Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

For the quarter ended June 30, 2002

 

Commission file number 000-25128

 


 

MAIN STREET BANKS, INC.

(Exact name of registrant as specified in its charter)

 

Georgia

 

58-2104977

(State of Incorporation)

 

(I.R.S. Employer Identification No.)

 

 

 

676 Chastain Road, Kennesaw, GA

 

30144

(Address of principal executive offices)

 

(Zip Code)

 

 

 

770-422-2888

(Registrant’s telephone number)

 

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:

Common Stock, no par value

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý  No o

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

As of July 31, 2002 registrant had outstanding 15,986,021 shares of common stock.

 

 



 

MAIN STREET BANKS, INC.

TABLE OF CONTENTS

 

PART I.

FINANCIAL INFORMATION

 

 

Item 1.

Financial Statements

 

Condensed Consolidated Balance Sheets June 30, 2002 (unaudited) and December 31, 2001

 

 

 

Condensed Consolidated Statements of Income (unaudited) Three Months Ended June 30, 2002 and 2001 and Six Months Ended June 30, 2002 and 2001

 

 

 

Condensed Consolidated Statements of Comprehensive Income (unaudited) Three Months Ended June 30, 2002 and 2001 and Six Months Ended June 30, 2002 and 2001

 

 

 

Condensed Consolidated Statements of Cash Flows (unaudited) Six Months Ended June 30, 2002 and 2001

 

 

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk (included in Item 2)

 

 

PART II.

OTHER INFORMATION

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

 

Signatures

 



 

PART I. – FINANCIAL INFORMATION

 

ITEM 1.  FINANCIAL STATEMENTS

 

MAIN STREET BANKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

(Unaudited)

 

 

 

 

 

June 30,
2002

 

December 31,
2001

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

31,046,910

 

$

36,002,196

 

Interest-bearing deposits in banks

 

1,436,168

 

14,509,315

 

Federal funds sold and securities purchased under agreements to resell

 

15,684,897

 

60,431,897

 

Investment securities available for sale

 

227,610,228

 

122,447,873

 

Investment securities held to maturity (fair value of $741,739 and $729,102 at June 30, 2002 and December 31, 2001, respectively

 

687,241

 

686,966

 

Mortgage loans held for sale

 

4,144,673

 

9,193,983

 

Loans, net of unearned income

 

861,235,694

 

811,446,346

 

Allowance for loan losses

 

(12,746,608

)

(12,017,448

)

Loans, net

 

848,489,086

 

799,428,898

 

 

 

 

 

 

 

Premises and equipment, net

 

26,871,117

 

26,692,404

 

Other real estate

 

1,627,665

 

1,266,650

 

Accrued interest receivable

 

7,226,573

 

5,643,803

 

Goodwill and other intangible assets

 

1,477,448

 

705,867

 

Other assets

 

40,138,235

 

33,158,039

 

Total assets

 

$

1,206,440,241

 

$

1,110,167,891

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Liabilities:

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest-bearing demand

 

$

173,268,897

 

$

160,675,955

 

Interest-bearing demand and money market

 

228,129,134

 

250,925,349

 

Savings

 

41,722,579

 

50,311,997

 

Time deposits of $100,000 or more

 

174,468,646

 

152,749,296

 

Other time deposits

 

319,967,471

 

293,518,204

 

Total deposits

 

937,556,727

 

908,180,801

 

 

 

 

 

 

 

Accrued interest payable

 

3,180,230

 

4,570,179

 

Federal Home Loan Bank advances

 

90,121,250

 

75,121,250

 

Federal funds purchased and securities sold under repurchase agreements

 

59,727,928

 

15,504,355

 

Other liabilities

 

4,396,808

 

1,669,954

 

Total liabilities

 

1,094,982,943

 

1,005,046,539

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Common stock¾no par value per share; 50,000,000 shares authorized; outstanding, 15,979,269 shares in 2002 and 15,621,755 in 2001

 

30,823,590

 

32,407,424

 

Retained earnings

 

81,454,710

 

72,018,255

 

Accumulated other comprehensive income

 

3,726,903

 

1,729,548

 

Treasury stock, at cost, 344,082 shares in 2002 and 169,082 in 2001

 

(4,547,905

)

(1,033,875

)

Total shareholders’ equity

 

111,457,298

 

105,121,352

 

Total liabilities and shareholders’ equity

 

$

1,206,440,241

 

$

1,110,167,891

 

 

See accompanying notes.

 

2



 

MAIN STREET BANKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

16,922,668

 

$

18,488,251

 

$

33,492,601

 

$

37,356,750

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

Taxable

 

2,262,347

 

1,964,580

 

3,547,696

 

4,203,020

 

Non-taxable

 

376,112

 

318,229

 

762,247

 

636,897

 

Federal funds sold and other short-term investments

 

120,424

 

593,774

 

393,382

 

1,404,174

 

Interest-bearing deposits in banks

 

6,705

 

13,970

 

39,116

 

28,532

 

Total interest income

 

19,688,256

 

21,378,804

 

38,235,042

 

43,629,373

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest-bearing demand and money market

 

573,766

 

1,011,118

 

1,214,066

 

2,248,639

 

Savings

 

98,997

 

216,807

 

225,267

 

479,202

 

Time deposits of $100,000 or more

 

1,667,606

 

2,410,235

 

3,436,784

 

4,895,809

 

Other time deposits

 

3,110,527

 

