primarily related to the soft advertising market across most revenue categories.

 

Operating costs decreased to $2.3 million for the six months ended June 30, 2002 from $2.4 million for the six months ended June 30, 2001, or 4.2%. The decrease in operating costs for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 related to a decrease in sales expenses, commissions, promotion and production expenses, offset by an increase primarily related to our commencement of our shared news programming with KGAN-TV, a Sinclair station in Cedar Rapids, IA, that began in early March 2001, and an increase in general and administrative expenses and music license fees.

 

Depreciation and amortization decreased to $1.2 million for the six months ended June 30, 2002 from $1.5 million for the six months ended June 30, 2001.  The decrease in depreciation and amortization for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 primarily resulted from the adoption of Statement of Financial Accounting Standard (SFAS) No. 142, Goodwill and Other Intangible Assets, which resulted in the discontinuation of amortization of our goodwill and broadcast license, offset by an increase in depreciation of fixed assets related to our property additions and an increase in program contract additions.

 

Broadcast operating income for the six months ended June 30, 2002 was $178,000 compared to broadcast operating income of $122,000 for the six months ended June 30, 2001.  The increase in broadcast operating income for the six months ended June 30, 2002 was primarily attributable to the adoption of SFAS No. 142 which resulted in the discontinuation of amortization of our goodwill and our broadcast license.

 

No income tax provision was recorded for the six months ended June 30, 2002 and 2001 because of our ability to use all of the dividends received deduction associated with the HYTOPS.  Our effective tax rate for the six months ended June 30, 2002 and 2001 was zero.

 

Net income increased to $1.8 million for the six months ended June 30, 2002 from $1.7 million for the six months ended June 30, 2001.  The increase in net income for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 primarily resulted from an increase in interest income and a decrease in operating expenses and a decrease in amortization due to the adoption of SFAS No. 142 which resulted in the discontinuation of amortization of our goodwill and broadcast license, offset by a decrease in revenues related to the soft advertising market.

 

Broadcast cash flow decreased to $589,000 for the six months ended June 30, 2002 from $690,000 for the six months ended June 30, 2001, or 14.6%.  The decrease in broadcast cash flow for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 primarily resulted from a decrease in revenues related to the soft

 

11



 

advertising market, offset by decreased operating expenses.  Our broadcast cash flow margin decreased to 16.3% for the six months ended June 30, 2002 from 17.4% for the six months ended June 30, 2001.

 

Adjusted EBITDA decreased to $414,000 for the six months ended June 30, 2002 from $550,000 for the six months ended June 30, 2001, or 24.7%.  The decrease in adjusted EBITDA for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 resulted from the circumstances affecting the broadcast cash flow as noted above and an increase in corporate management fees of $35,000.  For reasons noted above, our adjusted EBITDA margin decreased to 11.4% for the six months ended June 30, 2002 from 13.9% for the six months ended June 30, 2001.

 

Recent Accounting Pronouncement

 

In June 2001, the Financial Accounting Standards Board approved SFAS No. 142. SFAS No. 142 requires companies to cease amortizing goodwill and certain other intangible assets including broadcast licenses.  SFAS No. 142 also establishes a new method of testing goodwill and broadcast licenses for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying value.  The adoption of SFAS No. 142 resulted in discontinuation of amortization of our goodwill and broadcast license commencing January 1, 2002; however, we are required to test goodwill and broadcast licenses for impairment under the new standard during 2002.

 

During the three months ended March 31, 2002, we tested our broadcast license for impairment in accordance with SFAS No. 142 based on the fair value of such license in its respective market. The fair value was then compared to the book value to determine whether any impairment had occurred.  As a result of this analysis, there was no impairment of our broadcast license.

 

We are currently in the process of testing goodwill for impairment under SFAS No. 142.  As a result of the first phase of this testing, we require additional testing for impairment of goodwill.  The net carrying amount of our goodwill at June 30, 2002 was $23.2 million.  We are in the process of obtaining an appraisal and will complete such testing by December 31, 2002.

 

In June 2001, the FASB approved Statement of Financial Accounting Standard No. 143, Accounting for Asset Retirement Obligations.  SFAS No. 143 is effective for fiscal years beginning after June 15, 2002 and addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.  We do not expect the adoption of SFAS No. 143 to have a material impact on our financial statements.

 

We adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets on January 1, 2002. We do not expect the adoption of SFAS No. 144 to have a material impact on our financial statements.

 

In April 2002, the FASB approved SFAS No. 145, Rescission of FASB Statements Nos. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections.  SFAS No. 145 will require us to record gains and losses on extinguishment of debt as a component of income from continuing operations rather than as an extraordinary item and to reclassify such items for all periods presented.  We will be required to adopt this provision of SFAS No. 145 on January 1, 2003.  We do not expect the other provisions of SFAS No. 145 to have a material effect on our financial statements.

 

12



 

PART II

 

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

 

(a)

Exhibits

 

 

 

99.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley act of 2002, executed by the CEO.

 

 

 

99.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley act of 2002, executed by the CFO.

 

 

(b)

Reports on Form 8-K

 

 

 

We filed a report on Form 8-K dated May 17, 2002 during the six months ended June 30, 2002.  Such filing included a letter from Arthur Andersen LLP to the Securities and Exchange Commission dated May 17, 2002 and our press release dated May 17, 2002, regarding our selection of Ernst & Young LLP as our independent public auditors.  No financial statements were included.

 

13



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized on the 14th day of August 2002.

 

 

 

KDSM, INC.

 

 

 

 

 

 

by:

/s/  David B. Amy

 

 

 

David B. Amy

 

 

Director and Secretary
Principal Accounting Officer

 

14