UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One) |
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
ý |
|
|
|
|
|
|
|
For the quarterly period ended June 30, 2002 |
OR
o |
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
For the transition period from to . |
Commission File Number : 333-26427-01
|
KDSM, INC. |
|
||
|
(Exact name of Registrant as specified in its charter) |
|
||
|
|
|
|
|
|
Maryland |
|
52-1975792 |
|
|
(State or other
jurisdiction |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
|
10706 Beaver Dam Road |
|
||
|
(Address of principal executive offices) |
|
||
|
|
|
|
|
|
(410) 568-1500 |
|
||
|
(Registrants telephone number, including area code) |
|
||
|
|
|
|
|
|
None |
|
||
|
(Former name, former address and former fiscal year-if changed since last report) |
|
||
|
|
|
||
|
SINCLAIR CAPITAL |
|
||
|
(Exact name of Registrant as specified in its charter) |
|
||
|
|
|
||
Delaware |
|
52-2026076 |
||
(State or other
jurisdiction of |
|
(I.R.S. Employer Identification No.) |
||
|
|
|
||
10706 Beaver Dam Road |
||||
(Address of principal executive offices) |
||||
|
|
|
||
(410) 568-1500 |
||||
(Registrants telephone number, including area code) |
||||
|
|
|
||
None |
||||
(Former name, former address and former fiscal year-if changed since last report) |
||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
As of July 26, 2002, there were 100 shares of Common Stock, $0.01 par value of KDSM, Inc., issued and outstanding and 2,000,000 shares of $200 million aggregate liquidation value of 115/8% High Yield Trust Offered Preferred Securities of Sinclair Capital, a subsidiary trust of KDSM, Inc., issued and outstanding.
The registrants each meet the conditions for reduced disclosure set forth in General Instruction H (1)(a) and (b) of Form 10-Q and are therefore filing this form with the reduced disclosure format.
KDSM, INC. AND SUBSIDIARIES
Form 10-Q
For the Quarter Ended June 30, 2002
Table of Contents
Part I. Financial Information |
||||
|
|
|||
|
Item 1. Consolidated Financial Statements |
|
||
|
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2002 and December 31, 2001 |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Consolidated Statement of Stockholders Equity for the Six Months Ended June 30, 2002 |
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2002 and 2001 |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
||||
|
|
|
||
|
|
|||
2
(in thousands)
|
|
June 30, |
|
December
31, |
|
||
|
|
(unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash |
|
$ |
37 |
|
$ |
8 |
|
Accounts receivable, net of allowance for doubtful accounts |
|
1,178 |
|
1,587 |
|
||
Dividends receivable from Parent |
|
1,085 |
|
1,085 |
|
||
Current portion of program contract costs |
|
832 |
|
1,350 |
|
||
Prepaid expenses and other current assets |
|
18 |
|
17 |
|
||
Deferred barter costs |
|
85 |
|
63 |
|
||
Total current assets |
|
3,235 |
|
4,110 |
|
||
PROPERTY AND EQUIPMENT, net |
|
6,928 |
|
6,593 |
|
||
PROGRAM CONTRACT COSTS, less current portion |
|
557 |
|
889 |
|
||
INVESTMENT IN PARENT PREFERRED SECURITIES |
|
206,200 |
|
206,200 |
|
||
DUE FROM PARENT |
|
29,198 |
|
27,252 |
|
||
OTHER ASSETS, net of accumulated amortization of $3,386 and $3,066, respectively |
|
4,292 |
|
4,612 |
|
||
GOODWILL |
|
23,178 |
|
23,178 |
|
||
BROADCAST LICENSE |
|
4,022 |
|
4,022 |
|
||
DEFINITE-LIVED INTANGIBLE ASSETS, net of accumulated amortization of $999 and $917, respectively |
|
2,137 |
|
2,219 |
|
||
Total Assets |
|
$ |
279,747 |
|
$ |
279,075 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Accounts payable |
|
$ |
249 |
|
$ |
303 |
|
Accrued liabilities |
|
340 |
|
459 |
|
||
Current portion of program contracts payable |
|
1,159 |
|
1,737 |
|
||
Current portion of capital lease |