5,118,651

 

6,467,554

 

10,672,800

 

Federal funds purchased and securities sold under agreement to repurchase

 

376,678

 

44,064

 

389,640

 

131,557

 

Federal Home Loan Bank advances

 

390,836

 

691,231

 

764,235

 

1,501,843

 

Other interest expense

 

17,731

 

14,259

 

40,194

 

19,119

 

Total interest expense

 

6,236,141

 

9,506,365

 

12,537,740

 

19,948,969

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

13,452,115

 

11,872,439

 

25,697,302

 

23,680,404

 

Provision for loan losses

 

1,434,000

 

440,000

 

2,059,000

 

970,000

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

12,018,115

 

11,432,439

 

23,638,302

 

22,710,404

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

1,767,453

 

1,464,039

 

3,290,559

 

2,775,711

 

Investment securities gains

 

 

18,536

 

 

22,191

 

Gain on sales of assets

 

59,639

 

1,382

 

60,139

 

47,158

 

Gain on sales of loans

 

84,111

 

75,178

 

380,892

 

316,926

 

Other income

 

2,718,473

 

1,730,230

 

5,142,675

 

3,348,165

 

Total noninterest income

 

4,629,676

 

3,289,365

 

8,874,265

 

6,510,151

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Salaries and other compensation

 

4,753,499

 

3,780,083

 

9,264,673

 

7,884,647

 

Employee benefits

 

655,496

 

591,135

 

1,509,765

 

1,267,850

 

Net occupancy and equipment expense

 

1,306,706

 

1,223,334

 

2,484,503

 

2,401,628

 

Professional services

 

359,192

 

537,765

 

653,943

 

915,072

 

Regulatory agency assessments

 

53,898

 

85,703

 

113,049

 

160,080

 

Amortization of intangible assets

 

33,600

 

59,917

 

67,200

 

119,834

 

Merger expense

 

 

861,651

 

 

2,560,625

 

Other expense

 

2,210,445

 

2,100,156

 

4,342,616

 

3,947,188

 

Total noninterest expense

 

9,372,836

 

9,239,744

 

18,435,749

 

19,256,924

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

7,274,955

 

5,482,060

 

14,076,818

 

9,963,631

 

Income tax expense

 

2,268,561

 

1,701,388

 

4,300,819

 

3,524,118

 

Net income

 

$

5,006,394

 

$

3,780,672

 

$

9,775,999

 

$

6,439,513

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

.32

 

$

.24

 

$

.63

 

$

.41

 

Diluted

 

$

.31

 

$

.23

 

$

.61

 

$

.40

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

.105

 

$

.09

 

$

.21

 

$

.18

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

15,586,254

 

15,634,599

 

15,558,280

 

15,618,595

 

Diluted

 

16,145,163

 

16,103,230

 

16,089,642

 

16,053,033

 

 

See accompanying notes.

 

3



 

MAIN STREET BANKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,006,394

 

$

3,780,672

 

$

9,775,999

 

$

6,439,513

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on securities available for sale

 

539,077

 

182,023

 

1,318,254

 

1,553,055

 

Less reclassification adjustment for net (gains) included in net income

 

(31,603

)

(12,234

)

(52,715

)

(14,646

)

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

5,513,869

 

$

3,950,461

 

$

11,041,538

 

$

7,977,922

 

 

See accompanying notes.

 

4



 

MAIN STREET BANKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended
June 30,

 

 

 

2002

 

2001

 

Operating activities

 

 

 

 

 

Net income

 

$

9,775,999

 

$

6,439,513

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

2,059,000

 

970,000

 

Depreciation and amortization of premises and equipment

 

1,137,435

 

1,103,478

 

Amortization of intangible assets

 

67,200

 

119,834

 

(Gain) loss on sales of other real estate

 

(57,036

)

27,661

 

Investment securities gains

 

 

(22,191

)

Net amortization (accretion) of investment securities

 

134,035

 

(432,519

)

Net accretion of loans purchased

 

(16,285

)

(19,682

)

(Gain) loss on sales of premises and equipment

 

(3,130

)

2,842

 

Net decrease (increase) in mortgage loans held for sale

 

5,049,310

 

(5,195,030

)

Gains on sales of mortgage loans

 

(325,344

)

(282,617

)

Gain on sales of loans

 

(380,892

)

(316,926

)

Deferred income tax expense (benefit)

 

(758,248

)

584,441

 

Deferred net loan fees

 

(27,129

)

(409,148

)

Vesting in restricted stock award plan

 

255,606

 

252,482

 

Changes in operating assets and liabilities:

 

 

 

 

 

(Increase) decrease in accrued interest receivable

 

(1,582,770

)

792,670

 

Increase in accrued interest payable

 

(1,389,949

)

(37,953

)

Other

 

(560,145

)

275,445

 

Net cash provided by operating activities

 

13,377,684

 

3,852,300

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Purchases of investment securities available for sale

 

(125,995,591

)

(21,449,629

)

Purchases of other investments

 

(750,000

)

 

Maturities and calls of investment securities available for sale

 

18,810,466

 

50,997,381

 

Proceeds from sales of investment securities available for sale

 

 

1,104,250

 

Net increase in loans funded

 

(49,369,684

)

(32,397,438

)

Purchases of premises and equipment

 

(1,735,370

)

(1,399,215

)

Proceeds from sales of premises and equipment

 

45,066

 

340,336

 

Proceeds from sales of other real estate

 

646,172

 

1,815,426

 

Business combinations, net of cash acquired

 

(300,000

)

 

Net cash used in investing activities

 

(158,648,941

)

(988,889

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Net (decrease) increase in demand and savings accounts

 

(18,792,691

)

27,332,950

 

Increase (decrease) in time deposits

 

48,168,617

 

(21,594,256

)

Increase (decrease) in federal funds purchased

 

44,223,573

 

(26,456,846

)

Net increase (decrease) in Federal Home Loan Bank advances

 

15,000,000

 

(6,500

)

Dividends paid

 

(3,303,007

)

(2,701,425

)

Proceeds from the issuance of common stock

 

713,362

 

460,451

 

Proceeds from the issuance of common stock

 

(3,514,030

)

 

Net cash provided by (used in) financing activities

 

82,495,824

 

(22,965,626

)

Net decrease in cash and cash equivalents

 

(62,775,433

)

(20,102,215

)

Cash and cash equivalents at beginning of year

 

110,943,408

 

129,397,609

 

Cash and cash equivalents at end of year

 

$

48,167,975

 

$

109,295,394

 

Supplemental disclosures of cash flow information

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest

 

$

12,537,740

 

$

19,986,649

 

Income taxes, net

 

3,900,000

 

650,000

 

Supplemental disclosures of noncash transactions

 

 

 

 

 

Loans transferred to other real estate acquired through foreclosure

 

$

1,297,082

 

$

543,817

 

Transfer of investment securities from held to maturity to available for sale

 

$

 

$

17,851,829

 

 

See accompanying notes.

 

5



 

MAIN STREET BANKS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

JUNE 30, 2002

 

NOTE 1.        BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements for Main Street Banks, Inc. (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States followed within the financial services industry for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required for complete financial statement presentation. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) considered necessary for a fair presentation of the financial position and results of operations for interim periods have been included.

 

The results of operations for the six month period ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. These financial statements and related “Management’s Discussion and Analysis of Financial Condition and Results of Operations” should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2001, included in the Company’s Current Report Annual Report on Form 10-K.

 

NOTE 2.        BUSINESS COMBINATION

 

On January 25, 2001, the Company completed a business combination with Walton Bank and Trust Company (“Walton”) by exchanging 2.752 shares of its common stock for each share of Walton outstanding common stock.  The combination was accounted for as a pooling of interests and, accordingly, all prior financial statements have been restated to include the results of Walton.

 

NOTE 3.        CURRENT ACCOUNTING DEVELOPMENTS

 

In July 2001, the FASB issued Statement No. 142, “Goodwill and Other Intangible Assets” (“Statement 142”).  Under Statement No. 142, goodwill and intangible assets deemed to have indefinite lives will no longer be amortized but will be subject to annual impairment tests.  Other intangible assets will continue to be amortized over their useful lives.  The adoption of this statement did not have a material financial impact on the Company’s financial position or results of operations.  The adoption of Statement 142 resulted in the company reducing amortization expense by $26,317 and $52,634 for the three and six months ended June 30, 2002, respectively.

 

In October 2001, the FASB issued Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“Statement 144”), effective for fiscal years beginning after December 15, 2001 and applied prospectively.  Statement 144 superceded Statement 121 and APB 30.  Statement 144 retains the fundamental provisions of Statement 121 related to the recognition and measurement of long-lived assets.  Statement 144 provides more guidance on estimating cash flows when performing a recoverability test.  Furthermore, Statement 144 requires that operating losses from a “component of an entity” would be recognized in the period in which they occur rather than as of the measurement date as presently required by APB 30.  The adoption of this statement did not have a material financial impact on the Company’s financial position or results of operations.

 

6



 

NOTE 4.        EARNINGS PER COMMON SHARE

 

The computation of diluted earnings per share is as follows:

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income

 

$

5,006,394

 

$

3,780,672

 

$

9,775,999

 

$

6,439,513

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares

 

15,586,254

 

15,634,599

 

15,558,280

 

15,618,595

 

Effect of Employee Stock Options

 

558,909

 

468,631

 

531,362

 

434,438

 

Diluted weighted average shares

 

16,145,163

 

16,103,230

 

16,089,642

 

16,053,033

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

.31

 

$

.23

 

$

.61

 

$

.40

 

 

NOTE 5.        LOANS

 

Loans are stated at unpaid principal balances, net of unearned income and deferred loan fees.  Interest is accrued only if deemed collectible.  The following table represents the composition of the Company’s loan portfolio:

 

 

 

June 30,
2002

 

December 31,
2001

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Commercial

 

$

69,458

 

$

68,320

 

Construction

 

199,899

 

173,464

 

Residential mortgage

 

167,333

 

152,226

 

Real estate – other

 

381,782

 

366,003

 

Consumer

 

44,294

 

53,075

 

Total loans

 

862,766

 

813,088

 

Less:

 

 

 

 

 

Net deferred loan fees

 

(1,530

)

(1,642

)

Allowance for loan losses

 

(12,747

)

(12,017

)

 

 

 

 

 

 

Net loans

 

$

848,489

 

$

799,429

 

 

 

ITEM 2.                                  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following is management’s discussion and analysis of certain significant factors which have affected the Company’s financial position at June 30, 2002 as compared to December 31, 2001 and operating results for the three month and six month periods ended June 30, 2002. These comments should be read in conjunction with the Company’s unaudited condensed consolidated financial statements and accompanying notes appearing elsewhere herein.