|
198 |
|
195 |
|
||
Deferred barter revenues |
|
94 |
|
59 |
|
||
Subsidiary trust minority interest expense payable |
|
969 |
|
969 |
|
||
Total current liabilities |
|
3,009 |
|
3,722 |
|
||
CAPITAL LEASES |
|
1,957 |
|
1,934 |
|
||
PROGRAM CONTRACTS PAYABLE |
|
1,472 |
|
1,865 |
|
||
OTHER LONG TERM LIABILITIES |
|
81 |
|
92 |
|
||
Total Liabilities |
|
6,519 |
|
7,613 |
|
||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
||
COMPANY OBLIGATED MANDATORILY REDEEMABLE SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY KDSM SENIOR DEBENTURES |
|
200,000 |
|
200,000 |
|
||
|
|
|
|
|
|
||
STOCKHOLDERS EQUITY: |
|
|
|
|
|
||
Common stock, $.01 par value, 1,000 shares authorized and 100 shares issued and outstanding |
|
|
|
|
|
||
Additional paid-in capital |
|
51,149 |
|
51,149 |
|
||
Retained earnings |
|
22,079 |
|
20,313 |
|
||
Total Stockholders Equity |
|
73,228 |
|
71,462 |
|
||
Total Liabilities and Stockholders Equity |
|
$ |
279,747 |
|
$ |
279,075 |
|
The accompanying notes are an integral part of these unaudited consolidated statements.
3
KDSM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data) (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
REVENUES: |
|
|
|
|
|
|
|
|
|
||||
Station broadcast revenues, net of agency commissions |
|
$ |
1,830 |
|
$ |
1,962 |
|
$ |
3,620 |
|
$ |
3,967 |
|
Revenues realized from station barter arrangements |
|
256 |
|
121 |
|
399 |
|
272 |
|
||||
Total revenues |
|
2,086 |
|
2,083 |
|
4,019 |
|
4,239 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
||||
Program and production |
|
451 |
|
474 |
|
923 |
|
908 |
|
||||
Selling, general and administrative |
|
744 |
|
723 |
|
1,404 |
|
1,447 |
|
||||
Expenses realized from station barter arrangements |
|
239 |
|
113 |
|
340 |
|
241 |
|
||||
Amortization of program contract costs and net realizable value adjustments |
|
383 |
|
256 |
|
812 |
|
787 |
|
||||
Depreciation and write-off of property and equipment |
|
141 |
|
109 |
|
280 |
|
216 |
|
||||
Amortization of definite-lived intangible assets |
|
41 |
|
259 |
|
82 |
|
518 |
|
||||
Total operating expenses |
|
1,999 |
|
1,935 |
|
3,841 |
|
4,117 |
|
||||
Broadcast operating income |
|
87 |
|
147 |
|
178 |
|
122 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
||||
Parent preferred stock dividend income |
|
6,508 |
|
6,508 |
|
13,016 |
|
13,016 |
|
||||
Subsidiary trust minority interest expense |
|
(5,972 |
) |
(5,972 |
) |
(11,945 |
) |
(11,945 |
) |
||||
Capital lease interest expense |
|
(61 |
) |
|
|
(123 |
) |
|
|
||||
Interest income |
|
320 |
|
280 |
|
640 |
|
535 |
|
||||
Income before allocation of consolidated federal income taxes and state income taxes |
|
882 |
|
963 |
|
1,766 |
|
1,728 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
ALLOCATION OF CONSOLIDATED FEDERAL INCOME TAX BENEFIT |
|
|
|
|
|
|
|
|
|
||||
STATE INCOME TAX BENEFIT |
|
|
|
|
|
|
|
|
|
||||
NET INCOME |
|
$ |
882 |
|
$ |
963 |
|
$ |
1,766 |
|
$ |
1,728 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per common share |
|
$ |
8,820 |
|
$ |
9,630 |
|
$ |
17,660 |
|
$ |
17,280 |
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING BASIC AND DILUTED |
|
100 |
|
100 |
|
100 |
|
100 |
|
The accompanying notes are an integral part of these consolidated statements.
4
KDSM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2002
(in thousands) (Unaudited)
|
|
Common |
|
Additional |
|
Retained |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
BALANCE, December 31, 2001 |
|
$ |
|
|
$ |
51,149 |
|
$ |
20,313 |
|
$ |
71,462 |
|
Net income |
|
|
|
|
|
1,766 |
|
1,766 |
|
||||
BALANCE, June 30, 2002 |
|
$ |
|
|
$ |
51,149 |
|
$ |
22,079 |
|
$ |
73,228 |
|
The accompanying notes are an integral part of these unaudited consolidated statements.