 

Forward Looking Statements

 

This discussion contains certain forward-looking statements including statements relating to present or future trends or factors generally affecting the banking industry and specifically affecting the Company’s operations, markets and products.  Without limiting the foregoing, the words “believes” “anticipates”, “intends”, “expects” or similar expressions are intended to identify forward-looking statements.  These forward-looking statements involve certain risks and uncertainties.  Actual results could differ materially from those projected for many reasons including, without limitation, changing events and trends that have influenced the Company’s assumptions.  These trends and events include (i) changes in the interest rate environment which may reduce margins, (ii) non-achievement of expected growth (iii) less favorable than anticipated changes in national and local business environment and securities markets (iv) adverse changes in the regulatory requirements affecting the Company (v) greater competitive pressures among financial institutions in the Company’s market and (vi) greater than expected loan losses. Additional information and other factors that could affect future financial results are included in the Company’s filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for 2001.

 

 

7



 

 

Overview

 

The Company’s total assets have increased $96.3 million or 8.67% since December 2001.  Federal funds sold decreased $44.7 million primarily due to the purchase of investment securities and an increase in loan demand.  Loans have increased 6.14% or $49.8 million since December 2001.  The investment portfolio has increased $105.2 million due to the use of federal funds sold to purchase additional securities. Total deposits have increased by 3.23% or $29.4 million due to an ongoing deposit campaign and limited use of brokered and national deposits.

 

Return on average equity for the three months and six months ended June 30, 2002 was 18.5% and 18.3% on average equity of $108.7 million and $107.5 million, respectively.  This compares to 17.6% and 17.7% on average equity of $98.1 million and $96.6 million respectively, for the same periods in 2001, excluding merger related expenses.

 

Return on average assets for the three months and six months ended June 30, 2002 was 1.71% and 1.72%, respectively.  This compares to 1.66% and 1.64%, respectively for the same periods in 2001, excluding merger related expenses.

 

Critical Accounting Policies

 

The Company has established various accounting policies that govern the application of generally accepted accounting principles of the United States in the preparation of the Company’s financial statements.  Certain accounting policies involve significant judgments and assumptions on the part of management that can have a material impact on the carrying value of assets and liabilities.  Management considers such accounting policies to be critical accounting policies.  The Company believes the allowance for loan losses is a critical accounting policy that requires the most significant use of estimates and assumptions in the preparation of its condensed consolidated financial statements.

 

Allowance for loan losses is based on management’s opinion of an amount that is adequate to absorb losses in the existing loan portfolio.  The allowance for loan losses is established through a provision for losses based on management’s evaluation of current economic conditions.  The evaluation, which includes a review of all loans on which full collection may not be reasonably assumed, considers among other matters, economic conditions, the fair market value or the estimated net realizable value of the underlying collateral, management’s estimate of probable credit losses, historical loan loss experience, and other factors that warrant recognition in providing for an adequate loan loss allowance.

 

Capital

 

At June 30, 2002, the capital ratios of the Company and Main Street Bank (the Bank) were adequate based on regulatory minimum capital requirements.  The minimum capital requirements for banks and bank holding companies require a leverage capital to total assets ratio of at least 4%, core capital to risk-weighted assets ratio of at least 4% and total capital to risk-weighted assets of 8%.  The following table reflects the Company’s and the Bank’s compliance with regulatory capital requirements at June 30, 2002.

 

 

 

Company

 

Bank

 

 

 

 

 

 

 

Leverage ratio

 

9.12

%

8.92

%

 

 

 

 

 

 

Risk based capital ratios:

 

 

 

 

 

Tier 1 risk based capital

 

11.68

%

11.44

%

Risk-based capital

 

12.94

%

12.69

%

 

8



 

Loans and Allowance for Loan Losses

 

At June 30, 2002, loans, net of unearned income, were $861.2 million, an increase of $49.8 million or 6.14% over net loans at December 31, 2001 of $811.4 million. The growth in the loan portfolio was attributable to a consistent focus on quality loan production and strong loan markets in the state and region. Real estate-construction loans increased $26.4 million or 15.24% from December 31, 2001. The Company continues to monitor the composition of the loan portfolio to ensure that the market risk to the balance sheet is not adversely affected by the impact of changes in the economic environment on any one segment of the portfolio.

 

The Company primarily focuses on the following loan categories: (1) commercial, (2) real estate construction, (3) real estate mortgage and (4) consumer loans. The Company’s management has strategically located its branches in high growth markets and has taken advantage of a surge in residential and industrial growth in northeastern Georgia.

 

The allowance for loan losses is a reserve established through charges to earnings in the form of a provision for loan losses.  The provision for loan losses is based on management’s evaluation of the size and composition of the loan portfolio, the level of non-performing and past due loans, historical trends of charged-off loans and recoveries, prevailing economic conditions and other factors management deems appropriate. The Company’s management has established an allowance for loan losses which it believes is adequate for anticipated losses in the loan portfolio.  Based on a continuous credit evaluation of the loan portfolio, management presents a quarterly review of the allowance for loan losses to the Company’s board of directors. The review that management has developed primarily focuses on risk by evaluating the level of loans in certain risk categories.  These categories have also been established by management and take the form of loan grades. These loan grades closely mirror regulatory classification guidelines and include pass loan categories 1 through 4 and special mention, substandard, doubtful, and loss categories of 5 through 8, respectively.  By grading the loan portfolio in this manner the Company’s management is able to effectively evaluate the portfolio by risk, which management believes is the most effective way to analyze the loan portfolio and thus analyze the adequacy of the allowance for loan losses. Management also reviews charge-offs and recoveries on a quarterly basis to identify trends.