5
KDSM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands) (Unaudited)
|
|
Six months
Ended |
|
||||
|
|
2002 |
|
2001 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income |
|
$ |
1,766 |
|
$ |
1,728 |
|
Adjustments to reconcile net income to net cash flows from operating activities- |
|
|
|
|
|
||
Depreciation of property and equipment |
|
280 |
|
216 |
|
||
Amortization of definite-lived intangible assets |
|
82 |
|
518 |
|
||
Amortization of deferred financing costs |
|
320 |
|
320 |
|
||
Amortization of program contract costs and net realizable value adjustments |
|
812 |
|
787 |
|
||
Changes in assets and liabilities, net of effects of acquisitions and dispositions- |
|
|
|
|
|
||
Decrease in accounts receivable, net |
|
409 |
|
438 |
|
||
Increase in prepaid expenses and other current assets |
|
|
|
(3 |
) |
||
Decrease in accounts payable and accrued liabilities |
|
(173 |
) |
(23 |
) |
||
Increase in other long term liabilities |
|
15 |
|
|
|
||
Net effect of change in deferred barter revenues and deferred barter costs |
|
13 |
|
17 |
|
||
Payments on program contracts payable |
|
(934 |
) |
(1,103 |
) |
||
Net cash flows from operating activities |
|
2,590 |
|
2,895 |
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Acquisition of property and equipment |
|
(595 |
) |
(805 |
) |
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
||
Net change in due from Parent |
|
(1,966 |
) |
(2,155 |
) |
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
29 |
|
(65 |
) |
||
CASH AND CASH EQUIVALENTS, beginning of period |
|
8 |
|
72 |
|
||
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
37 |
|
$ |
7 |
|
|
|
|
|
|
|
||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
||
Parent preferred stock dividends |
|
$ |
13,016 |
|
$ |
13,016 |
|
Subsidiary trust minority interest payments |
|
$ |
11,625 |
|
$ |
11,625 |
|
The accompanying notes are an integral part of these unaudited consolidated statements.
6
KDSM, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Basis of Presentation
The accompanying consolidated financial statements include the accounts of KDSM, Inc., Sinclair Capital (a subsidiary trust), and KDSM Licensee Inc. KDSM is a television broadcaster serving the Des Moines, Iowa area through station KDSM on Channel 17, a Fox affiliate. KDSM, Inc. is a wholly owned subsidiary of Sinclair Broadcast Group, Inc. (Parent). In addition, KDSM, Inc. owns all of the issued and outstanding common stock of KDSM Licensee, Inc. and all of the common trust interests of Sinclair Capital. All intercompany amounts are eliminated in consolidation.
Interim Financial Statements
The consolidated financial statements for the six months ended June 30, 2002 and 2001 are unaudited, but in the opinion of management, such financial statements have been presented on the same basis as the audited consolidated financial statements and include all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation of the financial position and results of operations, and cash flows for these periods.
As permitted under the applicable rules and regulations of the Securities and Exchange Commission, these financial statements do not include all disclosures normally included with audited consolidated financial statements, and, accordingly, should be read in conjunction with the financial statements and notes thereto as of December 31, 2001 and for the year then ended. The results of operations presented in the accompanying financial statements are not necessarily representative of operations for an entire year.
Recent Accounting Pronouncement
In June 2001, the Financial Accounting Standards Board approved Statement of Financial Accounting Standard (SFAS) No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires companies to cease amortizing goodwill and certain other intangible assets including broadcast licenses. SFAS No. 142 also establishes a new method of testing goodwill and broadcast licenses for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying value. The adoption of SFAS No. 142 resulted in discontinuation of amortization of our goodwill and broadcast license commencing January 1, 2002; however, we are required to test goodwill and broadcast licenses for impairment under the new standard during 2002.
During the three months ended March 31, 2002, we tested our broadcast license for impairment in accordance with SFAS No. 142 based on the fair value of such license in its respective market. The fair value was then compared to the book value to determine whether any impairment had occurred. As a result of this analysis, there was no impairment of our broadcast license.
We are currently in the process of testing goodwill for impairment under SFAS No. 142. As a result of the first phase of this testing, we require additional testing for impairment of goodwill. The net carrying amount of our goodwill at June 30, 2002 was $23.2 million. We are in the process of obtaining an appraisal and will complete such testing by December 31, 2002. The following table shows the effect on net income and earnings per share, had we adopted SFAS No. 142 on January 1, 2001.
The following table shows the gross carrying amount and accumulated amortization of intangibles, amortization expense and estimated amortization (in thousands):
|
|
As of June 30, 2002 |
|
As of December 31, 2001 |
|
||||||||
|
|
Gross
Carrying |
|
Accumulated |
|
Gross
Carrying |
|
Accumulated |
|
||||
Goodwill |
|
$ |
26,938 |
|
$ |
3,760 |
|
$ |
26,938 |
|
$ |
3,760 |
|
|
|
|
|
|
|
|
|
|
|
||||
Definite-lived Intangible Assets: |
|
|
|
|
|
|
|
|
|
||||
Network affiliation |
|
1,683 |
|
410 |
|
1,683 |
|
376 |
|
||||
Decaying advertiser base |
|
1,453 |
|
589 |
|
1,453 |
|
541 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Indefinite-lived Intangible Assets: |
|
|
|
|
|
|
|
|
|
||||
Broadcast license |
|
4,022 |
|
|
|
4,022 |
|
|
|
||||
7
|
|
For
the Three months Ended |
|
For
the Six months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Aggregate Amortization Expense |
|
$ |
41 |
|
$ |
259 |
|
$ |
82 |
|
$ |
518 |
|
Estimated Amortization Expense: |
|
|
|
|
For year ended 12/31/02 |
|
$ |
164 |
|
For year ended 12/31/03 |
|
164 |
|
|
For year ended 12/31/04 |
|
164 |
|
|
For year ended 12/31/05 |
|
164 |
|
|
For year ended 12/31/06 |
|
164 |
|
|
The following table shows the effect on net income and earnings per share, had we adopted SFAS No. 142 on January 1, 2001 (in thousands, except per share data).
|
|
For
the Three months Ended |
|
For
the Six months Ended |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Reported net income |
|
$ |
882 |
|
$ |
963 |
|
$ |
1,766 |
|
$ |
1,728 |
|
Add: goodwill amortization |
|
|
|
169 |
|
|
|
337 |
|
||||
Add: broadcast license amortization |
|
|
|
50 |
|
|
|
100 |
|
||||
Adjusted net income |
|
$ |
882 |
|
$ |
1,182 |
|
$ |
1,766 |
|
$ |
2,165 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Earnings Per Share: |
|
|
|
|
|
|
|
|
|
||||
Reported net income |
|
8,820 |
|
9,630 |
|
17,660 |
|
17,280 |
|
||||
Goodwill amortization |
|
|
|
1,690 |
|
|
|
3,370 |
|
||||
Broadcast license amortization |
|
|
|
500 |
|
|
|
1,000 |
|
||||
Adjusted net income |
|
$ |
8,820 |
|
$ |
11,820 |
|
$ |
17,660 |
|
$ |
21,650 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
||||
Reported net income |
|
8,820 |
|
9,630 |
|
17,660 |
|
17,280 |
|
||||
Goodwill amortization |
|
|
|
1,690 |
|
|
|
3,370 |
|
||||
Broadcast license amortization |
|
|
|
500 |
|
|
|
1,000 |
|
||||
Adjusted net income |
|
$ |
8,820 |
|
$ |
11,820 |
|
$ |
17,660 |
|
$ |
21,650 |
|
In June 2001, the FASB approved Statement of Financial Accounting Standard No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002 and addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. We do not expect the adoption of SFAS No. 143 to have a material impact on our financial statements.
We adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets on January 1, 2002. We do not expect the adoption of SFAS No. 144 to have a material impact on our financial statements.
In April 2002, the FASB approved SFAS No. 145, Rescission of FASB Statements Nos. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections. SFAS No. 145 will require us to record gains and losses on extinguishment of debt as a component of income from continuing operations rather than as an extraordinary item and to reclassify such items for all periods presented. We will be required to adopt this provision of SFAS No. 145 on January 1, 2003. We do not expect the other provisions of SFAS No. 145 to have a material effect on our financial statements.