 

The Company’s risk management processes include a loan review program to evaluate the credit risk in the loan portfolio. The credit review department is independent of the loan function and reports to the Executive Vice President of Risk Management.  Through the loan review process, the Company maintains an internally criticized classified loan watch list which, along with the delinquency report of loans, serves as a tool to assist management in assessing the overall quality of the loan portfolio and the adequacy of the allowance for loan losses. Loans classified as “substandard” are those loans with clear and defined weaknesses such as a highly leveraged position, unfavorable financial ratios, uncertain financial ratios, uncertain repayment sources, deterioration in underlying collateral values, or poor financial condition which may jeopardize recoverability of the debt. Loans classified as “doubtful” are those loans that have characteristics similar to substandard loans but have an increased risk of loss, or at least a portion of the loan may require being charged-off.  Loans classified as “loss” are those loans that are in the process of being charged-off.

 

For the six month period ending June 30, 2002, net charge-offs totaled $1,329,840 or .32% (annualized) of average loans outstanding for the period, net of unearned income, compared to $460,813 or ..12% in net charge-offs for the same period in 2001. The increase in the net charge-offs was largely related to the Company’s decision to exit the receivables financing line of business.  The provision for loan losses for the six months ended June 30, 2002 was $2,059,000 compared to $970,000 for the same period in 2001. The allowance for loan losses totaled $12,746,608 or 1.48% of total loans, net of unearned income at June 30, 2002, compared to $12,017,448 or 1.48% at December 31, 2001.

 

9



 

The following table presents an analysis of the allowance for loan losses for the six month period ended June 30, 2002 and June 30, 2001 follows:

 

 

 

Six Months Ended
June 30,

 

 

 

2002

 

2001

 

 

 

 

 

 

 

Balance of allowance for loan losses at beginning of period

 

$

12,017,448

 

$

10,907,424

 

 

 

 

 

 

 

Provision charged to operating expense

 

2,059,000

 

970,000

 

Charge-offs:

 

 

 

 

 

Commercial, financial and agricultural

 

578,957

 

147,174

 

Real estate – construction and land development

 

134,941

 

11,107

 

Real estate – mortgage

 

 

40,793

 

Installment and other consumer

 

752,727

 

465,417

 

Total charge-offs

 

$

1,466,625

 

$

664,491

 

Recoveries:

 

 

 

 

 

Commercial, financial and agricultural

 

8,584

 

21,832

 

Real estate – construction and land development

 

2,929

 

 

Real estate – mortgage

 

 

20,836

 

Installment and other consumer

 

125,272

 

161,010

 

Total recoveries

 

$

136,785

 

$

203,678

 

Net charge-offs

 

$

1,329,840

 

$

460,813

 

 

 

 

 

 

 

Balance of allowance for loan losses at end of period

 

$

12,746,608

 

$

11,416,611

 

 

Liquidity and Market Risk Sensitivity

 

Liquidity involves the Company’s ability to raise funds to support asset growth or reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements and otherwise to operate on an ongoing basis. During the past three years, the Company’s liquidity needs have primarily been met by growth in core deposits, as previously discussed, together with advances from the Federal Home Loan Bank. Although access to purchased funds from correspondent banks is available and has been utilized on occasion to take advantage of investment opportunities, the Company does not generally rely on these external funding sources. The cash and federal funds sold position, supplemented by amortizing investment and loan portfolios, have generally created an adequate liquidity position.

 

The Company’s asset liability and funds management policy provides management with the necessary guidelines for effective funds management and a measurement system for monitoring its net interest rate sensitivity position. The Company manages its sensitivity position within established guidelines.

 

Market risk is defined as the risk of loss arising from adverse changes in market interest rates and prices. In order to maintain acceptable net interest income levels, interest rates, liquidity and maturities of the Company’s assets and liabilities need to be managed.  In a decreasing rate environment earnings are typically negatively impacted as the Company’s rate sensitive assets generally reprice faster than its rate sensitive liabilities thus an increase in interest rates will typically have a positive impact on earnings.

 

Interest rate risk is managed by the asset liability committee which is composed of senior officers of the Company, in accordance with policies approved by its board of directors. The asset liability committee formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, the asset liability committee considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors. The asset liability committee meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans and the maturities of investments and borrowings. Additionally, the asset liability committee reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity. The Company’s management uses two methodologies to manage interest rate risk: (i) an analysis of relationships between interest-earning assets and interest-bearing liabilities; and (ii) an interest rate shock simulation model. The Company has traditionally managed its business to reduce its overall exposure to changes in interest rates.

 

 

10



 

 

The Company manages its exposure to interest rates by structuring its balance sheet in the ordinary course of business. The Company has in the past, and may in the future utilize interest rate swaps, financial options, or financial futures contracts in order to reduce interest rate risk.

 

As of June 30, 2002, a $50 million notional amount interest rate floor is in place to protect the Company from further interest rate reductions.  The interest rate floor has a 12 month contract term that is tied to the 3 month London Interbank Offered Rate (LIBOR) and has a strike price of 2.0%.  The interest rate floor contract term expires during 2002.