Reclassifications
Certain reclassifications have been made to the prior years financial statements to conform with the current year presentation.
8
2. CONTINGENCIES AND OTHER COMMITMENTS:
Lawsuits and claims are filed against us from time to time in the ordinary course of business. These actions are in various preliminary stages, and no judgments or decisions have been rendered by hearing boards or courts. Management, after reviewing developments to date with legal counsel, is of the opinion that the outcome of such matters will not have a material adverse effect on our financial position or results of operations.
3. COMPANY OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF TRUST:
In March 1997, we completed an offering of $200 million aggregate liquidation value of 115/8% High Yield Trust Offered Preferred Securities (the HYTOPS) of Sinclair Capital, a subsidiary trust of ours. The HYTOPS were issued March 12, 1997, mature March 15, 2009, are mandatorily redeemable at maturity, and provide for quarterly distributions to be paid in arrears beginning June 15, 1997. We utilized the proceeds of the offering combined with other capital contributions to acquire $206.2 million of 125/8% Series C Preferred Stock (the Sinclair Preferred Securities) of Sinclair.
4. PARENT PREFERRED SECURITIES:
In March 1997, we utilized the proceeds of the HYTOPS combined with other capital contributions to acquire $206.2 million of 125/8% Sinclair Preferred Securities, issued by our Parent. The Sinclair Preferred Securities were issued March 12, 1997, mature March 15, 2009, are mandatorily redeemable at maturity, and provide for quarterly distributions to be paid in arrears beginning June 15, 1997.
5. INCOME TAXES:
For the three and six months ended June 30, 2002 and 2001, our Parent had sufficient cumulative earnings and profits from prior years to allow us to utilize all of the dividends received deduction associated with the HYTOPS. As a result, no income tax provision was required by us for the three and six months ended June 30, 2002 and 2001.
6. SUBSEQUENT EVENT:
On July 31, 2002, we sold a tower for $600,000 and loaned the proceeds to our Parent.
9
MANAGEMENTS NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS
The following information should be read in conjunction with the unaudited financial statements of KDSM, Inc. and notes thereto included in this Quarterly Report and the audited financial statements and Managements Discussion and Analysis contained in our Form 10-K, for the fiscal year ended December 31, 2001.
This report includes or incorporates forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to risks, uncertainties and assumptions about us, including, among other things:
the impact of changes in national and regional economies,
volatility of programming costs,
the market acceptance of new programming,
the effectiveness of new sales people,
our ability to service our outstanding debt,
pricing and demand fluctuations in local and national advertising,
changes in the makeup of the population in the area where our station is located,
the activities of our competitors, and
the effects of governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations.
Other matters set forth in this report including the risk factors set forth in KDSM, Inc.s Form 10-K filed with the Securities and Exchange Commission on April 1, 2002, may also cause actual results in the future to differ materially from those described in the forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this report might not occur.
The following table sets forth certain operating data for the three and six months ended June 30, 2002 and 2001:
OPERATING DATA (dollars in thousands):
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
||||
Net broadcast revenues (a) |
|
$ |
1,830 |
|
$ |
1,962 |
|
$ |
3,620 |
|
$ |
3,967 |
|
Barter revenues |
|
256 |
|
121 |
|
399 |
|
272 |
|
||||
Total revenues |
|
2,086 |
|
2,083 |
|
4,019 |
|
4,239 |
|
||||
Operating costs (b) |
|
1,195 |
|
1,198 |
|
2,327 |
|
2,355 |
|
||||
Expenses from barter arrangements |
|
239 |
|
113 |
|
340 |
|
241 |
|
||||
Depreciation and amortization (c) |
|
565 |
|
624 |
|
1,174 |
|
1,521 |
|
||||
Broadcast operating income (loss) |
|
87 |
|
147 |
|
178 |
|
122 |
|
||||
Dividend and interest income (d) |
|
6,767 |
|
6,788 |
|
13,533 |
|
13,551 |
|
||||
Subsidiary trust minority interest expense (e) |
|
(5,972 |
) |
(5,972 |
) |
(11,945 |
) |
(11,945 |
) |
||||
Net income before income taxes |
|
882 |
|
963 |
|
1,766 |
|
1,728 |
|
||||
Income taxes |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
882 |
|
$ |
963 |
|
$ |
1,766 |
|
$ |
1,728 |
|
|
|
|
|
|
|
|
|
|
|
||||
OTHER DATA: |
|
|
|
|
|
|
|
|
|
||||
Broadcast cash flow (BCF) (f) |
|
$ |
293 |
|
$ |
380 |
|
$ |
589 |
|
$ |
690 |
|
BCF margin (g) |
|
16.0 |
% |
19.4 |
% |
16.3 |
% |
17.4 |
% |
||||
Adjusted EBITDA (h) |
|
$ |
203 |
|
$ |
304 |
|
$ |
414 |
|
$ |
550 |
|
Adjusted EBITDA margin (g) |
|
11.1 |
% |
15.5 |
% |
11.4 |
% |
13.9 |
% |
||||
Program contract payments |
|
$ |
452 |
|
$ |
472 |
|
$ |
934 |
|
$ |
1,103 |
|
Corporate management fees |
|
90 |
|
76 |
|
175 |
|
140 |
|
(a) Net broadcast revenue is defined as broadcast revenue net of agency commissions.
(b) Operating costs include programming and production expenses, selling, general and administrative expenses and stock based compensation.
(c) Depreciation and amortization includes amortization of program contract costs and net realizable value adjustments, depreciation and amortization of property and equipment, and amortization of definite-lived intangible assets, and costs related to excess syndicated programming.
(d) Dividend and interest income primarily results from dividends on the Parent Preferred Securities.
(e) Subsidiary trust minority interest expense represents distributions on the HYTOPS and amortization of deferred financing costs.
(f) Broadcast cash flow is defined as broadcast operating income plus corporate overhead expense, depreciation and amortization (including film amortization and excess syndicated programming), less cash payments for program rights. Cash program payments represent cash payments made for current programs payable and do not necessarily correspond to program usage. We have presented broadcast cash flow data, which we believe is comparable to the data provided by other companies in the industry, because such data are commonly used as a measure of performance for broadcast companies. However, broadcast cash flow does not purport to represent cash provided by operating activities as reflected in our consolidated statements of cash flows, is not a measure of financial performance under generally accepted accounting principles and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with generally accepted accounting principles.
(g) Broadcast cash flow margin is defined as broadcast cash flow divided by net broadcast revenues. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net broadcast revenues.
(h) Adjusted EBITDA is defined as broadcast cash flow less corporate expenses and is a commonly used measure of performance for broadcast companies. Adjusted EBITDA does not purport to represent cash provided by operating activities as reflected in our consolidated statements of cash flows, is not a measure of financial performance under generally accepted accounting principles and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with generally accepted accounting principles.
10
Results of Operations
Six months Ended June 30, 2002 and 2001
Net broadcast revenues decreased to $3.6 million for the six months ended June 30, 2002 from $4.0 million for the six months ended June 30, 2001, or 10.0%. The decrease in net broadcast revenues for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 resulted from a decrease in national revenues of $296,000 and local revenues of $189,000 which was primarily related to the soft advertising market across most revenue categories.
Operating costs decreased to $2.3 million for the six months ended June 30, 2002 from $2.4 million for the six months ended June 30, 2001, or 4.2%. The decrease in operating costs for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 related to a decrease in sales expenses, commissions, promotion and production expenses, offset by an increase primarily related to our commencement of our shared news programming with KGAN-TV, a Sinclair station in Cedar Rapids, IA, that began in early March 2001, and an increase in general and administrative expenses and music license fees.
Depreciation and amortization decreased to $1.2 million for the six months ended June 30, 2002 from $1.5 million for the six months ended June 30, 2001. The decrease in depreciation and amortization for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 primarily resulted from the adoption of Statement of Financial Accounting Standard (SFAS) No. 142, Goodwill and Other Intangible Assets, which resulted in the discontinuation of amortization of our goodwill and broadcast license, offset by an increase in depreciation of fixed assets related to our property additions and an increase in program contract additions.
Broadcast operating income for the six months ended June 30, 2002 was $178,000 compared to broadcast operating income of $122,000 for the six months ended June 30, 2001. The increase in broadcast operating income for the six months ended June 30, 2002 was primarily attributable to the adoption of SFAS No. 142 which resulted in the discontinuation of amortization of our goodwill and our broadcast license.