 

The Company also as of June 30, 2002 has entered into an interest rate swap transaction.  The swap has a declining notional amount $50 million in year one, $35 million in year two, and $20 million in year three.  The entire swap matures during 2004.  The Company will receive a fixed rate and pay prime.  The Company had a $535,000 unrealized gain as of June 30, 2002 related to the swap transaction.

 

An interest rate sensitive asset or liability is one that, within a defined time period, either matures or experiences an interest rate change in line with general market interest rates. The management of interest rate risk is performed by analyzing the maturity and repricing relationships between interest-earning assets and interest-bearing liabilities at specific points in time (gap) and by analyzing the effects of interest rate changes on net interest income over specific periods of time by projecting the performance of the mix of assets and liabilities in varied interest rate environments. Interest rate sensitivity reflects the potential effect on net interest income of a movement in interest rates. A company is considered to be asset sensitive, or having a positive gap, when the amount of its interest-earning assets maturing or repricing within a given period exceeds the amount of its interest-bearing liabilities also maturing or repricing within that time period. Conversely, a company is considered to be liability sensitive, or having a negative gap, when the amount of its interest-bearing liabilities maturing or repricing within a given period exceeds the amount of its interest-earning assets also maturing or repricing within that time period. During a period of rising interest rates, a negative gap would tend to affect net interest income adversely, while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to affect net interest income adversely.

 

Results of Operations for the Three Months Ended June 30, 2002 and 2001

 

Interest Income

 

Interest income for the three months ended June 30, 2002 was $19.7 million, a decrease of $1.7 million, or 7.9% compared to $21.4 million for the same period in 2001.  Interest and fees on loans decreased $1.6 million to $16.9 million for the three months ended June 30, 2002 compared to $18.5 million for the same period ending June 30, 2001.  The decrease is mainly attributable to the Federal Reserve’s aggressive interest rate reductions during 2001.  Interest on federal funds sold decreased $473,350 or 79.72%.  This was due to the Company’s decision to use the funds to purchase investment securities to earn a higher yield.   Average earning assets for the three month period increased $107.8 million to $1,080.3 million as of June 30, 2002 compared to $972.5 million as of June 30, 2001.   Yield on average earning assets decreased 151 basis points to 7.31% from 8.82 % for the quarter ended June 30, 2002 and 2001, respectively.

 

Interest Expense

 

Interest expense on deposits and other borrowings for the three months ended June 30, 2002 was $6.2 million, a $3.3 million, or 34.4% decrease from June 30, 2001.  The decrease was attributable to the yield on average interest bearing liabilities decreasing to 2.82% from 4.84% as of June 30, 2002 and June 30, 2001, respectively.  Average interest bearing liabilities increased $99.0 million to $886.5 million for the three months ended June 30, 2002 compared to $787.6 for the three months ended June 30, 2001.   The decrease was also attributable to the Company refinancing its Federal Home Loan Bank borrowings to take advantage of the Federal Reserve’s aggressive interest rate reductions.

 

 

11



 

 

Net Interest Income

 

Net interest income for the three months ended June 30, 2002 increased $1.6 million, or 13.31% to $13.5 million compared to $11.9 million for the same period ending June 30, 2001.  The increase was mainly attributable to the Company’s ability to manage the effects of the Federal Reserve’s aggressive rate reductions.  The Company’s net interest margin increased to 5.10% for the three months ended June 30, 2002 compared to 4.99% as of June 30, 2001.

 

Provision for Loan Losses

 

The provision for loan losses was $1.4 million for the three months ended June 30, 2002 as compared to $0.4 million for the three months ended June 30, 2001.  The increase in the provision for loan losses was attributable to the Company’s decision to exit the receivables financing line of business.  Although no assurance is given, management believes that the present allowance for loan losses is adequate considering the Company’s historical loss experience.

 

Noninterest Income

 

Noninterest income was $4.6 million for the three months ended June 30, 2002, an increase of $1.3 million, or 40.75% compared to $3.3 million as of the three months ended June 30, 2001.  The components of the increase were service charges on deposit accounts and bank owned life insurance.  Service charges on deposit accounts increased $0.3 million, or 20.72% to $1.8 million from $1.5 million for the three months ended June 30, 2002 and 2001, respectively.  The Company also received $0.4 million related to the bank owned life insurance that was not in place during 2001.

 

Noninterest Expense

 

Noninterest expense increased $0.1 million or 1.44% to $9.4 million from $9.2 million for the three months ended June 30, 2002 and 2001, respectively.  The increase was mainly attributable to hiring of additional personnel required to accommodate the Company’s growth.  Salaries and employee benefits were $5.4 million, an increase of $1.0 million, or 23.74% from the three months ended June 30, 2001.  The Company’s efficiency ratio (excluding merger and other one time expenses) was 51.1% for the three months ended June 30, 2002 compared to 54.5% for the three months ended June 30, 2001.

 

Income Taxes

 

The amount of income tax expense is influenced by the amount of taxable income, the amount of tax-exempt income, the amount of nondeductible interest expense, and the amount of other nondeductible expenses.  For the three months ended June 30, 2002, the provision for taxes was $2.3 million, an increase of $567,173 from the $1.7 million provided for in the same period in 2001.  The effective tax rate for the three months ended June 30, 2002 was 31.18% compared to 31.04% for the same period in 2001.

 

Results of Operations for the Six Months Ended June 30, 2002 and 2001

 

Interest Income

 

Interest income for the six months ended June 30, 2002 was $38.2 million, a decrease of $5.4 million, or 12.36% compared to $43.6 million for the six months ended June 30, 2001.  Interest and fees on loans decreased $3.9 million to $33.5 million for the six months ended June 30, 2002 compared to $37.4 million for the same period in 2001.  Interest on investment securities decreased $529,974 to $4.3 million from $4.8 million for the six months ended June 30, 2002 and 2001, respectively.  The decrease is mainly attributable to the Federal Reserve’s aggressive interest rate reductions during 2001.  Average earning assets increased $74.9 million to $1,049.6 million for the six months ended June 30, 2002 compared to $974.7 million for the same period ended June 30, 2001.   Yield on average earning assets decreased 168 basis points to 7.35% from 9.03 % for the six months ended June 30, 2002 and 2001, respectively.

 

 

12



 

 

Interest Expense

 

Interest expense on deposits and other borrowings for the six months ended June 30, 2002 was $12.5 million, a $7.4 million, or 37.15% decrease from the same period ending June 30, 2001.  The decrease was attributable to the yield on average interest bearing liabilities decreasing to 2.92% from 5.05% for the six months ended June 30, 2002 and June 30, 2001, respectively.  Average interest bearing liabilities increased $68.7 million to $864.5 million for the six months ended June 30, 2002 compared to $795.9 for the six months ended June 30, 2001.   The decrease was also attributable to the Company refinancing its Federal Home Loan Bank borrowings to take advantage of the Federal Reserve’s aggressive interest rate reductions.

 

Net Interest Income

 

Net interest income for the six months ended June 30, 2002 increased $2.0 million, or 8.52% to $25.7 million compared to $23.7 million for the same period ending June 30, 2001.  The increase was mainly attributable to the Company’s ability to manage the effects of the Federal Reserve’s aggressive rate reductions.  The Company’s net interest margin increased to 5.03% for the six months ended June 30, 2002 compared to 4.99% as of June 30, 2001.

 

Provision for Loan Losses

 

The provision for loan losses was $2.1 million for the six months ended June 30, 2002 as compared to $1.0 million for the same period ending June 30, 2001.  The increase was attributable to the Company’s decision to exit the receivables financing line of business and the increase in loan demand.  Although no assurance is given, management believes that the present allowance for loan losses is adequate considering the Company’s historical loss experience.

 

Noninterest Income

 

Noninterest income was $8.9 million for the six months ended June 30, 2002, an increase of $2.4 million, or 37.37% compared to $6.5 million for the six months ended June 30, 2001.  The components of the increase were service charges on deposit accounts and bank owned life insurance.  Service charges on deposit accounts increased $0.5 million, or 18.55% to $3.3 million from $2.8 million for the six months ended June 30, 2002 and 2001, respectively.  The Company also received $0.9 million related to the bank owned life insurance that was not in place during 2001.

 

Noninterest Expense

 

Noninterest expense decreased $0.8 million or 4.02% to $18.4 million from $19.2 million for the six months ended June 30, 2002 and 2001, respectively.  The decrease from the prior year was mainly attributable to the inclusion of merger related expenses in the prior year.  Excluding merger related expenses, noninterest expense increased $1.7 million.  The increase was mainly attributable to hiring of additional personnel required to accommodate the Company’s growth.  Salaries and employee benefits were $10.8 million an increase of $1.6 million, or 17.72% from the six months ended June 30, 2001.  The Company’s efficiency ratio, excluding 2001 merger related expenses, was 52.6% for the six months ended June 30, 2002 compared to 54.6% for the six months ended June 30, 2001.

 

13



 

Income Taxes

 

Income tax expense includes the regular federal income tax at the statutory rate, plus the income taxes related to the State of Georgia income tax.  The amount of income tax expense is influenced by the amount of taxable income, the amount of tax-exempt income, the amount of nondeductible interest expense, and the amount of other nondeductible expenses.  For the six months ended June 30, 2002, the provision for taxes was $4.3 million, an increase of $0.8 million from the $3.5 million provided for in the same period in 2001.  The effective tax rate for the six months ended June 30, 2002 was 30.55% compared to 35.37% for the same period in 2001.

 

14



 

PART II. – OTHER INFORMATION

 

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

At the Company’s Annual Meeting of Shareholders held on May 8, 2002, the following individuals were elected to serve as Class II Directors for three-year terms expiring at the 2005 Annual Meeting of Shareholders:

 

 

 

Votes For

 

Votes Against

 

Votes Withheld

 

Eugene L. Argo

 

13,496,552

 

0

 

23,602

 

Frank B. Turner

 

13,496,552

 

0

 

23,602

 

 

ITEM 6.          EXHIBITS AND REPORTS ON FORM 8-K

 

(a)                          The following are filed with or incorporated by reference into this report

 

Exhibit No.