No income tax provision was recorded for the six months ended June 30, 2002 and 2001 because of our ability to use all of the dividends received deduction associated with the HYTOPS. Our effective tax rate for the six months ended June 30, 2002 and 2001 was zero.
Net income increased to $1.8 million for the six months ended June 30, 2002 from $1.7 million for the six months ended June 30, 2001. The increase in net income for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 primarily resulted from an increase in interest income and a decrease in operating expenses and a decrease in amortization due to the adoption of SFAS No. 142 which resulted in the discontinuation of amortization of our goodwill and broadcast license, offset by a decrease in revenues related to the soft advertising market.
Broadcast cash flow decreased to $589,000 for the six months ended June 30, 2002 from $690,000 for the six months ended June 30, 2001, or 14.6%. The decrease in broadcast cash flow for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 primarily resulted from a decrease in revenues related to the soft
11
advertising market, offset by decreased operating expenses. Our broadcast cash flow margin decreased to 16.3% for the six months ended June 30, 2002 from 17.4% for the six months ended June 30, 2001.
Adjusted EBITDA decreased to $414,000 for the six months ended June 30, 2002 from $550,000 for the six months ended June 30, 2001, or 24.7%. The decrease in adjusted EBITDA for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001 resulted from the circumstances affecting the broadcast cash flow as noted above and an increase in corporate management fees of $35,000. For reasons noted above, our adjusted EBITDA margin decreased to 11.4% for the six months ended June 30, 2002 from 13.9% for the six months ended June 30, 2001.
Recent Accounting Pronouncement
In June 2001, the Financial Accounting Standards Board approved SFAS No. 142. SFAS No. 142 requires companies to cease amortizing goodwill and certain other intangible assets including broadcast licenses. SFAS No. 142 also establishes a new method of testing goodwill and broadcast licenses for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying value. The adoption of SFAS No. 142 resulted in discontinuation of amortization of our goodwill and broadcast license commencing January 1, 2002; however, we are required to test goodwill and broadcast licenses for impairment under the new standard during 2002.
During the three months ended March 31, 2002, we tested our broadcast license for impairment in accordance with SFAS No. 142 based on the fair value of such license in its respective market. The fair value was then compared to the book value to determine whether any impairment had occurred. As a result of this analysis, there was no impairment of our broadcast license.
We are currently in the process of testing goodwill for impairment under SFAS No. 142. As a result of the first phase of this testing, we require additional testing for impairment of goodwill. The net carrying amount of our goodwill at June 30, 2002 was $23.2 million. We are in the process of obtaining an appraisal and will complete such testing by December 31, 2002.
In June 2001, the FASB approved Statement of Financial Accounting Standard No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002 and addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. We do not expect the adoption of SFAS No. 143 to have a material impact on our financial statements.
We adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets on January 1, 2002. We do not expect the adoption of SFAS No. 144 to have a material impact on our financial statements.
In April 2002, the FASB approved SFAS No. 145, Rescission of FASB Statements Nos. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections. SFAS No. 145 will require us to record gains and losses on extinguishment of debt as a component of income from continuing operations rather than as an extraordinary item and to reclassify such items for all periods presented. We will be required to adopt this provision of SFAS No. 145 on January 1, 2003. We do not expect the other provisions of SFAS No. 145 to have a material effect on our financial statements.
12
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) |
Exhibits |
|
|
|
99.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley act of 2002, executed by the CEO. |
|
|
|
99.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley act of 2002, executed by the CFO. |
|
|
(b) |
Reports on Form 8-K |
|
|
|
We filed a report on Form 8-K dated May 17, 2002 during the six months ended June 30, 2002. Such filing included a letter from Arthur Andersen LLP to the Securities and Exchange Commission dated May 17, 2002 and our press release dated May 17, 2002, regarding our selection of Ernst & Young LLP as our independent public auditors. No financial statements were included. |
13
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized on the 14th day of August 2002.
|
KDSM, INC. |
||
|
|
||
|
|
|
|
|
by: |
/s/ David B. Amy |
|
|
|
David B. Amy |
|
|
|
Director and Secretary |
14