 

Description

3.1

 

Articles of Incorporation of Main Street Bank, Inc. (incorporated by reference to Exhibit 3.1 to Registration Statement No. 33-78046 on Form S-4) as amended by Certificate of Merger and Name Change (incorporated by reference to Exhibit 3.1 of the December 31, 1996, Form 10-KSB)

 

 

 

3.2

 

Bylaws of Main Street Bank, Inc. (incorporated by reference to Exhibit 3.2 to Registration Statement No. 33-78046 on Form S-4)

 

 

 

10.1

 

Registrant’s 1994 Substitute Incentive Stock Option Plan for The Westside Bank & Trust Company’s Incentive Stock Option Plan filed as Exhibit 4.4 to Form S-8 (File No. 33-97300) (incorporated by reference)

 

 

 

10.2

 

Form of Registrant’s 1994 Incentive Stock Option Agreement filed as Exhibit 4.5 to Form S-8 (File No. 33-97300) (incorporated by reference)

 

 

 

10.3

 

Registrant’s 1995 Directors Stock Option Plan filed as Exhibit 4.4 to Form S-8 (File No. 33-81053) (incorporated by reference)

 

 

 

10.4

 

Form of Registrant’s 1995 Directors Stock Option Agreement filed as Exhibit 4.5 to Form S-8 (File No. 33-81053) (incorporated by reference)

 

 

 

10.5

 

Registrant’s 1996 Substitute Incentive Stock Option Plan filed as Exhibit 4.1 to Form S-8 (File No. 333-15069) (incorporated by reference)

 

 

 

10.6

 

Form of Registrant’s 1996 Substitute Incentive Stock Option Agreement filed as Exhibit 4.2 to Form S-8 (File No. 333-15069) (incorporated by reference)

 

 

 

10.7

 

Registrant’s 1997 Directors Stock Option Plan filed as Exhibit 4.1 to Form S-8 (File No. 333-56473) (incorporated by reference)

 

 

 

10.8

 

Form of Registrant’s 1997 Directors Stock Option Agreement filed as Exhibit 4.2 to Form S-8 (File No. 333-56473) (incorporated by reference)

 

 

 

15



 

10.9

 

Registrant’s 1997 Incentive Stock Option Plan filed as Exhibit 4.1 to Form S-8 (File No. 333-74555) (incorporated by reference)

 

 

 

10.10

 

Form of Registrant’s 1997 Incentive Stock Option Agreement filed as Exhibit 4.2 to Form S-8 (File No. 333-74555) (incorporated by reference)

 

 

 

10.11

 

Registrant’s 1999 Directors Stock Option Plan included as Appendix B to the Joint Proxy Statement/Prospectus set forth in Part I of the Registration Statement

 

 

 

10.12

 

Form of Registrant’s 1999 Directors Stock Option Agreement filed as Exhibit 4.2 to Form S-8 (File No. 333-88645) (incorporated by reference)

 

 

 

10.13

 

Registrant’s 2000 Directors Stock Option Plan files as Exhibit 4.1 to Form S-8 (File No. 333-49436) (incorporated by reference)

 

 

 

10.14

 

Form of Registrant’s 2000 Director’s Stock Option Agreement filed as Exhibit 4.2 to Form S-8 (File No. 333-49436) (incorporated by reference)

 

 

 

10.15

 

Registrant’s Omnibus Stock Ownership and Long Term Incentive Plan filed as Exhibit 4.1 to Form S8 (File No. 33365188) (incorporated by reference)

 

 

 

10.15

 

Form of Registrant’s Omnibus Stock Ownership and Long Term Incentive Plan Incentive Plan Option Agreement filed as Exhibit 4.2 to File S-8 (File No. 333-65188) (incorporated by reference)

 

 

 

10.17

 

Form of Registrant’s Omnibus Stock Ownership and Long Term Incentive Plan Restricted Stock Grant Agreement filed as Exhibit 4.3 to Form S-8 (File No. 333-65188)

 

 

 

10.18

 

Employment Agreement dated May 24, 2000 between Registrant and Edward C. Milligan (incorporated by referenced to Exhibit 10.13 to Registration Statement No. 333-50762 on Form S-4)

 

 

 

10.19

 

Employment Agreement dated May 24, 2000 between the Registrant and Robert R. Fowler, III (incorporated by referenced to Exhibit 10.14 to Registration Statement No. 333-50762 on Form S-4)

 

 

 

10.20

 

Employment Agreement dated May 24, 2000 between the Registrant and Sam B. Hay (incorporated by referenced to Exhibit 10.15 to Registration Statement No. 333-50762 on Form S-4)

 

 

 

10.21

 

Employment Agreement dated September 17, 2001 between the Registrant and Robert D. McDermott filed as Exhibit 10.21 to Form 10-K (File No. 000-25128) (incorporated by reference)

 

 

 

10.22

 

Employment Agreement dated April 23, 2002 between the Registrant and Max S. Crowe

 

 

 

21

 

The sole subsidiaries of the Registrant are Main Street Bank (Ga.) and Williamson, Musselwhite & The Company Insurance, Inc. (Ga.) and Main Street Bank has two subsidiaries, MSB Holdings, Inc. (Del.) and MSB Investments, Inc. (Ga.)

 

 

 

99.1

 

Certification of CEO and CFO pursuant to Section 906 of the Sarbanes-Oxly Act

 

 

16



 

(b)                           Reports on Form 8K

 

The Company filed a Form 8-K on April 12, 2002 announcing a stock repurchase program.

 

 

17



 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

MAIN STREET BANKS, INC.

 

 

 

 

 

 

 

 

Date:  August 13, 2002

 

By:

/s/ Edward C. Milligan

 

 

 

 

Edward C. Milligan, President and
Chief Executive Officer

 

 

 

 

 

 

 

 

Date:  August 13, 2002

 

By:

/s/ Robert D. McDermott

 

 

 

 

Robert D. McDermott, Chief
Financial Officer

 

 

18